{"text_format":"1","workbook":"xlsx","n_sheets":43,"sheets":["CAPA","BD","BD_Uderor","Entrada","Subvenção Permissionária","VPB e Fator X - Subvenção","Resultado","Votos e NTs","NT Revisao","Apresentação","AP x Final","Mercado","Mercado_Receita","Mercado Supridas","VPB1","VPB e Fator X","Avaliação Parcela B","Fator Q","Energia","RB e Conexão","Antecipação UDER","Financeiro EL não utilizada","CUSD","Encargos","Financeiros","CVA","Mitigação Efeito","Neutralidade-Escassez","Neutralidade-COVID","CDE Eletrobrás","PIS_COFINS","COVID","CDE Covid - TUSD_TE","Suprimento","Financeiro RTE","Aj.Subsidio","Indexador","Índices","BD_Upload_antigo","BD-NET","Custos-PCAT","SAMP_SCEE_M3_10042023","SPARTA ADMIN"],"not_rendered":{"charts":28,"images":42,"macros":1,"external_links":16,"defined_names":4061,"comments":19,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"CAPA","index":0,"n_rows":59,"n_cols":24,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[null,"SPARTA ","Ver. Escassez/GD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DF","Sudeste/Centro Oeste"]
[null,"Helenístico LX",0.93,null,null,null,null,null,null,null,null,null,{"$f":"C23","v":155},{"$f":"C22","v":6587}]
[null,null,"Macro Ver."]
[null,null,80.62]
[]
[null,"ESE",{"$f":"VLOOKUP(B6,TabEmpresas[#Data],5,FALSE)","v":"NÃO SUPRIDA"},null,null,null,null,null,null,null,null,"CodigoSamp","Empresa","Nome Completo","IdSgtAg","CodigoSamp","Supridora/suprida","Financeiro 243 (TUSD)","Databse Fin. 243","Contrato de Concessão","Data Aditivo (Cont Novo)","Cidade Sede","CNPJ","Novo/Antigo"]
[null,{"$f":"VLOOKUP(B6,TabEmpresas[#Data],2,FALSE)","v":"Energisa Sergipe - Distribuidora de Energia S.A."},"Revisão",null,null,null,"Últ. Atualização",null,null,null,null,7019,"Amazonas Energia","Amazonas Energia S.A.",102,7019,"NÃO SUPRIDA",null,null,"1/2019",42579,"Manaus - AM","02.341.467/0001-20","N"]
[null,"CÓDIGO DA EMPRESA",{"$f":"\"D\" & TEXT(C23-100,\"00\")","v":"D55"},null,null,"Info iniciais","2023-04-05T08:09:00",null,null,null,null,31,"CEA","Companhia de Eletricidade do Amapá",107,31,"NÃO SUPRIDA",null,null,"01/2021",42606,"Macapá - AP","05.965.546/0001-09","N"]
[null,"Data do Reajuste/Revisão Anterior",44673,null,null,"Energia do ano anterior (CM compra, MWh Mercado, R$ Mercado)",null,null,null,null,null,5707,"CEEE-D","Companhia Estadual de Distribuição de Energia Elétrica",110,5707,"NÃO SUPRIDA",null,null,"81/1999",42347,"Porto Alegre - RS","08.467.115/0001-00","N"]
[null,"Data de Reajuste/Revisão em Processamento",45038,null,null,"Perda de RB /Perdas Regulatórias /TUSDgONS-RB",null,null,null,null,null,5697,"Celesc-Dis","Celesc Distribuição S.A.",111,5697,"NÃO SUPRIDA",null,null,null,42347,"Florianópolis - SC","08.336.783/0001-90","N"]
[null,null,null,null,null,"Financeiros ano anterior (CVA 5º dia útil, RTE restante)",null,null,null,null,null,4950,"Cemig-D","Cemig Distribuição S.A.",118,4950,"NÃO SUPRIDA",null,null,"3/1997",42359,"Belo Horizonte - MG","06.981.180/0001-16","N"]
[null,null,null,null,null,"Encargos ano anterior (não RTE)",null,null,null,null,null,103,"CHESP","Companhia Hidroelétrica São Patrício",123,103,"SUPRIDA",null,null,"44/1999",42347,"Ceres - GO","01.377.555/0001-10","N"]
[null,null,null,null,null,"Dados da Revisão, Fator X e DecFec",null,null,null,null,null,82,"Cocel","Companhia Campolarguense de Energia",128,82,"SUPRIDA",null,null,"27/1998",42347,"Campo Largo - PR","75.805.895/0001-30","N"]
[null,null,null,null,null,"Previsão de Subsidios dos Processos Anteriores",null,null,null,null,null,2904,"Cooperaliança","Cooperativa Aliança",131,2904,"SUPRIDA",null,null,"145/2002",42347,"Iraça - SC","83.647.990/0001-81","N"]
[null,"Período de Referencia final",{"$f":"DATE(YEAR($C$10),MONTH($C$10)-1,1)","v":44986},null,null,"Conexão ano anterior",null,null,null,null,null,2866,"Copel-Dis","Copel Distribuição S.A.",132,2866,"NÃO SUPRIDA",null,null,"46/1999",42347,"Curitiba - PR","04.368.898/0001-06","N"]
[null,"Período de Referencia inicial",{"$f":"DATE(YEAR($C$10)-1,MONTH($C$10),1)","v":44652},null,null,"Energia (CCEAR, Bil., Itaipu)","2023-04-11T12:10:16",null,null,null,null,63,"CPFL Paulista","Companhia Paulista de Força e Luz",136,63,"NÃO SUPRIDA",null,null,"14/1997",null,"Campinas - SP","33.050.196/0001-88","A"]
[null,"Índice IGPM na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,2,FALSE)","v":1163.3589999999999},null,null,"CCEAR",null,null,null,null,null,2937,"CPFL Piratininga","Companhia Piratininga de Força e Luz",135,2937,"NÃO SUPRIDA",null,null,"9/2002",null,"Sorocaba - SP","04.172.213/0001-51","A"]
[null,"Índice IPCA na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,3,FALSE)","v":6609.67},null,null,null,null,null,null,null,null,1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166,1000041,"NÃO SUPRIDA",null,null,"15/1999",42347,"Jaguariúna - SP","53.859.112/0001-69","N"]
[null,"IGPM para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR($C$10),MONTH($C$10)-1,1),Índices!$B$7:$F$500,2,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,2,FALSE)-1","v":1.6712329238912638E-3},null,null,"Itaipu (Energia, Transporte, MUST)",null,null,null,null,null,87,"DCELT","Distribuidora Catarinense de Energia Elétrica Ltda",158,87,"NÃO SUPRIDA",null,null,"50/1999",42353,"Xanxerê - SC","83.855.973/0001-30","N"]
[null,"IPCA para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR(C10),MONTH(C10)-1,1),Índices!$B$7:$F$500,3,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,3,FALSE)-1","v":4.6507798534815903E-2},null,null,"Cotas Lei/Angra",null,null,null,null,null,95,"Demei","Departamento Municipal de Energia de Ijuí",138,95,"SUPRIDA",null,null,"85/2000",42347,"Ijuí - RS","95.289.500/0001-00","N"]
[null,"Dados Gerenciais",null,null,null,"Encargos DRP","2023-03-21T17:14:22",null,null,null,null,51,"DME-D","DME Distribuição S.A.",139,51,"NÃO SUPRIDA",null,null,"49/1999",42347,"Poços de Caldas - MG","23.664.303/0001-04","N"]
[null,"IdAgente",{"$f":"VLOOKUP(B6,TabEmpresas[#Data],4,FALSE)","v":6587},null,null,"Indicadores Econômicos / Dólar","2023-04-11T10:41:08",null,null,null,null,26,"EAC","Energisa Acre - Distribuidora de Energia S.A",146,26,"NÃO SUPRIDA",null,null,"3/2018",42579,"Rio Branco - AC","04.065.033/0001-70","N"]
[null,"ID Concessão",{"$f":"VLOOKUP(B6,TabEmpresas[#Data],3,FALSE)","v":155},null,null,"Tudo de Mercado","2023-03-28T12:12:22",null,null,null,null,6611,"EBO","Energisa Borborema - Distribuidora de Energia S.A",140,6611,"NÃO SUPRIDA",null,null,"8/2000",null,"Campina Grande - PB","08.826.596/0001-95","A"]
[null,null,null,null,null,"Rede Básica e Conexão","2023-04-05T08:56:24",null,null,null,null,380,"EDP ES","EDP Espírito Santo Distribuição de Energia S.A.",154,380,"NÃO SUPRIDA",null,null,"1/1995",null,"Vitória - ES","28.152.650/0001-71","A"]
[null,"Quadro para vínculos",null,null,null,"Histórico de Tarifas B1 Residencial",null,null,null,null,null,391,"EDP SP","EDP São Paulo Distribuição de Energia S.A.",104,391,"NÃO SUPRIDA",null,null,"202/1998",null,"São Paulo - SP","02.302.100/0001-06","A"]
[null,"Descrição","valor",null,null,"CVA","2023-04-10T14:17:20","E",null,null,null,86,"EFLUL","Empresa Força e Luz de Urussanga Ltda",144,86,"SUPRIDA",null,null,"25/1999",42347,"Urussanga - SC","86.531.175/0001-40","N"]
[null,"Tipo de contrato",{"$f":"IF(VLOOKUP(B6,TabEmpresas[],12,FALSE)=\"A\", \"Antigo\",\"Novo\")","v":"Antigo"},null,null,"CUSD",null,null,null,null,null,398,"Eletrocar","Centrais Elétricas de Carazinho S.A.",147,398,"SUPRIDA",null,null,"84/2000",42347,"Carazinho - RS","88.446.034/0001-55","N"]
[null,"Contrato de concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],8,FALSE)","v":"7/1997"},null,null,"Suprimento: Financeiro de Ultrapassagem e Sobrecontratação","2023-03-22T08:43:12",null,null,null,null,6585,"EMG","Energisa Minas Gerais - Distribuidora de Energia S.A.",150,6585,"NÃO SUPRIDA",null,null,"40/1999",42347,"Cataguases - MG","19.527.639/0001-58","N"]
[null,"Número do Processo"," 48500.006889/2022-48",null,null,"Uderor","2023-03-30T12:00:30",null,null,null,null,404,"EMS","Energisa Mato Grossodo  Sul - Distribuidora de Energia S.A.",151,404,"NÃO SUPRIDA",null,null,"1/1997",null,"Campo Grande - MS","15.413.826/0001-50","A"]
[null,"Período de Referencia",{"$f":"TEXT(C16,\"mmmm/aaaa\")& \" a \"&TEXT(C15,\"mmmm/aaaa\")","v":"abril/2022 a março/2023"},null,null,"BMP/RIT","2023-03-22T09:19:43",null,null,null,null,405,"EMT","Energisa Mato Grosso - Distribuidora de Energia S.A.",117,405,"NÃO SUPRIDA",null,null,"3/1997",null,"Cuibá - MT","03.467.321/0001-99","A"]
[null,"Início da vigênica por extenso",{"$f":"DAY(LnkTxtDRPData)&\" de \"&TEXT(LnkTxtDRPData,\"mmmmmm\")&\" de \"&YEAR(LnkTxtDRPData)","v":"22 de abril de 2023"},null,null,null,null,null,null,null,null,39,"ENEL CE","Companhia Energética do Ceará",130,39,"NÃO SUPRIDA",null,null,"1/1998",null,"Fortaleza - CE","07.047.251/0001-70","A"]
[null,"CNPJ",{"$f":"VLOOKUP(B6,TabEmpresas[],11,FALSE)","v":"13.017.462/0001-63"},null,null,null,null,null,null,null,null,6072,"ENEL GO","Enel Distribuição Goiás",112,6072,"NÃO SUPRIDA",null,null,"63/2000",42367,"Goiânia - GO","01.543.032/0001-04","N"]
[null,"Período de competência de previsão de subsídios",{"$f":"TEXT(EDATE(Aj.Subsidio!G17,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!G17,12),\"aaaa\")&\" a \"&TEXT(EDATE(Aj.Subsidio!R17,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!R17,12),\"aaaa\")","v":"abril/2023 a março/2024"},null,null,null,null,null,null,null,null,383,"ENEL RJ","Ampla Energia e Serviços S.A.",103,383,"NÃO SUPRIDA",null,null,"5/1996",42808,"Rio de Janeiro - RJ","33.050.071/0001-58","N"]
[null,"Período de competêbnc de ajuste de subsídios",{"$f":"TEXT(Aj.Subsidio!G17,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!G17,\"aaaa\")&\" a \"&TEXT(Aj.Subsidio!R17,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!R17,\"aaaa\")","v":"abril/2022 a março/2023"},null,null,null,null,null,null,null,null,390,"ENEL SP","Eletropaulo Metropolitana Eletricidade de São Paulo S.A.",148,390,"NÃO SUPRIDA",null,null,"162/1998",null,"São Paulo - SP","61.695.227/0001-93","A"]
[null,"Cidade Sede",{"$f":"VLOOKUP(B6,TabEmpresas[],10,FALSE)","v":"Aracajú - SE"},null,null,null,null,null,null,null,null,6612,"ENF","Energisa Nova Friburgo - Distribuidora de Energia S.A.",152,6612,"SUPRIDA",null,null,"42/1999",42347,"Nova Friburgo - RJ","33.249.046/0001-06","N"]
[null,"Receita",{"$f":"IF(Mercado!D24>2000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhões\",IF(Mercado!D24>1000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhão\",IF(Mercado!D24>100000000,ROUND(Mercado!D24/1000000,0)&\" milhões\",IF(Mercado!D24>10000000,ROUND(Mercado!D24/1000000,1)&\" milhões\",IF(Mercado!D24>2000000,ROUND(Mercado!D24/1000000,2)&\" milhões\",IF(Mercado!D24>1000000,ROUND(Mercado!D24/1000000,2)&\" milhão\",ROUND(Mercado!D24/1000,0)&\" mil\"))))))","v":"1,55 bilhão"},null,null,null,null,null,null,null,null,6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153,6600,"NÃO SUPRIDA",null,null,"19/2001",null,"João Pessoa - PB","09.095.183/0001-40","A"]
[null,"Unidades Consumidoras",{"$f":"IF(Mercado!E38>2000000,ROUND(Mercado!E38/1000000,2)&\" milhões\",IF(Mercado!E38>1000000,ROUND(Mercado!E38/1000000,2)&\" milhão\",IF(Mercado!E38>100000,ROUND(Mercado!E38/1000,0)&\" mil\",IF(Mercado!E38>10000,ROUND(Mercado!E38/1000,1)&\" mil\",IF(Mercado!E38>1000,ROUND(Mercado!E38/1000,2)&\" mil\",Mercado!E38)))))","v":0},null,null,null,null,null,null,null,null,44,"Equatorial AL","Equatorial Alagoas Distribuidora de Energia S.A.",108,44,"NÃO SUPRIDA",null,null,"2/2019",42579,"Maceió - AL","12.272.084/0001-00","N"]
[null,"Data SAMP",{"$f":"TEXT(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"),\"mmmmmm\")&\"/\"&YEAR(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"))","v":"fevereiro/2023"},null,null,null,null,null,null,null,null,37,"Equatorial MA","Equatorial Maranhão Distribuidora de Energia S.A.",116,37,"NÃO SUPRIDA",null,null,"60/2000",null,"São Luís - MA","06.272.793/0001-84","A"]
[null,null,null,null,null,null,null,null,null,null,null,371,"Equatorial PA","Equatorial Pará Distribuidora de Energia S.A.",113,371,"NÃO SUPRIDA",null,null,"182/1998",null,"Belém - PA","04.895.728/0001-80","A"]
[null,null,null,null,null,null,null,null,null,null,null,38,"Equatorial PI","Equatorial Piauí Distribuidora de Energia S.A.",119,38,"NÃO SUPRIDA",null,null,"1/2018",42579,"Teresina - PI","06.840.748/0001-89","N"]
[null,null,null,null,null,null,null,null,null,null,null,369,"ERO","Energisa Rondônia - Distribuidora de Energia S.A.",120,369,"NÃO SUPRIDA",null,null,"2/2018",42579,"Porto Velho - RO","05.914.650/0001-66","N"]
[null,null,null,null,null,null,null,null,null,null,null,6587,"ESE","Energisa Sergipe - Distribuidora de Energia S.A.",155,6587,"NÃO SUPRIDA",null,null,"7/1997",null,"Aracajú - SE","13.017.462/0001-63","A"]
[null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165,1000040,"NÃO SUPRIDA",null,null,"13/1999",42347,"Presidente Prudente - SP","07.282.377/0001-20","N"]
[null,null,null,null,null,null,null,null,null,null,null,32,"ETO","Energisa Tocantins Distribuidora de Energia S.A.",115,32,"NÃO SUPRIDA",null,null,"52/1999",43805,"Palmas - TO","25.086.034/0001-71","A"]
[null,null,null,null,null,null,null,null,null,null,null,83,"Forcel","Força e Luz Coronel Vivida Ltda.",156,83,"SUPRIDA",null,null,"69/1999",42347,"Coronel Vivida - PR","79.850.574/0001-09","N"]
[null,null,null,null,null,null,null,null,null,null,null,399,"Hidropan","Hidropan Distribuição de Energia S.A.",157,399,"SUPRIDA",null,null,"86/2000",42347,"Panambi - RS","91.982.348/0001-87","N"]
[null,"Deslocar mercado","Não",null,null,null,null,null,null,null,null,88,"João Cesa","Empresa Força e Luz João Cesa Ltda.",143,88,"SUPRIDA",null,null,"26/1999",42347,"Siderópolis - RS","86.301.124/0001-22","N"]
[null,"Data de processamento em simulação",43811,null,null,null,null,null,null,null,null,382,"Light","Light Serviços de Eletricidade S.A.",160,382,"NÃO SUPRIDA",null,null,"1/1996",42803,"Rio de Janeiro - RJ","60.444.437/0001-46","N"]
[null,null,null,null,null,null,null,null,null,null,null,401,"Mux Energia","Muxfeldt Marin E Cia Ltda",161,401,"SUPRIDA",null,null,"87/2000",42347,"Tapejara - RS","97.578.090/0001-34","N"]
[null,null,null,null,null,null,null,null,null,null,null,5160,"Neoenergia Brasília","Neoenergia Distribuição Brasília S.A.",109,5160,"NÃO SUPRIDA",null,null,"66/1999",42347,"Brasília - DF","07.522.669/0001-92","N"]
[null,null,null,null,null,null,null,null,null,null,null,47,"Neoenergia Coelba","Companhia de Eletricidadedo Estado da Bahia",129,47,"NÃO SUPRIDA",null,null,"10/1997",null,"Salvador - BA","15.139.629/0001-94","A"]
[null,null,null,null,null,null,null,null,null,null,null,40,"Neoenergia Cosern","Companhia Energetica do Rio Grande do Norte",133,40,"NÃO SUPRIDA",null,null,"8/1997",null,"Natal - RN","08.324.196/0001-81","A"]
[null,null,null,null,null,null,null,null,null,null,null,385,"Neoenergia Elektro","Elektro Redes S.A.",145,385,"NÃO SUPRIDA",null,null,"187/1998",null,"Campinas - SP","02.328.280/0001-97","A"]
[null,null,null,null,null,null,null,null,null,null,null,43,"Neoenergia Pernambuco","Companhia Energética de Pernambuco",114,43,"NÃO SUPRIDA",null,null,"26/2000",null,"Recife - PE","10.835.932/0001-08","A"]
[null,null,null,null,null,null,null,null,null,null,null,400,"Nova Palma","Nova Palma Energia Ltda.",164,400,"SUPRIDA",null,null,"107/2001",42347,"Faxinal do Soturno - RS","89.889.604/0001-44","N"]
[null,null,null,null,null,null,null,null,null,null,null,1000042,"RGE","RGE Sul Distribuidora de Energia S.A.",167,1000042,"NÃO SUPRIDA",null,null,"12/1997",null,"São Leopoldo - RS","02.016.440/0001-62","A"]
[null,null,null,null,null,null,null,null,null,null,null,370,"Roraima Energia","Roraima Energia S.A.",105,370,"NÃO SUPRIDA",null,null,"4/2018",42579,"Boa Vista - RR","02.341.470/0001-44","N"]
[null,null,null,null,null,null,null,null,null,null,null,381,"Santa Maria","Empresa Luz e Força Santa Maria S/A",149,381,"SUPRIDA",null,null,"20/1999",42347,"Colatina - ES","27.485.069/0001-09","N"]
[null,null,null,null,null,null,null,null,null,null,null,46,"Sulgipe","Companhia Sul Sergipana de Eletricidade",163,46,"SUPRIDA",null,null,"91/1999",42347,"Estância - SE","13.255.658/0001-96","N"]

{"sheet":"BD","index":1,"n_rows":627,"n_cols":40,"rows_kept":627,"cut":false,"hidden":false,"merged":[]}
[null,"Banco de Dados",null,null,null,null,null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":8.9724567951250389E-3}]
[null,{"$f":"CAPA!B6","v":"ESE"},null,null,null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-3.3567542613931314E-2}]
[]
[]
[null,"Informações do ano anterior",null,null,null,null,"Dados de abertura (Neutralidade e CVA saldo a compensar)",null,null,null,null,"Dados de Energia",null,null,null,null,null,null,"Dados para Revisão",null,null,null,null,null,null,null,"BMP_RIT",null,null,null,null,null,null,null,null,null,"Avaliação Parcela B"]
[]
[null,"Encargos",null,null,null,null,"Encargo","Valor","Norma",null,null,"Cotas","Valor da \"Cota\"","Ano","Custo Médio da Cota","Energia MWh",null,null,"item","Descrição","Detalhe","Valor",null,null,null,null,"IDAGENTE","ANO","SIGLA","ContaPrincipal","ContaDetalhada","CONTA","SALDO",null,null,null,"Ano","DataRevREa","item","valor"]
[null,"CDE Covid TE",9633157.0101621803,null,null,null,"CDE Eletrobras",{"$f":"-4116108.25-36746333.75*Índices!N2981/Índices!N2716","v":-44417929.095298812},"Previsão SGT",null,null,"Angra",7.7733934048670756E-3,2023,347.5,104290.45995643087,"REH 3.164/2023 e REH 3.148/2022",null,0,"Duração do Ciclo de Revisão",null,5,null,null,null,null,6587,2020,"ESE","Pessoal","Remuneração","610530501",29119222.109999999,null,null,null,2018,21296,"ANEXO II",0.10573935664481704]
[null,"CDE Covid TUSD",9196083.9939750805,null,null,null,"CDE",90436305.967776194,"REH 3.175/2023",null,null,null,null,null,null,null,null,null,1,"RI Limite de Neutralidade de Encargos (por grupo)","Residencial",2.9499999999999998E-2,null,null,null,null,6587,2020,"ESE","Pessoal","Encargos","610530502",10059370.779999999,null,null,null,2018,21296,"Base de Remuneração Bruta",1294449228.4572568]
[null,"TFSEE",2819440.2570200898,null,null,null,"CFURH",null,null,null,null,null,null,null,null,null,null,null,2,"RI Limite de Neutralidade de Encargos (por grupo)","Industrial",2.1899999999999999E-2,null,null,null,null,6587,2020,"ESE","Pessoal","Previdência Privada Corrente","610530503",966916.33,null,null,null,2018,21296,"Base de Remuneração Líquida",797257412.357476]
[null,"CDE",80903572.193443403,null,null,null,"ESS/EER",38670294.859999999,"DSP 512/2023",null,null,"Ano ","Cota Itaipu",null,null,null,null,null,3,"RI Limite de Neutralidade de Encargos (por grupo)","COMERCIAL",1.54E-2,null,null,null,null,6587,2020,"ESE","Pessoal","Despesas Rescisórias","610530506",0,null,null,null,2018,21296,"CONSUMIDOR DISTRIBUIÇÃO",27122.827000000001]
[null,"ESS/ERR",44173415.506152302,null,null,null,"PROINFA",29575162.251010701,"REH 3.147/2022",null,null,null,null,null,null,null,null,null,4,"RI Limite de Neutralidade de Encargos (por grupo)","RURAL",3.1699999999999999E-2,null,null,null,null,6587,2020,"ESE","Pessoal","Participação Lucros Resultados","610530507",0,null,null,null,2018,21296,"CONSUMIDOR LIVRE",659232.84100000013]
[null,"PROINFA",35275305.421485297,null,null,null,"ONS",76772.691108571424,"Contribuição 2023",null,null,null,null,null,null,null,null,null,5,"RI Limite de Neutralidade de Encargos (por grupo)","PODERPUBLICO",2.52E-2,null,null,null,null,6587,2020,"ESE","Pessoal","Outros Benefícios","610530508",10894389.359999999,null,null,null,2018,21296,"ENCARGO",174005994.72220629]
[null,"P&D",14549755.2674125,null,null,null,"TFSEE",null,null,null,null,null,null,null,null,null,null,null,6,"RI Limite de Neutralidade de Encargos (por grupo)","ILUMPUBLICA",1.84E-2,null,null,null,null,6587,2020,"ESE","Pessoal","(-)Créditos Tributários Recuperáveis","610530510",0,null,null,null,2018,21296,"ENERGIA",547349456.10534525]
[null,"ONS",72430.714285714304,null,null,null,"EER",37700345.609999999,"DSP 512/2023",null,null,null,null,null,null,null,null,null,7,"RI Limite de Neutralidade de Encargos (por grupo)","SERVPUBLICO",0.12989999999999999,null,null,null,null,6587,2020,"ESE","Pessoal","Outros","610530599",0,null,null,null,2018,21296,"FATOR X",-4.8647012193384652E-5]
[null,null,null,null,null,null,"TFSEE Fator de Carga",0.88800000000000001,null,null,null,null,null,null,null,null,null,null,11,"RI Limite de outros componentes (por empresa)","Residencial",1.3599999999999999E-2,null,null,null,null,6587,2020,"ESE","Pessoal","Administradores","6105306",0,null,null,null,2018,21296,"Fornecimento",2357844.8009999995]
[null,null,null,null,null,null,"CDE Covid",18829241.0041373,"DSP 939/2021",null,null,null,null,null,null,null,null,null,12,"RI Limite de outros componentes (por empresa)","Industrial",3.5999999999999999E-3,null,null,null,null,6587,2020,"ESE","Materiais","Materiais","610530701",9934914.1600000001,null,null,null,2018,21296,"IGPM",1.9919032958719551E-3]
[null,"Pmix",216.41852694013201,null,null,null,"CDE Covid TE%",0.51160623033320951,null,null,null,null,null,null,null,null,null,null,13,"RI Limite de outros componentes (por empresa)","COMERCIAL",6.6E-3,null,null,null,null,6587,2020,"ESE","Materiais","(-)Créditos Tributários Recuperáveis","610530710",-315943.5,null,null,null,2018,21296,"IPCA",2.6808027890635966E-2]
[null,"PN2022",4.8963945377116624E-2,null,null,null,"CDE Covid TUSD%",0.48839376966678844,null,null,null,null,null,null,null,null,null,null,14,"RI Limite de outros componentes (por empresa)","RURAL",1.18E-2,null,null,null,null,6587,2020,"ESE","Materiais","Outros","610530799",1008256.23,null,null,null,2018,21296,"Parcela B",394404155.05085528]
[null,"PT2018",7.9140000000000002E-2,null,null,null,"CDE Escassez Hidrica",36314743.237183332,"DSP 510/2023",null,null,null,null,null,null,null,null,null,15,"RI Limite de outros componentes (por empresa)","PODERPUBLICO",8.9999999999999998E-4,null,null,null,null,6587,2020,"ESE","Terceiros","(-)Créditos Tributários Recuperáveis","610530810",-759516.21,null,null,null,2018,21296,"Revisão ou Reajuste (1-REVI,0-Reaj)",1]
[null,null,null,null,null,null,"CDE Escassez Hidr TE%",0.90046800198542176,null,null,null,null,null,null,null,null,null,null,16,"RI Limite de outros componentes (por empresa)","ILUMPUBLICA",1E-4,null,null,null,null,6587,2020,"ESE","Seguros","Seguros","610531001",310483.31,null,null,null,2018,21296,"SUPRIMENTO (Mercado TUSD)",65532.868000000002]
[null,"Perda RB total",2.85002340640018E-2,null,null,null,"CDE Escassez Hidr TUSD%",9.953199801457821E-2,null,null,null,"Mês","Potência","Tarifa","Perdas","Energia",null,null,17,"RI Limite de outros componentes (por empresa)","SERVPUBLICO",0,null,null,null,null,6587,2020,"ESE","Seguros","(-)Créditos Tributários Recuperáveis","610531010",0,null,null,null,2018,21296,"TRANSPORTE TERCEIROS",79497636.807106391]
[null,null,null,null,null,null,"CDE GD",5889137.3103670701,"REH 3.175/2023",null,null,null,null,null,null,null,null,null,101,"Parâmetros de Custos Operacionais","CO1_Theta_inf",0.65375584371494699,null,null,null,null,6587,2020,"ESE","Seguros","Outros","610531099",0,null,null,null,2019,21661,"ANEXO II",4.2467719638645818E-3]
[null,"CVA RB",4301838.5130000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,"Parâmetros de Custos Operacionais","CO2_Theta_centro",0.715921654523755,null,null,null,null,6587,2020,"ESE","Tributos","Tributos","6105316",664.07,null,null,null,2019,21661,"CONSUMIDOR DISTRIBUIÇÃO",44502.248]
[null,"CVA CCC",0,null,null,null,"Informações de Postergação",null,null,null,null,null,null,null,null,null,null,null,103,"Parâmetros de Custos Operacionais","CO3_Theta_sup",0.77926516386219202,null,null,null,null,6587,2020,"ESE","Outros","Indenização Perdas Danos","610531901",1161694.6499999999,null,null,null,2019,21661,"CONSUMIDOR LIVRE",643092.47800000024]
[null,"CVA CDE",6758408.5782000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,"Parâmetros de Custos Operacionais","CO4_Theta_ref",0.78686800000000001,null,null,null,null,6587,2020,"ESE","Outros","Consumo Próprio Energia","610531902",1871303.59,null,null,null,2019,21661,"ENCARGO",128921789.65687175]
[null,"CVA CFURH",null,null,null,null,"Tipo","Valor",null,null,null,null,null,null,null,null,null,null,105,"Parâmetros de Custos Operacionais","CO5_Opex_real",164088.939245268,null,null,null,null,6587,2020,"ESE","Outros","Taxas Arrecadação","610531903",0,null,null,null,2019,21661,"ENERGIA",611702104.81599665]
[null,"CVA ESS\\ERR",84733738.626300007,null,null,null,"Data Postergada",45038,null,null,null,null,null,null,null,null,null,null,106,"Parâmetros de Custos Operacionais","CO6_PMSOcorrigido",184479.113715012,null,null,null,null,6587,2020,"ESE","Outros","Taxas Bancárias","610531904",0,null,null,null,2019,21661,"FATOR X",2.5493688344450132E-2]
[null,"CVA PROINFA",3953685.35,null,null,null,"Data Anterior",45038,null,null,null,null,null,null,null,null,null,null,107,"Parâmetros de Custos Operacionais","CO7_FatorEscala",2.03315694845987E-3,null,null,null,null,6587,2020,"ESE","Outros","DespesaConselhoConsumidores","610531905",0,null,null,null,2019,21661,"Fornecimento",2444404.7340000002]
[null,"CVA TRANS. ITAIPU",0,null,null,null,"Diferença de Dias",0,null,null,null,null,null,null,null,null,null,null,108,"Parâmetros de Custos Operacionais","CO8_u",5.4206678465862197E-6,null,null,null,null,6587,2020,"ESE","Outros","(-)Créditos Tributários Recuperáveis","610531910",0,null,null,null,2019,21661,"IGPM",8.2668188709319912E-2]
[null,"CVA ENERGIA",46612837.407700002,null,null,null,"MesesAdin",0,null,null,null,null,null,null,null,null,null,null,109,"Parâmetros de Custos Operacionais","CO9_Vs_Yrsub",7.87061456920072E-6,null,null,null,null,6587,2020,"ESE","Pessoal","Remuneração","610532501",1158403.3600000001,null,null,null,2019,21661,"IPCA",4.5752835314434748E-2]
[null,"CVA CDE Covid",1170539.4881,null,null,null,"Reversão Subvenção CDE",null,null,null,null,null,null,null,null,null,null,null,110,"Parâmetros de Custos Operacionais","CO10_Vs_Yrdist_a",3.93530728460036E-6,null,null,null,null,6587,2020,"ESE","Pessoal","Encargos","610532502",3757967.63,null,null,null,2019,21661,"Parcela B",431306252.60075462]
[null,null,null,null,null,null,"Data 4CRT",43212,null,null,null,null,null,null,null,null,null,null,111,"Parâmetros de Custos Operacionais","CO11_Vs_Yralta",3.93530728460036E-6,null,null,null,null,6587,2020,"ESE","Pessoal","Previdência Privada Corrente","610532503",631737.35,null,null,null,2019,21661,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,"Parâmetros de Custos Operacionais","CO12_Vs_Ycons",5.33792217239942E-7,null,null,null,null,6587,2020,"ESE","Pessoal","Despesas Rescisórias","610532506",0,null,null,null,2019,21661,"SUPRIMENTO (Mercado TUSD)",50415.18200000003]
[null,null,null,null,null,null,"Nome","Valor",null,null,null,null,null,null,null,null,null,null,113,"Parâmetros de Custos Operacionais","CO13_Vs_Ymponderado",1.6649857783008698E-7,null,null,null,null,6587,2020,"ESE","Pessoal","Participação Lucros Resultados","610532507",8710954.25,null,null,null,2019,21661,"TRANSPORTE TERCEIROS",63990205.898835406]
[null,null,null,null,null,null,"TUSDg Export DRP",0,null,null,null,"Mês","Potência","Tarifa DRA","Tarifa DRP","Colunas1",null,null,114,"Parâmetros de Custos Operacionais","CO14_Vs_Yd_perdas_dif2",1.01775207086795E-6,null,null,null,null,6587,2020,"ESE","Pessoal","Outros Benefícios","610532508",4546704.01,null,null,null,2020,22027,"ANEXO II",9.9569518291462433E-3]
[null,null,null,null,null,null,"TUSDg ONS DRP",0,null,null,null,null,null,null,null,null,null,null,115,"Parâmetros de Custos Operacionais","CO15_Vs_Yd_DEC_V8",0,null,null,null,null,6587,2020,"ESE","Pessoal","(-)Créditos Tributários Recuperáveis","610532510",0,null,null,null,2020,22027,"CONSUMIDOR DISTRIBUIÇÃO",44270.787999999993]
[null,null,null,null,null,null,"TUSDg ONS DRA",0,null,null,null,null,null,null,null,null,null,null,116,"Parâmetros de Custos Operacionais","CO16_P_AT",4.3276901634418899E-2,null,null,null,null,6587,2020,"ESE","Pessoal","Outros","610532599",7831286.0499999998,null,null,null,2020,22027,"CONSUMIDOR LIVRE",460699.50499999977]
[null,"Transporte",null,null,null,null,"TUSDg Export DRA",0,null,null,null,null,null,null,null,null,null,null,117,"Parâmetros de Custos Operacionais","CO17_P_MT",0.18824372314951701,null,null,null,null,6587,2020,"ESE","Pessoal","Administradores","6105326",3337887.38,null,null,null,2020,22027,"ENCARGO",113091956.28209487]
[null,"Conexao",13787977.046372,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,"Parâmetros de Custos Operacionais","CO18_P_BT",0.76847937521606402,null,null,null,null,6587,2020,"ESE","Materiais","Materiais","610532701",2598750.2400000002,null,null,null,2020,22027,"ENERGIA",623252436.83622026]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,"Parâmetros de Custos Operacionais","CO19_PMSO2013",null,null,null,null,null,6587,2020,"ESE","Materiais","(-)Créditos Tributários Recuperáveis","610532710",0,null,null,null,2020,22027,"FATOR X",3.3492939445063652E-2]
[null,null,null,null,null,null,"Fator X","Valor",null,null,null,null,null,null,null,null,null,null,120,"Parâmetros de Custos Operacionais","CO20_Cont_Associativa",308967.017613401,null,null,null,null,6587,2020,"ESE","Materiais","Outros","610532799",0,null,null,null,2020,22027,"Fornecimento",2517733.711999998]
[null,null,null,null,null,null,"fatorx_t",2.1700000000000001E-2,null,null,null,null,null,null,null,null,null,null,201,"Parâmetros de Custos Operacionais","pesoAT",6.3053474907724269E-2,null,null,null,null,6587,2020,"ESE","Terceiros","AdmCentral","610532801",46530150.68,null,null,null,2020,22027,"IGPM",6.8078764976678086E-2]
[null,"Mercado",null,null,null,null,"fatorx_pd",1.03E-2,null,null,null,null,null,null,null,null,null,null,202,"Parâmetros de Custos Operacionais","pesoMT",0.25734728679509311,null,null,null,null,6587,2020,"ESE","Terceiros","(-)Créditos Tributários Recuperáveis","610532810",0,null,null,null,2020,22027,"IPCA",3.3651218645400105E-2]
[null,"RA0_MWh_Tusd",2959212.4219999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,"Parâmetros de Custos Operacionais","pesoBT",0.67959923829718283,null,null,null,null,6587,2020,"ESE","Seguros","Seguros","610533001",239438.53,null,null,null,2020,22027,"Parcela B",462046150.28367192]
[null,"RA1_R$",1635965273.0879235,null,null,null,"DecFec Processo Anterior","Valor",null,null,null,null,null,null,null,null,null,null,301,"Financeiro de RTP","Conselho de Consumidor",82335.520000000004,null,null,null,null,6587,2020,"ESE","Seguros","(-)Créditos Tributários Recuperáveis","610533010",0,null,null,null,2020,22027,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,"Proinfa",null,null,null,null,"DEC A-2",null,null,null,null,null,null,null,null,null,null,null,2018,"Financeiro de RTP","Conselho de Consumidor",150580.75,null,null,null,null,6587,2020,"ESE","Seguros","Outros","610533099",0,null,null,null,2020,22027,"SUPRIMENTO (Mercado TUSD)",11600.944000000003]
[null,2023,53854.88119957038,null,null,null,"DEC A-1",null,null,null,null,null,null,null,null,null,null,null,401,"Duração do Próximo Ciclo de Revisão",null,5,null,null,null,null,6587,2020,"ESE","Tributos","Tributos","6105336",701280.3,null,null,null,2020,22027,"TRANSPORTE TERCEIROS",74842009.601282135]
[null,"Detalhamento de Encargos ESS e CDE",null,null,null,null,"FEC A-2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Outros","Indenização Perdas Danos","610533901",3662600.63,null,null,null,2021,22392,"ANEXO II",0.184146828815243]
[null,null,null,null,null,null,"FEC A-1",null,null,null,null,"Dado","Valor","Início","Fim",null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Outros","Consumo Próprio Energia","610533902",0,null,null,null,2021,22392,"CONSUMIDOR DISTRIBUIÇÃO",46489.955000000002]
[null,null,null,null,null,null,null,null,null,null,null,"MUST",7919,44378,44742,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Outros","Taxas Arrecadação","610533903",0,null,null,null,2021,22392,"CONSUMIDOR LIVRE",387651.359]
[null,null,null,null,null,null,"Dados de dólar","Valor",null,null,null,"MUST",7880,44743,45107,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Outros","Taxas Bancárias","610533904",0,null,null,null,2021,22392,"ENCARGO",132338222.54369594]
[null,null,null,null,null,null,"Dólar médio",5.1868499999999997,null,null,null,"Potência Max",10775,44562,44926,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Outros","(-)Créditos Tributários Recuperáveis","610533910",0,null,null,null,2021,22392,"ENERGIA",640722569.04206502]
[null,null,null,null,null,null,"Data Inicial",44993,null,null,null,"Potência Max",10555,44927,45291,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Remuneração","610550501",0,null,null,null,2021,22392,"FATOR X",3.1658948880231998E-2]
[null,null,null,null,null,null,"Data Final",45022,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Encargos","610550502",0,null,null,null,2021,22392,"Fornecimento",2414062.492000001]
[null,null,null,null,null,null,"Último Dado Diponível",45026,null,null,null,"Dados de perda","Valor",null,"Agente","Ressarcimento P&D",null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Previdência Privada Corrente","610550503",0,null,null,null,2021,22392,"IGPM",0.31096970105245703]
[null,"Subsídios Concedidos (sem ajuste)",null,null,null,null,null,null,null,null,null,"Perdas RB",72175.066300000006,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Despesas Rescisórias","610550506",0,null,null,null,2021,22392,"IPCA",6.0994785444116198E-2]
[null,"Mês de Início","Carga Fonte","Geração","Distribuição","Água, Esgoto e Saneamento","Rural","Irrigante/Aquicultor",null,null,null,"Perdas DITs",3618.7190999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Participação Lucros Resultados","610550507",0,null,null,null,2021,22392,"Parcela B",582360670.12601602]
[null,"2022-04-01",2509104.55166667,365866.26833333302,0,175795.898333333,219387.44750000001,527938.64833333297,"ok",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Outros Benefícios","610550508",0,null,null,null,2021,22392,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,"2023-04-01",2716852.9550000001,352157.29249999998,0,0,0,420136.97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","(-)Créditos Tributários Recuperáveis","610550510",0,null,null,null,2021,22392,"SUPRIMENTO (Mercado TUSD)",12091.179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Outros","610550599",0,null,null,null,2021,22392,"TRANSPORTE TERCEIROS",106148982.29010116]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Administradores","6105506",0,null,null,null,2022,22757,"ANEXO II",0.112284872174592]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Materiais","Materiais","610550701",0,null,null,null,2022,22757,"CONSUMIDOR DISTRIBUIÇÃO",46671.571000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Materiais","(-)Créditos Tributários Recuperáveis","610550710",0,null,null,null,2022,22757,"CONSUMIDOR LIVRE",523196.38299999997]
[null,"Data","Tipo","Valor","Valor IGPM","Valor IPCA","EixoRef",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Materiais","Outros","610550799",0,null,null,null,2022,22757,"ENCARGO",196623160.36393657]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10),1)","v":"2023-04-01"},{"$f":"IF(CAPA!C7=\"Revisão\",1,0)","v":1},{"$f":"Resultado!L11","v":657.61338322172469},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,2,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,2,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,3,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,3,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IF(B66<>\"\",150+1,\"\")","v":151},null,null,null,null,null,null,null,"Data","Fat Bandeiras",null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Terceiros","(-)Créditos Tributários Recuperáveis","610550810",0,null,null,null,2022,22757,"ENERGIA",672453144.29981804]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,44652,18307935.449999999,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Seguros","Seguros","610551001",0,null,null,null,2022,22757,"FATOR X",3.2840735465830002E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,44682,2441158.5499999998,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Seguros","(-)Créditos Tributários Recuperáveis","610551010",0,null,null,null,2022,22757,"Fornecimento",2376578.9989999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,44713,65042.37,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Seguros","Outros","610551099",0,null,null,null,2022,22757,"IGPM",0.14770521805468301]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,44743,77229.990000000005,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Tributos","Tributos","6105516",0,null,null,null,2022,22757,"IPCA",0.112994121295853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,44774,67280.160000000003,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Outros","Indenização Perdas Danos","610551901",0,null,null,null,2022,22757,"Parcela B",672726400.49279594]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,44805,148520.57,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Outros","Consumo Próprio Energia","610551902",0,null,null,null,2022,22757,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,44835,71809.7,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Outros","Taxas Arrecadação","610551903",0,null,null,null,2022,22757,"SUPRIMENTO (Mercado TUSD)",12765.468999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,44866,7565.04,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Outros","Taxas Bancárias","610551904",0,null,null,null,2022,22757,"TRANSPORTE TERCEIROS",94162567.931373]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,44896,167750.79,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Outros","(-)Créditos Tributários Recuperáveis","610551910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,44927,28719.03,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Remuneração","610552501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,44958,0,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Encargos","610552502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,44986,0,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Previdência Privada Corrente","610552503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Despesas Rescisórias","610552506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Participação Lucros Resultados","610552507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Outros Benefícios","610552508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","(-)Créditos Tributários Recuperáveis","610552510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Outros","610552599",0]
[null,"Tabela de Resumo de Montante DRP ano anterior/ Montante Apurado pelo Mercado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Pessoal","Administradores","6105526",0]
[null,"detalhe_grupo","GrupoTarifa","tipoBase","tipofatura","ValorCTAnterior_Sum","ValorAnt_Sum",null,null,null,null,"Prcesso Anterior",null,"RTE",null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","Materiais","Materiais","610552701",0]
[null,null,null,null,null,null,null,null,null,null,null,"MWh","R$","MWh","R$",null,null,null,"DthEfetivaPagamento","VlrGarantiaFinanceira",null,"Conta Escassez","Valor","Legislacao",null,null,6587,2020,"ESE","Materiais","(-)Créditos Tributários Recuperáveis","610552710",0]
[null,null,null,null,null,null,null,null,"CCEAR-DISP","Alternativa","valor",68584.086419725922,18949400.206424706,null,null,null,null,null,44593,43771.200000000012,null,"IMPORTACAO",-6064448.75,null,null,null,6587,2020,"ESE","Materiais","Outros","610552799",0]
[null,null,null,null,null,null,null,null,"CCEAR-DISP","Nova","valor",875090.18296692159,248592689.19978592,null,null,null,null,null,44621,43771.199999999997,null,"BONUS_RED_VOLUNT",-12407038.76,null,null,null,6587,2020,"ESE","Terceiros","AdmCentral","610552801",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Alternativa","valor",4746.7169999999924,1371958.8366285353,null,null,null,null,null,44652,45077.759999999995,null,"DIFERIMENTOS",-62876524.189999998,null,null,null,6587,2020,"ESE","Terceiros","(-)Créditos Tributários Recuperáveis","610552810",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Belo Monte","valor",305968.14099999971,47245380.67088303,null,null,null,null,null,44682,45077.760000000002,null,null,null,"DSP 1177/2022",null,null,6587,2020,"ESE","Seguros","Seguros","610553001",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Madeira","valor",140210.35199999943,24583221.56141958,null,null,null,null,null,44713,45077.760000000002,null,null,null,null,null,null,6587,2020,"ESE","Seguros","(-)Créditos Tributários Recuperáveis","610553010",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Nova","valor",492620.44813260209,125872838.70439558,null,null,null,null,null,44743,45077.760000000009,null,null,null,null,null,null,6587,2020,"ESE","Seguros","Outros","610553099",0]
[null,null,null,null,null,null,null,null,"CCEN",null,"valor",96266.704754039281,33611519.964872733,null,null,null,null,null,44774,50365.820000000014,null,null,null,null,null,null,6587,2020,"ESE","Tributos","Tributos","6105536",0]
[null,null,null,null,null,null,null,null,"CCGF",null,"valor",646846.70061832445,79335108.108017713,null,null,null,null,null,44805,50365.75,null,null,null,null,null,null,6587,2020,"ESE","Outros","Indenização Perdas Danos","610553901",0]
[null,null,null,null,null,null,null,null,"PROINFA",null,"valor",55270.673505624,null,null,null,null,null,null,44835,50365.880000000012,null,null,null,null,null,null,6587,2020,"ESE","Outros","Consumo Próprio Energia","610553902",0]
[null,null,null,null,null,null,null,null,"SOBRA/EXPOSIÇÃO",null,"valor",421584.42985821748,92891027.047390223,null,null,null,null,null,44866,50365.820000000014,null,null,null,null,null,null,6587,2020,"ESE","Outros","Taxas Arrecadação","610553903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44896,50365.82,null,null,null,null,null,null,6587,2020,"ESE","Outros","Taxas Bancárias","610553904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44927,50365.820000000014,null,null,null,null,null,null,6587,2020,"ESE","Outros","(-)Créditos Tributários Recuperáveis","610553910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44958,50365.820000000007,null,null,null,null,null,null,6587,2020,"ESE","Demais","Ganhos Alienação Materiais","611112103",-1583771.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44986,50365.82,null,null,null,null,null,null,6587,2020,"ESE","Demais","Perdas Alienação Desativação","611511401",6736555.1799999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Pessoal","Remuneração","610530501",33113958.890000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Pessoal","Encargos","610530502",11249779.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Pessoal","Previdência Privada Corrente","610530503",1233311.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Pessoal","Despesas Rescisórias","610530506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresa","AT","MT","BT",null,6587,2021,"ESE","Pessoal","Participação Lucros Resultados","610530507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,2.1340000000000001E-2,0.35825000000000001,0.62041000000000002,null,6587,2021,"ESE","Pessoal","Outros Benefícios","610530508",11041380.779999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,6.4000000000000001E-2,0.32002999999999998,0.61595999999999995,null,6587,2021,"ESE","Pessoal","(-)Créditos Tributários Recuperáveis","610530510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,2.9960000000000001E-2,0.27106000000000002,0.69898000000000005,null,6587,2021,"ESE","Pessoal","Outros","610530599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,7.1709999999999996E-2,0.29089999999999999,0.63739000000000001,null,6587,2021,"ESE","Pessoal","Administradores","6105306",2469.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,8.2299999999999995E-3,0.24676999999999999,0.745,null,6587,2021,"ESE","Materiais","Materiais","610530701",11835941.85]
[null,null,null,null,null,null,null,null,"Agente","idagente","indexador","database ","RAP do ciclo","Colunas1","RAP atualizada",null,null,null,null,null,null,165,7.9500000000000005E-3,0.22553999999999999,0.76651000000000002,null,6587,2021,"ESE","Materiais","(-)Créditos Tributários Recuperáveis","610530710",-307577.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M112*VLOOKUP(CAPA!C15,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)/VLOOKUP(L112,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,108,6.0979999999999999E-2,0.1711,0.76792000000000005,null,6587,2021,"ESE","Materiais","Outros","610530799",428381.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M113*VLOOKUP(CAPA!C16,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)/VLOOKUP(L113,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,109,1.034E-2,0.24365999999999999,0.746,null,6587,2021,"ESE","Terceiros","(-)Créditos Tributários Recuperáveis","610530810",-903576.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M114*VLOOKUP(CAPA!C17,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)/VLOOKUP(L114,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,110,1.1650000000000001E-2,0.24321999999999999,0.74512999999999996,null,6587,2021,"ESE","Seguros","Seguros","610531001",230056.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M115*VLOOKUP(CAPA!C18,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)/VLOOKUP(L115,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,111,3.7909999999999999E-2,0.37961,0.58248,null,6587,2021,"ESE","Seguros","(-)Créditos Tributários Recuperáveis","610531010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M116*VLOOKUP(CAPA!C19,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)/VLOOKUP(L116,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,112,2.273E-2,0.26361000000000001,0.71367000000000003,null,6587,2021,"ESE","Seguros","Outros","610531099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M117*VLOOKUP(CAPA!C20,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)/VLOOKUP(L117,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,113,1.2630000000000001E-2,0.23344999999999999,0.75392000000000003,null,6587,2021,"ESE","Tributos","Tributos","6105316",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M118*VLOOKUP(CAPA!C21,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)/VLOOKUP(L118,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,114,1.7260000000000001E-2,0.23794000000000001,0.74480000000000002,null,6587,2021,"ESE","Outros","Indenização Perdas Danos","610531901",1315355.1000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M119*VLOOKUP(CAPA!C22,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)/VLOOKUP(L119,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,115,9.9299999999999996E-3,0.23086999999999999,0.75919999999999999,null,6587,2021,"ESE","Outros","Consumo Próprio Energia","610531902",2411943.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M120*VLOOKUP(CAPA!C23,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)/VLOOKUP(L120,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"iddet1","valor",null,116,8.0599999999999995E-3,0.16835,0.82359000000000004,null,6587,2021,"ESE","Outros","Taxas Arrecadação","610531903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M121*VLOOKUP(CAPA!C24,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)/VLOOKUP(L121,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,56,45014,null,117,3.0280000000000001E-2,0.29131000000000001,0.67840999999999996,null,6587,2021,"ESE","Outros","Taxas Bancárias","610531904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M122*VLOOKUP(CAPA!C25,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)/VLOOKUP(L122,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,57,45000,null,118,4.215E-2,0.20810000000000001,0.74975000000000003,null,6587,2021,"ESE","Outros","DespesaConselhoConsumidores","610531905",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M123*VLOOKUP(CAPA!C26,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)/VLOOKUP(L123,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,58,44958,null,119,1.8069999999999999E-2,0.11713,0.86480000000000001,null,6587,2021,"ESE","Outros","(-)Créditos Tributários Recuperáveis","610531910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M124*VLOOKUP(CAPA!C27,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)/VLOOKUP(L124,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,120," -   ",0.17688000000000001,0.82311999999999996,null,6587,2021,"ESE","Pessoal","Remuneração","610532501",-3258818.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M125*VLOOKUP(CAPA!C28,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)/VLOOKUP(L125,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,123," -   ",0.13611999999999999,0.86387999999999998,null,6587,2021,"ESE","Pessoal","Encargos","610532502",3939975.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M126*VLOOKUP(CAPA!C29,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)/VLOOKUP(L126,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,166,4.2569999999999997E-2,0.29652000000000001,0.66091999999999995,null,6587,2021,"ESE","Pessoal","Previdência Privada Corrente","610532503",1437079.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M127*VLOOKUP(CAPA!C30,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)/VLOOKUP(L127,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,128," -   ",0.40427000000000002,0.59572999999999998,null,6587,2021,"ESE","Pessoal","Despesas Rescisórias","610532506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M128*VLOOKUP(CAPA!C31,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)/VLOOKUP(L128,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,129,2.9049999999999999E-2,0.24895,0.72199999999999998,null,6587,2021,"ESE","Pessoal","Participação Lucros Resultados","610532507",14925264.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M129*VLOOKUP(CAPA!C32,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)/VLOOKUP(L129,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,130,1.7500000000000002E-2,0.14396999999999999,0.83853,null,6587,2021,"ESE","Pessoal","Outros Benefícios","610532508",4688206.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M130*VLOOKUP(CAPA!C33,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)/VLOOKUP(L130,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"Nível","Mercado Faturado A-6",null,131," -   ",0.30098999999999998,0.69901000000000002,null,6587,2021,"ESE","Pessoal","(-)Créditos Tributários Recuperáveis","610532510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M131*VLOOKUP(CAPA!C34,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)/VLOOKUP(L131,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"AT",689182.80099999998,"ok",132,2.7570000000000001E-2,0.26423999999999997,0.70818999999999999,null,6587,2021,"ESE","Pessoal","Outros","610532599",13083194]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M132*VLOOKUP(CAPA!C35,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)/VLOOKUP(L132,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"MT",807022.59,"ok",133,1.856E-2,0.19536000000000001,0.78608,null,6587,2021,"ESE","Pessoal","Administradores","6105326",4061476.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT",1624416.4639999999,"ok",135,4.7879999999999999E-2,0.27054,0.68157999999999996,null,6587,2021,"ESE","Materiais","Materiais","610532701",2880065.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,6.7320000000000005E-2,0.35547000000000001,0.57721,null,6587,2021,"ESE","Materiais","(-)Créditos Tributários Recuperáveis","610532710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138," -   ",7.6509999999999995E-2,0.92349000000000003,null,6587,2021,"ESE","Materiais","Outros","610532799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139," -   ",0.35482999999999998,0.64517000000000002,null,6587,2021,"ESE","Terceiros","AdmCentral","610532801",46922526.189999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,1.004E-2,0.21057999999999999,0.77937999999999996,null,6587,2021,"ESE","Terceiros","(-)Créditos Tributários Recuperáveis","610532810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143," -   ",0.20408999999999999,0.79591000000000001,null,6587,2021,"ESE","Seguros","Seguros","610533001",461946.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144," -   ",0.48131000000000002,0.51868999999999998,null,6587,2021,"ESE","Seguros","(-)Créditos Tributários Recuperáveis","610533010",0]
["NumBar","Nome Conexão","Tensão","Posto Tarifário","Tarifas RB- DRA","Tarifas RB - DRP","Tarifas FR- DRA","Tarifas FR - DRP","M01","M02","M03","M04","M05","M06","M07","M08","M09","M10","M11","M12",null,145,3.7249999999999998E-2,0.29305999999999999,0.66969000000000001,null,6587,2021,"ESE","Seguros","Outros","610533099",0]
[5713,"ITABAIANA - 69 kV (A)","69","Ponta",5428,6645,926,1224,163,163,163,163,163,164,164,164,164,174,174,174,null,146," -   ",0.14124,0.85875999999999997,null,6587,2021,"ESE","Tributos","Tributos","6105336",691341.2]
[5723,"JARDIM SE - 69 kV (A)","69","Ponta",5355,6512,1063,1493,179,179,179,179,179,191.5,191.5,191.5,191.5,191.5,191.5,191.5,null,147," -   ",0.20977000000000001,0.79022999999999999,null,6587,2021,"ESE","Outros","Indenização Perdas Danos","610533901",6260663.5499999998]
[5743,"N.S.SOCORRO - 69 kV (A)","69","Ponta",5441,6608,918,1520,114,114,114,114,114,114,114,114,114,119,119,119,null,148,3.4549999999999997E-2,0.23757,0.72787999999999997,null,6587,2021,"ESE","Outros","Consumo Próprio Energia","610533902",0]
[5293,"PENEDO - 69 kV (A)","69","Ponta",6393,7639,1281,1592,28,28,28,26,26,26,26,26,26,33.5,33.5,33.5,null,149," -   ",0.17399000000000001,0.82601000000000002,null,6587,2021,"ESE","Outros","Taxas Arrecadação","610533903",0]
[6253,"ZEBU - 69 kV (A)","69","Ponta",4833,5992,5218,4405,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,15,15,15,null,150,3.635E-2,0.17413000000000001,0.78952,null,6587,2021,"ESE","Outros","Taxas Bancárias","610533904",0]
[5713,"ITABAIANA - 69 kV (A)","69","Fora Ponta",5146,6477,926,1224,161,161,161,161,161,161,161,161,161,183,183,183,null,151,2.7349999999999999E-2,0.28350999999999998,0.68915000000000004,null,6587,2021,"ESE","Outros","(-)Créditos Tributários Recuperáveis","610533910",0]
[5723,"JARDIM SE - 69 kV (A)","69","Fora Ponta",5057,6334,1063,1493,196,196,196,196,196,200,200,200,200,200,200,200,null,152,2.15E-3,0.14119999999999999,0.85665000000000002,null,6587,2021,"ESE","Pessoal","Remuneração","610550501",0]
[5743,"N.S.SOCORRO - 69 kV (A)","69","Fora Ponta",5159,6445,918,1520,130,130,130,130,130,130,130,130,130,130,130,130,null,153,3.6060000000000002E-2,0.17601,0.78793000000000002,null,6587,2021,"ESE","Pessoal","Encargos","610550502",0]
[5293,"PENEDO - 69 kV (A)","69","Fora Ponta",6272,7632,1281,1592,41,41,41,38,38,38,38,38,38,45.5,45.5,45.5,null,154,0.12912999999999999,0.26626,0.60462000000000005,null,6587,2021,"ESE","Pessoal","Previdência Privada Corrente","610550503",0]
[6253,"ZEBU - 69 kV (A)","69","Fora Ponta",4467,5748,5218,4405,18,18,18,18,18,18,18,18,18,19,19,19,null,155,4.0079999999999998E-2,0.23225000000000001,0.72767999999999999,null,6587,2021,"ESE","Pessoal","Despesas Rescisórias","610550506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156," -   ",0.35985,0.64015,null,6587,2021,"ESE","Pessoal","Participação Lucros Resultados","610550507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157," -   ",0.15962999999999999,0.84036999999999995,null,6587,2021,"ESE","Pessoal","Outros Benefícios","610550508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158," -   ",0.33049000000000001,0.66951000000000005,null,6587,2021,"ESE","Pessoal","(-)Créditos Tributários Recuperáveis","610550510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,0.1013,0.22817999999999999,0.67051000000000005,null,6587,2021,"ESE","Pessoal","Outros","610550599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161," -   ",0.28355000000000002,0.71645000000000003,null,6587,2021,"ESE","Pessoal","Administradores","6105506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,3.5069999999999997E-2,0.16639999999999999,0.79852999999999996,null,6587,2021,"ESE","Materiais","Materiais","610550701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164," -   ",0.12897,0.87102999999999997,null,6587,2021,"ESE","Materiais","(-)Créditos Tributários Recuperáveis","610550710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Materiais","Outros","610550799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Terceiros","(-)Créditos Tributários Recuperáveis","610550810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Seguros","Seguros","610551001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Seguros","(-)Créditos Tributários Recuperáveis","610551010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Seguros","Outros","610551099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Tributos","Tributos","6105516",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Outros","Indenização Perdas Danos","610551901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Outros","Consumo Próprio Energia","610551902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Outros","Taxas Arrecadação","610551903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Outros","Taxas Bancárias","610551904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Outros","(-)Créditos Tributários Recuperáveis","610551910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Pessoal","Remuneração","610552501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Pessoal","Encargos","610552502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Pessoal","Previdência Privada Corrente","610552503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Pessoal","Despesas Rescisórias","610552506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Pessoal","Participação Lucros Resultados","610552507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Pessoal","Outros Benefícios","610552508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Pessoal","(-)Créditos Tributários Recuperáveis","610552510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Pessoal","Outros","610552599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Pessoal","Administradores","6105526",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Materiais","Materiais","610552701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Materiais","(-)Créditos Tributários Recuperáveis","610552710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Materiais","Outros","610552799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Terceiros","AdmCentral","610552801",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Terceiros","(-)Créditos Tributários Recuperáveis","610552810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Seguros","Seguros","610553001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Seguros","(-)Créditos Tributários Recuperáveis","610553010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Seguros","Outros","610553099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Tributos","Tributos","6105536",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Outros","Indenização Perdas Danos","610553901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Outros","Consumo Próprio Energia","610553902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Outros","Taxas Arrecadação","610553903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Outros","Taxas Bancárias","610553904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Outros","(-)Créditos Tributários Recuperáveis","610553910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Demais","Ganhos Alienação Materiais","611112103",-1918017.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","Demais","Perdas Alienação Desativação","611511401",6601618.4400000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Remuneração","610530501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Encargos","610530502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Previdência Privada Corrente","610530503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Despesas Rescisórias","610530506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Participação Lucros Resultados","610530507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Outros Benefícios","610530508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","(-)Créditos Tributários Recuperáveis","610530510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Outros","610530599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Administradores","6105306",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Materiais","Materiais","610530701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Materiais","(-)Créditos Tributários Recuperáveis","610530710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Materiais","Outros","610530799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Terceiros","(-)Créditos Tributários Recuperáveis","610530810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Seguros","Seguros","610531001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Seguros","(-)Créditos Tributários Recuperáveis","610531010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Seguros","Outros","610531099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Tributos","Tributos","6105316",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Indenização Perdas Danos","610531901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Consumo Próprio Energia","610531902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Taxas Arrecadação","610531903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Taxas Bancárias","610531904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","DespesaConselhoConsumidores","610531905",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","(-)Créditos Tributários Recuperáveis","610531910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Remuneração","610532501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Encargos","610532502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Previdência Privada Corrente","610532503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Despesas Rescisórias","610532506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Participação Lucros Resultados","610532507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Outros Benefícios","610532508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","(-)Créditos Tributários Recuperáveis","610532510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Outros","610532599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Administradores","6105326",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Materiais","Materiais","610532701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Materiais","(-)Créditos Tributários Recuperáveis","610532710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Materiais","Outros","610532799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Terceiros","AdmCentral","610532801",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Terceiros","(-)Créditos Tributários Recuperáveis","610532810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Seguros","Seguros","610533001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Seguros","(-)Créditos Tributários Recuperáveis","610533010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Seguros","Outros","610533099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Tributos","Tributos","6105336",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Indenização Perdas Danos","610533901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Consumo Próprio Energia","610533902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Taxas Arrecadação","610533903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Taxas Bancárias","610533904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","(-)Créditos Tributários Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Remuneração","610550501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Encargos","610550502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Previdência Privada Corrente","610550503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Despesas Rescisórias","610550506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Participação Lucros Resultados","610550507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Outros Benefícios","610550508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","(-)Créditos Tributários Recuperáveis","610550510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Outros","610550599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Administradores","6105506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Materiais","Materiais","610550701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Materiais","(-)Créditos Tributários Recuperáveis","610550710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Materiais","Outros","610550799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Terceiros","(-)Créditos Tributários Recuperáveis","610550810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Seguros","Seguros","610551001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Seguros","(-)Créditos Tributários Recuperáveis","610551010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Seguros","Outros","610551099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Tributos","Tributos","6105516",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Indenização Perdas Danos","610551901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Consumo Próprio Energia","610551902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Taxas Arrecadação","610551903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Taxas Bancárias","610551904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","(-)Créditos Tributários Recuperáveis","610551910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Remuneração","610552501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Encargos","610552502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Previdência Privada Corrente","610552503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Despesas Rescisórias","610552506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Participação Lucros Resultados","610552507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Outros Benefícios","610552508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","(-)Créditos Tributários Recuperáveis","610552510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Outros","610552599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Pessoal","Administradores","6105526",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Materiais","Materiais","610552701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Materiais","(-)Créditos Tributários Recuperáveis","610552710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Materiais","Outros","610552799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Terceiros","AdmCentral","610552801",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Terceiros","(-)Créditos Tributários Recuperáveis","610552810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Seguros","Seguros","610553001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Seguros","(-)Créditos Tributários Recuperáveis","610553010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Seguros","Outros","610553099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Tributos","Tributos","6105536",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Indenização Perdas Danos","610553901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Consumo Próprio Energia","610553902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Taxas Arrecadação","610553903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","Taxas Bancárias","610553904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Outros","(-)Créditos Tributários Recuperáveis","610553910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Demais","Ganhos Alienação Materiais","611112103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2022,"ESE","Demais","Perdas Alienação Desativação","611511401",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2019,"ESE","RIT","Manut. e Conserv.","1",8924697.0700000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2019,"ESE","RIT","Auditoria e Consultoria","2",1010611.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2019,"ESE","RIT","Serviços Jurídicos","3",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2019,"ESE","RIT","Serviços de Informática","4",104601.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2019,"ESE","RIT","Serviços de Informática","5",93668.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2019,"ESE","RIT","Viagens","6",1508484.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2019,"ESE","RIT","Transporte","7",399647.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2019,"ESE","RIT","Propaganda","8",7347.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2019,"ESE","RIT","Publicações Oficiais","9",13264.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2019,"ESE","RIT","Serviço de Engenharia e Supervisão de Obras","10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2019,"ESE","RIT","Gestão Comercial","11",1662074.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2019,"ESE","RIT","Outros Serviços Terceirizados","12",9840700.6400000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","RIT","Manut. e Conserv.","1",4970047.1100000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","RIT","Auditoria e Consultoria","2",566087.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","RIT","Serviços Jurídicos","3",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","RIT","Serviços de Informática","4",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","RIT","Serviços de Informática","5",252792.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","RIT","Viagens","6",1385767.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","RIT","Transporte","7",1701323.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","RIT","Propaganda","8",51836.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","RIT","Publicações Oficiais","9",17013.599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","RIT","Serviço de Engenharia e Supervisão de Obras","10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","RIT","Gestão Comercial","11",6745895.6100000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2020,"ESE","RIT","Outros Serviços Terceirizados","12",6265132.5499999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","RIT","Manut. e Conserv.","1",5963424.8499999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","RIT","Auditoria e Consultoria","2",579393.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","RIT","Serviços Jurídicos","3",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","RIT","Serviços de Informática","4",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","RIT","Serviços de Informática","5",279991.34999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","RIT","Viagens","6",1610969.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","RIT","Transporte","7",1712692.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","RIT","Propaganda","8",82181.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","RIT","Publicações Oficiais","9",7449.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","RIT","Serviço de Engenharia e Supervisão de Obras","10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","RIT","Gestão Comercial","11",6294200.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6587,2021,"ESE","RIT","Outros Serviços Terceirizados","12",7958824.9299999997]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Transmissora","Indice de atualização","ENCARGO DE CONEXÃO repassável","Instalações com Estabelecimento de RAP que entraram em operação","PA para repasse a tarifa","PA Qualidade DIT","ENCARGO DE CONEXÃO ou PA não rapassável a tarifa (REN 67/2004 ou 68/2004)","PA Empreendimento Autorizado sem estabelecimento prévio de RAP","Contrato"]
[null,"CHESF","IPCA",8830078.9800000004,0,-1314975.0900000001,0,152564.5,0,"061/2001"]
[null,"CHESF","IPCA",1697517.4699999997,0,8976.7900000000009,0,0,0,"005/2012"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Empresa","idsgtag","dtConv","VlrMontante","VlrTarOutros","VlrTarB4a","VlrTarB4b"]
[null,"ESE - ENERGISA SE",155,20566,0]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o cálculo da Neutralidade",null,null,null,null,"Tabela de Financeiros para o cálculo da Neutralidade de RB",null,null,null,null,null,"Tabela de Financeiros para o cálculo da Neutralidade CVA processamento"]
[null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual",null,"Tipo","Detalhe","Posto","Unidade","Valor",null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual"]
[null,"ENCARGO","CDE",-1913489.0183865675,null,null,"CUSTO","CONEXÃO D",null,"R$",0,null,"ENCARGO","CDE",7170504.6226000004]
[null,"ENCARGO","CDE Covid TE",-488406.67204077297,null,null,"CUSTO","CONEXÃO T",null,"R$",13787977.046372,null,"ENCARGO","ESS/ERR",89900404.433400005]
[null,"ENCARGO","CDE Covid TUSD",-960849.60391291301,null,null,"CUSTO","EUSD",null,"R$",0,null,"ENCARGO","PROINFA",4194762.5317000002]
[null,"ENCARGO","ESS/ERR",-78231345.580373541,null,null,"CUSTO","EUST - CI",null,"R$",9.9999999999999995E-7,null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",42562996.235855304]
[null,"ENCARGO","ONS",-2379.1084339189588,null,null,"CUSTO","EUST - FR",null,"R$",14020374.310000001,null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",160948.56358428299]
[null,"ENCARGO","P&D",-7142.5147122815297,null,null,"CUSTO","EUST - ITAIPU",null,"R$",0,null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",1083853.08311357]
[null,"ENCARGO","PROINFA",-1082865.212351524,null,null,"CUSTO","EUST - RB",null,"R$",66354216.575000003,null,"ENERGIA","PERDAS NÃO TÉCNICAS",1409688.7229049799]
[null,"ENCARGO","TFSEE",-107454.0925851744,null,null,"CUSTO","TRANSPORTE ITAIPU",null,"R$",0,null,"ENERGIA","PERDAS TÉCNICAS",4237582.9178418098]
[null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",-42473750.768209793,null,null,"CUSTO","TUSDg ONS (A2)",null,"R$",0,null,"TRANSPORTE TERCEIROS","EUST - RB",4564144.4410999995]
[null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",-160611.08899146155,null,null,"CUSTO","TUSDg T (A2)",null,"R$",0,null,"ENCARGO","CDE Covid TE",635370.68101412605]
[null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",-1081580.4758298725,null,null,"PARÂMETRO",null,"FORA PONTA","MW",6571.5,null,"ENCARGO","CDE Covid TUSD",606542.81288587395]
[null,"ENERGIA","PERDAS NÃO TÉCNICAS",-1406732.9082200124,null,null,"PARÂMETRO",null,"PONTA","MW",5935.4750000000004]
[null,"ENERGIA","PERDAS TÉCNICAS",-4228697.6159919575,null,null,"PARÂMETRO","EUST - FR","FORA PONTA","R$",7455078]
[null,"ENERGIA","reservado para energia",-1310621.0523504703,null,null,"PARÂMETRO","EUST - FR","PONTA","R$",6565296.3099999996]
[null,"TRANSPORTE TERCEIROS","EUST - RB",13744125.934711602,null,null,"PARÂMETRO","EUST - RB","FORA PONTA","R$",34044241.5]
[null,"Parcela B",null,38496426.29150264,null,null,"PARÂMETRO","EUST - RB","PONTA","R$",32309975.074999999]
[null,"Não se Aplica","Créditos de Pis/Cofins",-136976073.13406101]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o Cálculo da Neutralidade - Covid",null,null,null,null,"Tabela de CVA - Covid"]
[null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor",null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros de Escassez Hídrica (iddet3=240) para Neutralidade "]
[null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor"]
[null,"ENCARGO","ESS/ERR","Escassez Hídrica",-12407038.76]
[null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS","Escassez Hídrica",-59333338.321543716]
[null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)","Escassez Hídrica",-224364.2699070157]
[null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)","Escassez Hídrica",-1510904.479441975]
[null,"ENERGIA","PERDAS NÃO TÉCNICAS","Escassez Hídrica",-1965123.3541149551]
[null,"ENERGIA","PERDAS TÉCNICAS","Escassez Hídrica",-5907242.5149923144]

{"sheet":"BD_Uderor","index":2,"n_rows":226,"n_cols":70,"rows_kept":226,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,"Número de lançamentos por item e por competência"]
["Dados SAMP Opção:Cativo Classe:Industrial",null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"EDATE(M2,1)","v":"2023-03-01"},"2023-02-01","2023-01-01","2022-12-01","2022-11-01",{"$f":"EDATE(R2,1)","v":"2022-10-01"},{"$f":"Entrada!R5","v":"2022-09-01"},{"$f":"EDATE(R2,-1)","v":"2022-08-01"},"2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01",{"$f":"EDATE(Z2,-1)","v":"2021-12-01"},"2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01","2020-08-01","2020-07-01","2020-06-01","2020-05-01","2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01",{"$f":"EDATE(AZ2,-1)","v":"2019-10-01"},"2019-09-01","2019-08-01","2019-07-01","2019-06-01","2019-05-01",{"$f":"EDATE(BF2,-1)","v":"2019-04-01"},"2019-03-01","2019-02-01","2019-01-01","2018-12-01","2018-11-01","2018-10-01","2018-09-01","2018-08-01","2018-07-01","2018-06-01","2018-05-01"]
["Competencia","COFINS (R$)","ICMS (R$)","PIS/PASEP (R$)","Receita Bandeiras (R$)","Receita Demanda (R$)","Receita Energia (R$)","PIS_Cofins_%","ICMS_%",null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,L$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,V$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AF$2))","v":1},1,1,1,1,1,1,1,1,"",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[42856,398077.92000000004,1559843.1600000001,86416.01999999999,546308.82000000007,1142751.21,5379733.2199999997,6.0406853965324622E-2,0.19448172659276292,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[42887,391530.61,1435333.08,84990.82,53371.07,1135027.76,5293326.0299999993,5.750341376018557E-2,0.17320638021026996,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[42917,281920.03000000003,1443593.5799999998,61205.530000000006,317296.70999999996,1112252.7899999998,5230996.5100000007,4.3919106274800571E-2,0.18477591659927581,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[42948,378835.62,1548554.0299999998,82234.030000000013,518922.40000000008,1117723.6500000001,5415293.9899999993,5.7463335218627044E-2,0.19299704357041461,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[42979,237010.78,1398423.9500000002,51447.53,350797.89000000007,1092423.6200000001,5038982.09,3.8628549473747678E-2,0.18726827019768871,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43009,457175.37,1608391.9100000001,99250.53,616835.53999999992,1112649.17,6115080.1399999987,6.3405217335093869E-2,0.18327766305191176,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43040,414620.40999999992,1628325.6,90010.33,862436.00999999989,1145563.44,6215048.5599999996,5.8466342619497284E-2,0.18865723959998654,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43070,119816.4,1484207.4699999997,26006.55,562526.57999999996,1140100.68,5888058.540000001,1.8012477658624293E-2,0.18333365148721983,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"}]
[43101,332954.48,1439823.67,72278.679999999993,54485.89,1136862.5999999999,5437325.3599999994,4.8445288721949892E-2,0.17212972749280317,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[43132,379222.70000000007,1451916.62,82327.62999999999,12060.85,1284528.02,5289430.6099999994,5.4457872280854636E-2,0.17131022277550997,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43160,234662.1,1343178.6099999999,50944.05,895.77,1145892.3400000001,5053580.1599999992,3.6488176809628868E-2,0.17160043160342145,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43191,380519.63,1417089.76,82612.02,null,1230153.4099999999,5180693.4100000011,5.5859104900889224E-2,0.17091763337231633,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43221,403970.33,1507675.3699999999,87697.060000000012,150858.71,1401408.24,5402687.7800000003,5.6823211807619838E-2,0.17424575765873268,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43252,346178.52,1554755.33,75152.930000000008,717505.98,1404486.3399999999,5721174.5999999996,5.0252779328855572E-2,0.18543779845737135,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43282,492030.97000000003,1670440.68,106814.12,826236.37000000011,1259546.25,6243631.5099999998,6.6938283512130284E-2,0.18672012795168058,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43313,441552.16999999993,1674498.06,95858.73,832646.95000000019,1327102.8900000001,6270376.3499999996,5.9867036938376708E-2,0.18653740966411392,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43344,289923.95,1608423.57,62936.339999999989,813650.39000000025,1358473.31,6040245.9299999997,4.1287822065560413E-2,0.18819999882733604,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43374,304994.97000000003,1687324.91,66208.180000000008,858280.77,1348708.8399999999,6431356.8899999987,4.1335212834262655E-2,0.18789154745966749,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43405,354473.24,1573451.5,76954.260000000009,228545.7,1359226.08,5780002.3700000001,4.8390388861363674E-2,0.17648371960409562,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43435,419087.04000000004,1415695.5900000003,90978.24000000002,10742.649999999998,1352913.3300000003,5005021.9000000004,6.1654556994999173E-2,0.17112335982018614,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43466,387306.72,1391432.86,84079.41,5.5511151231257827E-16,1363601.5999999996,4888118.5500000007,5.8091546773905878E-2,0.17147404627590471,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43497,286579.99000000005,1483578.92,62218.87,null,1340690.1400000001,5482128.5599999996,4.0299357825785607E-2,0.1714090400406485,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43525,396644.7,1421760.29,86106.989999999991,358.13,1341947.78,4990210.04,5.8612605902029935E-2,0.17262099189114344,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43556,447387.99999999994,1612281.02,97122.3,5168.79,1253898.9600000002,5542120.7400000002,6.0855171228722651E-2,0.18019059977546728]
[43586,446305.8,1618206.12,96893.23,143293.70000000001,1234457.48,5529706.9299999997,6.1851738508245852E-2,0.18425817473695252,null,"Descrição",{"$f":"L2","v":"2023-03-01"},{"$f":"M2","v":"2023-02-01"},"2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01",{"$f":"AA2","v":"2021-12-01"},"2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01","2020-08-01","2020-07-01","2020-06-01","2020-05-01","2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01",{"$f":"BA2","v":"2019-10-01"},"2019-09-01","2019-08-01","2019-07-01","2019-06-01","2019-05-01",{"$f":"BG2","v":"2019-04-01"},"2019-03-01","2019-02-01","2019-01-01","2018-12-01","2018-11-01","2018-10-01","2018-09-01","2018-08-01","2018-07-01","2018-06-01","2018-05-01"]
[43617,420423.29,1514965.31,91268.63,33705,1233885.7199999997,5103705.9800000004,6.142359062021055E-2,0.18185670980550245,null,{"$f":"Entrada!P36","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,L$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,V$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AF$2))","v":1},1,1,1,1,1,1,1,1,"",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[43647,445650.12000000005,1605823.7900000003,96745.330000000016,200928.06,1246495.9100000001,5419609.4299999988,6.297114602126784E-2,0.18643328288339392,null,{"$f":"Entrada!P37","v":"Excedente Reativo"},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43678,391236.67000000004,1724877.05,84934.55,599183.64000000013,1233378.4300000002,6039415.0099999998,5.3655162401090695E-2,0.19435983182617428]
[43709,328362.28999999998,1795260.03,71284.12000000001,678542.60999999987,1229820.56,6475869.71,4.3335942911026722E-2,0.19467029910397074]
[43739,379239.32,1650849.9100000001,82333.17,296545.28999999998,1219506.3600000001,5759587.3400000008,5.2481412385722272E-2,0.1877038532206339]
[43770,432474.04000000004,1723839.7600000002,93885.56,614783.96,1217684.3,6027558.6899999995,5.9270335248195492E-2,0.19411170707130421,null,"Data do último Lançamento por item e competência"]
[43800,312081.7,1623464.52,67745.649999999994,277424.43000000005,1220349.3599999999,5698574.54,4.393713336289734E-2,0.18779684276335581,null,"Descrição",{"$f":"L2","v":"2023-03-01"},{"$f":"M2","v":"2023-02-01"},"2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01","2020-08-01","2020-07-01","2020-06-01","2020-05-01","2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01","2019-06-01","2019-05-01",{"$f":"BG2","v":"2019-04-01"},"2019-03-01","2019-02-01","2019-01-01","2018-12-01","2018-11-01","2018-10-01","2018-09-01","2018-08-01","2018-07-01","2018-06-01","2018-05-01"]
[43831,268394.85000000003,1482729.1600000001,58264.950000000004,200177.37,1194257.46,5167118.9999999991,4.0983149292228203E-2,0.18602506498877461,null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,L$2))","v":"2023-03-01"},"2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,V$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,V$2))","v":"2022-05-01"},"2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01","2021-08-01",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AF$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AF$2))","v":"2021-07-01"},"2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AP$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AZ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,BJ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[43862,384117.08999999997,1554122.0399999998,83391.580000000016,33538.469999999994,1189918.2899999998,5378265.2800000003,5.4639270680546241E-2,0.18163533697495429,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},"2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43891,364897.42,1530464.11,79213.920000000013,323.12999999999994,1162452.7000000002,5291355.3699999992,5.2694370881222419E-2,0.18159149782741416,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43922,304149.61,1375477.6699999997,66027.76999999999,null,1170668.23,4666770.7600000007,4.8816139961782662E-2,0.1813873944783625,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43952,397477.71,1458181.31,86292.680000000008,470.11,1170394.03,4897761.63,6.0398539272174909E-2,0.18205335204162962,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43983,294060.88,1361189,63836.939999999995,null,1172759.2599999998,4577706.620000001,4.7914223832974626E-2,0.18223166160940263,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},"2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44013,335696.20999999996,1451073.8500000003,72881.77,null,1276869.01,4858217.5900000008,5.1105859632233137E-2,0.18150360549069272,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44044,403993.63,1582848.58,87705.360000000015,5385.85,1300210.72,5330652.169999999,5.651696541580243E-2,0.18193610374166519,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44075,277110.03999999998,1515515.74,60157.599999999999,null,1291340.3800000001,5185161.71,4.0491785425623067E-2,0.18195026997916067,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"}]
[44105,204418.27,1472663.1399999997,44374.479999999996,-495.66,1265810.48,5075987.97,3.0853232057045418E-2,0.18262757898000306,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,V$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AF$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AP$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AZ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,BJ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[44136,216066.92,1550937.83,46903.360000000001,null,1251645.6099999996,5426071.79,3.0968190918254476E-2,0.18264322044979114,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44166,231076.62,1665289.3,50161.279999999999,846747.68,1253321.3099999998,5917099.7699999996,3.4006176343533923E-2,0.20136020642594812,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44197,207167.41999999998,1486658.3699999999,44970.929999999993,310744.44,1137879.4999999998,5290962.6799999988,3.2091349996319032E-2,0.18921704721486104,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44228,169617.88999999998,1218592.94,36819.979999999996,167769.15,1027388.12,4242989.76,3.162519448799099E-2,0.18668202074160486,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44256,209373.19,1509822.4500000002,45450.080000000002,206812.40000000002,1268988.96,5248614.7600000007,3.1555353442517836E-2,0.1869647973876099,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44287,210978.08999999997,1514686.7999999996,45798.619999999995,203583.88999999996,1351527.28,5187677.41,3.1673126882776917E-2,0.18683496335811506,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44317,231203.06,1659501.18,50188.490000000005,556253.47999999986,1507605.02,5631468.5299999993,3.3012791092632783E-2,0.19469229183789488,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44348,233796.21,1677628.81,50751.570000000007,840678.76,1499896.07,5745074.2299999995,3.4010501872311569E-2,0.20051816177778237,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44378,245190.85,1759747.4000000001,53225.060000000005,1264684.44,1485196.38,6118620.8399999999,3.5537142766154384E-2,0.20956119459639058,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44409,258477.35000000003,1835499.2799999998,56112.79,1391067.55,1473715.15,6421292.6299999999,3.6351867594999518E-2,0.2120976417038275,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44440,261712.27999999997,1876896.1099999999,56812.270000000004,1860808.1000000003,1461543.6900000002,6617916.21,3.7856169115995472E-2,0.22306631169658361,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44470,268279.13,1927656,58238.369999999995,1997556.06,1479608.56,6840260.6000000006,3.8071242366308829E-2,0.2247605680395979,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44501,266263.37,1913739.1500000001,57800.819999999992,1952976.0899999996,1516347.0599999998,6661988.1999999993,3.8291145847322267E-2,0.22612577127506917,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44531,265924.08,1911108.87,57727.06,1977363.1199999999,1412480.5299999998,6793708.0300000012,3.8240429178865318E-2,0.22580369528850208,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44562,260373.73999999996,1871468.81,56522.25,1917476.42,1397178.7399999998,6669862.4799999995,3.8006556207910415E-2,0.22445245999678387]
[44593,317055.69,1783763.7900000003,68831.180000000008,1808525.5700000003,1394096.3299999998,6207260.6499999994,4.8463138328925619E-2,0.22402107462453605,null,"Descrição",{"$f":"L35","v":"2023-03-01"},{"$f":"M35","v":"2023-02-01"},"2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01","2022-08-01","2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01",{"$f":"AA35","v":"2021-12-01"},"2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01","2020-08-01","2020-07-01","2020-06-01","2020-05-01","2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01",{"$f":"BA35","v":"2019-10-01"},"2019-09-01","2019-08-01","2019-07-01","2019-06-01","2019-05-01",{"$f":"BG35","v":"2019-04-01"},"2019-03-01","2019-02-01","2019-01-01","2018-12-01","2018-11-01","2018-10-01","2018-09-01","2018-08-01","2018-07-01","2018-06-01","2018-05-01"]
[44621,312832.91000000003,1985399.0699999998,67910.35000000002,2082708.0499999998,1422604.29,7086872.7300000004,4.3301160106095922E-2,0.22579541658745036,null,{"$f":"Entrada!P36","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,L$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,V$2))","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AF$2))","v":1},1,1,1,1,1,1,1,1,"",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[44652,249560.09999999998,1766826.7799999998,54174.41,1208687.52,1477453.8900000001,6109663.4700000007,3.5949204505792871E-2,0.20911689369947292,null,{"$f":"Entrada!P37","v":"Excedente Reativo"},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44682,284490.71999999997,1654843.21,61757.249999999993,138534.23000000001,1561457.7599999995,5465258.6500000004,3.8951211868233061E-2,0.18616180906827237]
[44713,336154.48000000004,1551016.32,72974.17,5098.3100000000004,1597272.2500000002,4867801.9699999988,4.8589403386332393E-2,0.18420356929602658]
[44743,246878.25,1461868.8699999999,53596.86,-745.6099999999999,1548983.42,4677022.8299999991,3.7610652822009462E-2,0.18298301826355359]
[44774,203602.22999999998,1442842.6500000001,44197.07,313.29000000000002,1513261.5899999999,4669113.1900000004,3.1475756947857286E-2,0.18327156116019025]
[44805,197579.90000000002,1280508.3900000001,42894.240000000005,124.99,1495245.0499999998,4590855.45,3.1612392067302639E-2,0.16833383111444114]
[44835,315818.65000000002,1366762.17,68561.77,null,1516667.93,4809904.2299999995,4.7585292610140766E-2,0.16920158885283737]
[44866,329514.18999999994,1361001.7199999997,71536.78,null,1501405.1400000001,4777339.5200000005,4.9877014995285261E-2,0.16926203469112425]
[44896,265771.46999999997,1356827.82,57696.770000000004,-2.9999999998835847E-2,1504215.4,4851172.2,4.0253978687904271E-2,0.16885032715865897]
[44927,260040.08999999997,1376300.18,56454.42,null,1522009.1899999997,4879366.1899999995,3.9101539412057351E-2,0.17003598492464098]
[44958,248733.08999999997,1214795.4400000002,53998.32,null,1390054.1500000001,4057594.6200000006,4.3463571705317595E-2,0.17440987941665137]
[]
[]
[]
[]
[]
[]
["Tab_Uderor"]
["IdeTipoReceita","TipoReceitaArquivo","TipoReceita","CompetenciaArquivo","Data_envio_arquivo","NomeArquivo","Data_Lancamento","Competencia","R$"]
[1,"Serviços Cobráveis","Serviços Cobráveis",202011,44872,"APLCVA06587_FLXPAGAMENTOS_112020_S004.XML",44136,44136,162882.66999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202012,44872,"APLCVA06587_FLXPAGAMENTOS_122020_S003.XML",44166,44166,142072.66999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202101,44872,"APLCVA06587_FLXPAGAMENTOS_012021_S004.XML",44197,44197,144824.88]
[1,"Serviços Cobráveis","Serviços Cobráveis",202102,44872,"APLCVA06587_FLXPAGAMENTOS_022021_S003.XML",44228,44228,119791.67]
[1,"Serviços Cobráveis","Serviços Cobráveis",202103,44872,"APLCVA06587_FLXPAGAMENTOS_032021_S006.XML",44256,44256,186394.73]
[1,"Serviços Cobráveis","Serviços Cobráveis",202104,44872,"APLCVA06587_FLXPAGAMENTOS_042021_S005.XML",44287,44287,165986.63]
[1,"Serviços Cobráveis","Serviços Cobráveis",202105,44872,"APLCVA06587_FLXPAGAMENTOS_052021_S006.XML",44317,44317,174757.42]
[1,"Serviços Cobráveis","Serviços Cobráveis",202106,44872,"APLCVA06587_FLXPAGAMENTOS_062021_S005.XML",44348,44348,237775.29]
[1,"Serviços Cobráveis","Serviços Cobráveis",202107,44872,"APLCVA06587_FLXPAGAMENTOS_072021_S005.XML",44378,44378,217184.93]
[1,"Serviços Cobráveis","Serviços Cobráveis",202108,45001,"APLCVA06587_FLXPAGAMENTOS_082021_S007.XML",44409,44409,241508.84999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202109,44872,"APLCVA06587_FLXPAGAMENTOS_092021_S005.XML",44440,44440,189982.95]
[1,"Serviços Cobráveis","Serviços Cobráveis",202110,44872,"APLCVA06587_FLXPAGAMENTOS_102021_S005.XML",44470,44470,121517.57]
[1,"Serviços Cobráveis","Serviços Cobráveis",202111,44872,"APLCVA06587_FLXPAGAMENTOS_112021_S003.XML",44501,44501,102909.88]
[1,"Serviços Cobráveis","Serviços Cobráveis",202112,45001,"APLCVA06587_FLXPAGAMENTOS_122021_S004.XML",44531,44531,279167.15000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202201,45001,"APLCVA06587_FLXPAGAMENTOS_012022_S004.XML",44562,44562,124164.84]
[1,"Serviços Cobráveis","Serviços Cobráveis",202202,45001,"APLCVA06587_FLXPAGAMENTOS_022022_S006.XML",44593,44593,184671.41]
[1,"Serviços Cobráveis","Serviços Cobráveis",202203,45001,"APLCVA06587_FLXPAGAMENTOS_032022_S007.XML",44621,44621,114140.59]
[1,"Serviços Cobráveis","Serviços Cobráveis",202204,45001,"APLCVA06587_FLXPAGAMENTOS_042022_S004.XML",44652,44652,225403.63]
[1,"Serviços Cobráveis","Serviços Cobráveis",202205,45001,"APLCVA06587_FLXPAGAMENTOS_052022_S004.XML",44682,44682,208955.82]
[1,"Serviços Cobráveis","Serviços Cobráveis",202206,45001,"APLCVA06587_FLXPAGAMENTOS_062022_S006.XML",44713,44713,133250.46000000002]
[1,"Serviços Cobráveis","Serviços Cobráveis",202207,45001,"APLCVA06587_FLXPAGAMENTOS_072022_S007.XML",44743,44743,146946.29]
[1,"Serviços Cobráveis","Serviços Cobráveis",202208,45001,"APLCVA06587_FLXPAGAMENTOS_082022_S006.XML",44774,44774,117447.43999999999]
[1,"Serviços Cobráveis","Serviços Cobráveis",202209,45001,"APLCVA06587_FLXPAGAMENTOS_092022_S006.XML",44805,44805,95764.38]
[1,"Serviços Cobráveis","Serviços Cobráveis",202210,45001,"APLCVA06587_FLXPAGAMENTOS_102022_S005.XML",44835,44835,82381.109999999986]
[1,"Serviços Cobráveis","Serviços Cobráveis",202211,45001,"APLCVA06587_FLXPAGAMENTOS_112022_S004.XML",44866,44866,98783.43]
[1,"Serviços Cobráveis","Serviços Cobráveis",202212,45001,"APLCVA06587_FLXPAGAMENTOS_122022_S003.XML",44896,44896,108252.72]
[1,"Serviços Cobráveis","Serviços Cobráveis",202301,45001,"APLCVA06587_FLXPAGAMENTOS_012023_S002.XML",44927,44927,125694.9]
[1,"Serviços Cobráveis","Serviços Cobráveis",202302,45002,"APLCVA06587_FLXPAGAMENTOS_022023_S002.XML",44958,44958,73396.38]
[1,"Serviços Cobráveis","Serviços Cobráveis",202303,45001,"APLCVA06587_FLXPAGAMENTOS_032023_S001.XML",44986,44986,0]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202011,44872,"APLCVA06587_FLXPAGAMENTOS_112020_S004.XML",44136,44136,134750.76]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202012,44872,"APLCVA06587_FLXPAGAMENTOS_122020_S003.XML",44166,44166,132138.82999999999]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202101,44872,"APLCVA06587_FLXPAGAMENTOS_012021_S004.XML",44197,44197,85506.39]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202102,44872,"APLCVA06587_FLXPAGAMENTOS_022021_S003.XML",44228,44228,85506.39]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202103,44872,"APLCVA06587_FLXPAGAMENTOS_032021_S006.XML",44256,44256,239505.22]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202104,44872,"APLCVA06587_FLXPAGAMENTOS_042021_S005.XML",44287,44287,158497.23000000001]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202105,44872,"APLCVA06587_FLXPAGAMENTOS_052021_S006.XML",44317,44317,162150.03]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202106,44872,"APLCVA06587_FLXPAGAMENTOS_062021_S005.XML",44348,44348,154419.44]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202107,44872,"APLCVA06587_FLXPAGAMENTOS_072021_S005.XML",44378,44378,152733.22]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202108,45001,"APLCVA06587_FLXPAGAMENTOS_082021_S007.XML",44409,44409,156992.12]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202109,44872,"APLCVA06587_FLXPAGAMENTOS_092021_S005.XML",44440,44440,151464.35]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202110,44872,"APLCVA06587_FLXPAGAMENTOS_102021_S005.XML",44470,44470,152590.28999999998]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202111,44872,"APLCVA06587_FLXPAGAMENTOS_112021_S003.XML",44501,44501,165034.23999999999]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202112,45001,"APLCVA06587_FLXPAGAMENTOS_122021_S004.XML",44531,44531,169137.94]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202201,45001,"APLCVA06587_FLXPAGAMENTOS_012022_S004.XML",44562,44562,136306.79999999999]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202202,45001,"APLCVA06587_FLXPAGAMENTOS_022022_S006.XML",44593,44593,141322.17000000001]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202203,45001,"APLCVA06587_FLXPAGAMENTOS_032022_S007.XML",44621,44621,258655.55]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202204,45001,"APLCVA06587_FLXPAGAMENTOS_042022_S004.XML",44652,44652,181673.63]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202205,45001,"APLCVA06587_FLXPAGAMENTOS_052022_S004.XML",44682,44682,198476.75999999998]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202206,45001,"APLCVA06587_FLXPAGAMENTOS_062022_S006.XML",44713,44713,183204.63999999998]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202207,45001,"APLCVA06587_FLXPAGAMENTOS_072022_S007.XML",44743,44743,209682.41999999998]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202208,45001,"APLCVA06587_FLXPAGAMENTOS_082022_S006.XML",44774,44774,215250]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202209,45001,"APLCVA06587_FLXPAGAMENTOS_092022_S006.XML",44805,44805,210773.07]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202210,45001,"APLCVA06587_FLXPAGAMENTOS_102022_S005.XML",44835,44835,216955.5]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202211,45001,"APLCVA06587_FLXPAGAMENTOS_112022_S004.XML",44866,44866,216248.81]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202212,45001,"APLCVA06587_FLXPAGAMENTOS_122022_S003.XML",44896,44896,190993.75]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202301,45001,"APLCVA06587_FLXPAGAMENTOS_012023_S002.XML",44927,44927,202409.44]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202302,45002,"APLCVA06587_FLXPAGAMENTOS_022023_S002.XML",44958,44958,185603.39]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202303,45001,"APLCVA06587_FLXPAGAMENTOS_032023_S001.XML",44986,44986,0]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202011,44872,"APLCVA06587_FLXPAGAMENTOS_112020_S004.XML",44136,44136,715546.56]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202012,44872,"APLCVA06587_FLXPAGAMENTOS_122020_S003.XML",44166,44166,687173.79]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202101,44872,"APLCVA06587_FLXPAGAMENTOS_012021_S004.XML",44197,44197,728877.33]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202102,44872,"APLCVA06587_FLXPAGAMENTOS_022021_S003.XML",44228,44228,741114.08]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202103,44872,"APLCVA06587_FLXPAGAMENTOS_032021_S006.XML",44256,44256,854986.34]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202104,44872,"APLCVA06587_FLXPAGAMENTOS_042021_S005.XML",44287,44287,797267.25]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202105,44872,"APLCVA06587_FLXPAGAMENTOS_052021_S006.XML",44317,44317,795469.2]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202106,44872,"APLCVA06587_FLXPAGAMENTOS_062021_S005.XML",44348,44348,834206.31]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202107,44872,"APLCVA06587_FLXPAGAMENTOS_072021_S005.XML",44378,44378,1447328.88]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202108,45001,"APLCVA06587_FLXPAGAMENTOS_082021_S007.XML",44409,44409,5651576.6500000004]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202109,44872,"APLCVA06587_FLXPAGAMENTOS_092021_S005.XML",44440,44440,1387544.96]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202110,44872,"APLCVA06587_FLXPAGAMENTOS_102021_S005.XML",44470,44470,1548901.84]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202111,44872,"APLCVA06587_FLXPAGAMENTOS_112021_S003.XML",44501,44501,1425293.03]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202112,45001,"APLCVA06587_FLXPAGAMENTOS_122021_S004.XML",44531,44531,1436280.89]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202201,45001,"APLCVA06587_FLXPAGAMENTOS_012022_S004.XML",44562,44562,1461289.24]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202202,45001,"APLCVA06587_FLXPAGAMENTOS_022022_S006.XML",44593,44593,1531330.59]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202203,45001,"APLCVA06587_FLXPAGAMENTOS_032022_S007.XML",44621,44621,1570501.3]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202204,45001,"APLCVA06587_FLXPAGAMENTOS_042022_S004.XML",44652,44652,1562959.28]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202205,45001,"APLCVA06587_FLXPAGAMENTOS_052022_S004.XML",44682,44682,1539779.03]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202206,45001,"APLCVA06587_FLXPAGAMENTOS_062022_S006.XML",44713,44713,1569689.18]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202207,45001,"APLCVA06587_FLXPAGAMENTOS_072022_S007.XML",44743,44743,1749166.51]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202208,45001,"APLCVA06587_FLXPAGAMENTOS_082022_S006.XML",44774,44774,1626410.89]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202209,45001,"APLCVA06587_FLXPAGAMENTOS_092022_S006.XML",44805,44805,1644841.29]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202210,45001,"APLCVA06587_FLXPAGAMENTOS_102022_S005.XML",44835,44835,2131103.4700000002]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202211,45001,"APLCVA06587_FLXPAGAMENTOS_112022_S004.XML",44866,44866,2119941.81]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202212,45001,"APLCVA06587_FLXPAGAMENTOS_122022_S003.XML",44896,44896,2138265.6000000001]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202301,45001,"APLCVA06587_FLXPAGAMENTOS_012023_S002.XML",44927,44927,1666018.51]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202302,45002,"APLCVA06587_FLXPAGAMENTOS_022023_S002.XML",44958,44958,1336604.76]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202303,45001,"APLCVA06587_FLXPAGAMENTOS_032023_S001.XML",44986,44986,0]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202011,44872,"APLCVA06587_FLXPAGAMENTOS_112020_S004.XML",44136,44136,441544.77]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202012,44872,"APLCVA06587_FLXPAGAMENTOS_122020_S003.XML",44166,44166,486595.81]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202101,44872,"APLCVA06587_FLXPAGAMENTOS_012021_S004.XML",44197,44197,324435.42]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202102,44872,"APLCVA06587_FLXPAGAMENTOS_022021_S003.XML",44228,44228,477108.76]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202103,44872,"APLCVA06587_FLXPAGAMENTOS_032021_S006.XML",44256,44256,545902.57999999996]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202104,44872,"APLCVA06587_FLXPAGAMENTOS_042021_S005.XML",44287,44287,576732.92000000004]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202105,44872,"APLCVA06587_FLXPAGAMENTOS_052021_S006.XML",44317,44317,519609.96]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202106,44872,"APLCVA06587_FLXPAGAMENTOS_062021_S005.XML",44348,44348,486252.62]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202107,44872,"APLCVA06587_FLXPAGAMENTOS_072021_S005.XML",44378,44378,469533.75]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202108,45001,"APLCVA06587_FLXPAGAMENTOS_082021_S007.XML",44409,44409,485269.43]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202109,44872,"APLCVA06587_FLXPAGAMENTOS_092021_S005.XML",44440,44440,609460.21]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202110,44872,"APLCVA06587_FLXPAGAMENTOS_102021_S005.XML",44470,44470,607869.71]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202111,44872,"APLCVA06587_FLXPAGAMENTOS_112021_S003.XML",44501,44501,769245.56]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202112,45001,"APLCVA06587_FLXPAGAMENTOS_122021_S004.XML",44531,44531,628391.14]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202201,45001,"APLCVA06587_FLXPAGAMENTOS_012022_S004.XML",44562,44562,696829.49]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202202,45001,"APLCVA06587_FLXPAGAMENTOS_022022_S006.XML",44593,44593,630224.86]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202203,45001,"APLCVA06587_FLXPAGAMENTOS_032022_S007.XML",44621,44621,886624.6]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202204,45001,"APLCVA06587_FLXPAGAMENTOS_042022_S004.XML",44652,44652,586659.81999999995]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202205,45001,"APLCVA06587_FLXPAGAMENTOS_052022_S004.XML",44682,44682,545060.91]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202206,45001,"APLCVA06587_FLXPAGAMENTOS_062022_S006.XML",44713,44713,462620.09]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202207,45001,"APLCVA06587_FLXPAGAMENTOS_072022_S007.XML",44743,44743,373865]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202208,45001,"APLCVA06587_FLXPAGAMENTOS_082022_S006.XML",44774,44774,282353.55]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202209,45001,"APLCVA06587_FLXPAGAMENTOS_092022_S006.XML",44805,44805,314471.90000000002]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202210,45001,"APLCVA06587_FLXPAGAMENTOS_102022_S005.XML",44835,44835,538967.16]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202211,45001,"APLCVA06587_FLXPAGAMENTOS_112022_S004.XML",44866,44866,588659.17000000004]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202212,45001,"APLCVA06587_FLXPAGAMENTOS_122022_S003.XML",44896,44896,658387.78]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202301,45001,"APLCVA06587_FLXPAGAMENTOS_012023_S002.XML",44927,44927,856907.07]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202302,45002,"APLCVA06587_FLXPAGAMENTOS_022023_S002.XML",44958,44958,859029.92]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202303,45001,"APLCVA06587_FLXPAGAMENTOS_032023_S001.XML",44986,44986,0]
[24,"Excedente Reativo","Excedente Reativo",202011,44872,"APLCVA06587_FLXPAGAMENTOS_112020_S004.XML",44136,44136,604614.86]
[24,"Excedente Reativo","Excedente Reativo",202012,44872,"APLCVA06587_FLXPAGAMENTOS_122020_S003.XML",44166,44166,607313.76]
[24,"Excedente Reativo","Excedente Reativo",202101,44872,"APLCVA06587_FLXPAGAMENTOS_012021_S004.XML",44197,44197,567311.31999999995]
[24,"Excedente Reativo","Excedente Reativo",202102,44872,"APLCVA06587_FLXPAGAMENTOS_022021_S003.XML",44228,44228,429142.69]
[24,"Excedente Reativo","Excedente Reativo",202103,44872,"APLCVA06587_FLXPAGAMENTOS_032021_S006.XML",44256,44256,560308.57999999996]
[24,"Excedente Reativo","Excedente Reativo",202104,44872,"APLCVA06587_FLXPAGAMENTOS_042021_S005.XML",44287,44287,574570.78]
[24,"Excedente Reativo","Excedente Reativo",202105,44872,"APLCVA06587_FLXPAGAMENTOS_052021_S006.XML",44317,44317,598839.01]
[24,"Excedente Reativo","Excedente Reativo",202106,44872,"APLCVA06587_FLXPAGAMENTOS_062021_S005.XML",44348,44348,572824.16]
[24,"Excedente Reativo","Excedente Reativo",202107,44872,"APLCVA06587_FLXPAGAMENTOS_072021_S005.XML",44378,44378,578933.4]
[24,"Excedente Reativo","Excedente Reativo",202108,45001,"APLCVA06587_FLXPAGAMENTOS_082021_S007.XML",44409,44409,570420.65]
[24,"Excedente Reativo","Excedente Reativo",202109,44872,"APLCVA06587_FLXPAGAMENTOS_092021_S005.XML",44440,44440,570581.31999999995]
[24,"Excedente Reativo","Excedente Reativo",202110,44872,"APLCVA06587_FLXPAGAMENTOS_102021_S005.XML",44470,44470,619099.67000000004]
[24,"Excedente Reativo","Excedente Reativo",202111,44872,"APLCVA06587_FLXPAGAMENTOS_112021_S003.XML",44501,44501,582628.28]
[24,"Excedente Reativo","Excedente Reativo",202112,45001,"APLCVA06587_FLXPAGAMENTOS_122021_S004.XML",44531,44531,609595.61]
[24,"Excedente Reativo","Excedente Reativo",202201,45001,"APLCVA06587_FLXPAGAMENTOS_012022_S004.XML",44562,44562,666213.1]
[24,"Excedente Reativo","Excedente Reativo",202202,45001,"APLCVA06587_FLXPAGAMENTOS_022022_S006.XML",44593,44593,623410.38]
[24,"Excedente Reativo","Excedente Reativo",202203,45001,"APLCVA06587_FLXPAGAMENTOS_032022_S007.XML",44621,44621,595962.41]
[24,"Excedente Reativo","Excedente Reativo",202204,45001,"APLCVA06587_FLXPAGAMENTOS_042022_S004.XML",44652,44652,606648.22]
[24,"Excedente Reativo","Excedente Reativo",202205,45001,"APLCVA06587_FLXPAGAMENTOS_052022_S004.XML",44682,44682,620231.4]
[24,"Excedente Reativo","Excedente Reativo",202206,45001,"APLCVA06587_FLXPAGAMENTOS_062022_S006.XML",44713,44713,676229.74]
[24,"Excedente Reativo","Excedente Reativo",202207,45001,"APLCVA06587_FLXPAGAMENTOS_072022_S007.XML",44743,44743,604068.56000000006]
[24,"Excedente Reativo","Excedente Reativo",202208,45001,"APLCVA06587_FLXPAGAMENTOS_082022_S006.XML",44774,44774,576588.81999999995]
[24,"Excedente Reativo","Excedente Reativo",202209,45001,"APLCVA06587_FLXPAGAMENTOS_092022_S006.XML",44805,44805,587472.69999999995]
[24,"Excedente Reativo","Excedente Reativo",202210,45001,"APLCVA06587_FLXPAGAMENTOS_102022_S005.XML",44835,44835,631905.63]
[24,"Excedente Reativo","Excedente Reativo",202211,45001,"APLCVA06587_FLXPAGAMENTOS_112022_S004.XML",44866,44866,635012.75]
[24,"Excedente Reativo","Excedente Reativo",202212,45001,"APLCVA06587_FLXPAGAMENTOS_122022_S003.XML",44896,44896,793941.32]
[24,"Excedente Reativo","Excedente Reativo",202301,45001,"APLCVA06587_FLXPAGAMENTOS_012023_S002.XML",44927,44927,695166.77]
[24,"Excedente Reativo","Excedente Reativo",202302,45002,"APLCVA06587_FLXPAGAMENTOS_022023_S002.XML",44958,44958,688101.48]
[24,"Excedente Reativo","Excedente Reativo",202303,45001,"APLCVA06587_FLXPAGAMENTOS_032023_S001.XML",44986,44986,0]

{"sheet":"Entrada","index":3,"n_rows":111,"n_cols":76,"rows_kept":111,"cut":false,"hidden":false,"merged":[]}
["Entrada de parâmetros para cálculo tarifário"]
[]
[]
[null,"Energia",null,"Últ. Atulização",null,"Parâmetros para Revisão",null,null,null,null,null,null,null,null,null,{"$f":"\"Caso de OR para a empresa é: \" &IF(BD!C53=4,\"caso 1\",\"caso 3\")","v":"Caso de OR para a empresa é: caso 3"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Competência Final OR",{"$f":"IF(CAPA!C7=\"Revisão\",(DATE(YEAR('VPB e Fator X'!C10),MONTH('VPB e Fator X'!C10)-1,1)),0)","v":44805}]
[null,null,null,45006,null,"CAPEX - Ativos de Distribuição",null,null,null,"Custo Operacional Real do(s) último(s) ano(s)",null,null,null,null,null,"Outras Receitas"]
[null,"Montante de Geração Própria",null,45006,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"G73*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":3143010954.6928263},null,null,"Ano do Custo Operacional",null,2020,2021,null,null,"Tipo de Receita",{"$f":"$R$5","v":"2022-09-01"},{"$f":"DATE(YEAR(Q7),MONTH(Q7)-1,1)","v":"2022-08-01"},{"$f":"DATE(YEAR(R7),MONTH(R7)-1,1)","v":"2022-07-01"},"2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01","2020-08-01","2020-07-01","2020-06-01","2020-05-01","2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01"]
[null,"Custo médio da Geração Própria",null,45006,null,"(2) Índice de Aproveitamento Integral",{"$f":"G74*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":2907584.6455821143},null,null,"CONTA PESSOAL",null,null,null,null,null,"Serviços Cobráveis",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":95764.38},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":117447.43999999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":146946.29},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":133250.46000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":208955.82},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":225403.63},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":114140.59},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":184671.41},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":124164.84},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":279167.15000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":102909.88},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":121517.57},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":189982.95},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":241508.84999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":217184.93},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":237775.29},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":174757.42},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":165986.63},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":186394.73},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":119791.67},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":144824.88},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":142072.66999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":162882.66999999998},201961.38,204920.64999999997,161189.14000000001,130808.34,91527.6,44202.64,51540.659999999989,166285.64000000001,180900.63,162761.92000000001,189453.68,106265.57999999999,115146.51999999999]
[null,null,null,45006,null,"(3) Obrigações Especiais Bruta",{"$f":"G75*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":677219826.45395339},null,null,"BMP - 610530501; 610550501; 610532501; 610552501","Remuneração",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530501,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550501,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532501,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552501,Tab_RIT_BMP[ANO],$L$7)","v":30277625.469999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530501,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550501,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532501,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552501,Tab_RIT_BMP[ANO],$M$7)","v":29855140.699999999},null,null,"Arrecadação de convênios ou valores pela fatura",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":210773.07},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":215250},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":209682.41999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":183204.63999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":198476.75999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":181673.63},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":258655.55},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":141322.17000000001},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":136306.79999999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":169137.94},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":165034.23999999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":152590.28999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":151464.35},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":156992.12},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":152733.22},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":154419.44},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":162150.03},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":158497.23000000001},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":239505.22},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":85506.39},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":85506.39},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":132138.82999999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":134750.76},128051.89,125734.54,131990.99,104602.15,132545.22,120749.61,132800.91,130692.03,124209.86000000002,136662.49,126609.22,118840.65,121296.67000000001]
[null,null,null,45006,null,"(4) Bens Totalmente Depreciados",{"$f":"G76*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":488530482.51535612},null,null,"BMP - 610530502; 610550502; 610532502; 610552502","Encargos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530502,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550502,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532502,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552502,Tab_RIT_BMP[ANO],$L$7)","v":13817338.41},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530502,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550502,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532502,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552502,Tab_RIT_BMP[ANO],$M$7)","v":15189754.02},null,null,"Arrecadação de faturas de terceiros por estrutura própria",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G7-G8-G9-G10","v":1974353061.0779347},null,null,"BMP - 610530503; 610550503; 610532503; 610552503","Previdência Privada - Corrente",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530503,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550503,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532503,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552503,Tab_RIT_BMP[ANO],$L$7)","v":1598653.68},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530503,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550503,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532503,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552503,Tab_RIT_BMP[ANO],$M$7)","v":2670390.5700000003},null,null,"Veiculação de publicidade",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"G78*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":1581828540.1821818},null,null,"BMP - 610530508; 610550508; 610532508; 610552508","Outros Benefícios",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530508,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550508,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532508,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552508,Tab_RIT_BMP[ANO],$L$7)","v":15441093.369999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530508,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550508,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532508,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552508,Tab_RIT_BMP[ANO],$M$7)","v":15729586.949999999},null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G7-G12","v":1561182414.5106444},null,null,"BMP - 610530506; 610550506; 610532506; 610552506","Despesas Rescisórias ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530506,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550506,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532506,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552506,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530506,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550506,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532506,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552506,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Compartilhamento de infraestrutura",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1644841.29},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1626410.89},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1749166.51},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1569689.18},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1539779.03},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1562959.28},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1570501.3},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1531330.59},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1461289.24},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1436280.89},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1425293.03},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1548901.84},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1387544.96},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":5651576.6500000004},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1447328.88},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":834206.31},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":795469.2},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":797267.25},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":854986.34},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":741114.08},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":728877.33},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":687173.79},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":715546.56},694377.3899999999,589871.4800000001,676517.87000000011,722073.39,627269.97000000009,625511.57000000007,620826.69000000018,645800.3400000002,892978.81000000052,599415.39,883469.0500000004,884058.24000000046,891049.17000000051]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"G80*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":2227189.5110830646},null,null,"BMP - 610530507; 610550507; 610532507; 610552507","Participação nos Lucros e Resultados - PLR",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552507,Tab_RIT_BMP[ANO],$L$7)","v":8710954.25},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530507,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550507,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532507,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552507,Tab_RIT_BMP[ANO],$M$7)","v":14925264.68},null,null,"Serviços de avaliação técnica e aferição de medidores.",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0}]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G13-G14","v":1558955224.9995613},null,null,"BMP - 610530599; 610550599; 610532599; 610552599","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530599,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550599,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532599,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552599,Tab_RIT_BMP[ANO],$L$7)","v":7831286.0499999998},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530599,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550599,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532599,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552599,Tab_RIT_BMP[ANO],$M$7)","v":13083194},null,null,"Operacionalização de serviço de créditos tributários",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0}]
[null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"G82*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":3675681.4766497761},null,null,"BMP - 610530510; 610550510; 610532510; 610552510","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530510,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550510,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532510,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552510,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530510,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550510,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532510,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552510,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:"]
[null,null,null,null,null,"(11) Ativo Diferido",{"$f":"G83*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":0},null,null,"BMP - 6105306; 6105506; 6105326; 6105526","Administradores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105306,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105506,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105326,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105526,Tab_RIT_BMP[ANO],$L$7)","v":3337887.38},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105306,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105506,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105326,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105526,Tab_RIT_BMP[ANO],$M$7)","v":4063945.61},null,null,"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0}]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"G84*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":299351720.32874155},null,null,null,"Subtotal",{"$f":"SUM(L9:L17)","v":81014838.609999985},{"$f":"SUM(M9:M17)","v":95517276.529999986},null,null,"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0}]
[null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"G85*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":34803926.080775164},null,null,"CONTA MATERIAIS",null,null,null,null,null,"(3) subestações de energia;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0}]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G15+G16+G17-G18+G19","v":1298083112.2282448},null,null,"BMP - 610530701; 610550701; 610532701; 610552701","Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530701,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550701,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532701,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552701,Tab_RIT_BMP[ANO],$L$7)","v":12533664.4},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530701,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550701,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532701,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552701,Tab_RIT_BMP[ANO],$M$7)","v":14716007.219999999},null,null,"(4) instalações elétricas internas de unidades consumidoras;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0}]
[null,null,null,null,null,"(15) Saldo RGR PLPT",{"$f":"G87*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":0},null,null,"BMP - 610530799; 610550799; 610532799; 610552799","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530799,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550799,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532799,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552799,Tab_RIT_BMP[ANO],$L$7)","v":1008256.23},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530799,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550799,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532799,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552799,Tab_RIT_BMP[ANO],$M$7)","v":428381.67},null,null,"(5) banco de capacitores;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0}]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"G88*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":0},null,null,"BMP - 610530710; 610550710; 610532710; 610552710","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530710,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550710,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532710,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552710,Tab_RIT_BMP[ANO],$L$7)","v":-315943.5},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530710,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550710,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532710,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552710,Tab_RIT_BMP[ANO],$M$7)","v":-307577.2},null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0}]
[null,null,null,null,null,"(17) Taxa de Depreciação",{"$f":"G89","v":4.07E-2},null,null,null,"Subtotal",{"$f":"SUM(L20:L22)","v":13225977.130000001},{"$f":"SUM(M20:M22)","v":14836811.689999999},null,null,"(7) sistemas de medição de energia elétrica;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0}]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G23*G11","v":80356169.58587195},null,null,"CONTA TERCEIROS",null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0}]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F20","Manut. e Conserv. Bens e Instalações vinculadas ao Serviço Concedido ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],1,Tab_RIT_BMP[ANO],$L$7)","v":4970047.1100000003},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],1,Tab_RIT_BMP[ANO],$M$7)","v":5963424.8499999996},null,null,"(9) sistemas de iluminação pública.",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0}]
[null,null,null,null,null,"Gasto do Conselho de Consumidores",null,null,null,"RIT - RP 800 - Célula F21","Auditoria e Consultoria ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],2,Tab_RIT_BMP[ANO],$L$7)","v":566087.41},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],2,Tab_RIT_BMP[ANO],$M$7)","v":579393.04},null,null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!D132","v":"Despesa 2022"},38623.33,45007,null,"RIT - RP 800 - Célula F22","Serviços Jurídicos ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],3,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],3,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!E132","v":"Despesa 2021"},38623.33,null,null,"RIT - RP 800 - Célula F23","Serviços de Informática ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],4,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],5,Tab_RIT_BMP[ANO],$L$7)","v":252792.21},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],4,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],5,Tab_RIT_BMP[ANO],$M$7)","v":279991.34999999998},null,null,"Serviços de comunicação de dados",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!F132","v":"Despesa 2020"},31948.16,null,null,"RIT - RP 800 - Célula F26","Viagens (Passagens Aéreas, etc) ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6,Tab_RIT_BMP[ANO],$L$7)","v":1385767.29},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6,Tab_RIT_BMP[ANO],$M$7)","v":1610969.62},null,null,"Serviços de consultoria",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!G132","v":"Despesa 2019"},53205.86,null,null,"RIT - RP 800 - Célula F27","Transportes (inclui Fretes) ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],7,Tab_RIT_BMP[ANO],$L$7)","v":1701323.67},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],7,Tab_RIT_BMP[ANO],$M$7)","v":1712692.85},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!H132","v":"Despesa 2018"},74941,null,null,"RIT - RP 800 - Célula F28","Propaganda e Publicidade (exceto Publicações Oficiais)  ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],8,Tab_RIT_BMP[ANO],$L$7)","v":51836.54},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],8,Tab_RIT_BMP[ANO],$M$7)","v":82181.09},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0}]
[null,null,null,null,null,"Perdas Regulatórias",null,null,null,"RIT - RP 800 - Célula F29","Publicações Oficiais ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],9,Tab_RIT_BMP[ANO],$L$7)","v":17013.599999999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],9,Tab_RIT_BMP[ANO],$M$7)","v":7449.22}]
[null,null,null,null,null,"Perdas Não Técnicas",4.6453697476033243E-2,45021,null,"RIT - RP 800 - Célula F30","Serviço de Engenharia e Supervisão de Obras",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],10,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],10,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Ultrapassagem de demanda e Excedente de reativos","Competência Final UDER",{"$f":"IF(CAPA!C7=\"Revisão\",(DATE(YEAR('VPB e Fator X'!C10),MONTH('VPB e Fator X'!C10),1)),0)","v":44835}]
[null,null,null,null,null,"Perdas Técnicas",{"$f":"276424.754/3347887.01","v":8.2566930477142961E-2},null,null,"RIT - RP 800 - Célula F31","Gestão Comercial ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],11,Tab_RIT_BMP[ANO],$L$7)","v":6745895.6100000003},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],11,Tab_RIT_BMP[ANO],$M$7)","v":6294200.04},null,null,null,60,{"$f":"Q34-1","v":59},{"$f":"R34-1","v":58},57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,{"$f":"BL34-1","v":12},11,10,9,8,7,6,5,4,3,2,1]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F32","Outros Serviços Terceirizados",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],12,Tab_RIT_BMP[ANO],$L$7)","v":6265132.5499999998},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],12,Tab_RIT_BMP[ANO],$M$7)","v":7958824.9299999997},null,null,"Tipo de Receita",{"$f":"$R$33","v":"2022-10-01"},{"$f":"DATE(YEAR(Q35),MONTH(Q35)-1,1)","v":"2022-09-01"},{"$f":"DATE(YEAR(R35),MONTH(R35)-1,1)","v":"2022-08-01"},"2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01","2020-08-01","2020-07-01","2020-06-01","2020-05-01","2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01","2019-06-01","2019-05-01","2019-04-01","2019-03-01","2019-02-01","2019-01-01","2018-12-01","2018-11-01",{"$f":"DATE(YEAR(BL35),MONTH(BL35)-1,1)","v":"2018-10-01"},{"$f":"DATE(YEAR(BM35),MONTH(BM35)-1,1)","v":"2018-09-01"},{"$f":"DATE(YEAR(BN35),MONTH(BN35)-1,1)","v":"2018-08-01"},{"$f":"DATE(YEAR(BO35),MONTH(BO35)-1,1)","v":"2018-07-01"},{"$f":"DATE(YEAR(BP35),MONTH(BP35)-1,1)","v":"2018-06-01"},{"$f":"DATE(YEAR(BQ35),MONTH(BQ35)-1,1)","v":"2018-05-01"},{"$f":"DATE(YEAR(BR35),MONTH(BR35)-1,1)","v":"2018-04-01"},{"$f":"DATE(YEAR(BS35),MONTH(BS35)-1,1)","v":"2018-03-01"},{"$f":"DATE(YEAR(BT35),MONTH(BT35)-1,1)","v":"2018-02-01"},{"$f":"DATE(YEAR(BU35),MONTH(BU35)-1,1)","v":"2018-01-01"},{"$f":"DATE(YEAR(BV35),MONTH(BV35)-1,1)","v":"2017-12-01"},{"$f":"DATE(YEAR(BW35),MONTH(BW35)-1,1)","v":"2017-11-01"}]
[null,null,null,null,null,"Dados da Revisão Anterior - Componente Pd",null,null,null,"RIT - RP 800 - Célula F33 - BMP - 610530810,610550810,610532810,610552810","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530810,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550810,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532810,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552810,Tab_RIT_BMP[ANO],$L$7)","v":-759516.21},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530810,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550810,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532810,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552810,Tab_RIT_BMP[ANO],$M$7)","v":-903576.25},null,null,"Ultrapassagem de Demanda",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":538967.16},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":314471.90000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":282353.55},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":373865},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":462620.09},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":545060.91},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":586659.81999999995},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":886624.6},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":630224.86},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":696829.49},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":628391.14},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":769245.56},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":607869.71},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":609460.21},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":485269.43},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":469533.75},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":486252.62},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":519609.96},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":576732.92000000004},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":545902.57999999996},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":477108.76},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":324435.42},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":486595.81},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":441544.77},390861.54835471272,335810.33215322648,261781.63622261595,252767.87798352778,308551.22313249798,1951368.644471148,256572.78058671209,584744.46600017091,505170.96398897417,461775.16787588678,483613.63702680496,501424.24177141365,372899.57521354599,244818.63838793355,289763.41390715755,233628.73798550229,276558.51734264044,366599.52443015279,358515.33973034844,591238.00628133863,512185.48974611214,418868.82060109149,367630.19385567389,421492.56801815156,303719.64962358808,302758.43342338275,204465.8520076682,133597.98222876483,166487.8935089111,291599.18544359715,315640.6502871642,433045.30147103179,412613.18805079098,325948.98527015431,281214.67446186033,355586.68640846986]
[null,null,null,null,null,"Data Base Ativos e Consumidores ",43039,null,null,"RIT - RP 800 - Célula F34 - BMP - 610532801,610552801","Transferências da Administração Central",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532801,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552801,Tab_RIT_BMP[ANO],$M$7)","v":46530150.68},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532801,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552801,Tab_RIT_BMP[ANO],$L$7)","v":46922526.189999998},null,null,"Excedente Reativo",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":631905.63},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":587472.69999999995},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":576588.81999999995},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":604068.56000000006},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":676229.74},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":620231.4},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":606648.22},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":595962.41},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":623410.38},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":666213.1},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":609595.61},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":582628.28},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":619099.67000000004},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":570581.31999999995},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":570420.65},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":578933.4},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":572824.16},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":598839.01},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":574570.78},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":560308.57999999996},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":429142.69},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":567311.31999999995},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":607313.76},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":604614.86},622645.94164528733,562253.36784677347,540677.76377738407,541716.63201647229,618581.13686750201,846288.88552885188,622366.39941328787,603696.9239998291,601741.87601102586,596251.13212411338,666225.73297319491,651200.33822858636,608709.93478645384,593181.62161206629,563036.83609284251,543314.48201449774,560849.53265735961,623977.15556984721,590432.26026965166,613697.09371866134,618071.22025388794,686821.31939890864,697263.32614432613,700366.99198184838,685062.42037641187,638729.30657661729,623898.65799233178,643123.45777123526,629820.22649108898,676570.95455640298,653802.84971283586,637684.61852896819,623804.63194920903,689857.61472984555,611775.35553813959,616163.99359153013]
[null,null,null,null,null,"Mercado AT (MWh)",922634,null,null,null,"Subtotal",{"$f":"SUM(L25:L37)","v":67726530.460000008},{"$f":"SUM(M25:M37)","v":70508076.929999992}]
[null,null,null,null,null,"Mercado MT (MWh)",902240,null,null,"CONTA SEGUROS",null,null,null,null,null,"Receitas Irrecuperáveis","Meses"]
[null,null,null,null,null,"Mercado BT (MWh)",1393496,null,null,"BMP - 610531001; 610551001; 610533001; 610553001","Seguros ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531001,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551001,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533001,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553001,Tab_RIT_BMP[ANO],$L$7)","v":549921.84},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531001,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551001,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533001,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553001,Tab_RIT_BMP[ANO],$M$7)","v":692002.46},null,null,"Faturamento Total",49,50,51,52,53,54,55,56,57,58,59,60]
[null,null,null,null,null,"Número de unidades consumidoras",647462,null,null,"BMP - 610531099; 610551099; 610533099; 610553099","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531099,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551099,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533099,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553099,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531099,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551099,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533099,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553099,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"1.Residencial",62787061.899999999,55844604.93,50186614.579999998,55306339.579999998,50986980.649999999,59059916.140000001,61147836.409999996,57322544.25,65239470.530000001,54327893.859999999,55586417.609999999,55437134.289999999]
[null,null,null,null,null,null,null,null,null,"BMP - 610531010; 610551010; 610533010; 610553010","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531010,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551010,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533010,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553010,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531010,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551010,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533010,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553010,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"2.Industrial",13364400.220000001,13185487.619999999,11896055.35,12731251.43,12122936.17,12087999.189999999,12382988.859999999,10396301.550000001,12207466.01,11919829.800000001,11338934.630000001,11930382.119999999]
[null,null,null,null,null,"OPEX",null,null,null,null,"Subtotal",{"$f":"SUM(L40:L42)","v":549921.84},{"$f":"SUM(M40:M42)","v":692002.46},null,null,"3.Comercial",39445867.259999998,36565765.630000003,32640132.870000001,34699145.869999997,32088148.440000001,35332197.119999997,36812948.840000004,31226004.699999999,37729987.710000001,33627307.810000002,33932124.460000001,35448576.100000001]
[null,null,null,null,null,"Extensão de redes subterrâneas (Km)",26.888780000000001,45007,null,"CONTA TRIBUTOS",null,null,null,null,null,"4.Rural",4227603.04,3029693.81,2221242.2599999998,2590807.31,2056955.34,2350679.61,2769323.05,3063420.7,4316486.99,3646068.36,3839074.81,3877764.44]
[null,null,null,null,null,"Extensão de rede de distribuição aérea (Km)",26977.725541000014,null,null,"BMP - 6105316; 6105516; 6105336; 6105536","Tributos         ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105316,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105516,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105336,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105536,Tab_RIT_BMP[ANO],$L$7)","v":701944.37},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105316,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105516,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105336,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105536,Tab_RIT_BMP[ANO],$M$7)","v":691341.2},null,null,"5.Poder Público",6980435.1299999999,6201502.6699999999,5611783.0899999999,5857306.9500000002,5505085.8300000001,5931079.6799999997,6479779.8300000001,6073441.71,4641814.3099999996,8040481.1500000004,5945570.9299999997,5971421.5700000003]
[null,null,null,null,null,"Extensão de rede de alta tensão (Km)",1364.9738669999999,null,null,null,"(+) Créditos de Tributos Recuperáveis     ",{"$f":"L45","v":701944.37},{"$f":"M45","v":691341.2},null,null,"6.Iluminação Pública ",5293099.93,4966462.84,4502394.9400000004,4932943.8600000003,4542076.8,4220733.46,4820050.95,3731647.79,4201216.59,3498548,3885946.65,4108252.06]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2) & \" (Medido)\"","v":"% PNT / BT Real de 2021 (Medido)"},7.0503390064474966E-2,null,null,"CONTA OUTROS",null,null,null,null,null,"7.Serviço Público",6567501.29,6220442.3399999999,5560653.29,6043506.2300000004,5770032.6200000001,5618652.2800000003,6034726.6100000003,4910872.59,5944664.54,5013668.32,5021792.9800000004,5194533.12]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1 & \" (Medido)\"","v":"% PNT / BT Real de 2020 (Medido)"},7.7575522496201102E-2,null,null,"BMP - 610531901; 610551901; 610533901; 610553901","Indenização por Perdas e Danos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531901,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551901,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533901,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553901,Tab_RIT_BMP[ANO],$L$7)","v":4824295.2799999993},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531901,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551901,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533901,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553901,Tab_RIT_BMP[ANO],$M$7)","v":7576018.6500000004}]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2 & \" (Medido)\"","v":"% PNT / BT Real de 2019 (Medido)"},7.466957132103591E-2,null,null,"BMP - 610531902; 610551902; 610533902; 610553902","Consumo Próprio de Energia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531902,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551902,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533902,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553902,Tab_RIT_BMP[ANO],$L$7)","v":1871303.59},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531902,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551902,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533902,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553902,Tab_RIT_BMP[ANO],$M$7)","v":2411943.62},null,null,"Receitas Irrecuperáveis","Meses"]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)","v":"DEC Apurado 2022"},9.69,null,null,"BMP - 610531905","Despesas com Conselho de Consumidores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531905,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531905,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Faturamento não recebido até dez do ano anterior",49,50,51,52,53,54,55,56,57,58,59,60]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1","v":"DEC Apurado 2021"},10.55,null,null,"BMP - 610531903; 610551903; 610533903; 610553903","Taxa de Arrecadação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531903,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551903,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533903,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553903,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531903,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551903,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533903,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553903,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"1.Residencial",null,449724,441670,null,null,475626,517595,465469,478473,482348,null,388063]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2","v":"DEC Apurado 2020"},10.57,null,null,"BMP - 610531904; 610551904; 610533904; 610553904","Taxas Bancárias",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531904,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551904,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533904,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553904,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531904,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551904,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533904,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553904,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"2.Industrial",21082,24584,21649,null,22430,37384,35583,17501,null,16310]
[null,null,null,null,null,"Meta de % PNT / BT (Medido)",6.844472222906707E-2,null,null,"BMP - 610531910; 610551910; 610533910; 610553910","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531910,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551910,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533910,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553910,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531910,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551910,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533910,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553910,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"3.Comercial",null,53327,181101,47072,105423,132876,102097,null,147179,104665,110248,41727]
[null,null,null,null,null,"DEC 8 anos (Limite V8)",7.9899999999999999E-2,null,null,null,"Subtotal",{"$f":"SUM(L48:L53)","v":6695598.8699999992},{"$f":"SUM(M48:M53)","v":9987962.2699999996},null,null,"4.Rural",12835,11981,9219,7837,9838,55636,null,17368,null,null,8159,7698]
[null,null,null,null,null,null,null,null,null,"Demais",null,null,null,null,null,"5.Poder Público",19,104,null,309,217,null,77,null,308,43]
[null,null,null,null,null,null,null,null,null,null,"Condenações Trabalhistas",27220254,16681675,"dado da empresa",null,"6.Iluminação Pública ",null,2217,null,null,2809,3124,2897,2760,null,null,2443]
[null,null,null,null,null,"Dados da última Revisão Tarifária",null,null,null,null,"Gastos com CCEE",311059,305372,"dado da empresa",null,"7.Serviço Público",null,null,null,null,428,null,48,null,53]
[null,null,null,null,null,"Custos Operacionais (CO3)",210183656,null,null,"BMP - 611511401","Perdas na Alienação e Desativação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611511401,Tab_RIT_BMP[ANO],$L$7)","v":6736555.1799999997},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611511401,Tab_RIT_BMP[ANO],$M$7)","v":6601618.4400000004}]
[null,null,null,null,null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",575496,null,null,"BMP - 611112103","Ganhos na Alienação de Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112103,Tab_RIT_BMP[ANO],$L$7)","v":-1583771.53},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112103,Tab_RIT_BMP[ANO],$M$7)","v":-1918017.83},null,null,"Previsão CCEE",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData),DAY(1))","v":"2023-04-01"},{"$f":"DATE(YEAR(Q59),MONTH(Q59)+1,DAY(1))","v":"2023-05-01"},{"$f":"DATE(YEAR(R59),MONTH(R59)+1,DAY(1))","v":"2023-06-01"},"2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01"]
[null,null,null,null,null,"Demais Receitas Irrecuperáveis (Vse)",8584214,null,null,null,null,null,null,null,null,"GSF",0.98199999999999998,0.86099999999999999,0.75700000000000001,0.70299999999999996,0.69599999999999995,0.72699999999999998,0.81200000000000006,0.83699999999999997,0.879,1.0760000000000001,1.0609999999999999,0.95799999999999996,"Informa CCEE 31/03/2023 - slide 121 - Projeção de MRE para fins de repactuação de RH"]
[null,null,null,null,null,"Remuneração do Capital (RC)",105618602,null,null,null,null,null,null,null,null,"PLD",69.040000000000006,69.040000000000006,69.040000000000006,69.040000000000006,69.040000000000006,69.040000000000006,69.040000000000006,69.040000000000006,69.040000000000006,69.040000000000006,69.040000000000006,69.040000000000006,"Informa CCEE 31/03/2023 - slide 76 - Projeção do PLD - NE"]
[null,null,null,null,null,"Quota de Reintegração Regulatória (QRR)",49318516]
[null,null,null,null,null,"Custo anual das instalações móveis e imóveis (CAIMI)",29345668]
[null,null,null,null,null,"Índice de Produtividade (Pd)"]
[null,null,null,null,null,"Mecanismo de Qualidade (Q)",1.0200000000000001E-2]
[null,null,null,null,null,"Outras Receitas (OR)  (inserir o valor positivo)",5085909]
[null,null,null,null,null,"Componente T - Última Revisão",2.1700000000000001E-2]
[null,null,null,null,null,"Ultrapassagem de Demanda"]
[null,null,null,null,null,"Excedente de Reativos"]
[]
[]
[null,null,null,null,null,"Base de Ativos - SFF",44866]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",3047080139.6900001]
[null,null,null,null,null,"(2) Índice de Aproveitamento Integral",2818839.5]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta",656549758.53999996]
[null,null,null,null,null,"(4) Bens Totalmente Depreciados",473619580.82999998]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G73-G74-G75-G76","v":1914091960.8200002}]
[null,null,null,null,null,"(6) Depreciação Acumulada",1533548052.7]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G73-G78","v":1513532086.99}]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",2159211.35]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G79-G80","v":1511372875.6400001}]
[null,null,null,null,null,"(10) Almoxarifado em Operação",3563492.52]
[null,null,null,null,null,"(11) Ativo Diferido",{"$f":"G104*H83","v":0}]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",290214922.87]
[null,null,null,null,null,"(13) Terrenos e Servidões",33741642.479999997]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"G81+G82+G83-G84+G85","v":1258463087.77}]
[null,null,null,null,null,"(15) Saldo RGR PLPT",{"$f":"G108*F114","v":0}]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos"]
[null,null,null,null,null,"(17) Taxa de Depreciação",4.07E-2]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G89*G77","v":77903542.805374011}]
[]
[]
[null,null,null,null,null,"Base de Ativios - Ciclo anterior"]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",2055984085]
[null,null,null,null,null,"(2) Índice de Aproveitamento Integral",744111]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta",461563435]
[null,null,null,null,null,"(4) Bens Totalmente Depreciados",299227311]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G94-G95-G96-G97","v":1294449228}]
[null,null,null,null,null,"(6) Depreciação Acumulada",996735758]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G94-G99","v":1059248327}]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",498513]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G100-G101","v":1058749814}]
[null,null,null,null,null,"(10) Almoxarifado em Operação",644978]
[null,null,null,null,null,"(11) Ativo Diferido",0]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",285924514]
[null,null,null,null,null,"(13) Terrenos e Servidões",23787135]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G102+G103+G104-G105+G106","v":797257413}]
[null,null,null,null,null,"(15) Saldo RGR PLPT",0]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",0]
[null,null,null,null,null,"(17) Taxa de Depreciação",3.8100000000000002E-2]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G98*G110","v":49318515.586800002}]

{"sheet":"Subvenção Permissionária","index":4,"n_rows":26,"n_cols":34,"rows_kept":26,"cut":false,"hidden":true,"merged":[[3,10,3,11],[3,17,3,20],[4,3,7,3],[4,4,6,4],[5,17,5,20],[6,17,6,20],[6,21,12,21],[7,17,7,20],[8,17,8,20],[9,3,15,3],[9,4,11,4],[9,17,9,20],[10,17,10,20],[11,17,11,20],[12,4,14,4],[12,17,12,20],[13,17,13,20],[13,21,25,21],[14,17,14,20],[15,17,15,20],[16,17,16,20],[25,17,25,20],[23,7,24,7],[23,8,24,8],[23,17,23,20],[24,17,24,20],[17,3,22,3],[17,17,17,20],[18,17,18,20],[19,17,19,20],[20,17,20,20],[21,4,22,4],[21,17,21,20],[22,17,22,20]]}
["Cooperativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas"]
["Cálculo PB",null,null,"Receita Agregada",null,null,null,null,null,null,"Subvenção"]
["UC",null,null,"Subgrupo","Modalidade","Classe","Mercado TUSD","Tarifa Fio B eco","Receita",null,"Subvenção",null,null,null,null,null,null,"OUTRAS RECEITAS (R$)",null,null,null,null,{"$f":"'VPB e Fator X - Subvenção'!G163","v":44805},{"$f":"'VPB e Fator X - Subvenção'!H163","v":44774},{"$f":"'VPB e Fator X - Subvenção'!I163","v":44743},{"$f":"'VPB e Fator X - Subvenção'!J163","v":44713},{"$f":"'VPB e Fator X - Subvenção'!K163","v":44682},{"$f":"'VPB e Fator X - Subvenção'!L163","v":44652},{"$f":"'VPB e Fator X - Subvenção'!M163","v":44621},{"$f":"'VPB e Fator X - Subvenção'!N163","v":44593},{"$f":"'VPB e Fator X - Subvenção'!O163","v":44562},{"$f":"'VPB e Fator X - Subvenção'!P163","v":44531},{"$f":"'VPB e Fator X - Subvenção'!Q163","v":44501},{"$f":"'VPB e Fator X - Subvenção'!R163","v":44470}]
["Data Base",null,null,"A3","Azul","Demanda azul P",null,null,{"$f":"G5*H5","v":0},null,"PB COM COOPERATIVA",{"$f":"'VPB e Fator X - Subvenção'!C26","v":595972126.20116544},null,null,null,null,null,"Tipo de Receita",null,null,null,null,null,null,"3 meses antes","4 meses antes","5 meses antes","6 meses antes","7 meses antes","8 meses antes","9 meses antes","10 meses antes","11 meses antes","12 meses antes"]
["(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,null,null,"Demanda azul FP",null,null,{"$f":"G6*H6","v":0},null,"PB ORIGINAL SUPRIDORA",{"$f":"Resultado!D44","v":612753106.52380717},null,null,null,null,null,"Serviços Cobráveis",null,null,null,"Atividade inerente ao serviço"]
["(2) Obrigações Especiais Bruta",null,null,null,null,"Energia TUSD azul",null,null,0,null,"Diferença",{"$f":"L5-L6","v":-16780980.32264173},null,null,null,null,null,"Arrecadação de convênios ou valores pela fatura",null,null,null,"Atividades acessórias próprias"]
["(3) Bens Totalmente Depreciados",null,null,null,"Geração","Demanda Geração",null,null,0,null,"Receita Agregada",{"$f":"I24","v":0},null,null,null,null,null,"Arrecadação de faturas de terceiros por estrutura própria"]
["(4) Base de Remuneração Bruta = (1)-(2)-(3)",null,null,null,null,null,null,null,null,null,"Subvenção",{"$f":"L7-L8","v":-16780980.32264173},null,null,null,null,null,"Veiculação de publicidade"]
["(5) Depreciação Acumulada",null,null,"A4","Azul","Demanda azul P",null,null,0,null,null,null,null,null,null,null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos"]
["(6) Valor da Base de Remuneração (VBR)",null,null,null,null,"Demanda azul FP",null,null,0,null,"subvenção de 2016",null,null,null,null,null,null,"Compartilhamento de infraestrutura"]
["(7) Obrigações Especiais Líquida",null,null,null,null,"Energia TUSD azul E",null,null,0,null,null,{"$f":"L9/L11-1","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Serviços de avaliação técnica e aferição de medidores."]
["(8) Terrenos e Servidões",null,null,null,"Verde","Demanda verde",null,null,0,null,null,null,null,null,null,null,null,"Operacionalização de serviço de créditos tributários"]
["(9) Almoxarifado em Operação",null,null,null,null,"Energia TUSD verde EP",null,null,0,null,"Item",2023,"Calculo anterior","variação",null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,null,"Atividades acessórias complementares"]
["(10) Base de Remuneração Líquida Total = (1)-(5)-(7)+(8)+(9)",null,null,null,null,"Energia TUSD verde EFP",null,null,0,null,"Densidade Cooperativa",{"$f":"G24/B21","v":{"$error":"#DIV/0!"}},null,{"$f":"L15/M15-1","v":{"$error":"#DIV/0!"}},null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"]
["(11) Taxa de Depreciação",null,null,null,"Geração","Demanda geração",null,null,0,null,"Densidade Supridora",{"$f":"(Mercado!C24-Mercado!C17)/(Entrada!G44+Entrada!G45+Entrada!G46)","v":101.05697960792683},null,{"$f":"L16/M16-1","v":{"$error":"#DIV/0!"}},null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"]
["(12) Quota de Reintegração Regulatória",null,null,null,null,null,null,null,null,null,"Mercado",{"$f":"G24","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(3)  subestações de energia;"]
["(13) Remuneração de Capital (RC)  =  BRR líq  x  WACC",null,null,"BT","Convencional \n( B1, B2, B3)","Energia TUSD B",null,null,{"$f":"G18*H18","v":0},null,"Km de rede",{"$f":"B21","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;"]
[null,null,null,null,"Branca","Ponta",null,null,0,null,null,null,null,null,null,null,null,"(5)  banco de capacitores:"]
[null,"Valores",null,null,"Branca","Fora Ponta",null,null,0,null,null,null,null,null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"]
["Total de km de rede (linhas e redes de distribuição)",null,null,null,"Branca","Intermediário",null,null,0,null,null,null,null,null,null,null,null,"(7)  sistemas de medição de energia elétrica;"]
[null,null,null,null,"Iluminação","Energia TUSD B4a",null,null,0,null,null,null,null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"]
[null,null,null,null,null,"Energia TUSD B4b",null,null,{"$f":"G23*H23","v":0},null,null,null,null,null,null,null,null,"(9)  sistemas de iluminação pública."]
[null,null,null,"Total Energia",null,null,{"$f":"G7+G12+G14+G15+G18+G22+G23","v":0},"Receita total",{"$f":"SUM(I5:I23)","v":0},null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"]
[null,null,null,"Total demanda",null,null,{"$f":"G5+G6+G8+G10+G11+G13+G16","v":0},null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria"]

{"sheet":"VPB e Fator X - Subvenção","index":5,"n_rows":299,"n_cols":57,"rows_kept":299,"cut":false,"hidden":true,"merged":[[247,8,247,9],[245,2,245,3],[245,4,245,5],[245,6,245,7],[245,8,245,9],[246,2,246,3],[246,4,246,5],[246,6,246,7],[246,8,246,9],[247,0,248,0],[247,1,248,1],[247,2,247,3],[247,4,247,5],[247,6,247,7]]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,"Anexo II",{"$f":"Resultado!$D$6","v":8.9724567951250389E-3}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-3.3567542613931314E-2}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":5},null,"Encagos",{"$f":"Resultado!D19","v":191404875.7559813}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":45038},null,"Transporte",{"$f":"Resultado!D29","v":112358417.88663915}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":43039},null,"Energia",{"$f":"Resultado!D38","v":642760530.59311807}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":44865},null,"VPA",{"$f":"Resultado!D39","v":946523824.23573852}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":5}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":329614340.29373091}]
[null,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C15+'VPB e Fator X - Subvenção'!H158","v":312722802.98200905}]
[null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",{"$f":"C204","v":1173325.2684989003}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"C208","v":15718212.043222975}]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":282235642.60494488}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":159254126.29945943}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":80356169.58587195}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":42625346.719613492}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":611849982.8986758}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":4.2259960716474927E-3}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-8.692654435189108E-3}]
[null,"OR + UD + ER",{"$f":"D189+D196+D197","v":18610781.540857434}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":595972126.20116544}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":4.2259960716474927E-3}]
[null,"MWhXT-6",{"$f":"(POWER(1 + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE),0),1/5) - 1)","v":7.6263913932097527E-3}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":2.6574321284659527E-2}]
[null,"VPB",{"$f":"C26","v":595972126.20116544},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":304607467.5393759},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":246028902.22162443},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":-15877856.697510362}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-8.692654435189108E-3},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":0.51111025859715831}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":2.2107662921117911E-2},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":-8115335.4426331427}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":44835}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":258072.34900000007},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":829436.94499999925},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":1792685.7159999995},{"$f":"SUM(C49:E49)","v":2880195.0099999988},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)+'Subvenção Permissionária'!B4","v":840331}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":922634},{"$f":"Entrada!G39","v":902240},{"$f":"Entrada!G40","v":1393496},{"$f":"SUM(C50:E50)","v":3218370},{"$f":"Entrada!G41","v":647462}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":-0.72028740649054757},{"$f":"IFERROR((D49/D50-1),0)","v":-8.0691451276822979E-2},{"$f":"IFERROR((E49/E50-1),0)","v":0.28646635225361217},{"$f":"IFERROR((F49/F50-1),0)","v":-0.10507647970867273},{"$f":"IFERROR((G49/G50-1),0)","v":0.29788466350148735}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":6.3053474907724269E-2},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":0.25734728679509311},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":0.67959923829718283},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":-8.0329663887467262E-2},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":-2.1651519973184898E-2},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0.17119050302833461},{"$f":"SUM(C53:E53)","v":6.9209319167682443E-2},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8+'Subvenção Permissionária'!B6)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":240003048.10489973}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":108001371.64720488}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":28800365.772587966}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":103201310.68510689}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":11613771.036556585}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":5734401.7427692991}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":25277173.940287612}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":42625346.719613492}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7+'Subvenção Permissionária'!B6","v":3143010954.6928263}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":2907584.6455821143}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9+'Subvenção Permissionária'!B7","v":677219826.45395339},null,null,0.11360000000000001,0.11083669854816336,0.10635435454367226]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10+'Subvenção Permissionária'!B7","v":488530482.51535612},null,null,1.35E-2,2.2819261486423104E-2,2.1686242338519346E-2]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":1974353061.0779347},null,null,3.6200000000000003E-2,2.2819261486423104E-2,2.1686242338519346E-2]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":4.07E-2}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":80356169.58587195},null,null,null,0.57820000000000005,0.51835034222801901]
[null,null,null,null,null,null,5.45E-2,9.1202467187574063E-2]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":3143010954.6928263},null,"WACC real antes de impostos",{"$f":"'VPB e Fator X'!F81","v":0.11250300000000001},{"$f":"'VPB e Fator X'!G81","v":"Despacho n° 829/2023, 24/03/2023"},null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":27457300.284714624}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12+'Subvenção Permissionária'!B10","v":1581828540.1821818},null,"Taxa RGR/PLPT real",{"$f":"'VPB e Fator X'!F82","v":7.9699999999999997E-4},{"$f":"'VPB e Fator X'!G82","v":"Despacho n° 829/2023, 24/03/2023"},null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":13500531.460472766}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13+'Subvenção Permissionária'!B6-'Subvenção Permissionária'!B10","v":1561182414.5106444},null,"Taxa RGR Demais Investimentos",{"$f":"'VPB e Fator X'!F83","v":7.9699999999999997E-4},{"$f":"'VPB e Fator X'!G83","v":"Despacho n° 829/2023, 24/03/2023"},null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G30/Resultado!G27","v":176765170.76085955}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":2227189.5110830646},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G30/Resultado!G27)","v":110316368.07430357}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15+'Subvenção Permissionária'!B11","v":1558955224.9995613},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G30/Resultado!G27)","v":337329555.45201463}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16+'Subvenção Permissionária'!B14","v":3675681.4766497761},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":5268545.0453410866}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":0},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":171496625.71551847}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18+'Subvenção Permissionária'!B7","v":299351720.32874155},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G30","v":0.27390443961819594}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19+'Subvenção Permissionária'!B13","v":34803926.080775164},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":269019760.68049967}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":1298083112.2282448},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"(C14+H158)/(C14+G89+H158)","v":0.5506106981832628}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":0},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":677219826.45395339}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":0},null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"'VPB e Fator X'!G92","v":0.52445299999999995}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":146038244.37501422},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"'VPB e Fator X'!G93","v":8.9205000000000007E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":13215881.924445217},null," Impostos e Contribuições sobre a Renda (t)",null,{"$f":"'VPB e Fator X'!G94","v":0.34}]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":159254126.29945943},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":13215881.924445217}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\"))","v":676224605.02892649}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58*(1-(Entrada!G64+Entrada!G65))","v":208039782.70879999}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66-Entrada!G68-Entrada!G69","v":394423256.24959999}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":2.1700000000000001E-2}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":0.91598468848539194}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103-C104*(1-C106))*C102/(C104*C106)","v":327367444.31144691}]
[]
[null,"Meta e Custos Operacionais Regulaórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2020},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2021}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":327367444.31144691},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":5325.46},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":5769.98}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":254144237.66425759},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":5560.59},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":6120.04}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":213211482.07886654},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":84591810.177220345},{"$f":"Entrada!M18*$G$112/$G$111","v":101312232.11426403}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":254144237.66425759},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":13809931.192668183},{"$f":"Entrada!M23*$G$112/$G$111","v":15736949.004202371}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":-4.9375603160086934E-2},null,"Conta Terceiros",{"$f":"Entrada!L38*$F$112/$F$111","v":70716795.921961948},{"$f":"Entrada!M38*$G$112/$G$111","v":74785744.687967226}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":-4.9375603160086934E-2},null,"Conta Seguros",{"$f":"Entrada!L43*$F$112/$F$111","v":574202.01903414913},{"$f":"Entrada!M43*$G$112/$G$111","v":733985.68717714795}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":254144237.66425759},null,"Conta Tributos",{"$f":"Entrada!L46*$F$112/$F$111","v":732936.65605943906},{"$f":"Entrada!M46*$G$112/$G$111","v":733284.30907004874}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":248243858.84294617},null,"Conta Outros",{"$f":"Entrada!L54*$F$112/$F$111","v":6991223.316020268},{"$f":"Entrada!M54*$G$112/$G$111","v":10593923.828313235}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":1.0237684784985732},null,"Demais Custos",{"$f":"(Entrada!L56+Entrada!L57+Entrada!L58+Entrada!L59)*$F$112/$F$111","v":34127166.665607005},{"$f":"(Entrada!M56+Entrada!M57+Entrada!M58+Entrada!M59)*$G$112/$G$111","v":22985388.198764019}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":254144237.66425759},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":211544065.94857135},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":226881507.82975808}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":312722802.98200905},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":251454695.70284694},{"$f":"G120*C125/G112","v":245033021.9830454}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":6609.67}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C131","v":132072592.31592734}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":149240791.69101605}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":1.56393097600303}]
[null,"Referência de eficiência média",{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":0.78686800000000001}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":0.715921654523755}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":0.77926516386219202}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":0.65375584371494699}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":164088939.24526802}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134","v":254144237.66425759}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134","v":213211482.07886654}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":7.4249494627237331E-2}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":6.844472222906707E-2}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":10.270000000000001}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":7.9899999999999999E-2}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":5.4206678465862197E-6}]
[null,"Produto",null,"Valor","Peso","Custo (R$) ",null,"Custo Operacional agregado pela Permissionária"]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":2.03315694845987E-3},1,{"$f":"(E146*D146)*1000/$D$144","v":375074.99186475587},null,0]
[null,"Extensão de redes subterrâneas (Km)",null,{"$f":"Entrada!G44","v":26.888780000000001},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":7.87061456920072E-6},39041.540563920025,null,0]
[null,"Extensão de rede de distribuição aérea (Km)",null,{"$f":"Entrada!G45","v":26977.725541000014},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":3.93530728460036E-6},19585343.143706288,{"$f":"'Subvenção Permissionária'!B21","v":0},{"$f":"(E148*G148)*1000/$D$144","v":0}]
[null,"Extensão de rede de alta tensão (Km)",null,{"$f":"Entrada!G46","v":1364.9738669999999},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":3.93530728460036E-6},990946.45791239478,null,0]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",G45:G46)","v":840331},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":5.33792217239942E-7},82750347.448045403,{"$f":"'Subvenção Permissionária'!B4","v":0},{"$f":"(E150*G150)*1000/$D$144","v":0}]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)","v":-10406.132562830888},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":1.01775207086795E-6},{"$f":"(E151*D151)*1000/$D$144","v":-1953793.0132017522},null,0]
[null,"Consumidor Hora Interrompido Ajustado (horas)",null,{"$f":"-MAX((D142-D143)*D150,0)","v":-8563056.9231000002},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":0},{"$f":"(E152*D152)*1000/$D$144","v":0},null,0]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":1544946.8692972395},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":1.6649857783008698E-7},{"$f":"(E153*D153)*1000/$D$144","v":47453831.122125037},null,0]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":258072.34900000007},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":4.3276901634418899E-2},null,null,0]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":829436.94499999925},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":0.18824372314951701},null,null,0]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":1792685.7159999995},{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":0.76847937521606402},null,null,0]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":149240791.69101605},null,{"$f":"SUM(H147:H156)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(H157*C125/C126/C130,0)","v":0}]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)"]
[null,null,null,"Receita Regulatória","Compartilhamento","Média 36 meses",{"$f":"Entrada!$R$5","v":"2022-09-01"},{"$f":"DATE(YEAR(G163),MONTH(G163)-1,1)","v":"2022-08-01"},"2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01","2020-08-01","2020-07-01","2020-06-01","2020-05-01","2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01"]
[null,"Fator IGP- M",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$C$626,2,FALSE)","v":1163.3589999999999},{"$f":"VLOOKUP(EDATE(G163,0),Índices!$B$7:$C$626,2,FALSE)","v":1173.7929999999999},{"$f":"VLOOKUP(EDATE(H163,0),Índices!$B$7:$C$626,2,FALSE)","v":1185.0039999999999},{"$f":"VLOOKUP(EDATE(I163,0),Índices!$B$7:$C$626,2,FALSE)","v":1193.337},{"$f":"VLOOKUP(EDATE(J163,0),Índices!$B$7:$C$626,2,FALSE)","v":1190.8820000000001},{"$f":"VLOOKUP(EDATE(K163,0),Índices!$B$7:$C$626,2,FALSE)","v":1183.953},{"$f":"VLOOKUP(EDATE(L163,0),Índices!$B$7:$C$626,2,FALSE)","v":1177.809},{"$f":"VLOOKUP(EDATE(M163,0),Índices!$B$7:$C$626,2,FALSE)","v":1161.4179999999999},{"$f":"VLOOKUP(EDATE(N163,0),Índices!$B$7:$C$626,2,FALSE)","v":1141.546},{"$f":"VLOOKUP(EDATE(O163,0),Índices!$B$7:$C$626,2,FALSE)","v":1120.999},{"$f":"VLOOKUP(EDATE(P163,0),Índices!$B$7:$C$626,2,FALSE)","v":1100.9880000000001},{"$f":"VLOOKUP(EDATE(Q163,0),Índices!$B$7:$C$626,2,FALSE)","v":1091.4829999999999},{"$f":"VLOOKUP(EDATE(R163,0),Índices!$B$7:$C$626,2,FALSE)","v":1091.2829999999999},{"$f":"VLOOKUP(EDATE(S163,0),Índices!$B$7:$C$626,2,FALSE)","v":1084.3119999999999},{"$f":"VLOOKUP(EDATE(T163,0),Índices!$B$7:$C$626,2,FALSE)","v":1091.29},{"$f":"VLOOKUP(EDATE(U163,0),Índices!$B$7:$C$626,2,FALSE)","v":1084.095},{"$f":"VLOOKUP(EDATE(V163,0),Índices!$B$7:$C$626,2,FALSE)","v":1075.7329999999999},{"$f":"VLOOKUP(EDATE(W163,0),Índices!$B$7:$C$626,2,FALSE)","v":1069.289},{"$f":"VLOOKUP(EDATE(X163,0),Índices!$B$7:$C$626,2,FALSE)","v":1027.211},{"$f":"VLOOKUP(EDATE(Y163,0),Índices!$B$7:$C$626,2,FALSE)","v":1011.948},{"$f":"VLOOKUP(EDATE(Z163,0),Índices!$B$7:$C$626,2,FALSE)","v":983.06299999999999},{"$f":"VLOOKUP(EDATE(AA163,0),Índices!$B$7:$C$626,2,FALSE)","v":958.84400000000005},{"$f":"VLOOKUP(EDATE(AB163,0),Índices!$B$7:$C$626,2,FALSE)","v":934.75800000000004},{"$f":"VLOOKUP(EDATE(AC163,0),Índices!$B$7:$C$626,2,FALSE)","v":925.88699999999994},{"$f":"VLOOKUP(EDATE(AD163,0),Índices!$B$7:$C$626,2,FALSE)","v":896.505},{"$f":"VLOOKUP(EDATE(AE163,0),Índices!$B$7:$C$626,2,FALSE)","v":868.44200000000001},{"$f":"VLOOKUP(EDATE(AF163,0),Índices!$B$7:$C$626,2,FALSE)","v":832.31299999999999},{"$f":"VLOOKUP(EDATE(AG163,0),Índices!$B$7:$C$626,2,FALSE)","v":810.08299999999997},{"$f":"VLOOKUP(EDATE(AH163,0),Índices!$B$7:$C$626,2,FALSE)","v":792.42899999999997},{"$f":"VLOOKUP(EDATE(AI163,0),Índices!$B$7:$C$626,2,FALSE)","v":780.28},{"$f":"VLOOKUP(EDATE(AJ163,0),Índices!$B$7:$C$626,2,FALSE)","v":778.101},{"$f":"VLOOKUP(EDATE(AK163,0),Índices!$B$7:$C$626,2,FALSE)","v":771.90800000000002},{"$f":"VLOOKUP(EDATE(AL163,0),Índices!$B$7:$C$626,2,FALSE)","v":762.423},{"$f":"VLOOKUP(EDATE(AM163,0),Índices!$B$7:$C$626,2,FALSE)","v":762.73299999999995},{"$f":"VLOOKUP(EDATE(AN163,0),Índices!$B$7:$C$626,2,FALSE)","v":759.11199999999997},{"$f":"VLOOKUP(EDATE(AO163,0),Índices!$B$7:$C$626,2,FALSE)","v":743.55799999999999},{"$f":"VLOOKUP(EDATE(AP163,0),Índices!$B$7:$C$626,2,FALSE)","v":741.33299999999997}]
[null,"Serviços Cobráveis",null,{"$f":"F165*12*E165","v":1351865.9198354031},0.6,{"$f":"AVERAGE(G165:AP165)","v":187759.15553269489},{"$f":"(Entrada!Q8+'Subvenção Permissionária'!W6)*$F$164/G$164","v":94913.117860150815},{"$f":"(Entrada!R8+'Subvenção Permissionária'!X6)*$F$164/H$164","v":115302.17311583758},{"$f":"(Entrada!S8+'Subvenção Permissionária'!Y6)*$F$164/I$164","v":143254.82993329631},{"$f":"(Entrada!T8+'Subvenção Permissionária'!Z6)*$F$164/J$164","v":130170.84975265393},{"$f":"(Entrada!U8+'Subvenção Permissionária'!AA6)*$F$164/K$164","v":205321.1857222204},{"$f":"(Entrada!V8+'Subvenção Permissionária'!AB6)*$F$164/L$164","v":222638.2559423217},{"$f":"(Entrada!W8+'Subvenção Permissionária'!AC6)*$F$164/M$164","v":114331.34551196038},{"$f":"(Entrada!X8+'Subvenção Permissionária'!AD6)*$F$164/N$164","v":188200.16614853014},{"$f":"(Entrada!Y8+'Subvenção Permissionária'!AE6)*$F$164/O$164","v":128856.74661401124},{"$f":"(Entrada!Z8+'Subvenção Permissionária'!AF6)*$F$164/P$164","v":294981.97660360509},{"$f":"(Entrada!AA8+'Subvenção Permissionária'!AG6)*$F$164/Q$164","v":109686.66950096337},{"$f":"(Entrada!AB8+'Subvenção Permissionária'!AH6)*$F$164/R$164","v":129543.44447556684},{"$f":"(Entrada!AC8+'Subvenção Permissionária'!AI6)*$F$164/S$164","v":203832.82185298146},{"$f":"(Entrada!AD8+'Subvenção Permissionária'!AJ6)*$F$164/T$164","v":257458.14057413701},{"$f":"(Entrada!AE8+'Subvenção Permissionária'!AK6)*$F$164/U$164","v":233064.48510496769},{"$f":"(Entrada!AF8+'Subvenção Permissionária'!AL6)*$F$164/V$164","v":257143.75555933491},{"$f":"(Entrada!AG8+'Subvenção Permissionária'!AM6)*$F$164/W$164","v":190131.58965796899},{"$f":"(Entrada!AH8+'Subvenção Permissionária'!AN6)*$F$164/X$164","v":187986.73290119553},{"$f":"(Entrada!AI8+'Subvenção Permissionária'!AO6)*$F$164/Y$164","v":214283.72475470082},{"$f":"(Entrada!AJ8+'Subvenção Permissionária'!AP6)*$F$164/Z$164","v":141761.73594116551},{"$f":"(Entrada!AK8+'Subvenção Permissionária'!AQ6)*$F$164/AA$164","v":175715.05643453993},{"$f":"(Entrada!AL8+'Subvenção Permissionária'!AR6)*$F$164/AB$164","v":176817.44290878493},{"$f":"(Entrada!AM8+'Subvenção Permissionária'!AS6)*$F$164/AC$164","v":204658.90555600196},{"$f":"(Entrada!AN8+'Subvenção Permissionária'!AT6)*$F$164/AD$164","v":262077.27684220389},{"$f":"(Entrada!AO8+'Subvenção Permissionária'!AU6)*$F$164/AE$164","v":274510.30980002112},{"$f":"(Entrada!AP8+'Subvenção Permissionária'!AV6)*$F$164/AF$164","v":225300.86244148537},{"$f":"(Entrada!AQ8+'Subvenção Permissionária'!AW6)*$F$164/AG$164","v":187853.66390118049},{"$f":"(Entrada!AR8+'Subvenção Permissionária'!AX6)*$F$164/AH$164","v":134370.97482348577},{"$f":"(Entrada!AS8+'Subvenção Permissionária'!AY6)*$F$164/AI$164","v":65903.956358948068},{"$f":"(Entrada!AT8+'Subvenção Permissionária'!AZ6)*$F$164/AJ$164","v":77059.778456704196},{"$f":"(Entrada!AU8+'Subvenção Permissionária'!BA6)*$F$164/AK$164","v":250612.63241831929},{"$f":"(Entrada!AV8+'Subvenção Permissionária'!BB6)*$F$164/AL$164","v":276030.99069174199},{"$f":"(Entrada!AW8+'Subvenção Permissionária'!BC6)*$F$164/AM$164","v":248252.7234160316},{"$f":"(Entrada!AX8+'Subvenção Permissionária'!BD6)*$F$164/AN$164","v":290342.72111509234},{"$f":"(Entrada!AY8+'Subvenção Permissionária'!BE6)*$F$164/AO$164","v":166261.4333827623},{"$f":"(Entrada!AZ8+'Subvenção Permissionária'!BF6)*$F$164/AP$164","v":180697.12310214166}]
[null,"Arrecadação de convênios ou valores pela fatura",null,1295679.192512633,0.6,{"$f":"AVERAGE(G166:AP166)","v":179955.44340453239},{"$f":"(Entrada!Q9+'Subvenção Permissionária'!W7)*$F$164/G$164","v":208899.48052350798},{"$f":"(Entrada!R9+'Subvenção Permissionária'!X7)*$F$164/H$164","v":211318.29491714796},{"$f":"(Entrada!S9+'Subvenção Permissionária'!Y7)*$F$164/I$164","v":204414.9560843081},{"$f":"(Entrada!T9+'Subvenção Permissionária'!Z7)*$F$164/J$164","v":178970.5166303294},{"$f":"(Entrada!U9+'Subvenção Permissionária'!AA7)*$F$164/K$164","v":195024.40133758687},{"$f":"(Entrada!V9+'Subvenção Permissionária'!AB7)*$F$164/L$164","v":179444.75931426062},{"$f":"(Entrada!W9+'Subvenção Permissionária'!AC7)*$F$164/M$164","v":259087.82367110718},{"$f":"(Entrada!X9+'Subvenção Permissionária'!AD7)*$F$164/N$164","v":144022.59599615785},{"$f":"(Entrada!Y9+'Subvenção Permissionária'!AE7)*$F$164/O$164","v":141457.52363846888},{"$f":"(Entrada!Z9+'Subvenção Permissionária'!AF7)*$F$164/P$164","v":178719.60887898866},{"$f":"(Entrada!AA9+'Subvenção Permissionária'!AG7)*$F$164/Q$164","v":175902.02358823727},{"$f":"(Entrada!AB9+'Subvenção Permissionária'!AH7)*$F$164/R$164","v":162668.42531599043},{"$f":"(Entrada!AC9+'Subvenção Permissionária'!AI7)*$F$164/S$164","v":162506.19263795848},{"$f":"(Entrada!AD9+'Subvenção Permissionária'!AJ7)*$F$164/T$164","v":167359.90958505988},{"$f":"(Entrada!AE9+'Subvenção Permissionária'!AK7)*$F$164/U$164","v":163900.36489973665},{"$f":"(Entrada!AF9+'Subvenção Permissionária'!AL7)*$F$164/V$164","v":166997.98676712532},{"$f":"(Entrada!AG9+'Subvenção Permissionária'!AM7)*$F$164/W$164","v":176415.07277337555},{"$f":"(Entrada!AH9+'Subvenção Permissionária'!AN7)*$F$164/X$164","v":179504.67722363761},{"$f":"(Entrada!AI9+'Subvenção Permissionária'!AO7)*$F$164/Y$164","v":275340.78157571336},{"$f":"(Entrada!AJ9+'Subvenção Permissionária'!AP7)*$F$164/Z$164","v":101188.45726470226},{"$f":"(Entrada!AK9+'Subvenção Permissionária'!AQ7)*$F$164/AA$164","v":103744.33000989733},{"$f":"(Entrada!AL9+'Subvenção Permissionária'!AR7)*$F$164/AB$164","v":164454.21930592728},{"$f":"(Entrada!AM9+'Subvenção Permissionária'!AS7)*$F$164/AC$164","v":169311.70801927234},{"$f":"(Entrada!AN9+'Subvenção Permissionária'!AT7)*$F$164/AD$164","v":166167.86152727535},{"$f":"(Entrada!AO9+'Subvenção Permissionária'!AU7)*$F$164/AE$164","v":168433.13510845858},{"$f":"(Entrada!AP9+'Subvenção Permissionária'!AV7)*$F$164/AF$164","v":184489.37615465574},{"$f":"(Entrada!AQ9+'Subvenção Permissionária'!AW7)*$F$164/AG$164","v":150218.99314249278},{"$f":"(Entrada!AR9+'Subvenção Permissionária'!AX7)*$F$164/AH$164","v":194588.63140291433},{"$f":"(Entrada!AS9+'Subvenção Permissionária'!AY7)*$F$164/AI$164","v":180031.71366687596},{"$f":"(Entrada!AT9+'Subvenção Permissionária'!AZ7)*$F$164/AJ$164","v":198554.08726719281},{"$f":"(Entrada!AU9+'Subvenção Permissionária'!BA7)*$F$164/AK$164","v":196968.74411039913},{"$f":"(Entrada!AV9+'Subvenção Permissionária'!BB7)*$F$164/AL$164","v":189528.19959489681},{"$f":"(Entrada!AW9+'Subvenção Permissionária'!BC7)*$F$164/AM$164","v":208444.55098168037},{"$f":"(Entrada!AX9+'Subvenção Permissionária'!BD7)*$F$164/AN$164","v":194031.94201906965},{"$f":"(Entrada!AY9+'Subvenção Permissionária'!BE7)*$F$164/AO$164","v":185936.18755140819},{"$f":"(Entrada!AZ9+'Subvenção Permissionária'!BF7)*$F$164/AP$164","v":190348.43007734715}]
[null,"Arrecadação de faturas de terceiros por estrutura própria",null,0,0.6,0,{"$f":"(Entrada!Q10+'Subvenção Permissionária'!W8)*$F$164/G$164","v":0},{"$f":"(Entrada!R10+'Subvenção Permissionária'!X8)*$F$164/H$164","v":0},{"$f":"(Entrada!S10+'Subvenção Permissionária'!Y8)*$F$164/I$164","v":0},{"$f":"(Entrada!T10+'Subvenção Permissionária'!Z8)*$F$164/J$164","v":0},{"$f":"(Entrada!U10+'Subvenção Permissionária'!AA8)*$F$164/K$164","v":0},{"$f":"(Entrada!V10+'Subvenção Permissionária'!AB8)*$F$164/L$164","v":0},{"$f":"(Entrada!W10+'Subvenção Permissionária'!AC8)*$F$164/M$164","v":0},{"$f":"(Entrada!X10+'Subvenção Permissionária'!AD8)*$F$164/N$164","v":0},{"$f":"(Entrada!Y10+'Subvenção Permissionária'!AE8)*$F$164/O$164","v":0},{"$f":"(Entrada!Z10+'Subvenção Permissionária'!AF8)*$F$164/P$164","v":0},{"$f":"(Entrada!AA10+'Subvenção Permissionária'!AG8)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB10+'Subvenção Permissionária'!AH8)*$F$164/R$164","v":0},{"$f":"(Entrada!AC10+'Subvenção Permissionária'!AI8)*$F$164/S$164","v":0},{"$f":"(Entrada!AD10+'Subvenção Permissionária'!AJ8)*$F$164/T$164","v":0},{"$f":"(Entrada!AE10+'Subvenção Permissionária'!AK8)*$F$164/U$164","v":0},{"$f":"(Entrada!AF10+'Subvenção Permissionária'!AL8)*$F$164/V$164","v":0},{"$f":"(Entrada!AG10+'Subvenção Permissionária'!AM8)*$F$164/W$164","v":0},{"$f":"(Entrada!AH10+'Subvenção Permissionária'!AN8)*$F$164/X$164","v":0},{"$f":"(Entrada!AI10+'Subvenção Permissionária'!AO8)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ10+'Subvenção Permissionária'!AP8)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK10+'Subvenção Permissionária'!AQ8)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL10+'Subvenção Permissionária'!AR8)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM10+'Subvenção Permissionária'!AS8)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN10+'Subvenção Permissionária'!AT8)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO10+'Subvenção Permissionária'!AU8)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP10+'Subvenção Permissionária'!AV8)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ10+'Subvenção Permissionária'!AW8)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR10+'Subvenção Permissionária'!AX8)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS10+'Subvenção Permissionária'!AY8)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT10+'Subvenção Permissionária'!AZ8)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU10+'Subvenção Permissionária'!BA8)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV10+'Subvenção Permissionária'!BB8)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW10+'Subvenção Permissionária'!BC8)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX10+'Subvenção Permissionária'!BD8)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY10+'Subvenção Permissionária'!BE8)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ10+'Subvenção Permissionária'!BF8)*$F$164/AP$164","v":0}]
[null,"Veiculação de publicidade",null,0,0.6,0,{"$f":"(Entrada!Q11+'Subvenção Permissionária'!W9)*$F$164/G$164","v":0},{"$f":"(Entrada!R11+'Subvenção Permissionária'!X9)*$F$164/H$164","v":0},{"$f":"(Entrada!S11+'Subvenção Permissionária'!Y9)*$F$164/I$164","v":0},{"$f":"(Entrada!T11+'Subvenção Permissionária'!Z9)*$F$164/J$164","v":0},{"$f":"(Entrada!U11+'Subvenção Permissionária'!AA9)*$F$164/K$164","v":0},{"$f":"(Entrada!V11+'Subvenção Permissionária'!AB9)*$F$164/L$164","v":0},{"$f":"(Entrada!W11+'Subvenção Permissionária'!AC9)*$F$164/M$164","v":0},{"$f":"(Entrada!X11+'Subvenção Permissionária'!AD9)*$F$164/N$164","v":0},{"$f":"(Entrada!Y11+'Subvenção Permissionária'!AE9)*$F$164/O$164","v":0},{"$f":"(Entrada!Z11+'Subvenção Permissionária'!AF9)*$F$164/P$164","v":0},{"$f":"(Entrada!AA11+'Subvenção Permissionária'!AG9)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB11+'Subvenção Permissionária'!AH9)*$F$164/R$164","v":0},{"$f":"(Entrada!AC11+'Subvenção Permissionária'!AI9)*$F$164/S$164","v":0},{"$f":"(Entrada!AD11+'Subvenção Permissionária'!AJ9)*$F$164/T$164","v":0},{"$f":"(Entrada!AE11+'Subvenção Permissionária'!AK9)*$F$164/U$164","v":0},{"$f":"(Entrada!AF11+'Subvenção Permissionária'!AL9)*$F$164/V$164","v":0},{"$f":"(Entrada!AG11+'Subvenção Permissionária'!AM9)*$F$164/W$164","v":0},{"$f":"(Entrada!AH11+'Subvenção Permissionária'!AN9)*$F$164/X$164","v":0},{"$f":"(Entrada!AI11+'Subvenção Permissionária'!AO9)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ11+'Subvenção Permissionária'!AP9)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK11+'Subvenção Permissionária'!AQ9)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL11+'Subvenção Permissionária'!AR9)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM11+'Subvenção Permissionária'!AS9)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN11+'Subvenção Permissionária'!AT9)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO11+'Subvenção Permissionária'!AU9)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP11+'Subvenção Permissionária'!AV9)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ11+'Subvenção Permissionária'!AW9)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR11+'Subvenção Permissionária'!AX9)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS11+'Subvenção Permissionária'!AY9)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT11+'Subvenção Permissionária'!AZ9)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU11+'Subvenção Permissionária'!BA9)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV11+'Subvenção Permissionária'!BB9)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW11+'Subvenção Permissionária'!BC9)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX11+'Subvenção Permissionária'!BD9)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY11+'Subvenção Permissionária'!BE9)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ11+'Subvenção Permissionária'!BF9)*$F$164/AP$164","v":0}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,0,0.6,0,{"$f":"(Entrada!Q12+'Subvenção Permissionária'!W10)*$F$164/G$164","v":0},{"$f":"(Entrada!R12+'Subvenção Permissionária'!X10)*$F$164/H$164","v":0},{"$f":"(Entrada!S12+'Subvenção Permissionária'!Y10)*$F$164/I$164","v":0},{"$f":"(Entrada!T12+'Subvenção Permissionária'!Z10)*$F$164/J$164","v":0},{"$f":"(Entrada!U12+'Subvenção Permissionária'!AA10)*$F$164/K$164","v":0},{"$f":"(Entrada!V12+'Subvenção Permissionária'!AB10)*$F$164/L$164","v":0},{"$f":"(Entrada!W12+'Subvenção Permissionária'!AC10)*$F$164/M$164","v":0},{"$f":"(Entrada!X12+'Subvenção Permissionária'!AD10)*$F$164/N$164","v":0},{"$f":"(Entrada!Y12+'Subvenção Permissionária'!AE10)*$F$164/O$164","v":0},{"$f":"(Entrada!Z12+'Subvenção Permissionária'!AF10)*$F$164/P$164","v":0},{"$f":"(Entrada!AA12+'Subvenção Permissionária'!AG10)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB12+'Subvenção Permissionária'!AH10)*$F$164/R$164","v":0},{"$f":"(Entrada!AC12+'Subvenção Permissionária'!AI10)*$F$164/S$164","v":0},{"$f":"(Entrada!AD12+'Subvenção Permissionária'!AJ10)*$F$164/T$164","v":0},{"$f":"(Entrada!AE12+'Subvenção Permissionária'!AK10)*$F$164/U$164","v":0},{"$f":"(Entrada!AF12+'Subvenção Permissionária'!AL10)*$F$164/V$164","v":0},{"$f":"(Entrada!AG12+'Subvenção Permissionária'!AM10)*$F$164/W$164","v":0},{"$f":"(Entrada!AH12+'Subvenção Permissionária'!AN10)*$F$164/X$164","v":0},{"$f":"(Entrada!AI12+'Subvenção Permissionária'!AO10)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ12+'Subvenção Permissionária'!AP10)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK12+'Subvenção Permissionária'!AQ10)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL12+'Subvenção Permissionária'!AR10)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM12+'Subvenção Permissionária'!AS10)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN12+'Subvenção Permissionária'!AT10)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO12+'Subvenção Permissionária'!AU10)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP12+'Subvenção Permissionária'!AV10)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ12+'Subvenção Permissionária'!AW10)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR12+'Subvenção Permissionária'!AX10)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS12+'Subvenção Permissionária'!AY10)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT12+'Subvenção Permissionária'!AZ10)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU12+'Subvenção Permissionária'!BA10)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV12+'Subvenção Permissionária'!BB10)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW12+'Subvenção Permissionária'!BC10)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX12+'Subvenção Permissionária'!BD10)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY12+'Subvenção Permissionária'!BE10)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ12+'Subvenção Permissionária'!BF10)*$F$164/AP$164","v":0}]
[null,"Compartilhamento de infraestrutura (Média 24 meses)",null,{"$f":"F170*12*E170","v":9787488.6774336733},0.6,1359373.4274213435,{"$f":"(Entrada!Q13+'Subvenção Permissionária'!W11)*$F$164/G$164","v":1630220.0799400832},{"$f":"(Entrada!R13+'Subvenção Permissionária'!X11)*$F$164/H$164","v":1596703.2571869039},{"$f":"(Entrada!S13+'Subvenção Permissionária'!Y11)*$F$164/I$164","v":1705225.4324696963},{"$f":"(Entrada!T13+'Subvenção Permissionária'!Z11)*$F$164/J$164","v":1533411.3999167169},{"$f":"(Entrada!U13+'Subvenção Permissionária'!AA11)*$F$164/K$164","v":1512995.6954049442},{"$f":"(Entrada!V13+'Subvenção Permissionária'!AB11)*$F$164/L$164","v":1543784.0473468278},{"$f":"(Entrada!W13+'Subvenção Permissionária'!AC11)*$F$164/M$164","v":1573125.9734795741},{"$f":"(Entrada!X13+'Subvenção Permissionária'!AD11)*$F$164/N$164","v":1560591.7097092976},{"$f":"(Entrada!Y13+'Subvenção Permissionária'!AE11)*$F$164/O$164","v":1516508.0334212251},{"$f":"(Entrada!Z13+'Subvenção Permissionária'!AF11)*$F$164/P$164","v":1517646.2412937377},{"$f":"(Entrada!AA13+'Subvenção Permissionária'!AG11)*$F$164/Q$164","v":1519150.9845666585},{"$f":"(Entrada!AB13+'Subvenção Permissionária'!AH11)*$F$164/R$164","v":1651202.2048181454},{"$f":"(Entrada!AC13+'Subvenção Permissionária'!AI11)*$F$164/S$164","v":1488697.8260137672},{"$f":"(Entrada!AD13+'Subvenção Permissionária'!AJ11)*$F$164/T$164","v":6024807.8512286833},{"$f":"(Entrada!AE13+'Subvenção Permissionária'!AK11)*$F$164/U$164","v":1553150.8571738822},{"$f":"(Entrada!AF13+'Subvenção Permissionária'!AL11)*$F$164/V$164","v":902158.26659151481},{"$f":"(Entrada!AG13+'Subvenção Permissionária'!AM11)*$F$164/W$164","v":865450.08229094266},{"$f":"(Entrada!AH13+'Subvenção Permissionária'!AN11)*$F$164/X$164","v":902938.17988003429},{"$f":"(Entrada!AI13+'Subvenção Permissionária'!AO11)*$F$164/Y$164","v":982912.21833143593},{"$f":"(Entrada!AJ13+'Subvenção Permissionária'!AP11)*$F$164/Z$164","v":877036.09534151922},{"$f":"(Entrada!AK13+'Subvenção Permissionária'!AQ11)*$F$164/AA$164","v":884341.98029238312},{"$f":"(Entrada!AL13+'Subvenção Permissionária'!AR11)*$F$164/AB$164","v":855226.50050666579},{"$f":"(Entrada!AM13+'Subvenção Permissionária'!AS11)*$F$164/AC$164","v":899070.32985131023},{"$f":"(Entrada!AN13+'Subvenção Permissionária'!AT11)*$F$164/AD$164","v":901066.01307634637},{"$f":"(Entrada!AO13+'Subvenção Permissionária'!AU11)*$F$164/AE$164","v":790187.82498004474},{"$f":"(Entrada!AP13+'Subvenção Permissionária'!AV11)*$F$164/AF$164","v":945597.5729387023},{"$f":"(Entrada!AQ13+'Subvenção Permissionária'!AW11)*$F$164/AG$164","v":1036968.5290482703},{"$f":"(Entrada!AR13+'Subvenção Permissionária'!AX11)*$F$164/AH$164","v":920890.28168988018},{"$f":"(Entrada!AS13+'Subvenção Permissionária'!AY11)*$F$164/AI$164","v":932606.9033726739},{"$f":"(Entrada!AT13+'Subvenção Permissionária'!AZ11)*$F$164/AJ$164","v":928214.09720808757},{"$f":"(Entrada!AU13+'Subvenção Permissionária'!BA11)*$F$164/AK$164","v":973299.45763233467},{"$f":"(Entrada!AV13+'Subvenção Permissionária'!BB11)*$F$164/AL$164","v":1362570.2994568509},{"$f":"(Entrada!AW13+'Subvenção Permissionária'!BC11)*$F$164/AM$164","v":914258.71005320339},{"$f":"(Entrada!AX13+'Subvenção Permissionária'!BD11)*$F$164/AN$164","v":1353939.4325724668},{"$f":"(Entrada!AY13+'Subvenção Permissionária'!BE11)*$F$164/AO$164","v":1383183.4369721804},{"$f":"(Entrada!AZ13+'Subvenção Permissionária'!BF11)*$F$164/AP$164","v":1398305.5811113636}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,0,0.6,0,{"$f":"(Entrada!Q14+'Subvenção Permissionária'!W12)*$F$164/G$164","v":0},{"$f":"(Entrada!R14+'Subvenção Permissionária'!X12)*$F$164/H$164","v":0},{"$f":"(Entrada!S14+'Subvenção Permissionária'!Y12)*$F$164/I$164","v":0},{"$f":"(Entrada!T14+'Subvenção Permissionária'!Z12)*$F$164/J$164","v":0},{"$f":"(Entrada!U14+'Subvenção Permissionária'!AA12)*$F$164/K$164","v":0},{"$f":"(Entrada!V14+'Subvenção Permissionária'!AB12)*$F$164/L$164","v":0},{"$f":"(Entrada!W14+'Subvenção Permissionária'!AC12)*$F$164/M$164","v":0},{"$f":"(Entrada!X14+'Subvenção Permissionária'!AD12)*$F$164/N$164","v":0},{"$f":"(Entrada!Y14+'Subvenção Permissionária'!AE12)*$F$164/O$164","v":0},{"$f":"(Entrada!Z14+'Subvenção Permissionária'!AF12)*$F$164/P$164","v":0},{"$f":"(Entrada!AA14+'Subvenção Permissionária'!AG12)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB14+'Subvenção Permissionária'!AH12)*$F$164/R$164","v":0},{"$f":"(Entrada!AC14+'Subvenção Permissionária'!AI12)*$F$164/S$164","v":0},{"$f":"(Entrada!AD14+'Subvenção Permissionária'!AJ12)*$F$164/T$164","v":0},{"$f":"(Entrada!AE14+'Subvenção Permissionária'!AK12)*$F$164/U$164","v":0},{"$f":"(Entrada!AF14+'Subvenção Permissionária'!AL12)*$F$164/V$164","v":0},{"$f":"(Entrada!AG14+'Subvenção Permissionária'!AM12)*$F$164/W$164","v":0},{"$f":"(Entrada!AH14+'Subvenção Permissionária'!AN12)*$F$164/X$164","v":0},{"$f":"(Entrada!AI14+'Subvenção Permissionária'!AO12)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ14+'Subvenção Permissionária'!AP12)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK14+'Subvenção Permissionária'!AQ12)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL14+'Subvenção Permissionária'!AR12)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM14+'Subvenção Permissionária'!AS12)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN14+'Subvenção Permissionária'!AT12)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO14+'Subvenção Permissionária'!AU12)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP14+'Subvenção Permissionária'!AV12)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ14+'Subvenção Permissionária'!AW12)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR14+'Subvenção Permissionária'!AX12)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS14+'Subvenção Permissionária'!AY12)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT14+'Subvenção Permissionária'!AZ12)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU14+'Subvenção Permissionária'!BA12)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV14+'Subvenção Permissionária'!BB12)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW14+'Subvenção Permissionária'!BC12)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX14+'Subvenção Permissionária'!BD12)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY14+'Subvenção Permissionária'!BE12)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ14+'Subvenção Permissionária'!BF12)*$F$164/AP$164","v":0}]
[null,"Operacionalização de serviço de créditos tributários",null,0,0.6,0,{"$f":"(Entrada!Q15+'Subvenção Permissionária'!W13)*$F$164/G$164","v":0},{"$f":"(Entrada!R15+'Subvenção Permissionária'!X13)*$F$164/H$164","v":0},{"$f":"(Entrada!S15+'Subvenção Permissionária'!Y13)*$F$164/I$164","v":0},{"$f":"(Entrada!T15+'Subvenção Permissionária'!Z13)*$F$164/J$164","v":0},{"$f":"(Entrada!U15+'Subvenção Permissionária'!AA13)*$F$164/K$164","v":0},{"$f":"(Entrada!V15+'Subvenção Permissionária'!AB13)*$F$164/L$164","v":0},{"$f":"(Entrada!W15+'Subvenção Permissionária'!AC13)*$F$164/M$164","v":0},{"$f":"(Entrada!X15+'Subvenção Permissionária'!AD13)*$F$164/N$164","v":0},{"$f":"(Entrada!Y15+'Subvenção Permissionária'!AE13)*$F$164/O$164","v":0},{"$f":"(Entrada!Z15+'Subvenção Permissionária'!AF13)*$F$164/P$164","v":0},{"$f":"(Entrada!AA15+'Subvenção Permissionária'!AG13)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB15+'Subvenção Permissionária'!AH13)*$F$164/R$164","v":0},{"$f":"(Entrada!AC15+'Subvenção Permissionária'!AI13)*$F$164/S$164","v":0},{"$f":"(Entrada!AD15+'Subvenção Permissionária'!AJ13)*$F$164/T$164","v":0},{"$f":"(Entrada!AE15+'Subvenção Permissionária'!AK13)*$F$164/U$164","v":0},{"$f":"(Entrada!AF15+'Subvenção Permissionária'!AL13)*$F$164/V$164","v":0},{"$f":"(Entrada!AG15+'Subvenção Permissionária'!AM13)*$F$164/W$164","v":0},{"$f":"(Entrada!AH15+'Subvenção Permissionária'!AN13)*$F$164/X$164","v":0},{"$f":"(Entrada!AI15+'Subvenção Permissionária'!AO13)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ15+'Subvenção Permissionária'!AP13)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK15+'Subvenção Permissionária'!AQ13)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL15+'Subvenção Permissionária'!AR13)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM15+'Subvenção Permissionária'!AS13)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN15+'Subvenção Permissionária'!AT13)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO15+'Subvenção Permissionária'!AU13)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP15+'Subvenção Permissionária'!AV13)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ15+'Subvenção Permissionária'!AW13)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR15+'Subvenção Permissionária'!AX13)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS15+'Subvenção Permissionária'!AY13)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT15+'Subvenção Permissionária'!AZ13)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU15+'Subvenção Permissionária'!BA13)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV15+'Subvenção Permissionária'!BB13)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW15+'Subvenção Permissionária'!BC13)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX15+'Subvenção Permissionária'!BD13)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY15+'Subvenção Permissionária'!BE13)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ15+'Subvenção Permissionária'!BF13)*$F$164/AP$164","v":0}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,{"$f":"SUM(D174:D183)","v":0},null,{"$f":"SUM(F174:F183)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,{"$f":"F174*12*E174","v":0},0.6,0,{"$f":"(Entrada!Q17+'Subvenção Permissionária'!W15)*$F$164/G$164","v":0},{"$f":"(Entrada!R17+'Subvenção Permissionária'!X15)*$F$164/H$164","v":0},{"$f":"(Entrada!S17+'Subvenção Permissionária'!Y15)*$F$164/I$164","v":0},{"$f":"(Entrada!T17+'Subvenção Permissionária'!Z15)*$F$164/J$164","v":0},{"$f":"(Entrada!U17+'Subvenção Permissionária'!AA15)*$F$164/K$164","v":0},{"$f":"(Entrada!V17+'Subvenção Permissionária'!AB15)*$F$164/L$164","v":0},{"$f":"(Entrada!W17+'Subvenção Permissionária'!AC15)*$F$164/M$164","v":0},{"$f":"(Entrada!X17+'Subvenção Permissionária'!AD15)*$F$164/N$164","v":0},{"$f":"(Entrada!Y17+'Subvenção Permissionária'!AE15)*$F$164/O$164","v":0},{"$f":"(Entrada!Z17+'Subvenção Permissionária'!AF15)*$F$164/P$164","v":0},{"$f":"(Entrada!AA17+'Subvenção Permissionária'!AG15)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB17+'Subvenção Permissionária'!AH15)*$F$164/R$164","v":0},{"$f":"(Entrada!AC17+'Subvenção Permissionária'!AI15)*$F$164/S$164","v":0},{"$f":"(Entrada!AD17+'Subvenção Permissionária'!AJ15)*$F$164/T$164","v":0},{"$f":"(Entrada!AE17+'Subvenção Permissionária'!AK15)*$F$164/U$164","v":0},{"$f":"(Entrada!AF17+'Subvenção Permissionária'!AL15)*$F$164/V$164","v":0},{"$f":"(Entrada!AG17+'Subvenção Permissionária'!AM15)*$F$164/W$164","v":0},{"$f":"(Entrada!AH17+'Subvenção Permissionária'!AN15)*$F$164/X$164","v":0},{"$f":"(Entrada!AI17+'Subvenção Permissionária'!AO15)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ17+'Subvenção Permissionária'!AP15)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK17+'Subvenção Permissionária'!AQ15)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL17+'Subvenção Permissionária'!AR15)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM17+'Subvenção Permissionária'!AS15)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN17+'Subvenção Permissionária'!AT15)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO17+'Subvenção Permissionária'!AU15)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP17+'Subvenção Permissionária'!AV15)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ17+'Subvenção Permissionária'!AW15)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR17+'Subvenção Permissionária'!AX15)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS17+'Subvenção Permissionária'!AY15)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT17+'Subvenção Permissionária'!AZ15)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU17+'Subvenção Permissionária'!BA15)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV17+'Subvenção Permissionária'!BB15)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW17+'Subvenção Permissionária'!BC15)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX17+'Subvenção Permissionária'!BD15)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY17+'Subvenção Permissionária'!BE15)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ17+'Subvenção Permissionária'!BF15)*$F$164/AP$164","v":0}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,0,0.6,0,{"$f":"(Entrada!Q18+'Subvenção Permissionária'!W16)*$F$164/G$164","v":0},{"$f":"(Entrada!R18+'Subvenção Permissionária'!X16)*$F$164/H$164","v":0},{"$f":"(Entrada!S18+'Subvenção Permissionária'!Y16)*$F$164/I$164","v":0},{"$f":"(Entrada!T18+'Subvenção Permissionária'!Z16)*$F$164/J$164","v":0},{"$f":"(Entrada!U18+'Subvenção Permissionária'!AA16)*$F$164/K$164","v":0},{"$f":"(Entrada!V18+'Subvenção Permissionária'!AB16)*$F$164/L$164","v":0},{"$f":"(Entrada!W18+'Subvenção Permissionária'!AC16)*$F$164/M$164","v":0},{"$f":"(Entrada!X18+'Subvenção Permissionária'!AD16)*$F$164/N$164","v":0},{"$f":"(Entrada!Y18+'Subvenção Permissionária'!AE16)*$F$164/O$164","v":0},{"$f":"(Entrada!Z18+'Subvenção Permissionária'!AF16)*$F$164/P$164","v":0},{"$f":"(Entrada!AA18+'Subvenção Permissionária'!AG16)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB18+'Subvenção Permissionária'!AH16)*$F$164/R$164","v":0},{"$f":"(Entrada!AC18+'Subvenção Permissionária'!AI16)*$F$164/S$164","v":0},{"$f":"(Entrada!AD18+'Subvenção Permissionária'!AJ16)*$F$164/T$164","v":0},{"$f":"(Entrada!AE18+'Subvenção Permissionária'!AK16)*$F$164/U$164","v":0},{"$f":"(Entrada!AF18+'Subvenção Permissionária'!AL16)*$F$164/V$164","v":0},{"$f":"(Entrada!AG18+'Subvenção Permissionária'!AM16)*$F$164/W$164","v":0},{"$f":"(Entrada!AH18+'Subvenção Permissionária'!AN16)*$F$164/X$164","v":0},{"$f":"(Entrada!AI18+'Subvenção Permissionária'!AO16)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ18+'Subvenção Permissionária'!AP16)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK18+'Subvenção Permissionária'!AQ16)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL18+'Subvenção Permissionária'!AR16)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM18+'Subvenção Permissionária'!AS16)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN18+'Subvenção Permissionária'!AT16)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO18+'Subvenção Permissionária'!AU16)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP18+'Subvenção Permissionária'!AV16)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ18+'Subvenção Permissionária'!AW16)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR18+'Subvenção Permissionária'!AX16)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS18+'Subvenção Permissionária'!AY16)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT18+'Subvenção Permissionária'!AZ16)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU18+'Subvenção Permissionária'!BA16)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV18+'Subvenção Permissionária'!BB16)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW18+'Subvenção Permissionária'!BC16)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX18+'Subvenção Permissionária'!BD16)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY18+'Subvenção Permissionária'!BE16)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ18+'Subvenção Permissionária'!BF16)*$F$164/AP$164","v":0}]
[null,"(3)  subestações de energia;",null,0,0.6,0,{"$f":"(Entrada!Q19+'Subvenção Permissionária'!W17)*$F$164/G$164","v":0},{"$f":"(Entrada!R19+'Subvenção Permissionária'!X17)*$F$164/H$164","v":0},{"$f":"(Entrada!S19+'Subvenção Permissionária'!Y17)*$F$164/I$164","v":0},{"$f":"(Entrada!T19+'Subvenção Permissionária'!Z17)*$F$164/J$164","v":0},{"$f":"(Entrada!U19+'Subvenção Permissionária'!AA17)*$F$164/K$164","v":0},{"$f":"(Entrada!V19+'Subvenção Permissionária'!AB17)*$F$164/L$164","v":0},{"$f":"(Entrada!W19+'Subvenção Permissionária'!AC17)*$F$164/M$164","v":0},{"$f":"(Entrada!X19+'Subvenção Permissionária'!AD17)*$F$164/N$164","v":0},{"$f":"(Entrada!Y19+'Subvenção Permissionária'!AE17)*$F$164/O$164","v":0},{"$f":"(Entrada!Z19+'Subvenção Permissionária'!AF17)*$F$164/P$164","v":0},{"$f":"(Entrada!AA19+'Subvenção Permissionária'!AG17)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB19+'Subvenção Permissionária'!AH17)*$F$164/R$164","v":0},{"$f":"(Entrada!AC19+'Subvenção Permissionária'!AI17)*$F$164/S$164","v":0},{"$f":"(Entrada!AD19+'Subvenção Permissionária'!AJ17)*$F$164/T$164","v":0},{"$f":"(Entrada!AE19+'Subvenção Permissionária'!AK17)*$F$164/U$164","v":0},{"$f":"(Entrada!AF19+'Subvenção Permissionária'!AL17)*$F$164/V$164","v":0},{"$f":"(Entrada!AG19+'Subvenção Permissionária'!AM17)*$F$164/W$164","v":0},{"$f":"(Entrada!AH19+'Subvenção Permissionária'!AN17)*$F$164/X$164","v":0},{"$f":"(Entrada!AI19+'Subvenção Permissionária'!AO17)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ19+'Subvenção Permissionária'!AP17)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK19+'Subvenção Permissionária'!AQ17)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL19+'Subvenção Permissionária'!AR17)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM19+'Subvenção Permissionária'!AS17)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN19+'Subvenção Permissionária'!AT17)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO19+'Subvenção Permissionária'!AU17)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP19+'Subvenção Permissionária'!AV17)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ19+'Subvenção Permissionária'!AW17)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR19+'Subvenção Permissionária'!AX17)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS19+'Subvenção Permissionária'!AY17)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT19+'Subvenção Permissionária'!AZ17)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU19+'Subvenção Permissionária'!BA17)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV19+'Subvenção Permissionária'!BB17)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW19+'Subvenção Permissionária'!BC17)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX19+'Subvenção Permissionária'!BD17)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY19+'Subvenção Permissionária'!BE17)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ19+'Subvenção Permissionária'!BF17)*$F$164/AP$164","v":0}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,0,0.6,0,{"$f":"(Entrada!Q20+'Subvenção Permissionária'!W18)*$F$164/G$164","v":0},{"$f":"(Entrada!R20+'Subvenção Permissionária'!X18)*$F$164/H$164","v":0},{"$f":"(Entrada!S20+'Subvenção Permissionária'!Y18)*$F$164/I$164","v":0},{"$f":"(Entrada!T20+'Subvenção Permissionária'!Z18)*$F$164/J$164","v":0},{"$f":"(Entrada!U20+'Subvenção Permissionária'!AA18)*$F$164/K$164","v":0},{"$f":"(Entrada!V20+'Subvenção Permissionária'!AB18)*$F$164/L$164","v":0},{"$f":"(Entrada!W20+'Subvenção Permissionária'!AC18)*$F$164/M$164","v":0},{"$f":"(Entrada!X20+'Subvenção Permissionária'!AD18)*$F$164/N$164","v":0},{"$f":"(Entrada!Y20+'Subvenção Permissionária'!AE18)*$F$164/O$164","v":0},{"$f":"(Entrada!Z20+'Subvenção Permissionária'!AF18)*$F$164/P$164","v":0},{"$f":"(Entrada!AA20+'Subvenção Permissionária'!AG18)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB20+'Subvenção Permissionária'!AH18)*$F$164/R$164","v":0},{"$f":"(Entrada!AC20+'Subvenção Permissionária'!AI18)*$F$164/S$164","v":0},{"$f":"(Entrada!AD20+'Subvenção Permissionária'!AJ18)*$F$164/T$164","v":0},{"$f":"(Entrada!AE20+'Subvenção Permissionária'!AK18)*$F$164/U$164","v":0},{"$f":"(Entrada!AF20+'Subvenção Permissionária'!AL18)*$F$164/V$164","v":0},{"$f":"(Entrada!AG20+'Subvenção Permissionária'!AM18)*$F$164/W$164","v":0},{"$f":"(Entrada!AH20+'Subvenção Permissionária'!AN18)*$F$164/X$164","v":0},{"$f":"(Entrada!AI20+'Subvenção Permissionária'!AO18)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ20+'Subvenção Permissionária'!AP18)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK20+'Subvenção Permissionária'!AQ18)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL20+'Subvenção Permissionária'!AR18)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM20+'Subvenção Permissionária'!AS18)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN20+'Subvenção Permissionária'!AT18)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO20+'Subvenção Permissionária'!AU18)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP20+'Subvenção Permissionária'!AV18)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ20+'Subvenção Permissionária'!AW18)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR20+'Subvenção Permissionária'!AX18)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS20+'Subvenção Permissionária'!AY18)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT20+'Subvenção Permissionária'!AZ18)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU20+'Subvenção Permissionária'!BA18)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV20+'Subvenção Permissionária'!BB18)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW20+'Subvenção Permissionária'!BC18)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX20+'Subvenção Permissionária'!BD18)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY20+'Subvenção Permissionária'!BE18)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ20+'Subvenção Permissionária'!BF18)*$F$164/AP$164","v":0}]
[null,"(5)  banco de capacitores;",null,0,0.6,0,{"$f":"(Entrada!Q21+'Subvenção Permissionária'!W19)*$F$164/G$164","v":0},{"$f":"(Entrada!R21+'Subvenção Permissionária'!X19)*$F$164/H$164","v":0},{"$f":"(Entrada!S21+'Subvenção Permissionária'!Y19)*$F$164/I$164","v":0},{"$f":"(Entrada!T21+'Subvenção Permissionária'!Z19)*$F$164/J$164","v":0},{"$f":"(Entrada!U21+'Subvenção Permissionária'!AA19)*$F$164/K$164","v":0},{"$f":"(Entrada!V21+'Subvenção Permissionária'!AB19)*$F$164/L$164","v":0},{"$f":"(Entrada!W21+'Subvenção Permissionária'!AC19)*$F$164/M$164","v":0},{"$f":"(Entrada!X21+'Subvenção Permissionária'!AD19)*$F$164/N$164","v":0},{"$f":"(Entrada!Y21+'Subvenção Permissionária'!AE19)*$F$164/O$164","v":0},{"$f":"(Entrada!Z21+'Subvenção Permissionária'!AF19)*$F$164/P$164","v":0},{"$f":"(Entrada!AA21+'Subvenção Permissionária'!AG19)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB21+'Subvenção Permissionária'!AH19)*$F$164/R$164","v":0},{"$f":"(Entrada!AC21+'Subvenção Permissionária'!AI19)*$F$164/S$164","v":0},{"$f":"(Entrada!AD21+'Subvenção Permissionária'!AJ19)*$F$164/T$164","v":0},{"$f":"(Entrada!AE21+'Subvenção Permissionária'!AK19)*$F$164/U$164","v":0},{"$f":"(Entrada!AF21+'Subvenção Permissionária'!AL19)*$F$164/V$164","v":0},{"$f":"(Entrada!AG21+'Subvenção Permissionária'!AM19)*$F$164/W$164","v":0},{"$f":"(Entrada!AH21+'Subvenção Permissionária'!AN19)*$F$164/X$164","v":0},{"$f":"(Entrada!AI21+'Subvenção Permissionária'!AO19)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ21+'Subvenção Permissionária'!AP19)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK21+'Subvenção Permissionária'!AQ19)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL21+'Subvenção Permissionária'!AR19)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM21+'Subvenção Permissionária'!AS19)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN21+'Subvenção Permissionária'!AT19)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO21+'Subvenção Permissionária'!AU19)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP21+'Subvenção Permissionária'!AV19)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ21+'Subvenção Permissionária'!AW19)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR21+'Subvenção Permissionária'!AX19)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS21+'Subvenção Permissionária'!AY19)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT21+'Subvenção Permissionária'!AZ19)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU21+'Subvenção Permissionária'!BA19)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV21+'Subvenção Permissionária'!BB19)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW21+'Subvenção Permissionária'!BC19)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX21+'Subvenção Permissionária'!BD19)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY21+'Subvenção Permissionária'!BE19)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ21+'Subvenção Permissionária'!BF19)*$F$164/AP$164","v":0}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,0,0.6,0,{"$f":"(Entrada!Q22+'Subvenção Permissionária'!W20)*$F$164/G$164","v":0},{"$f":"(Entrada!R22+'Subvenção Permissionária'!X20)*$F$164/H$164","v":0},{"$f":"(Entrada!S22+'Subvenção Permissionária'!Y20)*$F$164/I$164","v":0},{"$f":"(Entrada!T22+'Subvenção Permissionária'!Z20)*$F$164/J$164","v":0},{"$f":"(Entrada!U22+'Subvenção Permissionária'!AA20)*$F$164/K$164","v":0},{"$f":"(Entrada!V22+'Subvenção Permissionária'!AB20)*$F$164/L$164","v":0},{"$f":"(Entrada!W22+'Subvenção Permissionária'!AC20)*$F$164/M$164","v":0},{"$f":"(Entrada!X22+'Subvenção Permissionária'!AD20)*$F$164/N$164","v":0},{"$f":"(Entrada!Y22+'Subvenção Permissionária'!AE20)*$F$164/O$164","v":0},{"$f":"(Entrada!Z22+'Subvenção Permissionária'!AF20)*$F$164/P$164","v":0},{"$f":"(Entrada!AA22+'Subvenção Permissionária'!AG20)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB22+'Subvenção Permissionária'!AH20)*$F$164/R$164","v":0},{"$f":"(Entrada!AC22+'Subvenção Permissionária'!AI20)*$F$164/S$164","v":0},{"$f":"(Entrada!AD22+'Subvenção Permissionária'!AJ20)*$F$164/T$164","v":0},{"$f":"(Entrada!AE22+'Subvenção Permissionária'!AK20)*$F$164/U$164","v":0},{"$f":"(Entrada!AF22+'Subvenção Permissionária'!AL20)*$F$164/V$164","v":0},{"$f":"(Entrada!AG22+'Subvenção Permissionária'!AM20)*$F$164/W$164","v":0},{"$f":"(Entrada!AH22+'Subvenção Permissionária'!AN20)*$F$164/X$164","v":0},{"$f":"(Entrada!AI22+'Subvenção Permissionária'!AO20)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ22+'Subvenção Permissionária'!AP20)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK22+'Subvenção Permissionária'!AQ20)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL22+'Subvenção Permissionária'!AR20)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM22+'Subvenção Permissionária'!AS20)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN22+'Subvenção Permissionária'!AT20)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO22+'Subvenção Permissionária'!AU20)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP22+'Subvenção Permissionária'!AV20)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ22+'Subvenção Permissionária'!AW20)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR22+'Subvenção Permissionária'!AX20)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS22+'Subvenção Permissionária'!AY20)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT22+'Subvenção Permissionária'!AZ20)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU22+'Subvenção Permissionária'!BA20)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV22+'Subvenção Permissionária'!BB20)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW22+'Subvenção Permissionária'!BC20)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX22+'Subvenção Permissionária'!BD20)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY22+'Subvenção Permissionária'!BE20)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ22+'Subvenção Permissionária'!BF20)*$F$164/AP$164","v":0}]
[null,"(7)  sistemas de medição de energia elétrica;",null,0,0.6,0,{"$f":"(Entrada!Q23+'Subvenção Permissionária'!W21)*$F$164/G$164","v":0},{"$f":"(Entrada!R23+'Subvenção Permissionária'!X21)*$F$164/H$164","v":0},{"$f":"(Entrada!S23+'Subvenção Permissionária'!Y21)*$F$164/I$164","v":0},{"$f":"(Entrada!T23+'Subvenção Permissionária'!Z21)*$F$164/J$164","v":0},{"$f":"(Entrada!U23+'Subvenção Permissionária'!AA21)*$F$164/K$164","v":0},{"$f":"(Entrada!V23+'Subvenção Permissionária'!AB21)*$F$164/L$164","v":0},{"$f":"(Entrada!W23+'Subvenção Permissionária'!AC21)*$F$164/M$164","v":0},{"$f":"(Entrada!X23+'Subvenção Permissionária'!AD21)*$F$164/N$164","v":0},{"$f":"(Entrada!Y23+'Subvenção Permissionária'!AE21)*$F$164/O$164","v":0},{"$f":"(Entrada!Z23+'Subvenção Permissionária'!AF21)*$F$164/P$164","v":0},{"$f":"(Entrada!AA23+'Subvenção Permissionária'!AG21)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB23+'Subvenção Permissionária'!AH21)*$F$164/R$164","v":0},{"$f":"(Entrada!AC23+'Subvenção Permissionária'!AI21)*$F$164/S$164","v":0},{"$f":"(Entrada!AD23+'Subvenção Permissionária'!AJ21)*$F$164/T$164","v":0},{"$f":"(Entrada!AE23+'Subvenção Permissionária'!AK21)*$F$164/U$164","v":0},{"$f":"(Entrada!AF23+'Subvenção Permissionária'!AL21)*$F$164/V$164","v":0},{"$f":"(Entrada!AG23+'Subvenção Permissionária'!AM21)*$F$164/W$164","v":0},{"$f":"(Entrada!AH23+'Subvenção Permissionária'!AN21)*$F$164/X$164","v":0},{"$f":"(Entrada!AI23+'Subvenção Permissionária'!AO21)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ23+'Subvenção Permissionária'!AP21)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK23+'Subvenção Permissionária'!AQ21)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL23+'Subvenção Permissionária'!AR21)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM23+'Subvenção Permissionária'!AS21)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN23+'Subvenção Permissionária'!AT21)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO23+'Subvenção Permissionária'!AU21)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP23+'Subvenção Permissionária'!AV21)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ23+'Subvenção Permissionária'!AW21)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR23+'Subvenção Permissionária'!AX21)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS23+'Subvenção Permissionária'!AY21)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT23+'Subvenção Permissionária'!AZ21)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU23+'Subvenção Permissionária'!BA21)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV23+'Subvenção Permissionária'!BB21)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW23+'Subvenção Permissionária'!BC21)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX23+'Subvenção Permissionária'!BD21)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY23+'Subvenção Permissionária'!BE21)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ23+'Subvenção Permissionária'!BF21)*$F$164/AP$164","v":0}]
[null,"(8) geradores, incluindo-se microgeração e minigeração;",null,0,0.3,0,{"$f":"(Entrada!Q24+'Subvenção Permissionária'!W22)*$F$164/G$164","v":0},{"$f":"(Entrada!R24+'Subvenção Permissionária'!X22)*$F$164/H$164","v":0},{"$f":"(Entrada!S24+'Subvenção Permissionária'!Y22)*$F$164/I$164","v":0},{"$f":"(Entrada!T24+'Subvenção Permissionária'!Z22)*$F$164/J$164","v":0},{"$f":"(Entrada!U24+'Subvenção Permissionária'!AA22)*$F$164/K$164","v":0},{"$f":"(Entrada!V24+'Subvenção Permissionária'!AB22)*$F$164/L$164","v":0},{"$f":"(Entrada!W24+'Subvenção Permissionária'!AC22)*$F$164/M$164","v":0},{"$f":"(Entrada!X24+'Subvenção Permissionária'!AD22)*$F$164/N$164","v":0},{"$f":"(Entrada!Y24+'Subvenção Permissionária'!AE22)*$F$164/O$164","v":0},{"$f":"(Entrada!Z24+'Subvenção Permissionária'!AF22)*$F$164/P$164","v":0},{"$f":"(Entrada!AA24+'Subvenção Permissionária'!AG22)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB24+'Subvenção Permissionária'!AH22)*$F$164/R$164","v":0},{"$f":"(Entrada!AC24+'Subvenção Permissionária'!AI22)*$F$164/S$164","v":0},{"$f":"(Entrada!AD24+'Subvenção Permissionária'!AJ22)*$F$164/T$164","v":0},{"$f":"(Entrada!AE24+'Subvenção Permissionária'!AK22)*$F$164/U$164","v":0},{"$f":"(Entrada!AF24+'Subvenção Permissionária'!AL22)*$F$164/V$164","v":0},{"$f":"(Entrada!AG24+'Subvenção Permissionária'!AM22)*$F$164/W$164","v":0},{"$f":"(Entrada!AH24+'Subvenção Permissionária'!AN22)*$F$164/X$164","v":0},{"$f":"(Entrada!AI24+'Subvenção Permissionária'!AO22)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ24+'Subvenção Permissionária'!AP22)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK24+'Subvenção Permissionária'!AQ22)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL24+'Subvenção Permissionária'!AR22)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM24+'Subvenção Permissionária'!AS22)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN24+'Subvenção Permissionária'!AT22)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO24+'Subvenção Permissionária'!AU22)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP24+'Subvenção Permissionária'!AV22)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ24+'Subvenção Permissionária'!AW22)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR24+'Subvenção Permissionária'!AX22)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS24+'Subvenção Permissionária'!AY22)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT24+'Subvenção Permissionária'!AZ22)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU24+'Subvenção Permissionária'!BA22)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV24+'Subvenção Permissionária'!BB22)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW24+'Subvenção Permissionária'!BC22)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX24+'Subvenção Permissionária'!BD22)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY24+'Subvenção Permissionária'!BE22)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ24+'Subvenção Permissionária'!BF22)*$F$164/AP$164","v":0}]
[null,"(9)  sistemas de iluminação pública.",null,0,0.6,0,{"$f":"(Entrada!Q25+'Subvenção Permissionária'!W23)*$F$164/G$164","v":0},{"$f":"(Entrada!R25+'Subvenção Permissionária'!X23)*$F$164/H$164","v":0},{"$f":"(Entrada!S25+'Subvenção Permissionária'!Y23)*$F$164/I$164","v":0},{"$f":"(Entrada!T25+'Subvenção Permissionária'!Z23)*$F$164/J$164","v":0},{"$f":"(Entrada!U25+'Subvenção Permissionária'!AA23)*$F$164/K$164","v":0},{"$f":"(Entrada!V25+'Subvenção Permissionária'!AB23)*$F$164/L$164","v":0},{"$f":"(Entrada!W25+'Subvenção Permissionária'!AC23)*$F$164/M$164","v":0},{"$f":"(Entrada!X25+'Subvenção Permissionária'!AD23)*$F$164/N$164","v":0},{"$f":"(Entrada!Y25+'Subvenção Permissionária'!AE23)*$F$164/O$164","v":0},{"$f":"(Entrada!Z25+'Subvenção Permissionária'!AF23)*$F$164/P$164","v":0},{"$f":"(Entrada!AA25+'Subvenção Permissionária'!AG23)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB25+'Subvenção Permissionária'!AH23)*$F$164/R$164","v":0},{"$f":"(Entrada!AC25+'Subvenção Permissionária'!AI23)*$F$164/S$164","v":0},{"$f":"(Entrada!AD25+'Subvenção Permissionária'!AJ23)*$F$164/T$164","v":0},{"$f":"(Entrada!AE25+'Subvenção Permissionária'!AK23)*$F$164/U$164","v":0},{"$f":"(Entrada!AF25+'Subvenção Permissionária'!AL23)*$F$164/V$164","v":0},{"$f":"(Entrada!AG25+'Subvenção Permissionária'!AM23)*$F$164/W$164","v":0},{"$f":"(Entrada!AH25+'Subvenção Permissionária'!AN23)*$F$164/X$164","v":0},{"$f":"(Entrada!AI25+'Subvenção Permissionária'!AO23)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ25+'Subvenção Permissionária'!AP23)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK25+'Subvenção Permissionária'!AQ23)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL25+'Subvenção Permissionária'!AR23)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM25+'Subvenção Permissionária'!AS23)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN25+'Subvenção Permissionária'!AT23)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO25+'Subvenção Permissionária'!AU23)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP25+'Subvenção Permissionária'!AV23)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ25+'Subvenção Permissionária'!AW23)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR25+'Subvenção Permissionária'!AX23)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS25+'Subvenção Permissionária'!AY23)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT25+'Subvenção Permissionária'!AZ23)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU25+'Subvenção Permissionária'!BA23)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV25+'Subvenção Permissionária'!BB23)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW25+'Subvenção Permissionária'!BC23)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX25+'Subvenção Permissionária'!BD23)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY25+'Subvenção Permissionária'!BE23)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ25+'Subvenção Permissionária'!BF23)*$F$164/AP$164","v":0}]
[null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",null,0,0.3,0,{"$f":"Entrada!Q26*$F$164/G$164","v":0},{"$f":"Entrada!R26*$F$164/H$164","v":0},{"$f":"Entrada!S26*$F$164/I$164","v":0},{"$f":"Entrada!T26*$F$164/J$164","v":0},{"$f":"Entrada!U26*$F$164/K$164","v":0},{"$f":"Entrada!V26*$F$164/L$164","v":0},{"$f":"Entrada!W26*$F$164/M$164","v":0},{"$f":"Entrada!X26*$F$164/N$164","v":0},{"$f":"Entrada!Y26*$F$164/O$164","v":0},{"$f":"Entrada!Z26*$F$164/P$164","v":0},{"$f":"Entrada!AA26*$F$164/Q$164","v":0},{"$f":"Entrada!AB26*$F$164/R$164","v":0},{"$f":"Entrada!AC26*$F$164/S$164","v":0},{"$f":"Entrada!AD26*$F$164/T$164","v":0},{"$f":"Entrada!AE26*$F$164/U$164","v":0},{"$f":"Entrada!AF26*$F$164/V$164","v":0},{"$f":"Entrada!AG26*$F$164/W$164","v":0},{"$f":"Entrada!AH26*$F$164/X$164","v":0},{"$f":"Entrada!AI26*$F$164/Y$164","v":0},{"$f":"Entrada!AJ26*$F$164/Z$164","v":0},{"$f":"Entrada!AK26*$F$164/AA$164","v":0},{"$f":"Entrada!AL26*$F$164/AB$164","v":0},{"$f":"Entrada!AM26*$F$164/AC$164","v":0},{"$f":"Entrada!AN26*$F$164/AD$164","v":0},{"$f":"Entrada!AO26*$F$164/AE$164","v":0},{"$f":"Entrada!AP26*$F$164/AF$164","v":0},{"$f":"Entrada!AQ26*$F$164/AG$164","v":0},{"$f":"Entrada!AR26*$F$164/AH$164","v":0},{"$f":"Entrada!AS26*$F$164/AI$164","v":0},{"$f":"Entrada!AT26*$F$164/AJ$164","v":0},{"$f":"Entrada!AU26*$F$164/AK$164","v":0},{"$f":"Entrada!AV26*$F$164/AL$164","v":0},{"$f":"Entrada!AW26*$F$164/AM$164","v":0},{"$f":"Entrada!AX26*$F$164/AN$164","v":0},{"$f":"Entrada!AY26*$F$164/AO$164","v":0},{"$f":"Entrada!AZ26*$F$164/AP$164","v":0}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,0,0.3,0,{"$f":"(Entrada!Q27+'Subvenção Permissionária'!W24)*$F$164/G$164","v":0},{"$f":"(Entrada!R27+'Subvenção Permissionária'!X24)*$F$164/H$164","v":0},{"$f":"(Entrada!S27+'Subvenção Permissionária'!Y24)*$F$164/I$164","v":0},{"$f":"(Entrada!T27+'Subvenção Permissionária'!Z24)*$F$164/J$164","v":0},{"$f":"(Entrada!U27+'Subvenção Permissionária'!AA24)*$F$164/K$164","v":0},{"$f":"(Entrada!V27+'Subvenção Permissionária'!AB24)*$F$164/L$164","v":0},{"$f":"(Entrada!W27+'Subvenção Permissionária'!AC24)*$F$164/M$164","v":0},{"$f":"(Entrada!X27+'Subvenção Permissionária'!AD24)*$F$164/N$164","v":0},{"$f":"(Entrada!Y27+'Subvenção Permissionária'!AE24)*$F$164/O$164","v":0},{"$f":"(Entrada!Z27+'Subvenção Permissionária'!AF24)*$F$164/P$164","v":0},{"$f":"(Entrada!AA27+'Subvenção Permissionária'!AG24)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB27+'Subvenção Permissionária'!AH24)*$F$164/R$164","v":0},{"$f":"(Entrada!AC27+'Subvenção Permissionária'!AI24)*$F$164/S$164","v":0},{"$f":"(Entrada!AD27+'Subvenção Permissionária'!AJ24)*$F$164/T$164","v":0},{"$f":"(Entrada!AE27+'Subvenção Permissionária'!AK24)*$F$164/U$164","v":0},{"$f":"(Entrada!AF27+'Subvenção Permissionária'!AL24)*$F$164/V$164","v":0},{"$f":"(Entrada!AG27+'Subvenção Permissionária'!AM24)*$F$164/W$164","v":0},{"$f":"(Entrada!AH27+'Subvenção Permissionária'!AN24)*$F$164/X$164","v":0},{"$f":"(Entrada!AI27+'Subvenção Permissionária'!AO24)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ27+'Subvenção Permissionária'!AP24)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK27+'Subvenção Permissionária'!AQ24)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL27+'Subvenção Permissionária'!AR24)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM27+'Subvenção Permissionária'!AS24)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN27+'Subvenção Permissionária'!AT24)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO27+'Subvenção Permissionária'!AU24)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP27+'Subvenção Permissionária'!AV24)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ27+'Subvenção Permissionária'!AW24)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR27+'Subvenção Permissionária'!AX24)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS27+'Subvenção Permissionária'!AY24)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT27+'Subvenção Permissionária'!AZ24)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU27+'Subvenção Permissionária'!BA24)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV27+'Subvenção Permissionária'!BB24)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW27+'Subvenção Permissionária'!BC24)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX27+'Subvenção Permissionária'!BD24)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY27+'Subvenção Permissionária'!BE24)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ27+'Subvenção Permissionária'!BF24)*$F$164/AP$164","v":0}]
[null,"Serviços de comunicação de dados",null,0,0.3,0,{"$f":"(Entrada!Q28+'Subvenção Permissionária'!W25)*$F$164/G$164","v":0},{"$f":"(Entrada!R28+'Subvenção Permissionária'!X25)*$F$164/H$164","v":0},{"$f":"(Entrada!S28+'Subvenção Permissionária'!Y25)*$F$164/I$164","v":0},{"$f":"(Entrada!T28+'Subvenção Permissionária'!Z25)*$F$164/J$164","v":0},{"$f":"(Entrada!U28+'Subvenção Permissionária'!AA25)*$F$164/K$164","v":0},{"$f":"(Entrada!V28+'Subvenção Permissionária'!AB25)*$F$164/L$164","v":0},{"$f":"(Entrada!W28+'Subvenção Permissionária'!AC25)*$F$164/M$164","v":0},{"$f":"(Entrada!X28+'Subvenção Permissionária'!AD25)*$F$164/N$164","v":0},{"$f":"(Entrada!Y28+'Subvenção Permissionária'!AE25)*$F$164/O$164","v":0},{"$f":"(Entrada!Z28+'Subvenção Permissionária'!AF25)*$F$164/P$164","v":0},{"$f":"(Entrada!AA28+'Subvenção Permissionária'!AG25)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB28+'Subvenção Permissionária'!AH25)*$F$164/R$164","v":0},{"$f":"(Entrada!AC28+'Subvenção Permissionária'!AI25)*$F$164/S$164","v":0},{"$f":"(Entrada!AD28+'Subvenção Permissionária'!AJ25)*$F$164/T$164","v":0},{"$f":"(Entrada!AE28+'Subvenção Permissionária'!AK25)*$F$164/U$164","v":0},{"$f":"(Entrada!AF28+'Subvenção Permissionária'!AL25)*$F$164/V$164","v":0},{"$f":"(Entrada!AG28+'Subvenção Permissionária'!AM25)*$F$164/W$164","v":0},{"$f":"(Entrada!AH28+'Subvenção Permissionária'!AN25)*$F$164/X$164","v":0},{"$f":"(Entrada!AI28+'Subvenção Permissionária'!AO25)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ28+'Subvenção Permissionária'!AP25)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK28+'Subvenção Permissionária'!AQ25)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL28+'Subvenção Permissionária'!AR25)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM28+'Subvenção Permissionária'!AS25)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN28+'Subvenção Permissionária'!AT25)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO28+'Subvenção Permissionária'!AU25)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP28+'Subvenção Permissionária'!AV25)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ28+'Subvenção Permissionária'!AW25)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR28+'Subvenção Permissionária'!AX25)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS28+'Subvenção Permissionária'!AY25)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT28+'Subvenção Permissionária'!AZ25)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU28+'Subvenção Permissionária'!BA25)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV28+'Subvenção Permissionária'!BB25)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW28+'Subvenção Permissionária'!BC25)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX28+'Subvenção Permissionária'!BD25)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY28+'Subvenção Permissionária'!BE25)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ28+'Subvenção Permissionária'!BF25)*$F$164/AP$164","v":0}]
[null,"Serviços de consultoria",null,0,0.6,0,{"$f":"(Entrada!Q29+'Subvenção Permissionária'!W26)*$F$164/G$164","v":0},{"$f":"(Entrada!R29+'Subvenção Permissionária'!X26)*$F$164/H$164","v":0},{"$f":"(Entrada!S29+'Subvenção Permissionária'!Y26)*$F$164/I$164","v":0},{"$f":"(Entrada!T29+'Subvenção Permissionária'!Z26)*$F$164/J$164","v":0},{"$f":"(Entrada!U29+'Subvenção Permissionária'!AA26)*$F$164/K$164","v":0},{"$f":"(Entrada!V29+'Subvenção Permissionária'!AB26)*$F$164/L$164","v":0},{"$f":"(Entrada!W29+'Subvenção Permissionária'!AC26)*$F$164/M$164","v":0},{"$f":"(Entrada!X29+'Subvenção Permissionária'!AD26)*$F$164/N$164","v":0},{"$f":"(Entrada!Y29+'Subvenção Permissionária'!AE26)*$F$164/O$164","v":0},{"$f":"(Entrada!Z29+'Subvenção Permissionária'!AF26)*$F$164/P$164","v":0},{"$f":"(Entrada!AA29+'Subvenção Permissionária'!AG26)*$F$164/Q$164","v":0},{"$f":"(Entrada!AB29+'Subvenção Permissionária'!AH26)*$F$164/R$164","v":0},{"$f":"(Entrada!AC29+'Subvenção Permissionária'!AI26)*$F$164/S$164","v":0},{"$f":"(Entrada!AD29+'Subvenção Permissionária'!AJ26)*$F$164/T$164","v":0},{"$f":"(Entrada!AE29+'Subvenção Permissionária'!AK26)*$F$164/U$164","v":0},{"$f":"(Entrada!AF29+'Subvenção Permissionária'!AL26)*$F$164/V$164","v":0},{"$f":"(Entrada!AG29+'Subvenção Permissionária'!AM26)*$F$164/W$164","v":0},{"$f":"(Entrada!AH29+'Subvenção Permissionária'!AN26)*$F$164/X$164","v":0},{"$f":"(Entrada!AI29+'Subvenção Permissionária'!AO26)*$F$164/Y$164","v":0},{"$f":"(Entrada!AJ29+'Subvenção Permissionária'!AP26)*$F$164/Z$164","v":0},{"$f":"(Entrada!AK29+'Subvenção Permissionária'!AQ26)*$F$164/AA$164","v":0},{"$f":"(Entrada!AL29+'Subvenção Permissionária'!AR26)*$F$164/AB$164","v":0},{"$f":"(Entrada!AM29+'Subvenção Permissionária'!AS26)*$F$164/AC$164","v":0},{"$f":"(Entrada!AN29+'Subvenção Permissionária'!AT26)*$F$164/AD$164","v":0},{"$f":"(Entrada!AO29+'Subvenção Permissionária'!AU26)*$F$164/AE$164","v":0},{"$f":"(Entrada!AP29+'Subvenção Permissionária'!AV26)*$F$164/AF$164","v":0},{"$f":"(Entrada!AQ29+'Subvenção Permissionária'!AW26)*$F$164/AG$164","v":0},{"$f":"(Entrada!AR29+'Subvenção Permissionária'!AX26)*$F$164/AH$164","v":0},{"$f":"(Entrada!AS29+'Subvenção Permissionária'!AY26)*$F$164/AI$164","v":0},{"$f":"(Entrada!AT29+'Subvenção Permissionária'!AZ26)*$F$164/AJ$164","v":0},{"$f":"(Entrada!AU29+'Subvenção Permissionária'!BA26)*$F$164/AK$164","v":0},{"$f":"(Entrada!AV29+'Subvenção Permissionária'!BB26)*$F$164/AL$164","v":0},{"$f":"(Entrada!AW29+'Subvenção Permissionária'!BC26)*$F$164/AM$164","v":0},{"$f":"(Entrada!AX29+'Subvenção Permissionária'!BD26)*$F$164/AN$164","v":0},{"$f":"(Entrada!AY29+'Subvenção Permissionária'!BE26)*$F$164/AO$164","v":0},{"$f":"(Entrada!AZ29+'Subvenção Permissionária'!BF26)*$F$164/AP$164","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",null,{"$f":"F187*12*E187","v":0},0.3,{"$f":"AVERAGE(G187:AP187)","v":0},{"$f":"Entrada!Q30*$F$164/G$164","v":0},{"$f":"Entrada!R30*$F$164/H$164","v":0},{"$f":"Entrada!S30*$F$164/I$164","v":0},{"$f":"Entrada!T30*$F$164/J$164","v":0},{"$f":"Entrada!U30*$F$164/K$164","v":0},{"$f":"Entrada!V30*$F$164/L$164","v":0},{"$f":"Entrada!W30*$F$164/M$164","v":0},{"$f":"Entrada!X30*$F$164/N$164","v":0},{"$f":"Entrada!Y30*$F$164/O$164","v":0},{"$f":"Entrada!Z30*$F$164/P$164","v":0},{"$f":"Entrada!AA30*$F$164/Q$164","v":0},{"$f":"Entrada!AB30*$F$164/R$164","v":0},{"$f":"Entrada!AC30*$F$164/S$164","v":0},{"$f":"Entrada!AD30*$F$164/T$164","v":0},{"$f":"Entrada!AE30*$F$164/U$164","v":0},{"$f":"Entrada!AF30*$F$164/V$164","v":0},{"$f":"Entrada!AG30*$F$164/W$164","v":0},{"$f":"Entrada!AH30*$F$164/X$164","v":0},{"$f":"Entrada!AI30*$F$164/Y$164","v":0},{"$f":"Entrada!AJ30*$F$164/Z$164","v":0},{"$f":"Entrada!AK30*$F$164/AA$164","v":0},{"$f":"Entrada!AL30*$F$164/AB$164","v":0},{"$f":"Entrada!AM30*$F$164/AC$164","v":0},{"$f":"Entrada!AN30*$F$164/AD$164","v":0},{"$f":"Entrada!AO30*$F$164/AE$164","v":0},{"$f":"Entrada!AP30*$F$164/AF$164","v":0},{"$f":"Entrada!AQ30*$F$164/AG$164","v":0},{"$f":"Entrada!AR30*$F$164/AH$164","v":0},{"$f":"Entrada!AS30*$F$164/AI$164","v":0},{"$f":"Entrada!AT30*$F$164/AJ$164","v":0},{"$f":"Entrada!AU30*$F$164/AK$164","v":0},{"$f":"Entrada!AV30*$F$164/AL$164","v":0},{"$f":"Entrada!AW30*$F$164/AM$164","v":0},{"$f":"Entrada!AX30*$F$164/AN$164","v":0},{"$f":"Entrada!AY30*$F$164/AO$164","v":0},{"$f":"Entrada!AZ30*$F$164/AP$164","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",null,{"$f":"F188*12*E188","v":0},0.5,{"$f":"AVERAGE(G188:AP188)","v":0},{"$f":"Entrada!Q31*$F$164/G$164","v":0},{"$f":"Entrada!R31*$F$164/H$164","v":0},{"$f":"Entrada!S31*$F$164/I$164","v":0},{"$f":"Entrada!T31*$F$164/J$164","v":0},{"$f":"Entrada!U31*$F$164/K$164","v":0},{"$f":"Entrada!V31*$F$164/L$164","v":0},{"$f":"Entrada!W31*$F$164/M$164","v":0},{"$f":"Entrada!X31*$F$164/N$164","v":0},{"$f":"Entrada!Y31*$F$164/O$164","v":0},{"$f":"Entrada!Z31*$F$164/P$164","v":0},{"$f":"Entrada!AA31*$F$164/Q$164","v":0},{"$f":"Entrada!AB31*$F$164/R$164","v":0},{"$f":"Entrada!AC31*$F$164/S$164","v":0},{"$f":"Entrada!AD31*$F$164/T$164","v":0},{"$f":"Entrada!AE31*$F$164/U$164","v":0},{"$f":"Entrada!AF31*$F$164/V$164","v":0},{"$f":"Entrada!AG31*$F$164/W$164","v":0},{"$f":"Entrada!AH31*$F$164/X$164","v":0},{"$f":"Entrada!AI31*$F$164/Y$164","v":0},{"$f":"Entrada!AJ31*$F$164/Z$164","v":0},{"$f":"Entrada!AK31*$F$164/AA$164","v":0},{"$f":"Entrada!AL31*$F$164/AB$164","v":0},{"$f":"Entrada!AM31*$F$164/AC$164","v":0},{"$f":"Entrada!AN31*$F$164/AD$164","v":0},{"$f":"Entrada!AO31*$F$164/AE$164","v":0},{"$f":"Entrada!AP31*$F$164/AF$164","v":0},{"$f":"Entrada!AQ31*$F$164/AG$164","v":0},{"$f":"Entrada!AR31*$F$164/AH$164","v":0},{"$f":"Entrada!AS31*$F$164/AI$164","v":0},{"$f":"Entrada!AT31*$F$164/AJ$164","v":0},{"$f":"Entrada!AU31*$F$164/AK$164","v":0},{"$f":"Entrada!AV31*$F$164/AL$164","v":0},{"$f":"Entrada!AW31*$F$164/AM$164","v":0},{"$f":"Entrada!AX31*$F$164/AN$164","v":0},{"$f":"Entrada!AY31*$F$164/AO$164","v":0},{"$f":"Entrada!AZ31*$F$164/AP$164","v":0}]
[null,"Total",null,{"$f":"SUM(D165:D173,D184:D188)","v":12435033.789781708},null,{"$f":"SUM(F165:F173,F184:F188)","v":1727088.0263585709},{"$f":"SUM(G165:G173,G184:G188)","v":1934032.678323742},1923323.7252198893,2052895.2184873007,1842552.7662997001,1913341.2824647515,1945867.0626034101,1946545.1426626416,1892814.4718539857,1786822.3036737053,1991347.8267763313,1804739.6776558592,1943414.0746097027,1855036.8405047071,6449625.9013878806,1950115.7071785866,1326300.008917975,1231996.7447222872,1270429.5900048674,1472536.7246618501,1119986.2885473869,1163801.3667368204,1196498.162721378,1273040.9434265846,1329311.1514458256,1233131.2698885244,1355387.8115348434,1375041.1860919436,1249849.8879162804,1178542.5733984979,1203827.9629319846,1420880.8341610529,1828129.4897434898,1370955.9844509154,1838314.0957066286,1735381.0579063508,1769351.1342908524]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos"]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(M194)+1,MONTH(M194)-1,1)","v":"2023-03-01"},{"$f":"DATE(YEAR(N194)+1,MONTH(N194)-1,1)","v":"2023-02-01"},"2023-01-01","2022-12-01","2022-11-01"]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER",{"$f":"Entrada!$R$33","v":"2022-10-01"},{"$f":"DATE(YEAR(G194),MONTH(G194)-1,1)","v":"2022-09-01"},{"$f":"DATE(YEAR(H194),MONTH(H194)-1,1)","v":"2022-08-01"},{"$f":"DATE(YEAR(I194),MONTH(I194)-1,1)","v":"2022-07-01"},"2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01","2020-08-01","2020-07-01","2020-06-01","2020-05-01","2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01","2019-06-01","2019-05-01","2019-04-01","2019-03-01","2019-02-01","2019-01-01","2018-12-01","2018-11-01"]
[null,"Fator SELIC",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":73.333702085255254},{"$f":"VLOOKUP(EDATE(G194,-1),Índices!$B$7:$F$626,5,FALSE)","v":68.823922966190082},{"$f":"VLOOKUP(EDATE(H194,-1),Índices!$B$7:$F$626,5,FALSE)","v":68.093967720704555},{"$f":"VLOOKUP(EDATE(I194,-1),Índices!$B$7:$F$626,5,FALSE)","v":67.306906813655743},{"$f":"VLOOKUP(EDATE(J194,-1),Índices!$B$7:$F$626,5,FALSE)","v":66.617520443013774},{"$f":"VLOOKUP(EDATE(K194,-1),Índices!$B$7:$F$626,5,FALSE)","v":65.947940707240676},{"$f":"VLOOKUP(EDATE(L194,-1),Índices!$B$7:$F$626,5,FALSE)","v":65.272635050006656},{"$f":"VLOOKUP(EDATE(M194,-1),Índices!$B$7:$F$626,5,FALSE)","v":64.732558032809095},{"$f":"VLOOKUP(EDATE(N194,-1),Índices!$B$7:$F$626,5,FALSE)","v":64.13796455482256},{"$f":"VLOOKUP(EDATE(O194,-1),Índices!$B$7:$F$626,5,FALSE)","v":63.65732565487545},{"$f":"VLOOKUP(EDATE(P194,-1),Índices!$B$7:$F$626,5,FALSE)","v":63.194570567843037},{"$f":"VLOOKUP(EDATE(Q194,-1),Índices!$B$7:$F$626,5,FALSE)","v":62.712261176877703},{"$f":"VLOOKUP(EDATE(R194,-1),Índices!$B$7:$F$626,5,FALSE)","v":62.34644398173571},{"$f":"VLOOKUP(EDATE(S194,-1),Índices!$B$7:$F$626,5,FALSE)","v":62.044908146334365},{"$f":"VLOOKUP(EDATE(T194,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.771876863090334},{"$f":"VLOOKUP(EDATE(U194,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.508649075591414},{"$f":"VLOOKUP(EDATE(V194,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.290689468222901},{"$f":"VLOOKUP(EDATE(W194,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.102628428821141},{"$f":"VLOOKUP(EDATE(X194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.937897287733925},{"$f":"VLOOKUP(EDATE(Y194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.811540149178192},{"$f":"VLOOKUP(EDATE(Z194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.689505761829423},{"$f":"VLOOKUP(EDATE(AA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.607971441820126},{"$f":"VLOOKUP(EDATE(AB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.517506217759632},{"$f":"VLOOKUP(EDATE(AC194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.418150424369585},{"$f":"VLOOKUP(EDATE(AD194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.327968532690427},{"$f":"VLOOKUP(EDATE(AE194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.233422414810256},{"$f":"VLOOKUP(EDATE(AF194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.13902446980282},{"$f":"VLOOKUP(EDATE(AG194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.043021923486585},{"$f":"VLOOKUP(EDATE(AH194,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.926556809876388},{"$f":"VLOOKUP(EDATE(AI194,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.799583053123193},{"$f":"VLOOKUP(EDATE(AJ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.658901624320052},{"$f":"VLOOKUP(EDATE(AK194,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.489401504915364},{"$f":"VLOOKUP(EDATE(AL194,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.288786542754629},{"$f":"VLOOKUP(EDATE(AM194,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.115148426240218},{"$f":"VLOOKUP(EDATE(AN194,-1),Índices!$B$7:$F$626,5,FALSE)","v":58.893336469843661},{"$f":"VLOOKUP(EDATE(AO194,-1),Índices!$B$7:$F$626,5,FALSE)","v":58.673484651727009},{"$f":"VLOOKUP(EDATE(AP194,-1),Índices!$B$7:$F$626,5,FALSE)","v":58.451144914528456},{"$f":"VLOOKUP(EDATE(AQ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":58.172345746198765},{"$f":"VLOOKUP(EDATE(AR194,-1),Índices!$B$7:$F$626,5,FALSE)","v":57.903811037452265},{"$f":"VLOOKUP(EDATE(AS194,-1),Índices!$B$7:$F$626,5,FALSE)","v":57.61474662454409},{"$f":"VLOOKUP(EDATE(AT194,-1),Índices!$B$7:$F$626,5,FALSE)","v":57.289459256752906},{"$f":"VLOOKUP(EDATE(AU194,-1),Índices!$B$7:$F$626,5,FALSE)","v":57.022129276714139},{"$f":"VLOOKUP(EDATE(AV194,-1),Índices!$B$7:$F$626,5,FALSE)","v":56.714147356211413},{"$f":"VLOOKUP(EDATE(AW194,-1),Índices!$B$7:$F$626,5,FALSE)","v":56.421716482697846},{"$f":"VLOOKUP(EDATE(AX194,-1),Índices!$B$7:$F$626,5,FALSE)","v":56.158435653436129},{"$f":"VLOOKUP(EDATE(AY194,-1),Índices!$B$7:$F$626,5,FALSE)","v":55.882625070025988},{"$f":"VLOOKUP(EDATE(AZ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":55.580797719660296},{"$f":"VLOOKUP(EDATE(BA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":55.307824085920508},{"$f":"VLOOKUP(EDATE(BB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":55.036191105927593},null,{"$f":"D218","v":3.5999999999999999E-3},"RI"]
[null,"Ultrapassagem de Demanda",null,{"$f":"E196*F196","v":2746479.5926157832},1,{"$f":"SUM(G196:BB196)/C11","v":2746479.5926157832},{"$f":"IF(Entrada!Q36=\"\",\"\",Entrada!Q36*$F$195/G$195*((1-G$199-G$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":285437.75100068463},{"$f":"IF(Entrada!R36=\"\",\"\",Entrada!R36*$F$195/H$195*((1-H$199-H$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":171949.51750027243},{"$f":"IF(Entrada!S36=\"\",\"\",Entrada!S36*$F$195/I$195*((1-I$199-I$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":153303.34324160253},{"$f":"IF(Entrada!T36=\"\",\"\",Entrada!T36*$F$195/J$195*((1-J$199-J$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":203563.00422916279},{"$f":"IF(Entrada!U36=\"\",\"\",Entrada!U36*$F$195/K$195*((1-K$199-K$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":250463.47382890151},{"$f":"IF(Entrada!V36=\"\",\"\",Entrada!V36*$F$195/L$195*((1-L$199-L$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":301134.72070174332},{"$f":"IF(Entrada!W36=\"\",\"\",Entrada!W36*$F$195/M$195*((1-M$199-M$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":318405.88174308272},{"$f":"IF(Entrada!X36=\"\",\"\",Entrada!X36*$F$195/N$195*((1-N$199-N$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":470211.42506088375},{"$f":"IF(Entrada!Y36=\"\",\"\",Entrada!Y36*$F$195/O$195*((1-O$199-O$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":335195.47004510491},{"$f":"IF(Entrada!Z36=\"\",\"\",Entrada!Z36*$F$195/P$195*((1-P$199-P$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":378478.74135979672},{"$f":"IF(Entrada!AA36=\"\",\"\",Entrada!AA36*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":343192.62571436941},{"$f":"IF(Entrada!AB36=\"\",\"\",Entrada!AB36*$F$195/R$195*((1-R$199-R$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":422370.54170324007},{"$f":"IF(Entrada!AC36=\"\",\"\",Entrada!AC36*$F$195/S$195*((1-S$199-S$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":336108.51963893377},{"$f":"IF(Entrada!AD36=\"\",\"\",Entrada!AD36*$F$195/T$195*((1-T$199-T$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":339354.12294338649},{"$f":"IF(Entrada!AE36=\"\",\"\",Entrada!AE36*$F$195/U$195*((1-U$199-U$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":275939.25353018747},{"$f":"IF(Entrada!AF36=\"\",\"\",Entrada!AF36*$F$195/V$195*((1-V$199-V$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":269135.6740272211},{"$f":"IF(Entrada!AG36=\"\",\"\",Entrada!AG36*$F$195/W$195*((1-W$199-W$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":283491.193541029},{"$f":"IF(Entrada!AH36=\"\",\"\",Entrada!AH36*$F$195/X$195*((1-X$199-X$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":306465.61674420076},{"$f":"IF(Entrada!AI36=\"\",\"\",Entrada!AI36*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":344922.72067249927},{"$f":"IF(Entrada!AJ36=\"\",\"\",Entrada!AJ36*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":327135.67509589257},{"$f":"IF(Entrada!AK36=\"\",\"\",Entrada!AK36*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":286373.1675134527},{"$f":"IF(Entrada!AL36=\"\",\"\",Entrada!AL36*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":194276.96375060672},{"$f":"IF(Entrada!AM36=\"\",\"\",Entrada!AM36*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":286591.23531548673},{"$f":"IF(Entrada!AN36=\"\",\"\",Entrada!AN36*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":267856.27455114305},{"$f":"IF(Entrada!AO36=\"\",\"\",Entrada!AO36*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":237521.70842093916},{"$f":"IF(Entrada!AP36=\"\",\"\",Entrada!AP36*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":202059.37998245237},{"$f":"IF(Entrada!AQ36=\"\",\"\",Entrada!AQ36*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":154518.99893257162},{"$f":"IF(Entrada!AR36=\"\",\"\",Entrada!AR36*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":150635.58319017646},{"$f":"IF(Entrada!AS36=\"\",\"\",Entrada!AS36*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":184861.3538616788},{"$f":"IF(Entrada!AT36=\"\",\"\",Entrada!AT36*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":1153142.1976891656},{"$f":"IF(Entrada!AU36=\"\",\"\",Entrada!AU36*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":154509.6011871603},{"$f":"IF(Entrada!AV36=\"\",\"\",Entrada!AV36*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":351454.24910969794},{"$f":"IF(Entrada!AW36=\"\",\"\",Entrada!AW36*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":303728.40114793146},{"$f":"IF(Entrada!AX36=\"\",\"\",Entrada!AX36*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":282064.13767838763},{"$f":"IF(Entrada!AY36=\"\",\"\",Entrada!AY36*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":294697.77816365979},{"$f":"IF(Entrada!AZ36=\"\",\"\",Entrada!AZ36*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":298070.71761830227},{"$f":"IF(Entrada!BA36=\"\",\"\",Entrada!BA36*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":226668.72451016799},{"$f":"IF(Entrada!BB36=\"\",\"\",Entrada!BB36*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":149933.03115903863},{"$f":"IF(Entrada!BC36=\"\",\"\",Entrada!BC36*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":176006.07257898629},{"$f":"IF(Entrada!BD36=\"\",\"\",Entrada!BD36*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":142451.20101404836},{"$f":"IF(Entrada!BE36=\"\",\"\",Entrada!BE36*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":170799.74799826602},{"$f":"IF(Entrada!BF36=\"\",\"\",Entrada!BF36*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":226786.44865439588},{"$f":"IF(Entrada!BG36=\"\",\"\",Entrada!BG36*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":224432.42968260241},{"$f":"IF(Entrada!BH36=\"\",\"\",Entrada!BH36*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":376660.70486024546},{"$f":"IF(Entrada!BI36=\"\",\"\",Entrada!BI36*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":336237.34640201484},{"$f":"IF(Entrada!BJ36=\"\",\"\",Entrada!BJ36*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":270207.5661829522},{"$f":"IF(Entrada!BK36=\"\",\"\",Entrada!BK36*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":237330.89272422492},{"$f":"IF(Entrada!BL36=\"\",\"\",Entrada!BL36*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":276262.77687695954},null,{"$f":"3.5%","v":3.5000000000000003E-2},"RR"]
[null,"Excedente de Reativos",null,{"$f":"E197*F197","v":3429268.1584599442},1,{"$f":"SUM(G197:BB197)/C11","v":3429268.1584599442},{"$f":"IF(Entrada!Q37=\"\",\"\",Entrada!Q37*$F$195/G$195*((1-G$199-G$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":334658.09284534282},{"$f":"IF(Entrada!R37=\"\",\"\",Entrada!R37*$F$195/H$195*((1-H$199-H$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":321223.12775666849},{"$f":"IF(Entrada!S37=\"\",\"\",Entrada!S37*$F$195/I$195*((1-I$199-I$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":313057.84461265162},{"$f":"IF(Entrada!T37=\"\",\"\",Entrada!T37*$F$195/J$195*((1-J$199-J$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":328904.84756258084},{"$f":"IF(Entrada!U37=\"\",\"\",Entrada!U37*$F$195/K$195*((1-K$199-K$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":366112.18027045653},{"$f":"IF(Entrada!V37=\"\",\"\",Entrada!V37*$F$195/L$195*((1-L$199-L$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":342664.83980561228},{"$f":"IF(Entrada!W37=\"\",\"\",Entrada!W37*$F$195/M$195*((1-M$199-M$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":329254.45856675785},{"$f":"IF(Entrada!X37=\"\",\"\",Entrada!X37*$F$195/N$195*((1-N$199-N$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":316061.98845466127},{"$f":"IF(Entrada!Y37=\"\",\"\",Entrada!Y37*$F$195/O$195*((1-O$199-O$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":331571.07663937198},{"$f":"IF(Entrada!Z37=\"\",\"\",Entrada!Z37*$F$195/P$195*((1-P$199-P$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":361849.63349557493},{"$f":"IF(Entrada!AA37=\"\",\"\",Entrada!AA37*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":332927.54258096748},{"$f":"IF(Entrada!AB37=\"\",\"\",Entrada!AB37*$F$195/R$195*((1-R$199-R$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":319904.37778441911},{"$f":"IF(Entrada!AC37=\"\",\"\",Entrada!AC37*$F$195/S$195*((1-S$199-S$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":342317.88518077735},{"$f":"IF(Entrada!AD37=\"\",\"\",Entrada!AD37*$F$195/T$195*((1-T$199-T$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":317705.9309851905},{"$f":"IF(Entrada!AE37=\"\",\"\",Entrada!AE37*$F$195/U$195*((1-U$199-U$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":324358.87906477926},{"$f":"IF(Entrada!AF37=\"\",\"\",Entrada!AF37*$F$195/V$195*((1-V$199-V$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":331843.30375797441},{"$f":"IF(Entrada!AG37=\"\",\"\",Entrada!AG37*$F$195/W$195*((1-W$199-W$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":333963.45464943175},{"$f":"IF(Entrada!AH37=\"\",\"\",Entrada!AH37*$F$195/X$195*((1-X$199-X$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":353194.85894792428},{"$f":"IF(Entrada!AI37=\"\",\"\",Entrada!AI37*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":343629.62436151557},{"$f":"IF(Entrada!AJ37=\"\",\"\",Entrada!AJ37*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":335768.56438436493},{"$f":"IF(Entrada!AK37=\"\",\"\",Entrada!AK37*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":257582.67664283444},{"$f":"IF(Entrada!AL37=\"\",\"\",Entrada!AL37*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":339714.82136860659},{"$f":"IF(Entrada!AM37=\"\",\"\",Entrada!AM37*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":357690.70987786149},{"$f":"IF(Entrada!AN37=\"\",\"\",Entrada!AN37*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":366780.21107092011},{"$f":"IF(Entrada!AO37=\"\",\"\",Entrada!AO37*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":378374.2054532796},{"$f":"IF(Entrada!AP37=\"\",\"\",Entrada!AP37*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":338311.70759905758},{"$f":"IF(Entrada!AQ37=\"\",\"\",Entrada!AQ37*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":319139.9825041095},{"$f":"IF(Entrada!AR37=\"\",\"\",Entrada!AR37*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":322832.95424483204},{"$f":"IF(Entrada!AS37=\"\",\"\",Entrada!AS37*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":370608.63111703808},{"$f":"IF(Entrada!AT37=\"\",\"\",Entrada!AT37*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":500106.13222861179},{"$f":"IF(Entrada!AU37=\"\",\"\",Entrada!AU37*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":374792.61808575591},{"$f":"IF(Entrada!AV37=\"\",\"\",Entrada!AV37*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":362845.41616189026},{"$f":"IF(Entrada!AW37=\"\",\"\",Entrada!AW37*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":361790.58364996355},{"$f":"IF(Entrada!AX37=\"\",\"\",Entrada!AX37*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":364205.51195068407},{"$f":"IF(Entrada!AY37=\"\",\"\",Entrada!AY37*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":405975.40728938149},{"$f":"IF(Entrada!AZ37=\"\",\"\",Entrada!AZ37*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":387104.84248498455},{"$f":"IF(Entrada!BA37=\"\",\"\",Entrada!BA37*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":370007.13780834823},{"$f":"IF(Entrada!BB37=\"\",\"\",Entrada!BB37*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":363279.19778396451},{"$f":"IF(Entrada!BC37=\"\",\"\",Entrada!BC37*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":341995.9093584927},{"$f":"IF(Entrada!BD37=\"\",\"\",Entrada!BD37*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":331276.88467885973},{"$f":"IF(Entrada!BE37=\"\",\"\",Entrada!BE37*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":346375.0086718183},{"$f":"IF(Entrada!BF37=\"\",\"\",Entrada!BF37*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":386005.85577169398},{"$f":"IF(Entrada!BG37=\"\",\"\",Entrada!BG37*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":369613.60379998101},{"$f":"IF(Entrada!BH37=\"\",\"\",Entrada!BH37*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":390968.74259595631},{"$f":"IF(Entrada!BI37=\"\",\"\",Entrada!BI37*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":405748.75927984057},{"$f":"IF(Entrada!BJ37=\"\",\"\",Entrada!BJ37*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":443060.71015508665},{"$f":"IF(Entrada!BK37=\"\",\"\",Entrada!BK37*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":450132.03600643622},{"$f":"IF(Entrada!BL37=\"\",\"\",Entrada!BL37*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":459048.0229524147},null,{"$f":"34%","v":0.34},"IR"]
[null,"Total",null,{"$f":"D196+D197","v":6175747.7510757279},null,{"$f":"F196+F197","v":6175747.7510757279},{"$f":"G196+G197","v":620095.84384602751},{"$f":"H196+H197","v":493172.64525694092},466361.18785425415,532467.85179174365,616575.65409935801,643799.56050735561,647660.34030984063,786273.41351554496,666766.5466844769,740328.37485537166,676120.16829533689,742274.91948765912,678426.40481971111,657060.05392857699,600298.1325949668,600978.97778519546,617454.64819046075,659660.47569212504,688552.3450340149,662904.2394802575,543955.84415628714,533991.78511921328,644281.94519334822,634636.48562206316,615895.91387421871,540371.08758150996,473658.98143668112,473468.5374350085,555469.98497871682,1653248.3299177773,529302.21927291621,714299.66527158814,665518.98479789495,646269.6496290717,700673.18545304122,685175.56010328676,596675.86231851624,513212.22894300311,518001.98193747899,473728.08569290809,517174.75667008432,612792.30442608986,594046.03348258347,767629.44745620177,741986.10568185546,713268.27633803885,687462.92873066117,735310.7998293743]
[null,null,null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],G194)","v":0.16920158885283737},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],H194)","v":0.16833383111444114},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],I194)","v":0.18327156116019025},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],J194)","v":0.18298301826355359},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],K194)","v":0.18420356929602658},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],L194)","v":0.18616180906827237},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],M194)","v":0.20911689369947292},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],N194)","v":0.22579541658745036},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],O194)","v":0.22402107462453605},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],P194)","v":0.22445245999678387},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Q194)","v":0.22580369528850208},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],R194)","v":0.22612577127506917},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],S194)","v":0.2247605680395979},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],T194)","v":0.22306631169658361},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],U194)","v":0.2120976417038275},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],V194)","v":0.20956119459639058},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],W194)","v":0.20051816177778237},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],X194)","v":0.19469229183789488},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Y194)","v":0.18683496335811506},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Z194)","v":0.1869647973876099},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AA194)","v":0.18668202074160486},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AB194)","v":0.18921704721486104},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AC194)","v":0.20136020642594812},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AD194)","v":0.18264322044979114},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AE194)","v":0.18262757898000306},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AF194)","v":0.18195026997916067},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AG194)","v":0.18193610374166519},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AH194)","v":0.18150360549069272},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AI194)","v":0.18223166160940263},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AJ194)","v":0.18205335204162962},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AK194)","v":0.1813873944783625},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AL194)","v":0.18159149782741416},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AM194)","v":0.18163533697495429},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AN194)","v":0.18602506498877461},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AO194)","v":0.18779684276335581},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AP194)","v":0.19411170707130421},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AQ194)","v":0.1877038532206339},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AR194)","v":0.19467029910397074},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AS194)","v":0.19435983182617428},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AT194)","v":0.18643328288339392},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AU194)","v":0.18185670980550245},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AV194)","v":0.18425817473695252},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AW194)","v":0.18019059977546728},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AX194)","v":0.17262099189114344},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AY194)","v":0.1714090400406485},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AZ194)","v":0.17147404627590471},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BA194)","v":0.17112335982018614},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BB194)","v":0.17648371960409562},null,null,"ICMS"]
[null,"Receitas Irrecuperáveis",null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],G194)","v":4.7585292610140766E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],H194)","v":3.1612392067302639E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],I194)","v":3.1475756947857286E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],J194)","v":3.7610652822009462E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],K194)","v":4.8589403386332393E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],L194)","v":3.8951211868233061E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],M194)","v":3.5949204505792871E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],N194)","v":4.3301160106095922E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],O194)","v":4.8463138328925619E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],P194)","v":3.8006556207910415E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Q194)","v":3.8240429178865318E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],R194)","v":3.8291145847322267E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],S194)","v":3.8071242366308829E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],T194)","v":3.7856169115995472E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],U194)","v":3.6351867594999518E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],V194)","v":3.5537142766154384E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],W194)","v":3.4010501872311569E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],X194)","v":3.3012791092632783E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Y194)","v":3.1673126882776917E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Z194)","v":3.1555353442517836E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AA194)","v":3.162519448799099E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AB194)","v":3.2091349996319032E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AC194)","v":3.4006176343533923E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AD194)","v":3.0968190918254476E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AE194)","v":3.0853232057045418E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AF194)","v":4.0491785425623067E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AG194)","v":5.651696541580243E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AH194)","v":5.1105859632233137E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AI194)","v":4.7914223832974626E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AJ194)","v":6.0398539272174909E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AK194)","v":4.8816139961782662E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AL194)","v":5.2694370881222419E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AM194)","v":5.4639270680546241E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AN194)","v":4.0983149292228203E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AO194)","v":4.393713336289734E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AP194)","v":5.9270335248195492E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AQ194)","v":5.2481412385722272E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AR194)","v":4.3335942911026722E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AS194)","v":5.3655162401090695E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AT194)","v":6.297114602126784E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AU194)","v":6.142359062021055E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AV194)","v":6.1851738508245852E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AW194)","v":6.0855171228722651E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AX194)","v":5.8612605902029935E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AY194)","v":4.0299357825785607E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AZ194)","v":5.8091546773905878E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BA194)","v":6.1654556994999173E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BB194)","v":4.8390388861363674E-2},null,null,"PisCofins"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C207*C205/(1-C206),0)","v":1173325.2684989003}]
[null,"Encargos DRP",{"$f":"F7","v":191404875.7559813}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.22158880829548347}]
[null,"Limite RI Encargos",{"$f":"G224","v":4.7717150198077433E-3}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C212*(C209+C210+C211+C26)/(1-C206),0)","v":15718212.043222975}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C239:N239)*Mercado!C9","v":0}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":642760530.59311807}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":112358417.88663915}]
[null,"Limite Demais RI ",{"$f":"D224","v":9.0558159973923198E-3}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C204+C208","v":16891537.311721876}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado\np/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.51058716274564853},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":1.3599999999999999E-2},{"$f":"MEDIAN(C228:N228)","v":7.6936177505079247E-3},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":2.9499999999999998E-2},{"$f":"MIN(E217:F217)","v":7.6936177505079247E-3}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":0.1276030081249368},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":3.5999999999999999E-3},1.6304307832344682E-3,{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":2.1899999999999999E-2},1.6304307832344682E-3]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.17191034298744598},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":6.6E-3},2.942949627159277E-3,{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":1.54E-2},2.942949627159277E-3]
[null,"4.Rural",{"$f":"Mercado!D33","v":3.9428033393567874E-2},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":1.18E-2},3.030462589514369E-3,{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":3.1699999999999999E-2},3.030462589514369E-3]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":5.3576650852180413E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":8.9999999999999998E-4},4.0349160086357208E-6,{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":2.52E-2},4.0349160086357208E-6]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":4.3817112735204874E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":1E-4},2.2319707923154419E-4,{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":1.84E-2},2.2319707923154419E-4]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":3.8711840188246333E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":0},0,{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":0.12989999999999999},0]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C217:C223,D217:D223)","v":9.0558159973923198E-3},null,null,{"$f":"SUMPRODUCT(C217:C223,G217:G223)","v":4.7717150198077433E-3}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!Q51/Entrada!Q41","v":0},{"$f":"Entrada!R51/Entrada!R41","v":8.0531324478652737E-3},{"$f":"Entrada!S51/Entrada!S41","v":8.8005537670997058E-3},{"$f":"Entrada!T51/Entrada!T41","v":0},{"$f":"Entrada!U51/Entrada!U41","v":0},{"$f":"Entrada!V51/Entrada!V41","v":8.0532792981375199E-3},{"$f":"Entrada!W51/Entrada!W41","v":8.4646494526722706E-3},{"$f":"Entrada!X51/Entrada!X41","v":8.1201734167617654E-3},{"$f":"Entrada!Y51/Entrada!Y41","v":7.3341030531505758E-3},{"$f":"Entrada!Z51/Entrada!Z41","v":8.8784594014077612E-3},{"$f":"Entrada!AA51/Entrada!AA41","v":0},{"$f":"Entrada!AB51/Entrada!AB41","v":7.0000551971172243E-3}]
[null,"2.Industrial",{"$f":"Entrada!Q52/Entrada!Q42","v":1.577474458483405E-3},{"$f":"Entrada!R52/Entrada!R42","v":1.8644740876105727E-3},{"$f":"Entrada!S52/Entrada!S42","v":1.8198469461559795E-3},{"$f":"Entrada!T52/Entrada!T42","v":0},{"$f":"Entrada!U52/Entrada!U42","v":1.8502118369233317E-3},{"$f":"Entrada!V52/Entrada!V42","v":3.0926540788426379E-3},{"$f":"Entrada!W52/Entrada!W42","v":2.8735388848601454E-3},{"$f":"Entrada!X52/Entrada!X42","v":1.6833871079855315E-3},{"$f":"Entrada!Y52/Entrada!Y42","v":0},{"$f":"Entrada!Z52/Entrada!Z42","v":1.3683081280237742E-3},{"$f":"Entrada!AA52/Entrada!AA42","v":0},{"$f":"Entrada!AB52/Entrada!AB42","v":0}]
[null,"3.Comercial",{"$f":"Entrada!Q53/Entrada!Q43","v":0},{"$f":"Entrada!R53/Entrada!R43","v":1.4583859815654569E-3},{"$f":"Entrada!S53/Entrada!S43","v":5.5484149136675988E-3},{"$f":"Entrada!T53/Entrada!T43","v":1.3565751784310419E-3},{"$f":"Entrada!U53/Entrada!U43","v":3.2854186085908045E-3},{"$f":"Entrada!V53/Entrada!V43","v":3.760762444200923E-3},{"$f":"Entrada!W53/Entrada!W43","v":2.7733991222421176E-3},{"$f":"Entrada!X53/Entrada!X43","v":0},{"$f":"Entrada!Y53/Entrada!Y43","v":3.9008494021054636E-3},{"$f":"Entrada!Z53/Entrada!Z43","v":3.1125001320764368E-3},{"$f":"Entrada!AA53/Entrada!AA43","v":3.2490744907517645E-3},{"$f":"Entrada!AB53/Entrada!AB43","v":1.1771135710017982E-3}]
[null,"4.Rural",{"$f":"Entrada!Q54/Entrada!Q44","v":3.0359993307224041E-3},{"$f":"Entrada!R54/Entrada!R44","v":3.9545250283889244E-3},{"$f":"Entrada!S54/Entrada!S44","v":4.1503802471325214E-3},{"$f":"Entrada!T54/Entrada!T44","v":3.0249258483063335E-3},{"$f":"Entrada!U54/Entrada!U44","v":4.782797082993547E-3},{"$f":"Entrada!V54/Entrada!V44","v":2.3668048917989296E-2},{"$f":"Entrada!W54/Entrada!W44","v":0},{"$f":"Entrada!X54/Entrada!X44","v":5.669479219749347E-3},{"$f":"Entrada!Y54/Entrada!Y44","v":0},{"$f":"Entrada!Z54/Entrada!Z44","v":0},{"$f":"Entrada!AA54/Entrada!AA44","v":2.1252516306135747E-3},{"$f":"Entrada!AB54/Entrada!AB44","v":1.9851644211787141E-3}]
[null,"5.Poder Público",{"$f":"Entrada!Q55/Entrada!Q45","v":2.721893355665351E-6},{"$f":"Entrada!R55/Entrada!R45","v":1.6770129037128998E-5},{"$f":"Entrada!S55/Entrada!S45","v":0},{"$f":"Entrada!T55/Entrada!T45","v":5.2754619595273217E-5},{"$f":"Entrada!U55/Entrada!U45","v":3.9418095684804245E-5},{"$f":"Entrada!V55/Entrada!V45","v":0},{"$f":"Entrada!W55/Entrada!W45","v":1.1883119800383711E-5},{"$f":"Entrada!X55/Entrada!X45","v":0},{"$f":"Entrada!Y55/Entrada!Y45","v":6.635336517802239E-5},{"$f":"Entrada!Z55/Entrada!Z45","v":5.3479386616060906E-6},{"$f":"Entrada!AA55/Entrada!AA45","v":0},{"$f":"Entrada!AB55/Entrada!AB45","v":0}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!Q56/Entrada!Q46","v":0},{"$f":"Entrada!R56/Entrada!R46","v":4.4639415846308838E-4},{"$f":"Entrada!S56/Entrada!S46","v":0},{"$f":"Entrada!T56/Entrada!T46","v":0},{"$f":"Entrada!U56/Entrada!U46","v":6.184395649144462E-4},{"$f":"Entrada!V56/Entrada!V46","v":7.4015571691655698E-4},{"$f":"Entrada!W56/Entrada!W46","v":6.0103099117655588E-4},{"$f":"Entrada!X56/Entrada!X46","v":7.3961964132740401E-4},{"$f":"Entrada!Y56/Entrada!Y46","v":0},{"$f":"Entrada!Z56/Entrada!Z46","v":0},{"$f":"Entrada!AA56/Entrada!AA46","v":6.2867564072193328E-4},{"$f":"Entrada!AB56/Entrada!AB46","v":0}]
[null,"7.Serviço Público",{"$f":"Entrada!Q57/Entrada!Q47","v":0},{"$f":"Entrada!R57/Entrada!R47","v":0},{"$f":"Entrada!S57/Entrada!S47","v":0},{"$f":"Entrada!T57/Entrada!T47","v":0},{"$f":"Entrada!U57/Entrada!U47","v":7.4176357082709175E-5},{"$f":"Entrada!V57/Entrada!V47","v":0},{"$f":"Entrada!W57/Entrada!W47","v":7.9539642973155324E-6},{"$f":"Entrada!X57/Entrada!X47","v":0},{"$f":"Entrada!Y57/Entrada!Y47","v":8.9155577481921294E-6},{"$f":"Entrada!Z57/Entrada!Z47","v":0},{"$f":"Entrada!AA57/Entrada!AA47","v":0},{"$f":"Entrada!AB57/Entrada!AB47","v":0}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Projeção da Bandeira",{"$f":"IF(Entrada!Q61<C242,\"VERDE\",IF(Entrada!Q61<C243,\"AMARELA\",IF(Entrada!Q61<C244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!R61<D242,\"VERDE\",IF(Entrada!R61<D243,\"AMARELA\",IF(Entrada!R61<D244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!S61<E242,\"VERDE\",IF(Entrada!S61<E243,\"AMARELA\",IF(Entrada!S61<E244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!T61<F242,\"VERDE\",IF(Entrada!T61<F243,\"AMARELA\",IF(Entrada!T61<F244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!U61<G242,\"VERDE\",IF(Entrada!U61<G243,\"AMARELA\",IF(Entrada!U61<G244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!V61<H242,\"VERDE\",IF(Entrada!V61<H243,\"AMARELA\",IF(Entrada!V61<H244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!W61<I242,\"VERDE\",IF(Entrada!W61<I243,\"AMARELA\",IF(Entrada!W61<I244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!X61<J242,\"VERDE\",IF(Entrada!X61<J243,\"AMARELA\",IF(Entrada!X61<J244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!Y61<K242,\"VERDE\",IF(Entrada!Y61<K243,\"AMARELA\",IF(Entrada!Y61<K244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!Z61<L242,\"VERDE\",IF(Entrada!Z61<L243,\"AMARELA\",IF(Entrada!Z61<L244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!AA61<M242,\"VERDE\",IF(Entrada!AA61<M243,\"AMARELA\",IF(Entrada!AA61<M244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!AB61<N242,\"VERDE\",IF(Entrada!AB61<N243,\"AMARELA\",IF(Entrada!AB61<N244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(C238=\"VERDE\",0,IF(C238=\"AMARELA\",$M$254,IF(C238=\"VERMELHA I\",$M$255,$M$256)))","v":0},{"$f":"IF(D238=\"VERDE\",0,IF(D238=\"AMARELA\",$M$254,IF(D238=\"VERMELHA I\",$M$255,$M$256)))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"PLD limite para cada faixa de bandeira conforme o GSF previsto"]
[null,"Verde",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":"PLDmax"},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":228.05692857142853},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":133.03320833333333},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":106.42656666666664},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":106.42656666666664},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":118.25174074074073},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":168.04194736842109},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":199.54981249999994},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":266.06641666666667},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":"PLDmax"}]
[null,"Amarela",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":0},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":493.27949999999993},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":287.746375},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":230.19709999999995},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":230.19709999999995},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":255.77455555555554},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":363.46910526315799},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":431.61956249999992},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":575.49275},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":0}]
[null,"Vermelha I",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":0},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":385.2861666666667},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":308.22893333333332},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":308.22893333333332},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":342.47659259259257},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":486.67726315789491},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":577.92924999999991},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":0}]
[]
[null,"Bandeira","Verde",null,"Amarela",null,"Vermelha 1",null,"Vermelha 2",null,null,"PLDmin",{"$f":"'VPB e Fator X'!M246","v":55.7}]
[null,"Valor",{"$f":"M249","v":31.927969999999998},null,{"$f":"M250","v":69.059129999999996},null,{"$f":"M251","v":92.468680000000006},null,{"$f":"M252","v":136.45949999999999},null,null,"PLDmax",{"$f":"'VPB e Fator X'!M247","v":646.58000000000004}]
["GSF \nprevisto","Profundidade da exposição","PLD",null,"PLD",null,"PLD",null,"PLD"]
[null,null,"Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior",null,"VERDE",{"$f":"'VPB e Fator X'!M249","v":31.927969999999998}]
[0.99,{"$f":"1-A250","v":1.0000000000000009E-2},"PLDmin",{"$f":"IF($C$247/$B250>$M$247,\"PLDmax\",IF($C$247/$B250<$M$246,\"PLDmin\",$C$247/$B250))","v":"PLDmax"},null,null,null,null,null,null,null,"AMARELA",{"$f":"'VPB e Fator X'!M250","v":69.059129999999996}]
[0.98,{"$f":"1-A251","v":2.0000000000000018E-2},"PLDmin",{"$f":"IF($C$247/$B251>$M$247,\"PLDmax\",IF($C$247/$B251<$M$246,\"PLDmin\",$C$247/$B251))","v":"PLDmax"},null,null,null,null,null,null,null,"VERMELHA I",{"$f":"'VPB e Fator X'!M251","v":92.468680000000006}]
[0.97,3.0000000000000027E-2,"PLDmin","PLDmax",null,null,null,null,null,null,null,"VERMELHA II",{"$f":"'VPB e Fator X'!M252","v":136.45949999999999}]
[0.96,4.0000000000000036E-2,"PLDmin","PLDmax"]
[0.95,5.0000000000000044E-2,"PLDmin",{"$f":"IF($C$247/$B254>$M$247,\"PLDmax\",IF($C$247/$B254<$M$246,\"PLDmin\",$C$247/$B254))","v":638.55939999999941},{"$f":"IF(D254=\"PLDmin\",$M$1+0.01,D254+0.01)","v":638.5693999999994},{"$f":"IF(E$247/$B254>$M$247,$M$247,IF(E$247/$B254<$M$246,$M$246,E$247/$B254))","v":646.58000000000004},null,null,null,null,null,"Adicional AMARELA",{"$f":"'VPB e Fator X'!M254","v":18.739999999999998}]
[0.94,6.0000000000000053E-2,"PLDmin",532.13283333333288,532.14283333333287,{"$f":"IF(E$247/$B255>$M$247,$M$247,IF(E$247/$B255<$M$246,$M$246,E$247/$B255))","v":646.58000000000004},null,null,null,null,null,"Adicional VERMELHA I",{"$f":"'VPB e Fator X'!M255","v":39.71}]
[0.93,6.9999999999999951E-2,"PLDmin",456.11385714285746,456.12385714285745,646.58000000000004,null,null,null,null,null,"Adicional VERMELHA II",{"$f":"'VPB e Fator X'!M256","v":94.92}]
[0.92,7.999999999999996E-2,"PLDmin",399.09962500000017,399.10962500000016,646.58000000000004]
[0.91,8.9999999999999969E-2,"PLDmin",354.7552222222223,354.76522222222229,646.58000000000004]
[0.9,9.9999999999999978E-2,"PLDmin",319.27970000000005,319.28970000000004,646.58000000000004]
[0.89,0.10999999999999999,"PLDmin",290.25427272727273,290.26427272727273,627.81027272727272,627.82027272727271,{"$f":"IF(G$247/$B260>$M$247,$M$247,IF(G$247/$B260<$M$246,$M$246,G$247/$B260))","v":646.58000000000004}]
[0.88,0.12,"PLDmin",266.06641666666667,266.07641666666666,575.49275,575.50274999999999,646.58000000000004]
[0.87,0.13,"PLDmin",245.5997692307692,245.60976923076919,531.22407692307684,531.23407692307683,646.58000000000004]
[0.86,0.14000000000000001,"PLDmin",228.05692857142853,228.06692857142852,493.27949999999993,493.28949999999992,646.58000000000004,{"$f":"IF(H263=\"PLDmin\",$M$1+0.01,H263+0.01)","v":646.59},{"$f":"$M$247","v":646.58000000000004}]
[0.85,0.15000000000000002,"PLDmin",212.85313333333329,212.86313333333328,460.3941999999999,460.40419999999989,616.45786666666663,616.46786666666662,646.58000000000004]
[0.84,0.16000000000000003,"PLDmin",199.54981249999994,199.55981249999994,431.61956249999992,431.62956249999991,577.92924999999991,577.9392499999999,646.58000000000004]
[0.83,0.17000000000000004,"PLDmin",187.81158823529407,187.82158823529406,406.23017647058811,406.2401764705881,543.93341176470574,543.94341176470573,{"$f":"$M$247","v":646.58000000000004}]
[0.82,0.18000000000000005,"PLDmin",177.37761111111107,177.38761111111106,383.66183333333322,{"$f":"IF(F267=\"PLDmin\",$M$1+0.01,F267+0.01)","v":383.67183333333321},513.71488888888882,513.72488888888881,646.58000000000004]
[0.81,0.18999999999999995,"PLDmin",168.04194736842109,168.05194736842108,363.46910526315799,{"$f":"IF(F268=\"PLDmin\",$M$1+0.01,F268+0.01)","v":363.47910526315798},486.67726315789491,486.6872631578949,646.58000000000004]
[0.8,0.19999999999999996,"PLDmin",159.63985000000002,159.64985000000001,345.29565000000008,{"$f":"IF(F269=\"PLDmin\",$M$1+0.01,F269+0.01)","v":345.30565000000007},462.34340000000014,462.35340000000014,646.58000000000004]
[0.79,0.20999999999999996,"PLDmin",152.03795238095239,{"$f":"IF(D270=\"PLDmin\",$M$1+0.01,D270+0.01)","v":152.04795238095238},328.85300000000007,{"$f":"IF(F270=\"PLDmin\",$M$1+0.01,F270+0.01)","v":328.86300000000006},440.32704761904773,440.33704761904772,646.58000000000004]
[0.78,0.21999999999999997,"PLDmin",145.12713636363637,145.13713636363636,313.90513636363636,313.91513636363635,420.3121818181819,420.32218181818189,646.58000000000004]
[0.77,0.22999999999999998,"PLDmin",138.81726086956522,138.82726086956521,300.25708695652173,300.26708695652172,402.03773913043483,402.04773913043482,646.58000000000004]
[0.76,0.24,"PLDmin",133.03320833333333,133.04320833333333,287.746375,287.75637499999999,385.2861666666667,385.29616666666669,646.58000000000004]
[0.75,0.25,"PLDmin",127.71187999999999,127.72188,276.23651999999998,276.24651999999998,369.87472000000002,369.88472000000002,646.58000000000004]
[0.74,0.26,"PLDmin",122.7998846153846,122.8098846153846,265.61203846153842,265.62203846153841,355.64876923076923,355.65876923076922,646.58000000000004]
[0.73,0.27,"PLDmin",118.25174074074073,118.26174074074073,255.77455555555554,255.78455555555553,342.47659259259257,342.48659259259256,646.58000000000004]
[0.72,0.28000000000000003,"PLDmin",114.02846428571426,114.03846428571427,246.63974999999996,246.64974999999995,330.24528571428573,330.25528571428572,646.58000000000004]
[0.71,0.29000000000000004,"PLDmin",110.09644827586204,110.10644827586205,238.13493103448272,238.14493103448271,318.8575172413793,318.86751724137929,646.58000000000004]
[0.7,0.30000000000000004,"PLDmin",106.42656666666664,106.43656666666665,230.19709999999995,230.20709999999994,308.22893333333332,308.23893333333331,646.58000000000004]
[0.69,0.31000000000000005,"PLDmin",102.9934516129032,103.00345161290321,222.77138709677413,222.78138709677413,298.28606451612899,298.29606451612898,646.58000000000004]
[0.68,0.31999999999999995,"PLDmin",99.774906250000015,99.78490625000002,215.80978125000001,215.81978125000001,288.96462500000007,288.97462500000006,646.58000000000004]
[0.67,0.32999999999999996,"PLDmin",96.75142424242425,96.761424242424255,209.27009090909092,209.28009090909092,280.20812121212128,280.21812121212128,646.58000000000004]
[0.66,0.33999999999999997,"PLDmin",93.905794117647062,93.915794117647067,203.11508823529414,203.12508823529413,271.96670588235298,271.97670588235297,646.58000000000004]
[0.65,0.35,"PLDmin",91.222771428571434,91.232771428571439,197.31180000000001,197.3218,264.19622857142861,264.2062285714286,646.58000000000004]
[0.64,0.36,"PLDmin",88.688805555555561,88.698805555555566,191.83091666666667,191.84091666666666,256.85744444444447,256.86744444444446,646.58000000000004]
[0.63,0.37,"PLDmin",86.291810810810802,86.301810810810807,186.64629729729728,186.65629729729727,249.91535135135138,249.92535135135137,646.58000000000004]
[0.62,0.38,"PLDmin",84.020973684210517,84.030973684210522,181.73455263157894,181.74455263157893,243.33863157894737,243.34863157894736,646.58000000000004]
[0.61,0.39,"PLDmin",81.866589743589742,81.876589743589747,177.07469230769229,177.08469230769228,237.0991794871795,237.10917948717949,646.58000000000004]
[0.6,0.4,"PLDmin",79.819924999999998,79.829925000000003,172.64782499999998,172.65782499999997,231.17170000000002,231.18170000000001,646.58000000000004]
[0.59,0.41000000000000003,"PLDmin",77.873097560975594,77.8830975609756,168.43690243902438,168.44690243902437,225.53336585365852,225.54336585365851,646.58000000000004]
[0.57999999999999996,0.42000000000000004,"PLDmin",76.018976190476181,76.028976190476186,164.42649999999998,{"$f":"IF(F291=\"PLDmin\",$M$1+0.01,F291+0.01)","v":164.43649999999997},220.16352380952381,220.1735238095238,646.58000000000004]
[0.56999999999999995,0.43000000000000005,"PLDmin",74.251093023255805,74.26109302325581,160.60262790697672,160.61262790697671,215.04344186046509,215.05344186046509,646.58000000000004]
[0.56000000000000005,0.43999999999999995,"PLDmin",72.563568181818184,72.573568181818189,156.95256818181818,156.96256818181817,210.15609090909095,210.16609090909094,646.58000000000004]
[0.55000000000000004,0.44999999999999996,"PLDmin",70.951044444444449,70.961044444444454,153.46473333333333,153.47473333333332,205.48595555555559,205.49595555555558,646.58000000000004]
[0.54,0.45999999999999996,"PLDmin",69.408630434782609,69.418630434782614,150.12854347826087,150.13854347826086,201.01886956521741,201.02886956521741,646.58000000000004]
[0.53,0.47,"PLDmin",67.931851063829782,67.941851063829787,146.93431914893617,146.94431914893616,196.74187234042554,196.75187234042554,646.58000000000004]
[0.52,0.48,"PLDmin",66.516604166666667,66.526604166666672,143.8731875,143.88318749999999,192.64308333333335,192.65308333333334,646.58000000000004]
[0.51,0.49,"PLDmin",65.159122448979588,65.169122448979593,140.93699999999998,140.94699999999997,188.7115918367347,188.72159183673469,646.58000000000004]
[0.5,0.5,"PLDmin",63.855939999999997,63.865939999999995,138.11825999999999,138.12825999999998,184.93736000000001,184.94736,646.58000000000004]

{"sheet":"Resultado","index":6,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"CAPA!C7&\" \"&CAPA!B6&\"/\"&YEAR(CAPA!$C$10)","v":"Revisão ESE/2023"}]
[null,"Resultado",null,null,null,"Parâmetros a serem considerados para os Reajustes subsequentes"]
[]
[null,"RA1",null,{"$f":"D39+D44","v":1559276930.7595458},null,"FATOR X",null,null,null,null,"Última versão enviada:",18]
[null,"RA0",null,{"$f":"Mercado!D24","v":1545410799.1335998},null,"Componente T do Fator X",{"$f":"'VPB e Fator X'!C36","v":2.6320114116059366E-2},null,null,null,"Data de envio","2023-04-14T10:26:08"]
[null,"Índice de Reposição/Reajuste (Anexo II)",null,{"$f":"D4/D5-1","v":8.9724567951250389E-3},null,"Componente Pd do Fator X",{"$f":"'VPB e Fator X'!C33","v":4.2259960716474927E-3}]
[null,"Componentes Financeiros",null,{"$f":"Financeiros!E8","v":-4.2539999409056353E-2},null,null,null,null,null,null,"Efeito Consumidor"]
[null,"Índice de Reposição/Reajuste com Financeiros (Anexo I)",null,{"$f":"D6+D7","v":-3.3567542613931314E-2},null,"PERDAS",null,null,null,null,"Efeito Grupo A - Alta tensão",-1.0014231247642891E-2]
[null,null,null,null,null,"Perdas Não Técnicas",{"$f":"Entrada!G33","v":4.6453697476033243E-2},null,null,null,"Efeito Grupo B - Baixa tensão",1.9119762569725252E-2]
[null,null,"DRA","DRP",null,"Perdas Técnicas",{"$f":"Entrada!G34","v":8.2566930477142961E-2},null,null,null,"Efeito tarifário médio AT+BT",1.1666344696012354E-2]
[null,"TOTAL (Parcela A + Parcela B)",{"$f":"C44+C39","v":869058853.62315476},{"$f":"D44+D39","v":1559276930.7595458},null,null,null,null,null,null,"Tarifa B1 - Residencial  (R$)",657.61338322172469]
[null,"Financeiros para PCAT",null,{"$f":"Financeiros!D8/(1+IF(Mercado!G13>0,Mercado!G13,0))","v":-65741774.481892675}]
[null,"Total com financeiros",null,{"$f":"D12+D11","v":1493535156.2776532},null,null,null,null,null,null,"Subvenção da CDE para descontos tarifários (Valores anuais)"]
[null,null,null,null,null,null,null,null,null,null,"Subsídio Carga Fonte Incentivada",33016014.444222309]
[null,null,null,null,null,null,null,null,null,null,"Subsídio Geração Fonte Incentivada",4146084.4021435478]
[null,"Parcela A",null,null,null,"Formação da Parcela B e Reposicionamento (Resumo)",null,null,null,null,"Subsídio Distribuição",3068890.3018301562]
[null,null,null,null,null,null,null,null,null,null,"Subsídio Água, Esgoto e Saneamento",0]
[null,null,"DRA","DRP",null,null,null,null,null,null,"Subsídio Rural",0]
[null,"ENCARGOS",{"$f":"SUM(C20:C28)","v":184909962.96161976},{"$f":"SUM(D20:D28)","v":191404875.7559813},null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(G20:G22)","v":329676098.82413852},null,null,null,"Subsídio Irrigante/Aquicultor",5584335.5282897791]
[null,"Reserva Global de Reversão – RGR",0,{"$f":"Encargos!C16","v":0},null,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C121","v":312722802.98200905},null,null,null,"Subsídio SCEE",6782192.3700000001]
[null,"Conta de Consumo de Combustíveis – CCC",0,{"$f":"Encargos!C9","v":0},null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",{"$f":"'VPB e Fator X'!C204","v":1173325.2684989003},null,null,null,"Versão de Mercado"]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Mercado!I66","v":2800980.2351180962},{"$f":"Encargos!C17","v":2399626.7343055904},null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"'VPB e Fator X'!C208","v":15779970.573630568},null,null,null,"Status de Sincronização de BDL","Trabalha na pasta de rede"]
[null,"Conta de Desenvolvimento Energético – CDE",{"$f":"Mercado!H66+Mercado!AA66+Mercado!AB66+Mercado!AC66+Mercado!AD66","v":96265195.180131257},{"$f":"Encargos!C10","v":107051498.42416504},null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(G24:G26)","v":282236755.27123928},null,null,null,"Última Sincronização"]
[null,"Compensação financeira - CFURH",{"$f":"Mercado!J66","v":0},{"$f":"Encargos!C11","v":0},null,"Remuneração do Capital (RC)",{"$f":"'VPB e Fator X'!C95","v":159255238.96575382}]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Mercado!F66","v":37897797.358485177},{"$f":"Encargos!C12","v":38670294.859999999},null,"Quota de Reintegração Regulatória (QRR)",{"$f":"'VPB e Fator X'!C77","v":80356169.58587195}]
[null,"PROINFA",{"$f":"Mercado!G66","v":34306580.289416485},{"$f":"Encargos!C13","v":29575162.251010701},null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"'VPB e Fator X'!C67","v":42625346.719613492}]
[null,"P&D e Eficiência Energética",{"$f":"Mercado!D66","v":13568736.3592415},{"$f":"Encargos!C15","v":13631520.795391351},null,"Parcela B (VPB)",{"$f":"SUM(G23,G19)","v":611912854.0953778}]
[null,"Contribuição ONS",{"$f":"Mercado!E66","v":70673.5392272834},{"$f":"Encargos!C14","v":76772.691108571424},null," Índice de Produtividade da Parcela B",{"$f":"'VPB e Fator X'!C33","v":4.2259960716474927E-3}]
[null,"TRANSPORTE",{"$f":"SUM(C30:C37)","v":95860602.046371996},{"$f":"SUM(D30:D37)","v":112358417.88663915},null,"Mecanismo de Incentivo à Qualidade",{"$f":"'VPB1'!F42","v":-8.692654435189108E-3}]
[null,"Rede Básica",{"$f":"'RB e Conexão'!D6","v":67696801.5},{"$f":"'RB e Conexão'!E6","v":83588250.5},null,"Parcela B com ajustes",{"$f":"(1-G28-G29)*G27+G42","v":626118459.25014234}]
[null,"Rede Básica Fronteira",{"$f":"'RB e Conexão'!D7","v":14375823.5},{"$f":"'RB e Conexão'!E7","v":19265589},null,"2. Outras Receitas (OR)",{"$f":"'VPB e Fator X'!D189","v":12435033.789781708}]
[null,"Rede Básica ONS (A2)",{"$f":"VLOOKUP(\"TUSDg ONS DRA\",TUSDG[],2,FALSE)","v":0},{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[],2,FALSE)","v":0},null,"Ultrapassagem de Demanda",{"$f":"'VPB e Fator X'!D196","v":389804.65923467558}]
[null,"Rede Básica Export. (A2)",{"$f":"VLOOKUP(\"TUSDg Export DRA\",TUSDG[],2,FALSE)","v":0},{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[],2,FALSE)","v":0},null,"Excedente de Reativos",{"$f":"'VPB e Fator X'!D197","v":540514.27731885528}]
[null,"MUST Itaipu",{"$f":"'RB e Conexão'!D8","v":0},{"$f":"'RB e Conexão'!E8","v":0},null,"Parcela B deduzidas as outras receitas",{"$f":"G30-G31-G32-G33","v":612753106.52380717}]
[null,"Transporte de Itaipu",{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":0},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":0}]
[null,"Conexão",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C46,BD!C40)","v":13787977.046372},{"$f":"'RB e Conexão'!E9","v":9504578.3866391536},null,"Receita Requerida (RR) ",{"$f":"G30+D39","v":1572642283.4858809}]
[null,"Uso do sistema de distribuição e CCD",{"$f":"CUSD!C14","v":0},{"$f":"CUSD!D14+CUSD!E14","v":0},null,"Outras Receitas (OR)",{"$f":"G31","v":12435033.789781708}]
[null,"ENERGIA",{"$f":"Energia!C15","v":588288288.61516297},{"$f":"Energia!D15","v":642760530.59311807},null,"Receita Verificada (RV)",{"$f":"Mercado!D24","v":1545410799.1335998}]
[null,"VPA (ENCARGO + TRANSPORTE + ENERGIA)",{"$f":"C38+C29+C19","v":869058853.62315476},{"$f":"D19+D29+D38","v":946523824.23573852}]
[]
[null,"Parcela B"]
[null,null,null,null,null,"Ajuste de PB associado ao SCEE",{"$f":"G43+G44+G45","v":11472399.487260872}]
[null,null,"VPB0","VPB1",null,"Mercado de Referência 12 meses",12185041.010251375]
[null,{"$f":"\"Parcela B \"&IF(CAPA!C7=\"Revisão\",\"(menos Outras Receitas)\",)","v":"Parcela B (menos Outras Receitas)"},{"$f":"'VPB1'!C10","v":0},{"$f":"'VPB1'!C12","v":612753106.52380717},null,"Componente Pd do Mercado de Referência",-712641.52299050265]
[null,null,null,null,null,"TUSDg"]

{"sheet":"Votos e NTs","index":7,"n_rows":371,"n_cols":84,"rows_kept":371,"cut":false,"hidden":false,"merged":[[332,76,332,77]]}
[]
[null,"Tabelas",null,"Gráficos"]
[]
[null,"Consumidores",null,"Análise de Impacto da RTA na Tarfia",null,null,null,null,null,null,"Composição da Receita",null,null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,"Evolução da Tarifa B1 Residencial"]
[null,"Mercado"]
[null,"Encargos"]
[null,"Custo do Transporte de Energia"]
[null,"Perdas"]
[null,"Energia Requerida"]
[null,"Energia na DRA"]
[null,"Contratos"]
[null,"Fator X"]
[null,"Parcela B"]
[null,"CVA em Processamento"]
[null,"Financeiros"]
[null,"Subsídios"]
[null,"Efeito Médio AT + BT"]
[null,"Avaliação RTA"]
[null,"Variação do Custo de Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"Dados dos Gráficos"]
[]
[]
[]
[null,null,null,null," Impacto da RTA na Tarifa",null,null,"Valores (R$)",null,null,"Composição da Receita","Valores (R$)",null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,"Ano","Tipo","Tipo Ano","B1 - Residencial","IGPM","IPCA","Data"]
[null,null,null,null,"Encargos Setoriais",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO250,'NT Revisao'!AX207)","v":4.2027095954052535E-3},null,null,"Custo de Distribuição",{"$f":"Resultado!D44","v":612753106.52380717},null,null,"Custo de Distribuição",null,{"$f":"L25/$Q$33","v":0.30589426833724831},null,null,"Custo de Distribuição",null,{"$f":"Resultado!D44","v":612753106.52380717},null,{"$f":"YEAR(BD!B78)","v":1900},{"$f":"BD!C78","v":0},{"$f":"CONCATENATE(Y25,\"  \",X25)","v":"0  1900"},{"$f":"BD!D78","v":0},{"$f":"AA25","v":0},{"$f":"AA25","v":0},{"$f":"DATE(YEAR(BD!B78),(MONTH(BD!B78))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Custos de Transmissão",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO264,'NT Revisao'!AX221)","v":1.0675359489862686E-2},null,null,"Custo de Energia",{"$f":"Resultado!D38","v":642760530.59311807},null,null,"Custo de Energia",null,{"$f":"L26/$Q$33","v":0.32087436216727572},null,null,"Custo de Energia",null,{"$f":"Resultado!D38","v":642760530.59311807},null,{"$f":"YEAR(BD!B77)","v":1900},{"$f":"BD!C77","v":0},"0  1900",{"$f":"BD!D77","v":0},{"$f":"AB25*VLOOKUP(AD26,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD25,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC25*VLOOKUP(AD26,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD25,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B77),(MONTH(BD!B77))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Custos de Aquisição de Energia",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO273,'NT Revisao'!AX230)","v":3.524774254747913E-2},null,null,"Custo de Transmissão",{"$f":"Resultado!D29","v":112358417.88663915},null,null,"Custo de Transmissão",null,{"$f":"L27/$Q$33","v":5.6090774024707316E-2},null,null,"Custo de Transmissão",null,{"$f":"Resultado!D29","v":112358417.88663915},null,{"$f":"YEAR(BD!B76)","v":1900},{"$f":"BD!C76","v":0},"0  1900",{"$f":"BD!D76","v":0},{"$f":"AB26*VLOOKUP(AD27,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD26,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC26*VLOOKUP(AD27,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD26,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B76),(MONTH(BD!B76))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Distribuição",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO274,'NT Revisao'!AX231)","v":-4.1153354837621961E-2},null,null,"Encargos Setoriais",{"$f":"Resultado!D19","v":191404875.7559813},null,null,"Encargos Setoriais",null,{"$f":"L28/$Q$33","v":9.5551787175285424E-2},null,null,"PROINFA",null,{"$f":"Resultado!D26","v":29575162.251010701},null,{"$f":"YEAR(BD!B75)","v":1900},{"$f":"BD!C75","v":0},"0  1900",{"$f":"BD!D75","v":0},{"$f":"AB27*VLOOKUP(AD28,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD27,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC27*VLOOKUP(AD28,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD27,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B75),(MONTH(BD!B75))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Componentes Financeiros",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO277,'NT Revisao'!AX241)","v":-4.2539999409056374E-2},null,null,null,null,null,null,"ICMS",null,{"$f":"Mercado!G9","v":0.17858225628727339},null,null,"CDE",null,{"$f":"Resultado!D23","v":107051498.42416504},null,{"$f":"YEAR(BD!B74)","v":1900},{"$f":"BD!C74","v":0},{"$f":"CONCATENATE(Y29,\"  \",X29)","v":"0  1900"},{"$f":"BD!D74","v":0},{"$f":"AB28*VLOOKUP(AD29,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD28,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC28*VLOOKUP(AD29,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD28,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B74),(MONTH(BD!B74))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Retirada dos Financeiros Anteriores",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO329,'NT Revisao'!AX293)","v":4.5233887309943661E-2},null,null,null,null,null,null,"PIS/COFINS",null,{"$f":"Mercado!$G$10","v":4.3006552008210068E-2},null,null,"ESS/EER",null,{"$f":"Resultado!D25","v":38670294.859999999},null,{"$f":"YEAR(BD!B73)","v":1900},{"$f":"BD!C73","v":0},"0  1900",{"$f":"BD!D73","v":0},{"$f":"AB29*VLOOKUP(AD30,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD29,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC29*VLOOKUP(AD30,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD29,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B73),(MONTH(BD!B73))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Efeito Médio Consumidor",null,null,{"$f":"SUM(H25:H30)","v":1.1666344696012396E-2},null,null,null,null,null,null,"Imposto por dentro",null,{"$f":"LnkTxtPisCofins+LnkTxtICMS","v":0.22158880829548347},null,null,"Outros",null,{"$f":"Resultado!D27+Resultado!D28+Resultado!D24+Resultado!D22","v":16107920.220805513},null,{"$f":"YEAR(BD!B72)","v":1900},{"$f":"BD!C72","v":0},"0  1900",{"$f":"BD!D72","v":0},{"$f":"AB30*VLOOKUP(AD31,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD30,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC30*VLOOKUP(AD31,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD30,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B72),(MONTH(BD!B72))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tributos Totais por Fora",null,{"$f":"(Q29+Q30)/(1-Q29-Q30)","v":0.28466806574332781},null,null,null,null,null,null,{"$f":"YEAR(BD!B71)","v":1900},{"$f":"BD!C71","v":0},"0  1900",{"$f":"BD!D71","v":0},{"$f":"AB31*VLOOKUP(AD32,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD31,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC31*VLOOKUP(AD32,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD31,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B71),(MONTH(BD!B71))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita com Tributos",null,{"$f":"SUM(V25:V31)/(1-Q29-Q30)","v":2003153278.5970578},null,null,null,null,null,null,{"$f":"YEAR(BD!B70)","v":1900},{"$f":"BD!C70","v":0},"0  1900",{"$f":"BD!D70","v":0},{"$f":"AB32*VLOOKUP(AD33,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD32,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC32*VLOOKUP(AD33,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD32,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B70),(MONTH(BD!B70))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B69\n\n\n\n\n\n)","v":1900},{"$f":"BD!C69","v":0},"0  1900",{"$f":"BD!D69","v":0},{"$f":"AB33*VLOOKUP(AD34,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD33,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC33*VLOOKUP(AD34,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD33,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B69),(MONTH(BD!B69))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B68)","v":1900},{"$f":"BD!C68","v":0},"0  1900",{"$f":"(BD!D68)","v":0},{"$f":"AB34*VLOOKUP(AD35,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD34,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC34*VLOOKUP(AD35,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD34,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B68),(MONTH(BD!B68))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B67)","v":1900},"Reajuste","Reajuste  1900",{"$f":"BD!D67","v":0},{"$f":"AB35*VLOOKUP(AD36,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD35,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC35*VLOOKUP(AD36,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD35,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B67),(MONTH(BD!B67))-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B66)","v":2023},"Revisão","Revisão  2023",{"$f":"BD!D66","v":657.61338322172469},{"$f":"AB36*VLOOKUP(AD37,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD36,Índices!$B$147:$D$495,2,0)","v":{"$error":"#NUM!"}},{"$f":"AC36*VLOOKUP(AD37,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD36,Índices!$B$147:$D$495,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B66),(MONTH(BD!B66))-1,1)","v":"2023-03-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA37/AA25-1","v":{"$error":"#DIV/0!"}},{"$f":"AB37/AB25-1","v":{"$error":"#NUM!"}},{"$f":"AC37/AC25-1","v":{"$error":"#NUM!"}}]
[null,"TabCons",null,null,"Voltar"]
[null,"Classe de Consumo","Nº de Unidades Consumidoras*","Consumo de Energia (MWh)","Participação no Consumo (%)"]
[null,"Residencial",{"$f":"Mercado!F41","v":769505},{"$f":"Mercado!G41","v":105683.408},{"$f":"D41/$D$49","v":0.42972803329637527}]
[null,"Industrial",{"$f":"Mercado!F42","v":1046},{"$f":"Mercado!G42","v":49800.423000000003},0.20249761280519621]
[null,"Comercial",{"$f":"Mercado!F43","v":47103},{"$f":"Mercado!G43","v":34152.394},0.1388698697716384]
[null,"Rural",{"$f":"Mercado!F44","v":21731},{"$f":"Mercado!G44","v":11312.655999999997},4.5999324834778588E-2]
[null,"Iluminação Pública",{"$f":"Mercado!F45","v":1707},{"$f":"Mercado!G45","v":12723.955},5.1737924252987573E-2]
[null,"Poder Público",{"$f":"Mercado!F46","v":4818},{"$f":"Mercado!G46","v":11010.136},4.4769223278696882E-2]
[null,"Serviço Público",{"$f":"Mercado!F47","v":1618},{"$f":"Mercado!G47","v":15675.783000000003},6.3740595865064781E-2]
[null,"Demais classes",{"$f":"Mercado!F48","v":112},{"$f":"Mercado!G48","v":5572.1590000000142},2.2657415895262416E-2]
[null,"Total ",{"$f":"SUM(C41:C48)","v":847640},{"$f":"SUM(D41:D48)","v":245930.91399999999},{"$f":"SUM(E41:E48)","v":1.0000000000000002}]
[null,"*Nota: dados do último mês informado pela empresa"]
[null,null,null,null,null,null,"TabMercado",null,"Voltar"]
[null,null,null,null,null,null,"Subgrupos","Mercado (MWh)","Receita (R$)","Colunas1"]
[null,null,null,null,null,null,"Fornecimento",{"$f":"SUM(H54:H60)","v":2287044.7359999996},{"$f":"SUM(I54:I60)","v":1402721843.9509196},{"$f":"IF(ABS(H53)+ABS(I53)>0,1,0)","v":1}]
[null,null,null,null,null,null,"A1   (230 kV ou mais)",{"$f":"Mercado!C10","v":0},{"$f":"Mercado!D10","v":0},0]
[null,null,null,null,null,null,"A2   (88 a 138 kV)",{"$f":"Mercado!C11","v":0},{"$f":"Mercado!D11","v":0},0]
[null,null,null,null,null,null,"A3   (69 kV)",{"$f":"Mercado!C12","v":60994.019000000015},{"$f":"Mercado!D12","v":23613650.453109995},1]
[null,null,null,null,null,null,"A3a (30 kV  a 44 kV)     ",{"$f":"Mercado!C13","v":0},{"$f":"Mercado!D13","v":0},0]
[null,null,null,null,null,null,"A4   (2,3 kV a 25 kV)",{"$f":"Mercado!C14","v":433365.00099999981},{"$f":"Mercado!D14","v":242905395.39850032},1]
[null,null,null,null,null,null,"As",{"$f":"Mercado!C15","v":0},{"$f":"Mercado!D15","v":0},0]
[null,null,null,null,null,null,"BT  (menor que 2,3 kV)",{"$f":"Mercado!C16","v":1792685.7159999995},{"$f":"Mercado!D16","v":1136202798.0993092},1]
[null,null,null,null,null,null,"Suprimento",{"$f":"Mercado!C17","v":13250.114999999998},{"$f":"Mercado!D17","v":4633555.9950900003},1]
[null,null,null,null,null,null,"Livres A1",{"$f":"Mercado!C18","v":0},{"$f":"Mercado!D18","v":0},0]
[null,null,null,null,null,null,"Demais Livres",{"$f":"Mercado!C19","v":535085.45400000003},{"$f":"Mercado!D19","v":122109147.35274},1]
[null,null,null,null,null,null,"Distribuição",{"$f":"Mercado!C20","v":44814.704999999994},{"$f":"Mercado!D20","v":7013039.674850001},1]
[null,null,null,null,null,null,"Geração",{"$f":"Mercado!C21","v":0},{"$f":"Mercado!D21","v":8933212.1600000001},1]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H54:H65)","v":2880195.01},{"$f":"SUM(I54:I65)","v":1545410799.1335998}]
[]
[null,null,null,null,null,null,null,null,null,null,"TabEnc",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","DRA (R$)","DRP (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!C22","v":2800980.2351180962},{"$f":"Resultado!D22","v":2399626.7343055904},{"$f":"Encargos!D17","v":"Conforme módulo 5.5 do Proret"},{"$f":"IF(ABS(L70)+ABS(M70)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"BL252","v":79018756.914017424},{"$f":"BM252","v":90436305.967776194},{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE)","v":"REH 3.175/2023"},1]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid",{"$f":"BL253+BL254","v":17246438.266113732},{"$f":"BM253+BM254","v":18829241.004137263},{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE)","v":"DSP 939/2021"},{"$f":"IF(ABS(L72)+ABS(M72)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Eletrobrás",{"$f":"BL255","v":0},{"$f":"BM255","v":-44417929.095298812},{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],3,FALSE)","v":"Previsão SGT"},1]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",null,{"$f":"BM256+BM257","v":36314743.237183332},{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)","v":"DSP 510/2023"},{"$f":"IF(ABS(L74)+ABS(M74)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE GD",null,{"$f":"BM258","v":5889137.3103670701},{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"REH 3.175/2023"},{"$f":"IF(ABS(L75)+ABS(M75)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!C24","v":0},{"$f":"Resultado!D24","v":0},{"$f":"Encargos!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Resultado!C25","v":37897797.358485177},{"$f":"Resultado!D25","v":38670294.859999999},{"$f":"Encargos!D12","v":"DSP 512/2023"},1]
[null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!C26","v":34306580.289416485},{"$f":"Resultado!D26","v":29575162.251010701},{"$f":"Encargos!$D$13","v":"REH 3.147/2022"},1]
[null,null,null,null,null,null,null,null,null,null,"P&D e Eficiência Energética",{"$f":"Resultado!C27","v":13568736.3592415},{"$f":"Resultado!D27","v":13631520.795391351},"  REN 316/2008",1]
[null,null,null,null,null,null,null,null,null,null,"Contribuição ONS",{"$f":"Resultado!C28","v":70673.5392272834},{"$f":"Resultado!D28","v":76772.691108571424},{"$f":"Encargos!$D$14","v":"Contribuição 2023"},1]
[null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(L70:L80)","v":184909962.9616197},{"$f":"SUM(M70:M80)","v":191404875.7559813}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabTrans",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente","DRA (R$)","DRP (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"Resultado!C30","v":67696801.5},{"$f":"Resultado!D30","v":83588250.5},{"$f":"IF(ABS(Q85)+ABS(R85)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"Resultado!C31","v":14375823.5},{"$f":"Resultado!D31","v":19265589},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"Resultado!C32","v":0},{"$f":"Resultado!D32","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"Resultado!C33","v":0},{"$f":"Resultado!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"Resultado!C34","v":0},{"$f":"Resultado!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"Resultado!C35","v":0},{"$f":"Resultado!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"Resultado!C36","v":13787977.046372},{"$f":"Resultado!D36","v":9504578.3866391536},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"Resultado!C37","v":0},{"$f":"Resultado!D37","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total dos Custos de Transporte",{"$f":"SUM(Q85:Q92)","v":95860602.046371996},{"$f":"SUM(R85:R92)","v":112358417.88663915}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabPerdas",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas","DRA","DRP","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Não Técnica (s/ Baixa Tensão)",{"$f":"Energia!H13","v":4.8963945377116624E-2},{"$f":"Energia!I13","v":4.6453697476033243E-2},"REH XXXX/20XX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Técnica (s/ merc. injetado)",{"$f":"Energia!H14","v":7.9140000000000002E-2},{"$f":"Energia!I14","v":8.2566930477142961E-2},{"$f":"W97","v":"REH XXXX/20XX"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica (s/ merc. Injetado)",{"$f":"Energia!H15","v":2.85002340640018E-2},{"$f":"Energia!I15","v":2.7127091236643246E-2},"CCEE (últimos 12 meses)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Baixa Tensão (MWh)",{"$f":"Mercado!$C$16","v":1792685.7159999995},{"$f":"Mercado!$C$16","v":1792685.7159999995},"SAMP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnergia",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","DRA (MWh)","DRP (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Total",{"$f":"AA104","v":2300111.0179999997},{"$f":"Z105+Z106","v":2300111.0179999997},"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento",{"$f":"Energia!H5","v":2287044.7359999996},{"$f":"Z105","v":2287044.7359999996},{"$f":"IF(Z105<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento ",{"$f":"Energia!C8","v":13066.282000000003},{"$f":"Z106","v":13066.282000000003},{"$f":"IF(Z106<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Livres",{"$f":"Energia!H7","v":579900.15899999999},{"$f":"Z107","v":579900.15899999999},{"$f":"IF(Z107<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Rede Básica",{"$f":"Energia!H8","v":0},{"$f":"Z108","v":0},{"$f":"IF(Z108<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Totais",{"$f":"Z110+Z111","v":418178.84808850545},{"$f":"AA110+AA111","v":432695.8480472783}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Rede Básica",{"$f":"SUM(Energia!H18:H19)","v":75330.208156310371},{"$f":"SUM(Energia!I18:I19)","v":72180.053154563313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"SUM(Z112:Z113)","v":342848.63993219507},{"$f":"SUM(AA112:AA113)","v":360515.794892715}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Não Técnica",{"$f":"Energia!H16","v":87776.965476561178},{"$f":"Energia!I16","v":83276.879920670021}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Técnica",{"$f":"Energia!H17","v":255071.67445563391},{"$f":"Energia!I17","v":277238.91497204499}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"Z104+Z109","v":2718289.8660885049},{"$f":"AA104+AA109","v":2732806.866047278}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEDRA",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (MWh)","Tarifa Média (R$/MWh)","Energia Requerida (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!Z114","v":2718289.8660885049},{"$f":"Energia!C14","v":216.41852694013201},{"$f":"AD118*AC118","v":588288288.61516297}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabContratos",null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contratos","Contratado\n(MWh)","Considerado\n(MWh)","Tarifa (R$/MWh)","Despesa                                           (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",{"$f":"SUM(Energia!H145:H191)","v":0},{"$f":"SUM(Energia!M145:M191)","v":0},{"$f":"AK122/AI122","v":{"$error":"#DIV/0!"}},{"$f":"SUM(Energia!N145:N191)","v":0},{"$f":"IF(AI122=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMBIENTE REGULADO - CCEAR",{"$f":"SUM(AH124:AH128)","v":2047125.3302108538},{"$f":"SUM(AI124:AI128)","v":2055750.120848845},{"$f":"IFERROR(AK123/AI123,0)","v":255.08845909158435},{"$f":"SUM(AK124:AK128)","v":524398130.60467017},{"$f":"IF(AI123=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},0,{"$f":"IFERROR(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))*AI124/AH124,0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},0,{"$f":"IFERROR(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))*AI125/AH125,0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":1062412.7207619052},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":1066888.7961406249},288.25843147772105,{"$f":"(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3)))*AI126/AH126","v":307539690.93665063},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":537311.70932794386},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":539575.46960285446},{"$f":"IFERROR(AK127/AI127,0)","v":260.62359137531752},{"$f":"(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3)))*AI127/AH127","v":140626096.70591938},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":447400.90012100473},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":449285.85510536563},{"$f":"IFERROR(AK128/AI128,0)","v":169.67447805411615},{"$f":"(SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5)))*AI128/AH128","v":76232342.962100163},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B20","v":"Energia Base"},{"$f":"SUM(AH130:AH134)","v":674442.13481963112},{"$f":"SUM(AI130:AI134)","v":677056.74519843364},174.81902488654504,{"$f":"SUM(AK130:AK134)","v":118362399.98844814},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B21","v":"Geração Própria"},{"$f":"Energia!H33","v":0},{"$f":"Energia!C21","v":0},{"$f":"Energia!D21","v":0},{"$f":"AJ130*AI130","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},{"$f":"Energia!H34","v":104290.45995643087},{"$f":"Energia!C22","v":104729.84848305877},{"$f":"Energia!D22","v":347.5},{"$f":"AJ131*AI131","v":36393622.347862922},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!H35","v":516296.79366362985},{"$f":"Energia!C23","v":518472.01551580447},{"$f":"Energia!D23","v":158.09682140517876},{"$f":"AJ132*AI132","v":81968777.640585214},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!H36","v":0},{"$f":"Energia!C24","v":0},{"$f":"Energia!D24","v":0},{"$f":"AJ133*AI133","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"PROINFA"},{"$f":"Energia!C25","v":53854.88119957038},{"$f":"Energia!C25","v":53854.88119957038},{"$f":"Energia!D25","v":0},{"$f":"AJ134*AI134","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AH123+AH129","v":2721567.4650304848},{"$f":"AI123+AI129+AI122","v":2732806.8660472785},{"$f":"AK135/AI135","v":235.20159385533333},{"$f":"AK123+AK129+AK122","v":642760530.59311831}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFatorX","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes","Valor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Pd do Fator X",{"$f":"'VPB1'!F40","v":1.03E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente T do Fator X",{"$f":"'VPB1'!F41","v":2.1700000000000001E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Q do Fator X",{"$f":"'VPB1'!F42","v":-8.692654435189108E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator X",{"$f":"'VPB1'!F43","v":2.3307345564810893E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabParcelaB","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B - DRA (R$)",{"$f":"Resultado!C44","v":0},"TUSD aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) IGP-M",{"$f":"'VPB1'!F38","v":1.6712329238912638E-3},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Fator X",{"$f":"LnkTxtFatorX","v":2.3307345564810893E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3.1) Componente Pd do Fator X",{"$f":"+LnkTxtPD","v":4.2259960716474927E-3},"REH XXXX/XXXX ou Pd Ex-Post"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3.2) Componente T do Fator X",{"$f":"LnkTxtFatorT","v":2.1700000000000001E-2},"REH XXXX/XXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3.3) Componente Q do Fator X",{"$f":"LnkTxtFatorQ","v":-8.692654435189108E-3},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - DRP (R$) = [(1)*((2)-(3))]",{"$f":"Resultado!D44","v":612753106.52380717}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCVA",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Delta                                    (R$)","5° Dia Útil\nAnterior             (R$)","12 Meses Subseqüentes             (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B9","v":"CVA CCC "},{"$f":"CVA!C9","v":0},{"$f":"CVA!D9","v":0},{"$f":"CVA!E9","v":0},{"$f":"IF(AU156<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B10","v":"CVA CDE"},{"$f":"CVA!C10","v":6899642.6738},{"$f":"CVA!D10","v":7450057.6295999996},{"$f":"CVA!E10","v":7952788.9274000004},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B11","v":"CVA CDE Covid"},{"$f":"CVA!C11","v":3.5900000000000001E-2},{"$f":"CVA!D11","v":3.85E-2},{"$f":"CVA!E11","v":4.1099999999999998E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B12","v":"CVA Rede Básica"},{"$f":"CVA!C12","v":15621772.3466},{"$f":"CVA!D12","v":16293319.546},{"$f":"CVA!E12","v":17392795.830400001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B13","v":"CVA Compra Energia"},{"$f":"CVA!C13","v":-35916174.216200002},{"$f":"CVA!D13","v":-39044057.267399997},{"$f":"CVA!E13","v":-41678757.635799997},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B14","v":"CVA CFURH"},{"$f":"CVA!C14","v":0},{"$f":"CVA!D14","v":0},{"$f":"CVA!E14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B15","v":"CVA Transporte Itaipu"},{"$f":"CVA!C15","v":0},{"$f":"CVA!D15","v":0},{"$f":"CVA!E15","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B16","v":"CVA Proinfa"},{"$f":"CVA!C16","v":-1757544.1222000001},{"$f":"CVA!D16","v":-1807490.5867000001},{"$f":"CVA!E16","v":-1929460.3933999999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B17","v":"CVA ESS/ERR"},{"$f":"CVA!C17","v":-57655785.573799998},{"$f":"CVA!D17","v":-65089355.4705},{"$f":"CVA!E17","v":-69481597.487299994},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AU156:AU164)","v":-72808088.855900005},{"$f":"SUM(AV156:AV164)","v":-82197526.110499993},{"$f":"SUM(AW156:AW164)","v":-87744230.717599988}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFin",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros","Valor (R$)","Participação","Colunas1","Colunas2","Colunas3","Colunas4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":-41678757.635799997},{"$f":"AZ169/Financeiros!$D$6","v":-2.6969371288958422E-2},{"$f":"IF(AZ169<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":17392795.830400001},{"$f":"AZ170/Financeiros!$D$6","v":1.1254480582218583E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],73)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],74)","v":-63458268.912199996},{"$f":"AZ171/Financeiros!$D$6","v":-4.1062395155887652E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],999)+SUM(Financeiros!D205:D206)","v":23688072.609486043},{"$f":"AZ172/Financeiros!$D$6","v":1.532801027582196E-2},{"$f":"IF(AZ172<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],999)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],73)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],74)","v":1385508.7723446661},{"$f":"AZ173/Financeiros!$D$6","v":8.9653105382816068E-4},{"$f":"IF(AZ173<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],106)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],101)","v":21873091.711100001},{"$f":"AZ174/Financeiros!$D$6","v":1.4153577626973141E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],102)","v":724812.23598076613},{"$f":"AZ175/Financeiros!$D$6","v":4.690094286820799E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],220)","v":35721144.618844315},{"$f":"AZ176/Financeiros!$D$6","v":2.3114336096829776E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],137)","v":0},{"$f":"AZ177/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias de Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],187)","v":0},{"$f":"AZ178/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],119)","v":0},{"$f":"AZ179/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],178)","v":0},{"$f":"AZ180/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],230)","v":0},{"$f":"AZ181/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conselho de Consumidores",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],188)","v":0},{"$f":"AZ182/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],62, Financeiros[idDet3],220)","v":-30986363.648153521},{"$f":"AZ183/Financeiros!$D$6","v":-2.0050567567876022E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ressarcimento de P&D",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60, Financeiros[idDet3],231)","v":0},{"$f":"AZ184/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modicidade Tarifária (RENs 414/2010 e 376/2009)",{"$f":"Financeiros!D78","v":0},{"$f":"AZ185/Financeiros!$D$6","v":0},{"$f":"IF(AZ185<>0,1,0)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICMS não compesando na compra de energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],300)","v":0},{"$f":"AZ186/Financeiros!$D$6","v":0},{"$f":"IF(AZ186<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão encargo de conexão (2020 a 2022)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],999,Financeiros[id_Grupo_TARIFA],1)","v":-513227.26085604832},{"$f":"AZ187/Financeiros!$D$6","v":-3.3209762811530613E-4},{"$f":"IF(AZ187<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - CVA em processamento - Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],233)","v":0},{"$f":"AZ188/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - CVA em processamento -Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60,Financeiros[idDet3],233)","v":0},{"$f":"AZ189/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - CVA em processamento - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],233)","v":0},{"$f":"AZ190/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Saldo a Compensar CVA-Ano Anterior + Ajustes",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],236)","v":0},{"$f":"AZ191/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Neutralidade de Parcela A",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],234)","v":0},{"$f":"AZ192/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],235)-SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],235)","v":0},{"$f":"AZ193/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta Covid - Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],235)","v":0},{"$f":"AZ194/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta Covid - Diferimento",null,{"$f":"AZ195/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta Covid - Postergação",null,{"$f":"AZ196/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade Crédito de Pis/Cofins",{"$f":"Financeiros!D122","v":-19126635.03499411},{"$f":"AZ197/Financeiros!$D$6","v":-1.2376408295915256E-2},{"$f":"IF(AZ197<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ressarcimento de Créditos de Pis/Cofins",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],179)","v":-82519583.691353798},{"$f":"AZ198/Financeiros!$D$6","v":-5.3396536207470903E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (Of. Cir. 20/2021)",{"$f":"Financeiros!D126","v":-749963.09156555252},{"$f":"AZ199/Financeiros!$D$6","v":-4.8528397238197294E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!C127","v":"Reversão de créditos com mais de 60 meses (REN 1.000/2021)"},{"$f":"Financeiros!D127","v":-742584.32558059879},{"$f":"AZ200/Financeiros!$D$6","v":-4.8050934159183577E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo distribuidora - Spread Conta Covid - Art 4º - REN 952/2021",{"$f":"Financeiros!D124+Financeiros!D125","v":-1652992.3772078534},{"$f":"AZ201/Financeiros!$D$6","v":-1.0696135798549918E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spread antecipação de UDER",{"$f":"Financeiros!D130","v":1287982.106265666},{"$f":"AZ202/Financeiros!$D$6","v":8.3342377766982385E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Financeiro de Bandeira Escassez Hídrica",{"$f":"SUM(Financeiros!D133:D138)","v":73613193.611397371},{"$f":"AZ203/Financeiros!$D$6","v":4.7633414786972479E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"AZ204/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Empréstimo Conta Escassez Hídrica - \"&'Mitigação Efeito'!B21","v":"Empréstimo Conta Escassez Hídrica - Diferimentos"},null,{"$f":"AZ205/Financeiros!$D$6","v":0},{"$f":"IF(AZ205<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Financeiros e Encargo Escassez Hídrica",0,{"$f":"AZ206/Financeiros!$D$6","v":0},{"$f":"IF(AZ206<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ207/Financeiros!$D$6","v":0},{"$f":"IF(AZ207<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ208/Financeiros!$D$6","v":0},{"$f":"IF(AZ208<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ209/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ210/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ211/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ212/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ213/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ214/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ215/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ216/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ217/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ218/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ219/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ220/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ221/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ222/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ223/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ224/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ225/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ226/Financeiros!$D$6","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AZ169:AZ226)","v":-65741774.48189263},{"$f":"SUM(BA169:BA226)","v":-4.2539999409056374E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!D8","v":-65741774.481892675},null,null,"TabSubsidios",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ227-AZ229","v":0},null,null,"Tipo","Ajuste\n(R$)","Previsão\n(R$)","Valor Mensal (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J6","v":"Subsídio Carga Fonte Incentivada"},{"$f":"Aj.Subsidio!M6","v":717332.08183443733},{"$f":"Aj.Subsidio!N6","v":2751334.5366666666},{"$f":"Aj.Subsidio!O6","v":3468666.6185011044},{"$f":"IF(ABS(BD231)+ABS(BE231)+ABS(BF231)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J7","v":"Subsídio Geração Fonte Incentivada"},{"$f":"Aj.Subsidio!M7","v":-4648.4993594573652},{"$f":"Aj.Subsidio!N7","v":345507.03333333333},{"$f":"Aj.Subsidio!O7","v":340858.53397387598},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J8","v":"Subsídio Distribuição"},{"$f":"Aj.Subsidio!M8","v":0},{"$f":"Aj.Subsidio!N8","v":255740.85833333331},{"$f":"Aj.Subsidio!O8","v":255740.85833333331},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J9","v":"Subsídio Água, Esgoto e Saneamento"},{"$f":"Aj.Subsidio!M9","v":-244.67288802115945},{"$f":"Aj.Subsidio!N9","v":0},{"$f":"Aj.Subsidio!O9","v":-244.67288802115945},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J10","v":"Subsídio Rural"},{"$f":"Aj.Subsidio!M10","v":-13576.144121795194},{"$f":"Aj.Subsidio!N10","v":0},{"$f":"Aj.Subsidio!O10","v":-13576.144121795194},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J11","v":"Subsídio Irrigante/Aquicultor"},{"$f":"Aj.Subsidio!M11","v":-90500.501174444798},{"$f":"Aj.Subsidio!N11","v":465361.29416666669},{"$f":"Aj.Subsidio!O11","v":374860.79299222189},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio SCEE",{"$f":"Aj.Subsidio!M12","v":0},{"$f":"Aj.Subsidio!N12","v":565182.69750000001},{"$f":"Aj.Subsidio!O12","v":565182.69750000001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BD231:BD237)","v":608362.26429071883},{"$f":"SUM(BE231:BE237)","v":4383126.42},{"$f":"SUM(BF231:BF237)","v":4991488.6842907192}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabeEfeito","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupo de Consumo","Variação Tarifária"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AT - Alta Tensão (>2,3kV)",{"$f":"Resultado!L8","v":-1.0014231247642891E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT- Baixa Tensão (<2,3kV)",{"$f":"Resultado!L9","v":1.9119762569725252E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio AT+BT",{"$f":"Resultado!L10","v":1.1666344696012354E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabAvalRTA",null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base",null,null,{"$f":"SUMIFS(BD!$G$90:$G$477,BD!$D$90:$D$477,BK247)/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRA (R$)","DRP (R$)","Variação","Participação no Reajuste","Participação na Receita","Colunas1","Colunas2","Colunas3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"BL250+BL264+BL273","v":869058853.62315464},{"$f":"BM250+BM264+BM273","v":946523824.23573852},{"$f":"IFERROR(BM249/BL249-1,0)","v":8.9136622093691553E-2},{"$f":"IFERROR((BM249-BL249)/$BL$275,0)","v":5.0125811632747028E-2},{"$f":"IFERROR(BM249/$BM$275,0)","v":0.58854559211317747},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"SUM(BL251:BL263)","v":184909962.96161962},{"$f":"SUM(BM251:BM263)","v":191404875.7559813},{"$f":"IFERROR(BM250/BL250-1,0)","v":3.5124731465712156E-2},4.2027095954052535E-3,0.1190149609029775,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":2800980.2351180897},{"$f":"Resultado!D22","v":2399626.7343055904},-0.14329037234194486,-2.5970667542734221E-4,1.4920804960538987E-3,{"$f":"IF(ABS(BO251)+ABS(BN251)+ABS(BP251)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_E])","v":79018756.914017424},{"$f":"Encargos!G22","v":90436305.967776194},0.14449163084383287,7.388034987305489E-3,5.6233015885585394E-2,{"$f":"IF(ABS(BO252)+ABS(BN252)+ABS(BP252)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid (TUSD)",{"$f":"SUM(DADOS_MercadoBase[covidTusdEco])","v":8981842.2843348011},{"$f":"Encargos!G23","v":9196083.9939750805},2.3852757915148182E-2,1.3863091273879364E-4,5.7180966403320051E-3,{"$f":"IF(ABS(BO253)+ABS(BN253)+ABS(BP253)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid (TE)",{"$f":"SUM(DADOS_MercadoBase[covidTeEco])","v":8264595.9817789299},{"$f":"Encargos!G24","v":9633157.0101621803},0.1655932160991942,8.8556455613646786E-4,5.9898672926092817E-3,{"$f":"IF(ABS(BO254)+ABS(BN254)+ABS(BP254)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Eletrobrás",null,{"$f":"Encargos!G25","v":-44417929.095298812},0,-2.8741826522890056E-2,-2.7618931199055508E-2,{"$f":"IF(BO255=0,0,1)","v":1},{"$f":"AG59","v":0},{"$f":"AH59","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TUSD)",null,{"$f":"Encargos!G26","v":3614478.9517832492},0,2.3388467026434824E-3,2.2474718547898626E-3,{"$f":"IF(BO256=0,0,1)","v":1},{"$f":"AG60","v":0},{"$f":"AH60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TE)",null,{"$f":"Encargos!G27","v":32700264.285400081},0,2.1159593490438115E-2,2.0332923391175969E-2,{"$f":"IF(BO257=0,0,1)","v":1},{"$f":"AG60","v":0},{"$f":"AH60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE GD",null,{"$f":"Encargos!G28","v":5889137.3103670701},{"$f":"IFERROR(BM258/BL258-1,0)","v":0},3.8107261277510705E-3,3.6618474005811756E-3,{"$f":"IF(BO258=0,0,1)","v":1},{"$f":"AG62","v":0},{"$f":"AH62","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação Financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},{"$f":"Resultado!D24","v":0},0,0,0,{"$f":"IF(ABS(BO259)+ABS(BN259)+ABS(BP259)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":37897797.358485147},{"$f":"Resultado!D25","v":38670294.859999999},2.0383704472521025E-2,4.9986547392313787E-4,2.4045069973750086E-2,{"$f":"IF(ABS(BO260)+ABS(BN260)+ABS(BP260)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":34306580.28941644},{"$f":"Resultado!D26","v":29575162.251010701},-0.13791575839068337,-3.0615924523487888E-3,1.8389744592978374E-2,{"$f":"IF(ABS(BO261)+ABS(BN261)+ABS(BP261)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":13568736.359241527},{"$f":"Resultado!D27","v":13631520.795391351},4.6271395130366155E-3,4.062637337918378E-5,8.4760375518329965E-3,{"$f":"IF(ABS(BO262)+ABS(BN262)+ABS(BP262)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!C28","v":70673.5392272834},{"$f":"Resultado!D28","v":76772.691108571424},8.6300360049514246E-2,3.9466217556570577E-6,4.7737022343943435E-5,{"$f":"IF(ABS(BO263)+ABS(BN263)+ABS(BP263)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"SUM(BL265:BL272)","v":95860602.046371996},{"$f":"SUM(BM265:BM272)","v":112358417.88663915},0.1721021513331038,1.0675359489862686E-2,6.9864117406010687E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B30","v":"Rede Básica"},{"$f":"'RB e Conexão'!D6","v":67696801.5},{"$f":"'RB e Conexão'!E6","v":83588250.5},0.23474445834785862,1.0282993369082958E-2,5.1974916134783535E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B31","v":"Rede Básica Fronteira"},{"$f":"'RB e Conexão'!D7","v":14375823.5},{"$f":"'RB e Conexão'!E7","v":19265589},0.34013811452262188,3.1640554749205446E-3,1.1979283769818919E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B32","v":"Rede Básica ONS (A2)"},{"$f":"VLOOKUP(\"TUSDg ONS DRA\",TUSDG[#Data],2,FALSE)","v":0},{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[#Data],2,FALSE)","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B33","v":"Rede Básica Export. (A2)"},{"$f":"VLOOKUP(\"TUSDg Export DRA\",TUSDG[#Data],2,FALSE)","v":0},{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[#Data],2,FALSE)","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B34","v":"MUST Itaipu"},{"$f":"'RB e Conexão'!D8","v":0},{"$f":"'RB e Conexão'!E8","v":0},0,0,0,{"$f":"IF(ABS(BO269)+ABS(BN269)+ABS(BP269)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B35","v":"Transporte de Itaipu"},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":0},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":0},0,0,0,{"$f":"IF(ABS(BO270)+ABS(BN270)+ABS(BP270)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B36","v":"Conexão"},{"$f":"'RB e Conexão'!D9","v":13787977.046372},{"$f":"'RB e Conexão'!E9","v":9504578.3866391536},-0.31066186470479562,-2.7716893541408143E-3,5.9099175014082411E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B37","v":"Uso do sistema de distribuição e CCD"},{"$f":"CUSD!C14","v":0},{"$f":"CUSD!D14+CUSD!E14","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"Energia!C15","v":588288288.61516297},{"$f":"Energia!D15","v":642760530.59311807},9.2594469466974028E-2,3.524774254747913E-2,0.39966651380418922,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"'VPB1'!C41","v":676351945.510445},{"$f":"'VPB1'!C42","v":661718318.63247585},-2.1636112640919691E-2,-9.4690854277536853E-3,0.41145440788682258,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRT",{"$f":"BL274+BL249","v":1545410799.1335998},{"$f":"BM274+BM249","v":1608242142.8682144},null,4.065672620499327E-2,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito dos Componentes Financeiros do Processo Atual ",null,{"$f":"SUM(BM278:BM328)","v":-65228547.221036598},null,{"$f":"SUM(BO278:BO325)","v":-4.2207901780941075E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY169","v":"CVA em processamento - Energia"},null,{"$f":"AZ169","v":-41678757.635799997},null,{"$f":"BA169","v":-2.6969371288958422E-2},null,{"$f":"IF(BO278=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",null,17392795.830400001,null,1.1254480582218583E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,-63458268.912199996,null,-4.1062395155887652E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,23688072.609486043,null,1.532801027582196E-2,null,{"$f":"IF(BO281=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",null,1385508.7723446661,null,8.9653105382816068E-4,null,{"$f":"IF(BO282=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",null,21873091.711100001,null,1.4153577626973141E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",null,724812.23598076613,null,4.690094286820799E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",null,35721144.618844315,null,2.3114336096829776E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias de Energia",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conselho de Consumidores",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",null,-30986363.648153521,null,-2.0050567567876022E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ressarcimento de P&D",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY186","v":"ICMS não compesando na compra de energia"},null,{"$f":"AZ186","v":0},null,{"$f":"BA186","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY188","v":"Reversão Conta-Covid - CVA em processamento - Energia"},null,{"$f":"AZ188","v":0},null,{"$f":"BA188","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - CVA em processamento -Transporte",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - CVA em processamento - Encargos Setoriais",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Saldo a Compensar CVA-Ano Anterior + Ajustes",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Neutralidade de Parcela A",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Sobrecontratação",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta Covid - Parcela B",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta Covid - Diferimento",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta Covid - Postergação",null,0,null,0,null,{"$f":"IF(BO303=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade Crédito de Pis/Cofins",null,-19126635.03499411,null,-1.2376408295915256E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ressarcimento de Créditos de Pis/Cofins",null,-82519583.691353798,null,-5.3396536207470903E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (Of. Cir. 20/2021)",null,-749963.09156555252,null,-4.8528397238197294E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de créditos com mais de 60 meses (REN 1.000/2021)",null,-742584.32558059879,null,-4.8050934159183577E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo distribuidora - Spread Conta Covid - Art 4º - REN 952/2021",null,-1652992.3772078534,null,-1.0696135798549918E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spread antecipação de UDER",null,1287982.106265666,null,8.3342377766982385E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Financeiro de Bandeira Escassez Hídrica",null,73613193.611397371,null,4.7633414786972479E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,{"$f":"IF(BO311=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empréstimo Conta Escassez Hídrica - Diferimentos",null,0,null,0,null,{"$f":"IF(BO312=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Financeiros e Encargo Escassez Hídrica",null,0,null,0,null,{"$f":"IF(BO313=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,{"$f":"IF(BO314=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY212","v":0},null,{"$f":"AZ212","v":0},null,{"$f":"BA212","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,{"$f":"IF(BO326=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,{"$f":"IF(BO327=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,{"$f":"IF(BO328=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,{"$f":"BO330-BO275-BO277","v":1.3217520271960159E-2},null,{"$f":"IF(BO329=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,{"$f":"LnkTxtEfeito","v":1.1666344696012354E-2},null,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCompEnergia",null,null,null,null,null,null,null,null,null,null,"Voltar",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de energia (MWh)",null,null,"Custo unitário (R$/MWh)",null,"Custo Total (R$)",null,"Cálculo de impacto por despesa (método tradicional)",null,null,"Coluna1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de contrato","Processo\nAnterior","Processo\nAtual","Variação","Processo\nAnterior","Processo\nAtual","Variação","Processo \nAnterior","Processo\nAtual","Processo Anterior sem Sobra/Exposição","Processo Atual\nsem Sobra/Exposição","Impacto\nIRT",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"IFERROR(BT335/BS335-1,\"-\")","v":"-"},{"$f":"IFERROR(BY335/SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\"),0)","v":0},{"$f":"IFERROR(BZ335/BT335,0)","v":0},{"$f":"IFERROR(BW335/BV335-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"(BS335+BS335*$BS$348/SUM($BS$335:$BS$346))*BV335","v":0},{"$f":"(BT335*$BT$348/SUM($BT$335:$BT$346)+BT335)*BW335","v":0},{"$f":"(CB335-CA335)/$BL$275","v":0},{"$f":"IFERROR(IF(ABS(BT335)+ABS(BS335)+ABS(BU335)=0,0,1),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"IFERROR(BT336/BS336-1,\"-\")","v":"-"},{"$f":"IFERROR(BY336/SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\"),0)","v":0},0,{"$f":"IFERROR(BW336/BV336-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":0},0,0,{"$f":"(CB336-CA336)/$BL$275","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":943674.2693866475},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":1062412.7207619052},0.1258256744166959,{"$f":"IFERROR(BY337/SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\"),0)","v":283.51105681847491},288.25843147772105,1.6744936555634027E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":267542089.40621063},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":306249424.46880484},270866703.47184569,307539690.93665057,2.373025184330586E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":497367.16513260209},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":537311.70932794386},8.0311984778271839E-2,{"$f":"IFERROR(BY338/SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\"),0)","v":255.83674689723361},260.62359137531752,1.8710543094916376E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":127244797.54102412},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":140036107.37305942},128826006.10758156,140626096.70591938,7.6355688758958382E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\"))","v":446178.49299999914},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=5))","v":447400.90012100473},2.7397266793081076E-3,{"$f":"IFERROR(BY339/(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")),0)","v":160.98624958218849},169.67447805411612,5.3968761272943588E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!M86:M105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")","v":71828602.232302606},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5))","v":75912514.208973214},72721180.973189414,76232342.962100148,2.2719926577963539E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\")","v":96266.704754039281},{"$f":"Energia!H34","v":104290.45995643087},8.3349224665913546E-2,{"$f":"IFERROR(BY340/SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\"),0)","v":349.14999999999912},347.5,-4.7257625662298075E-3,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCEN\")","v":33611519.964872733},{"$f":"Energia!J34","v":36240934.834859729},34029193.805615321,36393622.347862914,1.5299676588083619E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCGF\")","v":646846.70061832445},{"$f":"Energia!H35","v":516296.79366362985},-0.20182511069454512,{"$f":"IFERROR(BY341/SUMIFS(BD!$L$86:$L$105,BD!$I$86:$I$105,\"CCGF\"),0)","v":122.64901101324445},158.09682140517876,0.28901831412327028,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCGF\")","v":79335108.108017713},{"$f":"Energia!J35","v":81624881.979905322},80320966.508465976,81968777.640585199,1.0662609146014977E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=4))","v":0},"-",{"$f":"IFERROR(BY342/SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=4))","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itaipu",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"Energia!H36","v":0},"-",{"$f":"IFERROR(BY343/SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"Energia!J36","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\")","v":0},{"$f":"SUM(Energia!H145:H191)","v":0},"-",{"$f":"IFERROR(BY344/SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Bilateral\")","v":0},{"$f":"SUMPRODUCT(Energia!H145:H191,Energia!L145:L191)","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!H33","v":0},"-",{"$f":"IFERROR(BY345/SUMIFS(BD!$L$86:$L$105,BD!$I$86:$I$105,\"GERAÇÃO PRÓPRIA\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!J33","v":0},0,0,0,{"$f":"IFERROR(IF(ABS(BT345)+ABS(BS345)+ABS(BU345)=0,0,1),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de Reposição",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,"-",null,0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\")","v":55270.673505624},{"$f":"Energia!C25","v":53854.88119957038},-2.5615615230553668E-2,{"$f":"IFERROR(BY347/SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Proinfa\")","v":0},0,{"$f":"BS347*BV347","v":0},{"$f":"BT347*BW347","v":0},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",{"$f":"BS349-SUM(BS335:BS347)","v":32685.859691268764},{"$f":"(Energia!C32-Energia!H24-Energia!C25)","v":11239.401016793207},-0.65613873635407116,{"$f":"BY348/BS348","v":266.97083831226678},{"$f":"Energia!I41","v":239.92984354650821},-0.10128819663116029,{"$f":"BY349-SUM(BY335:BY347)","v":8726171.3627351522},{"$f":"BT348*BW348","v":2696667.7275156593},null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"Energia!C5","v":2718289.8660885049},{"$f":"SUM(BT335:BT348)","v":2732806.866047278},5.340490041138457E-3,{"$f":"Energia!C14","v":216.41852694013201},{"$f":"BZ349/BT349","v":235.20159385533333},8.6790475754403795E-2,{"$f":"BL273","v":588288288.61516297},{"$f":"SUM(BZ335:BZ348)","v":642760530.59311819},{"$f":"SUM(CA335:CA348)","v":586764050.86669791},{"$f":"SUM(CB335:CB348)","v":642760530.59311819},{"$f":"SUM(CC335:CC348)","v":3.6234041950407914E-2},1]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao cuto médio",null,null,null,null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito Montante","Efeito\nPreço","Efeito\nPreço-Montante","Impacto\nAlteração\nTarifa Média","Impacto\nPerdas","Impacto\nTotal","Impacto sobre o Custo Médio",null,"Total",{"$f":"SUM(CE354:CE366)","v":3.5247742547479123E-2},"Coluna1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",null,{"$f":"BS335/$BS$349*$BU$368","v":0},{"$f":"(BT335-BS335*BT349/BS349)*(IF(BS335=0,BW335,BV335)-BV349)/BT349","v":0},{"$f":"IF(OR(BT335=0,BS335=0),0,(BW335-BV335)*BS335/BS349)","v":0},{"$f":"IF(OR(BT335=0,BS335=0),0,(BW335-BV335)*(BT335-BS335*BT349/BS349)/BT349)","v":0},{"$f":"SUM(BV354:BX354)*$BT$349","v":0},{"$f":"BU354*BV335","v":0},{"$f":"BY354+BZ354","v":0},{"$f":"(CA354+$CA$367*CA354/SUM($CA$354:$CA$365))/$BL$275","v":0},null,"CCEAR\nExistente\nDSP",{"$f":"CB354*$CB$369/$CB$368","v":0},{"$f":"IF(CE354=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",null,0,{"$f":"(BT336-BS336*$BT$349/$BS$349)*(IF(BS336=0,BW336,BV336)-$BV$349)/$BT$349","v":0},{"$f":"IF(OR(BT336=0,BS336=0),0,(BW336-BV336)*BS336/$BS$349)","v":0},{"$f":"IF(OR(BT336=0,BS336=0),0,(BW336-BV336)*(BT336-BS336*$BT$349/$BS$349)/$BT$349)","v":0},0,0,0,0,null,"CCEAR\nExistente\nQTD",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",null,5039.6830377379629,2.7913930203378881,1.648085941443493,0.19751511103811009,12672009.240021639,1428805.8640592319,14100815.104080871,8.9021294614290581E-3,null,"CCEAR\nNova/Alt\nDSP",8.9036032723982788E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",null,2656.1843921799082,0.53785021796529309,0.8758518720526054,6.5315109325213144E-2,4041868.3573668711,679549.57405451348,4721417.9314213842,2.9807265294090539E-3,null,"CCEAR\nNova/Alt\nQTD",2.9812200099267575E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",null,2382.8117984366427,2.3537658195309459E-2,1.4260806894823408,-3.689196292161414E-3,3951445.112724178,383599.93489050475,4335045.0476146825,2.7368015217662323E-3,null,"Madeira e\nBelo Monte",2.7372546187607026E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",null,514.11137803215922,0.36474077233415331,-5.843382077300098E-2,-4.5341339207437877E-3,824686.82803414157,179501.98763992795,1004188.8156740696,6.3396468749260895E-4,null,"Cota\nAngra I e II",6.3406964486427755E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",null,3454.4783627954052,4.5980294104997954,8.4351928328971333,-1.738198956332655,30867117.191053141,423688.35476350831,31290805.545816649,1.9754517725762286E-2,null,"Cotas Lei 12.783/2013",1.9757788226943161E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",null,0,0,0,0,0,0,0,0,null,"CCEAR\nAjustes",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itaipu",null,0,0,0,0,0,0,0,0,null,"Itaipu",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",null,0,0,0,0,0,0,0,0,null,"Bilateral",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",null,0,0,0,0,0,0,0,0,null,"Geração\nPrópria",{"$f":"CB364*$CB$369/$CB$368","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de Reposição",null,0,0,0,0,0,0,0,0,null,"Montante de\nReposição",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",null,295.17248142379793,0.13549602921185505,0,0,370284.47895230004,0,370284.47895230004,2.3376807261568877E-4,null,"Proinfa",2.3380677458594967E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,174.55850816726849,-0.39995230046393154,-0.32515228484361353,0.21393894304424885,-1396916.9768646024,46602.031259954332,-1350314.945604648]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"BT349-BS349","v":14516.999958773144},{"$f":"(BT349-BS349*$BT$349/$BS$349)*(BV349-$BV$349)/$BT$349","v":0},18.783066915201317,0,51330494.231287628,3141747.7466676407,{"$f":"SUM(CA354:CA367)","v":54472241.977955319},{"$f":"SUM(CB354:CB367)","v":3.5241907998474931E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO273,'NT Revisao'!AX230)","v":3.524774254747913E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito por Modalidade de Aquisição de Energia"]

{"sheet":"NT Revisao","index":8,"n_rows":301,"n_cols":55,"rows_kept":301,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Tabelas"]
[]
[null,"Custo Operacional"]
[null,"Receitas Irrecuperáveis"]
[null,"Remuneração do Capital e Quota de Reintegração"]
[null,"CAIMI"]
[null,"Parcela B Ajustada"]
[null,"Outras Receitas"]
[null,"Cálculo das Perdas"]
[null,"Energia Requerida"]
[null,"Transmissão"]
[null,"Encargos Setoriais"]
[]
[]
[]
[]
[null,"Custo Operacional",null,null,"Voltar"]
[null,"Limites de Eficiência"]
[null,"Descrição","Limite Inferior","Centro","Limite Superior"]
[null,"1.  Eficiência",{"$f":"'VPB e Fator X'!C133","v":0.65375584371494699},{"$f":"'VPB e Fator X'!C131","v":0.715921654523755},{"$f":"'VPB e Fator X'!C132","v":0.77926516386219202}]
[null,"2. OPEX Benchmarking (Atualizado) - R$ ",{"$f":"'VPB e Fator X'!C136","v":213211482.07886654},{"$f":"(E22+C22)/2","v":233677859.87156206},{"$f":"'VPB e Fator X'!C135","v":254144237.66425759}]
[]
[null,"Comparação com intervalo de CO eficientes"]
[null,"Descrição","Valor"]
[null,"3. OPEX nas tarifas - R$",{"$f":"'VPB e Fator X'!C111","v":327367444.31144691}]
[null,"4. Meta estudo de eficiência - R$",{"$f":"'VPB e Fator X'!C114","v":254144237.66425759}]
[null,"5. Variação Anual (%)",{"$f":"'VPB e Fator X'!C115","v":-4.9375603160086934E-2}]
[null,"6. Meta da eficiência aplicado o limite de 5% a.a.",{"$f":"'VPB e Fator X'!C117","v":254144237.66425759}]
[]
[null,"Avaliação do prêmio de eficiência"]
[null,"Descrição","Reais"]
[null,"7. OPEX Real - R$ ",{"$f":"'VPB e Fator X'!C118","v":248243858.84294617}]
[null,"8. Meta OPEX ",{"$f":"'VPB e Fator X'!C114","v":254144237.66425759}]
[null,"9. Relação Meta OPEX / OPEX Real",{"$f":"'VPB e Fator X'!C119","v":1.0237684784985732}]
[null,"10. Meta OPEX aplicada a regra de compartilhamento",{"$f":"'VPB e Fator X'!C120","v":254144237.66425759}]
[]
[null,"11. Número de anos no ciclo",{"$f":"'VPB e Fator X'!C7","v":5}]
[null,"12. OPEX na revisão [ = 3. + (10. - 3.) / 11.]",{"$f":"'VPB e Fator X'!C121","v":312722802.98200905}]
[]
[null,null,null,null,null,null,"Receitas Irrecuperáveis",null,null,"Voltar"]
[null,null,null,null,null,null,"Descrição","Receita Base (R$)","% RI","RI (R$)"]
[null,null,null,null,null,null,"Encargos Setoriais",{"$f":"'VPB e Fator X'!C205/(1-'VPB e Fator X'!C206)","v":245891731.51127845},{"$f":"'VPB e Fator X'!C207","v":4.7717150198077433E-3},{"$f":"Resultado!G21","v":1173325.2684989003}]
[null,null,null,null,null,null,"Restante da Receita",{"$f":"SUM('VPB e Fator X'!C209:C211,'VPB e Fator X'!C26)/(1-'VPB e Fator X'!C206)","v":1742523321.8270457},{"$f":"'VPB e Fator X'!C212","v":9.0558159973923198E-3},{"$f":"Resultado!G22","v":15779970.573630568}]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H43:H44)","v":1988415053.3383241},{"$f":"J45/H45","v":8.5260347499717427E-3},{"$f":"SUM(J43:J44)","v":16953295.842129469}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital e Quota de Reintegração","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,"Descrição",null,"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"'VPB e Fator X'!C71","v":3143010954.6928263},{"$f":"IF(M49=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,"(2) Índice de Aproveitamento Integral",{"$f":"'VPB e Fator X'!C72","v":2907584.6455821143},1]
[null,null,null,null,null,null,null,null,null,null,null,"(3) Obrigações Especiais Bruta",{"$f":"'VPB e Fator X'!C73","v":677219826.45395339},1]
[null,null,null,null,null,null,null,null,null,null,null,"(4) Bens Totalmente Depreciados",{"$f":"'VPB e Fator X'!C74","v":488530482.51535612},1]
[null,null,null,null,null,null,null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"'VPB e Fator X'!C75","v":1974353061.0779347},1]
[null,null,null,null,null,null,null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"'VPB e Fator X'!C82","v":1581828540.1821818},1]
[null,null,null,null,null,null,null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"'VPB e Fator X'!C83","v":1561182414.5106444},1]
[null,null,null,null,null,null,null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"'VPB e Fator X'!C84","v":2227189.5110830646},1]
[null,null,null,null,null,null,null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR) = (1)-(6)-(8)",{"$f":"'VPB e Fator X'!C85","v":1558955224.9995613},1]
[null,null,null,null,null,null,null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"'VPB e Fator X'!C86","v":3675681.4766497761},1]
[null,null,null,null,null,null,null,null,null,null,null,"(11) Ativo Diferido",{"$f":"'VPB e Fator X'!C87","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"'VPB e Fator X'!C88","v":299351720.32874155},1]
[null,null,null,null,null,null,null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"'VPB e Fator X'!C89","v":34803926.080775164},1]
[null,null,null,null,null,null,null,null,null,null,null,"(14) Base de Remuneração Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"'VPB e Fator X'!C90","v":1298083112.2282448},1]
[null,null,null,null,null,null,null,null,null,null,null,"(15) Base de Remuneração Ativos Concessionária",{"$f":"M62-M69-M72","v":1298083112.2282448},{"$f":"IF(M63=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,"(16) WACC",{"$f":"'VPB e Fator X'!F81","v":0.11250300000000001},{"$f":"IF(M63=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,"(17) Remuneração Ativos Concessionária",{"$f":"M63*M64","v":146038244.37501422},1]
[null,null,null,null,null,null,null,null,null,null,null,"(18) Base Obrigações Especiais",{"$f":"'VPB e Fator X'!G91","v":677219826.45395339},{"$f":"IF(M66=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,"(19) Taxa de Remuneração das Obrigações Especiais",{"$f":"'VPB e Fator X'!G95/'VPB e Fator X'!G91","v":1.9516549980449042E-2},{"$f":"IF(M66=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,"(20) Remuneração de Obrigações Especiais",{"$f":"M66*M67","v":13216994.590739608},{"$f":"IF(M68=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,"(21) Saldo RGR/PLPT",{"$f":"'VPB e Fator X'!C91","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,"(22) Taxa RGR/PLPT",{"$f":"'VPB e Fator X'!F82","v":7.9699999999999997E-4},{"$f":"IF(M69=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(23) Remuneração RGR/PLPT",{"$f":"M69*M70","v":0},{"$f":"IF(M71=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(24) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":0},{"$f":"IF(M72=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(25) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!H83","v":0},{"$f":"IF(M72=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(26) Remuneração RGR Demais Investimentos",{"$f":"M72*M73","v":0},{"$f":"IF(M74=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(21) Remuneração do Capital = (17)+(20)",{"$f":"M65+M68++M71+M74","v":159255238.96575382},1]
[null,null,null,null,null,null,null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,"(22) Taxa de Depreciação",{"$f":"'VPB e Fator X'!C76","v":4.07E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,"(23) Quota de Reintegração Regulatória = (5) * (22)",{"$f":"'VPB e Fator X'!C77","v":80356169.58587195},1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAIMI","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B60","v":"(1) Base de Anuidade Regulatória (BAR)"},{"$f":"'VPB e Fator X'!C60","v":240003048.10489973}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B61","v":"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)"},{"$f":"'VPB e Fator X'!C61","v":108001371.64720488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B62","v":"(3) Base de Anuidade - Veículos (BARV)"},{"$f":"'VPB e Fator X'!C62","v":28800365.772587966}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B63","v":"(4) Base de Anuidade - Sistemas de Informática (BARI)"},{"$f":"'VPB e Fator X'!C63","v":103201310.68510689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B64","v":"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)"},{"$f":"'VPB e Fator X'!C64","v":11613771.036556585}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B65","v":"(6) Anuidade - Veículos (CAV)"},{"$f":"'VPB e Fator X'!C65","v":5734401.7427692991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B66","v":"(7) Anuidade - Sistemas de Informática (CAI)"},{"$f":"'VPB e Fator X'!C66","v":25277173.940287612}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B67","v":"(8) CAIMI = (5)+(6)+(7)"},{"$f":"'VPB e Fator X'!C67","v":42625346.719613492}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B ajustada","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F19","v":"Custo de Administração, Operação e Manutenção (CAOM)"},{"$f":"Resultado!G19","v":329676098.82413852}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F20","v":"Custos Operacionais (CO)"},{"$f":"Resultado!G20","v":312722802.98200905}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F21","v":"Receitas Irrecuperáveis - Encargos Setoriais (Vi)"},{"$f":"Resultado!G21","v":1173325.2684989003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F22","v":"Demais Receitas Irrecuperáveis (Vse)"},{"$f":"Resultado!G22","v":15779970.573630568}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F23","v":"Custo Anual dos Ativos (CAA)"},{"$f":"Resultado!G23","v":282236755.27123928}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F24","v":"Remuneração do Capital (RC)"},{"$f":"Resultado!G24","v":159255238.96575382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F25","v":"Quota de Reintegração Regulatória (QRR)"},{"$f":"Resultado!G25","v":80356169.58587195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F26","v":"Custo anual das instalações móveis e imóveis (CAIMI)"},{"$f":"Resultado!G26","v":42625346.719613492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F27","v":"Parcela B (VPB)"},{"$f":"Resultado!G27","v":611912854.0953778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Índice de Produtividade da Parcela B (Pd)",{"$f":"Resultado!G28","v":4.2259960716474927E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mecanismo de Incentivo à Qualidade (Xq)",{"$f":"Resultado!G29","v":-8.692654435189108E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajustes de Pd e Xq",{"$f":"S101*(1-LnkTxtFatorAjusteMercado-S103)","v":614646059.76288152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F42","v":"Ajuste de PB associado ao SCEE"},{"$f":"Resultado!G42","v":11472399.487260872}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F43","v":"Mercado de Referência 12 meses"},{"$f":"Resultado!G43","v":12185041.010251375},null,"Outras Receitas",null,"Voltar","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F44","v":"Componente Pd do Mercado de Referência"},{"$f":"Resultado!G44","v":-712641.52299050265},null,"Descrição das atividades","Compartilhamento","Receita Regulatória",{"$f":"IF(W107=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F45","v":"TUSDg"},{"$f":"Resultado!G45","v":0},null,"Serviços Cobráveis",0.6,{"$f":"'VPB e Fator X'!D165","v":1351865.9198354031},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B total",{"$f":"Resultado!G30","v":626118459.25014234},null,{"$f":"'VPB e Fator X'!B166","v":"Arrecadação de convênios ou valores pela fatura"},0.6,{"$f":"'VPB e Fator X'!D166","v":1295679.192512633},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B187","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},0.5,{"$f":"'VPB e Fator X'!D187","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B168","v":"Veiculação de publicidade"},0.6,{"$f":"'VPB e Fator X'!D168","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B169","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},0.6,{"$f":"'VPB e Fator X'!D169","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B170","v":"Compartilhamento de infraestrutura (Média 36 meses)"},0.6,{"$f":"'VPB e Fator X'!D170","v":9787488.6774336733},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B171","v":"Serviços de avaliação técnica e aferição de medidores."},0.6,{"$f":"'VPB e Fator X'!D171","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B172","v":"Operacionalização de serviço de créditos tributários"},0.6,{"$f":"'VPB e Fator X'!D172","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",0.6,{"$f":"'VPB e Fator X'!D174","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",0.6,{"$f":"'VPB e Fator X'!D175","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3)  subestações de energia;",0.6,{"$f":"'VPB e Fator X'!D176","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;",0.6,{"$f":"'VPB e Fator X'!D177","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5)  banco de capacitores:",0.6,{"$f":"'VPB e Fator X'!D178","v":0},{"$f":"IF(W121=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",0.6,{"$f":"'VPB e Fator X'!D179","v":0},{"$f":"IF(W121=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7)  sistemas de medição de energia elétrica;",0.6,{"$f":"'VPB e Fator X'!D180","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",0.3,{"$f":"'VPB e Fator X'!D181","v":0},{"$f":"IF(W124=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(9)  sistemas de iluminação pública.",0.6,{"$f":"'VPB e Fator X'!D183","v":0},{"$f":"IF(W124=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",0.3,{"$f":"'VPB e Fator X'!D184","v":0},{"$f":"IF(W126=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados",0.3,{"$f":"'VPB e Fator X'!D185","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria",0.6,{"$f":"'VPB e Fator X'!D186","v":0},{"$f":"IF(W127=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(W108:W128)","v":12435033.789781708}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDER",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Média Anual (Valores Brutos)","Média Anual Líquida (Corrigida SELIC)","Média Anual\n(Descontada da Antecipação)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda - UD",{"$f":"SUM(Entrada!Q36:BL36)/5","v":4698854.2730134698},{"$f":"'VPB e Fator X'!F196","v":3224732.3490324421},{"$f":"'VPB e Fator X'!D196","v":389804.65923467558}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos - ER",{"$f":"SUM(Entrada!Q37:BL37)/5","v":5821656.5909865331},{"$f":"'VPB e Fator X'!F197","v":4471506.0066397311},{"$f":"'VPB e Fator X'!D197","v":540514.27731885528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDER",{"$f":"SUM(Z133:Z134)","v":10520510.864000004},{"$f":"SUM(AA133:AA134)","v":7696238.3556721732},{"$f":"SUM(AB133:AB134)","v":930318.93655353086}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculo das Perdas","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo do Ponto de Partida"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","PNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a. Meta Ciclo Anterior Faturada",4.8963945377116624E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b. Diferença entre Medido e Faturado",2.9783193988285162E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(W143=0,0,1)","v":0},null,null,null,null,"c. Meta Ciclo Anterior Medida [a + b]",7.8747139365401786E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d. Média Histórico Medida",7.4249494627237345E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e. Ponto de Partida Medido",7.8184933773131238E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f. Ponto de Partida Faturado [e - b]",4.8401739784846076E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo do Ponto de Partida e Chegada após análise de flexibilização"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Benchmark"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g. Empresa Benchmark","Energisa TO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h. Perda Benchmark (PNT/BT)",2.581037034891474E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"i. Perda Energisa SE (PNT/BT)",7.4249494627237345E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"j. Probabilidade de Comparação",0.11983644387989129]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"k. Meta",6.8444722229067043E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"l. Meta Benchmarks",6.8444722229067043E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"m. Meta utilizada Medida",6.8444722229067043E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n. Ponto de Partida (PNT/BT)",7.8184933773131238E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"o. Meta Ciclo Atual Faturada ",3.8661528240781881E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ponto Partida",{"$f":"YEAR(CAPA!C10)","v":2023},{"$f":"AE161+1","v":2024},{"$f":"AF161+1","v":2025},{"$f":"AG161+1","v":2026},{"$f":"AH161+1","v":2027}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória PNT/BT",7.8184933773131238E-2,7.6236891464318404E-2,7.4288849155505571E-2,7.2340806846692737E-2,7.0392764537879904E-2,6.844472222906707E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Velocidade de Redução (a.a)",null,-1.9480423088128335E-3,-1.9480423088128335E-3,-1.9480423088128335E-3,-1.9480423088128335E-3,-1.9480423088128335E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite de Redução (a.a)",null,-1.9480423088128335E-3,-1.8734874766521276E-3,-1.6573158447307224E-3,-1.4660870934156411E-3,-1.2969231980215351E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Medido Regulatório",7.8184933773131238E-2,7.6236891464318404E-2,7.4363403987666277E-2,7.2706088142935554E-2,7.1240001049519913E-2,6.9943077851498378E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diferença entre Medido e Faturado",2.9783193988285162E-2,2.9783193988285162E-2,2.9783193988285162E-2,2.9783193988285162E-2,2.9783193988285162E-2,2.9783193988285162E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Faturado Regulatório",4.8401739784846076E-2,4.6453697476033243E-2,4.4580209999381115E-2,4.2922894154650393E-2,4.1456807061234752E-2,4.0159883863213217E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/ Einjetada Regulatório",8.2566930477142961E-2,8.2566930477142961E-2,8.2566930477142961E-2,8.2566930477142961E-2,8.2566930477142961E-2,8.2566930477142961E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Energia (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Rede Básica",{"$f":"Energia!I18+Energia!I19","v":72180.053154563313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"AK173+AK174","v":360515.794892715}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Técnicas",{"$f":"Energia!I17","v":277238.91497204499}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Não Técnicas",{"$f":"Energia!I16","v":83276.879920670021}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Vendida",{"$f":"Energia!D6","v":2300111.0179999997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"SUM(AK171:AK172,AK175)","v":2732806.866047278}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transmissão","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"Resultado!D30","v":83588250.5},{"$f":"IF(AN180=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"Resultado!D31","v":19265589},{"$f":"IF(AN181=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"Resultado!D32","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"Resultado!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"Resultado!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"Resultado!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"Resultado!D36","v":9504578.3866391536},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"Resultado!D37","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AN180:AN187)","v":112358417.88663915}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!D22","v":2399626.7343055904},"Conforme módulo 5.5 do PRORET",{"$f":"IF(AQ192=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"'Votos e NTs'!M71","v":90436305.967776194},{"$f":"'Votos e NTs'!N71","v":"REH 3.175/2023"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid",{"$f":"'Votos e NTs'!M72","v":18829241.004137263},{"$f":"'Votos e NTs'!N72","v":"DSP 939/2021"},{"$f":"IF(AQ194=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Eletrobrás",{"$f":"'Votos e NTs'!M73","v":-44417929.095298812},{"$f":"'Votos e NTs'!N73","v":"Previsão SGT"},{"$f":"IF(AQ195=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",{"$f":"'Votos e NTs'!M74","v":36314743.237183332},{"$f":"'Votos e NTs'!N74","v":"DSP 510/2023"},{"$f":"IF(AQ196=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE GD",{"$f":"'Votos e NTs'!M75","v":5889137.3103670701},{"$f":"'Votos e NTs'!N75","v":"REH 3.175/2023"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Resultado!D25","v":38670294.859999999},{"$f":"Encargos!D12","v":"DSP 512/2023"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!D26","v":29575162.251010701},{"$f":"Encargos!D13","v":"REH 3.147/2022"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"Resultado!D27","v":13631520.795391351},"REN 316/2008",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!D28","v":76772.691108571424},{"$f":"Encargos!D14","v":"Contribuição 2023"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AQ192:AQ201)","v":191404875.7559813}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabRevAvalRTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Receita Verificada (R$)","Receita Requerida (R$)","Variação","Participação na Revisão","Participação na Receita"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA A",{"$f":"AU207+AU221+AU230","v":869058853.62315464},{"$f":"AV207+AV221+AV230","v":946523824.23573852},{"$f":"IF(ISERROR(AV206/AU206-1),0,AV206/AU206-1)","v":8.9136622093691553E-2},{"$f":"IF(ISERROR((AV206-AU206)/$AU$239),0,(AV206-AU206)/$AU$239)","v":5.0125811632747028E-2},{"$f":"IF(ISERROR(AV206/($AV$239)),0,AV206/($AV$239))","v":0.60702740197321681}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"SUM(AU208:AU220)","v":184909962.96161962},{"$f":"SUM(AV208:AV220)","v":191404875.7559813},{"$f":"IF(ISERROR(AV207/AU207-1),0,AV207/AU207-1)","v":3.5124731465712156E-2},4.2027095954052535E-3,0.122752329608792,"Colunas1",{"$f":"SUM(AU208:AU209,AU217:AU220)","v":167663524.69550589},{"$f":"SUM(AV208:AV209,AV217:AV220)","v":174789683.29959241},{"$f":"BB207/BA207-1","v":4.2502736459992363E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":2800980.2351180897},{"$f":"Resultado!D22","v":2399626.7343055904},{"$f":"IF(ISERROR(AV208/AU208-1),0,AV208/AU208-1)","v":-0.14329037234194486},-2.5970667542734221E-4,1.5389355713335015E-3,{"$f":"IF(SUM(AU208:AV208)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_E])","v":79018756.914017424},{"$f":"Encargos!G22","v":90436305.967776194},{"$f":"IF(ISERROR(AV209/AU209-1),0,AV209/AU209-1)","v":0.14449163084383287},7.388034987305489E-3,5.7998873826552028E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid (TUSD)",{"$f":"SUM(DADOS_MercadoBase[covidTusdEco])","v":8981842.2843348011},{"$f":"Encargos!G23","v":9196083.9939750805},0,1.3863091273879364E-4,5.8976592371539401E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid (TE)",{"$f":"SUM(DADOS_MercadoBase[covidTeEco])","v":8264595.9817789299},{"$f":"Encargos!G24","v":9633157.0101621803},{"$f":"IF(ISERROR(AV211/AU211-1),0,AV211/AU211-1)","v":0.1655932160991942},8.8556455613646786E-4,6.177964170527254E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Eletrobrás",null,{"$f":"Encargos!G25","v":-44417929.095298812},{"$f":"IF(ISERROR(AV212/AU212-1),0,AV212/AU212-1)","v":0},{"$f":"IF(ISERROR((AV212-AU212)/$AU$239),0,(AV212-AU212)/$AU$239)","v":-2.8741826522890056E-2},{"$f":"IF(ISERROR(AV212/($AV$239)),0,AV212/($AV$239))","v":-2.8486235010006987E-2},{"$f":"IF(SUM(AX211)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TUSD)",null,{"$f":"Encargos!G26","v":3614478.9517832492},{"$f":"IF(ISERROR(AV213/AU213-1),0,AV213/AU213-1)","v":0},{"$f":"IF(ISERROR((AV213-AU213)/$AU$239),0,(AV213-AU213)/$AU$239)","v":2.3388467026434824E-3},{"$f":"IF(ISERROR(AV213/($AV$239)),0,AV213/($AV$239))","v":2.3180481160729963E-3},{"$f":"IF(SUM(AX212)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TE)",null,{"$f":"Encargos!G27","v":32700264.285400081},0,2.1159593490438115E-2,2.0971428256474828E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE GD",null,{"$f":"Encargos!G28","v":5889137.3103670701},{"$f":"IF(ISERROR(AV215/AU215-1),0,AV215/AU215-1)","v":0},3.8107261277510705E-3,3.7768386065318033E-3,{"$f":"IF(SUM(AX214)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},{"$f":"Resultado!D24","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":37897797.358485147},{"$f":"Resultado!D25","v":38670294.859999999},2.0383704472521025E-2,4.9986547392313787E-4,2.4800145565652121E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":34306580.28941644},{"$f":"Resultado!D26","v":29575162.251010701},-0.13791575839068337,-3.0615924523487888E-3,1.8967228763273128E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":13568736.359241527},{"$f":"Resultado!D27","v":13631520.795391351},4.6271395130366155E-3,4.062637337918378E-5,8.7422064204792961E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!C28","v":70673.5392272834},{"$f":"Resultado!D28","v":76772.691108571424},8.6300360049514246E-2,3.9466217556570577E-6,4.9236084748059706E-5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"SUM(AU222:AU229)","v":95860602.046371996},{"$f":"SUM(AV222:AV229)","v":112358417.88663915},0.1721021513331038,1.0675359489862686E-2,7.2058026172366813E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'RB e Conexão'!D6","v":67696801.5},{"$f":"Resultado!D30","v":83588250.5},0.23474445834785862,1.0282993369082958E-2,5.3607059048377627E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'RB e Conexão'!D7","v":14375823.5},{"$f":"Resultado!D31","v":19265589},0.34013811452262188,3.1640554749205446E-3,1.235546336891899E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"VLOOKUP(\"TUSDg ONS DRA\",TUSDG[#Data],2,FALSE)","v":0},{"$f":"Resultado!D32","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"VLOOKUP(\"TUSDg Export DRA\",TUSDG[#Data],2,FALSE)","v":0},{"$f":"Resultado!D33","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":0},{"$f":"Resultado!D34","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":0},{"$f":"Resultado!D35","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'RB e Conexão'!D9","v":13787977.046372},{"$f":"Resultado!D36","v":9504578.3866391536},-0.31066186470479562,-2.7716893541408143E-3,6.0955037550702038E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"CUSD!C14","v":0},{"$f":"Resultado!D37","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"LnkTxtCompraEnergiaDRA","v":588288288.61516297},{"$f":"Resultado!D38","v":642760530.59311807},9.2594469466974028E-2,3.524774254747913E-2,0.41221704619205796,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"AU239-AU206","v":676351945.51044512},{"$f":"Resultado!D44","v":612753106.52380717},-9.4032166845679277E-2,{"$f":"IF(ISERROR((AV231-AU231)/$AU$239),0,(AV231-AU231)/$AU$239)","v":-4.1153354837621961E-2},0.39297259802678314,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais",{"$f":"('VPB e Fator X'!C103-'VPB e Fator X'!C104*(1-(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1)))/('VPB e Fator X'!C104*(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1))*Mercado!Z66","v":327367444.31144673},{"$f":" Resultado!G20*(1-Resultado!$G$28-Resultado!$G$29)","v":314119628.90541881},-4.0467724070400779E-2,-8.5723585039363046E-3,0.20145211072442834,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",{"$f":"((Entrada!G63*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AU231-AU232)","v":54386384.409545101},{"$f":" Resultado!G26*(1-Resultado!$G$28-Resultado!$G$29)","v":42815739.581037514},-0.2127489251974779,-7.4870997633732159E-3,2.7458714187595504E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"((Entrada!G61*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AU231-AU232)","v":195743163.49420804},{"$f":" Resultado!G24*(1-Resultado!$G$28-Resultado!$G$29)","v":159966577.71081802},-0.18277310504613675,-2.3150210807021256E-2,0.10259022919866842,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"((Entrada!G62*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AU231-AU232)","v":91402103.018554598},{"$f":" Resultado!G25*(1-Resultado!$G$28-Resultado!$G$29)","v":80715093.142814845},-0.11692301952363493,-6.9153197853484578E-3,5.1764437445693104E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"(((Entrada!G59+Entrada!G60)*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AU231-AU232)","v":16975708.617024988},{"$f":" (Resultado!G21 + Resultado!G22)*(1-Resultado!$G$28-Resultado!$G$29)","v":17029020.422792312},3.1404760160560485E-3,3.449685080317279E-5,1.092110072743604E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas + Exc. Reativos + Ult. Demanda",{"$f":"-((Entrada!G66)/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AU231-AU232)","v":-9522858.3403343651},{"$f":" -Resultado!$G$31-Resultado!$G$32-Resultado!$G$33","v":-13365352.726335241},0.40350221001669939,-2.4863902776886796E-3,-8.5715067430804544E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste de PB associado ao SCEE",0,{"$f":"Resultado!G42","v":11472399.487260872},{"$f":"IF(ISERROR(AV238/AU238-1),0,AV238/AU238-1)","v":0},{"$f":"IF(ISERROR((AV238-AU238)/$AU$239),0,(AV238-AU238)/$AU$239)","v":7.4235274489427789E-3},7.357512486042171E-3,{"$f":"IF(SUM(AX237)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reposicionamento Tarifário",{"$f":"Mercado!D24","v":1545410799.1335998},{"$f":"AV231+AV206","v":1559276930.7595458},null,{"$f":"AX231+AX206","v":8.9724567951250667E-3},{"$f":"AY231+AY206","v":1},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito dos Componentes Financeiros do Processo Atual ",null,{"$f":"SUM(AV242:AV292)","v":-65741774.48189263},null,{"$f":"SUM(AX242:AX292)","v":-4.2539999409056374E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY169","v":"CVA em processamento - Energia"},null,{"$f":"'Votos e NTs'!AZ169","v":-41678757.635799997},null,{"$f":"'Votos e NTs'!BA169","v":-2.6969371288958422E-2},null,{"$f":"IF(AX242=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY170","v":"CVA em processamento -Transporte"},null,{"$f":"'Votos e NTs'!AZ170","v":17392795.830400001},null,{"$f":"'Votos e NTs'!BA170","v":1.1254480582218583E-2},null,{"$f":"IF(AX243=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY171","v":"CVA em processamento - Encargos Setoriais"},null,{"$f":"'Votos e NTs'!AZ171","v":-63458268.912199996},null,{"$f":"'Votos e NTs'!BA171","v":-4.1062395155887652E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY172","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,{"$f":"'Votos e NTs'!AZ172","v":23688072.609486043},null,{"$f":"'Votos e NTs'!BA172","v":1.532801027582196E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY173","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,{"$f":"'Votos e NTs'!AZ173","v":1385508.7723446661},null,{"$f":"'Votos e NTs'!BA173","v":8.9653105382816068E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY174","v":"Sobrecontratação/exposição de energia"},null,{"$f":"'Votos e NTs'!AZ174","v":21873091.711100001},null,{"$f":"'Votos e NTs'!BA174","v":1.4153577626973141E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY175","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},null,{"$f":"'Votos e NTs'!AZ175","v":724812.23598076613},null,{"$f":"'Votos e NTs'!BA175","v":4.690094286820799E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY176","v":"Previsão de Risco Hidrológico"},null,{"$f":"'Votos e NTs'!AZ176","v":35721144.618844315},null,{"$f":"'Votos e NTs'!BA176","v":2.3114336096829776E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY177","v":"Ajuste ref. equilíbrio econômico-financeiro TUSDg"},null,{"$f":"'Votos e NTs'!AZ177","v":0},null,{"$f":"'Votos e NTs'!BA177","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY178","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia"},null,{"$f":"'Votos e NTs'!AZ178","v":0},null,{"$f":"'Votos e NTs'!BA178","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY179","v":"Ajuste CUSD"},null,{"$f":"'Votos e NTs'!AZ179","v":0},null,{"$f":"'Votos e NTs'!BA179","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY180","v":"Repasse de compensação DIC/FIC"},null,{"$f":"'Votos e NTs'!AZ180","v":0},null,{"$f":"'Votos e NTs'!BA180","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY181","v":"Compensação ref. acordos bilaterais de CCEAR"},null,{"$f":"'Votos e NTs'!AZ181","v":0},null,{"$f":"'Votos e NTs'!BA181","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY182","v":"Conselho de Consumidores"},null,{"$f":"'Votos e NTs'!AZ182","v":0},null,{"$f":"'Votos e NTs'!BA182","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY183","v":"Reversão do Risco Hidrológico"},null,{"$f":"'Votos e NTs'!AZ183","v":-30986363.648153521},null,{"$f":"'Votos e NTs'!BA183","v":-2.0050567567876022E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY184","v":"Ressarcimento de P&D"},null,{"$f":"'Votos e NTs'!AZ184","v":0},null,{"$f":"'Votos e NTs'!BA184","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY185","v":"Modicidade Tarifária (RENs 414/2010 e 376/2009)"},null,{"$f":"'Votos e NTs'!AZ185","v":0},null,{"$f":"'Votos e NTs'!BA185","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY186","v":"ICMS não compesando na compra de energia"},null,{"$f":"'Votos e NTs'!AZ186","v":0},null,{"$f":"'Votos e NTs'!BA186","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY187","v":"Reversão encargo de conexão (2020 a 2022)"},null,{"$f":"'Votos e NTs'!AZ187","v":-513227.26085604832},null,{"$f":"'Votos e NTs'!BA187","v":-3.3209762811530613E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY188","v":"Reversão Conta-Covid - CVA em processamento - Energia"},null,{"$f":"'Votos e NTs'!AZ188","v":0},null,{"$f":"'Votos e NTs'!BA188","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY189","v":"Reversão Conta-Covid - CVA em processamento -Transporte"},null,{"$f":"'Votos e NTs'!AZ189","v":0},null,{"$f":"'Votos e NTs'!BA189","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY190","v":"Reversão Conta-Covid - CVA em processamento - Encargos Setoriais"},null,{"$f":"'Votos e NTs'!AZ190","v":0},null,{"$f":"'Votos e NTs'!BA190","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY191","v":"Reversão Conta-Covid - Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,{"$f":"'Votos e NTs'!AZ191","v":0},null,{"$f":"'Votos e NTs'!BA191","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY192","v":"Reversão Conta-Covid - Neutralidade de Parcela A"},null,{"$f":"'Votos e NTs'!AZ192","v":0},null,{"$f":"'Votos e NTs'!BA192","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY193","v":"Reversão Conta-Covid - Sobrecontratação"},null,{"$f":"'Votos e NTs'!AZ193","v":0},null,{"$f":"'Votos e NTs'!BA193","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY194","v":"Reversão Conta Covid - Parcela B"},null,{"$f":"'Votos e NTs'!AZ194","v":0},null,{"$f":"'Votos e NTs'!BA194","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY195","v":"Reversão Conta Covid - Diferimento"},null,{"$f":"'Votos e NTs'!AZ195","v":0},null,{"$f":"'Votos e NTs'!BA195","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY196","v":"Reversão Conta Covid - Postergação"},null,{"$f":"'Votos e NTs'!AZ196","v":0},null,{"$f":"'Votos e NTs'!BA196","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY197","v":"Neutralidade Crédito de Pis/Cofins"},null,{"$f":"'Votos e NTs'!AZ197","v":-19126635.03499411},null,{"$f":"'Votos e NTs'!BA197","v":-1.2376408295915256E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY198","v":"Ressarcimento de Créditos de Pis/Cofins"},null,{"$f":"'Votos e NTs'!AZ198","v":-82519583.691353798},null,{"$f":"'Votos e NTs'!BA198","v":-5.3396536207470903E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY199","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (Of. Cir. 20/2021)"},null,{"$f":"'Votos e NTs'!AZ199","v":-749963.09156555252},null,{"$f":"'Votos e NTs'!BA199","v":-4.8528397238197294E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(AQ192:AQ201)","v":191404875.7559813},null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY200","v":"Reversão de créditos com mais de 60 meses (REN 1.000/2021)"},null,{"$f":"'Votos e NTs'!AZ200","v":-742584.32558059879},null,{"$f":"'Votos e NTs'!BA200","v":-4.8050934159183577E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY201","v":"Custo distribuidora - Spread Conta Covid - Art 4º - REN 952/2021"},null,{"$f":"'Votos e NTs'!AZ201","v":-1652992.3772078534},null,{"$f":"'Votos e NTs'!BA201","v":-1.0696135798549918E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY202","v":"Spread antecipação de UDER"},null,{"$f":"'Votos e NTs'!AZ202","v":1287982.106265666},null,{"$f":"'Votos e NTs'!BA202","v":8.3342377766982385E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY203","v":"Reversão do Financeiro de Bandeira Escassez Hídrica"},null,{"$f":"'Votos e NTs'!AZ203","v":73613193.611397371},null,{"$f":"'Votos e NTs'!BA203","v":4.7633414786972479E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY204","v":0},null,{"$f":"'Votos e NTs'!AZ204","v":0},null,{"$f":"'Votos e NTs'!BA204","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY205","v":"Empréstimo Conta Escassez Hídrica - Diferimentos"},null,{"$f":"'Votos e NTs'!AZ205","v":0},null,{"$f":"'Votos e NTs'!BA205","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY206","v":"Neutralidade de Financeiros e Encargo Escassez Hídrica"},null,{"$f":"'Votos e NTs'!AZ206","v":0},null,{"$f":"'Votos e NTs'!BA206","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY207","v":0},null,{"$f":"'Votos e NTs'!AZ207","v":0},null,{"$f":"'Votos e NTs'!BA207","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY208","v":0},null,{"$f":"'Votos e NTs'!AZ208","v":0},null,{"$f":"'Votos e NTs'!BA208","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY209","v":0},null,{"$f":"'Votos e NTs'!AZ209","v":0},null,{"$f":"'Votos e NTs'!BA209","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY210","v":0},null,{"$f":"'Votos e NTs'!AZ210","v":0},null,{"$f":"'Votos e NTs'!BA210","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY211","v":0},null,{"$f":"'Votos e NTs'!AZ211","v":0},null,{"$f":"'Votos e NTs'!BA211","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY212","v":0},null,{"$f":"'Votos e NTs'!AZ212","v":0},null,{"$f":"'Votos e NTs'!BA212","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY213","v":0},null,{"$f":"'Votos e NTs'!AZ213","v":0},null,{"$f":"'Votos e NTs'!BA213","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY214","v":0},null,{"$f":"'Votos e NTs'!AZ214","v":0},null,{"$f":"'Votos e NTs'!BA214","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY215","v":0},null,{"$f":"'Votos e NTs'!AZ215","v":0},null,{"$f":"'Votos e NTs'!BA215","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY219","v":0},null,{"$f":"'Votos e NTs'!AZ219","v":0},null,{"$f":"'Votos e NTs'!BA219","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY220","v":0},null,{"$f":"'Votos e NTs'!AZ220","v":0},null,{"$f":"'Votos e NTs'!BA220","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY221","v":0},null,{"$f":"'Votos e NTs'!AZ221","v":0},null,{"$f":"'Votos e NTs'!BA221","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY222","v":0},null,{"$f":"'Votos e NTs'!AZ222","v":0},null,{"$f":"'Votos e NTs'!BA222","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,{"$f":"AX294-AX239-AX241","v":4.5233887309943661E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,{"$f":"LnkTxtEfeito","v":1.1666344696012354E-2},null,1]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabela Reposicionamento Tarifário Médio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VPA+VPB",{"$f":"AV239","v":1559276930.7595458}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Verificada",{"$f":"AU239","v":1545410799.1335998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reposicionamento Tarifário Médio",{"$f":"BB299/BB300-1","v":8.9724567951250389E-3}]

{"sheet":"Apresentação","index":9,"n_rows":308,"n_cols":123,"rows_kept":308,"cut":false,"hidden":false,"merged":[[40,5,41,5],[40,6,40,8],[40,9,40,11],[40,12,41,12]]}
[]
[null,"Efeito Médio",null,null,null,null,null,null,null,null,null,"Efeito Médio CP x Final",null,null,null,null,null,null,null,null,"Composição  Tarifária - Tributos",null,null,null,null,"Composição Tarifária - ICMS & PIS/COFINS",null,null,null,"Composição Tarifária - sem Tributos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composição da Receita com Tributos",null,null,null,"Composição da Receita sem Tributos - Encargos Segregados"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z19","v":"Custo de Distribuição"},null,{"$f":"AB19","v":0.3058942683372482},null,null,{"$f":"AD19","v":"Custo de Distribuição"},null,{"$f":"AF19/$AB$25","v":0.3058942683372482},null,"Custo de Distribuição",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM274,'NT Revisao'!AV231)","v":612753106.52380717}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z20","v":"Custo de Energia"},null,{"$f":"AB20","v":0.32087436216727561},null,null,{"$f":"AD20","v":"Custo de Energia"},null,{"$f":"AF20/AB25","v":0.32087436216727561},null,"Custo de Energia",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM273,'NT Revisao'!AV230)","v":642760530.59311807},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT232","v":"Custos Operacionais"},null,null,{"$f":"'NT Revisao'!AX232","v":-8.5723585039363046E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z21","v":"Custo de Transporte"},null,{"$f":"AB21","v":5.6090774024707295E-2},null,null,"Custo de Transporte",null,{"$f":"AF21/$AB$25","v":5.6090774024707295E-2},null,"Custo de Transporte",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM264,'NT Revisao'!AV221)","v":112358417.88663915},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT233","v":"Anuidades"},null,null,{"$f":"'NT Revisao'!AX233","v":-7.4870997633732159E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z22","v":"Encargos Setoriais"},null,{"$f":"AB22","v":9.5551787175285563E-2},null,null,"Encargos Setoriais",null,{"$f":"SUM(AF22:AF25/$AB$25)","v":9.5551787175285563E-2},null,"PROINFA",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM261,'NT Revisao'!AV218)","v":29575162.251010701},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT234","v":"Remuneração"},null,null,{"$f":"'NT Revisao'!AX234","v":-2.3150210807021256E-2}]
[null,null," Impacto da RTA na Tarifa",null,null,null,null,null,null,null,null,null," Impacto da RTA na Tarifa",null,null," CP 001/23","Final",null,null,null,"Tributos",null,{"$f":"AB23+AB24","v":0.22158880829548347},null,null,{"$f":"'Votos e NTs'!O29","v":"ICMS"},null,{"$f":"Mercado!G9","v":0.17858225628727339},null,"CDE",null,{"$f":"IF(CAPA!C7=\"Reajuste\",SUM('Votos e NTs'!BM252:BM258),SUM('NT Revisao'!AV209:AV215))","v":107051498.42416504},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT235","v":"Depreciação"},null,null,{"$f":"'NT Revisao'!AX235","v":-6.9153197853484578E-3}]
[null,null,"Encargos Setoriais",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO250,'NT Revisao'!AX207)","v":4.2027095954052535E-3},null,null,null,null,null,null,"Encargos Setoriais",null,null,{"$f":"'AP x Final'!I4","v":3.421246598927058E-2},{"$f":"F24","v":4.2027095954052535E-3},null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!O30","v":"PIS/COFINS"},null,{"$f":"Mercado!G10","v":4.3006552008210068E-2},null,"ESS/EER",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM260,'NT Revisao'!AV217)","v":38670294.859999999},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT236","v":"Receitas Irrecuperáveis"},null,null,{"$f":"'NT Revisao'!AX236","v":3.449685080317279E-5}]
[null,null,"Transporte",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO264,'NT Revisao'!AX221)","v":1.0675359489862686E-2},null,null,null,null,null,null,"Custos de Transporte",null,null,{"$f":"'AP x Final'!I18","v":1.0678674800822194E-2},1.0675359489862686E-2,null,null,null,null,null,null,null,null,"TOTAL com Impostos",null,{"$f":"AF26/(1-AB23-AB24)","v":2003153278.5970585},null,"Outros",null,{"$f":"AF26-SUM(AF19:AF24)","v":16107920.220805883},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT237","v":"Outras Receitas + Exc. Reativos + Ult. Demanda"},null,null,{"$f":"'NT Revisao'!AX237","v":-2.4863902776886796E-3}]
[null,null,"Compra de Energia",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO273,'NT Revisao'!AX230)","v":3.524774254747913E-2},null,null,null,null,null,null,"Custos de Compra de Energia",null,null,{"$f":"'AP x Final'!I27","v":3.0911817699706415E-2},3.524774254747913E-2,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM275,'NT Revisao'!AV239)","v":1559276930.7595458},null,null,null,null,null,null,null,"Parcela B",null,null,{"$f":"SUM(AQ20:AQ25)","v":-4.8576882286564746E-2}]
[null,null,"Distribuição",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO274,'NT Revisao'!AX231)","v":-4.1153354837621961E-2},null,null,null,null,null,null,"Distribuição",null,null,{"$f":"'AP x Final'!I28","v":-5.7390110342215341E-2},{"$f":"F27","v":-4.1153354837621961E-2}]
[null,null,"Componentes Financeiros",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO277,'NT Revisao'!AX241)","v":-4.2539999409056374E-2},null,null,null,null,null,null,"Componentes Financeiros",null,null,{"$f":"'AP x Final'!I38","v":-4.989665155381319E-2},{"$f":"F28","v":-4.2539999409056374E-2}]
[null,null,"Retirada dos Financeiros Anteriores",null,null,{"$f":"F30-SUM(F24:F28)","v":4.523388730994362E-2},null,null,null,null,null,null,"Retirada dos Financeiros Anteriores",null,null,{"$f":"P30-SUM(P24:P28)","v":4.691460342338636E-2},{"$f":"F29","v":4.523388730994362E-2}]
[null,null,"Efeito Médio Consumidor",null,null,{"$f":"Resultado!L10","v":1.1666344696012354E-2},null,null,null,null,null,null,"Efeito Médio Consumidor",null,null,{"$f":"'AP x Final'!I77","v":1.543080001715702E-2},{"$f":"SUM(Q24:Q29)","v":1.1666344696012354E-2}]
[]
[]
[]
[null,null,"Efeito Subgrupo"]
[null,null,"GRUPO","EFEITO"]
[null,null,"Grupo A",{"$f":"Resultado!L8","v":-1.0014231247642891E-2}]
[null,null,"Grupo B",{"$f":"Resultado!L9","v":1.9119762569725252E-2}]
[null,null,"Grupos A+B",{"$f":"Resultado!L10","v":1.1666344696012354E-2}]
[]
[null,null,null,null,null,"Compra de Energia"]
[null,null,null,null,null,"Contratos","Montantes (MWh)",null,null,"Preço (R$/MWh)",null,null,"Impacto Processo"]
[null,null,null,null,null,null,"Processo Anterior","Processo Atual","Variação","Processo Anterior","Processo Atual","Variação",null,"Colunas1"]
[null,null,null,null,null,"CCEAR",{"$f":"(SUM('Votos e NTs'!BS335:BS338)+'Votos e NTs'!BS$347*SUM('Votos e NTs'!BS335:BS338)/SUM('Votos e NTs'!BS$335:BS$346))","v":1471321.75284979},{"$f":"(SUM('Votos e NTs'!BT335:BT338)+'Votos e NTs'!BT$347*SUM('Votos e NTs'!BT335:BT338)/SUM('Votos e NTs'!BT$335:BT$346))","v":1632019.1269236514},{"$f":"IFERROR(H43/G43-1,\"\")","v":0.10921973644623151},{"$f":"IFERROR(SUM('Votos e NTs'!BY335:BY338)/SUM('Votos e NTs'!BS335:BS338),\"\")","v":273.95942787650716},{"$f":"IFERROR(SUM('Votos e NTs'!BZ335:BZ338)/SUM('Votos e NTs'!BT335:BT338),\"\")","v":278.97650585782355},{"$f":"IFERROR(K43/J43-1,\"\")","v":1.8313215282293349E-2},{"$f":"SUM('Votos e NTs'!CE354:CE357)","v":1.1884823282325036E-2},{"$f":"IF(G43+H43=0,0,1)","v":1}]
[null,null,null,null,null,"Ajuste - CCEAR",{"$f":"('Votos e NTs'!BS342+'Votos e NTs'!BS$347*'Votos e NTs'!BS342/SUM('Votos e NTs'!BS$335:BS$346))","v":0},{"$f":"('Votos e NTs'!BT342+'Votos e NTs'!BT$347*'Votos e NTs'!BT342/SUM('Votos e NTs'!BT$335:BT$346))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BY342/'Votos e NTs'!BS342,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!BZ342/'Votos e NTs'!BT342,\"\")","v":""},{"$f":"IFERROR(K44/J44-1,\"\")","v":""},{"$f":"'Votos e NTs'!CE361","v":0},0]
[null,null,null,null,null,"Madeira e Belo Monte",{"$f":"('Votos e NTs'!BS339+'Votos e NTs'!BS$347*'Votos e NTs'!BS339/SUM('Votos e NTs'!BS$335:BS$346))","v":455553.95332795847},{"$f":"('Votos e NTs'!BT339+'Votos e NTs'!BT$347*'Votos e NTs'!BT339/SUM('Votos e NTs'!BT$335:BT$346))","v":456432.87847978162},1.929354679950368E-3,{"$f":"IFERROR('Votos e NTs'!BY339/'Votos e NTs'!BS339,\"\")","v":160.98624958218849},{"$f":"IFERROR('Votos e NTs'!BZ339/'Votos e NTs'!BT339,\"\")","v":169.67447805411612},{"$f":"IFERROR(K45/J45-1,\"\")","v":5.3968761272943588E-2},{"$f":"'Votos e NTs'!CE358","v":2.7372546187607026E-3},1]
[null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"('Votos e NTs'!BS340+'Votos e NTs'!BS$347*'Votos e NTs'!BS340/SUM('Votos e NTs'!BS$335:BS$346))","v":98289.53795977353},{"$f":"('Votos e NTs'!BT340+'Votos e NTs'!BT$347*'Votos e NTs'!BT340/SUM('Votos e NTs'!BT$335:BT$346))","v":106395.84056049003},8.2473707466547808E-2,{"$f":"IFERROR('Votos e NTs'!BY340/'Votos e NTs'!BS340,\"\")","v":349.14999999999912},{"$f":"IFERROR('Votos e NTs'!BZ340/'Votos e NTs'!BT340,\"\")","v":347.5},{"$f":"IFERROR(K46/J46-1,\"\")","v":-4.7257625662298075E-3},{"$f":"'Votos e NTs'!CE359","v":6.3406964486427755E-4},1]
[null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"('Votos e NTs'!BS341+'Votos e NTs'!BS$347*'Votos e NTs'!BS341/SUM('Votos e NTs'!BS$335:BS$346))","v":660438.76225971442},{"$f":"('Votos e NTs'!BT341+'Votos e NTs'!BT$347*'Votos e NTs'!BT341/SUM('Votos e NTs'!BT$335:BT$346))","v":526719.61906656169},-0.20247016201112722,{"$f":"IFERROR('Votos e NTs'!BY341/'Votos e NTs'!BS341,\"\")","v":122.64901101324445},{"$f":"IFERROR('Votos e NTs'!BZ341/'Votos e NTs'!BT341,\"\")","v":158.09682140517876},{"$f":"IFERROR(K47/J47-1,\"\")","v":0.28901831412327028},{"$f":"'Votos e NTs'!CE360","v":1.9757788226943161E-2},1]
[null,null,null,null,null,"Itaipu",{"$f":"('Votos e NTs'!BS343+'Votos e NTs'!BS$347*'Votos e NTs'!BS343/SUM('Votos e NTs'!BS$335:BS$346))","v":0},{"$f":"('Votos e NTs'!BT343+'Votos e NTs'!BT$347*'Votos e NTs'!BT343/SUM('Votos e NTs'!BT$335:BT$346))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BY343/'Votos e NTs'!BS343,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!BZ343/'Votos e NTs'!BT343,\"\")","v":""},"",{"$f":"'Votos e NTs'!CE362","v":0},0]
[null,null,null,null,null,"Bilateral",{"$f":"('Votos e NTs'!BS344+'Votos e NTs'!BS$347*'Votos e NTs'!BS344/SUM('Votos e NTs'!BS$335:BS$346))","v":0},{"$f":"('Votos e NTs'!BT344+'Votos e NTs'!BT$347*'Votos e NTs'!BT344/SUM('Votos e NTs'!BT$335:BT$346))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BY344/'Votos e NTs'!BS344,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!BZ344/'Votos e NTs'!BT344,\"\")","v":""},"",{"$f":"'Votos e NTs'!CE363","v":0},0]
[null,null,null,null,null,"Geração Própria",{"$f":"('Votos e NTs'!BS345+'Votos e NTs'!BS$347*'Votos e NTs'!BS345/SUM('Votos e NTs'!BS$335:BS$346))","v":0},{"$f":"('Votos e NTs'!BT345+'Votos e NTs'!BT$347*'Votos e NTs'!BT345/SUM('Votos e NTs'!BT$335:BT$346))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BY345/'Votos e NTs'!BS345,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!BZ345/'Votos e NTs'!BT345,\"\")","v":""},"",{"$f":"'Votos e NTs'!CE364","v":0},0]
[null,null,null,null,null,"Montante de Reposição",{"$f":"('Votos e NTs'!BS346+'Votos e NTs'!BS$347*'Votos e NTs'!BS346/SUM('Votos e NTs'!BS$335:BS$346))","v":0},{"$f":"('Votos e NTs'!BT346+'Votos e NTs'!BT$347*'Votos e NTs'!BT346/SUM('Votos e NTs'!BT$335:BT$346))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BY346/'Votos e NTs'!BS346,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!BZ346/'Votos e NTs'!BT346,\"\")","v":""},"",{"$f":"'Votos e NTs'!CE365","v":0},0]
[null,null,null,null,null,"Proinfa",{"$f":"'Votos e NTs'!BS347","v":55270.673505624},{"$f":"'Votos e NTs'!BT347","v":53854.88119957038},-2.5615615230553668E-2,{"$f":"IFERROR('Votos e NTs'!BY347/'Votos e NTs'!BS347,\"\")","v":0},{"$f":"IFERROR('Votos e NTs'!BZ347/'Votos e NTs'!BT347,\"\")","v":0},"",{"$f":"'Votos e NTs'!CE366","v":2.3380677458594967E-4},1]
[null,null,null,null,null,"Total",{"$f":"SUM(G43:G52)","v":2740874.6799028604},{"$f":"SUM(H43:H52)","v":2775422.3462300552},1.2604613622253957E-2,{"$f":"'Votos e NTs'!BV349","v":216.41852694013201},{"$f":"'Votos e NTs'!BW349","v":235.20159385533333},8.6790475754403795E-2,{"$f":"SUM(M43:M52)","v":3.5247742547479123E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TFSEE",{"$f":"'Votos e NTs'!BL251/1000","v":2800.9802351180897},{"$f":"'Votos e NTs'!BM251/1000","v":2399.6267343055906},{"$f":"'Votos e NTs'!BO251","v":-2.5970667542734221E-4},{"$f":"IF(P57+Q57=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (USO)",{"$f":"'Votos e NTs'!BL252/1000","v":79018.756914017431},{"$f":"'Votos e NTs'!BM252/1000","v":90436.305967776192},{"$f":"'Votos e NTs'!BO252","v":7.388034987305489E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Covid (TUSD)",{"$f":"'Votos e NTs'!BL253/1000","v":8981.8422843348017},{"$f":"'Votos e NTs'!BM253/1000","v":9196.0839939750804},{"$f":"'Votos e NTs'!BO253","v":1.3863091273879364E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Covid (TE)",{"$f":"'Votos e NTs'!BL254/1000","v":8264.5959817789299},{"$f":"'Votos e NTs'!BM254/1000","v":9633.1570101621801},{"$f":"'Votos e NTs'!BO254","v":8.8556455613646786E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Modicidade Eletrobrás",{"$f":"'Votos e NTs'!BL255/1000","v":0},{"$f":"'Votos e NTs'!BM255/1000","v":-44417.929095298809},{"$f":"'Votos e NTs'!BO255","v":-2.8741826522890056E-2},{"$f":"IF(P61+Q61=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica(TUSD)",null,{"$f":"'Votos e NTs'!BM256/1000","v":3614.4789517832492},{"$f":"'Votos e NTs'!BO256","v":2.3388467026434824E-3},{"$f":"IF(P62+Q62=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica (TE)",null,{"$f":"'Votos e NTs'!BM257/1000","v":32700.264285400081},{"$f":"'Votos e NTs'!BO257","v":2.1159593490438115E-2},{"$f":"IF(P63+Q63=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE GD",null,{"$f":"'Votos e NTs'!BM258/1000","v":5889.1373103670703},{"$f":"'Votos e NTs'!BO258","v":3.8107261277510705E-3},{"$f":"IF(P64+Q64=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!BL259/1000","v":0},{"$f":"'Votos e NTs'!BM259/1000","v":0},{"$f":"'Votos e NTs'!BO259","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS/EER",{"$f":"'Votos e NTs'!BL260/1000","v":37897.79735848515},{"$f":"'Votos e NTs'!BM260/1000","v":38670.294860000002},{"$f":"'Votos e NTs'!BO260","v":4.9986547392313787E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"'Votos e NTs'!BL261/1000","v":34306.580289416437},{"$f":"'Votos e NTs'!BM261/1000","v":29575.162251010701},{"$f":"'Votos e NTs'!BO261","v":-3.0615924523487888E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D",{"$f":"'Votos e NTs'!BL262/1000","v":13568.736359241526},{"$f":"'Votos e NTs'!BM262/1000","v":13631.52079539135},{"$f":"'Votos e NTs'!BO262","v":4.062637337918378E-5},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"'Votos e NTs'!BL263/1000","v":70.673539227283399},{"$f":"'Votos e NTs'!BM263/1000","v":76.772691108571422},{"$f":"'Votos e NTs'!BO263","v":3.9466217556570577E-6},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos",{"$f":"SUM(P57:P69)","v":184909.96296161966},{"$f":"SUM(Q57:Q69)","v":191404.87575598128},{"$f":"SUM(R57:R69)","v":4.202709595405211E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'Votos e NTs'!BL265/1000","v":67696.801500000001},{"$f":"'Votos e NTs'!BM265/1000","v":83588.250499999995},{"$f":"'Votos e NTs'!BO265","v":1.0282993369082958E-2},{"$f":"IF(U74+V74=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!BL266/1000","v":14375.8235},{"$f":"'Votos e NTs'!BM266/1000","v":19265.589},{"$f":"'Votos e NTs'!BO266","v":3.1640554749205446E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!BL267/1000","v":0},{"$f":"'Votos e NTs'!BM267/1000","v":0},{"$f":"'Votos e NTs'!BO267","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!BL268/1000","v":0},{"$f":"'Votos e NTs'!BM268/1000","v":0},{"$f":"'Votos e NTs'!BO268","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"'Votos e NTs'!BL269/1000","v":0},{"$f":"'Votos e NTs'!BM269/1000","v":0},{"$f":"'Votos e NTs'!BO269","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!BL270/1000","v":0},{"$f":"'Votos e NTs'!BM270/1000","v":0},{"$f":"'Votos e NTs'!BO270","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'Votos e NTs'!BL271/1000","v":13787.977046372},{"$f":"'Votos e NTs'!BM271/1000","v":9504.5783866391539},{"$f":"'Votos e NTs'!BO271","v":-2.7716893541408143E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"'Votos e NTs'!BL272/1000","v":0},{"$f":"'Votos e NTs'!BM272/1000","v":0},{"$f":"'Votos e NTs'!BO272","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total do Transporte",{"$f":"SUM(U74:U81)","v":95860.602046372005},{"$f":"SUM(V74:V81)","v":112358.41788663916},{"$f":"SUM(W74:W81)","v":1.0675359489862687E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Reajuste"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição",null,"Valor","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Processo Anterior (mil R$)",null,{"$f":"'Votos e NTs'!AQ146/1000","v":0},"TUSD fio B aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",null,{"$f":"'VPB1'!C38","v":184909962.96161976},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B Processo Anterior sem UDEROR (mil R$) ",null,{"$f":"AA86*AA87","v":0},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) IPCA",null,{"$f":"LnkTxtIPCA","v":4.6507798534815903E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Fator X",null,{"$f":"SUM(AA91:AA93)","v":2.3307345564810893E-2},"Pd + T + Q"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.1) Componente Pd do Fator X",null,{"$f":"'VPB1'!F40","v":1.03E-2},{"$f":"'Votos e NTs'!AR150","v":"REH XXXX/XXXX"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.2) Componente T do Fator X",null,{"$f":"'VPB1'!F41","v":2.1700000000000001E-2},{"$f":"'Votos e NTs'!AR151","v":"PRORET 2.5 A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.3) Componente Q do Fator X",null,{"$f":"'VPB1'!F42","v":-8.692654435189108E-3},{"$f":"'Votos e NTs'!AR152","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) UDEROR",null,{"$f":"SUM(AA95:AA97)","v":0},"UD + ER + OR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.1) Outras Receitas (OR)",null,{"$f":"'Votos e NTs'!AQ173/1000","v":0},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.2) Excedente de Reativos (ER)",null,{"$f":"'Votos e NTs'!AQ174/1000","v":0},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.3) Ultrapassagem de Demanda (UD)",null,{"$f":"'Votos e NTs'!AQ175/1000","v":0},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7) ONS",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B Atual (mil R$)",null,{"$f":"AA88*(1+AA89-AA90)-AA94","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros",null,"Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":-41678.757635799993},{"$f":"1000*AF103/Financeiros!$D$6","v":-2.6969371288958422E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":17392.795830400002},{"$f":"1000*AF104/Financeiros!$D$6","v":1.1254480582218583E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,{"$f":"'NT Revisao'!AV244/1000","v":-63458.268912199994},{"$f":"1000*AF105/Financeiros!$D$6","v":-4.1062395155887652E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,{"$f":"'NT Revisao'!AV245/1000","v":23688.072609486044},{"$f":"1000*AF106/Financeiros!$D$6","v":1.532801027582196E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",null,{"$f":"'NT Revisao'!AV246/1000","v":1385.5087723446661},{"$f":"1000*AF107/Financeiros!$D$6","v":8.9653105382816068E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",null,{"$f":"'NT Revisao'!AV247/1000","v":21873.091711100002},{"$f":"1000*AF108/Financeiros!$D$6","v":1.4153577626973141E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",null,{"$f":"'NT Revisao'!AV249/1000","v":35721.144618844315},{"$f":"1000*AF109/Financeiros!$D$6","v":2.3114336096829776E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",null,{"$f":"'NT Revisao'!AV256/1000","v":-30986.363648153521},{"$f":"1000*AF110/Financeiros!$D$6","v":-2.0050567567876022E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT270","v":"Neutralidade Crédito de Pis/Cofins"},null,{"$f":"'NT Revisao'!AV270/1000","v":-19126.635034994109},{"$f":"1000*AF111/Financeiros!$D$6","v":-1.2376408295915256E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT271","v":"Ressarcimento de Créditos de Pis/Cofins"},null,{"$f":"'NT Revisao'!AV271/1000","v":-82519.583691353793},{"$f":"1000*AF112/Financeiros!$D$6","v":-5.3396536207470903E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Financeiro de Bandeira Escassez Hídrica",null,{"$f":"'NT Revisao'!AV276/1000","v":73613.193611397364},{"$f":"1000*AF113/Financeiros!$D$6","v":4.7633414786972479E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],236)/1000","v":0},{"$f":"1000*AF114/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],234)/1000","v":0},{"$f":"1000*AF115/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],235)/1000","v":0},{"$f":"1000*AF116/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"1000*AF117/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"1000*AF118/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"1000*AF119/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais Financeiros ",null,{"$f":"AF121-SUM(AF103:AF119)","v":-1645.9727129635867},{"$f":"1000*AF120/Financeiros!$D$6","v":-1.065071315592181E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"'Votos e NTs'!AZ227/1000","v":-65741.774481892629},{"$f":"SUM(AG103:AG120)","v":-4.2539999409056346E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1 x Inflação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGP-M",{"$f":"'Votos e NTs'!$AB$38","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IPCA",{"$f":"'Votos e NTs'!$AC$38","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tarifa B1",{"$f":"'Votos e NTs'!$AA$38","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Bandeiras Tarifárias","Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usinas com contrato por disponibilidade - CCEAR-D",-66519.46164209694,-1.1444230211073358E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas que repactuaram",128197.31851458544,2.2055494577165123E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas cotistas - CCGF",103147.55567162771,1.7745849765996406E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico da UHE ITAIPU",87452.437436327629,1.5045609237273942E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos de Energia de Reserva - EER e de Serviço do Sistema - ESS",-102050.94534605504,-1.7557185265294081E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Mercado de Curto Prazo - MCP",28529.547638973101,4.9083186023797781E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Total",178756.45227336191,3.0753856706447813E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recolhimento pelas Bandeiras Tarifárias",-162443.7101168134,-2.7947358096794644E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão do Risco Hidrológico no Processo Tarifário de 2018",-162780.87176603562,-2.8005364512312631E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Total",{"$f":"AM138+AM139","v":-325224.58188284899},{"$f":"AN139+AN138","v":-5.5952722609107275E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo não coberto antecipadamente",-146468.12960948708,-2.5198865902659455E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Líquida (mil R$)",{"$f":"'Avaliação Parcela B'!J125/1000","v":{"$error":"#VALUE!"}},{"$f":"'Avaliação Parcela B'!K125/1000","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"'Avaliação Parcela B'!G126","v":1200930042.2919209},{"$f":"'Avaliação Parcela B'!H126","v":1303881206.0180511}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quota de Reintegração"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Bruta (mil R$)",{"$f":"'Avaliação Parcela B'!J158/1000","v":{"$error":"#VALUE!"}},{"$f":"'Avaliação Parcela B'!K158/1000","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"'Avaliação Parcela B'!G159","v":1842786626.5275056},{"$f":"'Avaliação Parcela B'!H159","v":1983171821.6907825}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Variação","Participação na Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT232","v":"Custos Operacionais"},{"$f":"'NT Revisao'!AU232/1000","v":327367.44431144674},{"$f":"'NT Revisao'!AV232/1000","v":314119.62890541879},{"$f":"AZ155/AY155-1","v":-4.046772407040089E-2},{"$f":"'NT Revisao'!AX232","v":-8.5723585039363046E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT233","v":"Anuidades"},{"$f":"'NT Revisao'!AU233/1000","v":54386.384409545099},{"$f":"'NT Revisao'!AV233/1000","v":42815.739581037516},{"$f":"AZ156/AY156-1","v":-0.21274892519747779},{"$f":"'NT Revisao'!AX233","v":-7.4870997633732159E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT234","v":"Remuneração"},{"$f":"'NT Revisao'!AU234/1000","v":195743.16349420804},{"$f":"'NT Revisao'!AV234/1000","v":159966.57771081803},-0.18277310504613675,{"$f":"'NT Revisao'!AX234","v":-2.3150210807021256E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT235","v":"Depreciação"},{"$f":"'NT Revisao'!AU235/1000","v":91402.103018554597},{"$f":"'NT Revisao'!AV235/1000","v":80715.093142814847},-0.11692301952363493,{"$f":"'NT Revisao'!AX235","v":-6.9153197853484578E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT236","v":"Receitas Irrecuperáveis"},{"$f":"'NT Revisao'!AU236/1000","v":16975.70861702499},{"$f":"'NT Revisao'!AV236/1000","v":17029.020422792313},3.1404760160560485E-3,{"$f":"'NT Revisao'!AX236","v":3.449685080317279E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Out.Receitas+Exc.Reativos+Ult.Demanda",{"$f":"'NT Revisao'!AU237/1000","v":-9522.8583403343655},{"$f":"'NT Revisao'!AV237/1000","v":-13365.352726335241},0.40350221001669939,{"$f":"'NT Revisao'!AX237","v":-2.4863902776886796E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT238","v":"Ajuste de PB associado ao SCEE"},{"$f":"'NT Revisao'!AU238/1000","v":0},{"$f":"'NT Revisao'!AV238/1000","v":11472.399487260873},0,{"$f":"'NT Revisao'!AX238","v":7.4235274489427789E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(AY155:AY161)","v":676351.94551044505},{"$f":"SUM(AZ155:AZ161)","v":612753.10652380704},{"$f":"'NT Revisao'!AW237","v":0.40350221001669939},{"$f":"SUM(BB155:BB161)","v":-4.1153354837621968E-2}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",683.87,null,1,"Enel RJ",null,714.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpa",683.6,null,2,"Celpa",null,703.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AmE",664.84,null,{"$f":"BG167+1","v":3},"EMS",null,700.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light",663.1,null,{"$f":"BG168+1","v":4},"Light",null,694.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF",649.89,null,5,"AmE",null,693.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eflul",648.12,null,6,"EMT",null,690.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC",639.04999999999995,null,7,"ENF",null,662.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulgipe",636.31000000000006,null,8,"Forcel",null,654.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemar",630.17999999999995,null,9,"ETO",null,647.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig-D",628.33000000000004,null,10,"Cemig",null,644.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMT",626.83999999999992,null,11,"Eflul",null,641.68999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forcel",619.01,null,12,"EFLJC",null,639.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roraima Energia",617.7700000000001,null,13,"Celpe 2021","Celpe\n2021",628.4189439122589]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMS",608.65,null,14,"Cemar",null,628.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",600.74,null,15,"EMG",null,627.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ETO",600.07999999999993,null,16,"Coelba",null,624.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG",595.82999999999993,null,17,"Sulgipe",null,619.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceron",576.82000000000005,null,18,"Hidropan",null,602.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",573.14,null,19,"CPFL Paulista",null,601.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uhenpal",572.49,null,20,"Chesp",null,599.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletroacre",569.84,null,21,"Enel CE",null,594.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cepisa",569.48,null,22,"ELFSM",null,593.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE",560.2700000000001,null,23,"RGE (agrupada)",null,589.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocel",557.12,null,24,"ESE",null,585.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coelba",552.13,null,25,"Ceal",null,583.30999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpe",549.33000000000004,null,26,"Eletroacre",null,581.91000000000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz",547.69000000000005,null,27,"Cepisa",null,581.82000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB",545.4,null,28,"Roraima Energia",null,574.69000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletrocar",541.57000000000005,null,29,"Celpe 2020","Celpe\n2020",574.33999999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",537.17999999999995,null,30,"Uhenpal",null,571.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceal",535.25,null,31,"CPFL Santa Cruz",null,564.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celg-D",533.68000000000006,null,32,"Cosern",null,563.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elektro",531.87,null,33,"EPB",null,562.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE",530.71999999999991,null,34,"Cocel",null,561.57999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",529.49,null,35,"Eletrocar",null,561.45000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",525.80999999999995,null,36,"EDP ES",null,557]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",525.73,null,37,"Elektro",null,555.05000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",523.0200000000001,null,38,"CEEE-D",null,548.96999999999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB-DIS",518.01,null,39,"Enel GO",null,547.3900000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM",517.95999999999992,null,40,"EDP SP",null,546.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel-DIS",517.61,null,41,"Demei",null,537.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletropaulo",515.59,null,42,"Enel SP",null,534.19000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE-D",515.07000000000005,null,43,"CPFL Piratininga",null,533.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ienergia",510.61999999999995,null,44,"MuxEnergia",null,527.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",507.41999999999996,null,45,"DMED",null,525.56999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demei",507.03,null,46,"CEB-DIS",null,514.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cosern",505.53000000000003,null,47,"Ceron",null,514.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",497.65999999999997,null,{"$f":"BG212+1","v":48},"ESS (agrupada)",null,513.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sul Sudeste",497.35,null,49,"Copel-DIS",null,512.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",490.18,null,50,"Ienergia",null,512.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MuxEnergia",485.21999999999997,null,51,"Cooperaliança",null,512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc-DIS",469.78,null,52,"Celesc-DIS",null,505.99000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",467.6,null,53,"CEA",null,505.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"EBO",null,497.65999999999997]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CH223-1","v":2015},2016,2017,2018,2019,2020,2021,2022,{"$f":"YEAR(CAPA!$C$10)","v":2023},{"$f":"CO223+1","v":2024},{"$f":"CP223+1","v":2025},{"$f":"CQ223+1","v":2026},2027,2028,null,null,null,{"$f":"CY223-1","v":2015},2016,2017,2018,2019,2020,2021,2022,{"$f":"YEAR(CAPA!$C$10)","v":2023},{"$f":"DF223+1","v":2024},{"$f":"DG223+1","v":2025},{"$f":"DH223+1","v":2026},2027,2028]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Apurado",null,13.38,12.27,12.09,10.51,10.62,10.57,10.55,null,null,null,null,null,null,null,null,"FEC Apurado",null,7.75,7.2,6.99,6.33,4.8099999999999996,4.99,4.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite",null,14,13.6,12.8,12.39,12.36,12.05,11.66,11.44,11.09,null,null,null,null,null,null,"FEC Limite",null,10.81,10.23,9.3000000000000007,8.8800000000000008,8.7899999999999991,8.11,7.89,7.6,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,10.92,10.58,10.16,10.02,9.44,null,"FEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,7,6.39,6.04,5.94,5.41]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B / Mercado"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grandes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ETO",{"$f":"DQ250/DR250","v":265.40718940968611},{"$f":"$DP$286","v":157.13402721871424},639963261.16366529,2411250.6620000009,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Eletroacre",{"$f":"DQ251/DR251","v":262.14653726910757},157.13402721871424,287816729.41548866,1097923.0639999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMT",{"$f":"DQ252/DR252","v":246.75915069571445},157.13402721871424,2384063092.5010056,9661498.208999997,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Equatorial PA",238.56681936568353,157.13402721871424,2059159218.1599822,8631373.0620000064,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Cemar",234.28603458014683,157.13402721871424,1473020968.4423642,6287276.0260000005,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMS",{"$f":"DQ255/DR255","v":233.15472350719435},157.13402721871424,1338673092.4028554,5741565.3960000025,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial PI",{"$f":"DQ256/DR256","v":225.42015433740116},157.13402721871424,847371043.95075333,3759074.0119999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Coelba",{"$f":"DQ257/DR257","v":223.12574396615284},157.13402721871424,4496925220.8871479,20154219.504000001,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","CEA",{"$f":"DQ258/DR258","v":202.14868909580031},157.13402721871424,208334410.88346407,1030599.8610000003,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Roraima Energia",196.41468596664308,157.13402721871424,190096815.69537801,967834.02300000098,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ERO",194.54432481538791,157.13402721871424,654751237.87650502,3365563.2899999972,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Enel CE",193.84788165029917,157.13402721871424,2304543823.170568,11888413.757999977,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","ESE",182.11706859098956,157.13402721871424,582360670.12601566,3197727.015000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial AL",180.39992487124513,157.13402721871424,709645473.38779771,3933734.8609999991,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Cosern",177.53062080172705,157.13402721871424,1011854243.7227622,5699604.0410000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Amazonas Energia",171.70005692075833,157.13402721871424,1061374398.7386477,6181561.1350000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel RJ",169.26128508066725,157.13402721871424,1944732008.6793523,11489526.431,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","EPB",164.69490665841928,157.13402721871424,753127323.17681968,4572863.4749999987,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Celpe 2021",{"$f":"DQ268/DR268","v":212.74708983118722},157.13402721871424,{"$f":"Resultado!D44","v":612753106.52380717},{"$f":"Mercado!C24","v":2880195.01},2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Celpe 2020",127.66294578551643,157.13402721871424,1816950705.4007518,14232404.666999999,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Enel GO",123.53706524802475,157.13402721871424,1753528256.8627257,14194349.310000006,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Santa Cruz",{"$f":"DQ271/DR271","v":121.28678610206862},157.13402721871424,374175686.66747558,3085049.0699999989,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","RGE Sul",117.13387009791913,157.13402721871424,2310061416.0913434,19721549.490000002,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Paulista",{"$f":"DQ273/DR273","v":116.23181539653361},157.13402721871424,3590012085.1578102,30886655.886,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Cemig",114.89797061209627,157.13402721871424,5135806608.7334242,44698845.256999992,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP ES",{"$f":"DQ275/DR275","v":105.30777653137689},157.13402721871424,1003844084.8129759,9532478.2069999967,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Light",103.49137947936191,157.13402721871424,2827389001.773633,27320043.621000014,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","CEEE",{"$f":"DQ277/DR277","v":102.08345892980179},157.13402721871424,805688579.40341055,7892449.8429999948,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel SP",{"$f":"DQ278/DR278","v":96.558114538392047},157.13402721871424,3977322959.4376526,41190975.802000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Elektro",90.7505565784505,157.13402721871424,1584267016.9234116,17457380.721999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Copel",89.835598279926558,157.13402721871424,2698835889.7471142,30041942.630999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ESS",89.063016253289305,157.13402721871424,399876741.79117131,4489818.0929999994,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","CEB",{"$f":"DQ282/DR282","v":83.18853515292767},157.13402721871424,526859621.2744624,6333320.0940000024,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP SP",{"$f":"DQ283/DR283","v":80.945421525717492},157.13402721871424,1197946809.5007503,14799438.768999996,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Piratininga",{"$f":"DQ284/DR284","v":77.33976427683092},157.13402721871424,1072723940.0225515,13870276.824000007,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Celesc",69.379998850544041,157.13402721871424,1718258318.0912902,24765902.948380008,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",128.28391258394649,{"$f":"AVERAGE(DO250:DO264,DO265:DO267,DO270:DO285)","v":157.13402721871424},{"$f":"SUM(DQ250:DQ264,DQ265:DQ267,DQ270:DQ285)","v":53924410048.671768},{"$f":"SUM(DR250:DR264,DR265:DR267,DR270:DR285)","v":420352084.39237994}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pequenas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Chesp",205,{"$f":"$DP$308","v":121},26070301,127321,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Nova Palma",168,{"$f":"$DP$308","v":121},13583543,80729,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Sulgipe",157,121,67727803,430604,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Eletrocar",153,121,28211486,184521,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","João Cesa",151,121,2935950,19463,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Santa Maria",148,121,77830823,526747,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ENF 2021",142,121,51961280,365062,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENF 2020",139,121,49861562,358427,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DEMEI",124,121,17222542,138592,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","EBO",124,121,88433715,713850,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Hidropan",118,121,13590256,115558,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cooperaliança",107,121,23645216,221691,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Dme-PC",100,121,52108760,518766,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Forcel",83,121,5764859,69209,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DCELT Energia",79,121,21967350,279130,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cocel",77,121,24124464,315248,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Urussanga",73,121,7175126,98130,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Mux Energia",72,121,5372559,74975,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"DQ308/DR308","v":121.53803058039603},{"$f":"AVERAGE(DP290:DP295,DP298:DP301,DP302:DP307)","v":121},{"$f":"SUM(DQ290:DQ295,DQ298:DQ301,DQ302:DQ307)","v":475764753},{"$f":"SUM(DR290:DR295,DR298:DR301,DR302:DR307)","v":3914534}]

{"sheet":"AP x Final","index":10,"n_rows":81,"n_cols":23,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[null,null,"Prencher valores conforme CP",null,null,"Prencher valores conforme CP"]
[null,"Descrição","CP 001/23\nReceita Verificada\n(R$)","Final\nReceita Verificada\n(R$)","Variação Receita Verificada Final/CP","CP 001/23\nReceita Requerida\n(R$)","Final\nReceita Requerida\n(R$)","Variação Receita Requerida Final/CP","CP 001/23\nParticipação na Revisão\n%","Final\nParticipação na Revisão\n%","Variação\nTotal",null,"Variação\nde Custos","Variação\nde Receita Verificada","Simulação sem var. mercado"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C4+C18+C27","v":875884447.27293265},{"$f":"D4+D18+D27","v":869058853.62315464},{"$f":"IF(ISERROR(D3/C3-1),\"-\",D3/C3-1)","v":-7.7928015174028031E-3},{"$f":"F4+F18+F27","v":993905413.49836779},{"$f":"G4+G18+G27","v":946523824.23573852},{"$f":"IF(ISERROR(G3/F3-1),\"-\",G3/F3-1)","v":-4.7672131189883227E-2},{"$f":"IFERROR((F3-C3)/$C$36,\"\")","v":7.5802958489799205E-2},{"$f":"IFERROR((G3-D3)/$D$36,\"\")","v":5.0125811632747028E-2},{"$f":"J3-I3","v":-2.5677146857052177E-2},{"$f":"IF(G3+D3<>0,1,0)","v":1},{"$f":"(G3-C3)/$C$36-I3","v":-3.043242873639302E-2},{"$f":"K3-M3","v":4.7552818793408433E-3},{"$f":"(G3-C3)/$C$36","v":4.5370529753406184E-2}]
[null,"Encargos Setoriais",{"$f":"SUM(C5:C17)","v":186429263.17976031},{"$f":"SUM(D5:D17)","v":184909962.96161962},{"$f":"IF(ISERROR(D4/C4-1),\"-\",D4/C4-1)","v":-8.1494728468445299E-3},{"$f":"SUM(F5:F17)","v":239696159.00351521},{"$f":"SUM(G5:G17)","v":191404875.7559813},{"$f":"IF(ISERROR(G4/F4-1),\"-\",G4/F4-1)","v":-0.20146874045998253},3.421246598927058E-2,4.2027095954052535E-3,{"$f":"J4-I4","v":-3.0009756393865328E-2},1,-3.1016710475320907E-2,{"$f":"K4-M4","v":1.0069540814555793E-3},3.1957555139496734E-3]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",2817112.1720861513,{"$f":"'NT Revisao'!AU208","v":2800980.2351180897},{"$f":"IF(ISERROR(D5/C5-1),\"-\",D5/C5-1)","v":-5.7264091674827933E-3},2438435.3108920148,{"$f":"'NT Revisao'!AV208","v":2399626.7343055904},{"$f":"IF(ISERROR(G5/F5-1),\"-\",G5/F5-1)","v":-1.5915360318591976E-2},-2.4321802564568652E-4,-2.5970667542734221E-4,-1.6488649781655696E-5,1,-2.4926121299580743E-5,{"$f":"K5-M5","v":8.4374715179250472E-6},-2.6814414694526726E-4]
[null,"Conta de Desenv. Energético – CDE (USO)",79733099.869782224,{"$f":"'NT Revisao'!AU209","v":79018756.914017424},{"$f":"IF(ISERROR(D6/C6-1),\"-\",D6/C6-1)","v":-8.959177015962605E-3},93509660.647,{"$f":"'NT Revisao'!AV209","v":90436305.967776194},{"$f":"IF(ISERROR(G6/F6-1),\"-\",G6/F6-1)","v":-3.2866707653081417E-2},8.8484622531633961E-3,7.388034987305489E-3,-1.4604272658579071E-3,1,-1.9739660216696667E-3,5.1353875581175955E-4,6.8744962314937295E-3]
[null,"Conta de Desenv. Energético – CDE Conta-Covid (TUSD)",9063039.6609600317,{"$f":"'NT Revisao'!AU210","v":8981842.2843348011},-8.959177015962605E-3,9196083.9939750582,{"$f":"'NT Revisao'!AV210","v":9196083.9939750805},{"$f":"IF(ISERROR(G7/F7-1),\"-\",G7/F7-1)","v":2.4424906541753444E-15},8.5452224086838462E-5,1.3863091273879364E-4,5.3178688651955175E-5,1,1.4352126258276865E-17,5.3178688651940822E-5,8.5452224086852814E-5]
[null,"Conta de Desenv. Energético – CDE Conta-Covid (TE)",8319120.3346267482,{"$f":"'NT Revisao'!AU211","v":8264595.9817789299},-6.5541007528008288E-3,9633157.0101621579,{"$f":"'NT Revisao'!AV211","v":9633157.0101621803},{"$f":"IF(ISERROR(G8/F8-1),\"-\",G8/F8-1)","v":2.2204460492503131E-15},8.4398451186563439E-4,8.8556455613646786E-4,4.1580044270833464E-5,1,1.4419888894057209E-17,4.1580044270819044E-5,8.4398451186564881E-4]
[null,"Conta de Desenv. Energético – CDE Eletrobrás",0,{"$f":"'NT Revisao'!AU212","v":0},"-",{"$f":"-3956723.63044381","v":-3956723.63044381},{"$f":"'NT Revisao'!AV212","v":-44417929.095298812},{"$f":"IF(ISERROR(G9/F9-1),\"-\",G9/F9-1)","v":10.225936720355833},{"$f":"IFERROR((F9-C9)/$C$36,\"\")","v":-2.5413396170747534E-3},{"$f":"IFERROR((G9-D9)/$D$36,\"\")","v":-2.8741826522890056E-2},-2.6200486905815303E-2,1,-2.5987578109139754E-2,{"$f":"K9-M9","v":-2.1290879667554968E-4},-2.8528917726214506E-2]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TUSD)",0,{"$f":"'NT Revisao'!AU213","v":0},{"$f":"IF(ISERROR(D10/C10-1),\"-\",D10/C10-1)","v":"-"},3614478.9520635982,{"$f":"'NT Revisao'!AV213","v":3614478.9517832492},{"$f":"IF(ISERROR(G10/F10-1),\"-\",G10/F10-1)","v":-7.7562734013270074E-11},2.3215213934291755E-3,2.3388467026434824E-3,{"$f":"J10-I10","v":1.732530921430683E-5},{"$f":"IF(G10+D10<>0,1,0)","v":1},{"$f":"(G10-C10)/$C$36-I10","v":-1.8006386312552358E-13},{"$f":"K10-M10","v":1.7325309394370693E-5},{"$f":"(G10-C10)/$C$36","v":2.3215213932491117E-3}]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TE)",0,{"$f":"'NT Revisao'!AU214","v":0},"-",32700264.287936404,{"$f":"'NT Revisao'!AV214","v":32700264.285400081},-7.7562734013270074E-11,2.1002851067064864E-2,2.1159593490438115E-2,1.5674242337325103E-4,1,-1.6290406523733481E-12,1.5674242500229169E-4,2.1002851065435823E-2]
[null,"Conta de Desenv. Energético – CDE GD",0,{"$f":"'NT Revisao'!AU215","v":0},"-",0,{"$f":"'NT Revisao'!AV215","v":5889137.3103670701},"-",0,3.8107261277510705E-3,3.8107261277510705E-3,1,3.7824976811812812E-3,2.8228446569789328E-5,3.7824976811812812E-3]
[null,"Compensação financeira - CFURH",0,{"$f":"'NT Revisao'!AU216","v":0},"-",0,{"$f":"'NT Revisao'!AV216","v":0},{"$f":"IF(ISERROR(G13/F13-1),\"-\",G13/F13-1)","v":"-"},{"$f":"IFERROR((F13-C13)/$C$36,\"\")","v":0},{"$f":"IFERROR((G13-D13)/$D$36,\"\")","v":0},0,0,{"$f":"(G13-C13)/$C$36-I13","v":0},0,{"$f":"(G13-C13)/$C$36","v":0}]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",38147822.027553573,{"$f":"'NT Revisao'!AU217","v":37897797.358485147},-6.5541007527988304E-3,49116690.210000001,{"$f":"'NT Revisao'!AV217","v":38670294.859999999},-0.21268524620319695,7.045126693216921E-3,4.9986547392313787E-4,{"$f":"J14-I14","v":-6.5452612192937829E-3},1,-6.7095508400728818E-3,1.6428962077909889E-4,3.3557585314403937E-4]
[null,"PROINFA",34614431.103192523,{"$f":"'NT Revisao'!AU218","v":34306580.28941644},-8.8937129389277114E-3,29575162.25,{"$f":"'NT Revisao'!AV218","v":29575162.251010701},3.4173996965591869E-11,-3.2366409114787135E-3,-3.0615924523487888E-3,{"$f":"J15-I15","v":1.7504845912992475E-4},1,6.491569434774469E-13,1.750484584807678E-4,-3.2366409108295566E-3]
[null,"P&D, Efic.Energ ",13663674.118122267,{"$f":"'NT Revisao'!AU219","v":13568736.359241527},-6.9481867073236669E-3,13796519.257644091,{"$f":"'NT Revisao'!AV219","v":13631520.795391351},-1.1959426806969486E-2,8.5324285326637058E-5,4.062637337918378E-5,{"$f":"J16-I16","v":-4.4697911947453278E-5},1,-1.0597584467436454E-4,6.1277932726911267E-5,-2.0651559347727477E-5]
[null,"ONS",70963.893436758895,{"$f":"'NT Revisao'!AU220","v":70673.5392272834},-4.0915766513607288E-3,72430.71428571429,{"$f":"'NT Revisao'!AV220","v":76772.691108571424},5.9946624379949132E-2,9.4211531629856251E-7,3.9466217556570577E-6,3.0045064393584952E-6,1,2.7887815139389742E-6,2.1572492541952102E-7,3.7308968302375367E-6]
[null,"Custos de Transmissão",{"$f":"SUM(C19:C26)","v":95860602.046371996},{"$f":"SUM(D19:D26)","v":95860602.046371996},0,{"$f":"SUM(F19:F26)","v":112486701.38482778},{"$f":"SUM(G19:G26)","v":112358417.88663915},-1.1404325721113828E-3,1.0678674800822194E-2,1.0675359489862686E-2,{"$f":"J18-I18","v":-3.3153109595084052E-6},1,-8.2394416849157145E-5,7.907910588964874E-5,1.0596280383973037E-2]
[null,"Rede Básica",67696801.5,{"$f":"'NT Revisao'!AU222","v":67696801.5},{"$f":"IF(ISERROR(D19/C19-1),\"-\",D19/C19-1)","v":0},83588250.5,{"$f":"'NT Revisao'!AV222","v":83588250.5},0,1.0206820765971234E-2,1.0282993369082958E-2,{"$f":"J19-I19","v":7.6172603111723108E-5},1,0,7.6172603111723108E-5,1.0206820765971234E-2]
[null,"Rede Básica Fronteira",14375823.5,{"$f":"'NT Revisao'!AU223","v":14375823.5},0,19265589,{"$f":"'NT Revisao'!AV223","v":19265589},0,3.1406173248348665E-3,3.1640554749205446E-3,{"$f":"J20-I20","v":2.3438150085678018E-5},1,0,2.3438150085678018E-5,3.1406173248348665E-3]
[null,"Rede Básica ONS (A2)",null,{"$f":"'NT Revisao'!AU224","v":0},"-",null,{"$f":"'NT Revisao'!AV224","v":0},"-",0,0,0,0,0,0,0]
[null,"Rede Básica Export. (A2)",null,{"$f":"'NT Revisao'!AU225","v":0},"-",null,{"$f":"'NT Revisao'!AV225","v":0},"-",0,0,0,0,0,0,0]
[null,"MUST Itaipu",null,{"$f":"'NT Revisao'!AU226","v":0},"-",null,{"$f":"'NT Revisao'!AV226","v":0},"-",0,0,{"$f":"J23-I23","v":0},0,0,0,0]
[null,"Transporte de Itaipu",null,{"$f":"'NT Revisao'!AU227","v":0},"-",null,{"$f":"'NT Revisao'!AV227","v":0},"-",0,0,{"$f":"J24-I24","v":0},0,0,0,0]
[null,"Conexão",13787977.046372,{"$f":"'NT Revisao'!AU228","v":13787977.046372},0,9632861.8848277759,{"$f":"'NT Revisao'!AV228","v":9504578.3866391536},-1.331727784768455E-2,-2.6687632899839095E-3,-2.7716893541408143E-3,{"$f":"J25-I25","v":-1.0292606415690476E-4},1,-8.2394416849153242E-5,-2.0531647307751519E-5,-2.7511577068330627E-3]
[null,"Uso do sistema de distribuição",null,{"$f":"'NT Revisao'!AU229","v":0},"-",null,{"$f":"'NT Revisao'!AV229","v":0},{"$f":"IF(ISERROR(G26/F26-1),\"-\",G26/F26-1)","v":"-"},0,0,{"$f":"J26-I26","v":0},0,0,0,0,null,null,null,null,null,"mix CP","mix Final","D preço"]
[null,"Custo de Aquisição de Energia ",593594582.04680037,{"$f":"'NT Revisao'!AU230","v":588288288.61516297},-8.9392551618994176E-3,641722553.11002481,{"$f":"'NT Revisao'!AV230","v":642760530.59311807},1.6174863701809983E-3,3.0911817699706415E-2,3.524774254747913E-2,4.3359248477727146E-3,1,6.6667615577703856E-4,3.669248691995676E-3,3.1578493855483454E-2,null,{"$f":"M27-R27","v":-4.0568339914861945E-3},{"$f":"W28-I27","v":4.7235101472632331E-3},{"$f":"N27","v":3.669248691995676E-3},null,{"$f":"C81","v":232.5366869601165},{"$f":"Energia!D14","v":235.20159385533327},{"$f":"V27/U27-1","v":1.1460156803876131E-2}]
[null,"PARCELA B",{"$f":"SUM(C29:C35)","v":681059616.3458668},{"$f":"SUM(D29:D35)","v":676351945.51044512},-6.9122742303824314E-3,{"$f":"SUM(F29:F35)","v":591706424.73812675},{"$f":"SUM(G29:G35)","v":612753106.52380705},{"$f":"IF(ISERROR(G28/F28-1),\"-\",G28/F28-1)","v":3.5569466386975668E-2},-5.7390110342215341E-2,-4.1153354837622037E-2,1.6236755504593303E-2,1,1.3517943436427357E-2,2.7188120681659461E-3,-4.3872166905787983E-2,null,"D mcdo Custo","D mix Custo","D mcdo RA0",null,null,null,{"$f":"(F27*(1+W27)-C27)/C36","v":3.5635327846969649E-2}]
[null,"Custos Operacionais",329415609.07877284,{"$f":"'NT Revisao'!AU232","v":327367444.31144673},-6.2175704820239819E-3,312792770.46700364,{"$f":"'NT Revisao'!AV232","v":314119628.90541881},4.241972844941877E-3,-1.0676580488789555E-2,-8.5723585039363046E-3,2.1042219848532509E-3,1,8.5221972286605822E-4,1.2520022619871927E-3,-9.8243607659234972E-3]
[null,"Anuidades",54800846.710484035,{"$f":"'NT Revisao'!AU233","v":54386384.409545101},-7.5630638177647258E-3,43207502.475650437,{"$f":"'NT Revisao'!AV233","v":42815739.581037514},-9.0670108700150465E-3,-7.4462175653807559E-3,-7.4870997633732159E-3,-4.0882197992459998E-5,1,-2.5162297334070573E-4,2.1074077534824574E-4,-7.6978405387214616E-3]
[null,"Remuneração",197234863.35283366,{"$f":"'NT Revisao'!AU234","v":195743163.49420804},-7.5630638177649478E-3,156885094.50417027,{"$f":"'NT Revisao'!AV234","v":159966577.71081802},1.9641656948906849E-2,-2.5916004172223481E-2,-2.3150210807021256E-2,{"$f":"J31-I31","v":2.7657933652022251E-3},1,1.979186843415217E-3,7.8660652178700816E-4,-2.3936817328808264E-2]
[null,"Depreciação",92098650.993548855,{"$f":"'NT Revisao'!AU235","v":91402103.018554598},-7.5630638177648368E-3,75228579.703138664,{"$f":"'NT Revisao'!AV235","v":80715093.142814845},7.2931237853042674E-2,-1.0835374041119464E-2,-6.9153197853484578E-3,3.920054255771006E-3,1,3.5238988785017081E-3,3.9615537726929786E-4,-7.3114751626177556E-3]
[null,"Receitas Irrecuperáveis",17105075.393836249,{"$f":"'NT Revisao'!AU236","v":16975708.617024988},{"$f":"IF(ISERROR(D33/C33-1),\"-\",D33/C33-1)","v":-7.5630638177647258E-3},17045018.114828616,{"$f":"'NT Revisao'!AV236","v":17029020.422792312},{"$f":"IF(ISERROR(G33/F33-1),\"-\",G33/F33-1)","v":-9.3855529683406491E-4},-3.8573819324016928E-5,3.449685080317279E-5,{"$f":"J33-I33","v":7.3070670127189718E-5},{"$f":"IF(G33+D33<>0,1,0)","v":1},-1.0275058950493859E-5,{"$f":"K33-M33","v":8.3345729077683584E-5},-4.8848878274510787E-5]
[null,"Outras ReceitasOR, UD e ER",-9595429.1836088412,{"$f":"'NT Revisao'!AU237","v":-9522858.3403343651},{"$f":"IF(ISERROR(D34/C34-1),\"-\",D34/C34-1)","v":-7.5630638177647258E-3},-13452540.526664894,{"$f":"'NT Revisao'!AV237","v":-13365352.726335241},-6.4811401353398468E-3,-2.477360255378079E-3,-2.4863902776886796E-3,-9.0300223106005648E-6,1,5.5999314533499225E-5,-6.502933684409979E-5,-2.4213609408445798E-3]
[null,"Ajuste de PB associado ao SCEE",0,0,{"$f":"IF(ISERROR(D35/C35-1),\"-\",D35/C35-1)","v":"-"},0,{"$f":"Resultado!G42","v":11472399.487260872},"-",{"$f":"IFERROR((F35-C35)/$C$36,\"\")","v":0},{"$f":"IFERROR((G35-D35)/$D$36,\"\")","v":7.4235274489427789E-3},{"$f":"J35-I35","v":7.4235274489427789E-3},null,{"$f":"(G35-C35)/$C$36-I35","v":7.3685367094021448E-3},{"$f":"K35-M35","v":5.4990739540634014E-5},{"$f":"(G35-C35)/$C$36","v":7.3685367094021448E-3}]
[null,"Reposicionamento Tarifário",{"$f":"C28+C3","v":1556944063.6187994},{"$f":"D28+D3","v":1545410799.1335998},{"$f":"IF(ISERROR(D36/C36-1),\"-\",D36/C36-1)","v":-7.4076293135367788E-3},{"$f":"F28+F3","v":1585611838.2364945},{"$f":"G28+G3","v":1559276930.7595456},-1.6608672338268127E-2,{"$f":"IFERROR((F36-C36)/$C$36,\"\")","v":1.8412848147583857E-2},{"$f":"IFERROR((G36-D36)/$D$36,\"\")","v":8.9724567951249886E-3},{"$f":"J36-I36","v":-9.4403913524588687E-3},1,{"$f":"(G36-C36)/$C$36-I36","v":-1.6914485299965656E-2},7.4740939475067877E-3,{"$f":"(G36-C36)/$C$36","v":1.4983628476182003E-3}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Componentes Financeiros do Processo Atual ",null,null,null,{"$f":"SUM(F39:F75)","v":-77686295.431165189},{"$f":"SUM(G39:G75)","v":-65741774.481892645},null,{"$f":"SUM(I39:I75)","v":-4.989665155381319E-2},{"$f":"SUM(J39:J75)","v":-4.253999940905636E-2},{"$f":"J38-I38","v":7.3566521447568298E-3},1,{"$f":"G38/$C$36-I38","v":7.6717726913771989E-3},{"$f":"K38-M38","v":-3.1512054662036909E-4},{"$f":"G38/$C$36","v":-4.2224878862435991E-2}]
[null,{"$f":"'NT Revisao'!AT242","v":"CVA em processamento - Energia"},null,null,null,-38748504.637519516,{"$f":"'NT Revisao'!AV242","v":-41678757.635799997},null,{"$f":"F39/$C$79","v":-2.4887538058018931E-2},{"$f":"G39/Financeiros!$D$6","v":-2.6969371288958422E-2},{"$f":"J39-I39","v":-2.0818332309394914E-3},1,{"$f":"G39/$C$36-I39","v":-1.8820541256117443E-3},{"$f":"K39-M39","v":-1.9977910532774715E-4},{"$f":"G39/$C$36","v":-2.6769592183630675E-2}]
[null,{"$f":"'NT Revisao'!AT243","v":"CVA em processamento -Transporte"},null,null,null,17821349.148060404,{"$f":"'NT Revisao'!AV243","v":17392795.830400001},null,{"$f":"F40/$C$79","v":1.1446364429200049E-2},{"$f":"G40/Financeiros!$D$6","v":1.1254480582218583E-2},{"$f":"J40-I40","v":-1.918838469814662E-4},1,-2.752528672509396E-4,8.3369020269473404E-5,{"$f":"G40/$C$36","v":1.117111156194911E-2}]
[null,{"$f":"'NT Revisao'!AT244","v":"CVA em processamento - Encargos Setoriais"},null,null,null,-52886699.396499932,{"$f":"'NT Revisao'!AV244","v":-63458268.912199996},null,-3.3968271970911769E-2,{"$f":"G41/Financeiros!$D$6","v":-4.1062395155887652E-2},-7.0941231849758826E-3,1,-6.7899481829351016E-3,-3.0417500204078102E-4,-4.0758220153846871E-2]
[null,{"$f":"'NT Revisao'!AT245","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,null,23972539.257125881,{"$f":"'NT Revisao'!AV245","v":23688072.609486043},null,1.5397174386218215E-2,{"$f":"G42/Financeiros!$D$6","v":1.532801027582196E-2},-6.9164110396254669E-5,1,-1.8270832863362743E-4,1.1354421823737276E-4,1.5214466057584588E-2]
[null,{"$f":"'NT Revisao'!AT246","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,null,null,9862859.0785981733,{"$f":"'NT Revisao'!AV246","v":1385508.7723446661},null,6.3347549273375728E-3,{"$f":"G43/Financeiros!$D$6","v":8.9653105382816068E-4},-5.4382238735094122E-3,1,-5.4448650432242455E-3,6.6411697148332713E-6,8.8988988411332708E-4]
[null,{"$f":"'NT Revisao'!AT247","v":"Sobrecontratação/exposição de energia"},null,null,null,15055590.75430187,{"$f":"'NT Revisao'!AV247","v":21873091.711100001},null,9.6699625285883526E-3,{"$f":"G44/Financeiros!$D$6","v":1.4153577626973141E-2},4.483615098384788E-3,1,4.378770641863804E-3,1.0484445652098398E-4,1.4048733170452157E-2]
[null,{"$f":"'NT Revisao'!AT248","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},null,null,null,622429.59161350748,{"$f":"'NT Revisao'!AV248","v":724812.23598076613},null,3.9977646349528871E-4,{"$f":"G45/Financeiros!$D$6","v":4.690094286820799E-4},{"$f":"J45-I45","v":6.9232965186791185E-5},1,6.5758717194560647E-5,3.4742479922305388E-6,4.6553518068984936E-4]
[null,{"$f":"'NT Revisao'!AT249","v":"Previsão de Risco Hidrológico"},null,null,null,45414420.657053739,{"$f":"'NT Revisao'!AV249","v":35721144.618844315},null,2.9168948145444074E-2,{"$f":"G46/Financeiros!$D$6","v":2.3114336096829776E-2},-6.0546120486142975E-3,1,-6.225834482248116E-3,1.7122243363381848E-4,2.2943113663195958E-2]
[null,{"$f":"'NT Revisao'!AT250","v":"Ajuste ref. equilíbrio econômico-financeiro TUSDg"},null,null,null,null,{"$f":"'NT Revisao'!AV250","v":0},null,0,{"$f":"G47/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AT251","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia"},null,null,null,null,{"$f":"'NT Revisao'!AV251","v":0},null,0,{"$f":"G48/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AT252","v":"Ajuste CUSD"},null,null,null,null,{"$f":"'NT Revisao'!AV252","v":0},null,0,{"$f":"G49/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AT253","v":"Repasse de compensação DIC/FIC"},null,null,null,null,{"$f":"'NT Revisao'!AV253","v":0},null,0,{"$f":"G50/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AT254","v":"Compensação ref. acordos bilaterais de CCEAR"},null,null,null,null,{"$f":"'NT Revisao'!AV254","v":0},null,0,{"$f":"G51/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AT255","v":"Conselho de Consumidores"},null,null,null,-1036973.580472732,{"$f":"'NT Revisao'!AV255","v":0},null,-6.6603136535457676E-4,{"$f":"G52/Financeiros!$D$6","v":0},6.6603136535457676E-4,0,6.6603136535457676E-4,0,0]
[null,{"$f":"'NT Revisao'!AT256","v":"Reversão do Risco Hidrológico"},null,null,null,-31179228.313154522,{"$f":"'NT Revisao'!AV256","v":-30986363.648153521},null,-2.0025914251976886E-2,{"$f":"G53/Financeiros!$D$6","v":-2.0050567567876022E-2},{"$f":"J53-I53","v":-2.4653315899136191E-5},1,1.2387385616971155E-4,-1.4852717206884775E-4,-1.9902040395807175E-2]
[null,{"$f":"'NT Revisao'!AT257","v":"Ressarcimento de P&D"},null,null,null,null,{"$f":"'NT Revisao'!AV257","v":0},null,0,{"$f":"G54/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,"Reversão de créditos com mais de 60 meses (REN 1.000/2021)",null,null,null,644190.87788323895,{"$f":"Financeiros!D127","v":-742584.32558059879},null,4.1375338583837649E-4,{"$f":"G55/Financeiros!$D$6","v":-4.8050934159183577E-4},-8.9426272743021226E-4,1,-8.9070329234600836E-4,-3.5594350842038918E-6,-4.7694990650763182E-4]
[null,{"$f":"'NT Revisao'!AT259","v":"ICMS não compesando na compra de energia"},null,null,null,null,{"$f":"'NT Revisao'!AV259","v":0},null,0,{"$f":"G56/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AT260","v":"Reversão encargo de conexão (2020 a 2022)"},null,null,null,null,{"$f":"'NT Revisao'!AV260","v":-513227.26085604832},null,0,{"$f":"G57/Financeiros!$D$6","v":-3.3209762811530613E-4},-3.3209762811530613E-4,1,-3.2963757199032319E-4,-2.4600561249829437E-6,-3.2963757199032319E-4]
[null,{"$f":"'NT Revisao'!AT261","v":"Reversão Conta-Covid - CVA em processamento - Energia"},null,null,null,null,{"$f":"'NT Revisao'!AV261","v":0},null,0,{"$f":"G58/Financeiros!$D$6","v":0},{"$f":"J58-I58","v":0},0,{"$f":"G58/$C$36-I58","v":0},{"$f":"K58-M58","v":0},{"$f":"G58/$C$36","v":0}]
[null,{"$f":"'NT Revisao'!AT262","v":"Reversão Conta-Covid - CVA em processamento -Transporte"},null,null,null,null,{"$f":"'NT Revisao'!AV262","v":0},null,0,{"$f":"G59/Financeiros!$D$6","v":0},0,{"$f":"IF(G60+D59<>0,1,0)","v":0},{"$f":"G60/$C$36-I59","v":0},0,{"$f":"G60/$C$36","v":0}]
[null,{"$f":"'NT Revisao'!AT263","v":"Reversão Conta-Covid - CVA em processamento - Encargos Setoriais"},null,null,null,null,{"$f":"'NT Revisao'!AV263","v":0},null,0,{"$f":"G60/Financeiros!$D$6","v":0},0,{"$f":"IF(G61+D60<>0,1,0)","v":0},{"$f":"G61/$C$36-I60","v":0},0,{"$f":"G61/$C$36","v":0}]
[null,"Spread antecipação de UDER",null,null,null,null,{"$f":"'NT Revisao'!AV264","v":0},null,0,{"$f":"G61/Financeiros!$D$6","v":0},{"$f":"J61-I61","v":0},{"$f":"IF(G62+D61<>0,1,0)","v":1},{"$f":"G62/$C$36-I61","v":8.2725008326375827E-4},-8.2725008326375827E-4,{"$f":"G62/$C$36","v":8.2725008326375827E-4}]
[null,{"$f":"'NT Revisao'!AT265","v":"Reversão Conta-Covid - Neutralidade de Parcela A"},null,null,null,1288103.47339659,{"$f":"Financeiros!D130","v":1287982.106265666},null,8.273280354097345E-4,{"$f":"G62/Financeiros!$D$6","v":8.3342377766982385E-4},6.0957422600893454E-6,{"$f":"IF(G63+D62<>0,1,0)","v":1},{"$f":"G63/$C$36-I62","v":4.6453236071882918E-2},-4.6447140329622827E-2,{"$f":"G63/$C$36","v":4.7280564107292651E-2}]
[null,"Reversão do Financeiro de Bandeira Escassez Hídrica",null,null,null,73613193.6113974,{"$f":"SUM(Financeiros!D133:D138)","v":73613193.611397371},null,4.7280564107292665E-2,{"$f":"G63/Financeiros!$D$6","v":4.7633414786972479E-2},3.5285067967981421E-4,{"$f":"IF(G64+D63<>0,1,0)","v":0},{"$f":"G64/$C$36-I63","v":-4.7280564107292665E-2},{"$f":"K63-M63","v":4.7633414786972479E-2},{"$f":"G64/$C$36","v":0}]
[null,{"$f":"'NT Revisao'!AT267","v":"Reversão Conta Covid - Parcela B"},null,null,null,null,{"$f":"'NT Revisao'!AV267","v":0},null,0,{"$f":"G64/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AT268","v":"Reversão Conta Covid - Diferimento"},null,null,null,null,{"$f":"'NT Revisao'!AV267","v":0},null,0,{"$f":"G65/Financeiros!$D$6","v":0},0,1,-1.2284728451026135E-2,1.2284728451026135E-2,-1.2284728451026135E-2]
[null,"Neutralidade Crédito de Pis/Cofins (RTE 2022)",null,null,null,-27460239.338213898,{"$f":"Financeiros!D122","v":-19126635.03499411},null,-1.7637267760530949E-2,{"$f":"G66/Financeiros!$D$6","v":-1.2376408295915256E-2},5.2608594646156928E-3,1,-3.5363726700088159E-2,4.0624586164703852E-2,-5.3000994460619108E-2]
[null,"Ressarcimento de Créditos de Pis/Cofins",null,null,null,-72000626.762837201,{"$f":"'NT Revisao'!AV271","v":-82519583.691353798},null,-4.6244838491812226E-2,{"$f":"G67/Financeiros!$D$6","v":-5.3396536207470903E-2},-7.1516977156586767E-3,1,4.5183148212865523E-2,-5.23348459285242E-2,-1.0616902789467009E-3]
[null,{"$f":"'NT Revisao'!AT274","v":"Custo distribuidora - Spread Conta Covid - Art 4º - REN 952/2021"},null,null,null,-1624653.5003990517,{"$f":"Financeiros!D124+Financeiros!D125","v":-1652992.3772078534},null,-1.0434886765442782E-3,{"$f":"G68/Financeiros!$D$6","v":-1.0696135798549918E-3},-2.6124903310713538E-5,1,5.6179950794151153E-4,-5.8792441125222507E-4,-4.8168916860276667E-4]
[null,{"$f":"'NT Revisao'!AT272","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (Of. Cir. 20/2021)"},null,null,null,-742225.5062003358,{"$f":"Financeiros!D126","v":-749963.09156555252},null,-4.7671944262094024E-4,{"$f":"G69/Financeiros!$D$6","v":-4.8528397238197294E-4},-8.5645297610326978E-6,0,4.7671944262094024E-4,-4.8528397238197294E-4,0]
[null,"Financeiro CDE Eletrobras (competência 2022)",null,null,null,-40301820.845298797,0,null,-2.5885207944866959E-2,{"$f":"G70/Financeiros!$D$6","v":0},2.5885207944866959E-2,0,2.5885207944866959E-2,0,{"$f":"K70-N70","v":2.5885207944866959E-2}]
[null,null,null,null,null,0,0,null,{"$f":"F71/$C$79","v":0},{"$f":"G71/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,null,null,null,null,0,0,null,0,{"$f":"G72/Financeiros!$D$6","v":0},0,{"$f":"IF(G72+D72<>0,1,0)","v":0},0,0,0]
[null,null,null,null,null,0,{"$f":"'NT Revisao'!AV277","v":0},null,0,{"$f":"G73/Financeiros!$D$6","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AN268","v":0},null,null,null,0,{"$f":"'NT Revisao'!AV278","v":0},null,0,{"$f":"G74/Financeiros!$D$6","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,0,{"$f":"G75/Financeiros!$D$6","v":0},0]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,null,null,{"$f":"I77-I36-I38","v":4.6914603423386353E-2},{"$f":"J77-J36-J38","v":4.5233887309943724E-2},{"$f":"J76-I76","v":-1.6807161134426291E-3},1,null,null,{"$f":"J76-I76","v":-1.6807161134426291E-3}]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,null,null,{"$f":"I79","v":1.543080001715702E-2},{"$f":"LnkTxtEfeito","v":1.1666344696012354E-2},{"$f":"J77-I77","v":-3.7644553211446663E-3},1,{"$f":"((G36+G38)/C36-1)-((F36+F38)/C36-1)","v":-9.2427126085884437E-3},{"$f":"K77-M77","v":5.4782572874437774E-3},{"$f":"K77-N77","v":-9.2427126085884437E-3}]
[]
[null,"Base de Financeiros CP",1556944063.6187994,null,null,"Efeito médio versão CP",null,null,1.543080001715702E-2]
[]
[null,"Mix Compra de Energia CP",232.5366869601165]

{"sheet":"Mercado","index":11,"n_rows":76,"n_cols":34,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[]
[null,"DADOS DE MERCADO DE ENERGIA E RECEITA VERIFICADA",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":8.9724567951250389E-3}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-3.3567542613931314E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TipoMercado",null,null,null,null,"AnoMes"]
[null,null,null,"Dados de Mercado",null,null,null,null,null,null,null,null,"Regular",null,null,null,null,{"$f":"DATE(YEAR(R8),MONTH(R8)-1,1)","v":44652}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AnoMes"]
[null,"Descrição","MERCADO (MWh)","RECEITA (R$)",null,"DESCRIÇÃO","POR DENTRO",null,null,"Critérios",null,"Para º de consumidores",null,null,null,null,null,{"$f":"DATE(YEAR(R10),MONTH(R10)-1,1)","v":44682}]
[null,"FORNECIMENTO ",{"$f":"SUM(C10:C16)","v":2287044.7359999996},{"$f":"SUM(D10:D16)","v":1402721843.9509196},null,"ICMS",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"))/SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"),INDIRECT(\"DADOS_MercadoBase[PisPasep]\"),INDIRECT(\"DADOS_MercadoBase[Cofins]\"),INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"),SUM(TabBand[Fat Bandeiras]))","v":0.17858225628727339},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J9:K10)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J9:K10)","v":0},null,"PIS/COFINS",{"$f":"SUM( INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"))/SUM( INDIRECT(\"DADOS_MercadoBase[ICMS]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"), INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"),SUM(TabBand[Fat Bandeiras]))","v":4.3006552008210068E-2},null,null,"A1","Cativo",null,{"$f":"DMAX(MercadoBase,\"AnoMes\",M5:M6)","v":44958},"A1","Suprimento",null,null,{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":44713}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J11:K12)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J11:K12)","v":0},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO","Subgrupo",null,"AnoMes"]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J13:K14)","v":60994.019000000015},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J13:K14)","v":23613650.453109995},null,"MWh Ano Anterior",{"$f":"BD!C45","v":2959212.4219999998}," <-  Atenção! - Deve ser alterado para mercado TUSD",null,"A2","Cativo",null,{"$f":"$M$10","v":44958},"A2","Livre","A1",null,{"$f":"DATE(YEAR(R14),MONTH(R14)-1,1)","v":44743}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J15:K16)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J15:K16)","v":0},null,"Variação",{"$f":"C24/G12-1","v":-2.6702176367114472E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J17:K18)","v":433365.00099999981},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J17:K18)","v":242905395.39850032},null,"R$ Ano Anterior",{"$f":"BD!C46","v":1635965273.0879235},null,null,{"$f":"\"=A3\"","v":"=A3"},"Cativo",null,{"$f":"$M$10","v":44958},{"$f":"\"=A3\"","v":"=A3"},"Distribuição",null,null,{"$f":"DATE(YEAR(R16),MONTH(R16)-1,1)","v":44774}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J19:K20)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J19:K20)","v":0},null,"Variação",{"$f":"D24/G14-1","v":-5.5352320396997223E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J21:K22)","v":1792685.7159999995},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J21:K22)","v":1136202798.0993092},null,null,null,null,null,{"$f":"\"=A3a\"","v":"=A3a"},"Cativo",null,{"$f":"$M$10","v":44958},{"$f":"\"=A3a\"","v":"=A3a"},"Geração",null,null,{"$f":"DATE(YEAR(R18),MONTH(R18)-1,1)","v":44805}]
[null,"SUPRIMENTO (Merc.TUSD + Sup. RB)",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O9:P10)+'Mercado Supridas'!U69","v":13250.114999999998},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O9:P10)","v":4633555.9950900003},null,"Itens RTE (Anualizado)",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"LIVRES A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O11:P12)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O11:P12)","v":0},null,"Energia",null,null,null,"A4","Cativo",null,{"$f":"$M$10","v":44958},"A4","Livre",null,null,{"$f":"DATE(YEAR(R20),MONTH(R20)-1,1)","v":44835}]
[null,"DEMAIS LIVRES",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O17:P18)-C18","v":535085.45400000003},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TOTAL\",O17:P18)-D18","v":122109147.35274},null,"CDE Uso",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"DISTRIBUIÇÃO",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O13:P14)","v":44814.704999999994},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O13:P14)","v":7013039.674850001},null,"CDE Energia",null,null,null,"AS","Cativo",null,{"$f":"$M$10","v":44958},"AS","erc",null,null,{"$f":"DATE(YEAR(R22),MONTH(R22)-1,1)","v":44866}]
[null,"GERADOR",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O15:P16)","v":8933212.1600000001},null,"CUSD",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo",null,null,null,"AnoMes"]
[null,"CDE Baixa Renda",null,null,null,"P&D",null,null,null,{"$f":"\"=B*\"","v":"=B*"},"Cativo",null,{"$f":"$M$10","v":44958},{"$f":"\"=B*\"","v":"=B*"},null,null,null,{"$f":"DATE(YEAR(R24),MONTH(R24)-1,1)","v":44896}]
[null,"AJUSTE ECONÔMICO - BOLHA",null,null,null,null,null,null,null,"Subclasse","OPÇÃO",null,null,null,null,null,null,"AnoMes"]
[null,"TOTAL",{"$f":"SUM(C10:C23)","v":2880195.01},{"$f":"SUM(D10:D23)","v":1545410799.1335998},null,null,null,null,null,{"$f":"\"=Residencial baixa renda*\"","v":"=Residencial baixa renda*"},"Cativo",null,null,null,null,null,null,{"$f":"DATE(YEAR(R26),MONTH(R26)-1,1)","v":44927}]
[null,"ENERGIA DESTINADA APE/PIE",null,null,null,1,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,"MERCADO TOTAL BAIXA RENDA",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J23:K24)","v":320430.66800000001},null,null,null,null,null,null,"Residencial",null,{"$f":"$M$10","v":44958},null,null,null,null,null,{"$f":"DATE(YEAR(R28),MONTH(R28)-1,1)","v":44958}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,null,null,null,null,null,null,null,null,"Industrial",null,44958,null,null,null,null,null,{"$f":"B65","v":44986}]
[null,"DESCRIÇÃO - Tipo","RECEITA (R$)","% Total",null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"Residencial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J25:K26)","v":789066915.20611012},{"$f":"IFERROR(C30/$C$38,0)","v":0.51058716274564853},null,null,null,null,null,"Comercial",null,44958]
[null,"Industrial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J27:K28)","v":197199066.75820979},{"$f":"IFERROR(C31/$C$38,0)","v":0.1276030081249368},null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"Comercial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J29:K30)","v":265672100.5355601},0.17191034298744598,null,null,null,null,null,"Rural",null,44958]
[null,"Rural",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J31:K32)","v":60932508.595019981},3.9428033393567874E-2,null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"Iluminação Pública",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J33:K34)","v":67715439.207839996},4.3817112735204874E-2,null,null,null,null,null,"Iluminação Pública",null,44958]
[null,"Poder Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J35:K36)","v":82797934.808369994},5.3576650852180413E-2,null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"Serviço Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J37:K38)","v":59825695.881249972},3.8711840188246333E-2,null,null,null,null,null,"Poder Público",null,44958]
[null,"Demais",{"$f":"D24-SUM(C30:C36)","v":22201138.141239643},1.4365848972769064E-2,null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"TOTAL ",{"$f":"SUM(C30:C37)","v":1545410799.1335998},{"$f":"SUM(D30:D37)","v":0.99999999999999989},null,null,null,null,null,"Serviço público",null,44958]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"nº de consumidores",null,null,"Classe","nº de consumidores","MWh mensal",null,null,"*",null,44958]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L9:N10)","v":0},null,"Residencial",{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$25:$L$26)","v":769505},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$25:$L$26)","v":105683.408}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L11:N12)","v":0},null,"Industrial",{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$27:$L$28)","v":1046},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$27:$L$28)","v":49800.423000000003}]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L13:N14)","v":18},null,"Comercial",{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$29:$L$30)","v":47103},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$29:$L$30)","v":34152.394}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L15:N16)","v":0},null,"Rural",{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$31:$L$32)","v":21731},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$31:$L$32)","v":11312.655999999997}]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L17:N18)","v":1322},null,"Iluminação Pública",{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$33:$L$34)","v":1707},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$33:$L$34)","v":12723.955}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L19:N20)","v":0},null,"Poder Público",{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$35:$L$36)","v":4818},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$35:$L$36)","v":11010.136}]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L21:N22)","v":846300},null,"Serviço Público",{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$37:$L$38)","v":1618},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$37:$L$38)","v":15675.783000000003}]
[null,null,null,null,"Demais",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",$J$39:$L$40)-SUM(F$41:F$47)","v":112},{"$f":"DSUM(Mercado_Receita!B:AAB,\"TUSD_E\",$J$39:$L$40)-SUM(G$41:G$47)","v":5572.1590000000142}]
[null,null,null,null,{"$f":"\"Fonte: SAMP - \"&TEXT(L26,\"mmmm/aa\")","v":"Fonte: SAMP - fevereiro/23"}]
[]
[]
[null,"Arrecadação dos Encargos"]
[null,"Competência",null,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec","covidteeco","covidtusdeco","CVA_CovidTe_ou_CVA_CDE_E","CVA_CovidTusd","CDE_Elet_Eco"]
[null,{"$f":"DATE(YEAR(B55),MONTH(B55)-1,1)","v":44652},null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":1193730.1209231557},6327.308594672324,3346292.0902900342,3066827.9430283899,7040056.6588349501,246566.07459785309,0,3768444.2865152317,390177.4929001368,615054.60253730684,0,0,6713051.9485162254,359485.60552288912,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B54),MONTH(B54),1),Índices!B:F,5,FALSE)","v":1.1234984159758965},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,{"$f":"AE54","v":47444.462737336748},0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":58666164.03282842},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,{"$f":"DSUM(MercadoBase,AC$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":729745.63407120167},{"$f":"DSUM(MercadoBase,AD$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":800223.65640656475},47444.462737336748,{"$f":"DSUM(MercadoBase,AF$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":52026.596221077671},{"$f":"DSUM(MercadoBase,AG$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0}]
[null,44682,null,1159465.8549727523,6047.8513914631885,3234653.0403848351,2880203.3481688909,6681061.2830987647,238624.24590950104,0,3646400.8401103038,384025.60311305302,583690.96885702177,0,0,6489091.002706605,337609.95526313479,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B55),MONTH(B55),1),Índices!B:F,5,FALSE)","v":1.1119938135870202},0,0,0,0,0,{"$f":"AE55","v":45861.61981736921},0,57530552.605557509,0,0,705399.84862809163,759417.65069862129,45861.61981736921,49373.590945158256,0]
[null,44713,null,1051377.060618473,5506.7774320928629,2907781.6472894442,2621636.42042751,6094724.6576941824,218864.76980634924,0,3285045.3808852159,362166.37735307624,532465.66520286584,0,0,5833348.8908029683,307301.41161020409,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B56),MONTH(B56),1),Índices!B:F,5,FALSE)","v":1.1008170462901972},0,0,0,0,0,41227.165558395238,0,53299717.960432984,0,0,634117.07785434893,692770.3975579082,41227.165558395238,45040.515184855853,0]
[null,44743,null,1021106.635787224,5371.488859111656,2830129.8575249249,2636244.5482071047,6045473.6895493893,212775.84681134901,0,3196553.0875000665,354884.34757653135,528162.85400334815,0,0,5677570.3501020316,309013.7384045198,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B57),MONTH(B57),1),Índices!B:F,5,FALSE)","v":1.0895420032937355},0,0,0,0,0,40126.201462445395,0,51925609.490464479,0,0,617183.09449918987,687172.17701504752,40126.201462445395,44676.546490093882,0]
[null,44774,null,1027971.3663131599,5415.582439314142,2857099.9960384686,2638285.7509793253,6061635.7177481912,214240.03324947035,0,3225577.4387782929,356471.04647479829,529574.84971754975,0,0,5731675.5913705537,309253.00289153965,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B58),MONTH(B58),1),Índices!B:F,5,FALSE)","v":1.0769485835521009},0,0,0,0,0,40508.589997935087,0,52119081.728997655,0,0,623064.63152569882,689009.26980093622,40508.589997935087,44795.985204291937,0]
[null,44805,null,1071540.9588391781,5608.4273392502391,2979834.8118399619,2738453.850077346,6304602.8646765118,222440.43432819907,0,3360149.4564868342,367292.17287580442,550801.67632214609,0,0,5977895.9367964026,320994.44728530972,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B59),MONTH(B59),1),Índices!B:F,5,FALSE)","v":1.0655263304487979},0,0,0,0,0,42248.751118885855,0,54013759.565294519,0,0,649830.13601933373,716626.66950718116,42248.751118885855,46591.532351254704,0]
[null,44835,null,1107208.5284486525,5764.1896609688902,3131175.8289873824,2840760.7514124797,6528547.0401112232,228601.21506647265,0,3515424.7830800344,373576.12013402529,570366.56088023901,0,0,6281503.6562181301,332986.59652186418,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B60),MONTH(B60),1),Índices!B:F,5,FALSE)","v":1.054760643115225},0,0,0,0,0,44394.497232776055,0,54882066.062162586,0,0,682833.96340179339,742081.78096177743,44394.497232776055,48246.498178380862,0]
[null,44866,null,1138806.0612145672,5958.7449404831123,3208583.9243096062,2959696.9880585275,6762174.8857038105,235456.16932120518,0,3607061.632119806,381007.86904575478,590777.45935394207,0,0,6436793.3174648685,346927.99324955186,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B61),MONTH(B61),1),Índices!B:F,5,FALSE)","v":1.044103728338887},0,0,0,0,0,45492.006175507129,0,56306457.726161204,0,0,699714.80287395802,768637.60826522205,45492.006175507129,{"$f":"DSUM(MercadoBase,AF$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":49973.027122347827},{"$f":"DSUM(MercadoBase,AG$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0}]
[null,44896,null,1223117.8903493814,6240.8894731920864,3413067.7077222462,3058085.7511326242,7053719.2490774104,249886.28220263813,0,3842434.5968798953,402310.58610009815,616248.2348357999,0,0,6847011.6198842488,358460.86849634995,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B62),MONTH(B62),1),Índices!B:F,5,FALSE)","v":1.0325054430662857},0,0,0,0,0,48391.22207798672,0,60428058.304772161,0,0,744307.78643828281,801776.64503288304,48391.22207798672,52127.563883743664,0]
[null,44927,null,1238111.7556837008,6343.2616681616018,3478458.5102022975,3075005.0539613171,7086660.7332421681,252770.31504540684,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":3910418.8122710437},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":404784.7543476969},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":619126.16784568841},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":6978193.1910559768},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":360444.10522673914},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B63),MONTH(B63),1),Índices!B:F,5,FALSE)","v":1.0210359957794257},0,0,0,0,0,49318.347208704312,0,60783789.021610007,0,0,758567.94404876104,805521.01190139423,49318.347208704312,52371.004153988084,0]
[null,44958,null,1168150.0630456277,6044.5087142866478,3255359.9719479871,2895689.9419814856,6680050.0671404563,240377.42438982578,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":3667913.6040514922},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":390594.29560569959},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":583602.62396727782},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":6530631.520846419},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":339425.25356405933},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B64),MONTH(B64),1),Índices!B:F,5,FALSE)","v":1.0117467319476126},0,0,0,0,0,46155.207231869965,0,58134674.265322365,0,0,709915.5312091395,759302.70859363815,46155.207231869965,49366.117976273985,0]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":44986},null,1168150.0630456277,6044.5087142866478,3255359.9719479871,2895689.9419814856,6680050.0671404563,240377.42438982578,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":3667913.6040514922},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":390594.29560569959},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":583602.62396727782},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":6530631.520846419},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":339425.25356405933},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B65),MONTH(B65),1),Índices!B:F,5,FALSE)","v":1},0,0,0,0,0,46155.207231869965,0,58134674.265322365,0,0,{"$f":"DSUM(MercadoBase,AC$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":709915.5312091395},759302.70859363815,46155.207231869965,49366.117976273985,0]
[null,"Total Bruto",null,{"$f":"SUM(D54:D65)","v":13568736.3592415},70673.5392272834,37897797.358485177,34306580.289416485,79018756.914017513,2800980.2351180962,0,42693337.52272971,4557884.9611323746,6903474.2874904647,0,0,76027398.546610832,4021328.2316002208,null,{"$f":"SUM(S54:S65)","v":0},0,0,0,0,537323.2778510818,0,676224605.02892613,0,0,8264595.9817789374,8981842.2843348123,537323.2778510818,{"$f":"SUM(AF54:AF65)","v":583955.09568774072},0]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D54:D65,$R$54:$R$65)","v":14383138.784677837},74938.402254517598,40170328.826368503,36374907.757908657,83784330.57870847,2969500.4750382188,0,45254742.355611593,4832308.2823759364,7319818.6662704786,0,0,80586361.538157791,4263772.2050617123,13.52772954503658,0,0,0,0,0,569543.72712395748,0,716900188.26640391,0,0,{"$f":"SUMPRODUCT(AC54:AC65,$R$54:$R$65)","v":8760180.3098145518},9523531.7859452907,569543.72712395748,{"$f":"SUMPRODUCT(AF54:AF65,$R$54:$R$65)","v":619173.07600094297},0]
[]
[]
[]
[null,{"$f":"B53","v":"Competência"},0,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec","covidteeco","covidtusdeco","CVA_CovidTe_ou_CVA_CDE_E","CVA_CovidTusd","CDE_Elet_Eco","Fator Selic"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B72),MONTH(B72),1),Índices!B:F,5,FALSE),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B73),MONTH(B73),1),Índices!B:F,5,FALSE),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B74),MONTH(B74),1),Índices!B:F,5,FALSE),0)","v":0}]
[null,"Total Bruto",null,{"$f":"SUM(D72:D74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AC72:AC74)","v":0},0,0,{"$f":"SUM(AF72:AF74)","v":0},0]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D72:D74,$AH$72:$AH$74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(S72:S74,$AH$72:$AH$74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Mercado_Receita","index":12,"n_rows":2284,"n_cols":170,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Código","TipoMercado","Modalidade","Subgrupo","Classe","Subclasse","Detalhe","Agente","Posto","OPÇÃO","AnoMes","D","Daj","TUSD_E","TUSD_Eaj","TE_E","TE_Eaj","TUSD/KW","TUSD/MWh","TE","ReceitaD","ReceitaE","Total","Total com Tar de aplicação","CCC","CDE","CFURH","Conexao_D","Conexao_T","CUSD","DISTRIBUICAO","EnergiaRevenda","ESSERR","ITAIPU","ONS","OUTROS","PeD","PROINFA","RGR","TFSEE","TUST_FR","TUST_RB","TUSDG_ONS","TUSDG_T","TUST_CI","TUST_ITAIPU","CVA_CCC","CVA_CDE","CVA_PROINFA","CVA_TranItaipu","CVA_ESSERR","CVA_CFURH","CVA_CDE_E","CVA_Energia","CVA_RB","perdasnt","perdasrb_d","perdasrb_c","perdastec","RI","PisPasep","Cofins","ICMS","UC","total_dummy","Subs_CarFI","Subs_GerFI","Subs_Dist","Subs_AguaEsgoto","Subs_Rural","Subs_Irrigante","Subs_BaixaRenda","CDE_E","DespesaEnergia","RTE_CUSD","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_PeD","Dif_Subs_Car","Dif_Subs_Ger","Dif_Subs_D","Dif_Subs_Agua","Dif_Subs_Ru","Dif_Subs_Irr","dif_subs_baixa","FinTotAj","FinAj","RTE_CDE_E_Dec","RTE_CDE_E_ACR","CDE_E_Dec","CDE_E_ACR","FinPostTUSD","FinPostTE","FinPostQtddias","FinCT_Geral","finCT_TUST_FR","finCT_TUST_RB","FINCT_TUSDG_ONS","FINCT_TUSDG_T","FINCT_TUST_CI","FINCT_TUST_ITAIPU","FinCT_Itaipu","FinCT_CUSD","FinCT_Conexao_D","FinCT_Conexao_T","FinCT_EnergiaRevenda","FINCT_perdasrb_c","FINCT_perdasrb_d","FinCT_perdasnt","FinCT_perdastec","FinCT_CCC","FinCT_CDE","FinCT_CDE_E","FinCT_CFURH","FinCT_ONS","FinCT_ESSERR","FinCT_Ped","finCT_PROINFA","finCT_TFSEE","FINCT_Liminar","FinCT_Subsidio","FINCT_RGR","Tipo_ato","DIST_D","DIST_E","FIN_RI","FINCT_RI","Fin_TUSD","Fin_TE","CVA_TUSD","CVA_TE","FinCT_ParcelaB","CVA_EnergiaRevenda","CVA_perdasnt","CVA_perdasrb_d","CVA_perdasrb_c","CVA_perdastec","CVA_TUST_RB","CVA_TUST_FR","CVA_TUSDG_ONS","CVA_TUSDG_T","CVA_TUST_CI","CVA_TUST_ITAIPU","CVA_liminar","covidTusdEco","covidTeEco","CVA_CovidTusd","CVA_CovidTe_ou_CVA_CDE_E","FinCT_CDECOVIDTUSD","FinCT_CDECOVIDTE_ou_FinCT_CDE_E","CDE_Elet_Eco","FinCT_CDE_Elet","CVA_CDE_Elet","fin_BENEFICIO_L14299_TUSD","fin_BENEFICIO_L14299_TE","idsreag","FinCTAn3En","An3En","CVA_An3En","Fin_An3En","FIN_CFURH","TEAngra","TUSDAngra","teCheia","tusdcheia","AngraIII_TE","AngraIII_TUSD","AngraIII_Desc_TE","AngraIII_Desc_TUSD"]
[32,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",10905,10905,3947.4769999999999,3947.4769999999999,3947.4769999999999,3947.4769999999999,10.15,47.27,241.51,110685.75,1139952.4080599998,1250638.1580599998,1181566.7607,0,90033.966275819956,0,0,8619.3299709456442,0,30912.459334986241,838351.51998448477,67448.645035480658,0,94.559572772024339,0,11156.899367694941,57903.629559399793,null,688.80704420404686,11790.840246558069,59371.623136081296,0,0,1.5269058156955662E-9,0,0,7865.8181355880852,6787.3130546669245,0,135309.84318256812,0,null,64352.09836190538,3983.3372174354872,8546.9143654690506,628.56159145635718,22502.661044007054,17654.41786236265,0,0,0,0,0,null,null,null,null,null,null,null,null,null,887684.07484777994,null,null,null,null,null,null,null,null,null,null,null,null,1181567.568,-69070.62005999987,null,null,null,null,3404.2803599999888,-72475.677719999934,30,-290762.52785604203,1.6370904631912708E-11,12122.243905312003,0,0,0,0,0,0,0,0,-62258.965737783001,-1671.1276469967743,-46.679219460704303,-634.72426059821555,-1311.0798640094563,0,-2099.0372944793098,null,0,-3.0616283156193163,-117746.64607080347,-5.3994933234935161,-1752.1242589290823,-25.930834136522094,0,-113540.86871882305,null,null,30912.459334986241,0,0,0,-17881.044130000024,-271152.19512999989,21285.324489999999,198676.51741,1747.4484338200891,60775.765843434507,619.60317811464677,45.567177001402513,1631.3162508371859,1279.8459125176439,3323.3418976218554,659.99531981363168,0,0,0,0,0,10233.910490422806,14708.923462325176,665.35839647480771,956.30167353154059,-1054.0218070859046,-735.10492660929231,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2031,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2022-04-01",29000,29000,0,0,0,0,10.15,null,null,294350,null,294350,317260,0,0,0,0,22921.647790685343,0,82206.448483686472,null,null,null,0,0,0,0,null,0,31355.742058705549,157888.77312667196,0,0,null,null,0,0,0,null,null,0,null,0,10593.010481946734,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,317260,22909.969999999972,null,null,null,null,22909.999999999975,0,30,7697.3151525451394,4.3655745685100555E-11,32237.053943516541,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-24539.738790971445,null,null,82206.448483686472,null,0,0,12180,null,10730,null,4647.0430610529584,null,0,0,null,0,8837.8647437903546,1755.1457381563794,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2058,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2022-04-01",16608,12960.14696736,0,0,0,0,10.15,null,null,168571.2,null,168571.2,181691.51999999999,0,0,0,0,13126.990569231111,0,47078.782635071206,null,null,null,0,0,0,0,null,0,17957.109107275232,90421.267037509228,0,0,null,null,0,0,0,null,null,0,null,0,6066.5075201438394,0,0,null,0,0,0,0,0,0,null,39907.512177081597,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,141784.041,10238.519281295972,null,null,null,null,13120.319999999985,0,30,4408.1727604644839,2.5465851649641991E-11,18461.827306687002,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-14053.654546222544,null,null,47078.782635071206,null,0,0,6975.3599999999778,null,6144.96,null,2661.3134882057784,null,0,0,null,0,5061.3537125817311,1005.1538075621086,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[33,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,12942.88,59619.56,419948.7,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2033,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2022-04-01",0,0,12803.199000000001,12803.199000000001,0,0,null,47.27,null,null,605207.2167300001,605207.2167300001,588306.9940500001,0,292015.07367582177,0,0,0,0,0,null,null,null,306.69337086833167,0,2608.8044421573154,187803.92946463727,null,2234.0684086433457,0,0,0,0,null,null,0,25511.899090923962,22013.888798895729,null,null,0,null,6308.4421600813466,0,27720.958337960925,2038.6690382673391,null,57260.124662153488,0,67421.100000000006,0,358573.55,4,null,null,null,null,null,null,null,null,null,87019.752038381761,null,null,null,null,null,null,null,null,null,null,null,null,588307.04,-16900.206730000093,null,null,null,null,-16900.222680000003,0,30,-72916.706315665622,0,0,0,0,null,null,null,0,0,0,null,null,-151.39881395637485,-2058.6569645793534,-4252.3405212509242,0,-6807.9920895397772,null,0,-9.9300481266664065,null,-1.2647473784923022,-5682.8185597526317,-84.103752773197812,0,-50449.599279537841,null,null,null,0,0,0,-72850.202310000008,null,55949.979630000002,null,0,null,2009.6134291432904,147.79202893827619,null,4151.0367019997802,0,0,0,0,null,null,0,33192.541098294125,null,2158.0153491427213,null,-3418.6015387703155,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2034,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2022-04-01",0,0,-7696.7190000000001,-7696.7190000000001,0,0,null,47.27,null,null,-363823.90713000001,-363823.90713000001,-353664.23805000004,0,-175546.59314809504,0,0,0,0,0,null,null,null,-184.37053854558809,0,-1568.2982602423513,-112899.4458482707,null,-1343.0234715640211,0,0,0,0,null,null,0,-15336.629420443842,-13233.779790687307,null,null,0,null,-3792.3574126981184,0,-16664.618486207415,-1225.5579813719958,null,-34422.263485052863,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-52312.439952632274,null,null,null,null,null,null,null,null,null,null,null,null,-353664.28400000004,10159.593129999936,null,null,null,null,10159.669080000001,0,30,43834.310387365229,0,0,0,0,null,null,null,0,0,0,null,null,91.014294783318974,1237.5738418000274,2556.3197201247822,0,4092.6648150521469,null,0,5.9695073151193014,null,0.76031038635301229,3416.2600755015064,50.559469702905744,0,30328.075765846115,null,null,null,0,0,0,43794.331109999963,null,-33634.66203,null,0,null,-1208.0910296514423,-88.846054581966598,null,-2495.4203284647097,0,0,0,0,null,null,0,-19953.892908289657,null,-1297.3037238613892,null,2055.1125868529234,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2055,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","APE","Não se aplica","Não se aplica","LIVRE APE","2022-04-01",0,0,10510.835999999999,10510.835999999999,0,0,null,7.18,null,null,75467.802479999998,75467.802479999998,69056.192519999997,0,0,0,0,0,0,0,null,null,null,251.78111528878145,0,1985.547501966558,0,null,1834.067146502307,0,0,0,0,null,null,0,0,0,null,null,0,null,5178.940119582674,0,22757.628531208476,1673.6532736471349,null,47007.921978206432,0,0,0,0,0,null,null,null,null,null,null,null,null,null,71439.203783062039,null,null,null,null,null,null,null,null,null,null,null,null,69056.218800000002,-6411.6136799999804,null,null,null,null,-6411.6099599999934,0,30,-11678.267887245318,0,0,0,0,null,null,null,0,0,0,null,null,-124.29144498105279,-1690.0624394693405,-3490.9754847224394,0,0,null,0,-8.1521116192521959,null,-0.96259265639105251,0,-69.045302848423262,0,-6294.7785109484303,null,null,null,0,0,0,-11561.919600000001,null,5150.3096399999995,null,0,null,1649.7999583637452,121.33044079666925,null,3407.8097204222599,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2060,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2022-04-01",0,0,10495.941000000001,10495.941000000001,0,0,null,47.27,null,null,496143.13107000006,496143.13107000006,482288.48895000009,0,239391.18531330166,0,0,0,0,0,null,null,null,251.42431401129733,0,2138.6731164157568,153959.87856074053,null,1831.4680734935425,0,0,0,0,null,null,0,20914.412691413414,18046.77706046516,null,null,0,null,5171.600997073182,0,22725.378491632906,1671.2815245768447,null,46941.306630210776,0,35315.83,0,94847.72,3,null,null,null,null,null,null,null,null,null,71337.966646420522,null,null,null,null,null,null,null,null,null,null,null,null,482288.44300000003,-13854.718070000061,null,null,null,null,-13854.642120000004,0,30,-59776.4236425251,0,0,0,0,null,null,null,0,0,0,null,null,-124.11531045921311,-1687.6674368229324,-3486.0283920416259,0,-5581.1272870378925,null,0,-8.1405591887348692,null,-1.0368278946975806,-4658.7207085407863,-68.947458130274526,0,-41358.102573557728,null,null,null,0,0,0,-59721.904289999977,null,45867.262170000002,null,0,null,1647.4620120405577,121.15850234042598,null,3402.9804826921986,0,0,0,0,null,null,0,27210.930097061704,null,1769.1204972832495,null,-2802.5370888511898,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2061,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2022-04-01",0,0,-2814.1170000000002,-2814.1170000000002,0,0,null,47.27,null,null,-133023.31059000001,-133023.31059000001,-129308.67615000001,0,-64184.316988854313,0,0,0,0,0,null,null,null,-67.410576743193388,0,-573.40989000877198,-41278.920258385166,null,-491.0436749382859,0,0,0,0,null,null,0,-5607.4633327228348,-4838.6078123976713,null,null,0,null,-1386.582706884556,0,-6093.010045001065,-448.09529227513917,null,-12585.658493153578,0,-11600,0,0,1,null,null,null,null,null,null,null,null,null,-19126.763830429783,null,null,null,null,null,null,null,null,null,null,null,null,-129308.814,3714.4665899999818,null,null,null,null,3714.6344400000012,0,30,16026.943174664542,0,0,0,0,null,null,null,0,0,0,null,null,33.277150197733533,452.48859766931309,934.65576459766635,0,1496.3827614520033,null,0,2.1826043041328944,null,0.27798889156701989,1249.0719168635424,18.48583314551729,0,11088.718919055715,null,null,null,0,0,0,16012.325729999995,null,-12297.691290000001,null,0,null,-441.70892871230302,-32.484386214702667,null,-912.38939195755029,0,0,0,0,null,null,0,-7295.6527644308399,null,-474.32736773703726,null,751.40163848735847,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[31,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",6717,6717,286.62900000000002,286.62900000000002,286.62900000000002,286.62900000000002,31.06,47.27,394.42,208630.02,126601.16301000002,335231.18300999998,327244.92749999999,0,6537.42775947067,0,0,6620.782290027455,0,156333.99510348379,104702.03511083389,4897.4921647104693,0,6.8660351368918846,0,810.11008015069706,4204.4220743987125,null,50.0147497434847,7440.7759797481349,38249.430950141003,0,0,1.1086967373008239E-10,0,0,571.1424249933508,492.83143474835344,0,9824.940092513858,0,null,7849.9880892757055,2557.521101504708,620.5972872444928,45.64028628856969,1633.9335814705694,1281.8993340483416,0,0,0,0,0,null,null,null,null,null,null,null,null,null,108284.10559988588,null,null,null,null,null,null,null,null,null,null,null,null,327245.33499999996,-7985.878010000044,null,null,null,null,1435.2397199999971,-9421.4952300000023,30,-38241.617891789909,-6.3664629124104977E-12,7809.6051063697378,0,0,0,0,0,0,0,0,-7775.5455334088474,-121.34171936430243,-3.3894099939789868,-46.087761902350849,-95.198404028995583,0,-152.41253101140603,null,0,-0.22230692223859627,-8549.6643594448651,-0.39206089657238863,-127.22293865488939,-1.882855570207802,0,-29047.953403350941,null,null,156333.99510348379,0,0,0,-2369.7890099999877,-27023.382120000002,3805.02873,17601.886890000002,8837.3943960912002,7590.3081434680953,44.989809779720851,3.3086638317930674,118.45098670903259,92.930485487064203,2141.0217494887202,416.4993520159876,0,0,0,0,0,743.09122762701304,1068.0249747073392,48.31212742295336,69.437717403463523,-76.533243016545839,-53.376470593519343,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2029,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2022-04-01",27200,27200,0,0,0,0,31.06,null,null,844832,null,844832,852176,0,0,0,0,26810.373423961111,0,633063.07381491119,null,null,null,0,0,0,0,null,0,30130.877869457985,154888.2718243018,0,0,null,null,0,0,0,null,null,0,null,0,10356.494560209625,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,852176,7343.9699999999721,null,null,null,null,7343.9999999999882,0,30,-38808.227345829713,-2.5465851649641991E-11,31624.424429545441,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-70432.651775375125,null,null,633063.07381491119,null,0,0,-2992,null,10336,null,35786.381952312193,null,0,0,null,0,8669.9109105394054,1686.5836496702191,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2056,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2022-04-01",8872,6788.4351092799998,0,0,0,0,31.06,null,null,275564.32,null,275564.32,277959.76,0,0,0,0,8744.9129785802561,0,206490.27907668723,null,null,null,0,0,0,0,null,0,9827.9833991849719,50520.909839161977,0,0,null,null,0,0,0,null,null,0,null,0,3378.0448433154334,0,0,null,0,0,0,0,0,0,null,65278.088026257603,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,212681.82519999996,1833.0007057631447,null,null,null,null,2395.4399999999964,0,30,-12658.330625448558,-7.2759576141834259E-12,10315.143144813497,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-22973.473770262062,null,null,206490.27907668723,null,0,0,-975.9199999999978,null,3371.36,null,11672.675760327693,null,0,0,null,0,2827.9209411141765,550.12390220125678,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2057,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2022-04-01",-2601,-2601,0,0,0,0,31.06,null,null,-80787.06,null,-80787.06,-81489.33,0,0,0,0,-2563.7419586662813,0,-60536.656433550888,null,null,null,0,0,0,0,null,0,-2881.2651962669197,-14811.190993198861,0,0,null,null,0,0,0,null,null,0,null,0,-990.33979232004526,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-81489.33,-702.29999999998836,null,null,null,null,-702.26999999999884,0,30,3711.0367399449678,2.7284841053187847E-12,-3024.0855860752836,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,6735.122326020246,null,null,-60536.656433550888,null,0,0,286.10999999999592,null,-988.38,null,-3422.0727741898445,null,0,0,null,0,-829.06023082033062,-161.2795614997147,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2096,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","Iolando Leite","Não se aplica","GERAÇÃO","2022-04-01",4516,2258,0,0,0,0,13.44,null,null,60695.040000000001,null,60695.040000000001,58527.360000000001,0,0,0,0,2000.4323185235094,0,51362.787824976615,null,null,null,34.366768535998283,0,301.70057377679086,0,null,802.22171553173882,0,0,0,0,null,null,0,0,0,null,null,0,null,450.00064430421043,0,0,1105.2440880993679,null,5102.143328758465,0,1025.54,0,0,0,null,null,29263.68,null,null,null,null,null,null,6207.3874168578332,null,null,null,null,null,null,null,null,null,null,null,null,29263.68,-1083.8699999999953,null,null,null,null,-2167.6799999999939,0,30,-5553.308518764682,0,0,0,0,null,null,null,0,0,0,null,null,-82.079357134272641,0,-378.90331098859588,0,0,null,0,-1.1127194062078587,null,-0.14626432077767504,0,-30.200443536711873,0,-5060.8664233781146,null,null,51362.787824976615,null,0,0,-2619.2800000000002,null,451.6,null,2903.4837431973647,null,0,80.123974606034778,null,369.87666969817565,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2098,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","São José do Pinheiro","Não se aplica","GERAÇÃO","2022-04-01",8200,4100,0,0,0,0,13.44,null,null,110208,null,110208,106272,0,0,0,0,3632.3173188425103,0,93262.812259700673,null,null,null,62.402015499376859,0,547.8176937488231,0,null,1456.6470476882769,0,0,0,0,null,null,0,0,0,null,null,0,null,817.0959440421891,0,0,2006.8648189581083,null,9264.2992240521289,0,1862.16,0,0,0,null,null,53136,null,null,null,null,null,null,11271.164043010238,null,null,null,null,null,null,null,null,null,null,null,null,53136,-1968.0300000000061,null,null,null,null,-3935.9999999999891,0,30,-10083.509710777322,0,0,0,0,null,null,null,0,0,0,null,null,-149.0369195086439,0,-687.9998118039166,0,0,null,0,-2.0204382486502297,null,-0.26558180477786664,0,-54.836943534330658,0,-9189.3500158770021,null,null,93262.812259700673,null,0,0,-4756,null,820,null,5272.0475407923805,null,0,145.48640207473099,null,671.60954196745809,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2099,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","Barra dos Coqueiros","Não se aplica","GERAÇÃO","2022-04-01",30000,15000,0,0,0,0,13.44,null,null,403200,null,403200,388800,0,0,0,0,13288.965800643331,0,341205.410706222,null,null,null,228.30005670503729,0,2004.2110746908161,0,null,5329.1965159327201,0,0,0,0,null,null,0,0,0,null,null,0,null,2989.3754050323992,0,0,7342.1883620418603,null,33893.777648971205,0,6812.8,0,0,0,null,null,194400,null,null,null,null,null,null,41235.966011013064,null,null,null,null,null,null,null,null,null,null,null,null,194400,-7200.0300000000279,null,null,null,null,-14399.99999999996,0,30,-36890.889185770699,0,0,0,0,null,null,null,0,0,0,null,null,-545.25702259260015,0,-2517.0724822094562,0,0,null,0,-7.3918472511593905,null,-0.97164074918714505,0,-200.62296414999037,0,-33619.573228818299,null,null,341205.410706222,null,0,0,-17400,null,3000,null,19287.978807776992,null,0,532.26732466365002,null,2457.1080803687491,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2100,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","Campo Lindo","Não se aplica","GERAÇÃO","2022-04-01",12400,6200,0,0,0,0,13.44,null,null,166656,null,166656,160704,0,0,0,0,5492.772530932577,0,141031.56975857174,null,null,null,94.364023438082086,0,828.40724420553727,0,null,2202.7345599188575,0,0,0,0,null,null,0,0,0,null,null,0,null,1235.608500746725,0,0,3034.7711896439687,null,14009.428094908097,0,2815.94,0,0,0,null,null,80352,null,null,null,null,null,null,17044.199284552065,null,null,null,null,null,null,null,null,null,null,null,null,80352,-2976.0299999999843,null,null,null,null,-5951.9999999999836,0,30,-15248.234196785217,0,0,0,0,null,null,null,0,0,0,null,null,-225.37290267160779,0,-1040.3899593132392,0,0,null,0,-3.0552968638125577,null,-0.40161150966400783,0,-82.924158515329054,0,-13896.090267911564,null,null,141031.56975857174,null,0,0,-7192,null,1240,null,7972.3645738811756,null,0,220.00382752764202,null,1015.6046732190829,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[98,"Sistema de Compensação","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",2600,2600,734.12800000000004,734.12800000000004,734.12800000000004,734.12800000000004,10.15,47.27,241.51,26390,212001.48384,238391.48384,225997.84480000002,0,16743.974846246136,0,0,2055.0442846821343,0,7370.2333123305116,155911.56697383415,12543.692815083496,0,17.585619888344045,0,2074.8929554262513,10768.568318747153,null,128.10018595356695,2811.2044604356697,14155.545176874037,0,0,2.8396474828477905E-10,0,0,1462.8374873984094,1262.2636074121572,0,25164.109773390039,0,null,11967.815712727112,949.71818114005202,1589.5036625401651,116.89609946116788,4184.9093856442514,3283.2623157679122,0,0,0,0,0,null,null,null,null,null,null,null,null,null,165086.13843724763,null,null,null,null,null,null,null,null,null,null,null,null,225998.383,-12393.130840000027,null,null,null,null,1084.9510399999974,-13478.590079999989,30,-53922.453267508274,4.0927261579781771E-12,2890.2186294187286,0,0,0,0,0,0,0,0,-11578.547512537014,-310.78625593878041,-8.6811201241319083,-118.04219555540089,-243.82673753527524,0,-390.3663152240033,null,0,-0.56938319642874902,-21897.812143469571,-1.0041652515237729,-325.84951804889238,-4.8224603722774617,0,-21599.633074203801,null,null,7370.2333123305116,0,0,0,-3085.1883200000002,-50427.252319999992,4170.1393600000001,36948.662239999998,416.63144685302359,11302.710928298984,115.23006769715174,8.4743091644829409,303.38237223284688,238.01803533364549,792.36028737430763,157.35789376574436,0,0,0,0,0,1903.2410424463815,2735.4770055784638,123.7393476611156,177.84722621217625,-196.02062816131934,-136.71038730860892,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[99,"Sistema de Compensação","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2650.38,12208.61,87212.1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[97,"Sistema de Compensação","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",2100,2100,89.376000000000005,89.376000000000005,89.376000000000005,89.376000000000005,31.06,47.27,394.42,65226,39476.485440000004,104702.48544,102213.72,0,2038.4857897506902,0,0,2069.9185364087621,0,48876.193198945351,32647.949405209834,1527.1248188883987,0,2.1409513915020777,0,252.60667456380443,1311.0132865880958,null,15.595485010496805,2326.281011980212,11958.28569231742,0,0,3.4571128390008843E-11,0,0,178.09232623428099,153.67357215099952,0,3063.5903753929942,0,null,2447.7653533560992,799.58230060441952,193.51322840593164,14.231449809081441,509.48943678941629,399.71892195103976,0,0,0,0,0,null,null,null,null,null,null,null,null,null,33764.902442165301,null,null,null,null,null,null,null,null,null,null,null,null,102215.35,-2487.1654399999825,null,null,null,null,449.02367999999905,-2937.7891200000004,30,-11932.290295574625,-1.8189894035458565E-12,2441.591591986964,0,0,0,0,0,0,0,0,-2424.5528456434949,-37.83649773715814,-1.0568780814986134,-14.37098063274999,-29.684548871522054,0,-47.524927246285159,null,0,-6.9319236650851046E-2,-2665.9368095682721,-0.12225153313889336,-39.670366101194816,-0.58710772267597733,0,-9071.9612050569485,null,null,48876.193198945351,0,0,0,-739.5494400000016,-8426.3692800000026,1188.57312,5488.5801600000004,2762.9191948476291,2366.7925458715081,14.028619710051426,1.0316999976636598,36.93511608422908,28.977371692647466,669.36812176958642,130.21417883483309,0,0,0,0,0,231.70900906883784,333.02910779943113,15.064577208007144,21.65191041608475,-23.86442100362072,-16.643729126384301,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[138,"Regular","Azul","A3","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",3000,2940,254.09399999999999,249.01212000000001,254.09399999999999,249.01212000000001,10.15,47.27,241.51,30450,73377.265320000006,103827.26532000001,101196.6954,0,5795.3702141616523,0,0,2371.2049438640011,0,8504.11536038136,53963.605391225254,4341.5822338281951,0,6.0866776637165341,0,718.15521355414558,3727.1819061304554,null,44.337620482648305,3243.69745434885,16333.321357931582,0,0,9.8284956779570643E-11,0,0,506.31256200963782,436.89058183557182,0,8709.7199790224149,0,null,4142.2615207561648,1095.8286705462137,550.15384732564439,40.459698440171181,1448.4672501742073,1136.3920935623375,0,0,0,0,0,null,null,null,null,null,2023.9339079999957,null,null,null,57139.078280727619,null,null,null,null,null,null,null,null,null,null,null,null,99172.190999999992,-2578.5590136000101,null,null,null,null,2034.5959199999972,-4665.165839999996,30,-18106.047080003467,4.5474735088646412E-12,3334.8676493292987,0,0,0,0,0,0,0,0,-4007.5292750727167,-107.56832993225794,-3.004681113949033,-40.85638149948511,-84.392518807739634,0,-135.11232169393935,null,0,-0.19707306343494135,-7579.1996474494308,-0.34755841681635502,-112.78197731065376,-1.6691343278467343,0,-9253.0920517873728,null,null,8504.11536038136,0,0,0,-185.79485999999997,-17453.71686,2220.3907799999997,12788.551019999999,480.72859252271883,3912.0576120447686,39.883056934812558,2.9331003760108976,105.00572174080405,82.382029659769572,914.26187004727797,181.56680049893581,0,0,0,0,0,658.74361070463294,946.7944203946098,42.828261290406452,61.555904552280673,-67.84602343463564,-47.317755422478967,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[140,"Regular","Azul","A3","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,296.71800000000002,29.671800000000001,296.71800000000002,29.671800000000001,null,47.27,241.51,null,85686.224040000001,85686.224040000001,79846.813800000004,0,6767.537443645333,0,0,0,0,0,63015.943172501422,5069.8780658222331,0,7.1077114100397596,0,838.62499175643268,4352.4127323872917,null,51.775209467246142,0,0,0,0,1.1477215442206681E-10,0,0,591.24595926852157,510.17851527815378,0,10170.766301981052,0,null,4837.121513753681,0,642.44157386939708,47.246770099926458,1691.4461008020278,1327.0206664369475,0,0,0,0,0,null,null,null,null,null,null,71862.132420000009,null,null,66724.098283709725,null,null,null,null,null,null,null,null,null,null,null,null,7984.197000000001,-584.45540399999936,null,null,null,null,-391.6677600000001,-5447.7424799999962,30,-22073.165445335901,0,0,0,0,0,0,0,0,0,0,-4679.7880762278073,-125.61280361141803,-3.5087131957808069,-47.709996323267092,-98.549274660538458,0,-157.77727088550796,null,0,-0.23013186157992305,-8850.6023794025059,-0.40586097397397225,-131.70103482830177,-1.9491298475762022,0,-7840.8483924503007,null,null,null,0,0,0,-1688.3254200000003,-20381.559420000001,1296.6576600000001,14933.816940000001,0,4568.3011426113944,46.573397591378438,3.4251248646926005,122.62032060374467,96.201528082471484,0,0,0,0,0,0,0,769.2471553088908,1105.6181839423516,50.012656865438863,71.881842495075119,-79.227122173204634,-55.255258894138024,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[139,"Regular","Azul","A3","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1533.67,7064.61,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[137,"Regular","Azul","A3","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",24,23.52,1.0740000000000001,1.0525199999999999,1.0740000000000001,1.0525199999999999,31.06,47.27,394.42,745.43999999999994,474.37506000000008,1219.8150599999999,1189.5749999999998,0,24.495767747406923,0,0,23.656211844671567,0,558.58506513080397,392.31894089235772,18.35092256854346,0,2.5727060894124056E-2,0,3.0354856838695619,15.753986190874674,null,0.18740546568736091,26.58606870834528,136.66612219791335,0,0,4.1542910726447252E-13,0,0,2.1400729320580218,1.8466413409659581,0,36.814089500224618,0,null,29.413936509851091,9.1380834354790803,2.3253804970906127,0.17101433376917147,6.1223556112584268,4.803281889717784,0,0,0,0,0,null,null,null,null,null,23.791500000000081,null,null,null,405.74097322419368,null,null,null,null,null,null,null,null,null,null,null,null,1164.7565999999999,-30.692158800000016,null,null,null,null,5.0623199999999891,-35.302380000000007,30,-141.62413034499968,-2.1316282072803006E-14,27.903903908422478,0,0,0,0,0,0,0,0,-29.134999957719231,-0.45466790379640898,-1.2700132692551797E-2,-0.17269102666905534,-0.35670879752970208,0,-0.57109035828980836,null,0,-8.3298491947518191E-4,-32.035626269650955,-1.4690537346844224E-3,-0.4767048558078586,-7.0550672904806655E-3,0,-105.81671563309897,null,null,558.58506513080397,0,0,0,-8.7510600000000025,-101.25672000000003,13.813380000000002,65.954340000000002,31.576219369687237,28.440914722811488,0.16857699571020446,1.2397576502537267E-2,0.44383631707015342,0.34821089775670627,7.6499213916524162,1.4881620438266641,0,0,0,0,0,2.7843657776129143,4.0018938168701785,0.18102573309836725,0.26018340255633526,-0.28677036517508769,-0.20000184704771673,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[57,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",7314,7314,2272.1970000000001,2272.1970000000001,2272.1970000000001,2272.1970000000001,26.29,67.58,241.51,192285.06,702313.37072999997,894598.43073000002,849308.68752000015,0,70213.456463954368,0,0,6678.5462809878254,0,139373.99449204677,482561.34453834349,38823.939671766057,0,54.429190486448789,0,7046.1569814398445,33329.758064196336,null,1770.2615139209395,8082.6262753369574,38172.722245442921,0,0,8.7889829724302854E-10,0,0,6134.1991479589242,3906.8276676152955,0,77885.347970336952,0,null,38757.97297728691,2589.1550476205284,13738.150315794255,872.62481276851861,12952.698373216539,24509.424837726645,0,0,0,0,0,null,null,null,null,null,null,null,null,null,534634.24287784949,null,null,null,null,null,null,null,null,null,null,null,null,849309.55200000003,-45288.908730000025,null,null,null,null,-3572.2062899999682,-41717.53691999997,30,-183570.40842262434,3.637978807091713E-12,7793.943051352544,0,0,0,0,0,0,0,0,-35836.721828269889,-961.91345158518561,-64.804222363791723,-1020.2439065505969,-1820.1570640118152,0,-1636.9451417994178,null,0,-1.7622959358256551,-67775.841622925596,-3.4105823627069185,-1008.5357013520033,-66.643275619810083,0,-79922.256157045602,null,null,139373.99449204677,0,0,0,-19538.068590000003,-156077.21192999993,15965.862300000001,114359.67501000001,7878.6636078071897,34982.980983082198,995.93856134484838,63.260386634680074,938.99771707434945,1776.7953291508295,2136.7279599850826,452.42708763544601,0,0,0,0,0,7980.9682767278946,8466.5652933063011,518.88320304241756,550.45432657197136,-821.984383506624,-423.13184064830421,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[58,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",315,315,65.441999999999993,65.441999999999993,65.441999999999993,65.441999999999993,26.29,67.58,241.51,8281.35,20227.467779999999,28508.817779999998,27236.76672,0,2022.2317950046149,0,0,287.63222293015656,0,6002.5715429306438,13898.345746111921,1118.176047235215,0,1.5676259953754805,0,202.9377757207611,959.93702449089403,null,50.985655730561263,348.10326452435623,1644.0261836634563,0,0,2.5313325547115088E-11,0,0,176.67229586199076,112.52132461405419,0,2243.1914758600551,0,null,1116.2761272810453,111.50995898283655,395.67521344593251,25.132641666720527,373.05325503908182,705.90084408636528,0,0,0,0,0,null,null,null,null,null,null,null,null,null,15398.107700350021,null,null,null,null,null,null,null,null,null,null,null,null,27236.190399999999,-1272.6573799999969,null,null,null,null,-70.535939999998817,-1201.5151199999989,30,-5404.569954049417,1.1368683772161603E-13,335.67022985726703,0,0,0,0,0,0,0,0,-1032.1405889919024,-27.704261601717462,-1.8664393624017883,-29.384248695198551,-52.422707442647379,0,-47.14598424768522,null,0,-5.0756237523551961E-2,-1952.0255626987873,-9.8228864389938053E-2,-29.047038336850889,-1.9194063028476904,0,-2530.5741198591413,null,null,6002.5715429306438,0,0,0,-566.89373999999975,-4495.210979999998,496.3578,3293.6958599999994,339.31898228866157,1007.5518282503078,28.68422558938752,1.8219750409611195,27.044260951308168,51.173837449080587,92.024789088775094,19.485169894061457,0,0,0,0,0,229.86146270135328,243.84723944470963,14.944458853480523,15.853745093195242,-23.674136540731496,-12.186704724857179,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[59,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,11208.39,51630.71,609287.43000000005,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[60,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,362.17,1668.28,20129.98,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[55,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",6144,6144,216.96,216.96,216.96,216.96,74.09,67.58,394.42,455208.96000000002,100235.52,555444.47999999998,541549.97759999998,0,6704.3093157941585,0,0,7576.5293063882946,0,409092.5930967785,79252.809512109801,3707.0913970867682,0,5.1971537538074069,0,672.80003392891922,3182.4812327487607,null,169.03285149143628,6660.1364453798706,31852.340767251517,0,0,8.3921321333426397E-11,0,0,585.72203340694853,373.04218373926841,0,7436.8574096543143,0,null,6105.8364464421966,2155.7458317854635,1311.7828658847457,83.322299685396032,1236.7842396821491,2340.2745504871159,0,0,0,0,0,null,null,null,null,null,null,null,null,null,84224.97346784921,null,null,null,null,null,null,null,null,null,null,null,null,541549.97759999998,-13894.532400000026,null,null,null,null,-6763.0272000000296,-7131.4752000000017,30,-53735.770782800013,-4.5474735088646412E-12,6503.4746119493793,0,0,0,0,0,0,0,0,-5885.5955221850745,-91.84799665518517,-6.1878103368890294,-97.417661393451908,-173.79711204970454,0,-156.30318056260205,null,0,-0.16827226082805957,-6471.5544464278137,-0.32565836035018947,-96.299707184425358,-6.3634117457570767,0,-47134.495093247133,null,null,409092.5930967785,0,0,0,-10193.491200000011,-20454.988799999999,3430.4639999999999,13323.5136,23125.568992994376,5745.3825495914161,95.09687332100971,6.0403976786608684,89.659895113166186,169.65673073794392,1782.9429787780978,372.80285300736557,0,0,0,0,0,762.06018990381733,808.42726490517111,49.545395813867771,52.559954393503254,-78.486914578972346,-40.402607761147578,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[56,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",246,246,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,74.09,67.58,394.42,18226.14,4250.3999999999996,22476.54,21902.031999999999,0,284.29040240277584,0,0,303.35713043156261,0,16379.683903288984,3360.6464210518534,157.19598475847283,0,0.22038078233327865,0,28.529499963800038,134.9503472588892,null,7.1676909740100179,266.66561939509245,1275.3378627512814,0,0,3.5586106022654997E-12,0,0,24.837033127507031,15.818529177734462,0,315.35346685481051,0,null,258.9126811728807,86.314042092972642,55.625010905879698,3.5332096105532971,52.444759426049828,99.237305791304678,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3571.4867067856412,null,null,null,null,null,null,null,null,null,null,null,null,21902.031999999999,-574.53799999999683,null,null,null,null,-272.10400000000118,-302.404,30,-2204.2567225954244,-1.7053025658242404E-13,260.39302645500447,0,0,0,0,0,0,0,0,-249.57355643483879,-3.8947343714403715,-0.26238871266306729,-4.1309111579081801,-7.369715297092938,0,-6.6279003557150453,null,0,-7.1354387888004356E-3,-274.42063471209383,-1.3809259380636263E-2,-4.0835052825254365,-0.26983493759663091,0,-1908.954216353985,null,null,16379.683903288984,0,0,0,-412.48399999999936,-867.37599999999998,140.38,564.97199999999998,925.92610225856333,243.62794734624364,4.0325001592611045,0.25613780717035389,3.8019498296512202,7.194146030554406,71.387365361232426,14.926676731740223,0,0,0,0,0,32.314499203148593,34.280654669651426,2.1009293947620917,2.228759128043095,-3.3281693128988969,-1.7132374234999901,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[63,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,8970.4079999999994,8970.4079999999994,8970.4079999999994,8970.4079999999994,null,67.58,241.51,null,2772663.4087199997,2772663.4087199997,2584912.7692799997,0,277195.75000403041,0,0,0,0,0,1905104.2429584726,153273.05643970464,0,214.88103618355453,0,27817.527686007783,131582.57333194755,null,6988.8165711725287,0,0,0,0,3.4698031538529625E-9,0,0,24217.208767745011,15423.767465672026,0,307483.61542414426,0,null,153012.62648407609,0,54236.852481542446,3445.0360604548023,51135.966251468781,96760.774105300632,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2110682.8718572389,null,null,null,null,null,null,null,null,null,null,null,null,2584913.3456000001,-187750.09311999939,null,null,null,null,-23053.948559999939,-164696.69087999986,30,-692197.33644070337,0,0,0,0,0,0,0,0,0,0,-141479.81719106529,-3797.5387351569225,-255.84063121548706,-4027.8215758900842,-7185.7992455179192,0,-6462.4967797944628,null,0,-6.9573692602789095,-267572.28880287439,-13.464640306756337,-3981.5987450443572,-263.1010307496008,0,-252235.01655041022,null,null,null,0,0,0,-75979.355760000049,-616177.32551999984,52925.407200000001,451480.63463999995,0,138109.3331583874,3931.8664878953355,249.74572114602174,3707.0696921197764,7014.611424527553,0,0,0,0,0,0,0,31508.069800860627,33425.158575421578,2048.4993315444594,2173.1389904642178,-3245.1126771503041,-1670.4824662677929,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[64,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,589.70500000000004,589.70500000000004,589.70500000000004,589.70500000000004,null,67.58,241.51,null,182271.91845,182271.91845,169929.39280000003,0,18222.551277057497,0,0,0,0,0,125239.50946198056,10076.006325216873,0,14.126048831070229,0,1828.6944321905114,8650.0972315547024,null,459.43730498136722,0,0,0,0,2.2810113752271486E-10,0,0,1592.0133283104931,1013.9419292125981,0,20213.643062132178,0,null,10058.885939278582,0,3565.4725061143249,226.47297536862308,3361.6235714498607,6360.9495012675361,0,0,0,0,0,null,null,null,null,null,null,null,null,null,138754.02801618091,null,null,null,null,null,null,null,null,null,null,null,null,169930.83360000001,-12341.114850000013,null,null,null,null,-1515.541849999996,-10826.983799999993,30,-45504.31042665671,0,0,0,0,0,0,0,0,0,0,-9300.7314267820475,-249.64612309893982,-16.818688674018915,-264.78467004067807,-472.38673470349931,0,-424.83760644206063,null,0,-0.45736999249451671,-17589.915260097318,-0.8851510112019696,-261.74603072083255,-17.295979551676226,0,-16581.659433423727,null,null,null,0,0,0,-4994.8013500000015,-40506.836449999988,3479.2595000000006,29679.852650000001,0,9079.1594217528182,258.47668548011632,16.418015823629734,243.69878524939926,461.13303097261809,0,0,0,0,0,0,0,2071.3067122383418,2197.3340719529128,134.6661487758891,142.85982626115799,-213.33022659380958,-109.81572552446323,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[65,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,1.425,1.425,1.425,1.425,null,67.58,241.51,null,440.45325000000003,440.45325000000003,410.62800000000004,0,44.034111241734308,0,0,0,0,0,302.63657419103163,24.348291117480848,0,3.4135066828795885E-2,0,4.4189714617842455,20.902635309121425,null,1.1102130041265519,0,0,0,0,5.5119783785090621E-13,0,0,3.8470404572497308,2.450152617203436,0,48.845509811750546,0,null,24.306920347414348,0,8.6158304935737586,0.54726344511287484,8.123237193708805,15.370995733979258,0,0,0,0,0,null,null,null,null,null,null,null,null,null,335.29390105740634,null,null,null,null,null,null,null,null,null,null,null,null,412.06880000000001,-28.414449999999988,null,null,null,null,-3.6622499999999905,-26.162999999999979,30,-109.9594583020085,0,0,0,0,0,0,0,0,0,0,-22.474868422625605,-0.60326048688070877,-4.0641729950529393E-2,-0.63984221739338576,-1.14150481503885,0,-1.026604131184127,null,0,-1.1052174210913757E-3,-42.505370050514543,-2.1389341975437404E-3,-0.63249945952160047,-4.1795085442956514E-2,0,-40.06895768668879,null,null,null,0,0,0,-12.069750000000001,-97.883249999999947,8.4075000000000006,71.720249999999993,0,21.939447988397191,0.62459920945076897,3.9673519045408077E-2,0.58888896817967273,1.1143106623413075,0,0,0,0,0,0,0,5.0052349309224731,5.3097753156797056,0.32541569429738926,0.34521540841971854,-0.51550448596531862,-0.26536557918342218,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2043,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2022-04-01",0,0,366.23399999999998,366.23399999999998,0,0,null,67.58,null,null,24750.093719999997,24750.093719999997,23808.872340000002,0,11317.04469930198,0,0,0,0,0,null,null,null,8.772927764896302,0,175.2275006906803,5372.1092910882635,null,285.33175393212883,0,0,0,0,null,null,0,988.71369461080553,629.70469726939166,null,null,0,null,457.10716460349141,0,2214.3228526199941,140.65016179471482,null,3950.4429836057261,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6305.4159980204349,null,null,null,null,null,null,null,null,null,null,null,null,23808.612300000004,-941.51141999998799,null,null,null,null,-941.22137999999745,0,30,-3101.5149480759901,0,0,0,0,null,null,null,0,0,0,null,null,-10.445181281896282,-164.44349097884196,-293.37394696907995,0,-263.84374552988425,null,0,-0.28404785754103656,null,-8.4950224155306842E-2,-162.55635583048036,-10.741600927800505,0,-2063.2537197654151,null,null,null,0,0,0,-3102.0019799999955,null,2160.7806,null,0,null,160.52594166595992,10.196344964263847,null,286.38487797326763,0,0,0,0,null,null,0,1286.3769892571654,null,83.633888691445648,null,-132.48790871089295,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[66,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",45944,45944,0,0,0,0,26.29,null,null,1207867.76,null,1207867.76,1222110.4000000001,0,0,0,0,41952.301112073372,0,875498.87926477939,null,null,null,0,0,0,0,null,0,50772.242493038168,239787.74280074233,0,0,null,null,0,0,0,null,null,0,null,0,16264.170017483943,0,0,null,0,0,43064.25,198375.42,2298763.21,422,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1222110.4000000001,14242.610000000102,null,null,null,null,14242.640000000105,0,30,-51744.41419356328,1.4551915228366852E-11,48958.835049404064,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-100703.24924296733,null,null,875498.87926477939,null,0,0,-1837.7599999998693,null,16080.4,null,49491.02007069916,null,0,0,null,0,13422.180666332326,2841.9893511516175,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[67,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",-235,-235,0,0,0,0,26.29,null,null,-6178.15,null,-6178.15,-6251,0,0,0,0,-214.58276948757711,0,-4478.1089288530202,null,null,null,0,0,0,0,null,0,-259.69608623245625,-1226.4957243203562,0,0,null,null,0,0,0,null,null,0,null,0,-83.189969399893926,0,0,null,0,0,-43.96,-202.58,-2209.62,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-6251,-72.880000000001019,null,null,null,null,-72.850000000000534,0,30,264.66866915130049,-5.6843418860808015E-14,-250.42064767129455,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,515.08931682259538,null,null,-4478.1089288530202,null,0,0,9.3999999999996362,null,-82.25,null,-253.14273281852456,null,0,0,null,0,-68.653414082102046,-14.53655531779188,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[68,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",6800,6800,0,0,0,0,26.29,null,null,178772,null,178772,180880,0,0,0,0,6209.2035426192524,0,129579.32219659803,null,null,null,0,0,0,0,null,0,7514.6101548115003,35490.089044163498,0,0,null,null,0,0,0,null,null,0,null,0,2407.199114550122,0,0,null,0,0,4034.49,18584.919999999998,226144.54,44,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,180880,2107.9699999999721,null,null,null,null,2108.0000000000155,0,30,-7658.4976605482807,2.7284841053187847E-12,7246.2144858076717,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-14904.712146355952,null,null,129579.32219659803,null,0,0,-272,null,2380,null,7324.9812049615575,null,0,0,null,0,1986.5668755672082,420.63223898291398,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[69,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",-14,-14,0,0,0,0,26.29,null,null,-368.06,null,-368.06,-372.40000000000003,0,0,0,0,-12.783654352451402,0,-266.78095746358417,null,null,null,0,0,0,0,null,0,-15.4712562010825,-73.067830385042498,0,0,null,null,0,0,0,null,null,0,null,0,-4.9559981770149575,0,0,null,0,0,-2.72,-12.53,-136.74,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-372.40000000000003,-4.3700000000000045,null,null,null,null,-4.3400000000000318,0,30,15.767495183481756,-3.5527136788005009E-15,-14.918676882545213,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,30.686172066026963,null,null,-266.78095746358417,null,0,0,0.55999999999996763,null,-4.8999999999999995,null,-15.080843657273817,null,0,0,null,0,-4.0899906261677819,-0.86600755084717584,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2045,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2022-04-01",1800,1800,0,0,0,0,26.29,null,null,47322,null,47322,47880,0,0,0,0,1643.6127024580373,0,34300.408816746538,null,null,null,0,0,0,0,null,0,1989.16151156775,9394.4353352197504,0,0,null,null,0,0,0,null,null,0,null,0,637.19976561620877,0,0,null,0,0,3954.6,0,35437.760000000002,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,47880,557.96999999999389,null,null,null,null,558.00000000000409,0,30,-2027.2493807333703,4.5474735088646412E-13,1918.1155991843825,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-3945.364979917752,null,null,34300.408816746538,null,0,0,-72,null,630,null,1938.9656130780641,null,0,0,null,0,525.85593765014335,111.34382796606546,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[61,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,674.14599999999996,674.14599999999996,674.14599999999996,674.14599999999996,null,1865.97,394.42,null,1523832.8769399999,1523832.8769399999,1482743.67824,0,20831.873654154537,0,0,19994.75517339705,0,1079543.4080630171,246257.21110504595,11518.809167498415,0,16.148785096396789,0,13300.695411480787,9888.7213916512083,null,525.22502167010407,17574.446057749861,84055.186841351213,0,0,2.6076338076900841E-10,0,0,1819.9767972582995,1159.1302359840192,0,23108.073724598162,0,null,18972.276995866614,5688.7448786667019,4076.0194132777365,258.90207892565905,3842.9809552210641,7271.7861684766176,0,0,0,0,0,null,null,null,null,null,null,null,null,null,261706.89972094703,null,null,null,null,null,null,null,null,null,null,null,null,1482752.4759999998,-41080.430940000108,null,null,null,null,-18930.01967999995,-22159.179020000003,30,-153183.44605728931,3.637978807091713E-12,17162.028298636884,0,0,0,0,0,0,0,0,-18287.936388730537,-285.39343451837431,-19.226989248582186,-302.69969928903993,-540.02870529065331,0,-485.67092534824769,null,0,-0.52286168670811506,-20108.649261806437,-6.446572248431039,-299.22595132536844,-19.772624330545455,0,-129620.4830958299,null,null,null,1079543.4080630171,0,0,-28590.531859999908,-63558.484879999975,9660.5121799999997,41399.305859999993,61025.440170183545,17852.261542573997,295.48846221361265,18.768943277463631,278.59448585435342,527.1635619471881,4705.010733865779,983.73414480092322,0,0,0,0,0,2367.9011282397619,2511.9745894485686,153.94925519144405,163.31620121018918,-243.87739452321102,-125.54045175030706,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[62,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,81.828000000000003,81.828000000000003,81.828000000000003,81.828000000000003,null,1865.97,394.42,null,184963.19292000003,184963.19292000003,179975.77632,0,2528.5777225885158,0,0,2426.9680845525068,0,131035.23271662305,29890.758189329466,1398.1557653061213,0,1.9601433322573401,0,1614.4415365968941,1200.2953277717811,null,63.751936632749114,2133.1903949790635,10202.638343703127,0,0,3.1651520474150145E-11,0,0,220.90921160409192,140.69550060387562,0,2804.8634223690692,0,null,2302.859442936357,690.50119103508575,494.74819482677441,31.425595218734266,466.46193199073974,882.65111503161745,0,0,0,0,0,null,null,null,null,null,null,null,null,null,31766.045026397333,null,null,null,null,null,null,null,null,null,null,null,null,179980.1752,-4983.0477200000605,null,null,null,null,-2297.730239999994,-2689.6863600000006,30,-18593.442702286884,9.0949470177292824E-13,2083.1310304012168,0,0,0,0,0,0,0,0,-2219.7940191250018,-34.641122189806822,-2.3337764760645072,-36.741760677098966,-65.548811231578384,0,-58.950851120375262,null,0,-6.3465074479343908E-2,-2440.7925757849148,-0.78248645537382799,-36.320116332444712,-2.4000057906149124,0,-15733.364717384024,null,null,null,131035.23271662305,0,0,-3470.3254800000045,-7714.7438399999992,1172.5952400000001,5025.0574799999995,7407.2822774974338,2166.9117038530899,35.866459025219314,2.2781787483843177,33.815864202250012,63.987237107413698,571.0953092219919,119.40588181309383,0,0,0,0,0,287.4163957386134,304.90406633785187,18.6863967950644,19.823358905381564,-29.601895493031634,-15.238129553277929,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2041,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2022-04-01",0,0,18.742000000000001,18.742000000000001,0,0,null,1865.97,null,null,34972.009740000001,34972.009740000001,34445.734380000002,0,579.14899150356803,0,0,555.87617735595495,0,30012.49366445409,null,null,null,0.44895398070546838,0,320.6216584214863,274.91732699196751,null,14.601833069010411,488.58892289555661,2336.8266099340567,0,0,null,null,0,50.597355964754009,32.225094983597756,null,null,0,null,23.392428007772729,158.15336220339711,113.31782113021711,7.1977624479336848,null,202.1636505587644,0,0,0,0,0,null,null,null,null,null,null,null,null,null,322.67923413691517,null,null,null,null,null,null,null,null,null,null,null,null,34442.058599999997,-529.98114000001078,null,null,null,null,-526.27535999999861,0,30,-2491.5290490953425,2.8421709430404007E-13,477.12325575328259,0,0,null,null,null,0,0,0,null,null,-0.53453144051426182,-8.4153844479907605,-15.013391749795204,0,-13.502185702914296,null,0,-1.4536129758662808E-2,null,-0.15543725525270702,-8.3188104353360188,-0.54970069569957225,0,-2915.3682672889349,null,null,null,30012.49366445409,0,0,-794.84821999999963,null,268.57285999999999,null,1696.5743320728434,null,8.2149041287903941,0.52179725891160578,null,14.655726620070727,130.80447139657053,27.348890806826571,0,0,null,null,0,65.83025478971858,null,4.2799585561555578,null,-6.780059702429476,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[126,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,72.424999999999997,72.424999999999997,72.424999999999997,72.424999999999997,null,67.58,241.51,null,22385.843249999998,22385.843249999998,20869.988000000001,0,2238.0143906544608,0,0,0,0,0,15381.371147919623,1237.4912169709125,0,1.7348998000530116,0,224.59228639980631,1062.3672717635923,null,56.42608899920387,0,0,0,0,2.8014388355334653E-11,0,0,195.5241439412714,124.52793214102374,0,2482.5516127130054,0,null,1235.388565727357,0,437.89580596286271,27.814424570035062,412.85996754691945,781.2241165147002,0,0,0,0,0,null,null,null,null,null,null,null,null,null,17041.165462514138,null,null,null,null,null,null,null,null,null,null,null,null,20871.428800000002,-1514.4444499999991,null,null,null,null,-186.13224999999949,-1329.7229999999988,30,-5588.6412403669819,0,0,0,0,0,0,0,0,0,0,-1142.2753301815119,-30.660449657779225,-2.0655980994155065,-32.519700066467294,-58.016481564343167,0,-52.176704702462985,null,0,-5.6172190682486134E-2,-2160.3167901112383,-0.10871039246114833,-32.146507618141669,-2.124216886460438,0,-2036.4872003217088,null,null,null,0,0,0,-613.43974999999966,-4974.8732499999996,427.3075,3645.1502499999997,0,1115.06282144538,31.74498087331364,2.0163892048166177,29.9300235230967,56.634350680750309,0,0,0,0,0,0,0,254.38887008565618,269.86700157059835,16.539109936483101,17.545421722665345,-26.200289400728593,-13.487089173585559,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[127,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",410,410,0,0,0,0,26.29,null,null,10778.9,null,10778.9,10906,0,0,0,0,374.37844889321963,0,7812.8708971478227,null,null,null,0,0,0,0,null,0,453.08678874598752,2139.8436041333875,0,0,null,null,0,0,0,null,null,0,null,0,145.1399466125809,0,0,null,0,0,338.34,1558.54,16906.310000000001,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10906,127.06999999999971,null,null,null,null,127.10000000000093,0,30,-461.76235894482261,1.1368683772161603E-13,436.90410870310916,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-898.66646764793245,null,null,7812.8708971478227,null,0,0,-16.399999999999636,null,143.5,null,441.65327853444796,null,0,0,null,0,119.77829690919933,25.361649703381577,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[125,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,6.0670000000000002,6.0670000000000002,6.0670000000000002,6.0670000000000002,null,1865.97,394.42,null,13713.78613,13713.78613,13344.002480000001,0,187.47715993235232,0,0,179.94348351395681,0,9715.3878488017799,2216.2001996219128,103.66391734017986,0,0.14533154417565236,0,119.70006357888934,88.993886610834863,null,4.7267805586216074,158.16182879134254,756.45753081154214,0,0,2.3467489699939987E-12,0,0,16.378943476585345,10.431632230577717,0,207.96190037044951,0,null,170.74165616042038,51.196054235834502,36.682276213692624,2.3299981203507452,34.585038634548297,65.44268850389625,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2355.2402010944006,null,null,null,null,null,null,null,null,null,null,null,null,13350.600800000002,-363.21532999999908,null,null,null,null,-170.36135999999956,-199.42229000000003,30,-1378.5796655762633,5.6843418860808015E-14,154.45026105299144,0,0,0,0,0,0,0,0,-164.58290944458395,-2.5684079816879049,-0.17303394779639447,-2.7241563038074901,-4.8600068160285659,0,-4.3708121150134041,null,0,-4.7055116447448087E-3,-180.96847726068191,-5.801614758706819E-2,-2.6928941901175829,-0.17794440939116996,0,-1166.5239739498566,null,null,null,9715.3878488017799,0,0,-257.30146999999897,-571.99675999999999,86.940110000000004,372.57446999999996,549.20053743922472,160.66203875539784,2.659258528938818,0.16891174740244971,2.5072206104884733,4.7442265181927814,42.342905130882158,8.8531491049523421,0,0,0,0,0,21.310007246250276,22.606601291388614,1.3854715910893058,1.4697697423736369,-2.1947829588432199,-1.1298055922146126,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[36,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",5874,5874,1128.29,1128.29,1128.29,1128.29,26.29,67.58,241.51,154427.46,348743.15609999996,503170.61609999998,481376.44640000002,0,34865.436752937821,0,0,5363.6561190213952,0,111933.66743864954,239622.33003087653,19278.549743819272,0,27.027547054219021,0,3498.8640776256461,16550.339924862183,null,879.04717924627869,6491.2970660827577,30657.173977267117,0,0,4.3642877787284137E-10,0,0,3046.01914211249,1939.9878571680454,0,38675.017730175452,0,null,19245.793093883603,2079.3952351275616,6821.8634298907618,433.31359472730213,6431.836697045409,12170.484755572952,0,0,0,0,0,null,null,null,null,null,null,null,null,null,265479.82850811299,null,null,null,null,null,null,null,null,null,null,null,null,481376.44640000002,-21794.199699999997,null,null,null,null,-1078.7652999999791,-20715.404399999981,30,-93679.560449353303,1.8189894035458565E-12,6259.4505720050329,0,0,0,0,0,0,0,0,-17795.206521097716,-477.65106999483214,-32.179408762023002,-506.6158424300238,-903.82348614749935,0,-812.84714047279613,null,0,-0.87509176424083179,-33655.006297750908,-1.6935705724536092,-500.80197556745748,-33.092615406619871,0,-44600.938783281839,null,null,111933.66743864954,0,0,0,-9791.5762999999988,-77502.240099999966,8712.8109999999997,56786.835699999996,6327.4911173447326,17371.270014616606,494.54669616225129,31.412796353504199,466.27195361925823,882.2916331319816,1716.0432098649678,363.3520252625936,0,0,0,0,0,3963.0572071652746,4204.1869410022837,257.65843769740445,273.3355039760591,-408.16740804898927,-210.11181006095649,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[37,"Sistema de Compensação","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",358,358,18.643999999999998,18.643999999999998,18.643999999999998,18.643999999999998,26.29,67.58,241.51,9411.82,5762.6739599999992,15174.49396,14895.25504,0,576.1206806953644,0,0,326.89630415554296,0,6821.970197997367,3959.5482731351526,318.56108041706165,0,0.44660644628496166,0,57.815651883161735,273.47981242334021,null,14.525481578200303,395.62212285625247,1868.4488055603726,0,0,7.2116017465910844E-12,0,0,50.332787568395773,32.05659325974797,0,639.07065609142251,0,null,318.01980558399509,126.7319533836682,112.72529384013272,7.1601260846908339,106.28044508035576,201.10655751881353,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4386.8206956591448,null,null,null,null,null,null,null,null,null,null,null,null,14894.102400000003,-280.42155999999522,null,null,null,null,63.064920000000946,-342.3038399999997,30,-1841.8529140857254,1.7053025658242404E-13,381.49188028222693,0,0,0,0,0,0,0,0,-294.05013815538996,-7.892763871862428,-0.53173643031415541,-8.3713812639173995,-14.934888260760943,0,-13.431584155646831,null,0,-1.4460121823738625E-2,-556.11938191003014,-2.7984764336153489E-2,-8.2753122268917565,-0.5468263670164788,0,-1308.9318164928527,null,null,6821.970197997367,0,0,0,-172.23467999999929,-1280.6563599999995,235.2996,938.35251999999991,385.6387163788595,287.04496020749275,8.1719492357895689,0.51906883444392149,7.7047339808714508,14.579093325397428,104.58690315486184,22.145050228806351,0,0,0,0,0,65.486035124293736,69.470491919671872,4.2575790908635263,4.5166288242647239,-6.7446074640964255,-3.4719128830145536,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2064,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2022-04-01",38892,21192.714003720001,0,0,0,0,26.29,null,null,1022470.6799999999,null,1022470.6799999999,1034527.2000000001,0,0,0,0,35512.991791109991,0,741117.49983383692,null,null,null,0,0,0,0,null,0,42979.149726607182,202982.43280964807,0,0,null,null,0,0,0,null,null,0,null,0,13767.762935747551,0,0,null,0,0,0,0,0,0,null,470801.00750104804,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,563726.08600000001,6569.6048422012245,null,null,null,null,12056.520000000088,0,30,-43802.101619712339,1.4551915228366852E-11,41444.084379710548,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-85246.185999422902,null,null,741117.49983383692,null,0,0,-1555.6799999998639,null,13612.199999999999,null,41894.583679906675,null,0,0,null,0,11361.993959494097,2405.7689762534542,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[38,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,4939.25,22752.31,159749.79,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[39,"Sistema de Compensação","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,124.94,575.54999999999995,4377.88,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2066,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2022-04-01",0,0,18459.174999999999,18459.174999999999,0,0,null,67.58,null,null,1247471.0464999999,1247471.0464999999,1200030.9667500001,0,570409.37921448483,0,0,0,0,0,null,null,null,442.17906823118471,0,8831.9355932597427,270768.70395245717,null,14381.485003822976,0,0,0,0,null,null,0,49833.819671896701,31738.80416678332,null,null,0,null,23039.42600951756,0,111607.80550962412,7089.1450557483868,null,199112.91240545723,0,179498.12,0,1063969.52,67,null,null,null,null,null,null,null,null,null,317809.86297082971,null,null,null,null,null,null,null,null,null,null,null,null,1200031.2918,-47439.78469999996,null,null,null,null,-47440.079749999873,0,30,-156324.66453592642,0,0,0,0,null,null,null,0,0,0,null,null,-526.46512663829071,-8288.3926057912613,-14786.8330836104,0,-13298.431798772486,null,0,-14.316773185245154,null,-4.2817189391807915,-8193.2759373436311,-541.40547110981424,0,-103993.51639266359,null,null,null,0,0,0,-156349.21224999981,null,108909.13250000001,null,0,null,8090.9376225357173,513.92310942106712,null,14434.565277560776,0,0,0,0,null,null,0,64836.847372639175,null,4215.3721044084286,null,-6677.745627872886,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[34,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",1686,1686,56.036000000000001,56.036000000000001,56.036000000000001,56.036000000000001,74.09,67.58,394.42,124915.74,25888.632000000001,150804.372,147115.59615999999,0,1731.5757596784727,0,0,2079.1061866163191,0,112260.76041034645,20469.259005441487,957.46023933975914,0,1.3423105998725657,0,173.76946304038034,821.96496293468635,null,43.657470806481022,1827.6350987809994,8740.7302300758547,0,0,2.1675033011798864E-11,0,0,151.27912916662871,96.348597935166126,0,1920.7768335517567,0,null,1577.0033698047334,591.56697141769064,338.80468599150817,21.520318884452671,319.43418904327484,604.44148557842925,0,0,0,0,0,null,null,null,null,null,null,null,null,null,21753.459684939153,null,null,null,null,null,null,null,null,null,null,null,null,147117.30239999999,-3687.0996000000159,null,null,null,null,-1846.8725200000081,-1841.9033200000003,30,-14386.114123220323,-1.3642420526593924E-12,1784.6448886306407,0,0,0,0,0,0,0,0,-1520.1199791720283,-23.722319047612302,-1.5981754242160449,-25.160841048319867,-44.887974607380443,0,-40.369676557918126,null,0,-4.3461026953176329E-2,-1671.4602920355314,-8.4110397679722837E-2,-24.872098044738422,-1.6435294090396511,0,-12786.09000422294,null,null,112260.76041034645,0,0,0,-2767.5849200000189,-5283.0740800000012,920.71239999999989,3441.17076,6345.9813349916076,1483.9060497276207,24.561432491777747,1.5601019741954296,23.157180505906066,43.818605105233338,489.26462601234908,102.30234540534153,0,0,0,0,0,196.82339971169941,208.79899620310735,12.796486909227021,13.57508114119814,-20.271445175826358,-10.43510568078753,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[35,"Sistema de Compensação","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",29,29,0.86599999999999999,0.86599999999999999,0.86599999999999999,0.86599999999999999,74.09,67.58,394.42,2148.61,400.09199999999998,2548.7020000000002,2488.7209600000001,0,26.760379182696077,0,0,35.761612937054124,0,1930.938346322685,316.33910876422885,14.796926391395377,0,2.074453885876297E-2,0,2.685494235722917,12.702934861543266,null,0.67469786777094309,31.436190904299519,150.34470739750878,0,0,3.3497356321325246E-13,0,0,2.3379207270022926,1.4890050291215267,0,29.684358945246295,0,null,24.371563249534212,10.175232604456125,5.2360064613578068,0.33258255681947341,4.9366480068433862,9.3412507407902012,0,0,0,0,0,null,null,null,null,null,null,null,null,null,336.18559653003973,null,null,null,null,null,null,null,null,null,null,null,null,2490.4272000000001,-58.304800000000796,null,null,null,null,-31.515620000000141,-28.465420000000005,30,-237.39371568337253,-2.1316282072803006E-14,30.696738891037114,0,0,0,0,0,0,0,0,-23.492467377453295,-0.36661303974645243,-2.4698763605023488E-2,-0.38884446334222655,-0.69371450513940047,0,-0.62388714217926466,null,0,-6.716619555544763E-4,-25.831333658768834,-1.2998715895249369E-3,-0.38438212768119717,-2.5399679995509072E-2,0,-215.78259247494006,null,null,1930.938346322685,0,0,0,-46.775020000000126,-81.646479999999997,15.259399999999999,53.181059999999995,109.15389010365175,22.932804608896415,0.37958099325218658,2.4110363153209403E-2,0.35787919048673444,0.6771880937456648,8.4155837214460991,1.7596488830100261,0,0,0,0,0,3.0417778597746392,3.2268529286867542,0.19776139737651866,0.2097940657484044,-0.31328202445330922,-0.1612677835598908,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2062,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2022-04-01",35616,19548.546440639999,0,0,0,0,74.09,null,null,2638789.44,null,2638789.44,2602817.2799999998,0,0,0,0,43920.193322969644,0,2371458.6256078882,null,null,null,0,0,0,0,null,0,38607.978456811434,184644.03788516112,0,0,null,null,0,0,0,null,null,0,null,0,12496.589118631358,0,0,null,0,0,0,0,0,0,null,1174209.5061180289,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1428608.034,-19743.801787017612,null,null,null,null,-35972.160000000185,0,30,-182263.94761346982,-2.9103830456733704E-11,37699.8293911441,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-219963.77700461383,null,null,2371458.6256078882,null,0,0,-48437.760000000148,null,12465.599999999999,null,134056.03275626386,null,0,0,null,0,10335.497580104286,2161.0915385270723,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[42,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,6858.83,6858.83,6858.83,6858.83,null,67.58,241.51,null,2119995.7647000002,2119995.7647000002,1976440.4528000001,0,211945.60225132949,0,0,0,0,0,1456654.6064271391,117193.53653706046,0,164.29938274901758,0,21269.455460512028,100608.85764018337,null,5343.6928133988195,0,0,0,0,2.6530331692539866E-9,0,0,18516.629122384682,11793.108965230485,0,235103.8933769326,0,null,116994.41016593399,0,41469.836255605966,2634.0960949077471,39098.879271105798,73983.892400062425,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1613841.3104488212,null,null,null,null,null,null,null,null,null,null,null,null,1976440.4528000001,-143555.34189999988,null,null,null,null,-17627.193099999953,-125928.11879999989,30,-529258.40798986936,0,0,0,0,0,0,0,0,0,0,-108176.35212853132,-2903.6218422680759,-195.61734500813327,-3079.697540999492,-5494.3069968652126,0,-4941.2654126944581,null,0,-5.3196480030204611,-204587.44369373375,-10.295148099750804,-3044.3552757547641,-201.16869185172891,0,-192860.46950890639,null,null,null,0,0,0,-58094.290099999977,-471133.03270000004,40467.097000000002,345204.91389999999,0,105599.25897983038,3006.329681233135,190.95713869067811,2834.4486467507263,5363.4157194290738,0,0,0,0,0,0,0,24091.267018427356,25557.085072591883,1566.2953870300087,1661.5956489343284,-2481.2334269989515,-1277.2613301548336,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[43,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,175.887,175.887,175.887,175.887,null,67.58,241.51,null,54364.912830000001,54364.912830000001,50683.59792,0,5435.1071747192436,0,0,0,0,0,37354.273069991563,3005.2967577405993,0,4.2132733328536291,0,545.43132175357584,2580.0012748178524,null,137.03300677670654,0,0,0,0,6.8034059021812165E-11,0,0,474.83817888019888,302.42104798741104,0,6028.9755679013106,0,null,3000.1903853653803,0,1063.4474231741808,67.548438996889985,1002.6468914314812,1897.2339134473052,0,0,0,0,0,null,null,null,null,null,null,null,null,null,41385.149737041429,null,null,null,null,null,null,null,null,null,null,null,null,50684.462399999997,-3680.4804300000033,null,null,null,null,-452.02958999999879,-3229.2853199999972,30,-13572.238064817815,0,0,0,0,0,0,0,0,0,0,-2774.061180526558,-74.460124390166584,-5.0163873374096681,-78.97538813380379,-140.89533852823752,0,-126.71320759409258,null,0,-0.1364164045919285,-5246.4154540876143,-0.26400752224799362,-78.069075394298693,-5.158745398810737,0,-4945.6903583428984,null,null,null,0,0,0,-1489.7628900000002,-12081.678029999995,1037.7333000000001,8852.3927100000001,0,2707.9745181299763,77.093951686082391,4.8968815749752217,72.686255400854805,137.53877857349161,0,0,0,0,0,0,0,617.79351318958663,655.38277259575887,40.165887875708705,42.609756168925642,-63.628447384548735,-32.753933772515552,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2070,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2022-04-01",0,0,8952.1530000000002,8952.1530000000002,0,0,null,67.58,null,null,604986.49974,604986.49974,581979.46653000009,0,276631.64986317581,0,0,0,0,0,null,null,null,214.44374801165301,0,4283.227106141363,131314.79957225072,null,6974.5941582670339,0,0,0,0,null,null,0,24167.92615472951,15392.379721091644,null,null,0,null,11173.439044235762,0,54126.479158272137,3438.0253276895146,null,96563.863559950609,0,0,0,0,0,null,null,null,null,null,null,null,null,null,154128.36804591227,null,null,null,null,null,null,null,null,null,null,null,null,581979.27150000003,-23007.258239999996,null,null,null,null,-23007.03320999994,0,30,-75812.83099592966,0,0,0,0,null,null,null,0,0,0,null,null,-255.31998926443612,-4019.6248603262138,-7171.1759680452669,0,-6449.3454405560697,null,0,-6.9432108434213262,null,-2.0765068344899191,-3973.4960940734509,-262.56561370766212,0,-50433.774518911734,null,null,null,0,0,0,-75824.735909999901,null,52817.702700000002,null,0,null,3923.8650432858453,249.2374824862506,null,7000.3365184636659,0,0,0,0,null,null,0,31443.950107061337,null,2044.3305852290921,null,-3238.5087933669347,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[44,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",33468,33468,0,0,0,0,26.29,null,null,879873.72,null,879873.72,890248.8,0,0,0,0,30560.238847703109,0,637758.93459937396,null,null,null,0,0,0,0,null,0,36985.143038416361,174673.86766618589,0,0,null,null,0,0,0,null,null,0,null,0,11847.667642024044,0,0,null,0,0,28811.919999999998,132720.09,927216.35,192,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,890248.8,10375.050000000047,null,null,null,null,10375.080000000076,0,30,-37693.323485769128,1.4551915228366852E-11,35664.162707501615,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-73357.486193270743,null,null,637758.93459937396,null,0,0,-1338.7199999999248,null,11713.8,null,36051.833965831436,null,0,0,null,0,9777.4147340416657,2070.2529079823771,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[45,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",-14,-14,0,0,0,0,26.29,null,null,-368.06,null,-368.06,-372.40000000000003,0,0,0,0,-12.783654352451402,0,-266.78095746358417,null,null,null,0,0,0,0,null,0,-15.4712562010825,-73.067830385042498,0,0,null,null,0,0,0,null,null,0,null,0,-4.9559981770149575,0,0,null,0,0,-2.68,-12.34,-79.930000000000007,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-372.40000000000003,-4.3700000000000045,null,null,null,null,-4.3400000000000318,0,30,15.767495183481756,-3.5527136788005009E-15,-14.918676882545213,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,30.686172066026963,null,null,-266.78095746358417,null,0,0,0.55999999999996763,null,-4.8999999999999995,null,-15.080843657273817,null,0,0,null,0,-4.0899906261677819,-0.86600755084717584,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[46,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",1856,1856,0,0,0,0,26.29,null,null,48794.239999999998,null,48794.239999999998,49369.600000000006,0,0,0,0,1694.7473198678431,0,35367.532646600877,null,null,null,0,0,0,0,null,0,2051.04653637208,9686.7066567599213,0,0,null,null,0,0,0,null,null,0,null,0,657.02375832426856,0,0,null,0,0,959.76,4420.92,32870.19,8,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,49369.600000000006,575.33000000000175,null,null,null,null,575.36000000000422,0,30,-2090.3193614672964,9.0949470177292824E-13,1977.7903067145617,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-4068.1096681818599,null,null,35367.532646600877,null,0,0,-74.239999999992051,null,649.59999999999991,null,1999.2889877071575,null,0,0,null,0,542.21590015481445,114.80785816945416,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2072,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2022-04-01",32646,15052.28513724,0,0,0,0,26.29,null,null,858263.34,null,858263.34,868383.60000000009,0,0,0,0,29809.655713580603,0,622095.08123972639,null,null,null,0,0,0,0,null,0,36076.759281467093,170383.74219643555,0,0,null,null,0,0,0,null,null,0,null,0,11556.679749059307,0,0,null,0,0,110611.47,0,822061.37,74,null,467992.81534941605,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,400390.91400000005,4666.3077419604524,null,null,null,null,10120.260000000075,0,30,-36767.546268567559,7.2759576141834259E-12,34788.223250540759,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-71555.769519108304,null,null,622095.08123972639,null,0,0,-1305.8399999998728,null,11426.099999999999,null,35166.373002525768,null,0,0,null,0,9537.2738558480996,2019.4058932112073,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[40,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,315.61500000000001,315.61500000000001,315.61500000000001,315.61500000000001,null,1865.97,394.42,null,713412.98985000001,713412.98985000001,694176.25560000015,0,9752.8603646034899,0,0,9360.9465220467246,0,505409.9449315269,115290.263063074,5392.762035820153,0,7.5603783278388859,0,6226.9878962339144,4629.6036793602516,null,245.8946507350187,8227.8301621855244,39352.12519978323,0,0,1.2208161796022018E-10,0,0,852.05871853675353,542.67011809028941,0,10818.509178410981,0,null,8882.2528117802995,2663.3002567402182,1908.2704148977416,121.21021209073685,1799.1687767665999,3404.4328551437643,0,0,0,0,0,null,null,null,null,null,null,null,null,null,122523.34532197284,null,null,null,null,null,null,null,null,null,null,null,null,694187.25280000002,-19225.767050000024,null,null,null,null,-8862.4691999999777,-10374.265050000002,30,-71715.909205678647,3.637978807091713E-12,8034.7484988033466,0,0,0,0,0,0,0,0,-8561.8650015414751,-133.61267267849507,-9.0015014725167219,-141.71494838078161,-252.82529277086815,0,-227.37660551837007,null,0,-0.24478820797035361,-9414.2683287671207,-3.0180923719617567,-140.088643450463,-9.2569515032131164,0,-60684.434487915612,null,null,null,505409.9449315269,0,0,-13385.232149999934,-29756.182200000003,4522.7629500000003,19381.917150000001,28570.286405782215,8357.8950654005093,138.33886280056453,8.7870580445729622,130.42960820493153,246.80221732972055,2202.7453441376911,460.55491260252734,0,0,0,0,0,1108.5805071741026,1176.0313938654388,72.074438144330188,76.459762195361037,-114.17610409680287,-58.774285806298849,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[41,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,10.787000000000001,10.787000000000001,10.787000000000001,10.787000000000001,null,1865.97,394.42,null,24382.826930000003,24382.826930000003,23725.359280000004,0,333.33049681725475,0,0,319.9357766054149,0,17273.757825123586,3940.3579286832987,184.31229212930941,0,0.25839646728576926,0,212.82422710161188,158.22928216104759,null,8.4041176670267479,281.20844687196507,1344.965779605094,0,0,4.172470931156299E-12,0,0,29.121421342001998,18.54722546089366,0,369.75193988726534,0,null,303.57511867520265,91.025521187068861,65.22032528714395,4.1426882683737416,61.491480427043435,116.35574104030475,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4187.5681637061643,null,null,null,null,null,null,null,null,null,null,null,null,23731.957600000002,-650.89932999999655,null,null,null,null,-302.89895999999925,-354.56869000000006,30,-2451.0860149284899,1.1368683772161603E-13,274.60935651534851,0,0,0,0,0,0,0,0,-292.62499491984863,-4.5665760505138451,-0.30765076559744653,-4.8434933326473342,-8.6409911858414716,0,-7.771213167075917,null,0,-8.3663019798685401E-3,-321.75819419993002,-0.10315150552520436,-4.7879099437610684,-0.31638146433204994,0,-2074.0553992083574,null,null,null,17273.757825123586,0,0,-457.47666999999865,-1016.9983599999996,154.57771000000002,662.42966999999999,976.46714972093469,285.65376826347068,4.7281064367336461,0.30032157890723998,4.4577861752660564,8.4351362208250418,75.284805941458032,15.740715245610831,0,0,0,0,0,37.88875031569173,40.194067600166306,2.4633397153585532,2.6132200776305292,-3.902278519373958,-2.008770879053742,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2068,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2022-04-01",0,0,823.13199999999995,391.90187863052,0,0,null,1865.97,null,null,1535939.6180399999,1535939.6180399999,1512826.0714799999,0,25435.709512021924,0,0,24413.588177321621,0,1318122.0752859579,null,null,null,19.717660230821341,0,14081.418575381222,12074.124917380866,null,641.29954421943637,21458.391702105713,102631.34996735887,0,0,null,null,0,2222.1909513381652,1415.2975607746655,null,null,0,null,1027.3746692398879,6945.9552522253043,4976.818095323757,316.1193362123866,null,8878.8480424574136,0,0,0,0,0,null,792553.52776375355,null,null,null,null,null,null,null,14171.785473993557,null,null,null,null,null,null,null,null,null,null,null,null,720269.09100000001,-11008.087468191399,null,null,null,null,-23113.546559999937,0,30,-109425.74374346105,7.2759576141834259E-12,20954.829780957807,0,0,null,null,null,0,0,0,null,null,-23.476146286062601,-369.59621339470323,-659.37483607899048,0,-593.00400821743824,null,0,-0.63841391316335816,null,-6.8266662464357069,-365.35476850170812,-24.14236650584678,0,-128040.3859027892,null,null,null,1318122.0752859579,0,0,-34909.02811999993,null,11795.48156,null,74512.038368785754,null,360.79129577096865,22.916872336059537,null,643.66650113285971,5744.8162495785873,1201.1390026467168,0,0,null,null,0,2891.2063432702289,null,187.97197984449025,null,-297.77420248533645,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2075,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Equatorial AL","Fora ponta","DISTRIBUIÇÃO","2022-04-01",5689,5689,0,0,0,0,14.64,null,null,83286.960000000006,null,83286.960000000006,93754.72,0,0,0,0,5194.7292579354307,0,42133.751944734649,null,null,null,0,0,0,0,null,0,6286.8554662827391,29691.634790036202,0,0,null,null,0,0,0,null,null,0,null,0,2013.9052592170067,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,93754.72,10467.73000000001,null,null,null,null,10467.759999999998,0,30,6062.3109131999736,1.8189894035458565E-12,6062.3109131999736,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",42133.751944734649,null,0,0,8476.6099999999951,null,1991.1499999999999,null,2381.7761650383909,null,0,0,null,0,1661.9969051620365,351.90835405497023,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2086,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Neoenergia Coelba","Fora ponta","DISTRIBUIÇÃO","2022-04-01",6331,6331,0,0,0,0,14.64,null,null,92685.84,null,92685.84,104334.88,0,0,0,0,5780.9511218121306,0,46888.518819144854,null,null,null,0,0,0,0,null,0,6996.3230720752363,33042.31672626458,0,0,null,null,0,0,0,null,null,0,null,0,2241.1731756201211,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,104334.88,11649.010000000024,null,null,null,null,11649.039999999999,0,30,6746.4388102424055,1.8189894035458565E-12,6746.4388102424055,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",46888.518819144854,null,0,0,9433.1900000000078,null,2215.85,null,2650.5580771415043,null,0,0,null,0,1849.5521895905877,391.62098602953358,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2092,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cercos","Fora ponta","SUPRIMENTO","2022-04-01",2083,2083,1019.836,1019.836,0,0,14.64,11.17,null,30495.120000000003,11391.56812,41886.688120000006,45699.011400000003,0,0,0,0,1902.0251440111622,0,15427.070715570799,null,null,null,0,0,0,0,null,0,2301.9019047753463,10871.449335145966,0,0,null,null,0,0,0,null,null,0,null,825.87692042715969,737.38172876586827,0,391.66243004219922,null,11000.627933584892,0,0,0,0,0,null,null,null,null,null,null,null,null,null,11392.290363627091,null,null,null,null,null,null,null,null,null,null,null,null,45699.056000000004,3812.3378799999991,null,null,null,null,3812.3232800000001,0,30,1373.6539934614411,4.5474735088646412E-13,2219.6859961672617,0,0,null,null,null,0,0,0,null,null,-29.086245126896927,0,-816.94575757892198,0,0,null,0,0,null,0,0,0,0,0,null,"P",15427.070715570799,0,0,0,2257.2061199999971,null,1555.11716,null,872.07589238442051,null,0,28.393321381889681,null,797.48359904527001,608.5321767362492,128.84955202961908,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2076,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Equatorial AL","Não se aplica","DISTRIBUIÇÃO","2022-04-01",0,0,1973.0309999999999,1973.0309999999999,0,0,null,11.17,null,null,22038.756269999998,22038.756269999998,21999.29565,0,0,0,0,0,0,0,null,null,null,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,null,null,0,null,1597.7870620249917,0,0,757.73174903473728,null,21282.42181333953,0,10373.299999999999,0,0,0,null,null,null,null,null,null,null,null,null,22040.153562374267,null,null,null,null,null,null,null,null,null,null,null,null,21999.284500000002,-39.501769999991666,null,null,null,null,-39.46061999999916,0,30,-1636.7801963557504,0,0,0,0,null,null,null,0,0,0,null,null,-56.27185479720913,0,-1580.5083415585395,0,0,null,0,0,null,0,0,0,0,0,null,"C",null,0,0,0,-1637.6157299999982,null,1598.1551100000001,null,0,null,0,54.931286284688106,null,1542.8557757403034,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2088,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Neoenergia Coelba","Não se aplica","DISTRIBUIÇÃO","2022-04-01",0,0,2122.7950000000001,2122.7950000000001,0,0,null,11.17,null,null,23711.620150000002,23711.620150000002,23669.164250000002,0,0,0,0,0,0,0,null,null,null,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,null,null,0,null,1719.0679651416231,0,0,815.24779296027032,null,22897.875711657896,0,13246.86,0,0,0,null,null,null,null,null,null,null,null,null,23713.123504618168,null,null,null,null,null,null,null,null,null,null,null,null,23669.22,-42.430149999996502,null,null,null,null,-42.455899999999097,0,30,-1761.0208947163046,0,0,0,0,null,null,null,0,0,0,null,null,-60.543200793216897,0,-1700.4776939230869,0,0,null,0,0,null,0,0,0,0,0,null,"C",null,0,0,0,-1761.9198500000009,null,1719.4639500000001,null,0,null,0,59.100875692629508,null,1659.9670894489936,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2094,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cercos","Não se aplica","SUPRIMENTO","2022-04-01",0,0,0,0,1132.808,1132.808,null,null,249.47,null,282601.61176,282601.61176,287257.45264000003,null,null,0,null,null,null,null,249600.53340415988,19355.746641551748,0,null,null,2970.8737603675963,null,null,null,null,null,null,null,4.3817636512295396E-10,0,null,null,null,0,38829.88370444176,0,null,18562.772630192867,0,null,null,6457.5916343374629,null,null,15723.49,0,0,0,null,null,null,null,null,null,null,null,null,256058.12503849735,null,null,null,null,null,null,null,null,null,null,null,null,287257.95980000001,4656.3180399999837,null,null,null,null,0,4655.8408800000152,30,-53017.948558517441,null,null,null,null,0,0,0,null,null,null,-18536.223394251079,-479.56372324376389,null,null,null,null,null,null,0,null,-33789.770692058431,-1.4375903511145225,null,null,null,0,null,"P",null,null,null,null,null,-53015.414399999965,null,57671.255279999998,null,18094.633588602916,null,null,468.13904158995001,null,null,null,null,null,0,0,null,null,4221.0217233715757,null,274.43001851306985,null,-210.95315861306244,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2074,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Equatorial AL","Ponta","DISTRIBUIÇÃO","2022-04-01",4558,4558,0,0,0,0,33.380000000000003,null,null,152146.04,null,152146.04,165227.5,0,0,0,0,5620.7390264514725,0,117955.15367852077,null,null,null,0,0,0,0,null,0,4940.9020048895582,23630.040562684309,0,0,null,null,0,0,0,null,null,0,null,0,1599.2658693486558,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,165227.5,13081.429999999964,null,null,null,null,13081.459999999988,0,30,4824.680547080934,-3.637978807091713E-12,4824.6805470809413,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",117955.15367852077,null,0,0,11486.159999999993,null,1595.3,null,6667.8793273252377,null,0,0,null,0,1322.6976069776317,276.5682623710241,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2084,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Neoenergia Coelba","Ponta","DISTRIBUIÇÃO","2022-04-01",6418,6418,0,0,0,0,33.380000000000003,null,null,214232.84000000003,null,214232.84000000003,232652.5,0,0,0,0,7914.4148906901164,0,166089.55162543798,null,null,null,0,0,0,0,null,0,6957.1542490963548,33272.839037145219,0,0,null,null,0,0,0,null,null,0,null,0,2251.884236393083,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,232652.5,18419.629999999946,null,null,null,null,18419.659999999985,0,30,6793.5058690578007,-4.5474735088646412E-12,6793.505869057808,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",166089.55162543798,null,0,0,16173.359999999975,null,2246.2999999999997,null,9388.8656258826959,null,0,0,null,0,1862.4557353186574,389.42850107442581,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2090,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cercos","Ponta","SUPRIMENTO","2022-04-01",2083,2083,124.961,124.961,0,0,33.380000000000003,11.17,null,69530.540000000008,1395.8143700000001,70926.354370000015,76902.065149999995,0,0,0,0,2568.6703361339223,0,53905.34995883255,null,null,null,0,0,0,0,null,0,2257.9857121950308,10798.8974313452,0,0,null,null,0,0,0,null,null,0,null,101.1950998528178,730.86239707179686,0,47.990587624385931,null,1347.9122792377418,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1395.9028668621277,null,null,null,null,null,null,null,null,null,null,null,null,76902.054000000004,5975.6696300000185,null,null,null,null,5975.7107799999949,0,30,2101.2079471010038,-1.8189894035458565E-12,2204.8726589665621,0,0,null,null,null,0,0,0,null,null,-3.5639517307705972,0,-100.10076013478601,0,0,null,0,0,null,0,0,0,0,0,null,"P",53905.34995883255,0,0,0,5145.4423699999797,null,830.2684099999999,null,3047.2120752124756,null,0,3.4790474480233256,null,97.716052404794482,604.471065233525,126.39133183827188,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[101,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",4117,4117,1193.779,1193.779,1193.779,1193.779,26.29,67.58,241.51,108235.93,368985.15110999998,477221.08110999997,453511.55664000002,0,36889.120901085153,0,0,3759.3074977887445,0,78452.657276969723,253530.65747452318,20397.528857498364,0,28.59629890793903,0,3701.9476018788314,17510.966369605379,null,930.06945252855508,4549.6544128469041,21487.161263944286,0,0,4.6176028327846808E-10,0,0,3222.8183228176326,2052.5899938333337,0,40919.820250920529,0,null,20362.870923098915,1457.4174639121843,7217.8228145880612,458.46428648659833,6805.1578763989501,12876.892572851948,0,0,0,0,0,null,null,null,null,null,null,null,null,null,280888.99502484873,null,null,null,null,null,null,null,null,null,null,null,null,453511.84480000002,-23709.266309999977,null,null,null,null,-1791.7420299999824,-21917.782439999981,30,-96754.167849258287,9.0949470177292824E-13,4387.1566232456134,0,0,0,0,0,0,0,0,-18828.088386451593,-505.37522860909939,-34.047188588500376,-536.021194693094,-956.28384322264174,0,-860.02698464621562,null,0,-0.92588445454950019,-35608.433791953124,-1.7918699841475245,-529.86987528998952,-35.013400214040189,0,-42591.281010008475,null,null,78452.657276969723,0,0,0,-10275.988129999965,-82000.679509999987,8484.2461000000003,60082.897069999999,4434.8452383568801,18379.545459747937,523.25152256766978,33.236079924567164,493.33563757513093,933.50222328360962,1202.7493862809113,254.66807763127306,0,0,0,0,0,4193.0837548082091,4448.209309878458,272.61362955974954,289.20063512132151,-431.85854719381905,-222.30726719439008,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[102,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,5888.02,27122.61,17592.96,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[100,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",2954,2954,107.636,107.636,107.636,107.636,74.09,67.58,394.42,218861.86000000002,49727.832000000002,268589.69199999998,261791.53216,0,3326.0741035896936,0,0,3642.7518833123409,0,196689.37500128316,39318.101975688835,1839.1246755938023,0,2.5783593355679111,0,333.78274544604142,1578.8603888649779,null,83.858868008537215,3202.1554459069234,15314.422953525549,0,0,4.1634196824505363E-11,0,0,290.58248888177684,185.0699137581116,0,3689.4984519983027,0,null,3029.1657989917599,1036.4702452952895,650.78844281144211,41.337016265382033,613.58088321546734,1161.0333311035729,0,0,0,0,0,null,null,null,null,null,null,null,null,null,41784.841649084694,null,null,null,null,null,null,null,null,null,null,null,null,261793.2384,-6796.4836000000068,null,null,null,null,-3260.1645200000144,-3537.9953200000004,30,-26177.297144720258,-2.2737367544323206E-12,3126.8333339352994,0,0,0,0,0,0,0,0,-2919.9021000456851,-45.566698783082188,-3.0698338561089002,-48.329864499196105,-86.222464751945154,0,-77.543552466059168,null,0,-8.3481531464274283E-2,-3210.6021128120578,-0.16156233072763371,-47.775236368468057,-3.156951450342504,0,-22802.734352860509,null,null,196689.37500128316,0,0,0,-4929.1169199999913,-10147.92208,1668.9523999999999,6609.9267599999994,11118.641081592679,2850.3410587565522,47.178498602416113,2.9967009796291535,44.481159985254216,84.168380667908053,857.22876941902678,179.24147587626265,0,0,0,0,0,378.0655908945763,401.06875500245667,24.579960471153537,26.075512772396369,-38.938133930781078,-20.044132969113605,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[107,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,4344.1310000000003,4344.1310000000003,4344.1310000000003,4344.1310000000003,null,67.58,241.51,null,1342727.4507899999,1342727.4507899999,1251804.78896,0,134238.55979134492,0,0,0,0,0,922591.52538741077,74226.081572261901,0,104.0611943845922,0,13471.291870352461,63721.955107402784,null,3384.4987563714262,0,0,0,0,1.6803337645902423E-9,0,0,11727.752777959811,7469.3220625435652,0,148906.17079581032,0,null,74099.962242619949,0,26265.471114301097,1668.3397172502725,24763.794044591879,46858.680048313727,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1022147.8103118677,null,null,null,null,null,null,null,null,null,null,null,null,1251804.5008,-90922.979989999905,null,null,null,null,-11164.416669999971,-79758.245159999948,30,-335212.83617751789,0,0,0,0,0,0,0,0,0,0,-68514.928165367688,-1839.0474260586561,-123.89684138366533,-1950.5673064472612,-3479.8922481821428,0,-3129.6160217578963,null,0,-3.3692696566337332,-129578.17242309598,-6.5205686698318459,-1928.1828137480925,-127.41286057571688,0,-122150.73770135653,null,null,null,0,0,0,-36794.78956999995,-298398.35838999983,25630.372900000002,218640.11323000002,0,66882.692020550094,1904.0987988425113,120.94523786964749,1795.2356647209335,3396.9905206367766,0,0,0,0,0,0,0,15258.523667160121,16186.918983774734,992.03396876056979,1052.393654311411,-1571.5221179796536,-808.97041323765734,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[108,"Refaturamento - Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,3.1669999999999998,3.1669999999999998,3.1669999999999998,3.1669999999999998,null,67.58,241.51,null,978.88802999999984,978.88802999999984,912.60271999999998,0,97.863880914085996,0,0,0,0,0,672.59651260561191,54.113009101096026,0,7.5863688874944948E-2,0,9.8209702592776882,46.455190192271964,null,2.4673997081184487,0,0,0,0,1.2250130192798736E-12,0,0,8.5498786863929102,5.4453567289005482,0,108.557003209694,0,null,54.021064379130685,0,19.148305384665328,1.216269003980684,18.053538380684763,34.161363852289341,0,0,0,0,0,null,null,null,null,null,null,null,null,null,745.17598922723209,null,null,null,null,null,null,null,null,null,null,null,null,913.46720000000005,-65.450829999999769,null,null,null,null,-8.1391899999999779,-58.146119999999947,30,-244.38007329295499,0,0,0,0,0,0,0,0,0,0,-49.949409329442233,-1.3407199732990946,-9.0324462283036366E-2,-1.4220212649016553,-2.5369443854231903,0,-2.2815826550597311,null,0,-2.4562972439272773E-3,-94.466320666652294,-4.7536874411377994E-3,-1.405702307582394,-9.2887744279188222E-2,0,-89.051501048240965,null,null,null,0,0,0,-26.824489999999987,-217.54122999999987,18.685300000000002,159.39510999999999,0,48.759460897722029,1.3881443483021649,8.8172656011794651E-2,1.3087799033158061,2.4765065737788916,0,0,0,0,0,0,0,11.123915106127347,11.800742754215877,0.72322210795777664,0.76722610418613935,-1.1456861102120435,-0.5897633608939632,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[109,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,550.80799999999999,550.80799999999999,550.80799999999999,550.80799999999999,null,67.58,241.51,null,170249.24471999999,170249.24471999999,158720.83328000002,0,17020.589996376973,0,0,0,0,0,116978.6990575535,9411.3919535700988,0,13.194293256024844,0,1708.0735669631274,8079.5359644537211,null,429.13277500135985,0,0,0,0,2.1305556397963645E-10,0,0,1487.0039720539016,947.06221949234396,0,18880.349170800484,0,null,9395.4008299779671,0,3330.2935877223681,211.53479556191746,3139.8905489069193,5941.3806443801031,0,0,0,0,0,null,null,null,null,null,null,null,null,null,129601.7986341248,null,null,null,null,null,null,null,null,null,null,null,null,158721.40959999998,-11527.865120000002,null,null,null,null,-1415.5765599999963,-10112.834879999991,30,-42502.841619938787,0,0,0,0,0,0,0,0,0,0,-8687.2542639505555,-233.17944018090566,-15.709326309186821,-247.31944707229195,-441.2280590609962,0,-396.81527599246601,null,0,-0.42720182265017392,-16429.682713532497,-0.82676636314431562,-244.48123670187624,-16.155135033448403,0,-15487.93154069451,null,null,null,0,0,0,-4665.3437599999943,-37835.001519999976,3249.7672000000002,27722.166639999999,0,8480.2971702407576,241.42753779590115,15.335081879553076,227.62438932288364,430.71665073887078,0,0,0,0,0,0,0,1934.6831170747685,2052.3976997044961,125.78355631196939,133.43677802164794,-199.2589437933932,-102.57226943078058,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[110,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,-0.94099999999999995,-0.94099999999999995,-0.94099999999999995,-0.94099999999999995,null,67.58,241.51,null,-290.85368999999997,-290.85368999999997,-271.15856000000002,0,-29.077963984892616,0,0,0,0,0,-199.84632723772683,-16.078415397578581,0,-2.2541121323436438E-2,0,-2.918071681079982,-13.803073562023339,null,-0.73313013114602466,0,0,0,0,-3.6398397573172123E-13,0,0,-2.5403965405417521,-1.6179604300269705,0,-32.255175251127902,0,null,-16.051096173275017,0,-5.6894712241774776,-0.36138589603594051,-5.3641868065122704,-10.150250516262794,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-221.41162168071529,null,null,null,null,null,null,null,null,null,null,null,null,-270.87040000000002,19.953289999999981,null,null,null,null,2.4183699999999932,17.276759999999985,30,72.611824745396461,0,0,0,0,0,0,0,0,0,0,14.841299077677661,0.39836359168754232,2.6837802023472412E-2,0.42252036952082506,0.75379370593091899,0,0.67791893855737495,null,0,7.2983129350665671E-4,28.068458398269602,1.4124470736058825E-3,0.41767157291917556,2.7599421334611907E-2,0,26.459571356613434,null,null,null,0,0,0,7.9702699999999957,64.637289999999965,-5.5518999999999998,-47.360529999999997,0,-14.487733724267898,-0.41245463585485864,-2.6198443102967719E-2,-0.38887334670671719,-0.7358360233425757,0,0,0,0,0,0,0,-3.3052112771916113,-3.5063147874067386,-0.21488853918164441,-0.22796329777049484,0.34041383950411541,0.17523439299059707,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[111,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",30012,30012,0,0,0,0,26.29,null,null,789015.48,null,789015.48,798319.20000000007,0,0,0,0,27404.502458983676,0,571902.14967122057,null,null,null,0,0,0,0,null,0,33165.952936206282,156636.55182256398,0,0,null,null,0,0,0,null,null,0,null,0,10624.244092040921,0,0,null,0,0,22288.71,102673.28,257216.25,236,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,798319.20000000007,9303.6900000000605,null,null,null,null,9303.7200000000685,0,30,-33801.004674761061,7.2759576141834259E-12,31981.380757067585,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-65782.385431828647,null,null,571902.14967122057,null,0,0,-1200.4799999999104,null,10504.199999999999,null,32329.019988721586,null,0,0,null,0,8767.7713337533896,1856.4727582875314,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[112,"Refaturamento - Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,13.57,62.51,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[113,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",2830,2830,0,0,0,0,26.29,null,null,74400.7,null,74400.7,75278,0,0,0,0,2584.1244155312475,0,53927.864972995943,null,null,null,0,0,0,0,null,0,3127.4039320759625,14770.139999262163,0,0,null,null,0,0,0,null,null,0,null,0,1001.819631496595,0,0,null,0,0,2654.4,12227.23,77836,12,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,75278,877.27000000001863,null,null,null,null,877.30000000000643,0,30,-3187.2865263752392,9.0949470177292824E-13,3015.7039698287808,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-6202.9904962040209,null,null,53927.864972995943,null,0,0,-113.19999999999698,null,990.49999999999989,null,3048.4848250060677,null,0,0,null,0,826.76239086105875,175.05724063553626,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[114,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1.83,8.41,11.11,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[103,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,320.38299999999998,320.38299999999998,320.38299999999998,320.38299999999998,null,1865.97,394.42,null,724190.52936999989,724190.52936999989,704663.18552000006,0,9900.1969557617977,0,0,9502.3624655763997,0,513045.17968726892,117031.95459954956,5474.2305635732391,0,7.6745930637263928,0,6321.059085148393,4699.5431636787707,null,249.60938449198389,8352.128101805949,39946.618278225527,0,0,1.239259065853943E-10,0,0,864.93078092283542,550.86824277718483,0,10981.94454036356,0,null,9016.4371230664183,2703.534769118075,1937.0986814193973,123.04133637585838,1826.3488433908828,3455.8636675364746,0,0,0,0,0,null,null,null,null,null,null,null,null,null,124374.30712827216,null,null,null,null,null,null,null,null,null,null,null,null,704656.58719999995,-19533.972169999965,null,null,null,null,-8996.3546399999759,-10530.989210000002,30,-72799.322399261582,3.637978807091713E-12,8156.1295511687131,0,0,0,0,0,0,0,0,-8691.2092099198926,-135.63116110056308,-9.1374872749055953,-143.85583798957555,-256.64472782918756,0,-230.81158692011525,null,0,-0.24848622668176645,-9556.4898055396479,-3.0636867335397255,-142.20496444905825,-9.3967963926110372,0,-61601.195046312328,null,null,null,513045.17968726892,0,0,-13587.443029999919,-30205.709239999996,4591.0883899999999,19674.720029999997,29001.898102256586,8484.1578972425632,140.42874983962506,8.9198042472455974,132.40001002968989,250.53066170729483,2236.0222473293911,467.51252178868401,0,0,0,0,0,1125.3278476306907,1193.7977157637972,73.163267639354714,77.614840839112063,-115.90096401896585,-59.662189723173697,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[104,"Refaturamento - Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,0.217,0.217,0.217,0.217,null,1865.97,394.42,null,490.50462999999996,490.50462999999996,477.27848,0,6.7055453610219962,0,0,6.4360863561115256,0,347.49285696225257,79.267421018288289,3.7077748578900658,0,5.1981119311218993E-3,0,4.2813439585658459,3.1830679733890168,null,0.16906401536523633,5.6570161278591282,27.056417370381514,0,0,8.3936793553436245E-14,0,0,0.58583002050750288,0.37311095995308463,0,7.4382285116841178,0,null,6.1069621537516428,1.8311428661902236,1.3120247137582495,8.3337661466311469E-2,1.2370122603753058,2.3407060170340346,0,0,0,0,0,null,null,null,null,null,null,null,null,null,84.2405016709222,null,null,null,null,null,null,null,null,null,null,null,null,483.8768,-6.6578299999999331,null,null,null,null,-6.0933599999999846,-7.1327900000000009,30,-49.308024959625698,2.6645352591003757E-15,5.5242634990109032,0,0,0,0,0,0,0,0,-5.8866806246043524,-9.1864930282886892E-2,-6.188951157378858E-3,-9.7435621876747369E-2,-0.17382915429012691,0,-0.15633199752067028,null,0,-1.6830328447496688E-4,-6.4727475796222134,-2.0750789560564087E-3,-9.631746155521892E-2,-6.3645849411379518E-3,0,-41.723372729045472,null,null,null,347.49285696225257,0,0,-9.2029699999999615,-20.458759999999998,3.10961,13.32597,19.64340145447693,5.7464418015363989,9.51144059303978E-2,6.0415113213007389E-3,8.9676425329816831E-2,0.16968800963372893,1.5144899313336786,0.31665293485654494,0,0,0,0,0,0.76220068772643967,0.80857631122982176,4.9554530289497169E-2,5.2569644650581698E-2,-7.8501384880332759E-2,-4.0410056619510581E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[105,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,53.198,53.198,53.198,53.198,null,1865.97,394.42,null,120248.22722000002,120248.22722000002,117005.80912000001,0,1643.8783507633555,0,0,1577.8199169235988,0,85188.594491603275,19432.572642077881,908.96869534578673,0,1.2743279194093216,0,1049.5803498054647,780.33571450852037,null,41.446393960367935,1386.829234884101,6632.9368261269847,0,0,2.0577279002100006E-11,0,0,143.61744438229556,91.468925564904126,0,1823.4971445371966,0,null,1497.1344361994468,448.90847094740786,321.64557936641177,20.430400528501558,303.25612086380426,573.8289340745464,0,0,0,0,0,null,null,null,null,null,null,null,null,null,20651.733676911146,null,null,null,null,null,null,null,null,null,null,null,null,117010.20800000001,-3238.0492199999862,null,null,null,null,-1493.799839999996,-1748.6182600000002,30,-12087.964570516899,4.5474735088646412E-13,1354.2846526284875,0,0,0,0,0,0,0,0,-1443.1319625239739,-22.520878162161466,-1.5172342104619432,-23.886544758521666,-42.614577649429407,0,-38.325113382970528,null,0,-4.1259899205065897E-2,-1586.8074918928226,-0.50870990923613135,-23.61242543693335,-1.5602911967679987,0,-10228.571347648667,null,null,null,85188.594491603275,0,0,-2256.1271800000068,-5015.507440000003,762.32734000000005,3266.8891799999997,4815.6206017293298,1408.7521242310293,23.317493855692636,1.4810890288965748,21.984361634541916,41.599367449286227,371.28034731377431,77.628123633633535,0,0,0,0,0,186.85507919664119,198.22415946914313,12.148395863321063,12.887557401482237,-19.244777294303873,-9.9066091799296316,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[106,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,0.66700000000000004,0.66700000000000004,0.66700000000000004,0.66700000000000004,null,1865.97,394.42,null,1507.6801300000002,1507.6801300000002,1467.02648,0,20.611054174201254,0,0,19.782809214407315,0,1068.1001640268316,243.6468655262594,11.396708894989281,0,1.5977606719162703E-2,0,13.159707006283039,9.7839001762694675,null,0.51965759561572644,17.388155563511699,83.16419532739387,0,0,2.5799926866424877E-13,0,0,1.8006849017442601,1.1468433653857486,0,22.863126346973765,0,null,18.771169385033861,5.6284437407782448,4.0328132906762786,0.25615769676511407,3.8022450583886132,7.1947046698695907,0,0,0,0,0,null,null,null,null,null,null,null,null,null,258.93278624195898,null,null,null,null,null,null,null,null,null,null,null,null,1473.6248000000001,-34.085330000000113,null,null,null,null,-18.729359999999954,-21.924290000000003,30,-151.5596896224439,7.1054273576010019E-15,16.980109464701712,0,0,0,0,0,0,0,0,-18.094082841525818,-0.28236824192942755,-1.9023181668072348E-2,-0.29949105894834238,-0.53430435903923801,0,-0.48052277578934088,null,0,-5.1731931218803109E-4,-19.895496016626804,-6.3782380815187167E-3,-0.29605413298309258,-1.956303297575579E-2,0,-128.24649589987712,null,null,null,1068.1001640268316,0,0,-28.287470000000042,-62.884759999999986,9.558110000000001,40.960470000000001,60.378565760996025,17.663026182602668,0.29235626154643013,1.856999101985066E-2,0.27564136264971351,0.52157558721519448,4.6551372543758696,0.97330648640237549,0,0,0,0,0,2.3428011922282734,2.4853474635497288,0.15231738112025167,0.16158503678312441,-0.24129227518517071,-0.12420971320374896,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[143,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,1078.4010000000001,1056.8329799999999,1078.4010000000001,1056.8329799999999,null,67.58,241.51,null,333322.96509000001,333322.96509000001,310752.03216000006,0,33323.810243647386,0,0,0,0,0,229027.07666258435,18426.12034342629,0,25.832484353151095,0,3344.1566620067315,15818.542329818845,null,840.17881674601938,0,0,0,0,4.1713143827105623E-10,0,0,2911.3349306235559,1854.2084438910895,0,36964.945001053755,0,null,18394.812076892613,0,6520.2247158599539,414.15399752503117,6147.4435880229967,11632.348891592257,0,0,0,0,0,null,null,null,null,null,6215.0406432000464,null,null,null,253741.24785558457,null,null,null,null,null,null,null,null,null,null,null,null,304536.13280000002,-22120.40298819996,null,null,null,null,-2771.4905699999927,-19799.442359999986,30,-83214.308626206592,0,0,0,0,0,0,0,0,0,0,-17008.365320580924,-456.5310261843124,-30.756548926583093,-484.21507865210151,-863.85960283699205,0,-776.90590994603008,null,0,-0.83639829622621775,-32166.900749364861,-1.6186868614495324,-478.65828045442481,-31.62937679773313,0,-30323.090553180962,null,null,null,0,0,0,-9134.0564699999959,-74075.364689999988,6362.5659000000005,54275.922330000001,0,16603.173789568784,472.67958741818859,30.023833411990964,445.65505415714199,843.27981233651121,0,0,0,0,0,0,0,3787.8248103450705,4018.292638739867,246.26569133052556,261.24957309139154,-390.11968643472665,-200.82140768910995,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[148,"Regular","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,931.11199999999997,93.111199999999997,931.11199999999997,93.111199999999997,null,67.58,241.51,null,287797.40807999996,287797.40807999996,268309.23392000003,0,28772.413604571026,0,0,0,0,0,197746.347977656,15909.463887003387,0,22.304259891293889,0,2887.4086706841067,13658.031275752046,null,725.426421542654,0,0,0,0,3.6015924294528628E-10,0,0,2513.7021292847098,1600.9589499715969,0,31916.238829360471,0,null,15882.431732295907,0,5629.686429847332,357.58846379364149,5307.8200911639251,10043.591985864488,0,0,0,0,0,null,null,null,null,null,null,241478.310528,null,null,219085.03494832537,null,null,null,null,null,null,null,null,null,null,null,null,26830.577600000001,-1949.193207999997,null,null,null,null,-2392.9578399999937,-17095.216319999985,30,-71848.821851578687,0,0,0,0,0,0,0,0,0,0,-14685.347148580855,-394.17759891962942,-26.5557911983841,-418.08053805023792,-745.87286409856642,0,-670.79538652288511,null,0,-0.72216224799104012,-27773.515872613818,-1.3976051217846361,-413.28269245899924,-27.309407436464653,0,-26181.534968118012,null,null,null,0,0,0,-7886.5186399999884,-63958.083279999977,5493.5608000000002,46862.866959999999,0,14335.497049384199,408.12057481412234,25.923150642391583,384.78707715067469,728.10388030451895,0,0,0,0,0,0,0,3270.4802154393578,3469.4705359530958,212.63049680605664,225.56786622070243,-336.83678100781754,-173.39303520325257,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[149,"Sistema de Compensação","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,1.603,0.1603,1.603,0.1603,null,67.58,241.51,null,495.47126999999995,495.47126999999995,461.92048,0,49.534512505614103,0,0,0,0,0,340.43959889699903,27.389691692155647,0,3.839895587828758E-2,0,4.9709552654316811,23.5136311582608,null,1.2488922425367457,0,0,0,0,6.2004921689473872E-13,0,0,4.3275830547167145,2.7562067686856895,0,54.946913844376226,0,null,27.343153204845756,0,9.6920535306657776,0.6156233701866235,9.1379292782562906,17.291021867767544,0,0,0,0,0,null,null,null,null,null,null,415.728432,null,null,377.17622694387524,null,null,null,null,null,null,null,null,null,null,null,null,46.105600000000003,-3.4715269999999947,null,null,null,null,-4.1197099999999889,-29.431079999999977,30,-123.69474502324158,0,0,0,0,0,0,0,0,0,0,-25.282255495767515,-0.67861513015422936,-4.57183811303149E-2,-0.71976636805726102,-1.2840927849173873,0,-1.1548395945881778,null,0,-1.2432726498312133E-3,-47.814812765596358,-2.4061133464305939E-3,-0.7115064095530701,-4.7015804887760915E-2,0,-45.074062576675175,null,null,null,0,0,0,-13.577409999999984,-110.11006999999995,9.4577000000000009,80.678989999999999,0,24.679954473965399,0.70261932122777726,4.4629228792834492E-2,0.66244843227509853,1.2535017485846427,0,0,0,0,0,0,0,5.6304502415920865,5.9730314603751351,0.36606411084822105,0.38833705241881322,-0.57989732701923202,-0.29851299889896588,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[145,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",7529,7378.42,0,0,0,0,26.29,null,null,197937.41,null,197937.41,200271.40000000002,0,0,0,0,6874.866687114758,0,143470.98776738037,null,null,null,0,0,0,0,null,0,8320.2205669964387,39294.835354927498,0,0,null,null,0,0,0,null,null,0,null,0,2665.2650196246868,0,0,null,0,0,6647.85,30622.95,0,46,null,null,null,null,null,4005.4279999999981,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,196265.97200000001,2287.2801999999792,null,null,null,null,2333.9900000000171,0,30,-8479.5336597452988,1.8189894035458565E-12,8023.0513034773394,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-16502.584963222642,null,null,143470.98776738037,null,0,0,-301.15999999997985,null,2635.1499999999996,null,8110.2622782581893,null,0,0,null,0,2199.5385303155163,465.72648930917046,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[146,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,-0.01,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[147,"Sistema de Compensação","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",43,42.14,0,0,0,0,26.29,null,null,1130.47,null,1130.47,1143.8,0,0,0,0,39.264081225386448,0,819.39865506672288,null,null,null,0,0,0,0,null,0,47.518858331896247,224.42262189691627,0,0,null,null,0,0,0,null,null,0,null,0,15.221994400831655,0,0,null,0,0,7.69,35.44,0,1,null,null,null,null,null,22.875999999999987,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1120.924,13.033400000000029,null,null,null,null,13.330000000000098,0,30,-48.428735206408305,1.4210854715202004E-14,45.821650424960239,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-94.250385631368516,null,null,819.39865506672288,null,0,0,-1.7200000000000717,null,15.049999999999999,null,46.319734090198153,null,0,0,null,0,12.562114066086759,2.6598803347448969,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[141,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,8.3780000000000001,8.2104400000000002,8.3780000000000001,8.2104400000000002,null,1865.97,394.42,null,18937.547420000003,18937.547420000003,18426.908320000002,0,258.88967297070178,0,0,248.48632023733808,0,13416.106707971207,3060.3799690839596,143.15086525070495,0,0.20069023852045748,0,165.2953902528325,122.89282710162757,null,6.5272733674191237,218.40774709310494,1044.6021416085543,0,0,3.2406564810630825E-12,0,0,22.617898211114557,14.405177983810798,0,287.17732014234809,0,null,235.77939596373855,70.697303838440973,50.655037105376103,3.2175250127408179,47.75893418167886,90.370668252125071,0,0,0,0,0,null,null,null,null,null,368.53816639999985,null,null,null,3252.3821336358806,null,null,null,null,null,null,null,null,null,null,null,null,18057.402400000003,-501.42407159999493,null,null,null,null,-235.25423999999938,-275.38486000000006,30,-1903.6987701002035,8.5265128291212022E-14,213.28239444568362,0,0,0,0,0,0,0,0,-227.27470171859568,-3.5467483221660316,-0.23894485159686685,-3.7618232261907281,-6.7112472564178915,0,-6.03571186741096,null,0,-6.497902844844583E-3,-249.90174756716547,-8.0115260340278383E-2,-3.7186529627171829,-0.24572577252006234,0,-1610.8682798338386,null,null,null,13416.106707971207,0,0,-355.3109800000002,-789.87784000000011,120.05674,514.49297999999999,758.3982368000361,221.86031987682927,3.6722050363358192,0.23325245092100275,3.4622538774802094,6.5513647221722628,58.471873938772163,12.225429899668818,0,0,0,0,0,29.427268948258579,31.2177526980804,1.9132159205779138,2.0296243450809839,-3.0308046199420637,-1.5601633841394502,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[82,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",872,854.56,279.64,274.04719999999998,279.64,274.04719999999998,26.29,67.58,241.51,22924.880000000001,86433.927599999995,109358.80759999999,103776.26240000001,0,8641.1921878165485,0,0,796.23904252411592,0,16616.642493446099,59388.976566161458,4778.074475854276,0,6.6986176056171791,0,867.17275759533084,4101.9038160299751,null,217.86664173610453,963.63824338171003,4551.0820068397907,0,0,1.0816629008886134E-10,0,0,754.93781997565941,480.81451078931144,0,9585.3742903564362,0,null,4769.9559340006654,308.68788645407449,1690.7584836652391,107.39421037990479,1594.0926658587582,3016.3826295087438,0,0,0,0,0,null,null,null,null,null,2075.5252480000049,null,null,null,65797.6045555741,null,null,null,null,null,null,null,null,null,null,null,null,101701.54400000001,-5470.1174479999754,null,null,null,null,-448.35479999999609,-5134.1903999999959,30,-22560.37946812158,2.2737367544323206E-13,929.22044582710078,0,0,0,0,0,0,0,0,-4410.4366355810635,-118.3829912640856,-7.9754760444674133,-125.56173871711349,-224.00730279120353,0,-201.45935385566929,null,0,-0.21688631553262638,-8341.1941620532525,-0.41974144491314291,-124.12080621797935,-8.2018089075567389,0,-9774.3861651290335,null,null,16616.642493446099,0,0,0,-2403.4307999999937,-19208.47159999999,1955.076,14074.281199999999,939.3211192244853,4305.3664810353612,122.57047223214948,7.7854756953388877,115.56274460474644,218.67076043306892,254.74798757273612,53.93989888133838,0,0,0,0,0,982.22027795309486,1041.9828556327527,63.859119125138193,67.744587235431638,-101.16187681076622,-52.074968816036744,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[83,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1077.8800000000001,4965.25,21820.49,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[81,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",372,364.56,14.923999999999999,14.62552,14.923999999999999,14.62552,74.09,67.58,394.42,27561.48,6894.8879999999999,34456.368000000002,33551.741439999998,0,461.16847450641598,0,0,458.73517284772879,0,24769.278097656512,5451.5529551932459,254.99922571037484,0,0.35749595603715772,0,46.279810593451288,218.91293287952851,null,11.627241314796251,403.25044884135934,1928.5596948921816,0,0,5.7726852856750346E-12,0,0,40.289987216838583,25.66040537483795,0,511.5581673196948,0,null,420.00139715479042,130.52367340888546,90.233441604277019,5.7314804595540663,85.074520616779097,160.98016865537295,0,0,0,0,0,null,null,null,null,null,671.03482879999967,null,null,null,5793.5725665292293,null,null,null,null,null,null,null,null,null,null,null,null,32882.617599999998,-884.65304000000469,null,null,null,null,-414.07468000000182,-490.55188000000004,30,-3437.2356113085716,-2.8421709430404007E-13,393.76506439537297,0,0,0,0,0,0,0,0,-404.85171263408029,-6.3179364955843766,-0.42564012475908886,-6.701056317458864,-11.954959901501638,0,-10.751607055292524,null,0,-1.157492266131066E-2,-445.15799483079223,-2.2401020325723664E-2,-6.6241557430879823,-0.43771919659696934,0,-2929.5658789689728,null,null,24769.278097656512,0,0,0,-632.32628000000159,-1407.0347199999999,218.2516,916.4828399999999,1400.1809351227057,395.20690067340655,6.5414165626970355,0.41550006893590891,6.1674238323603063,11.670156017390648,107.95162566820512,22.572047740680336,0,0,0,0,0,52.419737620411915,55.609183727160648,3.4080728573292891,3.6154349159690384,-5.3988694375764297,-2.7791690552515149,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[86,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,1286.32,1260.5935999999999,1286.32,1260.5935999999999,null,67.58,241.51,null,397588.64879999997,397588.64879999997,370665.97120000003,0,39748.742436819419,0,0,0,0,0,273184.19516730367,21978.732512447692,0,30.813066079450326,0,3988.9202601560073,18868.405509353732,null,1002.1678536618008,0,0,0,0,4.9755565107675625E-10,0,0,3472.6491796277005,2211.7054839025427,0,44091.899074421723,0,null,21941.387916691943,0,7777.3439161359975,494.00415067901275,7332.6894505343935,13875.10121581207,0,0,0,0,0,null,null,null,null,null,7413.3194240000039,null,null,null,302663.33390046516,null,null,null,null,null,null,null,null,null,null,null,null,363251.61439999996,-26385.291423999995,null,null,null,null,-3305.8423999999909,-23616.83519999998,30,-99258.280984589306,0,0,0,0,0,0,0,0,0,0,-20287.629999573139,-544.55159963817277,-36.686505312256145,-577.57322180874417,-1030.4143674952829,0,-926.69573756123646,null,0,-0.99765843726193282,-38368.777265528319,-1.9307746224453695,-570.9450559802267,-37.727617057532484,0,-36169.474843187032,null,null,null,0,0,0,-10895.130399999995,-88357.320799999958,7589.2880000000005,64740.485599999993,0,19804.316306270226,563.81365270225479,35.812520012974957,531.57870705184325,1005.8667306546461,0,0,0,0,0,0,0,4518.1289798906628,4793.0317081158728,293.74646729025807,311.61928712873851,-465.33595114870786,-239.54038723875146,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[87,"Sistema de Compensação","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,81.899000000000001,80.261020000000002,81.899000000000001,80.261020000000002,null,67.58,241.51,null,25314.161909999999,25314.161909999999,23600.01584,0,2530.7717028679285,0,0,0,0,0,17393.426519067576,1399.3689082319747,0,1.9618440969905642,0,253.97146929731085,1201.3367924082354,null,63.807252508744192,0,0,0,0,3.1678983664667625E-11,0,0,221.10088870757593,140.81757838339945,0,2807.2971284719702,0,null,1396.9912066897455,0,495.17747480224364,31.452862379859187,466.86666872109299,883.41696815239811,0,0,0,0,0,null,null,null,null,null,472.00031679999972,null,null,null,19270.340493123171,null,null,null,null,null,null,null,null,null,null,null,null,23127.721600000001,-1680.1870717999991,null,null,null,null,-210.48042999999944,-1503.6656399999988,30,-6319.6980178780213,0,0,0,0,0,0,0,0,0,0,-1291.6977185576197,-34.67117937897774,-2.3358014324339713,-36.773640534947958,-65.605686208327711,0,-59.002001220946596,null,0,-6.3520141452605206E-2,-2442.9103872049755,-0.12293092761029811,-36.351630340603151,-2.4020882124159257,0,-2302.8825021628945,null,null,null,0,0,0,-693.68452999999965,-5625.6423099999993,483.20410000000004,4121.97667,0,1260.9255093345553,35.897579406883175,2.2801554640700887,33.845205336804923,64.042757147432098,0,0,0,0,0,0,0,287.66577937376815,305.16862356410678,18.702610489306586,19.840559111695811,-29.627580277946436,-15.251351276872356,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[88,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",6787,6651.26,0,0,0,0,26.29,null,null,178430.22999999998,null,178430.22999999998,180534.2,0,0,0,0,6197.3330064348329,0,129331.59702181042,null,null,null,0,0,0,0,null,0,7500.2439883390662,35422.240344520251,0,0,null,null,0,0,0,null,null,0,null,0,2402.5971162428941,0,0,null,0,0,4888.1000000000004,22517.1,40727.019999999997,49,null,null,null,null,null,3610.6839999999943,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,176923.516,2061.8605999999854,null,null,null,null,2103.9700000000153,0,30,-7643.8564150207676,2.7284841053187847E-12,7232.3614287024393,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-14876.217843723212,null,null,129331.59702181042,null,0,0,-271.47999999996955,null,2375.4499999999998,null,7310.9775644226756,null,0,0,null,0,1982.769027128624,419.82808911427014,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[89,"Sistema de Compensação","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",396,388.08,0,0,0,0,26.29,null,null,10410.84,null,10410.84,10533.6,0,0,0,0,361.59479454076825,0,7546.0899396842387,null,null,null,0,0,0,0,null,0,437.61553254490502,2066.7757737483453,0,0,null,null,0,0,0,null,null,0,null,0,140.18394843556592,0,0,null,0,0,355.31,1636.69,10938.91,2,null,null,null,null,null,210.67200000000042,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10322.928,120.27479999999923,null,null,null,null,122.7600000000009,0,30,-445.99486376134155,1.1368683772161603E-13,421.98543182056392,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-867.98029558190547,null,null,7546.0899396842387,null,0,0,-15.839999999999776,null,138.6,null,426.57243487717369,null,0,0,null,0,115.68830628303154,24.495642152534401,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[84,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,23.923999999999999,23.445519999999998,23.923999999999999,23.445519999999998,null,1865.97,394.42,null,54077.570359999998,54077.570359999998,52619.402560000002,0,739.27865077000104,0,0,709.57110591526327,0,38310.687142695533,8739.1418453526676,408.77790645235916,0,0.57308585179797378,0,472.0132390079691,350.92957693713748,null,18.639112919806053,623.67951079678244,2982.9388440968078,0,0,9.2539347878912846E-12,0,0,64.587084841573727,41.135053483491227,0,820.05612402548763,0,null,673.28554178043476,201.88139138587513,144.64921314263759,9.1878811655301185,136.37917657704523,258.06014171208403,0,0,0,0,0,null,null,null,null,null,1052.3880512000026,null,null,null,9287.4182579499648,null,null,null,null,null,null,null,null,null,null,null,null,51576.868000000002,-1419.1809528000013,null,null,null,null,-671.78591999999821,-786.38188000000014,30,-5436.1529453183612,1.1368683772161603E-13,609.04368640708208,0,0,0,0,0,0,0,0,-648.9997569725092,-10.12800272851517,-0.68232473497295842,-10.742165058890777,-19.164463996483875,0,-17.235422620665958,null,0,-1.8555243215571893E-2,-713.61296357088395,-0.22877506426129912,-10.618889171645442,-0.70168815728932543,0,-4599.9537749755018,null,null,null,38310.687142695533,0,0,-1014.6168400000021,-2255.554720000001,342.83091999999999,1469.17284,2165.6623797092398,633.53858829473188,10.486253675017682,0.66606966290690728,9.8867225787582385,18.707907569019959,166.9707701254697,34.910621260405442,0,0,0,0,0,84.031747710448585,89.144606773558777,5.463329873944379,5.795742758619892,-8.6546872436731803,-4.4551621869362776,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[85,"Sistema de Compensação","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,5.5350000000000001,5.4242999999999997,5.5350000000000001,5.4242999999999997,null,1865.97,394.42,null,12511.25865,12511.25865,12173.900400000002,0,171.03775840210483,0,0,164.16469115703822,0,8863.4698768943217,2021.8671674480445,94.573888656320349,0,0.1325877858929019,0,109.20386548692146,81.190236095429526,null,4.3123010370810277,144.29301505852661,690.12566887125195,0,0,2.1409684438629938E-12,0,0,14.942715039212112,9.5169085868217671,0,189.72624337406265,0,null,155.76974894477118,46.70680075743266,33.465699496091759,2.1256864341752717,31.552363415563676,59.704183429877332,0,0,0,0,0,null,null,null,null,null,243.47800800000104,null,null,null,2148.7151002237529,null,null,null,null,null,null,null,null,null,null,null,null,11920.964800000002,-340.09867699999813,null,null,null,null,-155.4227999999996,-181.93545000000003,30,-1257.6954753526657,5.6843418860808015E-14,140.90690537799696,0,0,0,0,0,0,0,0,-150.15104726813388,-2.3431907332524418,-0.15786103528152995,-2.4852818759806254,-4.4338450184140683,0,-3.9875465727046393,null,0,-4.292897140870694E-3,-165.09980577515648,-5.2928857243188077E-2,-2.4567610585628437,-0.16234091082579916,0,-1064.2344150012291,null,null,null,8863.4698768943217,0,0,-234.73934999999847,-521.83979999999997,79.316550000000007,339.90434999999997,501.04252097018434,146.57398788711507,2.4260748240771974,0.15410030029216401,2.2873687290347289,4.3282172042520264,38.629962073418945,8.0768386840137154,0,0,0,0,0,19.441386205372552,20.624285173534854,1.2639830652182804,1.3408893232302752,-2.0023279507494998,-1.030735775986134,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[118,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",5439,5275.83,2378.8130000000001,2307.4486099999999,2378.8130000000001,2307.4486099999999,26.29,67.58,241.51,142991.31,735267.31016999995,878258.62017000001,830156.15408000001,0,73508.011414234192,0,0,4966.4497159273697,0,103644.40197460246,505204.08207795827,40645.636096875765,0,56.983116300497137,0,7376.7766736290296,34893.656566734782,null,1853.3257031475755,6010.583034120551,28386.852104589012,0,0,9.2013795245728265E-10,0,0,6422.0279657765641,4090.143787921093,0,81539.88332057526,0,null,40576.574113960538,1925.4052917703111,14382.771637831349,913.57010362055667,13560.464728756509,25659.455771883793,0,0,0,0,0,null,null,null,null,24904.684622400058,null,null,null,null,559720.34432005044,null,null,null,null,null,null,null,null,null,null,null,null,805251.86999999988,-46659.021564900177,null,null,null,null,-4427.4594099999722,-43675.006679999969,30,-189685.6640765199,1.8189894035458565E-12,5795.9059688688103,0,0,0,0,0,0,0,0,-37518.252054057084,-1007.0483428618682,-67.844965297409544,-1068.1157787257634,-1905.5624516329954,0,-1713.7538618347462,null,0,-1.8449863642937743,-70956.018839280441,-3.5706136668504769,-1055.8582012652328,-69.770310587940685,0,-78810.390087332315,null,null,103644.40197460246,0,0,0,-20366.106110000012,-163400.66496999998,15938.646700000001,119725.65829000001,5858.9077608508815,36624.451991314447,1042.669978407868,66.228689726992513,983.05735653501188,1860.1660979762196,1588.9613582661832,336.44393350412781,0,0,0,0,0,8355.4511731456005,8863.8333670301672,543.23023438502139,576.28273778886739,-860.55352475271411,-442.98602772916274,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[119,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,9946.59,45818.1,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[117,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",4944,4795.68,191.96,186.2012,191.96,186.2012,74.09,67.58,394.42,366300.96,88685.52,454986.48000000004,443189.97759999998,0,5931.7810483953108,0,0,6096.7384262343312,0,329191.69600756397,70120.618150555849,3279.9283950257009,0,4.598292932249584,0,595.27421880989743,2815.768332588736,null,149.55543036640904,5359.3285458916143,25631.180461147702,0,0,7.4251183827270148E-11,0,0,518.23009556046202,330.05705010412038,0,6579.9186410271122,0,null,5402.2693780376285,1734.7017240148648,1160.6279449448552,73.72118661324032,1094.2713064591876,2070.6079586629185,0,0,0,0,0,null,null,null,null,13295.699327999981,null,null,null,null,74519.84654723604,null,null,null,null,null,null,null,null,null,null,null,null,429893.76640000002,-11443.149200000043,null,null,null,null,-5486.7772000000241,-6309.7252000000008,30,-45025.894146905819,-4.5474735088646412E-12,5233.2647268030196,0,0,0,0,0,0,0,0,-5207.4065101338783,-81.264479341488368,-5.4747975307393943,-86.19235933391883,-153.77071178586516,0,-138.29258176989754,null,0,-0.14888248151066641,-5725.8461999275587,-0.28813319898983991,-85.203225438432753,-5.6301646327227388,0,-38664.450780620937,null,null,329191.69600756397,0,0,0,-8349.7412000000113,-18097.988799999999,2862.9639999999999,11788.2636,18608.856299050152,5083.350083976623,84.13899245345236,5.3443710287414286,79.328509706505258,150.10742087230696,1434.7119282355004,299.98979577936444,0,0,0,0,0,674.24905076482662,715.27331199850971,43.83634854549252,46.503543719473107,-69.442976228703628,-35.747071284245521,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[121,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,3706.2440000000001,3595.0566800000001,3706.2440000000001,3595.0566800000001,null,67.58,241.51,null,1145562.95796,1145562.95796,1067991.27104,0,114527.13023509497,0,0,0,0,0,787119.28931653744,63326.812536432764,0,88.780973069350011,0,11493.183485199361,54365.099437627665,null,2887.5230072042164,0,0,0,0,1.4335955644546627E-9,0,0,10005.663587676541,6372.5357449786188,0,127040.9667836783,0,null,63219.212418303388,0,22408.680752157739,1423.3627086799452,21127.508147200071,39978.007517955244,0,0,0,0,0,null,null,null,null,32039.7381312,null,null,null,null,872056.84844253049,null,null,null,null,null,null,null,null,null,null,null,null,1035952.4896,-75243.609621200012,null,null,null,null,-9525.0470799999748,-68046.639839999945,30,-285990.58426320658,0,0,0,0,0,0,0,0,0,0,-58454.278064663522,-1569.0039017113777,-105.70397738861061,-1664.1483362532854,-2968.9090327781378,0,-2670.0669484746522,null,0,-2.874530130256403,-110551.06857368365,-5.5630961656443105,-1645.0507556878383,-108.70370852803171,0,-104214.26948248716,null,null,null,0,0,0,-31391.886679999992,-254581.90035999997,21866.839600000003,186535.26052000001,0,57061.717523023966,1624.503208723969,103.18578380416101,1531.6254070049847,2898.1804957463137,0,0,0,0,0,0,0,13017.980302681985,13810.051161463869,846.36488736528645,897.86142888640802,-1340.7616898821379,-690.18216537198896,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[122,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",8999,8729.0300000000007,0,0,0,0,26.29,null,null,236583.71,null,236583.71,239373.40000000002,0,0,0,0,8217.1503941221545,0,171482.98830105673,null,null,null,0,0,0,0,null,0,9944.7024681101011,46966.957545356963,0,0,null,null,0,0,0,null,null,0,null,0,3185.6448282112574,0,0,null,0,0,14378.71,66233.91,0,51,null,null,null,null,7181.2019999999829,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,232192.19800000003,2705.969299999997,null,null,null,null,2789.6900000000205,0,30,-10135.120654010869,3.637978807091713E-12,9589.5123761445939,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-19724.633030155474,null,null,171482.98830105673,null,0,0,-359.9599999999682,null,3149.6499999999996,null,9693.7508622719324,null,0,0,null,0,2628.9875460631333,556.65728214812395,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[123,"Refaturamento - Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",-40,-38.799999999999997,0,0,0,0,26.29,null,null,-1051.5999999999999,null,-1051.5999999999999,-1064,0,0,0,0,-36.524726721289717,0,-762.23130703881202,null,null,null,0,0,0,0,null,0,-44.203589145949998,-208.76522967155,0,0,null,null,0,0,0,null,null,0,null,0,-14.159994791471307,0,0,null,0,0,-6.73,-31.04,0,-1,null,null,null,null,-31.920000000000076,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-1032.08,-12.057999999999993,null,null,null,null,-12.400000000000091,0,30,45.049986238519296,-1.4210854715202004E-14,-42.6247910929863,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,87.674777331505595,null,null,-762.23130703881202,null,0,0,1.5999999999999091,null,-14,null,-43.08812473506805,null,0,0,null,0,-11.685687503336519,-2.4743072881347881,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[120,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,239.01,231.83969999999999,239.01,231.83969999999999,null,1865.97,394.42,null,540255.81389999995,540255.81389999995,525688.1544,0,7385.6792476399414,0,0,7088.8894008028374,0,382738.56102556671,87307.402293000385,4083.8491649046296,0,5.7253489984214054,0,4715.594560077524,3505.9220106899029,null,186.21193692371028,6230.7991922562678,29800.711132234494,0,0,9.2450382613856202E-11,0,0,645.24992258754958,410.9550716054689,0,8192.677403583506,0,null,6726.382600775024,2016.8730711895175,1445.1015061537289,91.790481415037348,1362.4806467848011,2578.1204844760578,0,0,0,0,0,null,null,null,null,15770.644631999996,null,null,null,null,92784.895411830017,null,null,null,null,null,null,null,null,null,null,null,null,509918.16960000002,-14129.99988300004,null,null,null,null,-6711.4007999999822,-7856.2587000000012,30,-54309.267491244827,2.7284841053187847E-12,6084.5816539105799,0,0,0,0,0,0,0,0,-6483.75823081423,-101.18265892586578,-6.8166876319130125,-107.31837780995988,-191.46039708241096,0,-172.18852869776731,null,0,-0.1853740461859994,-7129.2691198410375,-2.2855512501701014,-106.08680408439136,-7.0101356994533717,0,-45955.314820134365,null,null,null,382738.56102556671,0,0,-10136.414099999945,-22533.862800000003,3425.0133000000001,14677.604099999999,21635.803602002503,6329.2951842636621,104.76172424619529,6.6542931838898136,98.772177041841104,186.89922203943573,1668.1024815118087,348.77058967770876,0,0,0,0,0,839.50961462440705,890.58905136884653,54.580775504574738,57.901708607997847,-86.463668203909265,-44.508790933775344,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[20,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,127.93899999999999,127.93899999999999,127.93899999999999,127.93899999999999,null,289.87,241.51,null,67984.225819999992,67984.225819999992,64687.237789999999,0,4706.4997144162489,0,0,351.74163119310049,0,22522.69367606601,27171.242572229046,2186.0322928276364,0,3.0647061859714499,0,687.30358754013832,1876.6752693429373,null,152.37529317296142,346.88005658265217,1618.2113962266856,0,0,4.9487508896004971E-11,0,0,411.18338267341215,219.97900048588798,0,4385.4355647758257,0,null,2357.6463047141601,109.99650022724487,1032.6034761053388,123.37533490795137,729.3184865444988,3465.2446887938008,0,0,0,0,0,null,null,null,null,null,null,null,null,null,32521.784558580639,null,null,null,null,null,null,null,null,null,null,null,null,64687.743399999999,-3296.5124199999918,null,null,null,null,-948.02799000000311,-2348.9600399999981,30,-12120.891182910949,-1.7053025658242404E-13,330.39947704400629,0,0,0,0,0,0,0,0,-2017.8331165770469,-54.161784863881508,-9.1622911938706864,-76.684806918165805,-257.34139583435035,0,-109.72657137808648,null,0,-9.9228359043515457E-2,-3816.2066939598444,-0.33290091950482292,-56.786911124023788,-5.7363212049286858,0,-5968.2949632935051,null,null,null,22522.69367606601,0,0,-2058.5385100000021,-8788.1299099999978,1110.5105199999998,6439.1698699999997,1273.1839082472143,1969.7621306579283,74.857939154277304,8.9440172606351442,52.871484701711687,251.21073293960751,90.579799712786752,19.416700514458121,0,0,0,0,0,534.97473001444507,476.72094323701458,34.781418974698049,30.994045008989733,-55.098687075954558,-23.824987252735411,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[21,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,-2.351,-2.351,-2.351,-2.351,null,289.87,241.51,null,-1249.2743799999998,-1249.2743799999998,-1188.68911,0,-86.486378888318669,0,0,-6.4635847938078248,0,-413.8757754275959,-499.29725327937916,-40.170408713822788,0,-5.6316871659297628E-2,0,-12.629852775985938,-34.48568113104875,null,-2.8000399741254216,-6.3742487671922969,-29.736163269440418,0,0,-9.0937973107893371E-13,0,0,-7.5558831370042912,-4.0423219670493173,0,-80.586521801702119,0,null,-43.323978320785606,-2.021289614849676,-18.975064462936647,-2.2671383422458646,-13.401916240287299,-63.677145071903226,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-597.61851739675217,null,null,null,null,null,null,null,null,null,null,null,null,-1188.1835000000001,61.06087999999977,null,null,null,null,17.42091000000006,43.164359999999967,30,222.73282713655453,3.5527136788005009E-15,-6.0714025475457802,0,0,0,0,0,0,0,0,37.079589937959838,0.99527396818003488,0.16836575709353641,1.4091557778676389,4.7288912810523627,0,2.0163294172213329,null,0,1.8234148470075914E-3,70.126403500883981,6.1173689160902711E-3,1.0435131433931835,0.10541032173760412,0,109.67305871316043,null,null,null,-413.8757754275959,0,0,37.827590000000043,161.49018999999987,-20.406679999999998,-118.32583,-23.39595720061277,-36.196240154892486,-1.3755853567067584,-0.16435476734813642,-0.97156348364239342,-4.6162345581958375,-1.6644893982660616,-0.35680021658361444,0,0,0,0,0,-9.8306661007508307,-8.7601977313424477,-0.63914143466429407,-0.56954485978579528,1.012490431499149,0.4378066502878788,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[22,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,2.5510000000000002,2.5510000000000002,2.5510000000000002,2.5510000000000002,null,289.87,241.51,null,1355.5503800000001,1355.5503800000001,1289.8111100000001,0,93.843790958783885,0,0,7.0134431344124897,0,449.08426334147055,541.77256193776964,43.587712730311331,0,6.1107758231760213E-2,0,13.704276661650418,37.419384332328953,null,3.0382398868540839,6.9165072756731396,32.265824117542543,0,0,9.8674083112818369E-13,0,0,8.1986634974470221,4.3862030361305022,0,87.442031950719752,0,null,47.009557080529177,2.1932410920806142,20.589276667354905,2.4600042156823485,14.542019706070992,69.094171449776752,0,0,0,0,0,null,null,null,null,null,null,null,null,null,648.45803397665463,null,null,null,null,null,null,null,null,null,null,null,null,1289.3054999999999,-66.274880000000167,null,null,null,null,-18.902910000000066,-46.836359999999964,30,-241.68074947909395,-4.4408920985006262E-15,6.5878978727304442,0,0,0,0,0,0,0,0,-40.233957435872242,-1.0799421066896073,-0.1826886628437312,-1.5290329176266866,-5.131178927249934,0,-2.1878589295328013,null,0,-1.9785330815467322E-3,-76.092069472886038,-6.6377746086541123E-3,-1.1322849973611246,-0.11437759708746409,0,-119.00296587718941,null,null,null,449.08426334147055,0,0,-41.045590000000018,-175.2281899999999,22.142680000000002,128.39183,25.386255558810376,39.275460925193848,1.4926066545975929,0.17833645746707616,1.0542145668956808,5.0089384763749818,1.8060878158131535,0.38715327626746088,0,0,0,0,0,10.666962663979314,9.5054293545957389,0.69351331341072497,0.61799614517803658,-1.0986231776921827,-0.47505094210309373,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[26,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2022-04-01",0,0,6.9589999999999996,6.9589999999999996,6.9589999999999996,6.9589999999999996,null,681.79,241.51,null,6425.2446999999993,6425.2446999999993,6204.9923499999995,0,256.00115299183733,0,0,57.396962884017853,0,3675.2380108897928,1477.9283647686939,118.90509325371875,0,0.16669889828883547,0,62.550582074952139,102.07820288854455,null,8.2881659633937943,56.604426605726417,264.05948924496226,0,0,2.6917794762136535E-12,0,0,22.36554264160479,11.965341798679797,0,238.53747563506806,0,null,128.23971294527735,17.949245284393278,56.16651365273335,6.7107680662224469,39.66990009194356,188.4854328181091,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1768.9609793977024,null,null,null,null,null,null,null,null,null,null,null,null,6205.884,-219.39069999999992,null,null,null,null,-92.485109999999736,-127.76723999999989,30,-850.72305315380868,-4.9737991503207013E-14,53.91453635691829,0,0,0,0,0,0,0,0,-109.75621708986068,-2.9460278794406065,-0.49836550557801829,-4.1711250779161517,-13.997598649444228,0,-5.9683693808776042,null,0,-5.3973389707893948E-3,-207.57534749581097,-3.0307984522309539E-2,-3.0888166588146166,-0.31201634579837823,0,-551.99509606619426,null,null,null,3675.2380108897928,0,0,-164.85870999999963,-478.01370999999989,72.373599999999996,350.24646999999999,207.75729412045621,107.14148670263582,4.071756060111583,0.48649290768850756,2.8758444417981353,13.664132833043315,14.780797925315605,3.1684473590776747,0,0,0,0,0,29.098938917535101,25.930334331098294,1.8918695209820597,1.6858624752230325,-2.9969889037867148,-1.2959151337104835,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[27,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2022-04-01",0,0,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,null,681.79,241.51,null,3.6932,3.6932,3.5666000000000002,0,0.14714824140930441,0,0,3.2991500436279846E-2,0,2.1125092748324721,0.84950617316780808,6.8346080329770798E-2,0,9.5817731449251598E-5,0,3.5953776160340359E-2,5.8674064025603996E-2,null,4.7639982545732403E-3,3.2535954364550319E-2,0.15178013464288678,0,0,1.5472220009849999E-15,0,0,1.28556072088546E-2,6.8776213816236801E-3,0,0.1371102029803524,0,null,7.3711575194871315E-2,1.0317140557202632E-2,3.2284244088365201E-2,3.8573174687296721E-3,2.2802069315673842E-2,0.1083405275574704,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1.0167903315980471,null,null,null,null,null,null,null,null,null,null,null,null,0,-3.7231999999999994,null,null,null,null,-5.3159999999999853E-2,-7.3439999999999936E-2,30,-0.48899155232292468,-2.7755575615628914E-17,3.0989818282464887E-2,0,0,0,0,0,0,0,0,-6.3087349958247274E-2,-1.6933627701914665E-3,-2.8645811500389038E-4,-2.3975427951810069E-3,-8.045752923951266E-3,0,-3.4305902462294178E-3,null,0,-3.1023646907828064E-6,-0.1193133194400408,-1.742088491007987E-5,-1.7754370793588809E-3,-1.7934550699719946E-4,0,-0.31728414776042202,null,null,null,2.1125092748324721,0,0,-9.4760000000000094E-2,-0.27475999999999995,4.1600000000000005E-2,0.20132,0.11941790149185572,6.1584415406027201E-2,2.3404259578166881E-3,2.7963380237879443E-4,1.6530216650657481E-3,7.8540783635828795E-3,8.4959321312347204E-3,1.8212084259679119E-3,0,0,0,0,0,1.6725931264569682E-2,1.4904632465065839E-2,1.0874375749286161E-3,9.6902570784482397E-4,-1.722654923860735E-3,-7.4488583630434417E-4,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[28,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2022-04-01",0,0,0.318,0.318,0.318,0.318,null,681.79,241.51,null,293.60939999999999,293.60939999999999,283.54470000000003,0,11.6982851920397,0,0,2.6228242846842473,0,167.94448734918151,67.535740766840732,5.433513386216779,0,7.6175096502155018E-3,0,2.8583252047470591,4.6645880900355179,null,0.37873786123857256,2.5866083719817508,12.0665207041095,0,0,1.2300414907830749E-13,0,0,1.0220207731039408,0.54677089983908256,0,10.900261136938015,0,null,5.8600702279922698,0.82021267429760925,2.5665974050250333,0.30665673876400895,1.8127645105960704,8.6130719408188963,0,0,0,0,0,null,null,null,null,null,null,null,null,null,80.834831362044739,null,null,null,null,null,null,null,null,null,null,null,null,285.32800000000003,-8.3113999999999351,null,null,null,null,-4.2262199999999881,-5.8384799999999952,30,-38.874828409672517,-2.6645352591003757E-15,2.4636905534559581,0,0,0,0,0,0,0,0,-5.0154443216806541,-0.13462234023022157,-2.2773420142809309E-2,-0.19060465221688982,-0.63963735745412542,0,-0.27273192457523754,null,0,-2.4663799291723288E-4,-9.4854088954832427,-1.3849603503515162E-3,-0.14114724780903098,-1.4257967806277361E-2,0,-25.224089746953553,null,null,null,167.94448734918151,0,0,-7.5334199999999836,-21.843419999999991,3.3072000000000004,16.004940000000001,9.4937231686025427,4.8959610247791625,0.18606386364642669,2.2230887289114157E-2,0.13141522237272699,0.62439922990483898,0.67542660443316027,0.144786069864449,0,0,0,0,0,1.3297115355332896,1.1849182809727343,8.6451287206824975E-2,7.7037543773663508E-2,-0.13695106644692845,-5.9218423986195479E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[23,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,643.65,2970.66,34998.36,328,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[24,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-10.74,-49.49,-539.79999999999995,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[25,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,19.23,88.65,1468.34,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[17,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,8.93,8.93,8.93,8.93,null,1073.71,394.42,null,13110.400899999999,13110.400899999999,12645.5944,0,328.5084489462721,0,0,122.75446598147668,0,7860.2934583626857,3262.0187543470711,152.58262433621331,0,0.21391308546045418,0,112.56054425880262,130.98984793716093,null,10.635626103334758,121.06119383404713,564.74786432576411,0,0,3.4541731171990121E-12,0,0,28.700143093767895,15.354289734474865,0,306.09852815363672,0,null,263.55188094619837,38.388338676999815,72.074574927275307,8.6114612489389923,50.90561974724185,241.87022777205266,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3635.4806380425803,null,null,null,null,null,null,null,null,null,null,null,null,12645.5944,-464.83649999999943,null,null,null,null,-171.27740000000057,-293.52910000000003,30,-1565.8571194592319,6.8212102632969618E-13,115.30780185459457,0,0,0,0,0,0,0,0,-242.2491151046861,-3.7804323844524532,-0.63951774174618414,-5.3525142902416007,-17.962143402721239,0,-7.658792724707201,null,0,-6.9260291721726097E-3,-266.36698564989109,-5.4548117654405814E-2,-3.9636632796687117,-0.400388844371248,0,-1127.2211089974455,null,null,null,7860.2934583626857,0,0,-279.50899999999899,-841.92039999999974,108.23159999999999,548.3913,444.33402545995978,236.4779967176039,5.2250009508257556,0.62428246381065855,3.6903708672592823,17.53422994669878,31.611907169936828,6.776431507062985,0,0,0,0,0,37.340641548151808,33.274591978259487,2.4277043860281351,2.1633498927635695,-3.8458271175190859,-1.662957629549453,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[18,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,null,1073.71,394.42,null,10.276910000000001,10.276910000000001,9.9125599999999991,0,0.25750942246628272,0,0,9.6224105472602101E-2,0,6.1614842338789249,2.5570135812351062,0.1196056405770989,0,1.6768103003619029E-4,0,8.8233349363003186E-2,0.10267961204480699,null,8.3369969455031698E-3,9.4896792479096298E-2,0.44269149499220034,0,0,2.7076385017237501E-15,0,0,2.2497312615495552E-2,1.2035837417841439E-2,0,0.2399428552156167,0,null,0.2065916200026191,3.0091642859910266E-2,5.6497427154639096E-2,6.7503055702769262E-3,3.9903621302429221E-2,0.1895959232255732,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2.8497608584880245,null,null,null,null,null,null,null,null,null,null,null,null,14.1608,3.8538899999999998,null,null,null,null,-0.13426000000000046,-0.23009000000000004,30,-1.2274355919613229,5.4123372450476381E-16,9.0386854757241009E-2,0,0,0,0,0,0,0,0,-0.18989292337433428,-2.9633848478350724E-3,-5.0130170125680783E-4,-4.195699891566762E-3,-1.4080067616914715E-2,0,-6.0035329309014625E-3,null,0,-5.4291382088699045E-6,-0.2087983090200714,-4.275888281980722E-5,-3.1070148888780354E-3,-3.1385463724509927E-4,0,-0.88359997345824404,null,null,null,6.1614842338789249,0,0,-0.21910000000000027,-0.6599600000000001,8.4839999999999999E-2,0.42986999999999997,0.34830214761699008,0.18536909037214191,4.0957454261792044E-3,4.8935915416289022E-4,2.8927879138650591E-3,1.3744637136270039E-2,2.47797704579572E-2,5.3118724019530677E-3,0,0,0,0,0,2.9270379712996942E-2,2.608310681386522E-2,1.903015756125078E-3,1.695794988728442E-3,-3.0146461167562845E-3,-1.3035502135326053E-3,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[19,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,0.53,0.53,0.53,0.53,null,1073.71,394.42,null,778.10890000000006,778.10890000000006,750.52240000000006,0,19.497141986732835,0,0,7.2855394143541599,0,466.51237770797576,193.60245686494375,9.0558556436946311,0,1.2695849417025838E-2,0,6.6805250231988129,7.7743134833925298,null,0.63122976873095427,7.1850428591315776,33.518070335123738,0,0,2.0500691513051251E-13,0,0,1.7033679551732346,0.91128483306513763,0,18.167101894896692,0,null,15.641936943055448,2.2783672451074919,4.277662341708389,0.51109456460668157,3.0212741843267841,14.355119901364828,0,0,0,0,0,null,null,null,null,null,null,null,null,null,215.76760785695041,null,null,null,null,null,null,null,null,null,null,null,null,750.52240000000006,-27.616499999999974,null,null,null,null,-10.165400000000034,-17.421100000000003,30,-92.93440910564297,3.9968028886505635E-14,6.843576145905395,0,0,0,0,0,0,0,0,-14.377607055485271,-0.22437056705036973,-3.7955700238015477E-2,-0.31767442036148319,-1.0660622624235447,0,-0.45455320762539819,null,0,-4.1106332152872176E-4,-15.809014825805406,-3.2374582706422572E-3,-0.23524541301505197,-2.3763279677128879E-2,0,-66.901140847552767,null,null,null,466.51237770797576,0,0,-16.589000000000091,-49.968399999999995,6.4235999999999995,32.5473,26.371448319572096,14.035088271033603,0.31010643941071114,3.7051478815190261E-2,0.21902537062121163,1.0406653831747317,1.8761826203881882,0.40218462471930372,0,0,0,0,0,2.2161858925554827,1.9748638016212239,0.14408547867804164,0.1283959062894392,-0.22825177741154734,-9.8697373310325354E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1,"Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,76767.107999999993,76767.107999999993,76767.107999999993,76767.107999999993,null,420.51,254.25,null,51799373.794079997,51799373.794079997,49577733.688559994,0,2824036.2350695357,0,0,351758.62181582517,0,22523781.618342549,17281745.017693616,1311682.7325130475,0,1838.9125346199232,0,504940.37103891768,1126059.552463114,null,91429.592130158839,346902.49129030446,1618292.6574641785,0,0,2.9693939612397897E-8,0,0,246721.94675192988,131993.77584655356,0,2631388.4400236583,0,null,1485570.9754875712,110002.30463448356,619592.01315747318,74028.776678064329,437612.22944495489,2079247.2449453264,0,373547.03,1727075.7,18599775.079999998,497730,null,null,null,null,null,null,null,null,null,20492225.281919431,null,null,null,null,null,null,null,null,null,null,null,null,49577734.9802,-2221638.8438799977,null,null,null,null,-719307.8019600003,-1502332.3035599994,30,-8140513.8265331388,1.1641532182693481E-10,330416.06861568498,0,0,0,0,0,0,0,0,-1283403.8530349471,-32498.64066561684,-5497.6402629950171,-46013.106673070579,-154412.29591357079,0,-65839.122984009853,null,0,-59.539891318177524,-2289834.6198230274,-244.61273122602142,-34073.792504586803,-3441.9589762421965,0,-4508254.2196807163,null,null,null,22523781.618342549,0,0,-1430171.2220400027,-5436646.5885600001,710863.42007999995,3934314.2849999997,1273245.4084664285,1252829.229176708,44916.93306742928,5366.6695769158914,31724.423172110524,150733.72049440752,90584.348331485919,19417.956302997645,0,0,0,0,0,321000.3429469493,286046.38253650384,20869.859439450789,18597.32529222501,-33060.809146687214,-14295.682860811416,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,-65.480999999999995,-65.480999999999995,-65.480999999999995,-65.480999999999995,null,420.51,254.25,null,-44183.959559999996,-44183.959559999996,-42288.939419999995,0,-2408.8534989306654,0,0,-300.04395000944999,0,-19212.39164240352,-14741.026137178384,-1118.8424215184302,0,-1.5685602182571108,0,-430.70530201553726,-960.50909661514379,null,-77.987842426927571,-295.90175563446297,-1380.3753230278244,0,0,-2.5328410961624692E-11,0,0,-210.44950391075201,-112.58838142252503,0,-2244.5283003391137,0,null,-1267.1660504118722,-93.830041243322839,-528.5011467875604,-63.145251292471912,-373.27557521490968,-1773.5615212476796,0,-368.25,-1696.74,-15445.53,-41,null,null,null,null,null,null,null,null,null,-17479.509631721005,null,null,null,null,null,null,null,null,null,null,null,null,-42288.293600000005,1895.6359599999923,null,null,null,null,613.55697000000021,1281.4631699999995,30,6943.7158668946649,-1.1368683772161603E-13,-281.83912554089761,0,0,0,0,0,0,0,0,1094.7210320933464,27.720771888726858,4.689390957142443,39.248374942811949,131.71098680331329,0,56.159619978337219,null,0,5.0786485579287222E-2,1953.1888675633277,0.20865037997015179,29.064348848374635,2.9359307859209025,0,3845.4619725796238,null,null,null,-19212.39164240352,0,0,1219.9110300000013,4637.364419999999,-606.35405999999989,-3355.9012499999999,-1086.0560566094318,-1068.641412878547,-38.313358035948632,-4.5776752533914591,-27.06037791254256,-128.57322633144261,-77.266864255118605,-16.56317698820423,0,0,0,0,0,-273.80767628382182,-243.99255961124405,-17.801624960975175,-15.863193093846728,28.200291767331237,12.193967361761196,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[3,"Sistema de Compensação","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,1090.0820000000001,1090.0820000000001,1090.0820000000001,1090.0820000000001,null,420.51,254.25,null,735543.73032000009,735543.73032000009,703996.75724000006,0,40100.912322984346,0,0,4994.9223303584449,0,319834.4910177688,245398.31788866525,18625.707984509307,0,26.112296083415771,0,7170.0813523266443,15989.885265289615,null,1298.2871863354267,4925.9659685332645,22979.525249718499,0,0,4.2164971331943272E-10,0,0,3503.4165043606604,1874.2928177307763,0,37365.341071307128,0,null,21094.896268613411,1562.0170586674587,8798.1183410833291,1051.1980852369447,6214.0313309420935,29525.014740225615,0,5277.91,24389.66,615218.55000000005,5842,null,null,null,null,null,null,null,null,null,290986.68038615322,null,null,null,null,null,null,null,null,null,null,null,null,703995.46559999988,-31548.294720000238,null,null,null,null,-10214.068340000005,-21332.904739999994,30,-115594.13691935514,2.7284841053187847E-12,4691.8611146420008,0,0,0,0,0,0,0,0,-18224.151923556114,-461.47606881396405,-78.065708729917787,-653.37956131412648,-2192.6326097116653,0,-934.90616919756349,null,0,-0.84545797671447431,-32515.325470459644,-3.4734659442983684,-483.84300058542203,-48.875327239630224,0,-64016.567828737228,null,null,null,319834.4910177688,0,0,-20308.227659999997,-77199.607240000012,10094.159320000001,55866.702500000007,18079.90345750557,17789.996619377722,637.81405223718275,76.205943641170251,450.48229067455026,2140.3973626827883,1286.2848447786109,275.73221388884781,0,0,0,0,0,4558.1591511861625,4061.8178916959755,296.34903163833394,264.07937041472536,-469.4587811779902,-202.99666055257785,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[4,"Sistema de Compensação","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,-1.1859999999999999,-1.1859999999999999,-1.1859999999999999,-1.1859999999999999,null,420.51,254.25,null,-800.26535999999999,-800.26535999999999,-765.94252000000006,0,-43.629453577858754,0,0,-5.434433266309429,0,-347.97722221546064,-266.99129516491138,-20.264612817777042,0,-2.8409957374703098E-2,0,-7.8009878925249652,-17.396859983591582,null,-1.4125254824809654,-5.3594093276289776,-25.001529193369063,0,0,-4.5875132329205247E-13,0,0,-3.8116875374253887,-2.0392147396514209,0,-40.653175183674485,0,null,-22.951068795352555,-1.6994613538977854,-9.5722783722002802,-1.1436946294783477,-6.760813552097293,-32.122966420789972,0,-6.58,-30.31,-98.5,0,null,null,null,null,null,null,null,null,null,-316.59104813947732,null,null,null,null,null,null,null,null,null,null,null,null,-768.52579999999989,31.709560000000124,null,null,null,null,11.112820000000005,23.210019999999989,30,125.76544368804826,-1.7763568394002505E-15,-5.1047052258136709,0,0,0,0,0,0,0,0,19.827723218379504,0.50208206136176958,8.4934831098653296E-2,0.71087143877116787,2.3855657419515559,0,1.0171700080070174,null,0,9.1985113081710299E-4,35.376399213972093,3.7791015812924655E-3,0.52641709402990644,5.3175942824669642E-2,0,69.649484575364369,null,null,null,-347.97722221546064,0,0,22.095179999999999,83.992519999999985,-10.98236,-60.782499999999999,-19.67078210685213,-19.355365917960277,-0.69393629649264799,-8.2911422405312546E-2,-0.49012092369199428,-2.3287342348023237,-1.3994670363398645,-0.29999431755792089,0,0,0,0,0,-4.9592386199449106,-4.4192235258920212,-0.32242524096633463,-0.2873161223759903,0.51076718492470885,0.2208586504642378,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[5,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,7420.8239999999996,7420.8239999999996,7420.8239999999996,7420.8239999999996,null,364.86,254.25,null,4594306.3466400001,4594306.3466400001,4388230.0641600005,0,0,0,0,34003.349754660543,0,2177299.9342915881,1670569.4864678401,126796.05830427277,0,177.76163029104026,0,48700.673950263888,0,null,8838.198145873801,33533.923578661874,156435.0319349526,0,0,2.8704155395593775E-9,0,0,0,0,0,254367.67123036765,0,null,143605.26318904158,10633.561215916678,59893.923338199646,7156.1185118920994,42302.535806854001,200993.99676778441,0,10836.84,51993.34,296392.67,21362,null,null,null,null,null,null,null,2852342.1208800003,null,1980916.0608925705,null,null,null,null,null,null,null,null,null,null,null,null,1535887.1154,-72131.267160000047,null,null,null,null,-60850.756799999916,-145225.52567999993,30,-739635.08301386749,1.4551915228366852E-11,31940.235288906842,0,0,0,0,0,0,0,0,-124062.43197665084,-3141.5367714358363,-531.43881370390773,-4447.9357788765774,-14926.529099031934,0,0,null,0,-5.7555255885283998,-221350.78610508033,-23.592458569029986,0,-332.72286065424669,0,-401370.67224035627,null,null,null,2177299.9342915881,0,0,-90905.093999999619,-525542.75567999994,30054.337199999998,380317.23,123080.44853060599,121106.88358581926,4341.9722794972658,518.77830797595368,3066.6957111599663,14570.93330458914,8756.4912061380601,1877.0700097786175,0,0,0,0,0,0,27651.163576984934,0,1797.7423073479645,0,-1381.9166728268392,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[6,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,1.2490000000000001,1.2490000000000001,1.2490000000000001,1.2490000000000001,null,364.86,254.25,null,773.26839000000018,773.26839000000018,738.58366000000012,0,0,0,0,5.7231088951268783,0,366.46167837024484,281.17380072594801,21.341063582970936,0,2.9919086645028813E-2,0,8.1968177339712689,0,null,1.4875584549904943,5.6440997050662682,26.32960367834567,0,0,4.8312006980756627E-13,0,0,0,0,0,42.812660880615041,0,null,24.170223377230478,1.7897362824775163,10.080755216592035,1.2044473796108401,7.1199461438191571,33.829329729820131,0,7.3,33.64,267.37,20,null,null,null,null,null,null,null,480.0781300000001,null,333.40827919579016,null,null,null,null,null,null,null,null,null,null,null,null,258.71249999999998,-11.963310000000035,null,null,null,null,-10.241799999999987,-24.442929999999993,30,-124.48809171115244,2.6645352591003757E-15,5.3758657900853883,0,0,0,0,0,0,0,0,-20.880966525932536,-0.52875252499228598,-8.9446546409964522E-2,-0.74863273779526907,-2.5122863505037856,0,0,null,0,-9.6871337469692925E-4,-37.255583995152747,-3.9708502388293709E-3,0,-5.6000634559875584E-2,0,-67.554758019891736,null,null,null,366.46167837024484,0,0,-15.300250000000013,-88.454179999999994,5.0584500000000006,64.011250000000004,20.715688744905833,20.383517733163902,0.73079800532826089,8.7315654792778571E-2,0.51615601491677987,2.4524359690287545,1.4738063477137362,0.31592993476378012,0,0,0,0,0,0,4.6539714872168085,0,0.30257827727454634,0,-0.23259060238603091,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[7,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,2.61,2.61,2.61,2.61,null,364.86,254.25,null,1615.8770999999999,1615.8770999999999,1543.3974000000001,0,0,0,0,11.959418908151441,0,765.78461212677257,587.56094467151661,44.595817415175446,0,6.2521069770636664E-2,0,17.128658355216178,0,null,3.1085088611090388,11.794315636687717,55.020228663316402,0,0,1.0095623556427124E-12,0,0,0,0,0,89.464407444679935,0,null,50.50783267779947,3.7399613268745528,21.06546926765829,2.516899648346111,14.87835022847718,70.692194231249431,0,4.28,21.03,221.21,6,null,null,null,null,null,null,null,1003.2057000000001,null,696.71385804724764,null,null,null,null,null,null,null,null,null,null,null,null,540.19169999999997,-25.399199999999951,null,null,null,null,-21.401999999999969,-51.077699999999979,30,-260.13924689039845,3.5527136788005009E-15,11.233794805542729,0,0,0,0,0,0,0,0,-43.634365598626005,-1.1049192075499317,-0.18691392004003848,-1.5643966738556045,-5.2498537828782048,0,0,null,0,-2.0242929607357796E-3,-77.851940934626612,-8.2977735174907252E-3,0,-0.11702294331567265,0,-141.16726856038221,null,null,null,765.78461212677257,0,0,-31.972499999999929,-184.84019999999992,10.570499999999999,133.76249999999999,43.288989290795939,42.594860915578685,1.5271279374753888,0.18246105605216337,1.0785966364554005,5.124786132237829,3.0797714712032431,0.66018985567130983,0,0,0,0,0,0,9.7252726834554597,0,0.6322892743687476,0,-0.48603800818858467,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[8,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,12346.178,12346.178,12346.178,12346.178,null,364.86,254.25,null,7643642.2615800006,7643642.2615800006,7300788.8985200003,0,0,0,0,56572.074565748408,0,3622418.8241295372,2779360.9228975847,210953.21833841223,0,295.74569200716456,0,81024.316074592411,0,null,14704.292610662633,55791.080551237501,260264.19029808676,0,0,4.7755695574192461E-9,0,0,0,0,0,423196.74290289031,0,null,238919.03932349768,17691.275193375255,99646.756027601121,11905.782017861491,70379.601634911858,334397.85945960868,0,43651.3,201821.38,1465812.94,117365,null,null,null,null,null,null,null,2920364.9441200001,null,3295690.9220375679,null,null,null,null,null,null,null,null,null,null,null,null,4380424.6640000008,-205810.10765999835,null,null,null,null,-101238.65959999985,-241614.7034599999,30,-1230546.1482355585,2.9103830456733704E-11,53139.628461573127,0,0,0,0,0,0,0,0,-206405.22781521594,-5226.6395448392359,-884.16571934562489,-7400.1225279805658,-24833.574435780756,0,0,null,0,-9.5755866733298944,-368265.869894401,-39.251260096032638,0,-553.55788822191789,0,-667768.6687434034,null,null,null,3622418.8241295372,0,0,-151240.6804999999,-874356.32595999993,50002.020899999996,632741.62249999994,204771.48169511929,201488.02097661971,7223.8288677563305,863.10217474635488,5102.1249286895272,24241.962375685736,14568.355089194298,3122.9201041809583,0,0,0,0,0,0,46003.811359570405,0,2990.9409689070485,0,-2299.1232811730661,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[9,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,-1.6679999999999999,-1.6679999999999999,-1.6679999999999999,-1.6679999999999999,null,364.86,254.25,null,-1032.6754800000001,-1032.6754800000001,-986.35512000000006,0,0,0,0,-7.6430309344048295,0,-489.39798200285691,-375.49871866363594,-28.500315497514421,0,-3.9955994014337914E-2,0,-10.946590856896776,0,null,-1.986587272157041,-7.5375166597682419,-35.162353030809108,0,0,-6.4519157441074499E-13,0,0,0,0,0,-57.174954642806945,0,null,-32.278568929720123,-2.3901362043014385,-13.462529784848288,-1.6085013844602731,-9.5084629046359908,-45.17799999146515,0,-5.94,-27.67,-264.95,-10,null,null,null,null,null,null,null,-394.54872,null,-445.25621272904567,null,null,null,null,null,null,null,null,null,null,null,null,-592.51599999999996,27.065960000000018,null,null,null,null,13.67759999999998,32.642759999999988,30,166.24990950696719,-3.5527136788005009E-15,-7.1792987492893729,0,0,0,0,0,0,0,0,27.885870428547264,0.7061322751698409,0.11945303395662221,0.99977534559047854,3.3550789692876819,0,0,null,0,1.2936860760564273E-3,49.753654206497011,5.3029449146251295E-3,0,7.4787076417832221E-2,0,90.217242896060355,null,null,null,-489.39798200285691,0,0,20.432999999999986,118.12776000000001,-6.7553999999999998,-85.484999999999999,-27.665147178945517,-27.221543297772126,-0.9759576244095588,-0.11660729559195727,-0.68931003433241689,-3.2751506776140609,-1.9682217678034519,-0.42191443649798649,0,0,0,0,0,0,-6.2152317379324549,0,-0.40408372017129157,0,0.3106173937389114,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[10,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,3.9209999999999998,3.9209999999999998,3.9209999999999998,3.9209999999999998,null,364.86,254.25,null,2427.5303100000001,2427.5303100000001,2318.6441400000003,0,0,0,0,17.966621279257396,0,1150.4373425858525,882.69213182261183,66.996245243257817,0,9.392533125312888E-2,0,25.732363758928216,0,null,4.6699092890454184,17.718586824311316,82.656826279258098,0,0,1.5166643664655461E-12,0,0,0,0,0,134.40227647149044,0,null,75.877858976878045,5.6185396025575187,31.646630267619983,3.781135448722261,22.351728446689282,106.20080213821035,0,10.01,45.69,605.78,14,null,null,null,null,null,null,null,927.47334000000001,null,1046.6724281238537,null,null,null,null,null,null,null,null,null,null,null,null,1390.816,-65.747869999999693,null,null,null,null,-32.152199999999951,-76.733969999999971,30,-390.8068915928169,1.0658141036401503E-14,16.876517023959011,0,0,0,0,0,0,0,0,-65.551857284372772,-1.6599188554801891,-0.2808005672325633,-2.3501913249761799,-7.8868493037032295,0,0,null,0,-3.041092988139843E-3,-116.95688138109999,-1.2465735617659846E-2,0,-0.17580343323400527,0,-212.07542529703397,null,null,null,1150.4373425858525,0,0,-48.032249999999991,-277.68521999999984,15.880049999999999,200.95124999999999,65.03299885410388,63.990210593863608,2.2942025451498083,0.2741110347818132,1.6203744871806995,7.6989603159021174,4.6267371412214242,0.99180246133609418,0,0,0,0,0,0,14.610265973880788,0,0.94988745011488873,0,-0.73017434103733159,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[11,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,5691.0810000000001,5691.0810000000001,5691.0810000000001,5691.0810000000001,null,364.86,254.25,null,3523405.1579100005,3523405.1579100005,3365363.8385400004,0,0,0,0,26077.4029575561,0,1669786.3050448447,1281171.2369969808,97240.769797308079,0,136.32661772848456,0,37348.882038644464,0,null,6778.0749876587324,25717.396792320447,119971.10266722429,0,0,2.2013414331469285E-9,0,0,0,0,0,195076.31777190673,0,null,110131.86471410104,8154.9512828009802,45933.062032664377,5488.0765393138827,32442.1058607786,154143.67947807405,0,37581.11,174325.46,1927298.55,93933,null,null,null,null,null,null,null,336570.53034000006,null,1519178.1609078117,null,null,null,null,null,null,null,null,null,null,null,null,3028792.7760000001,-142334.49800999975,null,null,null,null,-46666.864199999938,-111374.45516999996,30,-567231.23575948551,1.0913936421275139E-11,24495.186274223364,0,0,0,0,0,0,0,0,-95144.33295225841,-2409.2661718860072,-407.56408389861372,-3411.152562085379,-11447.257899048389,0,0,null,0,-4.4139521866962355,-169755.44132803672,-18.093218853522558,0,-255.16745182678278,0,-307813.93100608757,null,null,null,1669786.3050448447,0,0,-69715.742249999952,-403042.35641999997,23048.878049999999,291667.90125,94391.243088909192,92877.702549537353,3329.8884251093386,397.85465491892796,2351.8700476610106,11174.549036874405,6715.4133732210057,1439.5379095799747,0,0,0,0,0,0,21205.867658479841,0,1378.7009486068073,0,-1059.8014075401916,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[12,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,-1.5740000000000001,-1.5740000000000001,-1.5740000000000001,-1.5740000000000001,null,364.86,254.25,null,-974.47914000000014,-974.47914000000014,-930.76916000000006,0,0,0,0,-7.2123085675978427,0,-461.8179998036552,-354.33751989002576,-26.894182609764812,0,-3.7704277325280505E-2,0,-10.32969664793497,0,null,-1.8746333131745698,-7.1127405410522861,-33.180781577034494,0,0,-6.0883185738759751E-13,0,0,0,0,0,-53.952864872768671,0,null,-30.459512886918152,-2.2554402791189836,-12.703850048771706,-1.5178544239451259,-8.9726142757176568,-42.631997593864604,0,-7.17,-33,-343.82,-5,null,null,null,null,null,null,null,-93.086360000000028,null,-420.16383623232485,null,null,null,null,null,null,null,null,null,null,null,null,-835.55400000000009,41.464539999999943,null,null,null,null,12.906799999999983,30.80317999999999,30,156.88090981053142,-3.5527136788005009E-15,-6.7747099708522072,0,0,0,0,0,0,0,0,26.314364541087116,0.66633825007034275,0.11272126825403084,0.94343308990372599,3.1660037755748291,0,0,null,0,1.2207805058230339E-3,46.949791199656062,5.0040978990555374E-3,0,7.057245700339787E-2,0,85.133057744843541,null,null,null,-461.8179998036552,0,0,19.281499999999976,111.47068,-6.3746999999999998,-80.667500000000004,-26.10608013169076,-25.687475510007992,-0.92095761440086676,-0.11003590123605561,-0.65046402520337188,-3.0905798360698631,-1.8573027952773584,-0.39813748384162517,0,0,0,0,0,0,-5.8649728750034082,0,-0.38131161603693825,0,0.2931125765857594,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[13,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,2.6709999999999998,2.6709999999999998,2.6709999999999998,2.6709999999999998,null,364.86,254.25,null,1653.6428099999998,1653.6428099999998,1579.4691400000002,0,0,0,0,12.238930231292144,0,783.68226014965876,601.29321196077433,45.638095140204449,0,6.3982290175237752E-2,0,17.528983320606287,0,null,3.1811598344912806,12.069968224365091,56.306142053531843,0,0,1.0331574911577337E-12,0,0,0,0,0,91.555338040130309,0,null,51.688283939617769,3.8273703847057208,21.557803990005858,2.5757237397442383,15.226081785541206,72.344387276500854,0,9.61,44.93,1087.52,19,null,null,null,null,null,null,null,157.96294000000003,null,712.99720875256639,null,null,null,null,null,null,null,null,null,null,null,null,1420.9740000000002,-67.363909999999805,null,null,null,null,-21.902199999999969,-52.271469999999979,30,-266.21912967212791,7.1054273576010019E-15,11.496347097932812,0,0,0,0,0,0,0,0,-44.654172610701266,-1.1307429897953529,-0.19128240629384763,-1.6009592014821159,-5.3725515149684639,0,0,null,0,-2.0716040222702181E-3,-79.671469056087233,-8.4917061552545192E-3,0,-0.11975796229737989,0,-144.46658020106548,null,null,null,783.68226014965876,0,0,-32.719749999999991,-189.1602199999999,10.817549999999999,136.88874999999999,44.300724289546451,43.590372990617112,1.5628194333320933,0.18672547153843996,1.1038052168476533,5.2445608272824673,3.1517508044382616,0.67561958026745916,0,0,0,0,0,0,9.9525683285477129,0,0.64706691641338121,0,-0.49739751719222447,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[14,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,1578.6489999999999,1578.6489999999999,1578.6489999999999,1578.6489999999999,null,364.86,254.25,null,977357.38238999993,977357.38238999993,933518.29966000002,0,0,0,0,7233.610996143434,0,463182.03530625184,355384.09875277587,26973.617841628085,0,37.815641483657394,0,10360.206660461174,0,null,1880.1702701459474,7133.7488833492052,33278.785041806812,0,0,6.1063011615824227E-10,0,0,0,0,0,54112.221206182578,0,null,30549.478754396725,2262.1019956740179,12741.372411463408,1522.3375911731569,8999.1159807797976,42757.91637201827,0,9276.42,42963.93,511479.06,15877,null,null,null,null,null,null,null,null,null,421404.84110821056,null,null,null,null,null,null,null,null,null,null,null,null,933518.89100000018,-43838.521389999776,null,null,null,null,-12944.921799999982,-30894.160929999987,30,-157344.27661466692,2.7284841053187847E-12,6794.7198988410819,0,0,0,0,0,0,0,0,-26392.087209925463,-668.30636094999863,-113.05420419819416,-946.21963401742687,-3175.3549519106964,0,0,null,0,-1.2243862291848941,-47088.463105175237,-5.0188781094311707,0,-70.780901318905308,0,-85384.508561524446,null,null,null,463182.03530625184,0,0,-19338.450250000009,-111799.92217999995,6393.5284499999989,80905.761249999996,26183.187607251282,25763.346586021984,923.67777447033905,110.36090562287035,652.38524963359453,3099.7082386479369,1862.7885644611222,399.31343121289564,0,0,0,0,0,0,5882.2957840859299,0,382.43786616588085,0,-293.9783201490045,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[15,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,-4.8289999999999997,-4.8289999999999997,-4.8289999999999997,-4.8289999999999997,null,364.86,254.25,null,-2989.68219,-2989.68219,-2855.58086,0,0,0,0,-22.127216056499353,0,-1416.8482344675037,-1087.1003072102505,-82.510805478115799,0,-0.11567595629210899,0,-31.69129930932526,0,null,-5.7513368928335433,-21.821743375312252,-101.79796330082564,0,0,-1.867883760689141E-12,0,0,0,0,0,-165.52629254803043,0,null,-93.449166283943924,-6.9196449224050642,-38.975153675678882,-4.6567465141238964,-27.527798181347244,-130.79410189375614,0,-22.71,-104.6,-1154.46,-11,null,null,null,null,null,null,null,null,null,-1289.0541074751566,null,null,null,null,null,null,null,null,null,null,null,null,-2856.1722,133.47998999999982,null,null,null,null,39.597799999999943,94.503529999999955,30,481.30744185200547,-1.0658141036401503E-14,-20.784672458224463,0,0,0,0,0,0,0,0,80.731935431327656,2.0443122043136519,0.34582655933844642,2.8944335394822645,9.7132352174401859,0,0,null,0,3.7453297729475449E-3,144.04100489398925,1.5352470619141911E-2,0,0.21651486332236924,0,261.18649037474552,null,null,null,-1416.8482344675037,0,0,59.155250000000009,341.98977999999994,-19.557449999999999,-247.48624999999998,-80.092923097798348,-78.808652628861864,-2.8254792375741964,-0.33758790792179955,-1.9956104051506243,-9.4818361044354305,-5.6981672162607131,-1.2214777061443507,0,0,0,0,0,0,-17.993617543450735,0,-1.1698562857956638,0,0.89926342587842001,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[16,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,4.2569999999999997,4.2569999999999997,4.2569999999999997,4.2569999999999997,null,364.86,254.25,null,2635.5512699999999,2635.5512699999999,2517.3343799999998,0,0,0,0,19.506224632950453,0,1249.0211087447015,958.33216148147369,72.737315990958564,0,0.10197402069486601,0,27.937432420749147,0,null,5.0700851424295701,19.236935503976863,89.739890199133299,0,0,1.646631014548286E-12,0,0,0,0,0,145.91953352184004,0,null,82.380016746893617,6.1000058883160815,34.358506771042663,4.1051501160955528,24.267102269205882,115.30140645303786,0,14.46,66.88,2412.77,48,null,null,null,null,null,null,null,null,null,1136.3643270908556,null,null,null,null,null,null,null,null,null,null,null,null,2519.1084000000001,-116.47287000000006,null,null,null,null,-34.907399999999946,-83.309489999999968,30,-424.29608199709844,7.1054273576010019E-15,18.322706700074875,0,0,0,0,0,0,0,0,-71.169154924655572,-1.8021613281762683,-0.30486304889288984,-2.5515849197713898,-8.5626925493151447,0,0,null,0,-3.3016916221656062E-3,-126.97920021406341,-1.353395473714869E-2,0,-0.1908684558217697,0,-230.24868285883031,null,null,null,1249.0211087447015,0,0,-52.148250000000047,-301.48073999999997,17.240849999999998,218.17124999999999,70.605834257056813,69.473686941616265,2.4907983256064101,0.29760027418163193,1.7592283070462222,8.3587028984430791,5.0232134685487377,1.0767924197673433,0,0,0,0,0,0,15.862255100946319,0,1.0312856095738538,0,-0.79274475128690014,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[152,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,5.68,5.68,5.68,5.68,null,272.48,227.02,null,2837.16,2837.16,2699.5904,0,196.41347263313929,0,0,14.679018260782106,0,939.92579334879269,1133.9208399443908,91.228348024178416,0,0.12789750793846144,0,28.682820051698926,78.318140661375992,null,6.3589848702044094,14.476133142404516,67.531826000933833,0,0,2.0652319269147777E-12,0,0,17.159664502379115,9.1802490201912601,0,183.01469893817429,0,null,98.390210570114291,4.5904166361571175,43.093009009149917,5.1487473572603664,30.436202122561429,144.61293618371121,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1357.2117346170735,null,null,null,null,null,null,null,null,null,null,null,null,2699.5904,-137.59960000000046,null,null,null,null,-39.532800000000208,-98.036800000000099,30,-505.83373485644029,1.2434497875801753E-14,13.788359201130064,0,0,0,0,0,0,0,0,-84.208994724270269,-2.2603006256515492,-0.38236429190719523,-3.2002401230076458,-10.739471002890298,0,-4.579151860666542,null,0,-4.1410363892576824E-3,-159.25941878856653,-1.3892750368686535E-2,-2.3698534135277978,-0.23939038273990754,0,-249.07120165091703,null,null,null,939.92579334879269,0,0,-85.881600000000176,-366.75760000000008,46.348799999999997,268.7208,53.133004970444745,82.202877683965156,3.1240005684937171,0.37325519941521484,2.2064533185297615,10.483623799710447,3.7801113548371541,0.81030528131996304,0,0,0,0,0,22.325773051947582,19.894703414369872,1.4515116750147181,1.293455514831273,-2.2993997923692646,-0.99427361429900429,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[153,"Refaturamento - Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,9.6,9.6,9.6,9.6,null,272.48,227.02,null,4795.2,4795.2,4562.6880000000001,0,331.96643261939033,0,0,24.809608328082433,0,1588.6069746740159,1916.4859266665758,154.18875722396353,0,0.21616480214951231,0,48.478005721181276,132.36868844176223,null,10.747580062317311,24.466703902655521,114.13829746636704,0,0,3.4905328342221596E-12,0,0,29.002249863175969,15.515913836942975,0,309.32061792367489,0,null,166.29331363962982,7.7584506526599162,72.833254663351966,8.7021082094541402,51.441468376160159,244.41623016965278,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2293.8789880851946,null,null,null,null,null,null,null,null,null,null,null,null,4562.6880000000001,-232.54200000000037,null,null,null,null,-66.816000000000344,-165.69600000000017,30,-854.93025609539382,1.7763568394002505E-14,23.304269072332502,0,0,0,0,0,0,0,0,-142.32506150580866,-3.8202264095519141,-0.64624950744878085,-5.4088565459284155,-18.151218596434347,0,-7.7394115954927045,null,0,-6.99893474240737E-3,-269.17084865673223,-2.3480704848481082E-2,-4.0053860510328896,-0.40460346378575984,0,-420.96541124098655,null,null,null,1588.6069746740159,0,0,-145.15200000000027,-619.87199999999984,78.335999999999999,454.17599999999999,89.802261921878426,138.93444115599743,5.2800009608344514,0.63085385816656037,3.7292168763883295,17.718800788243009,6.3889205997247673,1.3695300529351488,0,0,0,0,0,37.733700932869155,33.624850841188511,2.4532591690389602,2.1861219968979264,-3.8863095082297434,-1.6804624467025349,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[156,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,9.4600000000000009,2.5541999999999998,9.4600000000000009,2.5541999999999998,null,272.48,227.02,null,4725.2700000000004,4725.2700000000004,4496.1487999999999,0,327.12525547702427,0,0,24.447801539964566,0,1565.4397896266867,1888.5371735693552,151.94017118111407,0,0.21301239878483194,0,47.771034804414057,130.43831173531987,null,10.590844519741852,24.109897804075132,112.47378062831586,0,0,3.4396292303897537E-12,0,0,28.579300386004654,15.289640093487558,0,304.80969224562131,0,null,163.86820281571852,7.64530658064196,71.771103032844763,8.5752024647329357,50.691280295674495,240.85182681301202,0,0,0,0,0,null,null,null,null,null,null,3282.1886240000003,null,null,2260.4265861756194,null,null,null,null,null,null,null,null,null,null,null,null,1211.9639999999999,-63.888900000000149,null,null,null,null,-65.841600000000355,-163.27960000000019,30,-842.46252319400219,1.4210854715202004E-14,22.964415148361013,0,0,0,0,0,0,0,0,-140.24948769218236,-3.7645147744126106,-0.63682503546515434,-5.329977387966963,-17.886513325236336,0,-7.6265451763917937,null,0,-6.896866944080593E-3,-265.24544044715481,-2.3138277902774007E-2,-3.9469741711219886,-0.3987029966055502,0,-414.82633232705552,null,null,null,1565.4397896266867,0,0,-143.03520000000066,-610.83220000000028,77.193600000000004,447.55260000000004,88.492645602184439,136.90831388913915,5.2030009468222831,0.62165390606829807,3.6748324636076668,17.460401610081131,6.2957488409787823,1.3495577396631779,0,0,0,0,0,37.183417794264813,33.134488433087853,2.4174824728238087,2.1542410511098318,-3.829634161234722,-1.6559557026881322,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[157,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Intermediário","CATIVO","2022-04-01",0,0,0.08,0.08,0.08,0.08,null,640.89,227.02,null,69.4328,69.4328,67.051999999999992,0,2.7663869384949198,0,0,0.62024020820206083,0,39.715174366850476,15.970716055554799,1.2849063101996963,0,1.801373351245936E-3,0,0.67593099181439853,1.103072403681352,null,8.9563167185977607E-2,0.61167594205354558,2.8534665312862724,0,0,2.9087773618518001E-14,0,0,0.24168541552646641,0.12929928197452481,0,2.577671816030624,0,null,1.3857776136635818,0.19396224247540952,0.60694378886126643,7.2517568412117844E-2,0.42867890313466805,2.0368019180804398,0,0,0,0,0,null,null,null,null,null,null,null,null,null,19.115658234043288,null,null,null,null,null,null,null,null,null,null,null,null,67.051999999999992,-2.4108000000000089,null,null,null,null,-1,-1.3808000000000016,30,-9.1930411836709922,1.1102230246251565E-16,0.58260858371033875,0,0,0,0,0,0,0,0,-1.1860421792150717,-3.1835220079599325E-2,-5.3854125620731857E-3,-4.5073804549403462E-2,-0.15126015497028589,0,-6.449509662910638E-2,null,0,-5.8324456186727939E-5,-2.2430904054727683,-3.2751263630892424E-4,-3.3378217091940693E-2,-3.3716955315479941E-3,0,-5.9649419778959363,null,null,null,39.715174366850476,0,0,-1.7824,-5.1656000000000013,0.78239999999999998,3.7848000000000002,2.2450565480468825,1.157787009633312,4.4000008006953764E-2,5.2571154847213366E-3,3.107680730323608E-2,0.14765667323535842,0.1597235240672128,3.4238718408196721E-2,0,0,0,0,0,0.31444750777390962,0.2802070903432376,2.0443826408658002E-2,1.8217683307482718E-2,-3.2385912568581199E-2,-1.4003853722521109E-2,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[158,"Refaturamento - Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Intermediário","CATIVO","2022-04-01",0,0,-0.06,-0.06,-0.06,-0.06,null,640.89,227.02,null,-52.074599999999997,-52.074599999999997,-50.288999999999994,0,-2.0747902038711898,0,0,-0.46518015615154562,0,-29.786380775137857,-11.978037041666099,-0.96367973264977203,0,-1.3510300134344519E-3,0,-0.50694824386079884,-0.82730430276101397,null,-6.7172375389483202E-2,-0.45875695654015919,-2.1400998984647042,0,0,-2.1815830213888497E-14,0,0,-0.18126406164484979,-9.6974461480893587E-2,0,-1.933253862022968,0,null,-1.0393332102476862,-0.14547168185655715,-0.4552078416459498,-5.4388176309088376E-2,-0.32150917735100099,-1.5276014385603298,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-14.336743675532466,null,null,null,null,null,null,null,null,null,null,null,null,-50.288999999999994,1.7556000000000083,null,null,null,null,0.75,1.0356000000000012,30,6.8947808877532459,0,-0.43695643778275395,0,0,0,0,0,0,0,0,0.88953163441130378,2.3876415059699452E-2,4.0390594215548789E-3,3.3805353412052541E-2,0.11344511622771458,0,4.8371322471829653E-2,null,0,4.3743342140046063E-5,1.6823178041045761,2.4563447723169318E-4,2.5033662818955554E-2,2.528771648660999E-3,0,4.4737064834219522,null,null,null,-29.786380775137857,0,0,1.3368,3.8742000000000005,-0.58679999999999999,-2.8386,-1.6837924110351601,-0.86834025722498398,-3.300000600521532E-2,-3.9428366135410018E-3,-2.3307605477427058E-2,-0.1107425049265188,-0.1197926430504096,-2.5679038806147542E-2,0,0,0,0,0,-0.23583563083043221,-0.21015531775742821,-1.5332869806493501E-2,-1.3663262480612039E-2,2.4289434426435885E-2,1.050289029189086E-2,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[154,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,59.5,274.12,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[155,"Refaturamento - Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-0.64,-2.96,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[150,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,0.1,0.1,0.1,0.1,null,1009.29,370.76,null,138.005,138.005,133.11200000000002,0,3.4579836731186497,0,0,1.2921522734892301,0,82.739931140659806,34.337039519442904,1.6061328877496202,0,2.25171668905742E-3,0,1.1848478343031861,1.3788405046016901,null,0.11195395898247201,1.27432835614787,5.9447143613238307,0,0,3.6359717023147504E-14,0,0,0.30210676940808301,0.16162410246815601,0,3.2220897700382802,0,null,2.7742303257494578,0.40408777554736602,0.75867973607658312,9.0646960515147312E-2,0.53584862891833507,2.5460023976005499,0,0,0,0,0,null,null,null,null,null,null,null,null,null,38.268217242553519,null,null,null,null,null,null,null,null,null,null,null,null,133.11200000000002,-4.9229999999999734,null,null,null,null,-1.8029999999999973,-3.0899999999999981,30,-16.48270652062353,-3.9968028886505635E-15,1.2137663353115178,0,0,0,0,0,0,0,0,-2.5499906853125225,-3.9794025099499142E-2,-6.7317657025914857E-3,-5.6342255686754328E-2,-0.18907519371285764,0,-8.0618870786382635E-2,null,0,-7.2905570233409815E-5,-2.8038630068409605,-5.7419071215214501E-4,-4.1722771364925804E-2,-4.214619414435003E-3,0,-11.865485357867842,null,null,null,82.739931140659806,0,0,-2.9429999999999974,-8.862999999999996,1.1400000000000001,5.7729999999999997,4.6772002679996945,2.4892420707116205,5.5000010008692202E-2,6.5713943559016705E-3,3.8846009129045102E-2,0.18457084154419801,0.33275691757828202,7.1330857969084005E-2,0,0,0,0,0,0.39305938471738705,0.35025886292904707,2.5554783010822504E-2,2.2772104134353401E-2,-4.0482390710726512E-2,-1.7504817153151442E-2,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[151,"Refaturamento - Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,-0.08,-0.08,-0.08,-0.08,null,1009.29,370.76,null,-110.404,-110.404,-106.4896,0,-2.7663869384949198,0,0,-1.0337218187913839,0,-66.191944912527845,-27.469631615554324,-1.2849063101996963,0,-1.801373351245936E-3,0,-0.94787826744254888,-1.103072403681352,null,-8.9563167185977607E-2,-1.0194626849182959,-4.7557714890590645,0,0,-2.9087773618518001E-14,0,0,-0.24168541552646641,-0.12929928197452481,0,-2.577671816030624,0,null,-2.2193842605995657,-0.32327022043789277,-0.60694378886126643,-7.2517568412117844E-2,-0.42867890313466805,-2.0368019180804398,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-30.614573794042812,null,null,null,null,null,null,null,null,null,null,null,null,-106.4896,3.8843999999999852,null,null,null,null,1.4423999999999979,2.4719999999999982,30,13.186165216498818,3.3306690738754696E-15,-0.97101306824921352,0,0,0,0,0,0,0,0,2.0399925482500194,3.1835220079599325E-2,5.3854125620731857E-3,4.5073804549403462E-2,0.15126015497028589,0,6.449509662910638E-2,null,0,5.8324456186727939E-5,2.2430904054727683,4.5935256972173821E-4,3.3378217091940693E-2,3.3716955315479941E-3,0,9.4923882862942719,null,null,null,-66.191944912527845,0,0,2.3544000000000063,7.090399999999998,-0.91200000000000003,-4.6184000000000003,-3.7417602143997613,-1.9913936565692962,-4.4000008006953764E-2,-5.2571154847213366E-3,-3.107680730323608E-2,-0.14765667323535842,-0.26620553406262559,-5.7064686375267203E-2,0,0,0,0,0,-0.31444750777390962,-0.2802070903432376,-2.0443826408658002E-2,-1.8217683307482718E-2,3.2385912568581199E-2,1.4003853722521109E-2,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[128,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1891.97,8722.93,1806.52,546,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[129,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-70.81,-326.19,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[130,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2.67,12.36,0,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[131,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,183.672,183.672,183.672,183.672,null,420.51,254.25,null,123934.51871999999,123934.51871999999,118619.05103999999,0,6756.7529490324396,0,0,841.6131761294987,0,53890.111600976466,41348.08192709073,3138.3153165824156,0,4.3997585926867346,0,1208.113868630561,2694.1956719276841,null,218.75327185349403,829.99446039145835,3871.906298486073,0,0,7.1045339841229222E-11,0,0,590.30377181618553,315.80661860139611,0,6295.8263004518212,0,null,3554.3581009949366,263.1901060650203,1482.4279200495532,177.12030352912907,1047.0254188371114,4974.7803443839257,0,0,0,0,0,null,null,null,null,null,7117.2899999999945,null,null,null,49029.43591389044,null,null,null,null,null,null,null,null,null,null,null,null,111500.5469,-4998.9592599999742,null,null,null,null,-1721.0066400000007,-3594.4610399999988,30,-19476.889184714288,3.4106051316484809E-13,790.54925652246948,0,0,0,0,0,0,0,0,-3070.6556315060734,-77.755831681651784,-13.153583724748614,-110.09037006912149,-369.44488276199445,0,-157.52584292636186,null,0,-0.14245438187136461,-5478.6290020477936,-0.58525728974632329,-81.524519810000527,-8.2351869902974215,0,-10786.391341421859,null,null,null,53890.111600976466,0,0,-3421.809359999992,-13007.651040000002,1700.8027199999999,9413.19,3046.3506670571151,2997.5031778107927,107.46767913102667,12.840224937629483,75.903448816489018,360.64357029899867,216.73095235970962,46.459153705310662,0,0,0,0,0,768.02131180651065,684.39091353089316,49.932958565572193,44.495722452818626,-79.100868793837321,-34.203667831422877,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[132,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,-12.132,-12.132,-12.132,-12.132,null,420.51,254.25,null,-8186.1883199999993,-8186.1883199999993,-7835.0882399999991,0,-446.30061619442023,0,0,-55.590678235131527,0,-3559.5781280927222,-2731.1453566110499,-207.29366164019484,0,-0.29061517948558008,0,-79.79897564259096,-177.95843618965691,null,-14.449206706120636,-54.823232683638075,-255.74920082120866,0,0,-4.6927243289875044E-12,0,0,-38.991056664456003,-20.859825650464622,0,-415.85524563940879,0,null,-234.77433948163338,-17.384371960782406,-97.918112320011645,-11.699243882657095,-69.158676234438758,-328.59682008180772,0,0,0,0,0,null,null,null,null,null,-470.11499999999967,null,null,null,-3238.5182091299648,null,null,null,null,null,null,null,null,null,null,null,null,-7363.7591000000011,331.29585999999745,null,null,null,null,113.67684000000006,237.42323999999991,30,1286.4977764109603,-2.1316282072803006E-14,-52.21777723404,0,0,0,0,0,0,0,0,202.824568368786,5.1359692819907252,0.86882746280680045,7.271747297783989,24.402768618344226,0,10.404980216813804,null,0,9.4094721071442122E-3,361.87729786164374,3.8657723764117691E-2,5.3849006616954753,0.54395492272250578,0,712.46842063096165,null,null,null,-3559.5781280927222,0,0,226.01916000000008,859.18823999999961,-112.34232,-621.76499999999999,-201.21916401376893,-197.99266384206919,-7.098511930058014,-0.8481293226148835,-5.013614710144414,-23.821419676746874,-14.315627390282662,-3.0687445704997436,0,0,0,0,0,-50.729749525439843,-45.20575026654469,-3.2981981647584924,-2.9390549718933512,5.2248123840696081,2.2592387415110764,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[133,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,1.825,1.825,1.825,1.825,null,420.51,254.25,null,1231.4369999999999,1231.4369999999999,1178.6215,0,67.136385142995138,0,0,8.3624289300292638,0,535.46242035684293,410.8424229982827,31.182899150457928,0,4.3716839973721042E-2,0,12.004049665984875,26.770041711681824,null,2.1735742036490406,8.2469831559214875,38.471998969560325,0,0,7.0592003794940616E-13,0,0,5.8653707890399112,3.137914755365804,0,62.556530109785783,0,null,35.316779554400014,2.6151070580636242,14.729686365316622,1.7599010951079128,10.40344412527619,49.430365698095869,0,0,0,0,0,null,null,null,null,null,70.718749999999943,null,null,null,487.16582028207927,null,null,null,null,null,null,null,null,null,null,null,null,1110.9381000000001,-46.652899999999818,null,null,null,null,-17.100250000000006,-35.715249999999983,30,-193.52608324678567,3.5527136788005009E-15,7.8550480919982633,0,0,0,0,0,0,0,0,-30.510619623560331,-0.77259676389985721,-0.13069651497052481,-1.0938789003013358,-3.670874771552775,0,-1.5652067998421693,null,0,-1.4154538901696573E-3,-54.436701994518614,-5.8152279813299401E-3,-0.81004316745748817,-8.1826387567472292E-2,0,-107.1756402614165,null,null,null,535.46242035684293,0,0,-33.999750000000077,-129.24649999999997,16.8995,93.53125,30.269120864253864,29.783762900739887,1.0678193432538639,0.12758292233532495,0.75419113468624754,3.5834232533846886,2.1534800517034172,0.46162700636020709,0,0,0,0,0,7.6312061394599171,6.8002385621862889,0.49614339356118103,0.44211797920420093,-0.78596130901146122,-0.3398541628138565,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[134,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,205.96899999999999,55.611629999999998,205.96899999999999,55.611629999999998,null,420.51,254.25,null,138979.64244,138979.64244,133018.89958,0,7576.9940337082544,0,0,943.7814379666836,0,60432.14205944031,46367.563300018242,3519.2934548606404,0,4.9338705822177253,0,1354.7737565223224,3021.2595733224075,null,245.30898912404891,930.75225952985909,4341.9392634308879,0,0,7.966994208021986E-11,0,0,661.9641403001433,354.14419958791194,0,7060.1128494150507,0,null,3985.8420646795703,295.14026610537348,1662.3883676591229,198.62195542919545,1174.1298537200062,5578.6975301211551,0,0,0,0,0,null,null,null,null,null,null,99258.747355900006,null,null,54981.401006947723,null,null,null,null,null,null,null,null,null,null,null,null,33759.162700000001,-1514.2119763999945,null,null,null,null,-1929.9295300000008,-4030.8133299999986,30,-21841.3007343875,4.5474735088646412E-13,886.51857559495329,0,0,0,0,0,0,0,0,-3443.4201716411553,-87.195059103391486,-14.750372872309072,-123.45487299515935,-414.29392099832967,0,-176.64881060640619,null,0,-0.15974773824896094,-6143.7112729364417,-0.65630503675970431,-91.42124994961722,-9.2349036826765598,0,-12095.813396714353,null,null,null,60432.14205944031,0,0,-3837.2024700000084,-14586.724579999996,1907.2729399999998,10555.911249999999,3416.1646878298707,3361.3873210424622,120.51379852638635,14.398973660539477,85.117804832981761,404.42416661720051,243.04116864071295,52.099097464660545,0,0,0,0,0,861.25583415803817,767.47306104928646,55.994607467618025,49.897314004772639,-88.703378003168041,-38.35584770444234,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[135,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,-0.60499999999999998,-0.16335,-0.60499999999999998,-0.16335,null,420.51,254.25,null,-408.22979999999995,-408.22979999999995,-390.72109999999998,0,-22.256171513157291,0,0,-2.7722024672151808,0,-177.50945989911779,-136.19707721312935,-10.337344649877833,0,-1.4492431881699304E-2,0,-3.9794246837922458,-8.874452183872604,null,-0.7205547360042025,-2.7339314023739725,-12.753731165251503,0,0,-2.3401732764898126E-13,0,0,-1.9444105903392583,-1.0402402339705816,0,-20.737918200778299,0,null,-11.707754318033976,-0.86692590144026993,-4.8829919183652359,-0.58341926714536285,-3.4488129839956683,-16.386504793067395,0,0,0,0,0,null,null,null,null,null,null,-291.55621549999995,null,null,-161.49880617570301,null,null,null,null,null,null,null,null,null,null,null,null,-97.131200000000007,6.4484379999999675,null,null,null,null,5.6688500000000026,11.839849999999995,30,64.155222117427542,-8.8817841970012523E-16,-2.6040022441966872,0,0,0,0,0,0,0,0,10.114479382056999,0.25612111899145917,4.3326789894338358E-2,0.3626283477711274,1.2169201297476278,0,0.51887677474219851,null,0,4.6923265948089869E-4,18.04613956530617,1.9277879061396774E-3,0.26853485825302958,2.7126007933326424E-2,0,35.529458826387383,null,null,null,-177.50945989911779,0,0,11.27115000000002,42.846099999999979,-5.6022999999999996,-31.006249999999998,-10.034420889245808,-9.8735213999713043,-0.35398942611977402,-4.2294612609792656E-2,-0.25001952684119438,-1.1879293524919106,-0.71389338700305061,-0.15303251443721932,0,0,0,0,0,-2.529797103766164,-2.2543256603412081,-0.16447493320795317,-0.14656513831152962,0.2605515572339363,0.11266398274103206,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[136,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0.97499999999999998,0.26324999999999998,0.97499999999999998,0.26324999999999998,null,420.51,254.25,null,657.89099999999996,657.89099999999996,629.67449999999997,0,35.867383843517949,0,0,4.467599017412895,0,286.06896430023113,219.49115749223324,16.659357080381632,0,2.3355572040755078E-2,0,6.4131224242932898,14.301803106240975,null,1.1612245745522272,4.4059225079580555,20.553533696066474,0,0,3.7713536274009371E-13,0,0,3.1335542571583086,1.6764202117707718,0,33.420611976460897,0,null,18.867868529063017,1.397111989924402,7.8692844965390174,0.94022113300285759,5.5580043956954981,26.408003592133408,0,0,0,0,0,null,null,null,null,null,null,469.86332249999992,null,null,260.26667110960403,null,null,null,null,null,null,null,null,null,null,null,null,157.8382,-9.16601,null,null,null,null,-9.1357500000000034,-19.080749999999991,30,-103.39064721403616,8.8817841970012523E-16,4.1965325423004423,0,0,0,0,0,0,0,0,-16.300194045463769,-0.41275717523416944,-6.9824165532198279E-2,-0.58440105632537076,-1.9611522752131236,0,-0.83620637251841812,null,0,-7.5620139337831058E-4,-29.082621613509946,-3.1067656338619187E-3,-0.43276278809372748,-4.3715467330567304E-2,0,-57.258218769797857,null,null,null,286.06896430023113,0,0,-18.164250000000031,-69.049499999999995,9.0284999999999993,49.96875,16.171174160354838,15.911873330532268,0.57047882721781762,6.8160739329831146E-2,0.40292403085977607,1.9144316011233269,1.1504893426908667,0.24662264723353527,0,0,0,0,0,4.0769457457388594,3.6330041633597983,0.26506290888885015,0.23620001628717585,-0.41989713769105386,-0.18156592259918369,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[91,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,6.3559999999999999,6.3559999999999999,6.3559999999999999,6.3559999999999999,null,272.48,227.02,null,3174.8220000000001,3174.8220000000001,3020.87968,0,219.78944226342136,0,0,16.426028180551246,0,1051.7902011487547,1268.8733906138289,102.08580634536585,0,0.14311911275648961,0,32.096479621232106,87.639102472483415,null,7.1157936329259206,16.198996875549842,75.569064447523843,0,0,2.3110236139912548E-12,0,0,19.201906263577754,10.272827952875994,0,204.79602578363307,0,null,110.10003140557156,5.1367408696152532,48.221684025027614,5.7615208103427626,34.058538854049374,161.82391239149095,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1518.7390466947395,null,null,null,null,null,null,null,null,null,null,null,null,3022.7808,-152.07120000000032,null,null,null,null,-44.237760000000229,-109.70456000000011,30,-566.03507372315835,1.0658141036401503E-14,15.429368148306807,0,0,0,0,0,0,0,0,-94.23105113863744,-2.5293082353241658,-0.42787102805671484,-3.5811137714500987,-12.017619312389257,0,-5.1241354271824804,null,0,-4.6338780440355332E-3,-178.21353271481144,-1.5546183335096941E-2,-2.6518993479546911,-0.26788120998148823,0,-278.71418269246988,null,null,null,1051.7902011487547,0,0,-96.102720000000204,-410.40692000000013,51.864959999999996,300.70236,59.456580914110418,91.986177915366639,3.495800636152476,0.41767782526111019,2.4690523402421065,11.731322688549225,4.2299978470677733,0.90674302254747974,0,0,0,0,0,24.982854492637117,22.262453327770228,1.6242620081678782,1.447394938779502,-2.573060753573774,-1.1126061782543069,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[93,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2022-04-01",0,0,0.152,0.152,0.152,0.152,null,640.89,227.02,null,131.92232000000001,131.92232000000001,127.39879999999999,0,5.2561351831403478,0,0,1.1784563955839156,0,75.458831297015905,30.344360505554118,2.4413219893794227,0,3.4226093673672782E-3,0,1.2842688844473571,2.0958375669945686,null,0.17017001765335743,1.1621842899017367,5.4215864094439175,0,0,5.5266769875184195E-14,0,0,0.45920228950028619,0.24566863575159711,0,4.8975764504581853,0,null,2.6329774659608054,0.36852826070327804,1.1531931988364061,0.1377833799830239,0.81448991595586917,3.8699236443528355,0,0,0,0,0,null,null,null,null,null,null,null,null,null,36.319750644682252,null,null,null,null,null,null,null,null,null,null,null,null,125.7225,-6.2298199999999895,null,null,null,null,-1.9,-2.6235200000000027,30,-17.466778248974897,0,1.1069563090496439,0,0,0,0,0,0,0,0,-2.2534801405086391,-6.0486918151238633E-2,-1.0232283867939035E-2,-8.5640228643866445E-2,-0.2873942944435437,0,-0.1225406835953019,null,0,-1.1081646675478295E-4,-4.26187177039826,-6.2227400898695606E-4,-6.3418612474687136E-2,-6.4062215099411901E-3,0,-11.333389758002278,null,null,null,75.458831297015905,0,0,-3.3865600000000056,-9.814640000000006,1.4865599999999999,7.1911199999999997,4.2656074412890632,2.199795318303293,8.3600015213212142E-2,9.9885194209705392E-3,5.9045933876148551E-2,0.28054767914718098,0.3034746957277043,6.5053564975573769E-2,0,0,0,0,0,0.59745026477042829,0.53239347165215145,3.8843270176450201E-2,3.4613598284217166E-2,-6.1533233880304294E-2,-2.6607322072790152E-2,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[92,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,26.87,123.87,795.73,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[90,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,null,1009.29,370.76,null,11.0404,11.0404,10.648960000000001,0,0.27663869384949197,0,0,0.10337218187913839,0,6.6191944912527845,2.7469631615554322,0.1284906310199696,0,1.801373351245936E-4,0,9.4787826744254886E-2,0.1103072403681352,null,8.95631671859776E-3,0.1019462684918296,0.47557714890590641,0,0,2.9087773618518001E-15,0,0,2.4168541552646642E-2,1.292992819745248E-2,0,0.25776718160306239,0,null,0.22193842605995659,3.2327022043789282E-2,6.0694378886126645E-2,7.2517568412117841E-3,4.28678903134668E-2,0.203680191808044,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3.0614573794042812,null,null,null,null,null,null,null,null,null,null,null,null,13.311199999999999,2.2408000000000001,null,null,null,null,-0.14423999999999979,-0.24719999999999984,30,-1.3186165216498811,-3.1918911957973251E-16,9.7101306824921352E-2,0,0,0,0,0,0,0,0,-0.20399925482500203,-3.1835220079599255E-3,-5.3854125620731753E-4,-4.5073804549403476E-3,-1.5126015497028633E-2,0,-6.4495096629106387E-3,null,0,-5.8324456186728156E-6,-0.22430904054727679,-4.5935256972162719E-5,-3.337821709194071E-3,-3.3716955315479975E-4,0,-0.94923882862942721,null,null,null,6.6191944912527845,0,0,-0.23543999999999993,-0.70903999999999989,9.1200000000000003E-2,0.46183999999999997,0.37417602143997541,0.19913936565692961,4.4000008006953766E-3,5.257115484721337E-4,3.1076807303236083E-3,1.476566732353584E-2,2.662055340626256E-2,5.7064686375267208E-3,0,0,0,0,0,3.1444750777390965E-2,2.8020709034323764E-2,2.0443826408658001E-3,1.821768330748272E-3,-3.238591256858124E-3,-1.4003853722521151E-3,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[78,"Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,4383.973,4383.973,4383.973,4383.973,null,420.51,254.25,null,2958129.6214800002,2958129.6214800002,2831257.4428599998,0,161273.47933396811,0,0,20088.034325297089,0,1286275.5032104382,986916.21352276742,74906.842705386574,0,105.01558689869246,0,28835.851850047511,64306.378122129805,null,5221.3099300240519,19810.713143569639,92416.55054168783,0,0,1.6957448693310532E-9,0,0,14089.658725555983,7537.8266103152273,0,150271.85697259611,0,null,84837.155075858434,6281.949991594719,35383.313602200658,4227.5939088348068,24990.914056010646,118740.48690442654,0,21436.79,99025.49,183554.73,21282,null,null,null,null,null,169878.95374999987,null,null,null,1170258.5219942401,null,null,null,null,null,null,null,null,null,null,null,null,2661376.6679000002,-119289.75653999951,null,null,null,null,-41077.827010000023,-85794.351609999969,30,-464883.90342447069,7.2759576141834259E-12,18869.215752888718,0,0,0,0,0,0,0,0,-73291.908297511633,-1855.9141659311463,-313.95616045198813,-2627.6907201045105,-8818.0908958183572,0,-3759.9037533832561,null,0,-3.4001707601362767,-130766.59274137851,-13.969206826845038,-1945.867054777038,-196.56146508675829,0,-257454.85652808927,null,null,null,1286275.5032104382,0,0,-81673.416989999881,-310472.96785999998,40595.589979999997,224678.61624999999,72711.785535685252,71545.869805613882,2565.0910518918745,306.47675987899265,1811.7005870158207,8608.0168714578813,5173.0402206610333,1108.9097709336854,0,0,0,0,0,18331.507765932336,16335.376575443021,1191.8242419181324,1062.0456348743992,-1888.0181686306314,-816.38984861016434,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[79,"Refaturamento - Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,-1.5529999999999999,-1.5529999999999999,-1.5529999999999999,-1.5529999999999999,null,420.51,254.25,null,-1047.9022799999998,-1047.9022799999998,-1002.9584599999999,0,-57.130304727162432,0,0,-7.116083357992026,0,-455.65651441872711,-349.6100180363469,-26.535365688033512,0,-3.720123423517193E-2,0,-10.214952948643568,-22.780205357940751,null,-1.8496223223380603,-7.0178437485731893,-32.738090082042291,0,0,-6.0070894188242617E-13,0,0,-4.9911894988377981,-2.6702365014153937,0,-53.233036307121814,0,null,-30.053128026292178,-2.2253486362590733,-12.534357767307789,-1.497603507234295,-8.8529034118103684,-42.063209824187879,0,-8.61,-39.68,-159.74,0,null,null,null,null,null,-60.178749999999951,null,null,null,-414.55809254688722,null,null,null,null,null,null,null,null,null,null,null,null,-940.95849999999996,44.048340000000053,null,null,null,null,14.551610000000007,30.392209999999988,30,164.68274371630582,-2.6645352591003757E-15,-6.6843231160949657,0,0,0,0,0,0,0,0,25.963283438569476,0.6574480955268367,0.11121736315026043,0.93084599022902736,3.1237635727240871,0,1.3319266630985638,null,0,1.2044930911964194E-3,46.323396272595843,4.9485200301404575E-3,0.68931344606108347,6.9630893091662704E-2,0,91.202065384098532,null,null,null,-455.65651441872711,0,0,28.932389999999984,109.98345999999998,-14.38078,-79.591250000000002,-25.757777919006173,-25.34475823827345,-0.90867037812232909,-0.10856782377356693,-0.64178566146177662,-3.0493459246610528,-1.8325230248194011,-0.3928256114396721,0,0,0,0,0,-6.4938428134691781,-5.7867235545618119,-0.42219763846603514,-0.37622423107075292,0.66882077418893093,0.2892019259451617,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[80,"Sistema de Compensação","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,147.26900000000001,147.26900000000001,147.26900000000001,147.26900000000001,null,420.51,254.25,null,99371.230439999999,99371.230439999999,95109.265580000007,0,5417.5935910267126,0,0,674.80906635423548,0,43209.323388236655,33153.070023306354,2516.314726021254,0,3.5277453731999584,0,968.67089877256262,2160.2176837466686,null,175.39731473818662,665.49313007638443,3104.5111321907834,0,0,5.6964459215764988E-11,0,0,473.30810451020204,253.21510581258443,0,5048.0206206783796,0,null,2849.899620929828,211.02695963505312,1188.6170856623637,142.01582157558752,839.50948651249269,3988.8002882152769,0,722.74,3332.69,26681.919999999998,277,null,null,null,null,null,5706.6737499999963,null,null,null,39312.012705272078,null,null,null,null,null,null,null,null,null,null,null,null,89403.198900000018,-4006.6124199999758,null,null,null,null,-1379.9105300000008,-2882.054329999999,30,-15616.653563655287,2.2737367544323206E-13,633.86579586876314,0,0,0,0,0,0,0,0,-2462.0648993655377,-62.344960450831763,-10.546600034626977,-88.270932475877999,-296.22249683934524,0,-126.30489874298962,null,0,-0.11422053641172303,-4392.7883101538428,-0.46926181346998419,-65.36671081002558,-6.6030083674926345,0,-8648.5749948813955,null,null,null,43209.323388236655,0,0,-2743.621470000001,-10429.59058,1363.7109399999999,7547.5362500000001,2442.5770742782552,2403.4109471940069,86.168047595426458,10.295347610630669,60.859711898141917,289.1655666316218,173.77581026537567,37.251149369677449,0,0,0,0,0,615.80279285047811,548.74757962444528,40.036461055540592,35.676861742149846,-63.42341699551173,-27.424648056676119,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[72,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,116.40300000000001,116.40300000000001,116.40300000000001,116.40300000000001,null,306.2,241.51,null,63755.08713,63755.08713,60727.445099999997,0,4282.1241861918152,0,0,346.68543863366688,0,22199.514197228575,24721.26676881309,1988.9221971565778,0,2.7883678484718084,0,642.87051628147867,1707.4592686930955,null,138.63592220677222,341.91356507606378,1595.001656840185,0,0,4.5025320645164241E-11,0,0,374.10781148307552,200.14394042128532,0,3990.0097393804904,0,null,2145.0621218521514,108.41932844554296,939.49571615449361,112.25083132813501,663.55731863809558,3152.7906073180566,0,0,0,0,0,null,null,null,null,null,null,null,null,null,29589.361242251875,null,null,null,null,null,null,null,null,null,null,null,null,60725.880000000005,-3029.2371300000013,null,null,null,null,-890.48294999999735,-2137.1590799999985,30,-11161.391833497633,-2.8421709430404007E-13,325.66061179221788,0,0,0,0,0,0,0,0,-1835.8891992974604,-49.278126634649311,-8.3361459901994692,-69.770293496863701,-234.13744440167511,0,-99.832749107960183,null,0,-9.0281139275297573E-2,-3472.1070806947673,-0.31138715814938678,-51.666550587152813,-5.2190887627487541,0,-5588.6068112425764,null,null,null,22199.514197228575,0,0,-1910.1732299999978,-7995.722069999998,1019.69028,5858.5629900000004,1254.9149161875066,1792.152676626946,68.108150691933986,8.1375533745747024,48.104170219662073,228.5595709390345,89.280628572404609,19.138699873138343,0,0,0,0,0,486.73714424742616,433.73598320776478,31.645249008603926,28.199374867565265,-50.130550275540315,-21.67673650083367,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[73,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,1.258,1.258,1.258,1.258,null,306.2,241.51,null,689.01918000000001,689.01918000000001,656.29860000000008,0,46.278121923226237,0,0,3.7467271616809956,0,239.9164012964747,267.16969146127565,21.494842263712918,0,3.0134676540789627E-2,0,6.9476827013229912,18.452993136052456,null,1.4982774510632839,3.6951561803878614,17.23763205677648,0,0,4.8660131930978248E-13,0,0,4.0430884671847718,2.1630119245206472,0,43.121158837320827,0,null,23.182290398787025,1.1717182133148889,10.153394765790855,1.2131263439154818,7.1712507997794228,34.073095916824442,0,0,0,0,0,null,null,null,null,null,null,null,null,null,319.78055928758585,null,null,null,null,null,null,null,null,null,null,null,null,657.34199999999998,-31.707179999999994,null,null,null,null,-9.6236999999999711,-23.096879999999981,30,-120.62430458441821,-3.1086244689504383E-15,3.5195059374295319,0,0,0,0,0,0,0,0,-19.84097156186877,-0.53256259122521676,-9.0091077168723332E-2,-0.75402720908442689,-2.530389294582676,0,-1.0789206324391483,null,0,-9.7569369525118965E-4,-37.524038963892835,-3.3652487045170432E-3,-0.55837496145836374,-5.6404161950619258E-2,0,-60.397647556705245,null,null,null,239.9164012964747,0,0,-20.643779999999985,-86.412019999999941,11.02008,63.31514,13.56221888236459,19.368298645195555,0.73606396373334837,8.7944830848130845E-2,0.51987531366317774,2.4701076453468156,0.96488089434194124,0.20683731897294774,0,0,0,0,0,5.2603053827071644,4.687506910263207,0.34199911731504973,0.30475858511719717,-0.54177497355420101,-0.23426659551771678,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[76,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2022-04-01",0,0,5.7869999999999999,5.7869999999999999,5.7869999999999999,5.7869999999999999,null,730.78,241.51,null,5626.6422299999995,5626.6422299999995,5439.2013000000006,0,212.88671825891115,0,0,51.707534626186131,0,3310.9617170164938,1229.0230560305263,98.879691717095909,0,0.13862430297420475,0,54.632078027649044,84.886702129042575,null,6.8923144748038343,50.994275536753321,237.88684395455491,0,0,2.2384434299250486E-12,0,0,18.598849729410393,9.9501987338640578,0,198.36418616182482,0,null,106.64222141318007,16.170195071758574,46.707230134842348,5.5805740478846531,32.988893782451129,156.7416582437703,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1471.041412239475,null,null,null,null,null,null,null,null,null,null,null,null,5442.0210000000006,-184.65122999999949,null,null,null,null,-81.191609999999841,-106.24931999999991,30,-727.3472801332266,-4.2632564145606011E-14,48.570717658711231,0,0,0,0,0,0,0,0,-91.271623552094297,-2.4498725877745073,-0.41443327788187823,-3.4686450389281163,-11.640193042726537,0,-4.9632064387324029,null,0,-4.4883461163900129E-3,-172.61654489987902,-2.6471877933701649E-2,-2.5686135945624518,-0.25946811224819832,0,-482.66452242829098,null,null,null,3310.9617170164938,0,0,-142.64954999999895,-397.50902999999988,61.457939999999994,291.25970999999998,187.16514283580182,89.097252988669851,3.3860112544712933,0.40456020359152084,2.391509093933871,11.36288787251353,13.315777363795078,2.8544177079634956,0,0,0,0,0,24.198241057016187,21.563277018834004,1.5732503115279752,1.4019379428244991,-2.4922510110955187,-1.0776635836733099,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[77,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2022-04-01",0,0,0.11,0.11,0.11,0.11,null,730.78,241.51,null,106.95189999999999,106.95189999999999,103.38900000000001,0,4.0465766387558713,0,0,0.98286310849844039,0,62.93516310209337,23.361419762114721,1.8795172090686969,0,2.6349876148544188E-3,0,1.0384531852499386,1.61353676070411,null,0.1310099520007641,0.96930539295712204,4.5217820692934234,0,0,4.25486050270875E-14,0,0,0.35352919824350149,0.18913458799465119,0,3.770530581959691,0,null,2.0270683178589608,0.3073650350602114,0.88781671243004301,0.10607623039006599,0.6270569061810306,2.9793645078304358,0,0,0,0,0,null,null,null,null,null,null,null,null,null,27.9617341189463,null,null,null,null,null,null,null,null,null,null,null,null,103.38900000000001,-3.5929000000000002,null,null,null,null,-1.543299999999997,-2.0195999999999983,30,-13.825505584008106,-6.6613381477509392E-16,0.92323810998068634,0,0,0,0,0,0,0,0,-1.7349021238517999,-4.6567476180265355E-2,-7.8775981626069969E-3,-6.5932426867477689E-2,-0.22125820540866004,0,-9.4341231771308709E-2,null,0,-8.5315028996526838E-5,-3.2811162846011221,-5.0318067611998529E-4,-4.88245196823692E-2,-4.9320014424229786E-3,0,-9.1745459594110965,null,null,null,62.93516310209337,0,0,-2.7115000000000018,-7.5558999999999967,1.1681999999999999,5.5362999999999998,3.557657804032857,1.693571423665748,6.4361713839958923E-2,7.6899295654168469E-3,4.5458095789308074E-2,0.21598715499852919,0.25310791602167942,5.4257119038531969E-2,0,0,0,0,0,0.45996310977566623,0.40987739278931057,2.990453331053694E-2,2.6648206965732661E-2,-4.7373010406170257E-2,-2.0484360498369436E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[74,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,607.6,2800.38,33668.449999999997,104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[75,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,6.89,31.75,382.16,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[70,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,7.9429999999999996,7.9429999999999996,7.9429999999999996,7.9429999999999996,null,1155.3599999999999,394.42,null,12309.902539999999,12309.902539999999,11886.699499999999,0,292.19962037852622,0,0,118.28650354650306,0,7574.1519583998343,2901.4798393929209,135.71822901484236,0,0.19027006022535134,0,106.10391861454481,116.51202263884313,null,9.4601095340188106,116.65414160236956,544.18930064784865,0,0,3.0723960884559634E-12,0,0,25.528022014983023,13.657236658559221,0,272.26658556823475,0,null,234.42246252582908,36.990881895969615,64.108437698471192,7.659668163529946,45.279209143599324,215.13720259724681,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3233.6643569957687,null,null,null,null,null,null,null,null,null,null,null,null,11882.210000000001,-427.72253999999884,null,null,null,null,-162.11662999999885,-261.08641,30,-1438.3092576566969,-4.1211478674085811E-13,111.11024231212809,0,0,0,0,0,0,0,0,-215.47421290890497,-3.3625951209077058,-0.5688342018689756,-4.7609206055306856,-15.976853868736242,0,-6.8122945814500753,null,0,-6.1605206847219485E-3,-236.92642407806099,-5.1420290151142467E-2,-3.5255741803368963,-0.35613534051968898,0,-1056.6981552071752,null,null,null,7574.1519583998343,0,0,-261.24526999999864,-748.86603999999988,99.128640000000004,487.77962999999994,428.15875093574596,210.34095497513187,4.6475008457344877,0.55528282307369103,3.282487771404309,15.596236110484703,30.461136272716381,6.5297456232532358,0,0,0,0,0,33.213518008619239,29.596873917504489,2.1593791644144993,1.9242427993528592,-3.4207620150564502,-1.4791570494413513,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[71,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,7.8E-2,7.8E-2,7.8E-2,7.8E-2,null,1155.3599999999999,394.42,null,120.88283999999999,120.88283999999999,116.727,0,2.8693907074814358,0,0,1.161569592928017,0,74.377924305072028,28.492437048048323,1.3327485664305305,0,1.8684457632604061E-3,0,1.0419370076714711,1.1441442484992779,null,9.2897965964178181E-2,1.1455398520690956,5.3439211192914762,0,0,3.0170829019207496E-14,0,0,0.2506843405726647,0.13411361694166177,0,2.6736489581168716,0,null,2.3020209086006131,0.36324924938759034,0.62954275972312135,7.521769064022861E-2,0.44464035165563986,2.1126402873706729,0,0,0,0,0,null,null,null,null,null,null,null,null,null,31.754478137437989,null,null,null,null,null,null,null,null,null,null,null,null,119.72000000000001,-1.1928399999999897,null,null,null,null,-1.5919799999999886,-2.5638600000000005,30,-14.124149829689337,-3.9968028886505635E-15,1.0910989425086237,0,0,0,0,0,0,0,0,-2.1159497175997188,-3.3020574018733595E-2,-5.5859332425758634E-3,-4.6752084506029523E-2,-0.15689218201705013,0,-6.6896509801473159E-2,null,0,-6.0496111470264603E-5,-2.3266097290807952,-5.0494556613234209E-4,-3.4621023047498006E-2,-3.4972373864453898E-3,0,-10.37674129499681,null,null,null,74.377924305072028,0,0,-2.5654199999999925,-7.3538400000000017,0.97344000000000008,4.7899799999999999,4.2045049191726207,2.0655412927181529,4.5638306177425418E-2,5.4528591463864915E-3,3.2233922468782088E-2,0.15315452808986615,0.29912736110687116,6.4121888280719172E-2,0,0,0,0,0,0.32615565965910875,0.2906403330687839,2.1205032711108011E-2,1.8896001302974069E-2,-3.3591771015284322E-2,-1.452527380793478E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[51,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,21854.639999999999,21854.639999999999,21854.639999999999,21854.639999999999,null,420.51,254.25,null,14746636.886399999,14746636.886399999,14114163.604800001,0,803967.96065836004,0,0,100141.30070760261,0,6412240.2358506694,4919897.6719754459,373419.74525455554,0,523.51550661001795,0,143750.237803956,320575.13665413152,null,26028.866703581625,98758.820799303008,460707.7740055407,0,0,8.4534949579017051E-9,0,0,70238.666882730526,37576.984837922035,0,749123.53161563212,0,null,422923.56335384806,31316.286748186085,176390.13305583739,21075.071161199561,124582.75403727453,591935.80679464864,0,107080.99,493836.39,5867265.8499999996,42794,null,null,null,null,null,null,null,null,null,5833881.4370244071,null,null,null,null,null,null,null,null,null,null,null,null,14114163.604800001,-632473.3115999978,null,null,null,null,-204777.97680000009,-427695.30479999987,30,-2317502.9479279639,2.9103830456733704E-11,94065.34149770363,0,0,0,0,0,0,0,0,-365369.10030128621,-9251.9584329843201,-1565.1097446221575,-13099.358668318659,-43959.258420475642,0,-18743.578704713698,null,0,-16.950265866442351,-651887.4108917733,-69.638199479406467,-9700.3845530099352,-979.8828727603177,0,-1283443.8546206923,null,null,null,6412240.2358506694,0,0,-407151.94320000027,-1547745.6048000001,202373.96639999998,1120050.3,362477.11759164836,356664.885501932,12787.291688684725,1527.8240207049239,9031.5483505531247,42912.013791973237,25788.23631625182,5528.0504319342663,0,0,0,0,0,91384.801612978787,81433.844214081619,5941.3891806344818,5294.4269989234508,-9412.0008013009501,-4069.8029483825812,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[52,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,-24.253,-24.253,-24.253,-24.253,null,420.51,254.25,null,-16364.95428,-16364.95428,-15663.072459999999,0,-892.19657472496499,0,0,-111.13095278904096,0,-7115.9288114600058,-5459.8144027273156,-414.3993715594828,0,-0.5809668602096747,0,-159.52559810911296,-355.75551870324341,null,-28.885312417041195,-109.59675752359662,-511.26651562123095,0,0,-9.3811937974723009E-12,0,0,-77.946760409087659,-41.700737842129776,0,-831.3334382206217,0,null,-469.33581070293889,-34.752981632447714,-195.74744296878029,-23.387880142275183,-138.2546467782594,-656.89570371283241,0,-139.53,-642.86,-4897.38,-18,null,null,null,null,null,null,null,null,null,-6474.1000763294624,null,null,null,null,null,null,null,null,null,null,null,null,-15661.135,703.78927999999905,null,null,null,null,227.25061000000011,474.63120999999984,30,2571.8290942379681,-4.2632564145606011E-14,-104.38820897273092,0,0,0,0,0,0,0,0,405.46523711244299,10.267281816363408,1.7368671657973351,14.536901352881216,48.783411416147601,0,20.800526310450522,null,0,1.8810412711388724E-2,723.4264840948274,7.7280396839029208E-2,10.764918871422687,1.0874166453007668,0,1424.2908511014434,null,null,null,-7115.9288114600058,0,0,451.83339000000092,1717.5974599999995,-224.58277999999999,-1242.9662499999999,-402.25588401136974,-395.80580911322983,-14.190587688732034,-1.6954896522732252,-10.022683610709898,-47.621240637993893,-28.618274900801634,-6.1347067316460837,0,0,0,0,0,-101.41350273990211,-90.370512793810448,-6.5934058761859315,-5.8754451230901292,10.444887467098596,4.5164290469723198,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[53,"Sistema de Compensação","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,2039.2270000000001,2039.2270000000001,2039.2270000000001,2039.2270000000001,null,420.51,254.25,null,1375988.8105200001,1375988.8105200001,1316973.5811400001,0,75017.166721092901,0,0,9344.0497861352269,0,598317.49319288973,459069.02012247621,34843.293088159378,0,48.848526262515747,0,13413.140925050597,29912.433890185093,null,2428.7184671696559,9215.0524493700323,42988.021393260053,0,0,7.887842198506597E-10,0,0,6553.8753304227357,3506.2578042960781,0,69899.706973253778,0,null,39462.427627605743,2922.0805044898143,16458.725554896177,1966.4864824513008,11624.648851098405,55232.732247359425,0,9783.08,45096.61,876577.86,2394,null,null,null,null,null,null,null,null,null,544351.61325828161,null,null,null,null,null,null,null,null,null,null,null,null,1316975.5186000001,-59013.321920000017,null,null,null,null,-19107.556990000012,-39907.672389999985,30,-216243.07625265385,3.637978807091713E-12,8777.1102221925175,0,0,0,0,0,0,0,0,-34092.09825922962,-863.28777044230992,-146.03828062125967,-1222.2835003971468,-4101.7791494625999,0,-1748.9380640119125,null,0,-1.5816064603227318,-60826.735615439029,-6.4978465264030092,-905.12980725744319,-91.431550049344423,0,-119756.41608951648,null,null,null,598317.49319288973,0,0,-37990.799009999959,-144418.05614000003,18883.242020000002,104510.38375000001,33822.251250767033,33279.919708924441,1193.1649511701628,142.55919998087546,842.72160274675764,4004.0621647835064,2406.2655700794548,515.81493441035946,0,0,0,0,0,8526.9926587136597,7598.4822369597041,554.38301590223921,494.01584678281927,-878.22110810494087,-379.74782732735002,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[54,"Sistema de Compensação","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,-15.762,-15.762,-15.762,-15.762,null,420.51,254.25,null,-10635.56712,-10635.56712,-10179.414840000001,0,-579.83764527336405,0,0,-72.223893038422617,0,-4624.6348874874293,-3548.3278198898261,-269.31772953946182,0,-0.37756977077577591,0,-103.67552374534444,-231.20514929289254,null,-18.77253512214585,-71.22682109788191,-332.27158781271771,0,0,-6.0968282948813924E-12,0,0,-50.657520206491554,-27.101267054288112,0,-540.28275484407868,0,null,-305.02086538983724,-22.585927369424027,-127.21606383020307,-15.199759485529274,-89.851554138412766,-426.91584884021211,0,-93.41,-430.27,-2721.68,0,null,null,null,null,null,null,null,null,null,-4207.5110461841832,null,null,null,null,null,null,null,null,null,null,null,null,-10178.1232,457.41391999999905,null,null,null,null,147.68994000000006,308.46233999999993,30,1671.4291091155274,-4.2632564145606011E-14,-67.841790699220098,0,0,0,0,0,0,0,0,263.51144466112783,6.6726959959394776,1.1287882021728315,9.4475173844107587,31.704289396830006,0,13.518240865267003,null,0,1.2224868064029615E-2,470.15413525348083,5.0224451200946874E-2,6.9961098112136391,0.70671097032246166,0,925.64517358928606,null,null,null,-4624.6348874874293,0,0,293.6460600000002,1116.2648399999996,-145.95612,-807.80250000000001,-261.42568934924384,-257.23379224189705,-9.2224484867766598,-1.1018969982736395,-6.5137318711915801,-30.948995791698337,-18.598987712300968,-3.98693965712306,0,0,0,0,0,-65.908532148036826,-58.731704228591944,-4.2850477640062117,-3.8184458017625289,6.7881217274732251,2.935222637957267,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[124,"Regular","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,136.99799999999999,136.99799999999999,136.99799999999999,136.99799999999999,null,420.51,254.25,null,92440.770479999992,92440.770479999992,88476.048359999986,0,5039.7536941479711,0,0,627.74577455131464,0,40195.770226874934,30840.871378585609,2340.8190782544848,0,3.2817093932711425,0,901.11276500854569,2009.5573558449239,null,163.16455822000617,619.0795607643463,2887.9928300448355,0,0,5.2991579922735751E-11,0,0,440.2981190996656,235.5550935099202,0,4695.955896975579,0,null,2651.1387207636672,196.30928040580844,1105.7192179044639,132.11119464525689,780.95947302717116,3710.6088985795818,0,674.82,3109.92,33740.33,102,null,null,null,null,null,null,null,null,null,36570.270162742083,null,null,null,null,null,null,null,null,null,null,null,null,88477.34,-3963.4604799999943,null,null,null,null,-1283.6712600000005,-2681.0508599999989,30,-14527.499371311307,2.2737367544323206E-13,589.65801562059096,0,0,0,0,0,0,0,0,-2290.3528039389166,-57.996828197672698,-9.8110472098257446,-82.114641963552117,-275.56301476886892,0,-117.49600063823476,null,0,-0.10625443947696578,-4086.4215341616768,-0.43653402903373717,-60.807832249501644,-6.1424939419005966,0,-8045.3963641279652,null,null,null,40195.770226874934,0,0,-2552.2727400000026,-9702.1983599999985,1268.6014799999998,7021.1474999999991,2272.2241206361941,2235.7895615756506,80.158418842242654,9.5773179145725198,56.615165517669332,268.9982569135318,161.65614253329576,34.65313787251268,0,0,0,0,0,572.8547828458793,510.47620961227244,37.24419322251763,33.188645980831296,-59.000069814768381,-25.511967450505722,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[48,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-04-01",0,0,10.629,10.629,10.629,10.629,null,306.2,241.51,null,5821.60959,5821.60959,5545.1493,0,391.00966448487412,0,0,31.6565683636783,0,2027.0838071384971,2257.3502786501576,181.61262195628345,0,0.25461166689352377,0,58.701843745915795,155.91165663203623,null,12.659134361964741,31.220838665614131,145.64291822851922,0,0,4.1113556621173913E-12,0,0,34.160562255728884,18.275559416319521,0,364.33608686954142,0,null,195.87008318657178,9.8999943476343049,85.787307603808415,10.24985684378192,60.590798689074312,287.88786685208822,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2701.8661086389106,null,null,null,null,null,null,null,null,null,null,null,null,5545.6710000000003,-275.9685900000004,null,null,null,null,-81.311849999999751,-195.14843999999982,30,-1019.1698993861542,-2.1316282072803006E-14,29.736747701858945,0,0,0,0,0,0,0,0,-167.63886067655221,-4.4996882210912759,-0.76119082609408828,-6.3708705924947253,-21.379576957169547,0,-9.1159359317930821,null,0,-8.2437585745825659E-3,-317.04531808204842,-2.8433408966854756E-2,-4.7177801791263896,-0.47656584846830796,0,-510.30730992068362,null,null,null,2027.0838071384971,0,0,-174.42189000000005,-730.1060099999994,93.110039999999998,534.95756999999992,114.58889070004238,163.64518783766576,6.2190968764083934,0.7430569213710515,4.3924918194959588,20.870249731630608,8.1523998616538105,1.7475944859804939,0,0,0,0,0,44.444980852777782,39.605334617796203,2.889593495979065,2.5749435621706587,-4.5775247964289392,-1.9793478885197189,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[50,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2022-04-01",0,0,0.32800000000000001,0.32800000000000001,0.32800000000000001,0.32800000000000001,null,730.78,241.51,null,318.91111999999998,318.91111999999998,308.28720000000004,0,12.066155795562961,0,0,2.9307190871589861,0,187.6612136135148,69.659506199760258,5.6043785870412055,0,7.8570539788386309E-3,0,3.0964785887452719,4.8112732500995277,null,0.39064785687500569,2.8902924444539639,13.483131988438572,0,0,1.2687220408076999E-13,0,0,1.0541597911260772,0.56396495329314178,0,11.243036644388898,0,null,6.0443491659794475,0.91650664999772125,2.6473080152459465,0.3163000324358331,1.8697696838852549,8.8839232597125726,0,0,0,0,0,null,null,null,null,null,null,null,null,null,83.376807191039859,null,null,null,null,null,null,null,null,null,null,null,null,310.16700000000003,-8.7741199999999253,null,null,null,null,-4.6018399999999913,-6.0220799999999954,30,-41.225143923224124,-2.2204460492503131E-15,2.7529281824878673,0,0,0,0,0,0,0,0,-5.17316269657627,-0.13885574715570037,-2.3489565430318993E-2,-0.19659850920484256,-0.6597517397640047,0,-0.28130840019081149,null,0,-2.5439390464418975E-4,-9.783692194083347,-1.5003932887949212E-3,-0.14558584050742784,-1.4706331573770381E-2,0,-27.356827951698541,null,null,null,187.6612136135148,0,0,-8.0851999999999808,-22.530320000000003,3.4833599999999998,16.508240000000001,10.608288724752526,5.0499220632942308,0.19191492854096842,2.2929971795061142E-2,0.13554777653539135,0.64403442581379611,0.75472178595555317,0.16178486404216805,0,0,0,0,0,1.3715263636947139,1.222179862135399,8.9169881144146521E-2,7.9460108043275565E-2,-0.14125770375658053,-6.1080638576956225E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[49,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,48.44,223.2,1594.47,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[47,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-04-01",0,0,0.105,0.105,0.105,0.105,null,1155.3599999999999,394.42,null,162.72689999999997,162.72689999999997,157.13249999999999,0,3.8626413369942405,0,0,1.5636513750954073,0,100.12412887221234,38.355203718526589,1.7940846086564834,0,2.5152154505428542E-3,0,1.4026075103269804,1.5401941806721049,null,0.12505495418254753,1.542072877785321,7.1937399682769874,0,0,4.0614577525856244E-14,0,0,0.33745968923243325,0.18053756126762158,0,3.5991428282342501,0,null,3.0988743000392867,0.4889893741756024,0.84746140731958641,0.10125458355415388,0.59855431953643834,2.8439388483835977,0,0,0,0,0,null,null,null,null,null,null,null,null,null,42.746412877320367,null,null,null,null,null,null,null,null,null,null,null,null,164.61500000000001,1.8581000000000358,null,null,null,null,-2.1430499999999846,-3.4513500000000001,30,-19.01327861688948,-5.3290705182007514E-15,1.4687870379923771,0,0,0,0,0,0,0,0,-2.848393850615011,-4.4450772717526066E-2,-7.5195255188521132E-3,-6.293549837350132E-2,-0.21120101425372084,0,-9.0052993963521677E-2,null,0,-8.1437073133048404E-5,-3.1319746353010709,-6.7973441594748607E-4,-4.6605223333170548E-2,-4.7078195586764682E-3,0,-13.968690204803398,null,null,null,100.12412887221234,0,0,-3.4534499999999881,-9.8993999999999964,1.3104,6.4480499999999994,5.6599104681170047,2.7805363555821287,6.1436181392688055E-2,7.3403873124433536E-3,4.3391818707975885E-2,0.20616955704405057,0.40267144764386503,8.6317926531737352E-2,0,0,0,0,0,0.43905569569495412,0.39124660220797824,2.8545236341876171E-2,2.5436924830926629E-2,-4.5219691751344326E-2,-1.9553253202989007E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[29,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,1182.2850000000001,1182.2850000000001,1182.2850000000001,1182.2850000000001,null,420.51,254.25,null,797758.62660000008,797758.62660000008,763543.29870000004,0,43492.789648649865,0,0,5417.410568514877,0,346887.22611046029,266154.97757508204,20201.136395670768,0,28.320966656619607,0,7776.5522516980436,17342.366446627806,null,1408.1009191020307,5342.6216331499381,24923.214959850207,0,0,4.5731434085863772E-10,0,0,3799.7478922301657,2032.8271487932382,0,40525.834082656489,0,null,22879.177378341818,1694.1379989823301,9542.2943805032137,1140.1121458792652,6739.6361302203622,32022.345155820974,0,5849.68,26955.68,192581.13,715,null,null,null,null,null,null,null,null,null,315599.36538750585,null,null,null,null,null,null,null,null,null,null,null,null,763546.52780000004,-34212.128800000064,null,null,null,null,-11078.010450000007,-23137.317449999995,30,-125371.49881174031,1.8189894035458565E-12,5088.7153607935179,0,0,0,0,0,0,0,0,-19765.615299529338,-500.50935068895433,-84.66878312434369,-708.64472090014533,-2378.0932489234328,0,-1013.9838473158293,null,0,-0.91696980961053498,-35265.586968542164,-3.7672640076216339,-524.76815684245071,-53.009375685045825,0,-69431.316080256889,null,null,null,346887.22611046029,0,0,-22025.969550000002,-83729.423699999985,10947.9591,60592.106250000004,19609.16578684625,19294.737600603428,691.76262588432576,82.651712511353253,488.58567982056451,2321.4397595221462,1395.0833769469452,299.05462203538491,0,0,0,0,0,4943.7044112829417,4405.3808484900919,321.41528331861974,286.41613974982948,-509.16726916417247,-220.16683774376997,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[30,"Sistema de Compensação","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,101.794,101.794,101.794,101.794,null,420.51,254.25,null,68686.519440000004,68686.519440000004,65740.601079999993,0,3744.7020215046832,0,0,466.43566602925972,0,29866.773489207924,22915.777318732707,1739.305225272172,0,2.4384175387862794,0,669.55629134206265,1493.1669183555832,null,121.23660958150708,459.99638541034079,2145.8732400588619,0,0,3.9374479092066769E-11,0,0,327.1559200545363,175.02514773025021,0,3489.2490005454979,0,null,1969.8828810742984,145.86422348960468,821.58558568276169,98.162943602967061,580.27846097992574,2757.1039155462854,0,500.22,2305.13,28568.2,78,null,null,null,null,null,null,null,null,null,27172.908224544648,null,null,null,null,null,null,null,null,null,null,null,null,65738.017800000001,-2948.5316399999865,null,null,null,null,-953.80978000000039,-1992.1085799999992,30,-10794.407735903187,1.7053025658242404E-13,438.1352139599303,0,0,0,0,0,0,0,0,-1701.8071309373736,-43.093542457217609,-7.2899293396765188,-61.013867823163764,-204.75234328517445,0,-87.303375881169472,null,0,-7.8950527833386186E-2,-3036.3450097698778,-0.32435907788033091,-45.182210514064337,-4.5640741348182274,0,-5977.9929450797972,null,null,null,29866.773489207924,0,0,-1896.4222200000031,-7209.0510799999965,942.61243999999999,5216.9425000000001,1688.3369256196529,1661.2648551878992,59.56032998749798,7.1162608198367501,42.066921843425689,199.87451323563891,120.11580733320419,25.748416156400502,0,0,0,0,0,425.64986178640152,379.30053928722799,27.673655125570885,24.660250726089004,-43.838983829869903,-18.956227205191112,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[94,"Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,4577.951,4577.951,4577.951,4577.951,null,420.51,254.25,null,3089018.2167600002,3089018.2167600002,2956532.31482,0,168409.35972699162,0,0,20976.871168578851,0,1343189.4371150846,1030584.373264335,78221.251697938642,0,109.6622198764582,0,30111.754067093218,67151.74752001946,null,5452.3376433804542,20687.279334593935,96505.712961478159,0,0,1.7707766266578204E-9,0,0,14713.084969345782,7871.3534204063762,0,156920.94771102682,0,null,88590.951385120614,6559.9079296270829,36948.92187714389,4414.6525908221174,26096.689006439592,123994.40661806229,0,22473.4,103591.23,456448,4908,null,null,null,null,null,null,null,null,null,1222039.0433568028,null,null,null,null,null,null,null,null,null,null,null,null,2956531.6689999998,-132486.57775999978,null,null,null,null,-42895.400870000019,-89590.501069999969,30,-485453.65826066071,7.2759576141834259E-12,19704.123434417314,0,0,0,0,0,0,0,0,-76534.861159615219,-1938.0329467901975,-327.84780351004292,-2743.9583591854243,-9208.2656609889236,0,-3926.2685120790375,null,0,-3.5506183846334523,-136552.63251096357,-14.587303425949358,-2031.9659882220149,-205.25873577583388,0,-268846.4819235024,null,null,null,1343189.4371150846,0,0,-85287.227130000014,-324210.48982000002,42391.826260000002,234619.98874999999,75929.069660072215,74711.565564495933,2678.5888385032163,320.0374613084511,1891.8630461523517,8988.8964746606525,5401.9321403702525,1157.9757892568309,0,0,0,0,0,19142.623439642008,17058.169274520158,1244.5589833955082,1109.0380520634799,-1971.5574578357955,-852.5127147988278,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[95,"Refaturamento - Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,-31.117000000000001,-31.117000000000001,-31.117000000000001,-31.117000000000001,null,420.51,254.25,null,-20996.50692,-20996.50692,-20095.980940000001,0,-1144.7029569833312,0,0,-142.58284987162776,0,-9129.8543201336324,-7005.0321514726375,-531.68124540536951,0,-0.74539008737659052,0,-204.67397997613773,-456.44021257117993,null,-37.060333421888878,-140.61445197962135,-655.96339284153896,0,0,-1.2036226751162561E-11,0,0,-100.00698237948215,-53.502736132996013,0,-1066.6145465349064,0,null,-602.16560514754246,-44.588650041515507,-251.14720582441498,-30.007036918615302,-177.38299772395573,-842.80804900145165,0,-157.11000000000001,-723.69,-8068.33,-2,null,null,null,null,null,null,null,null,null,-8306.3774409410744,null,null,null,null,null,null,null,null,null,null,null,null,-20097.918399999999,898.55852000000232,null,null,null,null,291.56629000000015,608.9596899999998,30,3299.6992506247825,-5.6843418860808015E-14,-133.93179807052604,0,0,0,0,0,0,0,0,520.21860319250754,13.173092330011968,2.228429291144014,18.65108478941184,62.589923433647982,0,26.68741917298,null,0,2.41340705207721E-2,928.16814025393739,9.9152026901379031E-2,13.811568899602555,1.3951735353079613,0,1827.3887112408206,null,null,null,-9129.8543201336324,0,0,579.70970999999884,2203.7059399999998,-288.14341999999999,-1594.7462500000001,-516.10095010026816,-507.82539736017702,-18.206758632345469,-2.1753412571552366,-12.859268787962721,-61.098839109902116,-36.717719873345338,-7.8709301681701724,0,0,0,0,0,-130.1152007899037,-115.94686210386344,-8.4594487547634358,-7.538293237751847,13.400963316443622,5.7946531420705725,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[96,"Sistema de Compensação","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,6.508,6.508,6.508,6.508,null,420.51,254.25,null,4391.3380799999995,4391.3380799999995,4202.9965599999996,0,239.41018877293826,0,0,29.820650672126277,0,1909.4736611957992,1465.0753363686706,111.19907269653709,0,0.15589544906793235,0,42.806769986975105,95.462702169657703,null,7.751025160190661,29.408967878760023,137.19220235282114,0,0,2.517330195602595E-12,0,0,20.916072928806436,11.189889987901728,0,223.07830024903336,0,null,125.94060347399194,9.3255434158235992,52.526465131770181,6.2758555216231766,37.098966776601337,176.27003833600432,0,31.79,146.69,902.64,16,null,null,null,null,null,null,null,null,null,1737.2466621346698,null,null,null,null,null,null,null,null,null,null,null,null,4204.2882,-187.07988000000023,null,null,null,null,-60.979960000000027,-127.36155999999995,30,-690.1193149425103,1.0658141036401503E-14,28.011316702862871,0,0,0,0,0,0,0,0,-108.80170548500314,-2.7551012271015196,-0.4660673531113293,-3.9008021277594978,-13.090440007268739,0,-5.5815703306152429,null,0,-5.0475473519036029E-3,-194.12277072894639,-2.0737262302738202E-2,-2.8886361281168913,-0.29179513988444317,0,-382.19126949112251,null,null,null,1909.4736611957992,0,0,-121.24404000000013,-460.89656000000008,60.26408,333.53500000000003,107.94051429291198,106.20971449754256,3.8078730333677511,0.45496419647029851,2.6894662490619723,12.778585497549345,7.6793688638278574,1.6461745519957411,0,0,0,0,0,27.213090167454872,24.24983702066212,1.7692609344088583,1.5766048266635286,-2.8027595611214196,-1.2119292556671688,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[116,"Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,2116.4949999999999,2053.0001499999998,2116.4949999999999,2053.0001499999998,null,420.51,254.25,null,1428126.1661999999,1428126.1661999999,1366874.8008999999,0,77859.629300396424,0,0,9698.1035716505685,0,620988.2385606335,476463.52551438374,36163.534321889558,0,50.699437380920941,0,13921.375944004743,31045.840784967681,null,2520.744621453247,9564.2184189545478,44616.873128262778,0,0,8.1867190724368681E-10,0,0,6802.2070948761793,3639.1128165249024,0,72548.264764225227,0,null,40957.691694788955,3032.8005549897921,17082.360297951123,2040.9982839947518,12065.116424069276,57325.546218187075,0,10383.33,47852.44,0,1490,null,null,null,null,41006.24402700003,null,null,null,null,564977.54673858592,null,null,null,null,null,null,null,null,null,null,null,null,1325868.46,-59413.951213999884,null,null,null,null,-19831.558150000008,-41419.807149999986,30,-224436.70551309898,3.637978807091713E-12,9109.6821980678797,0,0,0,0,0,0,0,0,-35383.87609872187,-895.9984590740969,-151.57179202879001,-1268.5968345716537,-4257.198958694571,0,-1815.2067757983277,null,0,-1.641534839054593,-63131.511007062276,-6.7440553130654735,-939.42592531941727,-94.895967208009097,0,-124294.08588223929,null,null,null,620988.2385606335,0,0,-39430.301850000054,-149890.1759,19598.743699999999,108470.36874999999,35103.804363610456,34540.923430466559,1238.3749593973077,147.96088614142661,874.65302225083258,4155.7793965328365,2497.4409654959036,535.35958949388851,0,0,0,0,0,8850.0874729513507,7886.3950222873809,575.3890475371353,512.73451638125766,-911.49763326915672,-394.13678702724064,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[115,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-04-01",0,0,15947.477000000001,15947.477000000001,15947.477000000001,15947.477000000001,null,231.28,139.84,null,5918427.6642400008,5918427.6642400008,5664543.8304000003,0,322663.43937648355,0,0,40190.577350233965,0,2573480.0263850898,1974545.2330214507,149867.78731363642,0,210.10702191587862,0,57692.530561826374,128659.20189991633,null,10446.390981516488,39635.734689942452,184899.84947457336,0,0,3.3927145002578195E-9,0,0,28189.493789083444,15081.09745974585,0,300652.24866799469,0,null,169735.5842804524,12568.43715811181,70792.18300846871,8458.2412219613925,49999.877945065673,237566.73481621133,0,45328.160000000003,208821.52,0,1241,null,null,null,null,null,null,null,null,null,2341362.2700131577,null,null,null,null,null,null,null,null,null,null,null,null,5664544.8959999997,-253882.79824000038,null,null,null,null,-82129.506550000093,-171754.32729000016,30,-930103.57195231784,2.1827872842550278E-11,37752.059906614857,0,0,0,0,0,0,0,0,-146636.75210210099,-3713.1687766640389,-628.13907756709068,-5257.2793051165208,-17642.550709080242,0,-7522.5231191241219,null,0,-6.8027973133816602,-261627.63241500908,-27.948502994484443,-3893.1395233530875,-393.26489783508623,0,-515095.6613238721,null,null,null,2573480.0263850898,0,0,-163302.16448000004,-621313.70392000023,81172.657930000001,449559.37663000001,145476.08758143615,143143.41403186382,5132.0347557166397,613.17487438052683,3624.709685318931,17222.250933172461,10349.816699712068,2218.6204583997423,0,0,0,0,0,36676.255569979548,32682.551471637435,2384.5092858276134,2124.8583383863024,-3777.3999693657024,-1633.3693395372102,null,null,null,null,null,155,0,0,0,null,0,-36.523548869907003,null,-36.523548869907003,null,0,0,0,0]
[187,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",10616,10616,3499.2959999999998,3499.2959999999998,3499.2959999999998,3499.2959999999998,10.15,47.27,241.51,107752.40000000001,1010526.6988799999,1118279.0988799999,1057799.5936,0,79811.864148445107,0,0,8390.9038946867458,0,30093.229555269503,743168.38843535446,59790.791378411406,0,83.82365109736007,0,9890.1889307467609,51329.47938713499,null,610.60260377832333,11478.364058455796,57798.179845267223,0,0,1.3535469397897015E-9,0,0,6972.7641069449792,6016.7082475575535,0,119947.29621208381,0,null,57045.814425118129,3877.7723888395349,7576.5313519061374,557.19718258950331,19947.79748701505,15650.004751919816,0,0,0,0,0,null,null,null,null,null,null,null,null,null,786899.91920878494,null,null,null,null,null,null,null,null,null,null,null,null,1057800.67,-60478.458880000049,null,null,null,null,3767.5692799999897,-64247.074559999943,31,-257498.57757612586,1.6370904631912708E-11,11800.984988426615,0,0,0,0,0,0,0,0,-55190.327839873731,-1481.3943920699821,-41.379444628040801,-562.66016653530642,-1162.2250170954358,0,-1860.7208625717803,null,0,-2.7140230882493626,-104378.15536581425,-4.7864561057413084,-1553.1949675130545,-22.986749301033342,0,-101453.0209530076,null,null,30093.229555269503,0,0,0,-15452.274240000006,-240366.64223999984,19219.843520000002,176119.56767999998,1701.1382460737332,53875.524623162331,549.2558722353217,40.393659092199854,1446.1030251194779,1134.5372455088,3235.2680041406343,642.50438469890082,0,0,0,0,0,9071.992577409459,13038.930191618758,589.81622321059967,847.72694583964028,-934.35232008912863,-651.64400685911278,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2104,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2022-05-01",29000,29000,0,0,0,0,10.15,null,null,294350,null,294350,317260,0,0,0,0,22921.647790685343,0,82206.448483686472,null,null,null,0,0,0,0,null,0,31355.742058705549,157888.77312667196,0,0,null,null,0,0,0,null,null,0,null,0,10593.010481946734,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,317260,22909.969999999972,null,null,null,null,22909.999999999975,0,31,7697.3151525451394,4.3655745685100555E-11,32237.053943516541,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-24539.738790971445,null,null,82206.448483686472,null,0,0,12180,null,10730,null,4647.0430610529584,null,0,0,null,0,8837.8647437903546,1755.1457381563794,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2131,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2022-05-01",16596,12319.1917146,0,0,0,0,10.15,null,null,168449.4,null,168449.4,181560.24,0,0,0,0,13117.505749455655,0,47044.76617362968,null,null,null,0,0,0,0,null,0,17944.134317457836,90355.933752077501,0,0,null,null,0,0,0,null,null,0,null,0,6062.124205461655,0,0,null,0,0,0,0,0,0,null,46788.282642276004,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,134771.93859999999,9732.1126968100143,null,null,null,null,13110.839999999986,0,31,4404.9876645393233,2.5465851649641991E-11,18448.487836089698,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-14043.500171550419,null,null,47044.76617362968,null,0,0,6970.319999999997,null,6140.5199999999995,null,2659.3905738356843,null,0,0,null,0,5057.6966651015418,1004.4275403601129,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[188,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,12717.98,58582.94,336121.44,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2106,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2022-05-01",0,0,9541.9750000000004,9541.9750000000004,0,0,null,47.27,null,null,451049.15825000004,451049.15825000004,438453.75125000003,0,217633.15032734,0,0,0,0,0,null,null,null,228.57259951136814,0,1944.2911702734646,139966.61302017819,null,1665.0076987450238,0,0,0,0,null,null,0,19013.521802490079,16406.522820729653,null,null,0,null,4701.5591478693887,0,20659.890659894038,1519.3803514591152,null,42674.856340446793,0,58991.49,0,346239.47,4,null,null,null,null,null,null,null,null,null,64854.127351799951,null,null,null,null,null,null,null,null,null,null,null,null,438453.98100000003,-12595.207250000036,null,null,null,null,-12595.407000000003,0,31,-54343.401890919718,0,0,0,0,null,null,null,0,0,0,null,null,-112.83458905867019,-1534.2769638737991,-3169.1866185367617,0,-5073.8639865385449,null,0,-7.4006715800830705,null,-0.94259160284013888,-4235.2940563288648,-62.680889859482477,0,-37599.10433988944,null,null,null,0,0,0,-54293.837750000006,null,41698.43075,null,0,null,1497.7257715473725,110.1465223908734,null,3093.6868539311427,0,0,0,0,null,null,0,24737.754786627549,null,1608.3268338745745,null,-2547.8171836513575,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2107,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2022-05-01",0,0,-9211.5740000000005,-9211.5740000000005,0,0,null,47.27,null,null,-435431.10298000003,-435431.10298000003,-423271.82530000003,0,-210097.3717803093,0,0,0,0,0,null,null,null,-220.6580309392271,0,-1876.9680273235488,-135120.12066314727,null,-1607.355042070378,0,0,0,0,null,null,0,-18355.158453491102,-15838.429575202192,null,null,0,null,-4538.7626781641975,0,-19944.52004386123,-1466.7701960665008,null,-41197.194199250662,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-62608.484439178392,null,null,null,null,null,null,null,null,null,null,null,null,-423271.64150000003,12159.43147999997,null,null,null,null,12159.277680000003,0,31,52461.703989996633,0,0,0,0,null,null,null,0,0,0,null,null,108.92757179446949,1481.1509974841501,3059.4501721563065,0,4898.1760671071752,null,0,7.144415481033235,null,0.90995336933292492,4088.6425097145166,60.510497598921802,0,36297.195492611616,null,null,null,0,0,0,52413.856060000006,null,-40254.578380000006,null,0,null,-1445.8654289406245,-106.33258228471436,null,-2986.5646669388584,0,0,0,0,null,null,0,-23881.183802187061,null,-1552.6368122345059,null,2459.5963126790921,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2128,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","APE","Não se aplica","Não se aplica","LIVRE APE","2022-05-01",0,0,12329.078,12329.078,0,0,null,7.18,null,null,88522.780039999998,88522.780039999998,81002.042459999997,0,0,0,0,0,0,0,null,null,null,295.33607120521896,0,2329.0221657393236,0,null,2151.3376201916162,0,0,0,0,null,null,0,0,0,null,null,0,null,6074.8314112848984,0,26694.411106432897,1963.1741714694122,null,55139.699324318397,0,0,0,0,0,null,null,null,null,null,null,null,null,null,83797.284602220709,null,null,null,null,null,null,null,null,null,null,null,null,81002.055600000007,-7520.7544399999751,null,null,null,null,-7520.7375799999927,0,31,-13698.460872830939,0,0,0,0,null,null,null,0,0,0,null,null,-145.79229662646298,-1982.4219159244567,-4094.8701936963844,0,0,null,0,-9.5623240642767087,null,-1.129109039744435,0,-80.989269012648492,0,-7383.6957644669801,null,null,null,0,0,0,-13561.9858,null,6041.2482199999995,null,0,null,1935.1945336282829,142.31907608077202,null,3997.3178015758435,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2133,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2022-05-01",0,0,9931.607,9931.607,0,0,null,47.27,null,null,469467.06289,469467.06289,456357.34165000002,0,226519.86818484246,0,0,0,0,0,null,null,null,237.90601309637682,0,2023.6833356539009,145681.93624878422,null,1732.9957494030291,0,0,0,0,null,null,0,19789.909974430146,17076.458164270851,null,null,0,null,4893.540146971005,0,21503.50579382552,1581.4219314359773,null,44417.419030627905,0,33008.699999999997,0,96325.5,3,null,null,null,null,null,null,null,null,null,67502.346755889404,null,null,null,null,null,null,null,null,null,null,null,null,456357.47950000007,-13109.613389999955,null,null,null,null,-13109.721240000003,0,31,-56562.431847041356,0,0,0,0,null,null,null,0,0,0,null,null,-117.4420174583579,-1596.9268243050101,-3298.5955218878735,0,-5281.0474860554496,null,0,-7.7028667198828202,null,-0.9810808937256752,-4408.2358313550649,-65.240368424216513,0,-39134.406436379919,null,null,null,0,0,0,-56510.843829999983,null,43401.122589999999,null,0,null,1558.883119771356,114.64418768681064,null,3220.0128395128381,0,0,0,0,null,null,0,25747.883284451455,null,1674.0004078397355,null,-2651.8534135618793,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2134,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2022-05-01",0,0,-3117.5039999999999,-3117.5039999999999,0,0,null,47.27,null,null,-147364.41408000002,-147364.41408000002,-143249.3088,0,-71103.960833903227,0,0,0,0,0,null,null,null,-74.67804026599191,0,-635.22860838476379,-45729.157324019136,null,-543.9825781212387,0,0,0,0,null,null,0,-6211.9980688851128,-5360.2530419243367,null,null,0,null,-1536.0687331207018,0,-6749.891062571669,-496.40397540291161,null,-13942.505125067737,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-21188.800163042317,null,null,null,null,null,null,null,null,null,null,null,null,-143249.125,4115.2590799999889,null,null,null,null,4115.1052800000007,0,31,17754.791096030967,0,0,0,0,null,null,null,0,0,0,null,null,36.864724831993556,501.27091844030474,1035.4200215400706,0,1657.7062163220753,null,0,2.4179085832435305,null,0.30795858218243666,1383.733049162397,20.478771413726804,0,12284.182066712883,null,null,null,0,0,0,17738.597760000019,null,-13623.492480000001,null,0,null,-489.32910468765846,-35.986493796057665,null,-1010.7531346369858,0,0,0,0,null,null,0,-8082.189431258259,null,-525.46410338649184,null,832.40946044208249,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[186,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",6534,6534,273.05200000000002,273.05200000000002,273.05200000000002,273.05200000000002,31.06,47.27,394.42,202946.03999999998,120604.33788000002,323550.37787999999,315978.91000000003,0,6227.7638500604799,0,0,6440.4036747118344,0,152074.7839818614,99742.524626201179,4665.5084815511445,0,6.5408058019202624,0,771.73690591429386,4005.2676325798061,null,47.645658488701372,7238.0572058470025,37207.351768381915,0,0,1.0561801545323905E-10,0,0,544.08863523678497,469.48706837377728,0,9359.5537860477962,0,null,7478.1510166553626,2487.8432153091794,591.20092690091803,43.478403970521235,1556.5376576958436,1221.1785163419186,0,0,0,0,0,null,null,null,null,null,null,null,null,null,103154.92013111037,null,null,null,null,null,null,null,null,null,null,null,null,315978.09499999997,-7572.3128800000413,null,null,null,null,1403.751359999997,-8975.2192400000022,31,-36623.051318366692,-6.3664629124104977E-12,7596.8378390680155,0,0,0,0,0,0,0,0,-7407.2346447440941,-115.59402278158018,-3.2288609236188606,-43.904683625734606,-90.689060133222029,0,-145.19307682658177,null,0,-0.21177672088690613,-8144.6851249355059,-0.37348981411832938,-121.19666134827509,-1.7936687465552339,0,-28022.02791728903,null,null,152074.7839818614,0,0,0,-2272.4058799999766,-25743.342560000005,3676.1572400000005,16768.123319999999,8596.6257233973301,7230.7715520420143,42.858739136557489,3.1519395336785903,112.84021792238318,88.528568020730134,2082.6910988773702,405.15211643180925,0,0,0,0,0,707.89259246625841,1017.4349259627895,46.023685729958451,66.148601894611232,-72.908027701851097,-50.848141843643361,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2102,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2022-05-01",27200,27200,0,0,0,0,31.06,null,null,844832,null,844832,852176,0,0,0,0,26810.373423961111,0,633063.07381491119,null,null,null,0,0,0,0,null,0,30130.877869457985,154888.2718243018,0,0,null,null,0,0,0,null,null,0,null,0,10356.494560209625,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,852176,7343.9699999999721,null,null,null,null,7343.9999999999882,0,31,-38808.227345829713,-2.5465851649641991E-11,31624.424429545441,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-70432.651775375125,null,null,633063.07381491119,null,0,0,-2992,null,10336,null,35786.381952312193,null,0,0,null,0,8669.9109105394054,1686.5836496702191,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2129,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2022-05-01",8954,6431.9154484199998,0,0,0,0,31.06,null,null,278111.24,null,278111.24,280528.82,0,0,0,0,8825.7383690495517,0,208398.77804921748,null,null,null,0,0,0,0,null,0,9918.8191339384848,50987.852423338176,0,0,null,null,0,0,0,null,null,0,null,0,3409.2666283866533,0,0,null,0,0,0,0,0,0,null,79016.909001001404,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,201512.05359999998,1736.7297720747592,null,null,null,null,2417.5799999999963,0,31,-12775.326016711733,-9.0949470177292824E-12,10410.481483167285,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-23185.807499879003,null,null,208398.77804921748,null,0,0,-984.93999999998368,null,3402.52,null,11780.561176507443,null,0,0,null,0,2854.0581725356556,555.20845585099789,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2169,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","Iolando Leite","Não se aplica","GERAÇÃO","2022-05-01",4938,2469,0,0,0,0,13.44,null,null,66366.720000000001,null,66366.720000000001,63996.480000000003,0,0,0,0,2187.363770785892,0,56162.410602244141,null,null,null,37.578189333649135,0,329.89314289410834,0,null,877.18574652252573,0,0,0,0,null,null,0,0,0,null,null,0,null,492.05119166833288,0,0,1208.52420439209,null,5578.9158010206602,0,1098.75,0,0,0,null,null,31998.240000000002,null,null,null,null,null,null,6787.44000541275,null,null,null,null,null,null,null,null,null,null,null,null,31998.240000000002,-1185.1500000000051,null,null,null,null,-2370.2399999999934,0,31,-6072.2403599778545,0,0,0,0,null,null,null,0,0,0,null,null,-89.749305918741811,0,-414.31013057167547,0,0,null,0,-1.2166980575408317,null,-0.15993206731621967,0,-33.022539899088429,0,-5533.7817534634924,null,null,56162.410602244141,null,0,0,-2864.0399999999981,null,493.8,null,3174.8013117600931,null,0,87.611201639636789,null,404.43999002869606,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2171,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","São José do Pinheiro","Não se aplica","GERAÇÃO","2022-05-01",8200,4100,0,0,0,0,13.44,null,null,110208,null,110208,106272,0,0,0,0,3632.3173188425103,0,93262.812259700673,null,null,null,62.402015499376859,0,547.8176937488231,0,null,1456.6470476882769,0,0,0,0,null,null,0,0,0,null,null,0,null,817.0959440421891,0,0,2006.8648189581083,null,9264.2992240521289,0,1824.43,0,0,0,null,null,53136,null,null,null,null,null,null,11271.164043010238,null,null,null,null,null,null,null,null,null,null,null,null,53136,-1968.0300000000061,null,null,null,null,-3935.9999999999891,0,31,-10083.509710777322,0,0,0,0,null,null,null,0,0,0,null,null,-149.0369195086439,0,-687.9998118039166,0,0,null,0,-2.0204382486502297,null,-0.26558180477786664,0,-54.836943534330658,0,-9189.3500158770021,null,null,93262.812259700673,null,0,0,-4756,null,820,null,5272.0475407923805,null,0,145.48640207473099,null,671.60954196745809,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2172,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","Barra dos Coqueiros","Não se aplica","GERAÇÃO","2022-05-01",30000,15000,0,0,0,0,13.44,null,null,403200,null,403200,388800,0,0,0,0,13288.965800643331,0,341205.410706222,null,null,null,228.30005670503729,0,2004.2110746908161,0,null,5329.1965159327201,0,0,0,0,null,null,0,0,0,null,null,0,null,2989.3754050323992,0,0,7342.1883620418603,null,33893.777648971205,0,6674.76,0,0,0,null,null,194400,null,null,null,null,null,null,41235.966011013064,null,null,null,null,null,null,null,null,null,null,null,null,194400,-7200.0300000000279,null,null,null,null,-14399.99999999996,0,31,-36890.889185770699,0,0,0,0,null,null,null,0,0,0,null,null,-545.25702259260015,0,-2517.0724822094562,0,0,null,0,-7.3918472511593905,null,-0.97164074918714505,0,-200.62296414999037,0,-33619.573228818299,null,null,341205.410706222,null,0,0,-17400,null,3000,null,19287.978807776992,null,0,532.26732466365002,null,2457.1080803687491,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2173,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","Campo Lindo","Não se aplica","GERAÇÃO","2022-05-01",12364,6182,0,0,0,0,13.44,null,null,166172.16,null,166172.16,160237.44,0,0,0,0,5476.8257719718049,0,140622.12326572428,null,null,null,94.090063370036034,0,826.00219091590839,0,null,2196.3395240997384,0,0,0,0,null,null,0,0,0,null,null,0,null,1232.021250260686,0,0,3025.9605636095184,null,13968.755561729331,0,2750.89,0,0,0,null,null,80118.720000000001,null,null,null,null,null,null,16994.716125338848,null,null,null,null,null,null,null,null,null,null,null,null,80118.720000000001,-2967.3899999999849,null,null,null,null,-5934.719999999983,0,31,-15203.96512976229,0,0,0,0,null,null,null,0,0,0,null,null,-224.71859424449667,0,-1037.3694723345889,0,0,null,0,-3.0464266471111614,null,-0.40044554076507666,0,-82.683410958349214,0,-13855.746780036981,null,null,140622.12326572428,null,0,0,-7171.1200000000008,null,1236.4000000000001,null,7949.2189993118227,null,0,219.36510673804563,null,1012.6561435226404,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[262,"Sistema de Compensação","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",2600,2600,787.41600000000005,787.41600000000005,787.41600000000005,787.41600000000005,10.15,47.27,241.51,26390,227389.99248000002,253779.99248000002,240337.64560000002,0,17959.366346920084,0,0,2055.0442846821343,0,7370.2333123305116,167228.68821277568,13454.199297236702,0,18.862103706710975,0,2225.502788873217,11550.224199696249,null,137.39856812819272,2811.2044604356697,14155.545176874037,0,0,3.045768397819012E-10,0,0,1569.0201749249529,1353.887279458148,0,26990.691897494293,0,null,12836.521120639358,949.71818114005202,1704.8806419898528,125.38121288564797,4488.6785530676589,3521.5838104972245,0,0,0,0,0,null,null,null,null,null,null,null,null,null,177069.21243121606,null,null,null,null,null,null,null,null,null,null,null,null,240338.72199999998,-13441.300480000034,null,null,null,null,1014.6108799999975,-14456.95775999999,31,-57886.603876002016,4.0927261579781771E-12,2890.2186294187286,0,0,0,0,0,0,0,0,-12418.997188680805,-333.34523476327195,-9.311254827037601,-126.61050042424699,-261.52533940004514,0,-418.70175564537135,null,0,-0.6107128988393562,-23487.304185049798,-1.0770543906423882,-349.50189082011138,-5.1725073236509331,0,-23007.781987100527,null,null,7370.2333123305116,0,0,0,-3388.3970399999998,-54087.605039999995,4403.00792,39630.647280000005,416.63144685302359,12123.138510338078,123.59424921242676,9.0894321222736352,325.40392685485278,255.29500211172683,792.36028737430763,157.35789376574436,0,0,0,0,0,2041.3912133564718,2934.036519278071,132.72119055249902,190.75658669208499,-210.24913767663611,-146.63375641985522,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[263,"Sistema de Compensação","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3270.83,15066.42,84102.88,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[261,"Sistema de Compensação","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",2100,2100,100.723,100.723,100.723,100.723,31.06,47.27,394.42,65226,44488.341869999997,109714.34187,106837.6225,0,2297.2879095177536,0,0,2069.9185364087621,0,48876.193198945351,36792.86842039194,1721.0055622638761,0,2.4127623411907422,0,284.67711781787136,1477.4569377127277,null,17.575456909150887,2326.281011980212,11958.28569231742,0,0,3.8960210401303035E-11,0,0,200.70257535910628,173.18366460532047,0,3452.5377436975086,0,null,2758.5287961654849,799.58230060441952,218.08128473785638,16.038246499285155,574.17320692065402,450.46644485851431,0,0,0,0,0,null,null,null,null,null,null,null,null,null,38051.627603408255,null,null,null,null,null,null,null,null,null,null,null,null,106836.4,-2877.9718699999939,null,null,null,null,434.04563999999903,-3310.7650100000005,31,-13066.795651255597,-1.8189894035458565E-12,2441.591591986964,0,0,0,0,0,0,0,0,-2732.3692744332948,-42.640144575498766,-1.1910572301600517,-16.195491880062633,-33.453240422331703,0,-53.558597912499636,null,0,-7.8119869687429233E-2,-3004.3988684898072,-0.13777234573427677,-44.706837236065894,-0.66164575670305581,0,-9533.3452084243181,null,null,48876.193198945351,0,0,0,-804.11387000000332,-9496.164439999995,1238.15951,6185.3994299999995,2762.9191948476291,2667.2758413647498,15.809665492475718,1.162682586652757,41.624325292604333,32.656281429002533,669.36812176958642,130.21417883483309,0,0,0,0,0,261.12632608799402,375.30982394470664,16.977146103227973,24.400794092813552,-26.894200643883067,-18.756784022520606,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[302,"Regular","Azul","A3","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",1080,1058.4000000000001,29.352,28.764959999999999,29.352,28.764959999999999,10.15,47.27,241.51,10962,8476.2705600000008,19438.270560000001,19713.823199999999,0,669.45975318611545,0,0,853.63377979104041,0,3061.4815297372893,6233.6762987053753,501.52353745985812,0,0.70311051337460828,0,82.958636678714498,430.55028181988212,null,5.121718090181953,1167.731083565586,5879.9956888553688,0,0,1.135351504322793E-11,0,0,58.487356333116445,50.46798569835456,0,1006.1146694698259,0,null,478.49874517790659,394.49832139663692,63.551739618811602,4.673754864797691,167.32158463841463,131.27181566759441,0,0,0,0,0,null,null,null,null,null,394.27646399999946,null,null,null,6600.4951934949941,null,null,null,null,null,null,null,null,null,null,null,null,19318.212000000003,268.67685120000169,null,null,null,null,814.45535999999913,-538.90271999999959,31,-1896.8676514593717,1.5916157281026244E-12,1200.5523537585486,0,0,0,0,0,0,0,0,-462.93497399361877,-12.42589600766496,-0.34708965995510255,-4.7195782260615644,-9.7487119414262793,0,-15.607676160635428,null,0,-2.2765152100964303E-2,-875.52113805101931,-4.0148664078628826E-2,-13.028157288335443,-0.19281223008397408,0,-1689.5277636407423,null,null,3061.4815297372893,0,0,0,286.58711999999991,-2016.1888799999999,527.86824000000001,1477.2861599999999,173.06229330817905,451.90644024942759,4.6071433687950849,0.33882091760006877,12.129872978252459,9.5164676638313246,329.13427321702005,65.364048179616887,0,0,0,0,0,76.095627844035619,109.37019302865313,4.9473624933922489,7.1107106441653185,-7.8373219353996006,-5.4659722668012876,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[304,"Regular","Azul","A3","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2022-05-01",0,0,84.462000000000003,8.4461999999999993,84.462000000000003,8.4461999999999993,null,47.27,241.51,null,24390.93636,24390.93636,22728.724200000001,0,1926.4073887164652,0,0,0,0,0,17937.74759952485,1443.1616592032753,0,2.023239308416672,0,238.71805570855767,1238.9321989326413,null,14.738026483133964,0,0,0,0,3.267036616179877E-11,0,0,168.30059589151273,145.2244142836748,0,2895.1504910316312,0,null,1376.9065486241595,0,182.87363831030476,13.44898757803702,481.47709463511097,377.74189475730304,0,0,0,0,0,null,null,null,null,null,null,20455.851780000001,null,null,18993.289214805609,null,null,null,null,null,null,null,null,null,null,null,null,2273.895,-165.22863599999982,null,null,null,null,-111.48984000000003,-1550.7223199999987,31,-6283.2173978119426,0,0,0,0,0,0,0,0,0,0,-1332.1209380433684,-35.756201573977933,-0.99876965314554056,-13.580846829163647,-28.052456663830299,0,-44.911949573439585,null,0,-6.5507981628224021E-2,-2519.3603966361816,-0.11552999677741127,-37.489241649202512,-0.55482783378824685,0,-2231.9297680731784,null,null,null,0,0,0,-480.58878000000021,-5801.6947800000007,369.09894000000003,4250.97246,0,1300.3857235059672,13.257309321857809,0.9749758906492576,34.904378968695802,27.384160936989687,0,0,0,0,0,0,0,218.96936900255304,314.71876681609774,14.236308630311262,20.461462333997382,-22.552326427763745,-15.728636876484359,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[303,"Regular","Azul","A3","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,411.39,1895.06,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[301,"Regular","Azul","A3","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",24,23.52,1.236,1.2112799999999999,1.236,1.2112799999999999,31.06,47.27,394.42,745.43999999999994,545.92884000000004,1291.3688399999999,1255.5900000000001,0,28.190660089194559,0,0,23.656211844671567,0,558.58506513080397,451.49554091522731,21.118938821899178,0,2.9607679017818744E-2,0,3.4933522395370376,18.130285783911635,null,0.21567332922679522,26.58606870834528,136.66612219791335,0,0,4.7809159830436502E-13,0,0,2.4628772290723604,2.1251850069217171,0,42.367052720928889,0,null,33.850675536476672,9.1380834354790803,2.6761362145288614,0.19680979193547105,7.0458394185432169,5.5277992697310809,0,0,0,0,0,null,null,null,null,null,25.111800000000045,null,null,null,466.94212560996596,null,null,null,null,null,null,null,null,null,null,null,null,1229.9566,-35.614863199999945,null,null,null,null,4.8484799999999897,-40.627320000000005,31,-157.8213514272519,-2.1316282072803006E-14,27.903903908422478,0,0,0,0,0,0,0,0,-33.529664755811041,-0.52324909598916403,-1.461579516573E-2,-0.19873939382025396,-0.41051403514591467,0,-0.65723247937262963,null,0,-9.5863068945188645E-4,-36.867815706972607,-1.6906428455030209E-3,-0.54861005752189351,-8.1192394516146071E-3,0,-112.4038495491573,null,null,558.58506513080397,0,0,0,-9.6728399999998924,-116.53008,14.521320000000001,75.902760000000001,31.576219369687237,32.730885099995341,0.19400481070559841,1.4267602008506575E-2,0.51078369450531613,0.40073432926190772,7.6499213916524162,1.4881620438266641,0,0,0,0,0,3.2043539116662587,4.6055314317053444,0.20833129060482489,0.2994289437240506,-0.33002623031322953,-0.23016972341804287,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[215,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",6833,6833,1983.0619999999999,1983.0619999999999,1983.0619999999999,1983.0619999999999,26.29,67.58,241.51,179639.57,612944.63357999991,792584.20357999997,753196.94592000009,0,61278.85804017973,0,0,6239.3364421643164,0,130208.16302490505,421155.85269362491,33883.628687728982,0,47.503125540803943,0,6149.5399192623081,29088.576688685578,null,1544.9973476415494,7551.0781158569089,35662.32035864253,0,0,7.6705928892932893E-10,0,0,5353.6278899891686,3409.6874030713543,0,67974.50833565589,0,null,33826.05619507662,2418.8811102530863,11989.983193156044,761.58409964380894,11304.479295319699,21390.62283664307,0,0,0,0,0,null,null,null,null,null,null,null,null,null,466602.52211838751,null,null,null,null,null,null,null,null,null,null,null,null,753196.36960000009,-39387.863979999907,null,null,null,null,-2978.2393399999705,-36409.018319999966,31,-160717.71533729852,2.7284841053187847E-12,7281.3799384593804,0,0,0,0,0,0,0,0,-31276.53159572545,-839.51084044535855,-56.55794405554866,-890.41879811127183,-1588.5437344004022,0,-1428.6453625222848,null,0,-1.5380453821082867,-59151.427468851536,-2.976588861509299,-880.2004513668935,-58.16297945872293,0,-70737.905148588077,null,null,130208.16302490505,0,0,0,-17069.855139999971,-136216.52877999996,14091.6158,99807.51045999999,7360.5289078679925,30531.428495976776,869.2062859592005,55.210560017701781,819.51111229215314,1550.6997408307914,1996.207567757461,422.67354249562516,0,0,0,0,0,6965.3973281298104,7389.2025663595978,452.8557877647504,480.40951456254305,-717.38761891042577,-369.28869907834087,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[216,"Refaturamento - Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",-1779,-1779,-675.56299999999999,-675.56299999999999,-675.56299999999999,-675.56299999999999,26.29,67.58,241.51,-46769.909999999996,-208809.76767,-255579.67767,-241991.63407999999,0,-20875.660556350704,0,0,-1624.4372209293604,0,-33900.23738055116,-143473.73471594095,-11543.020766455238,0,-16.182728527762688,0,-2094.9428895700703,-9909.5066788322783,null,-526.32900189947065,-1965.9546272661262,-9284.8335896421868,0,0,-2.6131148416285739E-10,0,0,-1823.8022402954384,-1161.5666333584595,0,-23156.645014003952,0,null,-11523.407740814231,-629.76576835068636,-4084.5868741966096,-259.44627001458883,-3851.0585882761416,-7287.0708709012142,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-158955.89731932952,null,null,null,null,null,null,null,null,null,null,null,null,-241990.76959999997,13588.878070000006,null,null,null,null,1184.7069099999912,12403.336679999989,31,54133.100965242222,-6.8212102632969618E-13,-1895.7375838605658,0,0,0,0,0,0,0,0,10654.869849960844,285.99330827971426,19.267402814434718,303.335949409774,541.16380165760893,0,486.691766087818,null,0,0.52396069939982404,20150.916005218074,1.0140244233652993,299.85489991072973,19.814184776912271,0,22895.199063357333,null,null,-33900.23738055116,0,0,0,5793.1786100000081,46404.422470000005,-4608.4717000000001,-34001.085789999997,-1916.3443475921522,-10401.038106235488,-296.10955490118585,-18.808394067981066,-279.180068779203,-528.27161683037241,-519.72095171089165,-110.0448166397947,0,0,0,0,0,-2372.8782636061601,-2517.2545554993185,-154.27284399061557,-163.65947856719322,244.39000494890388,125.80432755781794,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[217,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",315,315,69.426000000000002,69.426000000000002,69.426000000000002,69.426000000000002,26.29,67.58,241.51,8281.35,21458.88234,29740.232340000002,28384.796160000002,0,2145.3418996972955,0,0,287.63222293015656,0,6002.5715429306438,14744.453894587061,1186.2487432436669,0,1.6630604558989355,0,215.29228961812845,1018.3763922603958,null,54.089577561045608,348.10326452435623,1644.0261836634563,0,0,2.6854358660096153E-11,0,0,187.42781107720688,119.3714355101514,0,2379.7532380284865,0,null,1184.2331593260274,111.50995898283655,419.76326164691352,26.662675045899263,395.76411607749304,748.87491215946955,0,0,0,0,0,null,null,null,null,null,null,null,null,null,16335.518859516837,null,null,null,null,null,null,null,null,null,null,null,null,28385.948800000002,-1354.3135399999956,null,null,null,null,-80.774819999998812,-1274.6613599999989,31,-5711.9934501021999,1.1368683772161603E-13,335.67022985726703,0,0,0,0,0,0,0,0,-1094.9755895503185,-29.3908509208282,-1.9800650831897926,-31.173112831405774,-55.614114588692928,0,-50.016153271290335,null,0,-5.3846192755571787E-2,-2070.8616288610683,-0.10420887410435853,-30.815373667892345,-2.0362565627808422,0,-2642.5984899810842,null,null,6002.5715429306438,0,0,0,-600.6382200000005,-4768.87194,519.86339999999996,3494.2105799999999,339.31898228866157,1068.8899059947112,30.430473484441464,1.9328938478922817,28.690670529713657,54.289215469268505,92.024789088775094,19.485169894061457,0,0,0,0,0,243.85504583454286,258.69225337991526,15.854252626168805,16.818894698208688,-25.115378556230354,-12.928611017816365,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[218,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,12014.08,55341.51,545399.48,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[219,"Refaturamento - Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-3315.29,-15271.36,-174186.17,-9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[220,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,458.06,2109.9899999999998,20367,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[212,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",5883,5883,209.46299999999999,209.46299999999999,209.46299999999999,209.46299999999999,74.09,67.58,394.42,435871.47000000003,96771.906000000003,532643.37600000005,519278.17728,0,6472.6435389665912,0,0,7254.6747899548081,0,391714.14797987434,76514.247966606999,3578.9937560286953,0,5.0175673706386466,0,649.5515924910269,3072.5113682487722,null,163.19196244446309,6377.210727241174,30499.238400673938,0,0,8.1021440498080252E-11,0,0,565.48255108554406,360.15180186476022,0,7179.8786117183881,0,null,5894.8507539690345,2064.1687383453582,1266.4545281932913,80.443117897317975,1194.0474612672474,2259.4069329308754,0,0,0,0,0,null,null,null,null,null,null,null,null,null,81314.600006895722,null,null,null,null,null,null,null,null,null,null,null,null,519276.89760000003,-13366.50840000005,null,null,null,null,-6480.1499100000283,-6885.0488100000011,31,-51629.745969289899,-3.637978807091713E-12,6227.2039619300485,0,0,0,0,0,0,0,0,-5682.2202012511552,-88.67421148315384,-5.9739920565808831,-94.051417811839201,-167.79159513858485,0,-150.90216219664546,null,0,-0.16245765380635913,-6247.9314574673162,-0.3144053149615047,-92.97209423843691,-6.143525601500329,0,-45205.031087177063,null,null,391714.14797987434,0,0,0,-9775.0316100000364,-19748.171640000008,3294.8816999999999,12863.122829999998,22143.183982061513,5546.852253802851,91.810824006446609,5.8316732068830266,86.561719257416698,163.79428369543669,1707.2027252850828,356.96601306027532,0,0,0,0,0,735.72738549881672,780.49225750752146,47.833366719027403,50.743757960575088,-75.774818346493703,-39.006505482454145,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[213,"Refaturamento - Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",-1395,-1395,-51.24,-51.24,-51.24,-51.24,74.09,67.58,394.42,-103355.55,-23672.880000000005,-127028.43,-123803.53439999999,0,-1583.3739368606778,0,0,-1720.256898178983,0,-92884.792866211923,-18717.339414640977,-875.51328902436398,0,-1.227425139864913,0,-158.8969106679472,-751.61476016798724,null,-39.920922337855799,-1512.1891831550975,-7232.0988558456811,0,0,-1.9819913832617849E-11,0,0,-138.33147581015874,-88.102329898599336,0,-1756.3817001783143,0,null,-1442.0310634020011,-489.4637752833205,-309.80712595839958,-19.678441352690321,-292.09450793378193,-552.70864660287521,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-19891.628136488725,null,null,null,null,null,null,null,null,null,null,null,null,-123803.53439999999,3224.8656000000192,null,null,null,null,1540.6368000000068,1684.2588000000003,31,12404.109920856103,1.1368683772161603E-12,-1476.6189914826482,0,0,0,0,0,0,0,0,1390.016199100126,21.691977086152747,1.4613910474842982,23.007379101219044,41.046109980765436,0,36.914523285525775,null,0,3.9741291688927705E-2,1528.4036220269227,7.69115707243202E-2,22.743348986587179,1.5028632828751469,0,10785.746401972905,null,null,-92884.792866211923,0,0,0,2331.2028000000073,4830.9072000000033,-790.56600000000003,-3146.6484,-5250.6785067101446,-1356.9017415240789,-22.459272626145545,-1.4265762216748843,-21.175207529492234,-40.068265500609542,-404.81859625576925,-84.645179027551265,0,0,0,0,0,-179.97771077927544,-190.92834187749341,-11.701263281261914,-12.413219317492196,18.536456042710824,9.5419875630586546,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[214,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",235,235,10.563000000000001,10.563000000000001,10.563000000000001,10.563000000000001,74.09,67.58,394.42,17411.150000000001,4880.1059999999998,22291.256000000001,21679.55328,0,326.40864354136107,0,0,289.79238069681793,0,15647.259013304518,3858.5334940837752,180.48491163084225,0,0.25303067432461118,0,32.756207404089118,154.94353457561377,null,8.2295999737465042,254.74154698311676,1218.3105599453297,0,0,4.0858264991011392E-12,0,0,28.516693578897481,18.162078663522735,0,362.0737685203656,0,null,297.27115774229776,82.454471105075498,63.865977195522532,4.056662295247226,60.214564545365697,113.93952837755994,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4100.6102264974706,null,null,null,null,null,null,null,null,null,null,null,null,21678.2736,-613.01239999999598,null,null,null,null,-264.49691000000115,-347.20581000000004,31,-2288.0213774781087,-1.9895196601282805E-13,248.74943584116295,0,0,0,0,0,0,0,0,-286.54842137186961,-4.4717477353831185,-0.30126217085434526,-4.7429146261939152,-8.4615546394774697,0,-7.6098382018932753,null,0,-8.1925695571846979E-3,-315.07664831128773,-1.5855131178007298E-2,-4.6884854673169656,-0.30981157019926364,0,-1898.7477794200822,null,null,15647.259013304518,0,0,0,-409.06861000000168,-995.87963999999943,144.57170000000002,648.67382999999995,884.52290256407468,279.72195737156216,4.6299238241603318,0.29408518012396179,4.3652169620223749,8.2599744044289345,68.195247397925286,14.259223707150213,0,0,0,0,0,37.10196250900637,39.359408182122621,2.412186651833911,2.5589546379912189,-3.8212448317555499,-1.9670572722206998,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[224,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",0,0,8915.4459999999999,8915.4459999999999,8915.4459999999999,8915.4459999999999,null,67.58,241.51,null,2755675.2041399996,2755675.2041399996,2569074.9193600002,0,275497.36205871939,0,0,0,0,0,1893431.6033860603,152333.94712293343,0,213.56445264457608,0,27647.088731984917,130776.36235520376,null,6945.9958503775788,0,0,0,0,3.4485435499484282E-9,0,0,24068.829092228269,15329.265509077828,0,305599.65268009272,0,null,152075.11283064832,0,53904.541410954516,3423.9282053879297,50822.654418036771,96167.917496506983,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2097750.6449169465,null,null,null,null,null,null,null,null,null,null,null,null,2569076.0720000002,-186599.16213999921,null,null,null,null,-22912.69621999994,-163687.58855999986,31,-687956.21942512924,0,0,0,0,0,0,0,0,0,0,-140612.965458964,-3774.2710840131112,-254.27308682142302,-4003.1429738182414,-7141.7716050658782,0,-6422.9008385606649,null,0,-6.9147412182451831,-265932.8641371085,-13.382141990008677,-3957.2033518554526,-261.48900163653616,0,-250689.56388207633,null,null,null,0,0,0,-75513.827619999938,-612401.98573999957,52601.131400000006,448714.39717999997,0,137263.1324985009,3907.775805965628,248.21552047670687,3684.356347930941,6971.6326577741474,0,0,0,0,0,0,0,31315.018767686339,33220.361473035344,2035.9481053058821,2159.8240927255761,-3225.229759566002,-1660.2473624340564,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[225,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",0,0,675.56299999999999,675.56299999999999,675.56299999999999,675.56299999999999,null,67.58,241.51,null,208809.76767,208809.76767,194670.23407999999,0,20875.660556350704,0,0,0,0,0,143473.73471594095,11543.020766455238,0,16.182728527762688,0,2094.9428895700703,9909.5066788322783,null,526.32900189947065,0,0,0,0,2.6131148416285739E-10,0,0,1823.8022402954384,1161.5666333584595,0,23156.645014003952,0,null,11523.407740814231,0,4084.5868741966096,259.44627001458883,3851.0585882761416,7287.0708709012142,0,0,0,0,0,null,null,null,null,null,null,null,null,null,158955.89731932952,null,null,null,null,null,null,null,null,null,null,null,null,194669.36959999998,-14140.428070000024,null,null,null,null,-1736.1969099999953,-12403.336679999989,31,-52129.502827284043,0,0,0,0,0,0,0,0,0,0,-10654.869849960844,-285.99330827971426,-19.267402814434718,-303.335949409774,-541.16380165760893,0,-486.691766087818,null,0,-0.52396069939982404,-20150.916005218074,-1.0140244233652993,-299.85489991072973,-19.814184776912271,0,-18995.863341538621,null,null,null,0,0,0,-5722.0186099999992,-46404.422470000005,3985.8217,34001.085789999997,0,10401.038106235488,296.10955490118585,18.808394067981066,279.180068779203,528.27161683037241,0,0,0,0,0,0,0,2372.8782636061601,2517.2545554993185,154.27284399061557,163.65947856719322,-244.39000494890388,-125.80432755781794,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[226,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",0,0,650.58299999999997,650.58299999999997,650.58299999999997,650.58299999999997,null,67.58,241.51,null,201088.69946999999,201088.69946999999,187471.99727999998,0,20103.750311565775,0,0,0,0,0,138168.568664508,11116.199494795819,0,15.584346794862112,0,2017.4790951031437,9543.0871489923811,null,506.86716271134344,0,0,0,0,2.5164908276670604E-10,0,0,1756.3642959992292,1118.6158878302197,0,22300.39179639165,0,null,11097.311691496046,0,3933.552877193471,249.85283783289086,3708.6596653997585,7017.6200123504759,0,0,0,0,0,null,null,null,null,null,null,null,null,null,153078.25405728456,null,null,null,null,null,null,null,null,null,null,null,null,187471.13280000002,-13617.596669999999,null,null,null,null,-1671.9983099999954,-11944.70387999999,31,-50201.932814382744,0,0,0,0,0,0,0,0,0,0,-10260.889349471603,-275.41825777986878,-18.554960418530015,-292.11962759188873,-521.15342251398033,0,-468.69557577414957,null,0,-0.50458643190588681,-19405.804325315017,-0.97652928213392443,-288.76729535013533,-19.081524261568347,0,-18293.461542932666,null,null,null,0,0,0,-5510.4380099999953,-44688.546270000013,3838.4396999999999,32743.842389999998,0,10016.443432024847,285.16044033832253,18.112924239381559,268.8569484808674,508.73794641262793,0,0,0,0,0,0,0,2285.1373733784803,2424.1751257549822,148.56836396005502,157.60791302170227,-235.35330174931551,-121.15251551009715,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2116,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2022-05-01",0,0,338.28800000000001,338.28800000000001,0,0,null,67.58,null,null,22861.50304,22861.50304,21992.102880000002,0,10453.481700872853,0,0,0,0,0,null,null,null,8.1034971841261072,0,161.85652002175894,4962.182942773381,null,263.5591135017284,0,0,0,0,null,null,0,913.26850680848906,581.65419548667785,null,null,0,null,422.22696008395155,0,2045.3558357965471,129.91765355813629,null,3648.9988806009655,0,0,0,0,0,null,null,null,null,null,null,null,null,null,5824.2723699556491,null,null,null,null,null,null,null,null,null,null,null,null,21992.232900000003,-869.3001399999921,null,null,null,null,-869.40015999999775,0,31,-2864.8494917313292,0,0,0,0,null,null,null,0,0,0,null,null,-9.6481470466699619,-151.89539932461321,-270.98763569814992,0,-243.71077777544883,null,0,-0.26237318662888409,null,-7.8467977929534527E-2,-150.15226467553828,-9.9219479749662298,0,-1905.8142454059503,null,null,null,0,0,0,-2865.2993599999977,null,1995.8992000000003,null,0,null,148.27678411696965,9.4182985339179002,null,264.53187743306404,0,0,0,0,null,null,0,1188.218185482036,null,77.252087292965072,null,-122.37823266542864,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[227,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",45749,45749,0,0,0,0,26.29,null,null,1202741.21,null,1202741.21,1216923.4000000001,0,0,0,0,41774.243069307086,0,871783.00164296525,null,null,null,0,0,0,0,null,0,50556.749995951664,238770.01230609353,0,0,null,null,0,0,0,null,null,0,null,0,16195.140042875522,0,0,null,0,0,46947.96,216263.42,2201945.23,417,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1216923.4000000001,14182.160000000149,null,null,null,null,14182.190000000104,0,31,-51524.795510650554,1.4551915228366852E-11,48751.03919282573,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-100275.83470347624,null,null,871783.00164296525,null,0,0,-1829.9599999998227,null,16012.15,null,49280.965462615713,null,0,0,null,0,13365.212939753561,2829.9271031219605,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[228,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",3345,3345,0,0,0,0,26.29,null,null,87940.05,null,87940.05,88977,0,0,0,0,3054.3802720678527,0,63741.593051120653,null,null,null,0,0,0,0,null,0,3696.5251423300688,17457.992331283371,0,0,null,null,0,0,0,null,null,0,null,0,1184.1295644367881,0,0,null,0,0,3388.15,15606.95,178090.77,8,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,88977,1036.9200000000128,null,null,null,null,1036.9500000000075,0,31,-3767.3050991961827,9.0949470177292824E-13,3564.4981551509736,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-7331.8032543471563,null,null,63741.593051120653,null,0,0,-133.80000000000291,null,1170.75,null,3603.2444309700659,null,0,0,null,0,977.21561746651639,206.91394697027164,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[229,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",7193,7193,0,0,0,0,26.29,null,null,189103.97,null,189103.97,191333.80000000002,0,0,0,0,6568.0589826559235,0,137068.24478825435,null,null,null,0,0,0,0,null,0,7948.9104181704588,37541.20742568648,0,0,null,null,0,0,0,null,null,0,null,0,2546.3210633763279,0,0,null,0,0,5012.7,23090.79,246397.23,45,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,191333.80000000002,2229.7999999999884,null,null,null,null,2229.8300000000163,0,31,-8101.1137753417352,2.7284841053187847E-12,7665.0030582962572,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-15766.116833637994,null,null,137068.24478825435,null,0,0,-287.71999999998343,null,2517.5499999999997,null,7748.3220304836286,null,0,0,null,0,2101.3787552874896,444.94230808883827,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2118,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2022-05-01",1800,1800,0,0,0,0,26.29,null,null,47322,null,47322,47880,0,0,0,0,1643.6127024580373,0,34300.408816746538,null,null,null,0,0,0,0,null,0,1989.16151156775,9394.4353352197504,0,0,null,null,0,0,0,null,null,0,null,0,637.19976561620877,0,0,null,0,0,2574.7800000000002,0,25463,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,47880,557.96999999999389,null,null,null,null,558.00000000000409,0,31,-2027.2493807333703,4.5474735088646412E-13,1918.1155991843825,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-3945.364979917752,null,null,34300.408816746538,null,0,0,-72,null,630,null,1938.9656130780641,null,0,0,null,0,525.85593765014335,111.34382796606546,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[221,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",0,0,698.44100000000003,698.44100000000003,698.44100000000003,698.44100000000003,null,1865.97,394.42,null,1578749.0519900001,1578749.0519900001,1536179.0730400002,0,21582.616624412738,0,0,20715.329910824377,0,1118448.1958966481,255131.8746702041,11933.926172901361,0,16.730758042786686,0,13780.028367579209,10245.092988026721,null,544.15317951940563,18207.797241281372,87084.383431274808,0,0,2.7016082039749111E-10,0,0,1885.5654624575154,1200.9031888506561,0,23940.846819950078,0,null,19656.003472942171,5893.7569336625156,4222.911765447122,268.23244060917995,3981.4750237271383,7533.8481624113738,0,0,0,0,0,null,null,null,null,null,null,null,null,null,271138.34206239891,null,null,null,null,null,null,null,null,null,null,null,null,1536176.8736000003,-42572.208389999811,null,null,null,null,-19612.223279999951,-22957.755670000006,31,-158703.89981947426,3.637978807091713E-12,17780.516693606798,0,0,0,0,0,0,0,0,-18947.000470641884,-295.67849664382493,-19.91989509359837,-313.60844783049333,-559.49036106705262,0,-503.17362525499721,null,0,-0.54170467424875923,-20833.328535755383,-6.6788950283262238,-310.00951228612394,-20.485193874992206,0,-134291.77037901958,null,null,null,1118448.1958966481,0,0,-29620.882810000036,-65849.01748000001,10008.659530000001,42891.261809999996,63224.686429798836,18495.624692658454,306.13733084070492,19.445341975855346,288.63452619254656,546.16158127461415,4874.5707932286905,1019.1861404338254,0,0,0,0,0,2453.2359932550335,2602.5016008832627,159.49730732685114,169.2018211032117,-252.6662938120021,-130.0647020985607,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[222,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",0,0,51.24,51.24,51.24,51.24,null,1865.97,394.42,null,115822.3836,115822.3836,112699.30560000001,0,1583.3739368606778,0,0,1519.7468427979475,0,82053.152031086734,18717.339414640977,875.51328902436398,0,1.227425139864913,0,1010.9496057000642,751.61476016798724,null,39.920922337855799,1335.7857437396394,6388.8056500384737,0,0,1.9819913832617849E-11,0,0,138.33147581015874,88.102329898599336,0,1756.3817001783143,0,null,1442.0310634020011,432.38599291975601,309.80712595839958,19.678441352690321,292.09450793378193,552.70864660287521,0,0,0,0,0,null,null,null,null,null,null,null,null,null,19891.628136488725,null,null,null,null,null,null,null,null,null,null,null,null,112699.30560000001,-3123.1079999999783,null,null,null,null,-1438.8191999999963,-1684.2588000000003,31,-11643.056216272904,4.5474735088646412E-13,1304.4389939599941,0,0,0,0,0,0,0,0,-1390.016199100126,-21.691977086152747,-1.4613910474842982,-23.007379101219044,-41.046109980765436,0,-36.914523285525775,null,0,-3.9741291688927705E-2,-1528.4036220269227,-0.48998638575255882,-22.743348986587179,-1.5028632828751469,0,-9852.0996250520275,null,null,null,82053.152031086734,0,0,-2173.0883999999983,-4830.9072000000033,734.26920000000007,3146.6484,4638.3773757023009,1356.9017415240789,22.459272626145545,1.4265762216748843,21.175207529492234,40.068265500609542,357.61504185040411,74.770951069351909,0,0,0,0,0,179.97771077927544,190.92834187749341,11.701263281261914,12.413219317492196,-18.536456042710824,-9.5419875630586546,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[223,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",0,0,89.762,89.762,89.762,89.762,null,1865.97,394.42,null,202897.12718000001,202897.12718000001,197426.13328000001,0,2773.7472935302139,0,0,2662.2856382363261,0,143740.34021495719,32788.950439832224,1533.7202156402216,0,2.1501978025869306,0,1770.9769419759791,1316.6753337665664,null,69.933291000987751,2340.0234178289911,11191.880811060762,0,0,3.4720435313103891E-11,0,0,242.32845299905287,154.33726261432619,0,3076.821509980598,0,null,2526.1434877652309,757.45182467726659,542.71872053625805,34.472604463313594,511.68983647837882,968.23250461294469,0,0,0,0,0,null,null,null,null,null,null,null,null,null,34846.06410592312,null,null,null,null,null,null,null,null,null,null,null,null,197421.73440000002,-5475.4227800000226,null,null,null,null,-2520.5169599999936,-2950.4769400000005,31,-20396.253163253074,9.0949470177292824E-13,2285.1103234940856,0,0,0,0,0,0,0,0,-2435.0240839895669,-37.999907244481619,-2.5600582202241533,-40.304222538712452,-71.90438961931045,0,-64.666694753227631,null,0,-6.9618614843511395E-2,-2677.4505448942355,-0.85835593204410543,-39.841695779352705,-2.632709094407474,0,-17258.863515689307,null,null,null,143740.34021495719,0,0,-3806.8064200000081,-8462.7613599999968,1286.28946,5512.28442,8125.4884855150303,2377.0143271406005,39.344052097347316,2.499069766002751,37.09463267490792,70.19140608637224,626.46841113536243,130.9834135419041,0,0,0,0,0,315.2841388557635,334.46740483230997,20.498220036155967,21.745421396891775,-32.472079767872913,-16.715610609587657,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2114,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","LIVRE","2022-05-01",0,0,0.95,0.95,0,0,null,1865.97,null,null,1772.6714999999999,1772.6714999999999,1745.9955,0,29.356074161156204,0,0,28.17641492306889,0,1521.2820926918889,null,null,null,2.2756711219197253E-2,0,16.251764779661293,13.935090206080949,null,0.74014200275103448,24.765738808599867,118.44975346480385,0,0,null,null,0,2.5646936381664869,1.6334350781356239,null,null,0,null,1.1857222605583231,8.0165240685747108,5.7438869957158385,0.36484229674191654,null,10.247330489319506,0,0,0,0,0,null,null,null,null,null,null,null,null,null,16.356059781777262,null,null,null,null,null,null,null,null,null,null,null,null,1745.9955,-26.705999999999904,null,null,null,null,-26.675999999999931,0,31,-126.29135613278062,1.0658141036401503E-14,24.184563705347273,0,0,null,null,null,0,0,0,null,null,-2.7094486633686243E-2,-0.42656147826225776,-0.76100321002590121,0,-0.6844027541227522,null,0,-7.3681161406091364E-4,null,-7.8788492418162548E-3,-0.42166630634773239,-2.7863390295304269E-2,0,-147.77504289427424,null,null,null,1521.2820926918889,0,0,-40.289499999999933,null,13.6135,null,85.996457980429113,null,0.41639947296717927,2.6449012696938719E-2,null,0.74287377489420503,6.6302554597557348,1.3862686088189755,0,0,null,null,0,3.3368232872816481,null,0.21694379619825949,null,-0.34366965731021226,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[290,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",0,0,74.03,74.03,74.03,74.03,null,67.58,241.51,null,22881.932700000001,22881.932700000001,21332.484799999998,0,2287.6107054214672,0,0,0,0,0,15722.235499903207,1264.915081703233,0,1.773346664797024,0,229.56944373044752,1085.910239953866,null,57.67653943543062,0,0,0,0,2.8635211183229888E-11,0,0,199.85712635101584,127.28757772040025,0,2537.5670816588722,0,null,1262.765833908129,0,447.59995188720376,28.430816029267458,422.00929785983362,798.53671170981374,0,0,0,0,0,null,null,null,null,null,null,null,null,null,17418.812277389326,null,null,null,null,null,null,null,null,null,null,null,null,21332.484799999998,-1549.4779000000017,null,null,null,null,-190.2570999999995,-1359.1907999999989,31,-5712.4903144545169,0,0,0,0,0,0,0,0,0,0,-1167.58912935226,-31.339911469318565,-2.1113735215703109,-33.240364458689385,-59.302176461281533,0,-53.332985144954932,null,0,-5.7417014514662634E-2,-2208.1912595365552,-0.11111950782049007,-32.858901746234451,-2.1712913511172403,0,-2081.6175000319795,null,null,null,0,0,0,-627.03409999999985,-5085.1207000000004,436.77700000000004,3725.9299000000001,0,1139.7735681270483,32.448476825010822,2.0610741157414458,30.593298466204335,57.88941637412421,0,0,0,0,0,0,0,260.02634521837939,275.84748534720603,16.90563077111279,17.934243287938081,-26.780910242815793,-13.785974615402665,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[291,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",410,410,0,0,0,0,26.29,null,null,10778.9,null,10778.9,10906,0,0,0,0,374.37844889321963,0,7812.8708971478227,null,null,null,0,0,0,0,null,0,453.08678874598752,2139.8436041333875,0,0,null,null,0,0,0,null,null,0,null,0,145.1399466125809,0,0,null,0,0,434.59,2001.87,16969.04,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10906,127.06999999999971,null,null,null,null,127.10000000000093,0,31,-461.76235894482261,1.1368683772161603E-13,436.90410870310916,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-898.66646764793245,null,null,7812.8708971478227,null,0,0,-16.399999999999636,null,143.5,null,441.65327853444796,null,0,0,null,0,119.77829690919933,25.361649703381577,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[289,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",0,0,6.3419999999999996,6.3419999999999996,6.3419999999999996,6.3419999999999996,null,1865.97,394.42,null,14335.39338,14335.39338,13948.848480000001,0,195.97497087373961,0,0,188.09981414958199,0,10155.7589808968,2316.6543045990061,108.3627103628516,0,0.15191901321278839,0,125.12572988582761,93.027728512595132,null,4.9410321909969062,165.33085844646354,790.74561734082738,0,0,2.4531204825617174E-12,0,0,17.121354792896696,10.904468700564344,0,217.38822682534871,0,null,178.48089391287061,53.516626992527172,38.34498034403142,2.4356103641444578,36.152680900000874,68.409021013962416,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2461.9965972211453,null,null,null,null,null,null,null,null,null,null,null,null,13944.4496,-390.97378000000026,null,null,null,null,-178.08335999999952,-208.46154000000001,31,-1441.0667939813184,8.5265128291212022E-14,161.45105580980248,0,0,0,0,0,0,0,0,-172.04298857714684,-2.684826672138577,-0.18087708866404029,-2.8476346264623587,-5.0802972189307951,0,-4.5689287017331282,null,0,-4.9187992172361195E-3,-189.17126797218467,-6.0645855941501736E-2,-2.814955489323502,-0.18601012763454783,0,-1219.3992158875869,null,null,null,10155.7589808968,0,0,-268.9642199999987,-597.92375999999967,90.880859999999998,389.46221999999995,574.09424895987468,167.94439587716056,2.7797952184819485,0.17656804055156353,2.6208658499617434,4.9592689267147874,44.2621896060746,9.2544373864525706,0,0,0,0,0,22.275929776779172,23.631294773361887,1.4482711110414335,1.5363902597879684,-2.2942662806961742,-1.1810164934605361,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[191,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",5793,5793,1147.779,1147.779,1147.779,1147.779,26.29,67.58,241.51,152297.97,354767.01110999996,507064.98110999994,484837.79664000007,0,35467.668889071268,0,0,5289.693547410784,0,110390.14904189594,243761.33648309339,19611.548933705999,0,27.494394996272636,0,3559.3001020598313,16836.214633310934,null,894.23099765850498,6401.7847980622091,30234.424387182229,0,0,4.4396723026714055E-10,0,0,3098.6331571800974,1973.4973479446614,0,39343.052916646477,0,null,19578.226476796415,2050.7212456748321,6939.6977600586624,440.79823843383184,6542.9340792687008,12380.706043895425,0,0,0,0,0,null,null,null,null,null,null,null,null,null,270065.47260475002,null,null,null,null,null,null,null,null,null,null,null,null,484838.08480000001,-22226.926309999952,null,null,null,null,-1153.9620299999792,-21073.222439999983,31,-95092.193794131104,9.0949470177292824E-13,6173.1353700417349,0,0,0,0,0,0,0,0,-18102.58386193178,-485.90155675189726,-32.735245025185009,-515.36663890355248,-919.43526673717861,0,-826.88748286763348,null,0,-0.89020726060549649,-34236.330618392647,-1.7228236872442722,-509.45234887736456,-33.664225526056953,0,-44971.400107505448,null,null,110390.14904189594,0,0,0,-9953.4081299999652,-78840.939509999953,8799.4460999999992,57767.717069999999,6240.2376647562342,17671.324682578623,503.08902177136429,31.955390888715396,474.32588842687483,897.53149313083759,1692.3796926707114,358.34155300412067,0,0,0,0,0,4031.5112587924664,4276.8060365302008,262.10898258593903,278.05683948110607,-415.21770062932501,-213.74108007689119,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[192,"Sistema de Compensação","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",358,358,19.353999999999999,19.353999999999999,19.353999999999999,19.353999999999999,26.29,67.58,241.51,9411.82,5982.1278599999987,15393.94786,15099.84864,0,598.06048348949173,0,0,326.89630415554296,0,6821.970197997367,4110.3356188724392,330.692509675596,0,0.46361409361720385,0,60.017385032541959,283.8944587878849,null,15.078640338151075,395.62212285625247,1868.4488055603726,0,0,7.4862336517659226E-12,0,0,52.24955860323599,33.277371054986176,0,663.407717120435,0,null,330.13062203779458,126.7319533836682,117.01809359482561,7.4327976959400557,110.32781238388787,208.76508872662075,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4553.8794112737141,null,null,null,null,null,null,null,null,null,null,null,null,15098.696,-295.28186000000096,null,null,null,null,61.240220000000946,-355.33943999999968,31,-1896.6397319063781,1.7053025658242404E-13,381.49188028222693,0,0,0,0,0,0,0,0,-305.24814277297946,-8.1933357635714259,-0.55198599400880433,-8.6901798424081278,-15.503638028254016,0,-13.943085161359711,null,0,-1.5010791556352598E-2,-577.29749611063733,-2.9050478918790645E-2,-8.5904523084778788,-0.56765058502665156,0,-1328.8959989192031,null,null,6821.970197997367,0,0,0,-178.24837999999852,-1329.4262599999997,239.48860000000002,974.08681999999988,385.6387163788595,297.97619394206259,8.4831530524281984,0.53883599130163362,7.9981453264206221,15.13429372558152,104.58690315486184,22.145050228806351,0,0,0,0,0,67.97987147584108,72.116064182221066,4.4197160332853835,4.6886308874071805,-7.0014553132440653,-3.6041301189585795,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2137,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2022-05-01",39326,21343.979645240001,0,0,0,0,26.29,null,null,1033880.5399999999,null,1033880.5399999999,1046071.6000000001,0,0,0,0,35909.285076035987,0,749387.70951520803,null,null,null,0,0,0,0,null,0,43458.758668840739,205247.53555158438,0,0,null,null,0,0,0,null,null,0,null,0,13921.398879235016,0,0,null,0,0,0,0,0,0,null,478321.74143661599,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,567749.86800000002,6616.6131266404409,null,null,null,null,12191.060000000089,0,31,-44290.893970400241,2.1827872842550278E-11,41906.563363069465,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-86197.457333469734,null,null,749387.70951520803,null,0,0,-1573.0399999998263,null,13764.099999999999,null,42362.089833282051,null,0,0,null,0,11488.783668905298,2432.6152103297168,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[193,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,5805.41,26741.65,153983.53,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[194,"Sistema de Compensação","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,167.97,773.72,4628.26,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2139,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2022-05-01",0,0,17589.286,17589.286,0,0,null,67.58,null,null,1188683.9478799999,1188683.9478799999,1143479.4828600001,0,543528.82553451217,0,0,0,0,0,null,null,null,421.34137058302019,0,8415.7304475105357,258008.72323216501,null,13703.757228421824,0,0,0,0,null,null,0,47485.399899043012,30243.112370273513,null,null,0,null,21953.692586870384,0,106348.28538876491,6755.0689497794092,null,189729.71232964288,0,172391.87,0,1133887.25,68,null,null,null,null,null,null,null,null,null,302833.06666818721,null,null,null,null,null,null,null,null,null,null,null,null,1143479.7429000002,-45204.234979999717,null,null,null,null,-45204.46501999988,0,31,-148957.86151745496,0,0,0,0,null,null,null,0,0,0,null,null,-501.65544676114223,-7897.8019344606582,-14090.003271645925,0,-12671.742927844971,null,0,-13.642094955620053,null,-4.079942846463382,-7807.1676409619758,-515.8917271934024,0,-99092.819802415237,null,null,null,0,0,0,-148981.25241999977,null,103776.7874,null,0,null,7709.6520213357744,489.70447236219627,null,13754.336093172413,0,0,0,0,null,null,0,61781.409612060081,null,4016.7226076388411,null,-6363.056728369811,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[189,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",1648,1648,60.347999999999999,60.347999999999999,60.347999999999999,60.347999999999999,74.09,67.58,394.42,122100.32,27880.776000000002,149981.09600000002,146177.88287999999,0,1864.8214352394259,0,0,2032.2461420781103,0,109730.56533585466,22044.379371482311,1031.137313935252,0,1.4456021143748587,0,187.14111563210923,885.21560395428753,null,47.016936402125715,1786.442848630538,8543.7268203825679,0,0,2.3342938328860694E-11,0,0,162.92013860639071,103.76267378455645,0,2068.5816323645768,0,null,1698.3546177631531,578.23390800495497,364.87588675522045,23.176318867138086,344.01481976557125,650.9535793362669,0,0,0,0,0,null,null,null,null,null,null,null,null,null,23427.39997620651,null,null,null,null,null,null,null,null,null,null,null,null,146178.736,-3802.390000000014,null,null,null,null,-1819.574360000008,-1983.6387600000003,31,-14634.735378573489,-1.1368683772161603E-12,1744.4215756010053,0,0,0,0,0,0,0,0,-1637.0940199706165,-25.547764113878657,-1.7211558730207379,-27.096981147548092,-48.342128124887495,0,-43.476144637683944,null,0,-4.6805376089840145E-2,-1800.0800503918956,-9.0582737511141431E-2,-26.7860192162874,-1.7699998710958127,0,-12734.035866439172,null,null,109730.56533585466,0,0,0,-2752.4275600000133,-5689.609440000002,932.85320000000002,3705.9706799999999,6202.9520996833744,1598.0934093968599,26.451447783814039,1.6801526507735345,24.939137860846941,47.190470070858403,478.23730941183351,99.99659859312149,0,0,0,0,0,211.96906499039252,224.86619000044831,13.781183382076383,14.619690854254859,-21.83134366248072,-11.238092612323641,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[190,"Sistema de Compensação","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",29,29,1.556,1.556,1.556,1.556,74.09,67.58,394.42,2148.61,718.87200000000007,2867.4820000000004,2783.0473600000005,0,48.082159362904271,0,0,35.761612937054124,0,1930.938346322685,568.38759034311784,26.586625248280843,0,3.7273097533758875E-2,0,4.8252067330079207,22.824210905959955,null,1.2122746908216946,31.436190904299519,150.34470739750878,0,0,6.0186935838316498E-13,0,0,4.20069821156532,2.6753947174516117,0,53.335868959357086,0,null,43.790014337500267,10.175232604456125,9.407882279298784,0.59757327761097079,8.8700049637971237,16.784048675138056,0,0,0,0,0,null,null,null,null,null,null,null,null,null,604.0470995389627,null,null,null,null,null,null,null,null,null,null,null,null,2784.7536,-82.758400000001075,null,null,null,null,-33.28892000000014,-51.145720000000011,31,-308.29557787812666,-2.1316282072803006E-14,30.696738891037114,0,0,0,0,0,0,0,0,-42.210484110066204,-0.65871811760448118,-4.437791705475358E-2,-0.69866280018533899,-1.2464431524213726,0,-1.1209796688578946,null,0,-1.2068198647145131E-3,-46.412881262175873,-2.3355660430723901E-3,-0.69064502387060323,-4.5637300315256368E-2,0,-245.00728971746142,null,null,1930.938346322685,0,0,0,-52.619319999999959,-146.69968,19.330399999999997,95.553960000000004,109.15389010365175,41.204900659864691,0.68201850519676943,4.3320698690985947E-2,0.64302542771057603,1.2167490460372452,8.4155837214460991,1.7596488830100261,0,0,0,0,0,5.4653653000107845,5.7979020289106113,0.35533110198367557,0.37695100035163653,-0.56289472292072684,-0.28976059032239032,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2135,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2022-05-01",35992,19634.199994639999,0,0,0,0,74.09,null,null,2666647.2800000003,null,2666647.2800000003,2630295.36,0,0,0,0,44383.861132084559,0,2396494.2400291753,null,null,null,0,0,0,0,null,0,39015.564931984423,186593.33478107364,0,0,null,null,0,0,0,null,null,0,null,0,12628.516272399476,0,0,null,0,0,0,0,0,0,null,1195428.0243917089,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1434867.3360000001,-19830.571602877462,null,null,null,null,-36351.920000000187,0,31,-184188.11777021579,-2.9103830456733704E-11,38097.828488489962,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-222285.94625870566,null,null,2396494.2400291753,null,0,0,-48949.120000000388,null,12597.199999999999,null,135471.26940036658,null,0,0,null,0,10444.609975940964,2183.9062964585123,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[198,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",0,0,7059.2879999999996,7059.2879999999996,7059.2879999999996,7059.2879999999996,null,67.58,241.51,null,2181955.3279199996,2181955.3279199996,2034204.4300799998,0,218139.981108379,0,0,0,0,0,1499227.1835423573,120618.66617974675,0,169.10124045173109,0,21891.082254397181,103549.27902179449,null,5499.8690087540472,0,0,0,0,2.7305714262223492E-9,0,0,19057.80107745792,12137.777521959864,0,241975.10264419147,0,null,120413.72008804062,0,42681.844781276704,2711.0808918764742,40241.593573826132,76146.165426618216,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1661007.8682159549,null,null,null,null,null,null,null,null,null,null,null,null,2034205.0063999998,-147750.35151999956,null,null,null,null,-18142.370159999951,-129608.52767999988,31,-544726.65577394329,0,0,0,0,0,0,0,0,0,0,-111337.94312801398,-2988.4838708148454,-201.33450985193895,-3169.7056050094907,-5654.8850826287526,0,-5085.6801572059812,null,0,-5.4751214583166927,-210566.77104081167,-10.596036851587996,-3133.3304172682929,-207.04810184311373,0,-198497.061172035,null,null,null,0,0,0,-59792.169359999993,-484902.49271999981,41649.799200000001,355293.96503999998,0,108685.53116569572,3094.1934765510873,196.53810309826014,2917.2890009846633,5520.168341710908,0,0,0,0,0,0,0,24795.364831608305,26304.023276262422,1612.0723549229672,1710.1578877701179,-2553.7506187516774,-1314.5909113983034,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[199,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",0,0,-5.4939999999999998,-5.4939999999999998,-5.4939999999999998,-5.4939999999999998,null,67.58,241.51,null,-1698.1404599999998,-1698.1404599999998,-1583.1510400000002,0,-169.77081204357071,0,0,0,0,0,-1166.7967288459843,-93.873341332940186,0,-0.13160565414554706,0,-17.037073130556241,-80.588826939167092,null,-4.2803580664359826,0,0,0,0,-2.1251094183528975E-12,0,0,-14.832028261143874,-9.4464129676601232,0,-188.32086379351401,0,null,-93.713838869259234,0,-33.217805425750335,-2.1099406087369363,-31.318642205078017,-59.261930219285645,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-1292.7050473048353,null,null,null,null,null,null,null,null,null,null,null,null,-1581.9984000000002,116.1120599999997,null,null,null,null,14.119579999999962,100.86983999999991,31,423.94193958683127,0,0,0,0,0,0,0,0,0,0,86.650475167652758,2.325833764857979,0.15669169427944429,2.4668723806029931,4.4010017219813662,0,3.9580091906846047,null,0,4.2610979027901674E-3,163.87684425089603,8.2465294605675865E-3,2.4385628284994283,0.16113838556042293,0,154.48340598643381,null,null,null,0,0,0,46.534179999999985,377.38285999999982,-32.4146,-276.51301999999998,0,-84.586194560178356,-2.4081038994544031,-0.15295881658629612,-2.2704252569678047,-4.2961563360723813,0,0,0,0,0,0,0,-19.297375937184604,-20.471512690767931,-1.2546202276981449,-1.3309568097248656,1.9874958918550583,1.0231006961640183,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[200,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",0,0,171.97499999999999,171.97499999999999,171.97499999999999,171.97499999999999,null,67.58,241.51,null,53155.75275,53155.75275,49556.316000000006,0,5314.2219514366716,0,0,0,0,0,36523.456032633447,2938.4542911780832,0,4.1195635914962612,0,533.30008220375134,2522.6180402008117,null,133.98517991906229,0,0,0,0,6.6520875904848841E-11,0,0,464.27704044598067,295.69473427618306,0,5894.8817893865253,0,null,2933.4614924537418,0,1039.7947011455067,66.046056823359052,980.34646764075217,1855.0364851586546,0,0,0,0,0,null,null,null,null,null,null,null,null,null,40464.679743401721,null,null,null,null,null,null,null,null,null,null,null,null,49557.756800000003,-3598.0259499999956,null,null,null,null,-441.97574999999881,-3157.4609999999975,31,-13270.37041507924,0,0,0,0,0,0,0,0,0,0,-2712.3617522673958,-72.804015600919456,-4.904815093503359,-77.218852867528085,-137.76160741495187,0,-123.89490909501001,null,0,-0.13338229192434348,-5129.7270276752533,-0.25813558499839928,-76.332697930685583,-5.0440068905631392,0,-4835.6905250303889,null,null,null,0,0,0,-1456.6282499999998,-11812.962749999995,1014.6525,8655.5017499999994,0,2647.7449598628818,75.379262487927008,4.7879673247958277,71.069600212420511,134.47970256571674,0,0,0,0,0,0,0,604.05282613711734,640.80604204492442,39.272536159153347,41.662049026653399,-62.213251911498674,-32.025435424609896,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2143,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2022-05-01",0,0,8529.5349999999999,8529.5349999999999,0,0,null,67.58,null,null,576425.97529999993,576425.97529999993,554505.07035000005,0,263572.27581071312,0,0,0,0,0,null,null,null,204.32017350424806,0,4081.0222428930188,125115.62067465755,null,6645.3338078263632,0,0,0,0,null,null,0,23026.99384317725,14665.728072826883,null,null,0,null,10645.957391275089,0,51571.247543161153,3275.7211995163825,null,92005.225331808266,0,0,0,0,0,null,null,null,null,null,null,null,null,null,146852.1940744858,null,null,null,null,null,null,null,null,null,null,null,null,554505.39540000015,-21920.609899999807,null,null,null,null,-21920.904949999942,0,31,-72233.818549444608,0,0,0,0,null,null,null,0,0,0,null,null,-243.26670742006218,-3829.8642720943826,-6832.6352789771336,0,-6144.8813109330113,null,0,-6.6154320531990436,null,-1.9784779954629812,-3785.9131771723205,-250.1702765710088,0,-48052.870068369673,null,null,null,0,0,0,-72245.161449999883,null,50324.256500000003,null,0,null,3738.6251354264314,237.47134685682443,null,6669.8609089918345,0,0,0,0,null,null,0,29959.527387035658,null,1947.8207396904436,null,-3085.623547858384,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[201,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",33137,33137,0,0,0,0,26.29,null,null,871171.73,null,871171.73,881444.20000000007,0,0,0,0,30257.996734084438,0,631451.47053362778,null,null,null,0,0,0,0,null,0,36619.358338233629,172946.33539065381,0,0,null,null,0,0,0,null,null,0,null,0,11730.493685124618,0,0,null,0,0,34202.89,157552.35999999999,914480.84,188,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,881444.20000000007,10272.440000000061,null,null,null,null,10272.470000000076,0,31,-37320.534849645308,1.4551915228366852E-11,35311.442561207165,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-72631.977410852531,null,null,631451.47053362778,null,0,0,-1325.4799999999104,null,11597.949999999999,null,35695.279733648757,null,0,0,null,0,9680.7156699515563,2049.7780151730617,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[196,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",0,0,-0.627,-0.627,-0.627,-0.627,null,1865.97,394.42,null,-1417.2645299999999,-1417.2645299999999,-1379.0488800000001,0,-19.375008946363096,0,0,-18.596433849225466,0,-1004.0461811766468,-229.03535934777307,-10.713248091691574,0,-1.5019429404670189E-2,0,-12.370519179819288,-9.1971595360134266,null,-0.48849372181568279,-16.345387613675914,-78.176837286770549,0,0,-2.4252704865439872E-13,0,0,-1.6926978011898814,-1.0780671515695117,0,-21.492024317170237,0,null,-17.645462075586547,-5.2909058852593089,-3.7909654171724534,-0.24079591584966495,-3.5742243652318746,-6.7632381229508738,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-243.40458316897795,null,null,null,null,null,null,null,null,null,null,null,null,-1385.6472000000001,31.587329999999838,null,null,null,null,17.606159999999953,20.609490000000005,31,142.47065276352674,-7.1054273576010019E-15,-15.961812045529186,0,0,0,0,0,0,0,0,17.008980422243923,0.26543461422751236,1.7882361178232942E-2,0.2815305756530897,0.5022621186170948,0,0.45170581772101492,null,0,4.8629566528020536E-4,18.702362822226394,5.9957350481436578E-3,0.27829976218950336,1.8389837594900815E-2,0,120.5555516180254,null,null,null,-1004.0461811766468,0,0,26.591069999999817,59.113559999999993,-8.9849099999999993,-38.504069999999999,-56.757662267083106,-16.603774237618996,-0.27482365215833832,-1.7456348379979555E-2,-0.25911114599905599,-0.49029669143017529,-4.3759686034387855,-0.91493728182052381,0,0,0,0,0,-2.2023033696058878,-2.3363011388990702,-0.14318290549085128,-0.15189477970467616,0.22682197382474012,0.11676085484070597,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2165,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cercos","Fora ponta","SUPRIMENTO","2022-05-01",2105,2105,1026.587,1026.587,0,0,14.64,11.17,null,30817.200000000001,11466.976790000001,42284.176789999998,46136.845050000004,0,0,0,0,1922.1137437078714,0,15590.006652077067,null,null,null,0,0,0,0,null,0,2326.2138788056186,10986.270211465318,0,0,null,null,0,0,0,null,null,0,null,831.34397109982046,745.16972590117757,0,394.25511461620414,null,11073.448700041099,0,0,0,0,0,null,null,null,null,null,null,null,null,null,11467.703814657303,null,null,null,null,null,null,null,null,null,null,null,null,46136.878499999999,3852.6717099999951,null,null,null,null,3852.6682600000004,0,31,1391.4971574571646,9.0949470177292824E-13,2243.1296312684026,0,0,null,null,null,0,0,0,null,null,-29.278787105069568,0,-822.35368670617027,0,0,null,0,0,null,0,0,0,0,0,null,"P",15590.006652077067,0,0,0,2284.382790000006,null,1568.28547,null,881.28648750321736,null,0,28.581276418433927,null,802.76269468138651,614.9593048630843,130.21042103809322,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[267,"Refaturamento - Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-196.79,-906.48,-5313.87,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[269,"Refaturamento - Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",0,0,0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,null,1865.97,394.42,null,2115.7250400000003,2115.7250400000003,2058.6758400000003,0,28.923458331412853,0,0,27.761183545255246,0,1498.8631986943244,341.90924457657991,15.992982797166368,0,2.2421349159124877E-2,0,18.466995139251758,13.729730981991336,null,0.72923464692101936,24.400770026157346,116.7041781505857,0,0,3.6204994823049E-13,0,0,2.5268981529724548,1.6093634032999411,0,32.083787497402461,0,null,26.341551041066996,7.8983858191430842,5.6592402399895008,0.35946567342150942,5.3356842198676793,10.096317197897955,0,0,0,0,0,null,null,null,null,null,null,null,null,null,363.35995190775657,null,null,null,null,null,null,null,null,null,null,null,null,2067.4736000000003,-48.281440000000202,null,null,null,null,-26.282879999999935,-30.766320000000007,31,-212.6834624986617,1.0658141036401503E-14,23.828159608636895,0,0,0,0,0,0,0,0,-25.391396611196626,-0.39624688822480358,-2.6695199462242525E-2,-0.42027530910891908,-0.74978842587815109,0,-0.67431681879883731,null,0,-7.2595333764317871E-4,-27.91931674896955,-8.9505709809571954E-3,-0.41545227656997774,-2.7452771912005125E-2,0,-179.96809619532976,null,null,null,1498.8631986943244,0,0,-39.695759999999979,-88.246080000000006,13.412880000000001,57.479759999999999,84.729141757559546,24.786495512617833,0.41026305968134719,2.6059237772983836E-2,0.38680706962538508,0.73192616136944832,6.5325464319277566,1.3658393872153276,0,0,0,0,0,3.2876490493638135,3.4876839968254068,0.21374672972796938,0.22675201563568884,-0.33860505183406175,-0.17430328569521691,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[312,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",35,34.299999999999997,0,0,0,0,26.29,null,null,920.15,null,920.15,931,0,0,0,0,31.959135881128503,0,666.95239365896043,null,null,null,0,0,0,0,null,0,38.678140502706249,182.66957596260625,0,0,null,null,0,0,0,null,null,0,null,0,12.389995442537394,0,0,null,0,0,137.77000000000001,634.72,0,0,null,null,null,null,null,18.620000000000076,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,912.38,10.603000000000179,null,null,null,null,10.85000000000008,0,31,-39.418737958704384,1.4210854715202004E-14,37.296692206362991,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-76.715430165067403,null,null,666.95239365896043,null,0,0,-1.3999999999999773,null,12.25,null,37.702109143184543,null,0,0,null,0,10.224976565419455,2.1650188771179395,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[249,"Refaturamento - Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",0,0,-230.97,-226.35059999999999,-230.97,-226.35059999999999,null,67.58,241.51,null,-71390.517299999992,-71390.517299999992,-66556.315200000012,0,-7137.2341568444717,0,0,0,0,0,-49052.610204142155,-3946.4735434417903,0,-5.5327553582084104,0,-716.24550072161912,-3387.9871419984388,null,-179.94799828990153,0,0,0,0,-8.9340466391876359E-11,0,0,-623.54451537611953,-397.13105262840531,0,-7917.085895592998,0,null,-3939.7679948366958,0,-1396.4900835794604,-88.702763451032069,-1316.6484874602968,-2491.3957085453962,0,0,0,0,0,null,null,null,null,null,-1331.1263040000038,null,null,null,-54345.847247178339,null,null,null,null,null,null,null,null,null,null,null,null,-65225.016000000003,4737.6609539999918,null,null,null,null,593.59289999999839,4240.6091999999962,31,17822.691988782361,0,0,0,0,0,0,0,0,0,0,3642.8213049640908,97.778999757780866,6.587382713455284,103.70832066761432,185.01990675756088,0,166.39632012603238,null,0,0.17913829315752583,6889.4493477665546,0.34668746077670676,102.51817555487992,6.7743234279015212,0,6494.5453732593041,null,null,null,0,0,0,1956.315899999998,15865.329299999992,-1362.7230000000002,-11624.7201,0,-3556.0381065825254,-101.23766975918885,-6.4304510132757224,-95.449603495058966,-180.61216398664686,0,0,0,0,0,0,0,-811.26955227730775,-860.63074011406422,-52.744745903065258,-55.953966935229751,83.555137630462923,43.011570402803613,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[281,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,11733.07,54046.44,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[279,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2022-05-01",4932,4784.04,212.05600000000001,205.69432,212.05600000000001,205.69432,74.09,67.58,394.42,365411.88,97969.872000000003,463381.75199999998,450885.16736000002,0,6552.7701708612003,0,0,6081.9405174327912,0,328392.68703667185,77461.438854627384,3623.2991026024692,0,5.0796812150506243,0,657.59257003517189,3110.5468302533704,null,165.21216056355092,5346.3204668967319,25568.968858086664,0,0,8.2024427160218792E-11,0,0,572.48281487898169,364.61021992539776,0,7268.7603008004025,0,null,5967.824730303957,1730.491282937159,1282.1323165931767,81.438945345161969,1208.8289027011331,2287.3767518348814,0,0,0,0,0,null,null,null,null,13526.555020800006,null,null,null,null,82321.215771101735,null,null,null,null,null,null,null,null,null,null,null,null,437356.7696,-12123.559840000002,null,null,null,null,-5526.3039200000239,-6970.2807200000016,31,-47029.475508393982,-4.5474735088646412E-12,5220.5626279515564,0,0,0,0,0,0,0,0,-5752.5619655811024,-89.771933898930683,-6.0479457448347205,-95.215706141453893,-169.86873337394991,0,-152.77022150342475,null,0,-0.16446876171715896,-6325.2763167943231,-0.31829742469778921,-94.123021325131447,-6.2195779920642451,0,-39441.497714445897,null,null,328392.68703667185,0,0,0,-8503.6343199999756,-19992.639680000008,2977.3303999999998,13022.35896,18563.689172110695,5615.518261136418,92.947375410029665,5.9038650910126709,87.633290551795568,165.82193811470057,1431.2296177300746,299.26166520708443,0,0,0,0,0,744.83515685031296,790.15418550300046,48.425509101703284,51.371928875685505,-76.712855632183619,-39.489377725838494,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[178,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",0,0,2.359,2.359,2.359,2.359,null,289.87,241.51,null,1253.5254199999999,1253.5254199999999,1192.7339899999999,0,86.780675371137278,0,0,6.485579127432012,0,415.28411494415087,500.99626562571478,40.30710087448233,0,5.6508507122196128E-2,0,12.672829731412518,34.603029259099955,null,2.8095679706345682,6.3959391075315306,29.837349703364502,0,0,9.1247417508090379E-13,0,0,7.5815943514220008,4.0560772098125648,0,80.860742207662824,0,null,43.471401471175355,2.0281676739389138,19.039632951113376,2.2748529771833241,13.447520378918647,63.893826127018166,0,0,0,0,0,null,null,null,null,null,null,null,null,null,599.65209805994823,null,null,null,null,null,null,null,null,null,null,null,null,1193.2395999999999,-60.315820000000031,null,null,null,null,-17.480190000000057,-43.311239999999962,31,-223.49074403025588,-3.5527136788005009E-15,6.0920623605531716,0,0,0,0,0,0,0,0,-37.205764637876371,-0.99866069372041721,-0.16893867332354429,-1.4139508634579983,-4.7449827869002732,0,-2.0231905977137954,null,0,-1.8296195763891562E-3,-70.365030139764059,-6.13818514379183E-3,-1.0470640175518975,-0.10576901275159845,0,-110.04625499972158,null,null,null,415.28411494415087,0,0,-37.956309999999988,-162.03971000000001,20.476119999999998,118.72847,23.475569134940713,36.319408985704541,1.3802662086223918,0.164914034952894,0.97486952697252494,4.631942714923003,1.6701533349679454,0.35801433897096829,0,0,0,0,0,9.8641179632799698,8.7900069962725791,0.64131630981415133,0.57148291120148498,-1.015935741346869,-0.43929642196048846,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[161,"Sistema de Compensação","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,1217.039,1217.039,1217.039,1217.039,null,420.51,254.25,null,821209.23563999997,821209.23563999997,785988.12697999994,0,44771.287144134607,0,0,5576.6587082596634,0,357084.19101845025,273978.76802378468,20794.961314615979,0,29.153479016316428,0,8005.1488227071586,17852.156051914266,null,1449.4929179368903,5499.6713058079622,25655.848303514918,0,0,4.7075737921419584E-10,0,0,3911.4438354642984,2092.5833621674756,0,41717.116081251275,0,null,23551.724971017771,1743.9382349801072,9822.7960352649734,1173.6264487063229,6937.7519094695936,32963.661829504053,0,7313.22,33797.93,678392,6232,null,null,null,null,null,null,null,null,null,324876.60424672964,null,null,null,null,null,null,null,null,null,null,null,null,785988.77279999992,-35220.492840000079,null,null,null,null,-11403.655430000006,-23817.453229999992,31,-129056.87168689573,2.7284841053187847E-12,5238.3013012808115,0,0,0,0,0,0,0,0,-20346.637806048384,-515.22213311776341,-87.157674456555014,-729.47577147607444,-2447.9987732031877,0,-1043.790530670201,null,0,-0.94392470522640082,-36302.24074449695,-3.8780050669429329,-540.1940419064631,-54.567619122591168,0,-71472.292629103598,null,null,null,357084.19101845025,0,0,-22673.436569999983,-86190.701979999983,11269.781139999999,62373.248749999999,20185.589363019564,19861.91836545401,712.09741681881599,85.081310803321401,502.94795855748822,2389.6799193841362,1436.0927170657947,307.84551791431238,0,0,0,0,0,5089.0276650751548,4534.879747662816,330.86348468838696,294.83551961243921,-524.13455647013598,-226.63877833250081,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[170,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,-1.722,-1.722,-1.722,-1.722,null,364.86,254.25,null,-1066.1074199999998,-1066.1074199999998,-1018.2874800000001,0,0,0,0,-7.8904671876769283,0,-505.24180156410051,-387.65515200166732,-29.422987581966328,0,-4.1249533388902811E-2,0,-11.300976891832285,0,null,-2.0509012485937799,-7.7815369832859194,-36.300702589360476,0,0,-6.6607907142404247E-13,0,0,0,0,0,-59.025942383041709,0,null,-33.32355857132977,-2.4675147145126362,-13.898367080041218,-1.6605751702881237,-9.8162908403975884,-46.640597113491005,0,-9.41,-43.56,-451.85,-14,null,null,null,null,null,null,null,-101.83908000000002,null,-459.67098220588525,null,null,null,null,null,null,null,null,null,null,null,null,-915.38400000000001,44.101620000000139,null,null,null,null,14.120399999999981,33.699539999999985,31,171.63210082194132,-2.6645352591003757E-15,-7.4117220900937113,0,0,0,0,0,0,0,0,28.788650406449847,0.72899267256742739,0.12332021850917463,1.0321421733254237,3.4636966337610247,0,0,null,0,1.3355679993819966E-3,51.364384018937571,5.4746229874034213E-3,0,7.7208240762294489E-2,0,93.137945004206216,null,null,null,-505.24180156410051,0,0,21.094499999999904,121.95203999999995,-6.9741,-88.252499999999998,-28.560781440134349,-28.102816282232375,-1.0075533748400842,-0.120382351924071,-0.71162582681080455,-3.3811807355224297,-2.0319411775524845,-0.43557353696015155,0,0,0,0,0,0,-6.4164442762108438,0,-0.41716556722719672,0,0.32067335252901952,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[317,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Ponta","CATIVO","2022-05-01",0,0,0.08,0.08,0.08,0.08,null,1009.29,370.76,null,110.404,110.404,106.4896,0,2.7663869384949198,0,0,1.0337218187913839,0,66.191944912527845,27.469631615554324,1.2849063101996963,0,1.801373351245936E-3,0,0.94787826744254888,1.103072403681352,null,8.9563167185977607E-2,1.0194626849182959,4.7557714890590645,0,0,2.9087773618518001E-14,0,0,0.24168541552646641,0.12929928197452481,0,2.577671816030624,0,null,2.2193842605995657,0.32327022043789277,0.60694378886126643,7.2517568412117844E-2,0.42867890313466805,2.0368019180804398,0,0,0,0,0,null,null,null,null,null,null,null,null,null,30.614573794042812,null,null,null,null,null,null,null,null,null,null,null,null,106.4896,-3.9444000000000159,null,null,null,null,-1.4423999999999979,-2.4719999999999982,31,-13.186165216498818,-3.3306690738754696E-15,0.97101306824921352,0,0,0,0,0,0,0,0,-2.0399925482500194,-3.1835220079599325E-2,-5.3854125620731857E-3,-4.5073804549403462E-2,-0.15126015497028589,0,-6.449509662910638E-2,null,0,-5.8324456186727939E-5,-2.2430904054727683,-4.5935256972173821E-4,-3.3378217091940693E-2,-3.3716955315479941E-3,0,-9.4923882862942719,null,null,null,66.191944912527845,0,0,-2.3544000000000063,-7.090399999999998,0.91200000000000003,4.6184000000000003,3.7417602143997613,1.9913936565692962,4.4000008006953764E-2,5.2571154847213366E-3,3.107680730323608E-2,0.14765667323535842,0.26620553406262559,5.7064686375267203E-2,0,0,0,0,0,0.31444750777390962,0.2802070903432376,2.0443826408658002E-2,1.8217683307482718E-2,-3.2385912568581199E-2,-1.4003853722521109E-2,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[300,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,6.5010000000000003,1.7552700000000001,6.5010000000000003,1.7552700000000001,null,420.51,254.25,null,4386.6147600000004,4386.6147600000004,4198.4758199999997,0,239.152679350472,0,0,29.788575602257673,0,1907.4198327341567,1463.4995024174445,111.07946705596,0,0.15572776803789617,0,42.760727056749417,95.360022557612893,null,7.7426881632451581,29.377335614600327,137.04463852115708,0,0,2.5146225571008713E-12,0,0,20.89357561619094,11.177854150483887,0,222.83835739381774,0,null,125.80514185378328,9.3155128682036299,52.469967704615541,6.2691052160528997,37.059063155298908,176.08044241277878,0,0,0,0,0,null,null,null,null,null,null,3132.9040611,null,null,1735.3780809061905,null,null,null,null,null,null,null,null,null,null,null,null,1068.4432000000002,-44.919455599999992,null,null,null,null,-60.914370000000034,-127.22456999999996,31,-689.37702311635758,1.4210854715202004E-14,27.981187751277133,0,0,0,0,0,0,0,0,-108.68467845083069,-2.7521378422536813,-0.46556605141007257,-3.8966064278679298,-13.076359939651837,0,-5.5755667976843419,null,0,-5.0421182136947684E-3,-193.91397241992632,-2.0714957318709537E-2,-2.8855291132280083,-0.29148128524719841,0,-381.78018484354448,null,null,null,1907.4198327341567,0,0,-121.11362999999997,-460.40082000000012,60.199260000000002,333.17625000000004,107.82441355535047,106.0954754069644,3.8037772879415721,0.45447483731613569,2.6865734611481074,12.764840860413075,7.6711089403418722,1.6444039278617568,0,0,0,0,0,27.183819787741875,24.223753913848256,1.7673579186527333,1.5749090316748002,-2.7997449150046627,-1.2106257054536336,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[232,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-05-01",0,0,119.312,119.312,119.312,119.312,null,306.2,241.51,null,65348.375520000001,65348.375520000001,62245.070399999997,0,4389.137744756732,0,0,355.34937290499437,0,22754.297036156589,25339.070133249377,2038.6268840764035,0,2.8580512936682765,0,658.9363421782582,1750.129981755716,null,142.10053993741059,350.45824657745351,1634.861968170203,0,0,4.615053784538058E-11,0,0,383.45705182571498,205.14569057107113,0,4089.7231344979514,0,null,2198.6688649126218,111.1288103871431,962.97443266775713,115.05606545726866,680.1401235479193,3231.581255984227,0,0,0,0,0,null,null,null,null,null,null,null,null,null,30328.822010906551,null,null,null,null,null,null,null,null,null,null,null,null,62244.027000000002,-3104.3785200000057,null,null,null,null,-912.73679999999729,-2190.568319999998,31,-11440.323552127255,-2.8421709430404007E-13,333.79911956008937,0,0,0,0,0,0,0,0,-1881.7694745545996,-50.509624709271179,-8.5444726543360332,-71.513906494659068,-239.98871821561897,0,-102.32764586453129,null,0,-9.2537333996669524E-2,-3558.8776922575371,-0.31916896139375694,-52.957737203116523,-5.3495177827124678,0,-5728.2703698613795,null,null,null,22754.297036156589,0,0,-1957.9099199999987,-8195.5412799999976,1045.1731199999999,6004.9729600000001,1286.27619975571,1836.9399427309793,69.810225469756162,8.3409170573546803,49.306330225581135,234.27144942895012,91.51181976607765,19.616990621065451,0,0,0,0,0,498.90107775958444,444.57537716798385,32.436087984970762,28.904098813595411,-51.383351068918103,-22.218454725285937,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[209,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,-161.91999999999999,-161.91999999999999,-161.91999999999999,-161.91999999999999,null,420.51,254.25,null,-109257.13919999998,-109257.13919999998,-104571.17439999999,0,-5956.5608122486419,0,0,-741.94218758922659,0,-47507.986358454793,-36451.290483222976,-2766.6493317491218,0,-3.8787017690657044,0,-1065.0387517349429,-2375.1261117564495,null,-192.84664934512472,-731.69945896263414,-3413.3622318636749,0,0,-6.2631546599872797E-11,0,0,-520.39497981443412,-278.40611352812653,0,-5550.2210166446648,0,null,-3133.4207920265476,-232.02089580365043,-1306.8662006970233,-156.14421113417711,-923.02776589847701,-4385.6245555264013,0,-935.15,-4307.75,-27980.81,-41,null,null,null,null,null,null,null,null,null,-43222.953216479058,null,null,null,null,null,null,null,null,null,null,null,null,-104571.17439999999,4685.9348000000027,null,null,null,null,1517.1904000000006,3168.7743999999989,31,17170.270355791516,-3.4106051316484809E-13,-696.92569153773138,0,0,0,0,0,0,0,0,2707.0024818887105,68.547324937350595,11.595824495357476,97.052532348927343,325.69207836154783,0,138.87029316736619,null,0,0.12558372268288798,4829.8031709328516,0.51594614506143444,71.869692972447183,7.2599061232466227,0,9508.9751622622243,null,null,null,-47507.986358454793,0,0,3016.5695999999921,11467.174399999994,-1499.3791999999999,-8298.4,-2685.5759179945162,-2642.5133637741383,-94.740442772419527,-11.319576320293598,-66.914317001861477,-317.93309215783495,-191.06383012154373,-40.957065682106702,0,0,0,0,0,-677.0656975897806,-603.33952218586512,-44.019473033110373,-39.226160653558473,69.733071317882491,30.152978653599916,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[210,"Sistema de Compensação","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,2221.056,2221.056,2221.056,2221.056,null,420.51,254.25,null,1498679.7465599999,1498679.7465599999,1434402.38592,0,81706.121117896007,0,0,10177.218054583605,0,651666.86110032222,500002.20748212264,37950.117948229854,0,53.204136835437239,0,14609.132347908879,32579.59548711298,null,2645.2767268273556,10036.718586497729,46821.076242923715,0,0,8.5911667715493505E-10,0,0,7138.2558812174411,3818.8955588458912,0,76132.359747682392,0,null,42981.12061916574,3182.6297106600337,17926.278509482014,2141.8295269567125,12661.168216498319,60157.594693671243,0,13197.75,60839.67,959609.81,2496,null,null,null,null,null,null,null,null,null,592889.07842873083,null,null,null,null,null,null,null,null,null,null,null,null,1434404.9691999999,-64274.807359999977,null,null,null,null,-20811.294720000009,-43466.065919999986,31,-235524.53060371138,3.637978807091713E-12,9559.726956176055,0,0,0,0,0,0,0,0,-37131.942344452837,-940.26338522759397,-159.05987876952008,-1331.2692026233854,-4467.5169515648813,0,-1904.8832624823281,null,0,-1.7226314276628187,-66250.391005554819,-7.0772312324952509,-985.83629443313021,-99.584103597293051,0,-130434.57471586886,null,null,null,651666.86110032222,0,0,-41378.273280000009,-157295.18591999996,20566.97856,113829.12,36838.034252206213,36247.345366173002,1299.5542790411255,155.27058364405892,917.86342183106763,4361.0869684764839,2620.8218025842111,561.80790807582252,0,0,0,0,0,9287.3074976900189,8276.0058410823185,603.8149376051631,538.06509064074839,-956.52826364260545,-413.608289009695,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[185,"Sistema de Compensação","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-05-01",0,0,116.42100000000001,116.42100000000001,116.42100000000001,116.42100000000001,null,420.51,254.25,null,78556.233960000012,78556.233960000012,75187.010220000011,0,4282.7863532781575,0,0,533.45881559612997,0,34158.394761843294,26208.594919387986,1989.2297545180618,0,2.7887990282633304,0,765.76628282938373,1707.7233019812109,null,138.65736019891779,526.09426081947151,2454.2184065946208,0,0,4.5032283144168674E-11,0,0,374.1656617155154,200.17488971750262,0,3990.6267352939017,0,null,2252.9396123303036,166.82376920921931,939.64099525289123,112.26818925674429,663.65992795001603,3153.2781396920655,0,699.5,3223.42,32781.24,81,null,null,null,null,null,null,null,null,null,31077.442171539704,null,null,null,null,null,null,null,null,null,null,null,null,75186.364400000006,-3369.8995599999907,null,null,null,null,-1090.8647700000006,-2278.3589699999993,31,-12345.479527492618,2.2737367544323206E-13,501.09181036631799,0,0,0,0,0,0,0,0,-1946.3434779148047,-49.285746767115143,-8.3374350517169802,-69.781082439442002,-234.17365028983295,0,-99.848186764068942,null,0,-9.0295099916406496E-2,-3472.6439906322476,-0.37096693524085822,-51.674540054009952,-5.2198958175302437,0,-6836.9836793832164,null,null,null,34158.394761843294,0,0,-2168.9232300000003,-8244.9352199999976,1078.05846,5966.5762500000001,1930.9377096642784,1899.9755948860486,68.118682608744166,8.1388117266854074,48.111608817154867,228.59491429167062,137.37550745170606,29.448261757513244,0,0,0,0,0,486.81241093811673,433.80305405385752,31.650142477691105,28.203735483250565,-50.138302222697689,-21.680088487097009,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2177,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2022-06-01",29000,29000,0,0,0,0,10.15,null,null,294350,null,294350,317260,0,0,0,0,22921.647790685343,0,82206.448483686472,null,null,null,0,0,0,0,null,0,31355.742058705549,157888.77312667196,0,0,null,null,0,0,0,null,null,0,null,0,10593.010481946734,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,317260,22909.969999999972,null,null,null,null,22909.999999999975,0,30,7697.3151525451394,4.3655745685100555E-11,32237.053943516541,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-24539.738790971445,null,null,82206.448483686472,null,0,0,12180,null,10730,null,4647.0430610529584,null,0,0,null,0,8837.8647437903546,1755.1457381563794,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2202,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2022-06-01",8812,7008.1198892399998,0,0,0,0,31.06,null,null,273700.71999999997,null,273700.71999999997,276079.95999999996,0,0,0,0,8685.772448968577,0,205093.81641386022,null,null,null,0,0,0,0,null,0,9761.518227414108,50179.244533667188,0,0,null,null,0,0,0,null,null,0,null,0,3355.1996347267354,0,0,null,0,0,0,0,0,0,null,56515.563870110804,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,219564.39959999998,1892.1658402055618,null,null,null,null,2379.2399999999961,0,30,-12572.724241597462,-9.0949470177292824E-12,10245.383385042449,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-22818.10762663991,null,null,205093.81641386022,null,0,0,-969.32000000000926,null,3348.56,null,11593.735211903462,null,0,0,null,0,2808.7961376350454,546.40349709169016,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[479,"Regular","Azul","A3","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2022-06-01",0,0,86.507999999999996,8.6508000000000003,86.507999999999996,8.6508000000000003,null,47.27,241.51,null,24981.780239999996,24981.780239999996,23279.302800000001,0,1973.0725105145978,0,0,0,0,0,18372.270007100182,1478.1206792919529,0,2.072250078052964,0,244.50074072643207,1268.9439826817377,null,15.095039130057929,0,0,0,0,3.346177021530259E-11,0,0,172.37749460565675,148.7423176203753,0,2965.2823598560813,0,null,1410.2606107880326,0,187.30355311202484,13.774774660803988,493.14035309007812,386.89228092710061,0,0,0,0,0,null,null,null,null,null,null,20951.372519999997,null,null,19453.380968890189,null,null,null,null,null,null,null,null,null,null,null,null,2327.7150000000001,-170.49302399999988,null,null,null,null,-114.19056000000002,-1588.2868799999987,30,-6435.4214990162909,0,0,0,0,0,0,0,0,0,0,-1364.3901175470128,-36.622356630930881,-1.0229637606771629,-13.90982805873989,-28.731996887057335,0,-45.999892658226202,null,0,-6.7094841167559593E-2,-2580.3891595297623,-0.11832858517701084,-38.397377715294539,-0.56826793404553122,0,-2285.995836902684,null,null,null,0,0,0,-492.23052000000001,-5942.2345199999954,378.03996000000001,4353.9476399999994,0,1331.88615198615,13.578453207540377,0.99859362018761055,35.749899550376931,28.047512423777601,0,0,0,0,0,0,0,224.273663584486,322.34248632197887,14.581167708448374,20.957118983560008,-23.098631983767689,-16.109645981753999,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[383,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-06-01",5452,5452,191.48400000000001,191.48400000000001,191.48400000000001,191.48400000000001,74.09,67.58,394.42,403938.68,88465.608000000007,492404.28800000006,480111.57503999997,0,5917.0721101840363,0,0,6723.1832321661759,0,363016.40910866478,69946.74122703186,3271.7952114664581,0,4.5868906222071235,0,593.79812729003129,2808.7861189696891,null,149.18458026818854,5910.0038900083091,28264.804990731649,0,0,7.4067064409152942E-11,0,0,516.94504906386487,329.2386131597072,0,6563.6025268724497,0,null,5388.8734610552065,1912.9437296377516,1157.7499552501597,73.538381420346482,1091.5578602106225,2065.4735067545857,0,0,0,0,0,null,null,null,null,null,null,null,null,null,74335.060930667576,null,null,null,null,null,null,null,null,null,null,null,null,480109.86879999994,-12294.449200000148,null,null,null,null,-5998.6338800000267,-6294.0790800000013,30,-47576.658838759133,-4.5474735088646412E-12,5770.9869115149813,0,0,0,0,0,0,0,0,-5194.4937913444155,-81.062969171835789,-5.4612217669102989,-85.97862958270548,-153.3894091248419,0,-137.94965996888391,null,0,-0.14851330011246322,-5711.6479149141924,-0.28741871991758217,-84.991948425988937,-5.6162036076905792,0,-41781.688860834445,null,null,363016.40910866478,0,0,0,-9036.5894800000387,-18053.111520000009,3037.9556000000002,11759.032439999999,20520.93133948656,5070.7449858313175,83.930354401734064,5.331118681326962,79.131800128362428,149.73520201246521,1582.1297396318666,330.81399000588493,0,0,0,0,0,672.57712667562021,713.4996607351668,43.72764828550266,46.388229660239574,-69.270779642514526,-35.658429869725296,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[401,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-06-01",443,443,0,0,0,0,26.29,null,null,11646.47,null,11646.47,11783.800000000001,0,0,0,0,404.51134843828362,0,8441.711725454843,null,null,null,0,0,0,0,null,0,489.55474979139626,2312.0749186124162,0,0,null,null,0,0,0,null,null,0,null,0,156.82194231554473,0,0,null,0,0,490.86,2261.08,26679.09,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,11783.800000000001,137.30000000000109,null,null,null,null,137.33000000000101,0,30,-498.92859759160183,1.1368683772161603E-13,472.06956135482278,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-970.9981589464245,null,null,8441.711725454843,null,0,0,-17.719999999998237,null,155.04999999999998,null,477.20098144087751,null,0,0,null,0,129.41898909945195,27.402953216092776,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[465,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-06-01",0,0,60.665999999999997,60.665999999999997,60.665999999999997,60.665999999999997,null,67.58,241.51,null,18751.253939999999,18751.253939999999,17481.51456,0,1874.6479948007391,0,0,0,0,0,12884.03537534956,1036.5708273214689,0,1.4532196240250743,0,188.12724400042319,889.88019204432294,null,47.264689198836059,0,0,0,0,2.3465942477939E-11,0,0,163.77863605579802,104.30944468439553,0,2079.4818935015146,0,null,1034.8095647692903,0,366.79857734957585,23.298445025415905,345.82758427616727,654.3837383842706,0,0,0,0,0,null,null,null,null,null,null,null,null,null,14274.34372038499,null,null,null,null,null,null,null,null,null,null,null,null,17482.6672,-1268.6167399999977,null,null,null,null,-155.91161999999957,-1113.827759999999,30,-4681.2635069120333,0,0,0,0,0,0,0,0,0,0,-956.81429314175693,-25.682386454108894,-1.7302253959149603,-27.239766989745362,-48.596863936243494,0,-43.705239454326886,null,0,-4.7052014082757498E-2,-1809.5654592873789,-9.1060057563652208E-2,-26.927166464096317,-1.7793267743736081,0,-1705.8409733478329,null,null,null,0,0,0,-513.84101999999939,-4167.1475399999999,357.92939999999999,3053.3197799999998,0,934.0200362555114,26.590832028449366,1.6890061097605098,25.070553083219668,47.439137292349301,0,0,0,0,0,0,0,213.08602268024049,226.05110828142105,13.853802463330117,14.696728398028522,-21.946382558296136,-11.297311036309821,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[466,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-06-01",410,410,0,0,0,0,26.29,null,null,10778.9,null,10778.9,10906,0,0,0,0,374.37844889321963,0,7812.8708971478227,null,null,null,0,0,0,0,null,0,453.08678874598752,2139.8436041333875,0,0,null,null,0,0,0,null,null,0,null,0,145.1399466125809,0,0,null,0,0,483.56,2227.42,14862.85,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10906,127.06999999999971,null,null,null,null,127.10000000000093,0,30,-461.76235894482261,1.1368683772161603E-13,436.90410870310916,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-898.66646764793245,null,null,7812.8708971478227,null,0,0,-16.399999999999636,null,143.5,null,441.65327853444796,null,0,0,null,0,119.77829690919933,25.361649703381577,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[361,"Sistema de Compensação","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-06-01",29,29,0.96299999999999997,0.96299999999999997,0.96299999999999997,0.96299999999999997,74.09,67.58,394.42,2148.61,444.90600000000001,2593.5160000000005,2530.09728,0,29.757788860203604,0,0,35.761612937054124,0,1930.938346322685,351.77201124705812,16.454318839392318,0,2.3068118846407321E-2,0,2.9862943983847217,14.125780914164162,null,0.75027026173604872,31.436190904299519,150.34470739750878,0,0,3.7249369673713874E-13,0,0,2.5997894458466599,1.6557873476259009,0,33.00928136751984,0,null,27.101403474943925,10.175232604456125,5.8224875546045816,0.36983487553943756,5.4895981877484772,10.387557117068088,0,0,0,0,0,null,null,null,null,null,null,null,null,null,373.84148898201869,null,null,null,null,null,null,null,null,null,null,null,null,2528.8176000000003,-64.728400000000875,null,null,null,null,-31.764910000000143,-31.653810000000004,30,-247.36107891944681,-2.1316282072803006E-14,30.696738891037114,0,0,0,0,0,0,0,0,-26.123840744211918,-0.40767708692359594,-2.7465253292884129E-2,-0.43239863533321454,-0.77141693816309775,0,-0.69376826549495574,null,0,-7.4689429930595991E-4,-28.724681655189823,-1.445469215603179E-3,-0.42743647685564956,-2.8244678794082212E-2,0,-219.89099194236698,null,null,1930.938346322685,0,0,0,-47.596610000000325,-90.791640000000015,15.831699999999998,59.137829999999994,109.15389010365175,25.501490575481807,0.42209757101830908,2.6810946554896829E-2,0.39796496586457886,0.75303941602433622,8.4155837214460991,1.7596488830100261,0,0,0,0,0,3.3824850796339234,3.5882902659646008,0.21991250077781463,0.23329293916364138,-0.3483725052523523,-0.17933126509027097,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2218,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2022-06-01",34248,15702.902528639999,0,0,0,0,26.29,null,null,900379.91999999993,null,900379.91999999993,910996.8,0,0,0,0,31272.471018768258,0,652622.44508663076,null,null,null,0,0,0,0,null,0,37847.113026762388,178744.78964478112,0,0,null,null,0,0,0,null,null,0,null,0,12123.787540457733,0,0,null,0,0,165618.01999999999,0,1073866.4099999999,81,null,493299.59273817606,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,417697.14,4867.8025220544077,null,null,null,null,10616.880000000077,0,30,-38571.798217420233,1.4551915228366852E-11,36495.346133814863,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-75067.144351235096,null,null,652622.44508663076,null,0,0,-1369.9199999998782,null,11986.8,null,36892.052398165339,null,0,0,null,0,10005.285640356728,2118.5019001010055,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2232,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Neoenergia Coelba","Fora ponta","DISTRIBUIÇÃO","2022-06-01",6331,6331,0,0,0,0,14.64,null,null,92685.84,null,92685.84,104334.88,0,0,0,0,5780.9511218121306,0,46888.518819144854,null,null,null,0,0,0,0,null,0,6996.3230720752363,33042.31672626458,0,0,null,null,0,0,0,null,null,0,null,0,2241.1731756201211,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,104334.88,11649.010000000024,null,null,null,null,11649.039999999999,0,30,6746.4388102424055,1.8189894035458565E-12,6746.4388102424055,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",46888.518819144854,null,0,0,9433.1900000000078,null,2215.85,null,2650.5580771415043,null,0,0,null,0,1849.5521895905877,391.62098602953358,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[447,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-06-01",0,0,3769.5410000000002,3769.5410000000002,3769.5410000000002,3769.5410000000002,null,67.58,241.51,null,1165127.42769,1165127.42769,1086230.9345600002,0,116483.07910475676,0,0,0,0,0,800562.08737728803,64408.337998091141,0,90.297216806235838,0,11689.469545982909,55293.572495284832,null,2936.8375002022503,0,0,0,0,1.4580791922037495E-9,0,0,10176.545075271304,6481.3689451267774,0,129210.63291319014,0,null,64298.900233903587,0,22791.386873387029,1447.6715748450747,21488.333792568621,40660.770968463097,0,0,0,0,0,null,null,null,null,null,null,null,null,null,886950.25058655185,null,null,null,null,null,null,null,null,null,null,null,null,1086230.6464,-78896.8112900001,null,null,null,null,-9687.7203699999754,-69208.772759999949,30,-290874.86765418341,0,0,0,0,0,0,0,0,0,0,-59452.588062240276,-1595.8000975275791,-107.50924025224458,-1692.5694540317782,-3019.6134750781566,0,-2715.6676233459111,null,0,-2.9236227247145337,-112439.11236883272,-5.6581053711888671,-1673.1457158908879,-110.56020222858115,0,-105994.09040507968,null,null,null,0,0,0,-31928.012269999999,-258929.77128999986,22240.291900000004,189720.99853000001,0,58036.244708512793,1652.24724813492,104.94803975855903,1557.7832350884014,2947.6770024089228,0,0,0,0,0,0,0,13240.307569645212,14045.905791749188,860.81950996314038,913.19553394377147,-1363.6598565124168,-701.96942506712912,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[482,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-06-01",0,0,237.208,232.46384,237.208,232.46384,null,67.58,241.51,null,73318.620719999992,73318.620719999992,68353.857279999997,0,7329.9954101258327,0,0,0,0,0,50377.415081197352,4053.059255716068,0,5.6821831104035185,0,735.58974211011741,3479.4893448463681,null,184.80800440901831,0,0,0,0,9.1753359102412469E-11,0,0,640.38510370757479,407.85670317304744,0,8130.9092571408582,0,null,4046.1726047504994,0,1434.2062594523818,91.098433184796363,1352.20831455809,2558.6829165373697,0,0,0,0,0,null,null,null,null,null,1367.0771455999984,null,null,null,55813.61100492999,null,null,null,null,null,null,null,null,null,null,null,null,66985.673600000009,-4866.6047055999807,null,null,null,null,-609.62455999999838,-4355.1388799999968,30,-18304.044340282686,0,0,0,0,0,0,0,0,0,0,-3741.206027223976,-100.41979899789453,-6.765293668845743,-106.50925803750897,-190.01689415139344,0,-170.89032473678901,null,0,-0.1839764308928018,-7075.5184694333002,-0.35605073903934681,-105.28696968014015,-6.9572832475458313,0,-6669.9489929432093,null,null,null,0,0,0,-2009.1517599999984,-16293.817519999999,1399.5272,11938.67864,0,3652.0790024082248,103.97188019326175,6.6041235829636209,98.027490781729,185.4901077843206,0,0,0,0,0,0,0,833.18018771526863,883.87451444333442,54.169267377470256,57.465162526613753,-85.811781127621998,-44.173219864520206,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[481,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2022-06-01",0,0,-4.8000000000000001E-2,-4.7039999999999998E-2,-4.8000000000000001E-2,-4.7039999999999998E-2,null,1865.97,394.42,null,-108.49872000000001,-108.49872000000001,-105.57312,0,-1.4832542734057872,0,0,-1.4236504382182176,0,-76.864779420221765,-17.533807414183585,-0.82015296395724957,0,-1.1498127773910192E-3,0,-0.94702539175650047,-0.70408876830724798,null,-3.7396648560052273E-2,-1.2513215398029407,-5.9848296487479846,0,0,-1.8566664011819999E-14,0,0,-0.12958452066525408,-8.2531456579484158E-2,0,-1.6453224357642289,0,null,-1.3508487713367692,-0.40504542662272225,-0.29021744820458972,-1.8434137098538944E-2,-0.27362483178808611,-0.51775985630245924,0,0,0,0,0,null,null,null,null,null,-2.1114624000000055,null,null,null,-18.633843687577258,null,null,null,null,null,null,null,null,null,null,null,null,-109.97200000000001,-3.6732544000000331,null,null,null,null,1.3478399999999966,1.5777600000000003,30,10.906844230700607,-6.6613381477509392E-16,-1.2219569030070199,0,0,0,0,0,0,0,0,1.3021229031382902,2.032035324229764E-2,1.3689845878073065E-3,2.1552579954303486E-2,3.8450688506571851E-2,0,3.4580349681991557E-2,null,0,3.7228376289393569E-5,1.4317598332804897,4.5900364004924921E-4,2.1305244952306485E-2,1.4078344570258999E-3,0,9.229133138222041,null,null,null,-76.864779420221765,0,0,2.035680000000005,4.5254399999999979,-0.68784000000000001,-2.9476800000000001,-4.3450841926953672,-1.2711023339804017,-2.1039131265710113E-2,-1.3363711678453247E-3,-1.9836259980788976E-2,-3.7534674942022991E-2,-0.33500238112450031,-7.004304549822192E-2,0,0,0,0,0,-0.16859738714686223,-0.17885558958079006,-1.096137075528048E-2,-1.1628308494137889E-2,1.7364361632515979E-2,8.9386300356521231E-3,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[430,"Sistema de Compensação","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-06-01",399,391.02,0,0,0,0,26.29,null,null,10489.71,null,10489.71,10613.400000000001,0,0,0,0,364.33414904486494,0,7603.2572877121493,null,null,null,0,0,0,0,null,0,440.93080173085127,2082.4331659737113,0,0,null,null,0,0,0,null,null,0,null,0,141.24594804492628,0,0,null,0,0,532.25,2451.6999999999998,10176.370000000001,3,null,null,null,null,null,212.26800000000048,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10401.132,121.1862000000001,null,null,null,null,123.69000000000091,0,30,-449.37361272922999,1.1368683772161603E-13,425.18229115253826,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-874.55590388176836,null,null,7603.2572877121493,null,0,0,-15.959999999997649,null,139.64999999999998,null,429.80404423230357,null,0,0,null,0,116.56473284578178,24.681215199144511,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[422,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-06-01",0,0,23.372,22.90456,23.372,22.90456,null,1865.97,394.42,null,52829.835079999997,52829.835079999997,51405.311679999999,0,722.22122662583456,0,0,693.19912587575379,0,37426.742179362976,8537.503060089557,399.3461473668508,0,0.55986300485797713,0,461.12244700276938,342.83255610160415,null,18.209051461365451,609.28931308904862,2914.113303136206,0,0,9.0404181517553541E-12,0,0,63.096862853923305,40.18594173282716,0,801.13491601419901,0,null,657.75078091006174,197.22336897971383,141.31171248828483,8.97588858889692,133.23249101148224,252.10590336460578,0,0,0,0,0,null,null,null,null,null,1028.1062335999998,null,null,null,9073.1290555428259,null,null,null,null,null,null,null,null,null,null,null,null,50367.175999999992,-1406.0923784000115,null,null,null,null,-656.28575999999828,-768.23764000000006,30,-5310.7242366653045,2.2737367544323206E-13,594.99118202250156,0,0,0,0,0,0,0,0,-634.02534358641969,-9.8943186662287275,-0.66658141221317457,-10.494310389416285,-18.722281078658312,0,-16.837748599323042,null,0,-1.8127116888243977E-2,-697.14772548815836,-0.22349652240069418,-10.373878854693913,-0.68549806103352751,0,-4493.8187438859477,null,null,null,37426.742179362976,0,0,-991.20651999999882,-2203.5121600000011,334.92075999999997,1435.2745199999999,2115.6939114932538,618.92091145395727,10.244303665462015,0.65070139447668607,9.6586055889791655,18.276258807186693,163.11824274253794,34.105126237175888,0,0,0,0,0,82.092877758259675,87.087767493379701,5.3372741102586536,5.6620172109373064,-8.4549970848992473,-4.3523679415262819,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[345,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-06-01",0,0,98.195999999999998,98.195999999999998,98.195999999999998,98.195999999999998,null,289.87,241.51,null,52179.390480000002,52179.390480000002,49648.879560000001,0,3612.3421783570138,0,0,269.96944807007793,0,17286.66339595415,20854.527045096518,1677.8279260155434,0,2.3522294893476774,0,527.52063938354536,1440.3895977645525,null,116.95139315151846,266.2380824939238,1242.0128832011787,0,0,3.7982752902180762E-11,0,0,315.59230137017158,168.83872729747972,0,3365.9183729646711,0,null,1809.5454594588959,84.424736290845942,792.54590812527726,94.693286539844721,559.76799963047711,2659.6516110083408,0,0,0,0,0,null,null,null,null,null,null,null,null,null,24961.185850400456,null,null,null,null,null,null,null,null,null,null,null,null,49650.902000000002,-2528.5184799999915,null,null,null,null,-727.63236000000245,-1802.8785599999985,30,-9303.0509117401452,-1.7053025658242404E-13,253.58887475916845,0,0,0,0,0,0,0,0,-1548.7313541250114,-41.57036264543035,-7.0322602652305051,-58.857278078898617,-197.51518853007974,0,-84.217559954685669,null,0,-7.6159950794027154E-2,-2929.022678933562,-0.25550878693502455,-43.58520486118104,-4.4027528512742435,0,-4580.7978193949384,null,null,null,17286.66339595415,0,0,-1579.9736399999997,-6745.0832400000008,852.34127999999998,4942.2046799999998,977.19668790785727,1511.8358138025617,57.455116838441874,6.8647302145970244,40.580028855699048,192.80976974759611,69.52199104727103,14.902745243574905,0,0,0,0,0,410.60488661392111,365.89382238490128,26.695505026922593,23.788612101882585,-42.289455725857238,-18.286202395435339,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[342,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2022-06-01",0,0,8.2210000000000001,8.2210000000000001,8.2210000000000001,8.2210000000000001,null,1073.71,394.42,null,12069.496729999999,12069.496729999999,11641.59368,0,302.42642315647288,0,0,113.00833872718027,0,7236.2231266740919,3003.0298073334011,140.46828159776143,0,0.19692939256107433,0,103.62376644474989,120.58987008862262,null,9.7912074127116515,111.44950442437867,519.90954004726837,0,0,3.1799280175244213E-12,0,0,26.421486715998416,14.135231344582069,0,281.79574467536929,0,null,242.62710114879022,35.340485135903187,66.35219266261258,7.9277517276066582,46.863952961038663,222.66686926249102,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3346.8405739471505,null,null,null,null,null,null,null,null,null,null,null,null,11640.177600000001,-429.34912999999869,null,null,null,null,-157.67878000000053,-270.22427000000005,30,-1441.535428787719,6.1106675275368616E-13,106.15290470846833,0,0,0,0,0,0,0,0,-223.01567472291435,-3.4802838334360189,-0.58874304086174511,-4.9275498297957796,-16.536033696950852,0,-7.0507206035629828,null,0,-6.3761350307313391E-3,-245.21869977914389,-5.0217253665948647E-2,-3.6489670573523387,-0.36859985325599531,0,-1037.7250545428892,null,null,null,7236.2231266740919,0,0,-257.31730000000016,-775.07587999999964,99.63852,504.85160999999999,409.05599365132457,217.70275599276837,4.8101604498027477,0.57471737233901721,3.3973727771263786,16.142094556753715,29.102070419266592,6.238414716636596,0,0,0,0,0,34.375970231506834,30.632745873826568,2.2349560758720379,1.9915900860480746,-3.5404865322647794,-1.5309266150645051,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[328,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-06-01",0,0,2.7,2.7,2.7,2.7,null,364.86,254.25,null,1671.5970000000002,1671.5970000000002,1596.6180000000002,0,0,0,0,12.37181266360494,0,792.1909780621786,607.82166690156896,46.133604222595295,0,6.4676968728244827E-2,0,17.719301746775358,0,null,3.2156988218369369,12.201016175883845,56.917477927568697,0,0,1.044374850664875E-12,0,0,0,0,0,92.549387011737878,0,null,52.249482080482217,3.8689255105598828,21.791864759646511,2.6036892913925289,15.391396788079843,73.129856101292518,0,6.31,30.77,186.36,0,null,null,null,null,null,null,null,1037.7990000000002,null,720.73847384198041,null,null,null,null,null,null,null,null,null,null,null,null,558.81899999999996,-26.274000000000001,null,null,null,null,-22.139999999999972,-52.838999999999984,30,-269.10956574868817,7.1054273576010019E-15,11.621167040216619,0,0,0,0,0,0,0,0,-45.138998895130385,-1.1430198698792413,-0.19335922762762614,-1.6183413867471792,-5.4308832236671094,0,0,null,0,-2.0940961662783836E-3,-80.536490622027543,-8.5839036387795886E-3,0,-0.12105821722310939,0,-146.03510540729195,null,null,null,792.1909780621786,0,0,-33.074999999999989,-191.21399999999994,10.935,138.375,44.781713059444087,44.06364922301244,1.5797875215262644,0.18875281660568624,1.1157896239193801,5.3015028954184444,3.1859704874516313,0.68295502310825162,0,0,0,0,0,0,10.060626913919442,0,0.65409235279525624,0,-0.50279793950543272,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[337,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-06-01",0,0,-0.12,-0.12,-0.12,-0.12,null,364.86,254.25,null,-74.293199999999999,-74.293199999999999,-70.960800000000006,0,0,0,0,-0.54985834060466399,0,-35.208487913874599,-27.014296306736398,-2.0503824098931238,0,-2.8745319434775479E-3,0,-0.78752452207890478,0,null,-0.14291994763719718,-0.54226738559483756,-2.5296656856697197,0,0,-4.6416660029549999E-14,0,0,0,0,0,-4.113306089410572,0,null,-2.3221992035769872,-0.17195224491377256,-0.96852732265095598,-0.11571952406189016,-0.68406207947021513,-3.2502158267241117,0,-0.4,-1.87,-22.49,0,null,null,null,null,null,null,null,-7.0968000000000018,null,-32.032821059643574,null,null,null,null,null,null,null,null,null,null,null,null,-63.863999999999997,2.9712000000000032,null,null,null,null,0.98399999999999865,2.3483999999999989,30,11.960425144386139,-2.2204460492503131E-16,-0.51649631289851605,0,0,0,0,0,0,0,0,2.006177728672462,5.0800883105744044E-2,8.5937434501167226E-3,7.1926283855430206E-2,0.24137258771853842,0,0,null,0,9.3070940723484138E-5,3.5793995832012238,3.8150682839044325E-4,0,5.3803652099159716E-3,0,6.4904491292129762,null,null,null,-35.208487913874599,0,0,1.4700000000000017,8.4983999999999966,-0.48599999999999999,-6.1499999999999995,-1.9902983581975207,-1.9583844099116636,-7.021277873450063E-2,-8.3890140713638317E-3,-4.9590649951972439E-2,-0.23562235090748637,-0.14159868833118361,-3.0353556582588957E-2,0,0,0,0,0,0,-0.44713897395197516,0,-2.9070771235344718E-2,0,2.2346575089130349E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[492,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,5.94,27.38,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[474,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2022-06-01",0,0,-1.7,-0.45900000000000002,-1.7,-0.45900000000000002,null,420.51,254.25,null,-1147.0919999999999,-1147.0919999999999,-1097.894,0,-62.538002598954371,0,0,-7.7896598252327394,0,-498.78691211322348,-382.70253101209897,-29.047084140152588,0,-4.0722535865931928E-2,0,-11.181854483383169,-24.936477210881698,null,-2.0246992581936269,-7.6821212959268657,-35.836930546987695,0,0,-6.57569350418625E-13,0,0,-5.4636330637632051,-2.9229890871900639,0,-58.271836266649764,0,null,-32.89782205067398,-2.4359901362784444,-13.72080373755521,-1.6393599242101107,-9.6908794591613816,-46.044724211924915,0,0,0,0,0,null,null,null,null,null,null,-819.2488699999999,null,null,-453.79829834495064,null,null,null,null,null,null,null,null,null,null,null,null,-279.25220000000002,11.85232000000002,null,null,null,null,15.929000000000007,33.268999999999984,30,180.27087206549908,-1.7763568394002505E-15,-7.3170310993956491,0,0,0,0,0,0,0,0,28.420851156193237,0.71967917733137377,0.12174469887665351,1.0189556879519284,3.4194449926792885,0,1.4580008546474952,null,0,1.3185049935826934E-3,50.708160762017329,5.4169246949378191E-3,0.75456075872752093,7.6221840473809754E-2,0,99.83484298323728,null,null,null,-498.78691211322348,0,0,31.670999999999971,120.39399999999995,-15.741999999999999,-87.125,-28.195893407798167,-27.743779140415235,-0.99468103207209235,-0.11884436601098763,-0.70253420765294294,-3.3379833045227238,-2.005981418025101,-0.43000871825334358,0,0,0,0,0,-7.1085207874421146,-6.3344687976529812,-0.46216096934466178,-0.41183592583405021,0.73212834264081295,0.31657648042934561,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[407,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-06-01",0,0,102.482,102.482,102.482,102.482,null,306.2,241.51,null,56130.416219999999,56130.416219999999,53464.859400000001,0,3770.0115190270835,0,0,305.22423925547838,0,19544.604640433481,21764.772909645824,1751.0607510888929,0,2.4548981885955508,0,565.98761414704518,1503.2588573679873,null,122.05601728129369,301.02304902902131,1404.2504041673824,0,0,3.9640601276236193E-11,0,0,329.36708449445928,176.2080986078895,0,3512.8319554581185,0,null,1888.5274122802005,95.453120776579055,827.13847566596053,98.826402207588558,584.2004169022216,2775.7384862861704,0,0,0,0,0,null,null,null,null,null,null,null,null,null,26050.676690707765,null,null,null,null,null,null,null,null,null,null,null,null,53463.816000000006,-2666.6302199999845,null,null,null,null,-783.98729999999762,-1881.5695199999984,30,-9826.5659637681601,-2.2737367544323206E-13,286.71383742420812,0,0,0,0,0,0,0,0,-1616.3294496052731,-43.384800853690535,-7.3392001354571619,-61.426245183934952,-206.13621278809387,0,-87.893437403520466,null,0,-7.9484134560201092E-2,-3056.866900713565,-0.27414739088737861,-45.48758569171423,-4.5949215620217529,0,-4920.2477876838366,null,null,null,19544.604640433481,0,0,-1681.7296199999969,-7039.4885799999975,897.74231999999995,5157.9190600000002,1104.8357038970498,1577.8235149101199,59.962883252242456,7.1643578338459024,42.351241569816999,201.22541471417517,78.603278071503041,16.849842705076018,0,0,0,0,0,428.52672196390751,381.86413607121932,27.860694388458608,24.826923147838315,-44.135280476773971,-19.084347569035458,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[408,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-06-01",0,0,-1.0999999999999999E-2,-1.0999999999999999E-2,-1.0999999999999999E-2,-1.0999999999999999E-2,null,306.2,241.51,null,-6.0248099999999996,-6.0248099999999996,-5.7386999999999997,0,-0.4046576638755871,0,0,-3.2761525261121582E-2,0,-2.0978381671392858,-2.3361419762114721,-0.18795172090686968,0,-2.634987614854419E-4,0,-6.0750802634779735E-2,-0.16135367607041098,null,-1.3100995200076409E-2,-3.231058663296222E-2,-0.15072651242014409,0,0,-4.2548605027087493E-15,0,0,-3.5352919824350147E-2,-1.8913458799465117E-2,0,-0.37705305819596907,0,null,-0.20270683178589607,-1.0245548765074546E-2,-8.878167124300429E-2,-1.0607623039006598E-2,-6.2705690618103063E-2,-0.29793645078304359,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-2.7961734118946295,null,null,null,null,null,null,null,null,null,null,null,null,-5.2170000000000005,0.77780999999999967,null,null,null,null,8.4149999999999739E-2,0.20195999999999983,30,1.0547435218033376,2.7755575615628914E-17,-3.0774694206458564E-2,0,0,0,0,0,0,0,0,0.17349021238518025,4.6567476180265355E-3,7.8775981626069864E-4,6.5932426867477689E-3,2.2125820540866037E-2,0,9.4341231771309028E-3,null,0,8.531502899652738E-6,0.32811162846011216,2.9425863076061598E-5,4.8824519682369068E-3,4.9320014424229959E-4,0,0.52811933475656403,null,null,null,-2.0978381671392858,0,0,0.18050999999999973,0.75558999999999965,-9.6359999999999987E-2,-0.55362999999999996,-0.118588559384746,-0.16935714236657479,-6.4361713839958916E-3,-7.6899295654168465E-4,-4.5458095789308074E-3,-2.1598715499852917E-2,-8.4369553559311226E-3,-1.8085934091434221E-3,0,0,0,0,0,-4.5996310977566617E-2,-4.0987739278931054E-2,-2.9904533310536941E-3,-2.6648206965732657E-3,4.737301040617023E-3,2.0484360498369408E-3,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[405,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-06-01",0,0,-0.86199999999999999,-0.86199999999999999,-0.86199999999999999,-0.86199999999999999,null,1155.3599999999999,394.42,null,-1335.9103599999999,-1335.9103599999999,-1289.9829999999999,0,-31.710446023705099,0,0,-12.836833193640393,0,-821.97141988425744,-314.87795814638019,-14.728580311065608,0,-2.064872112731372E-2,0,-11.514739751446257,-12.644260797517662,null,-1.0266416238605331,-12.659684006199493,-59.057179549092986,0,0,-3.3342634121226747E-13,0,0,-2.7703833535081661,-1.4821274077399029,0,-29.547248742265943,0,null,-25.440282348893952,-4.0143699098987549,-6.9572546010426999,-0.83125191451124436,-4.9138459375277126,-23.347383688634871,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-350.92769428809669,null,null,null,null,null,null,null,null,null,null,null,null,-1286.99,48.890359999999873,null,null,null,null,17.593419999999874,28.333940000000002,30,156.08996350246423,4.4408920985006262E-14,-12.058042159518372,0,0,0,0,0,0,0,0,23.383957135525122,0.36491967697626126,6.1731723783338466E-2,0.51667047236150676,1.7338597551115029,0,0.73929219806244051,null,0,6.685595908636939E-4,25.712020339328795,5.5802958718729201E-3,0.38260669060183838,3.864895675789648E-2,0,114.67629482419551,null,null,null,-821.97141988425744,0,0,28.351179999999925,81.269360000000034,-10.757760000000001,-52.935419999999993,-46.465169747779669,-22.826879414398046,-0.5043617939094962,-6.02610844126302E-2,-0.35622616882166869,-1.6925538873521107,-3.3057408368477299,-0.70862907305102474,0,0,0,0,0,-3.6044381875147664,-3.2119482962216885,-0.23434279739711675,-0.20882504004055957,0.3712321360919888,0.16052289772358597,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[377,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,87.23,401.84,1765.81,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[456,"Refaturamento - Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-06-01",0,0,0.2,0.19400000000000001,0.2,0.19400000000000001,null,420.51,254.25,null,134.952,134.952,129.16400000000002,0,7.3574120704652204,0,0,0.91643056767443998,0,58.680813189791003,45.023827177893999,3.41730401648854,0,4.7908865724625802E-3,0,1.315512292162726,2.9337032012802,null,0.23819991272866201,0.90377897599139601,4.2161094761162001,0,0,7.7361100049250002E-14,0,0,0.64278036044273001,0.34388106908118399,0,6.8555101490176202,0,null,3.8703320059616453,0.28658707485628765,1.6142122044182601,0.19286587343648362,1.1401034657836921,5.4170263778735199,0,1.0900000000000001,5.04,0,2,null,null,null,null,3.8749200000000035,null,null,null,null,53.388035099405947,null,null,null,null,null,null,null,null,null,null,null,null,122.70580000000001,-8.2276400000000081,null,null,null,null,-1.874000000000001,-3.9139999999999988,30,-21.208337890058672,3.3306690738754696E-16,0.86082718816419401,0,0,0,0,0,0,0,0,-3.3436295477874367,-8.4668138509573554E-2,-1.4322905750194515E-2,-0.11987713975905057,-0.40228764619756419,0,-0.17152951231147018,null,0,-1.5511823453913994E-4,-5.9656659720020402,-6.3728525822792648E-4,-8.8771853967943848E-2,-8.9672753498599711E-3,0,-11.745275645086739,null,null,null,58.680813189791003,0,0,-3.7259999999999955,-14.163999999999994,1.8520000000000001,10.25,3.317163930329194,3.2639740165194397,0.1170212978908344,1.3981690118939722E-2,8.2651083253287405E-2,0.39270391817914402,0.23599781388530602,5.0589260970981598E-2,0,0,0,0,0,0.83629656322848411,0.74523162325329206,5.4371878746430805E-2,4.8451285392241202E-2,-8.6132746193036791E-2,-3.7244291815217268E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2274,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","APE","Não se aplica","Não se aplica","LIVRE APE","2022-07-01",0,0,2873.0259999999998,2873.0259999999998,0,0,null,7.18,null,null,20628.326679999998,20628.326679999998,18875.78082,0,0,0,0,0,0,0,null,null,null,68.821708428679372,0,542.7284373369514,0,null,501.32288218053606,0,0,0,0,null,null,0,0,0,null,null,0,null,1415.60857918477,0,6220.5573817823588,457.47544440550053,null,12849.118952037546,0,0,0,0,0,null,null,null,null,null,null,null,null,null,19527.151778225405,null,null,null,null,null,null,null,null,null,null,null,null,18875.807100000002,-1752.5495799999917,null,null,null,null,-1752.5458599999984,0,31,-3192.1311753908922,0,0,0,0,null,null,null,0,0,0,null,null,-33.973753658427711,-461.96071656134973,-954.22127535527943,0,0,null,0,-2.2282936045252342,null,-0.26311453524920125,0,-18.872804243296514,0,-1720.6112174327643,null,null,null,0,0,0,-3160.328599999998,null,1407.7827399999999,null,0,null,450.95539262318977,33.164394440203566,null,931.48879212137672,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2318,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","Barra dos Coqueiros","Não se aplica","GERAÇÃO","2022-07-01",30000,15000,0,0,0,0,13.44,null,null,403200,null,403200,388800,0,0,0,0,13288.965800643331,0,341205.410706222,null,null,null,228.30005670503729,0,2004.2110746908161,0,null,5329.1965159327201,0,0,0,0,null,null,0,0,0,null,null,0,null,2989.3754050323992,0,0,7342.1883620418603,null,33893.777648971205,0,13167.28,0,0,0,null,null,194400,null,null,null,null,null,null,41235.966011013064,null,null,null,null,null,null,null,null,null,null,null,null,194400,-7200.0300000000279,null,null,null,null,-14399.99999999996,0,31,-36890.889185770699,0,0,0,0,null,null,null,0,0,0,null,null,-545.25702259260015,0,-2517.0724822094562,0,0,null,0,-7.3918472511593905,null,-0.97164074918714505,0,-200.62296414999037,0,-33619.573228818299,null,null,341205.410706222,null,0,0,-17400,null,3000,null,19287.978807776992,null,0,532.26732466365002,null,2457.1080803687491,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[550,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-07-01",6429,6429,1802.875,1802.875,1802.875,1802.875,26.29,67.58,241.51,169018.41,557250.63375000004,726269.04374999995,690527.8600000001,0,55710.876003467885,0,0,5870.4367022792903,0,122509.62682381306,382888.36048747797,30804.859893633882,0,43.186848146642369,0,5590.7741573082603,26445.5007950402,null,1404.6142244313382,7104.6218654828135,33553.791538959878,0,0,6.9736196625645791E-10,0,0,4867.1810977993746,3099.8729120986977,0,61798.139299550705,0,null,30752.518611469921,2275.8651628592261,10900.537123580203,692.38426919850826,10277.320179373868,19447.006269402005,0,0,0,0,0,null,null,null,null,null,null,null,null,null,424205.60832903255,null,null,null,null,null,null,null,null,null,null,null,null,690529.30080000008,-35739.772949999897,null,null,null,null,-2640.398749999973,-33100.784999999974,31,-146358.66492326203,1.8189894035458565E-12,6850.8695484202181,0,0,0,0,0,0,0,0,-28434.65151399374,-763.23035107723445,-51.418918515481209,-809.51265802322996,-1444.2038550267862,0,-1298.8343319358401,null,0,-1.3982939354737596,-53776.750196365887,-2.7061270115063962,-800.22278111228343,-52.87811555647022,0,-64785.789701966969,null,null,122509.62682381306,0,0,0,-15527.511249999994,-123839.48374999997,12887.112500000001,90738.698749999996,6925.3388480438007,27757.250731285319,790.22757876389824,50.193961858940412,745.04785860135269,1409.7984809604104,1878.1821239737621,397.68303888546382,0,0,0,0,0,6332.5002990083176,6717.7973138638936,411.70794375888119,436.75805575768425,-652.2036141296303,-335.73401303179799,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[561,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-07-01",0,0,-30.257999999999999,-30.257999999999999,-30.257999999999999,-30.257999999999999,null,67.58,241.51,null,-9352.4452199999996,-9352.4452199999996,-8719.1452800000006,0,-935.00641259817303,0,0,0,0,0,-6426.0894469278837,-517.00392465455116,0,-0.72481322954786365,0,-93.831044554854529,-443.83995732168142,null,-23.573912336042952,0,0,0,0,-1.1703960826451032E-11,0,0,-81.686842214359544,-52.025766941292325,0,-1037.1701304448757,0,null,-516.12547078741284,0,-182.94582391196826,-11.620419173491486,-172.48625333841477,-326.38286941666274,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-7119.5248127684208,null,null,null,null,null,null,null,null,null,null,null,null,-8719.7216000000008,632.69361999999819,null,null,null,null,77.763059999999797,555.53687999999954,31,2334.8444135453828,0,0,0,0,0,0,0,0,0,0,477.22425875916178,12.80944267511336,0.8629736595390316,13.586207588694094,24.238352767330241,0,21.798587930785388,null,0,2.346783770342642E-2,902.54560490418851,4.5417453297744714E-2,13.430293786810246,0.88746364584770632,0,850.81159416409059,null,null,null,0,0,0,256.28525999999977,2078.4220199999995,-178.5222,-1522.8851399999999,0,-465.85531033889271,-13.262542371622011,-0.84241497493049655,-12.504282385389851,-23.660920716577742,0,0,0,0,0,0,0,-106.27957792270328,-112.74609228199054,-6.9097740898599325,-7.3301949669921713,10.946059464097289,5.6346889087242147,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2262,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2022-07-01",0,0,252.31800000000001,252.31800000000001,0,0,null,67.58,null,null,17051.650440000001,17051.650440000001,16403.193180000002,0,7796.9114949416962,0,0,0,0,0,null,null,null,6.0441345909530666,0,120.72350606243843,3701.1306217030874,null,196.58015773698477,0,0,0,0,null,null,0,681.1772309419913,433.83691794213092,null,null,0,null,314.92533614689995,0,1525.5642936684517,96.901345925607274,null,2721.6694046359148,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4344.1350442299736,null,null,null,null,null,null,null,null,null,null,null,null,16403.323200000003,-648.35723999999391,null,null,null,null,-648.45725999999831,0,31,-2136.7979179121485,0,0,0,0,null,null,null,0,0,0,null,null,-7.1962386088825809,-113.29383060229065,-202.12085047085839,0,-181.77593064709902,null,0,-0.19569561351223363,null,-5.8526708766578395E-2,-111.99368324741801,-7.400457802663766,0,-1421.4847667441309,null,null,null,0,0,0,-2137.1334599999991,null,1488.6762000000001,null,0,null,110.59482338961342,7.0248020901749308,null,197.30571066711161,0,0,0,0,null,null,0,886.25324021087476,null,57.619815546476261,null,-91.277937466524463,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[557,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-07-01",0,0,-3.2570000000000001,-3.2570000000000001,-3.2570000000000001,-3.2570000000000001,null,1865.97,394.42,null,-7362.0902299999998,-7362.0902299999998,-7163.5760800000007,0,-100.64498267672185,0,0,-96.600614109931982,0,-5215.5955535762978,-1189.7418905832487,-55.650795908515875,0,-7.8019587832553111E-2,0,-64.259618769810885,-47.775356632848059,null,-2.5375184241685469,-84.907380315378717,-406.09562845775389,0,0,-1.2598255143020363E-12,0,0,-8.792849662640263,-5.6001032099870818,0,-111.64198277675195,0,null,-91.660717671747051,-27.484019885629301,-19.692463100048933,-1.2508330110404446,-18.566584940287424,-35.132163582856457,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-1264.3839352174818,null,null,null,null,null,null,null,null,null,null,null,null,-7170.1743999999999,191.88582999999926,null,null,null,null,91.456559999999769,107.05759000000002,31,740.07482623733176,-4.2632564145606011E-14,-82.914867356122159,0,0,0,0,0,0,0,0,88.354464490029386,1.3788206356284007,9.2891308385175009E-2,1.4624323523159717,2.609039426373009,0,2.3464208107134663,null,0,2.5261004494698952E-3,97.150870354053225,3.1145309492515594E-2,1.4456496418679654,9.5527433886111623E-2,0,626.23513814977468,null,null,null,-5215.5955535762978,0,0,138.12936999999962,307.06996000000015,-46.672810000000005,-200.01237,-294.83206699184939,-86.249589620295183,-1.4275927194253717,-9.0678351951504643E-2,-1.3459728907797854,-2.5468840892951849,-22.731307402552034,-4.7527124830772669,0,0,0,0,0,-11.440035207027714,-12.13609698467986,-0.74377467812392761,-0.78902918261264798,1.178244288273012,0.60652329221081125,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[530,"Sistema de Compensação","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,136.51,628.82000000000005,4228.59,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[537,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-07-01",32328,32328,0,0,0,0,26.29,null,null,849903.12,null,849903.12,859924.8,0,0,0,0,29519.284136146351,0,616035.34234876779,null,null,null,0,0,0,0,null,0,35725.340747756789,168724.05862054671,0,0,null,null,0,0,0,null,null,0,null,0,11444.107790467109,0,0,null,0,0,29709.85,136842.82,790349.45,184,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,859924.8,10021.650000000023,null,null,null,null,10021.680000000073,0,31,-36409.398877971282,1.4551915228366852E-11,34449.356161351519,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-70858.75503932283,null,null,616035.34234876779,null,0,0,-1293.119999999948,null,11314.8,null,34823.822410881985,null,0,0,null,0,9444.3726401965741,1999.7351502705358,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2305,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Neoenergia Coelba","Fora ponta","DISTRIBUIÇÃO","2022-07-01",6331,6331,0,0,0,0,14.64,null,null,92685.84,null,92685.84,104334.88,0,0,0,0,5780.9511218121306,0,46888.518819144854,null,null,null,0,0,0,0,null,0,6996.3230720752363,33042.31672626458,0,0,null,null,0,0,0,null,null,0,null,0,2241.1731756201211,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,104334.88,11649.010000000024,null,null,null,null,11649.039999999999,0,31,6746.4388102424055,1.8189894035458565E-12,6746.4388102424055,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",46888.518819144854,null,0,0,9433.1900000000078,null,2215.85,null,2650.5580771415043,null,0,0,null,0,1849.5521895905877,391.62098602953358,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[608,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,5226.03,24070.42,2779.4,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[613,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-07-01",28998,28998,0,0,0,0,26.29,null,null,762357.41999999993,null,762357.41999999993,771346.8,0,0,0,0,26478.600636598982,0,552579.58603778668,null,null,null,0,0,0,0,null,0,32045.391951356451,151344.35325039018,0,0,null,null,0,0,0,null,null,0,null,0,10265.288224077123,0,0,null,0,0,22325.39,102835.26,180277.97,237,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,771346.8,8989.3500000000931,null,null,null,null,8989.3800000000665,0,31,-32658.987523614545,1.4551915228366852E-11,30900.842302860401,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-63559.829826474983,null,null,552579.58603778668,null,0,0,-1159.9199999998782,null,10149.299999999999,null,31236.736026687664,null,0,0,null,0,8471.5391555438091,1793.7490685333146,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[644,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2022-07-01",0,0,7.7430000000000003,7.5881400000000001,7.7430000000000003,7.5881400000000001,null,1865.97,394.42,null,17502.199769999999,17502.199769999999,17030.263920000001,0,239.26745497877104,0,0,229.65261131507623,0,12399.249730224523,2828.4223085004896,132.30092499835382,0,0.1854791736528888,0,152.7670335077205,113.57831943756294,null,6.032546870843432,201.85380588946188,965.4278327136592,0,0,2.9950349884067136E-12,0,0,20.903602989813802,13.313355589478039,0,265.41107541921718,0,null,217.90879242626255,65.338890382077892,46.815702113502887,2.9736567407080634,44.139105677815635,83.521136819790456,0,0,0,0,0,null,null,null,null,null,340.60527840000049,null,null,null,3005.871909852307,null,null,null,null,null,null,null,null,null,null,null,null,16693.749599999999,-458.4361745999995,null,null,null,null,-217.42343999999946,-254.51241000000005,31,-1759.4103099648923,8.5265128291212022E-14,197.11692291631994,0,0,0,0,0,0,0,0,-210.04870081249555,-3.2779269823981352,-0.22083432632066646,-3.4767005538785867,-6.2025766897163805,0,-5.5782426580762454,null,0,-6.0054024501828285E-3,-230.96075810605899,-7.4043024685465753E-2,-3.4368023263689516,-0.22710129584899086,0,-1488.7745393594428,null,null,null,12399.249730224523,0,0,-328.38062999999869,-730.01004000000034,110.95719000000001,475.49763000000002,700.91639383417169,205.04469525021355,3.3938748622998625,0.21557337401304896,3.1998366881510218,6.0548122515850835,54.040071605145961,11.298818776931924,0,0,0,0,0,27.196866014128215,28.851642294251199,1.7682061199611825,1.8757915139606181,-2.8010885858452355,-1.4419127576261346,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[645,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2022-07-01",0,0,-3.2530000000000001,-3.1879400000000002,-3.2530000000000001,-3.1879400000000002,null,1865.97,394.42,null,-7353.0486700000001,-7353.0486700000001,-7154.7783200000003,0,-100.52137815393803,0,0,-96.481976573413789,0,-5209.1901552912796,-1188.2807399654,-55.582449828186107,0,-7.7923770101103865E-2,0,-64.180699987164502,-47.716682568822449,null,-2.5344020367885425,-84.80310352039514,-405.59689265369155,0,0,-1.2582782923010512E-12,0,0,-8.7820509525848252,-5.593225588605458,0,-111.50487257377159,0,null,-91.548146940802297,-27.450266100077407,-19.668278312698551,-1.2492968329488996,-18.54378287097175,-35.089016928164583,0,0,0,0,0,null,null,null,null,null,-143.09556639999977,null,null,null,-1262.8311149101835,null,null,null,null,null,null,null,null,null,null,null,null,-7016.2136,189.74409659999947,null,null,null,null,91.344239999999772,106.92611000000002,31,739.1659225514386,-2.8421709430404007E-14,-82.813037614204859,0,0,0,0,0,0,0,0,88.245954248101043,1.3771272728582105,9.277722633619101E-2,1.4606363039864441,2.6058352023307947,0,2.3435391149066334,null,0,2.5229980847791128E-3,97.031557034613201,3.1107059189167785E-2,1.4438742047886013,9.5410114348026376E-2,0,625.46604372158959,null,null,null,-5209.1901552912796,0,0,137.95973000000035,306.69283999999988,-46.615490000000001,-199.76673,-294.46997664245828,-86.143664425796814,-1.4258394584865624,-9.0566987687517531E-2,-1.3443198691147198,-2.5437561997166833,-22.703390537458326,-4.7468755626190813,0,0,0,0,0,-11.425985424765477,-12.121192352214795,-0.74286123056098763,-0.78806015690480313,1.1767972581369719,0.60577840637450819,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[589,"Sistema de Compensação","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-07-01",415,406.7,0,0,0,0,26.29,null,null,10910.35,null,10910.35,11039,0,0,0,0,378.94403973338086,0,7908.1498105276742,null,null,null,0,0,0,0,null,0,458.61223738923127,2165.9392578423312,0,0,null,null,0,0,0,null,null,0,null,0,146.90994596151481,0,0,null,0,0,687.96,3168.74,14714.61,5,null,null,null,null,null,220.78000000000031,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10818.220000000001,126.04700000000048,null,null,null,null,128.65000000000094,0,31,-467.39360722463834,1.1368683772161603E-13,442.23220758973275,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-909.62581481437064,null,null,7908.1498105276742,null,0,0,-16.600000000000364,null,145.25,null,447.0392941263317,null,0,0,null,0,121.23900784711638,25.670938114398425,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[623,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2022-07-01",0,0,241.23099999999999,233.99406999999999,241.23099999999999,233.99406999999999,null,1865.97,394.42,null,545276.14009,545276.14009,530573.11064000009,0,7454.310658915655,0,0,7154.762892954559,0,386295.15842332324,88118.706173560829,4121.7983260077344,0,5.7785517938086031,0,4759.4142141419243,3538.5007847401193,null,187.94231101645769,6288.6988826709003,30077.634187440104,0,0,9.3309477629903129E-11,0,0,651.24590634583137,414.77387087761548,0,8268.8078437883469,0,null,6788.8874991320863,2035.6148606172064,1458.5301093300288,92.643444300367662,1375.1414957723291,2602.0776644937196,0,0,0,0,0,null,null,null,null,15917.193319200003,null,null,null,null,93647.098887457265,null,null,null,null,null,null,null,null,null,null,null,null,514646.96560000005,-14270.920287299959,null,null,null,null,-6773.766479999982,-7929.2629700000007,31,-54813.936262836185,2.7284841053187847E-12,6141.1226181101374,0,0,0,0,0,0,0,0,-6544.008542644835,-102.12289860401461,-6.8800316896113429,-108.31563364492899,-193.23954248185055,0,-173.78859029451041,null,0,-0.18709663418055644,-7195.5178404601202,-2.3067897310984335,-107.07261552270523,-7.0752773729753073,0,-46382.354501384179,null,null,null,386295.15842332324,0,0,-10230.606709999991,-22743.258679999995,3456.8402299999998,14813.995709999999,21836.854268501978,6388.1101485088802,105.73522238246908,6.7161281914686572,99.69001732136887,188.63598272789892,1683.6033208550903,352.01153976211606,0,0,0,0,0,847.31075622551509,898.86484854507432,55.087967263897198,58.439760132278685,-87.267131686947323,-44.922388794383323,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[495,"Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-07-01",0,0,64664.067000000003,64664.067000000003,64664.067000000003,64664.067000000003,null,420.51,254.25,null,43632725.848920003,43632725.848920003,41761347.74994,0,2378800.9353558589,0,0,296300.63814474014,0,18972700.178595647,14557118.886138793,1104883.8794079204,0,1548.9910515556032,0,425331.87499867048,948525.90182848671,null,77014.875580401756,292210.1212834951,1363153.9282145642,0,0,2.5012416783892027E-8,0,0,207823.96146976424,111183.74245548656,0,2216525.8379762769,0,null,1251357.0407287413,92659.429049204991,521907.63069360028,62357.458809551485,368618.63449184434,1751434.7831979031,0,345661.89,1600658.86,10218483.710000001,497525,null,null,null,null,null,null,null,null,null,17261437.393331692,null,null,null,null,null,null,null,null,null,null,null,null,41761349.687399998,-1871376.1915200055,null,null,null,null,-605902.30779000034,-1265475.7911899996,31,-6857086.9114069752,1.1641532182693481E-10,278322.93485435541,0,0,0,0,0,0,0,0,-1081063.4255065322,-27374.930906741647,-4630.8866853263244,-38758.716985737905,-130067.77653495781,0,-55458.979382931604,null,0,-50.152879555803338,-1928821.1205658005,-206.0472831808147,-28701.745563486707,-2899.3024701539689,0,-3797486.4562367862,null,null,null,18972700.178595647,0,0,-1204691.5682100002,-4579509.2249400001,598789.26042000006,3314033.4337500003,1072506.5532039516,1055309.1724523609,37835.365236199374,4520.5647331217806,26722.775925565777,126969.16238149343,76302.892244664792,16356.536804540196,0,0,0,0,0,270391.68498238217,240948.53808284816,17579.534050875387,15665.285824200031,-27848.468353602657,-12041.836906533776,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[504,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-07-01",0,0,4.633,4.633,4.633,4.633,null,364.86,254.25,null,2868.3366300000002,2868.3366300000002,2739.6782199999998,0,0,0,0,21.229114100178403,0,1359.3410375415085,1042.9769565759145,79.16184754195703,0,0.11098088745109566,0,30.405009256596387,0,null,5.5179009783594548,20.936039978840686,97.666176014231766,0,0,1.7920698826408761E-12,0,0,0,0,0,158.80789260199316,0,null,89.656240918101517,6.6387895890459028,37.39322571534899,4.4677379581561425,26.410496784879225,125.48541604344008,0,16.73,78.790000000000006,548.63,26,null,null,null,null,null,null,null,1095.8898200000001,null,1236.7338330777391,null,null,null,null,null,null,null,null,null,null,null,null,1642.7239999999999,-78.326510000000098,null,null,null,null,-37.990599999999951,-90.667809999999974,31,-461.77208078284161,7.1054273576010019E-15,19.941061813823552,0,0,0,0,0,0,0,0,-77.455178474496165,-1.961337428574268,-0.33179011170325534,-2.7769539425184036,-9.3189933241665699,0,0,null,0,-3.5933139030991795E-3,-138.19465224142726,-1.472934279944127E-2,0,-0.20772693347950622,0,-250.58542346369768,null,null,null,1359.3410375415085,0,0,-56.754250000000084,-328.10906000000011,18.763649999999998,237.44125,76.842102446075842,75.609958092672827,2.7107983656411787,0.32388585160523864,1.9146123435624027,9.0969862646198703,5.4668893586531135,1.1719002303927888,0,0,0,0,0,0,17.263290552662507,0,1.1223740261112674,0,-0.86276401989950458,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[662,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Intermediário","CATIVO","2022-07-01",0,0,0.04,0.04,0.04,0.04,null,640.89,227.02,null,34.7164,34.7164,33.525999999999996,0,1.3831934692474599,0,0,0.31012010410103041,0,19.857587183425238,7.9853580277773997,0.64245315509984813,0,9.0068667562296799E-4,0,0.33796549590719926,0.55153620184067598,null,4.4781583592988804E-2,0.30583797102677279,1.4267332656431362,0,0,1.4543886809259E-14,0,0,0.12084270776323321,6.4649640987262405E-2,0,1.288835908015312,0,null,0.69288880683179088,9.6981121237704762E-2,0.30347189443063322,3.6258784206058922E-2,0.21433945156733403,1.0184009590402199,0,0,0,0,0,null,null,null,null,null,null,null,null,null,9.5578291170216438,null,null,null,null,null,null,null,null,null,null,null,null,33.525999999999996,-1.220400000000005,null,null,null,null,-0.5,-0.69040000000000079,31,-4.5965205918354961,5.5511151231257827E-17,0.29130429185516937,0,0,0,0,0,0,0,0,-0.59302108960753586,-1.5917610039799662E-2,-2.6927062810365929E-3,-2.2536902274701731E-2,-7.5630077485142944E-2,0,-3.224754831455319E-2,null,0,-2.9162228093363969E-5,-1.1215452027363841,-1.6375631815446212E-4,-1.6689108545970346E-2,-1.685847765773997E-3,0,-2.9824709889479681,null,null,null,19.857587183425238,0,0,-0.89119999999999999,-2.5828000000000007,0.39119999999999999,1.8924000000000001,1.1225282740234412,0.57889350481665602,2.2000004003476882E-2,2.6285577423606683E-3,1.553840365161804E-2,7.3828336617679208E-2,7.9861762033606398E-2,1.711935920409836E-2,0,0,0,0,0,0.15722375388695481,0.1401035451716188,1.0221913204329001E-2,9.1088416537413591E-3,-1.6192956284290599E-2,-7.0019268612605545E-3,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[637,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2022-07-01",0,0,67.085999999999999,18.113219999999998,67.085999999999999,18.113219999999998,null,420.51,254.25,null,45266.949359999999,45266.949359999999,43325.480519999997,0,2467.8967307961489,0,0,307.39830531503742,0,19683.305168251594,15102.342350280984,1146.2662862507509,0,1.6070070830011232,0,441.26228816014321,984.05206480541744,null,79.899396726575091,303.15458191679392,1414.2096015736568,0,0,2.5949233789519927E-11,0,0,215.60781630330493,115.34802700190154,0,2299.54376928498,0,null,1298.2254647597147,96.129902519044549,541.45519972801696,64.6929999267997,382.4249055278238,1817.0331579301146,0,0,0,0,0,null,null,null,null,null,null,32329.488054599999,null,null,17907.948613393739,null,null,null,null,null,null,null,null,null,null,null,null,10994.037700000001,-494.84548159999758,null,null,null,null,-628.59582000000034,-1312.8730199999995,31,-7113.9127784623925,1.7053025658242404E-13,288.74726372591567,0,0,0,0,0,0,0,0,-1121.5536592143399,-28.400233700266199,-4.8043322757877576,-40.210388989378259,-134.93934516404897,0,-57.536144314636744,null,0,-5.2031309411463722E-2,-2001.0633369886441,-0.21376459416745774,-29.776742976467531,-3.0078931706035377,0,-3939.7178096314451,null,null,null,19683.305168251594,0,0,-1249.8121799999985,-4751.0305199999984,621.21636000000001,3438.1574999999998,1112.6762971503231,1094.8348043611156,39.252453951522583,4.6898783165959506,27.723652855650194,131.72467527483028,79.160746711548185,16.969155807496357,0,0,0,0,0,280.5189562037304,249.97304338785173,18.237959287915285,16.252014659119464,-28.891507055530326,-12.492852803578302,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[593,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-07-01",0,0,0.35299999999999998,0.35299999999999998,0.35299999999999998,0.35299999999999998,null,272.48,227.02,null,176.3235,176.3235,167.77383999999998,0,12.206682366108833,0,0,0.9122699728971978,0,58.414402297909128,70.470784595135541,5.669649093756159,0,7.9485599123726922E-3,0,1.7825766687059366,4.8673069812439653,null,0.39519747520812615,0.89966109142056239,4.1969603130862048,0,0,1.2834980109171065E-13,0,0,1.066436896010533,0.57053308171259065,0,11.373976888235127,0,null,6.114743720290555,0.28528469587384897,2.6781394683503379,0.31998377061846994,1.8915456600817224,8.9873884635299408,0,0,0,0,0,null,null,null,null,null,null,null,null,null,84.347841957716,null,null,null,null,null,null,null,null,null,null,null,null,166.34799999999998,-10.005500000000012,null,null,null,null,-2.4568800000000128,-6.0927800000000065,31,-31.436497958507672,6.6613381477509392E-16,0.85691739401389366,0,0,0,0,0,0,0,0,-5.2334111157864953,-0.14047290860123174,-2.3763132930147868E-2,-0.19888816257424224,-0.66743543380638748,0,-0.28458461387593226,null,0,-2.5735666292393735E-4,-9.8976364141485895,-8.6340508453264242E-4,-0.14728138291818826,-1.4877606532955556E-2,0,-15.479248975840441,null,null,null,58.414402297909128,0,0,-5.3373600000000128,-22.793210000000006,2.8804799999999999,16.700430000000001,3.3021040060857345,5.1087351800069891,0.19415003533068345,2.3197022076332896E-2,0.13712641222552921,0.6515350706510189,0.23492593455237945,5.0358761321469533E-2,0,0,0,0,0,1.3874996280523761,1.2364137861395359,9.0208384028203428E-2,8.0385527594267495E-2,-0.14290283920886471,-6.1792004550624613E-2,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[576,"Sistema de Compensação","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-07-01",0,0,198.018,198.018,198.018,198.018,null,420.51,254.25,null,133614.62568,133614.62568,127883.98475999999,0,7284.5001168469098,0,0,907.34874074878633,0,58099.286331080169,44577.641050561069,3383.4385336851387,0,4.7434088865294761,0,1302.4755653473935,2904.6302025555133,null,235.83935159352095,894.82252633932126,4174.3278312078883,0,0,7.659445154776193E-11,0,0,636.41040707074251,340.47320768658943,0,6787.5720434408549,0,null,3831.9770157825646,283.74699694446178,1598.215361472475,190.95457263072805,1128.8050404377757,5363.3436464687929,0,1069.33,4931.38,33362.53,337,null,null,null,null,null,7673.1974999999939,null,null,null,52858.959671570839,null,null,null,null,null,null,null,null,null,null,null,null,120212.00140000001,-5386.8856399999786,null,null,null,null,-1855.4286600000009,-3875.2122599999989,31,-20998.16326156821,3.4106051316484809E-13,852.29639072948703,0,0,0,0,0,0,0,0,-3310.4941789688673,-83.829077256943719,-14.180965754210121,-118.68915730403819,-398.30097562374613,0,-169.82965484446311,null,0,-0.15358101283485759,-5906.5462222195001,-0.63096976131919291,-87.892124895121526,-8.8784096511428459,0,-11628.879963443931,null,null,null,58099.286331080169,0,0,-3689.0753400000049,-14023.634760000001,1833.6466800000001,10148.422500000001,3284.2908357796332,3231.6280340157318,115.86161682873623,13.843131569861029,81.832011018247329,388.81222234998864,233.65907554970264,50.087921394759171,0,0,0,0,0,828.00886428688978,737.84637786685187,53.833053428053674,47.971133154004093,-85.279170678263768,-36.875200883328375,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[544,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-07-01",0,0,18072.021000000001,18072.021000000001,18072.021000000001,18072.021000000001,null,420.51,254.25,null,12194276.88996,12194276.88996,11671272.602220001,0,664816.52721550467,0,0,82808.762320271999,0,5302404.4413149003,4068357.7512963554,308787.9497468262,0,432.90501373080883,0,118869.8288486146,265089.72930651502,null,21523.769125152736,81665.563167375018,380968.0949533548,0,0,6.9903571233657353E-9,0,0,58081.700861542929,31073.129509688039,0,619464.61689379776,0,null,349723.60644355492,25896.03817565701,145860.38428351545,17427.380574637369,103019.86887907832,489483.07229242095,0,97392.37,449319.65,3134069.23,42673,null,null,null,null,null,null,null,null,null,4824148.4573260071,null,null,null,null,null,null,null,null,null,null,null,null,11671271.9564,-523004.96356000006,null,null,null,null,-169334.83677000008,-353669.45096999989,31,-1916387.6386211803,4.3655745685100555E-11,77784.435109371319,0,0,0,0,0,0,0,0,-302130.71701917518,-7650.621885879591,-1294.2192674926791,-10832.110935727484,-36350.753950614715,0,-15499.424743063144,null,0,-14.016499960371334,-539058.20362503128,-57.585162848423352,-8021.4340455881065,-810.28394217725872,0,-1061304.3405439807,null,null,null,5302404.4413149003,0,0,-336681.75122999994,-1279860.5272199996,167346.91446,926191.07625000004,299739.28104675841,294933.03484996833,10574.056764652076,1263.3869872248558,7468.3605611307921,35484.767280578861,21324.78724244671,4571.2509332102991,0,0,0,0,0,75567.845264464966,67339.207726487904,4913.048672574756,4378.0632354278814,-7782.9639899411704,-3365.3981190736667,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[519,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-07-01",0,0,1136.0989999999999,1136.0989999999999,1136.0989999999999,1136.0989999999999,null,420.51,254.25,null,766594.16123999993,766594.16123999993,733715.45617999998,0,41793.742479217326,0,0,5205.7792575218173,0,333336.06592054182,255757.62516489095,19411.978379143067,0,27.214607220440822,0,7472.760998068904,16664.886366356168,null,1353.0934132556008,5133.9119542242443,23949.588798530691,0,0,4.3944934202426432E-10,0,0,3651.3106235931255,1953.4146935103201,0,38942.691123943841,0,null,21985.401608205095,1627.9564457857673,9169.5243561369025,1095.5736297265778,6476.3520368669333,30771.391254378639,0,6148.17,28330.49,175810.31,765,null,null,null,null,null,null,null,null,null,303270.46644200006,null,null,null,null,null,null,null,null,null,null,null,null,733716.10199999996,-32878.089240000001,null,null,null,null,-10645.247630000005,-22233.457429999991,31,-120473.85734278895,2.7284841053187847E-12,4889.9245382307636,0,0,0,0,0,0,0,0,-18993.470928058785,-480.95693746293909,-81.36119449945113,-680.96149301558762,-2285.1929627870304,0,-974.3725370377424,null,0,-0.88114835570841521,-33887.935725627729,-3.6200957229384585,-504.26807260563533,-50.93856278850285,0,-66718.979575537,null,null,null,333336.06592054182,0,0,-21165.524369999999,-80458.531180000005,10520.276739999999,58225.073749999996,18843.133120415325,18540.988080968593,664.73889756239532,79.42292081218649,469.49906516488284,2230.7526436970365,1340.5844017864113,287.37204399935609,0,0,0,0,0,4750.5784459365868,4233.2845097322088,308.85918535970643,275.22728441419918,-489.27663408581429,-211.56601343488273,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[617,"Refaturamento - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-07-01",0,0,-51.64,-51.64,-51.64,-51.64,null,231.28,139.84,null,-19164.6368,-19164.6368,-18342.527999999998,0,-1044.8260881267684,0,0,-130.14230491544723,0,-8333.2622810822068,-6393.8336975327011,-485.29134338153835,0,-0.68035380215541119,0,-186.81590061002839,-416.61519161380068,null,-33.826769606597416,-128.34565238053821,-598.72970670325901,0,0,-1.0986049817994018E-11,0,0,-91.281238986472218,-48.834550620218835,0,-973.55099626199456,0,null,-549.62584816661354,-40.69823050034146,-229.23427514943737,-27.388882686715039,-161.90609317594195,-769.27191592181964,0,-207.23,-954.55,0,-2,null,null,null,null,null,null,null,null,null,-7581.634864466615,null,null,null,null,null,null,null,null,null,null,null,null,-18342.527999999998,822.07880000000296,null,null,null,null,265.94600000000031,556.16280000000052,31,3011.796063767184,-5.6843418860808015E-14,-122.2460689912009,0,0,0,0,0,0,0,0,474.82883208124258,12.023722349744162,2.0339958455851423,17.023752617183078,57.128868636518632,0,24.358906043355447,null,0,2.2028340486901388E-2,847.18422468400922,9.0500879520618582E-2,12.606490981987548,1.2734427724337749,0,1667.9465943587661,null,null,null,-8333.2622810822068,0,0,528.79359999999997,2011.8944000000001,-262.8476,-1455.7316000000001,-471.07044974608652,-463.51695008592566,-16.618194513477412,-1.9855398137906333,-11.737280332799326,-55.767883420620443,-33.51404954985238,-7.1841809504890763,0,0,0,0,0,-118.76247494407697,-105.83034281819984,-7.7213505007806535,-6.880567038552158,12.231711286872851,5.2890618806787728,null,null,null,null,null,155,0,0,0,null,0,-36.523548869907003,null,-36.523548869907003,null,0,0,0,0]
[2353,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2022-08-01",0,0,-2308.8649999999998,-2308.8649999999998,0,0,null,47.27,null,null,-109140.04854999999,-109140.04854999999,-106092.34675,0,-52660.540782231546,0,0,0,0,0,null,null,null,-55.30755163064407,0,-470.45877115098733,-33867.62320911904,null,-402.88074537639523,0,0,0,0,null,null,0,-4600.688538432164,-3969.8748228206391,null,null,0,null,-1137.6329703175134,0,-4999.0592564386561,-367.64339826625513,null,-10326.005065459265,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-15692.707720164177,null,null,null,null,null,null,null,null,null,null,null,null,-106092.5765,3047.4420500000124,null,null,null,null,3047.7018000000003,0,31,13149.43485042447,0,0,0,0,null,null,null,0,0,0,null,null,27.302506395892578,371.247921126861,766.84586388120806,0,1227.7193110733779,null,0,1.7907353129460617,null,0.22807822920219678,1024.8111330584802,15.166850968003359,0,9097.8289129576224,null,null,null,0,0,0,13137.441849999994,null,-10089.740049999999,null,0,null,-362.40365474901409,-26.652076789134732,null,-748.57723877936451,0,0,0,0,null,null,0,-5985.7771798214535,null,-389.16571624782279,null,616.49353742083804,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[774,"Sistema de Compensação","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1912.31,8808.81,62925.61,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[726,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,6756.93,31124.89,214467.16,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[733,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-08-01",44007,44007,0,0,0,0,26.29,null,null,1156944.03,null,1156944.03,1170586.2,0,0,0,0,40183.591220594921,0,838587.82822142495,null,null,null,0,0,0,0,null,0,48631.683688645542,229678.28655389755,0,0,null,null,0,0,0,null,null,0,null,0,15578.472269706945,0,0,null,0,0,34201.01,157541.20000000001,1071118.55,406,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1170586.2,13642.139999999898,null,null,null,null,13642.1700000001,0,31,-49562.868609962927,1.4551915228366852E-11,46894.72954072617,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-96457.598150689169,null,null,838587.82822142495,null,0,0,-1760.2800000000734,null,15402.449999999999,null,47404.477630403475,null,0,0,null,0,12856.301248983254,2722.1710207236906,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[796,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-08-01",0,0,63.746000000000002,63.746000000000002,63.746000000000002,63.746000000000002,null,67.58,241.51,null,19703.25114,19703.25114,18369.04736,0,1969.8234773442773,0,0,0,0,0,13538.155128688773,1089.1973091753923,0,1.5269992772409982,0,197.67842442308668,935.05922134403818,null,49.664307481439423,0,0,0,0,2.4657303418697451E-11,0,0,172.09364279848515,109.60521314824578,0,2185.0567497963862,0,null,1087.3466276956315,0,385.42086360937037,24.481302155905489,363.38517764923614,687.60666249701183,0,0,0,0,0,null,null,null,null,null,null,null,null,null,14999.049134600296,null,null,null,null,null,null,null,null,null,null,null,null,18370.2,-1333.0811399999984,null,null,null,null,-163.82721999999958,-1170.376559999999,31,-4918.930265908657,0,0,0,0,0,0,0,0,0,0,-1005.391552609608,-26.98627578715633,-1.8180685736325941,-28.622724203479834,-51.06411644874845,0,-45.924145225588205,null,0,-4.9440834894660224E-2,-1901.4367152562104,-9.5683157443232858E-2,-28.294253015202827,-1.8696628186994459,0,-1792.4461590846761,null,null,null,0,0,0,-539.92861999999923,-4378.712739999999,376.10140000000001,3208.3361799999998,0,981.44003611815242,27.940842951332435,1.7747565930305849,26.343379765320297,49.847612267795782,0,0,0,0,0,0,0,223.90435502216417,237.52767527952176,14.557157086793948,15.442878193069038,-23.060595763049264,-11.870873130264187,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[699,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-08-01",5807,5807,1232.329,1232.329,1232.329,1232.329,26.29,67.58,241.51,152666.03,380900.57060999994,533566.60060999996,509574.12464000005,0,38080.359489414172,0,0,5302.4772017632349,0,110656.92999935952,261717.7732184279,21056.21420667653,0,29.519742294781192,0,3821.4924087923628,18076.437661652137,null,960.10363590334691,6417.2560542632909,30307.492217567273,0,0,4.7667163531296101E-10,0,0,3326.8908909769148,2118.873069898732,0,42241.219832143674,0,null,21020.437084076333,2055.6772438518469,7450.9037026773722,473.26920284386244,7024.9128194287568,13292.71845744486,0,0,0,0,0,null,null,null,null,null,null,null,null,null,289959.57740082277,null,null,null,null,null,null,null,null,null,null,null,null,509574.41279999999,-23992.217810000002,null,null,null,null,-1366.9155299999784,-22625.560439999979,31,-101632.2224819003,1.8189894035458565E-12,6188.0540469242878,0,0,0,0,0,0,0,0,-19436.092721674184,-521.69501230681999,-35.146654335583207,-553.33061046889361,-987.16455242948359,0,-887.79932798456002,null,0,-0.95578349425692011,-36758.315908056509,-1.8497337829649041,-546.9806501423127,-36.144067262338922,0,-47379.511102315009,null,null,110656.92999935952,0,0,0,-10670.106629999969,-84648.679009999963,9303.1911,62023.118569999999,6255.3185084135184,18973.065263223521,540.14857486544327,34.309353018742939,509.26663387220208,963.64725909642186,1696.4696832968791,359.20756055496787,0,0,0,0,0,4328.4885313605328,4591.8527052605305,281.41698044758414,298.53962038067601,-445.80430012993293,-229.48610444177393,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[706,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-08-01",0,0,6378.55,6378.55,6378.55,6378.55,null,67.58,241.51,null,1971546.0194999999,1971546.0194999999,1838042.9680000001,0,197104.40720067674,0,0,0,0,0,1354654.4002148805,108987.22267186489,0,152.79454773390594,0,19780.091521097474,93563.862772629102,null,4969.5081806816961,0,0,0,0,2.4672582235957181E-9,0,0,17220.02800602826,10967.312965938931,0,218641.07130508171,0,null,108802.03984701741,0,38565.968838445544,2449.6471914559497,36361.034808372846,68803.2735712094,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1500834.3246243643,null,null,null,null,null,null,null,null,null,null,null,null,1838042.9680000001,-133503.08149999985,null,null,null,null,-16392.873499999958,-117110.17799999991,31,-492197.82649282482,0,0,0,0,0,0,0,0,0,0,-100601.45401904453,-2700.2997744511958,-181.91951338663148,-2864.0460180733935,-5109.5758161165359,0,-4595.2601971680633,null,0,-4.9471470745981492,-190261.49342856806,-9.5742447198208538,-2831.1785456361467,-187.0821349138032,0,-179355.68424731842,null,null,null,0,0,0,-54026.318499999928,-438142.59949999984,37633.445,321032.4215,0,98204.818222028698,2795.8156403103176,177.58563151374577,2635.970335426282,4987.8500177383494,0,0,0,0,0,0,0,22404.309662200376,23767.485852511429,1456.617738147798,1545.2447321934005,-2307.488518564267,-1187.8228877897709,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[704,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-08-01",0,0,-5.016,-5.016,-5.016,-5.016,null,1865.97,394.42,null,-11338.116239999999,-11338.116239999999,-11032.39104,0,-155.00007157090477,0,0,-148.77147079380373,0,-8032.3694494131742,-1832.2828747821845,-85.705984733532588,0,-0.12015543523736151,0,-98.964153438554305,-73.577276288107413,null,-3.9079497745254623,-130.76310090940731,-625.4146982941644,0,0,-1.9402163892351898E-12,0,0,-13.541582409519052,-8.6245372125560937,0,-171.9361945373619,0,null,-141.16369660469238,-42.327247082074472,-30.327723337379627,-1.9263673267973196,-28.593794921854997,-54.10590498360699,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-1947.2366653518236,null,null,null,null,null,null,null,null,null,null,null,null,-11041.1888,296.89743999999882,null,null,null,null,140.84927999999962,164.87592000000004,31,1139.7652221082139,-5.6843418860808015E-14,-127.69449636423349,0,0,0,0,0,0,0,0,136.07184337795138,2.1234769138200988,0.14305888942586353,2.2522446052247176,4.0180969489367584,0,3.6136465417681194,null,0,3.8903653222416429E-3,149.61890257781116,4.7965880385149262E-2,2.2263980975160269,0.14711870075920652,0,964.44441294420324,null,null,null,-8032.3694494131742,0,0,212.72855999999854,472.90847999999994,-71.879279999999994,-308.03255999999999,-454.06129813666485,-132.83019390095197,-2.1985892172667065,-0.13965078703983644,-2.0728891679924479,-3.9223735314414023,-35.007748827510284,-7.3194982545641905,0,0,0,0,0,-17.618426956847102,-18.690409111192562,-1.1454632439268102,-1.2151582376374093,1.814575790597921,0.93408683872564779,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2366,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Equatorial AL","Ponta","DISTRIBUIÇÃO","2022-08-01",4558,4558,0,0,0,0,33.380000000000003,null,null,152146.04,null,152146.04,165227.5,0,0,0,0,5620.7390264514725,0,117955.15367852077,null,null,null,0,0,0,0,null,0,4940.9020048895582,23630.040562684309,0,0,null,null,0,0,0,null,null,0,null,0,1599.2658693486558,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,165227.5,13081.429999999964,null,null,null,null,13081.459999999988,0,31,4824.680547080934,-3.637978807091713E-12,4824.6805470809413,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",117955.15367852077,null,0,0,11486.159999999993,null,1595.3,null,6667.8793273252377,null,0,0,null,0,1322.6976069776317,276.5682623710241,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[783,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-08-01",3903,3903,0,0,0,0,26.29,null,null,102609.87,null,102609.87,103819.8,0,0,0,0,3563.9002098298442,0,74374.719784312081,null,null,null,0,0,0,0,null,0,4313.1652109160714,20370.267285201491,0,0,null,null,0,0,0,null,null,0,null,0,1381.6614917778129,0,0,null,0,0,3081.18,14193.08,93229.04,16,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,103819.8,1209.9000000000233,null,null,null,null,1209.9300000000089,0,31,-4395.752407223521,9.0949470177292824E-13,4159.1139908981349,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-8554.8663981216596,null,null,74374.719784312081,null,0,0,-156.11999999999239,null,1366.05,null,4204.3237710242538,null,0,0,null,0,1140.2309581380609,241.43053363975193,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[819,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-08-01",31,30.38,0,0,0,0,26.29,null,null,814.99,null,814.99,824.6,0,0,0,0,28.306663208999534,0,590.72926295507932,null,null,null,0,0,0,0,null,0,34.25778158811125,161.79305299545126,0,0,null,null,0,0,0,null,null,0,null,0,10.973995963390262,0,0,null,0,0,-6.03,-27.8,0,-1,null,null,null,null,null,16.492000000000026,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,808.10800000000006,9.3878000000000839,null,null,null,null,9.6100000000000705,0,31,-34.913739334852437,1.4210854715202004E-14,33.034213097064367,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-67.947952431916846,null,null,590.72926295507932,null,0,0,-1.239999999999986,null,10.85,null,33.393296669677738,null,0,0,null,0,9.0564078150858016,1.9175881483044608,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[755,"Sistema de Compensação","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-08-01",0,0,75.694000000000003,74.180120000000002,75.694000000000003,74.180120000000002,null,67.58,241.51,null,23396.258460000001,23396.258460000001,21811.983039999999,0,2339.0301868995343,0,0,0,0,0,16075.630067941016,1293.3470511204177,0,1.8132068410799127,0,234.72956198476962,1110.3186505885174,null,58.972956585512435,0,0,0,0,2.9278855535639648E-11,0,0,204.34938973407799,130.14866821515571,0,2594.6049260986988,0,null,1291.1494938787239,0,457.66082342496287,29.069866115350141,431.49495869515391,816.48572006163226,0,0,0,0,0,null,null,null,null,null,436.23966080000014,null,null,null,17810.341436238115,null,null,null,null,null,null,null,null,null,null,null,null,21375.708800000004,-1552.6544907999923,null,null,null,null,-194.53357999999949,-1389.741839999999,31,-5840.8920959384122,0,0,0,0,0,0,0,0,0,0,-1193.8334669348915,-32.044350381718232,-2.1588316539476331,-33.987520563771909,-60.635133662842691,0,-54.531770600596985,null,0,-5.8707598226028335E-2,-2257.8256004236123,-0.11361718256065956,-33.597483571247864,-2.2200962789608099,0,-2128.4067951833131,null,null,null,0,0,0,-641.12817999999936,-5199.420860000002,446.59460000000001,3809.67902,0,1165.3926849359557,33.177833375555444,2.1074016495600838,31.280955478871686,59.190618438781009,0,0,0,0,0,0,0,265.87105463947063,282.04781245267344,17.285624957295848,18.337357982401528,-27.382874779409718,-14.095847123305305,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[756,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-08-01",6495,6365.1,0,0,0,0,26.29,null,null,170753.55,null,170753.55,172767,0,0,0,0,5930.7025013694183,0,123767.30848042709,null,null,null,0,0,0,0,null,0,7177.5577875736308,33898.254167917934,0,0,null,null,0,0,0,null,null,0,null,0,2299.2291542651537,0,0,null,0,0,3698.36,17035.97,29381.33,48,null,null,null,null,null,3455.3399999999906,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,169311.66000000003,1973.1510000000126,null,null,null,null,2013.4500000000148,0,31,-7314.9915154795744,3.637978807091713E-12,6921.2004537236426,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-14236.191969203222,null,null,123767.30848042709,null,0,0,-259.79999999998836,null,2273.25,null,6996.4342538566707,null,0,0,null,0,1897.4635083542673,401.76564591088618,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[687,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-08-01",0,0,3.7509999999999999,3.7509999999999999,3.7509999999999999,3.7509999999999999,null,289.87,241.51,null,1993.2063799999999,1993.2063799999999,1896.5431099999998,0,137.98826338157519,0,0,10.312593178040473,0,660.3351908247181,796.62441388811192,64.091536829242571,0,8.9853077666535677E-2,0,20.150819975637283,55.021603540010148,null,4.4674393632260552,10.170058326558191,47.443789206155259,0,0,1.4509074314236835E-12,0,0,12.0553456601034,6.4494894506176053,0,128.57509284482546,0,null,69.123029638990573,3.2249499554662422,30.274549893864464,3.6171994563012499,21.382640500773142,101.59632971701787,0,0,0,0,0,null,null,null,null,null,null,null,null,null,953.49513345606863,null,null,null,null,null,null,null,null,null,null,null,null,1896.0374999999999,-97.198879999999917,null,null,null,null,-27.794910000000094,-68.868359999999939,31,-355.36828353433179,-7.1054273576010019E-15,9.6868698238384496,0,0,0,0,0,0,0,0,-59.160162423346378,-1.5879509377470455,-0.26862609734489817,-2.2482957561809904,-7.5449048044353191,0,-3.217036003401633,null,0,-2.9092424887815632E-3,-111.88606530489827,-9.760208764035383E-3,-1.6649161211687868,-0.16818124918662303,0,-174.98240886136313,null,null,null,660.3351908247181,0,0,-60.353590000000068,-257.65618999999992,32.558679999999995,188.78782999999999,37.328045707995898,57.750785547002003,2.1947344419425989,0.26222659818071448,1.5501210664154053,7.3651619854498449,2.6556783210957029,0.56927163437053918,0,0,0,0,0,15.684742043350218,13.976819094115491,1.0197445858893097,0.90870385753148364,-1.6154196548504025,-0.69851669299439934,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[689,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,18.97,87.59,809.7,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[674,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-08-01",0,0,3.24,3.24,3.24,3.24,null,364.86,254.25,null,2005.9164000000001,2005.9164000000001,1915.9416000000001,0,0,0,0,14.846175196325929,0,950.62917367461432,729.38600028188284,55.360325067114353,0,7.7612362473893803E-2,0,21.263162096130429,0,null,3.8588385862043246,14.641219411060614,68.30097351308244,0,0,1.25324982079785E-12,0,0,0,0,0,111.05926441408545,0,null,62.699378496578653,4.64271061267186,26.150237711575812,3.1244271496710345,18.469676145695811,87.755827321551024,0,4.3499999999999996,21.41,130.13,0,null,null,null,null,null,null,null,1245.3588000000004,null,864.88616861037644,null,null,null,null,null,null,null,null,null,null,null,null,670.58280000000002,-31.522800000000075,null,null,null,null,-26.567999999999966,-63.406799999999983,31,-322.93147889842555,5.3290705182007514E-15,13.945400448259932,0,0,0,0,0,0,0,0,-54.166798674156553,-1.3716238438550867,-0.23203107315315119,-1.9420096640966129,-6.517059868400537,0,0,null,0,-2.5129153995340769E-3,-96.643788746433046,-1.0300684366541191E-2,0,-0.14526986066773162,0,-175.24212648875039,null,null,null,950.62917367461432,0,0,-39.689999999999984,-229.45679999999999,13.122,166.05,53.738055671332972,52.876379067614927,1.8957450258315174,0.22650337992682351,1.3389475487032561,6.3618034745021328,3.8231645849419578,0.81954602772990193,0,0,0,0,0,0,12.072752296703332,0,0.78491082335430751,0,-0.60335752740651927,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[683,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-08-01",0,0,3.9369999999999998,3.9369999999999998,3.9369999999999998,3.9369999999999998,null,364.86,254.25,null,2437.4360699999997,2437.4360699999997,2328.1055800000004,0,0,0,0,18.039935724671349,0,1155.1318076410357,886.29403799684326,67.269629564576903,0,9.4308602178925879E-2,0,25.837367028538733,0,null,4.6889652820637107,17.790889142390629,82.994115037347385,0,0,1.522853254469486E-12,0,0,0,0,0,134.95071728341185,0,null,76.187485537354974,5.6414665685460212,31.775767243973444,3.7965647185971796,22.442936723951977,106.63416424844023,0,13.16,61.16,1134.98,46,null,null,null,null,null,null,null,null,null,1050.9434709318061,null,null,null,null,null,null,null,null,null,null,null,null,2329.8796000000002,-107.58646999999974,null,null,null,null,-32.283399999999951,-77.047089999999969,31,-392.40161494540178,7.1054273576010019E-15,16.94538319901217,0,0,0,0,0,0,0,0,-65.819347648195617,-1.6666923065609538,-0.28194639969257906,-2.3597814961569057,-7.9190323153990363,0,0,null,0,-3.0535024469029726E-3,-117.43413465886016,-1.2516603194772102E-2,0,-0.17652081526199304,0,-212.94081851426239,null,null,null,1155.1318076410357,0,0,-48.228249999999804,-278.81833999999992,15.944849999999999,201.77124999999998,65.298371968530319,64.251328515185165,2.303564248981075,0.27522956999132842,1.6269865738409626,7.7303766293564493,4.6456169663322484,0.99584960221377272,0,0,0,0,0,0,14.669884503741052,0,0.95376355294626802,0,-0.73315388438255091,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[801,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-7.78,-35.840000000000003,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[762,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-08-01",0,0,0.94599999999999995,0.94599999999999995,0.94599999999999995,0.94599999999999995,null,272.48,227.02,null,472.52699999999999,472.52699999999999,449.61487999999997,0,32.712525547702427,0,0,2.4447801539964562,0,156.54397896266866,188.85371735693548,15.194017118111406,0,2.1301239878483192E-2,0,4.7771034804414043,13.043831173531986,null,1.0590844519741851,2.4109897804075127,11.247378062831585,0,0,3.4396292303897535E-13,0,0,2.8579300386004651,1.5289640093487555,0,30.480969224562127,0,null,16.386820281571854,0.76453065806419584,7.1771103032844747,0.85752024647329339,5.069128029567449,24.085182681301202,0,0,0,0,0,null,null,null,null,null,null,null,null,null,226.0426586175619,null,null,null,null,null,null,null,null,null,null,null,null,451.51599999999996,-21.040999999999997,null,null,null,null,-6.5841600000000344,-16.327960000000019,31,-84.246252319400071,1.7763568394002505E-15,2.2964415148361006,0,0,0,0,0,0,0,0,-14.024948769218213,-0.37645147744126106,-6.3682503546515279E-2,-0.53299773879669488,-1.7886513325236386,0,-0.76265451763918479,null,0,-6.8968669440806069E-4,-26.524544044715483,-2.3138277902763349E-3,-0.39469741711219863,-3.9870299660555109E-2,0,-41.482633232705552,null,null,null,156.54397896266866,0,0,-14.303520000000026,-61.083220000000019,7.71936,44.75526,8.8492645602184155,13.690831388913914,0.52030009468222815,6.2165390606829803E-2,0.36748324636076662,1.7460401610081131,0.6295748840978781,0.13495577396631778,0,0,0,0,0,3.7183417794264808,3.3134488433087848,0.24174824728238084,0.21542410511098314,-0.38296341612347229,-0.16559557026881278,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[741,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2022-08-01",0,0,4.9320000000000004,4.9320000000000004,4.9320000000000004,4.9320000000000004,null,730.78,241.51,null,4795.33428,4795.33428,4635.5868000000009,0,181.43378165767234,0,0,44.068007737402802,0,2821.7838583593139,1047.4411115159073,84.270717046607402,0,0.11814326287692722,0,46.560464633206344,72.345120943569739,null,5.8740098478888054,43.460129073313873,202.74026514322878,0,0,1.9077247272145053E-12,0,0,15.850963688517723,8.480107163541998,0,169.05688027477453,0,null,90.886372215276324,13.781130481063297,39.806472960954295,4.7560724389436864,28.114951466225847,133.58387047836101,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1253.7024788603921,null,null,null,null,null,null,null,null,null,null,null,null,4633.7070000000003,-161.65728000000036,null,null,null,null,-69.195959999999872,-90.55151999999994,31,-619.88539582116277,-2.8421709430404007E-14,41.394639622043172,0,0,0,0,0,0,0,0,-77.786702498518707,-2.0879162956460782,-0.35320285579979682,-2.9561702664581802,-9.9204133552319291,0,-4.2299177736008602,null,0,-3.8252156637351847E-3,-147.11332286957031,-2.2560791769308253E-2,-2.1891139188494968,-0.22113301012754683,0,-411.35327883468665,null,null,null,2821.7838583593139,0,0,-121.57379999999955,-338.77908000000002,52.377839999999999,248.22756000000001,159.51243899536439,75.933584195631539,2.8857452059879765,0.34478847833305354,2.0381757130260674,9.684078622297692,11.348438561990209,2.432691919073088,0,0,0,0,0,20.623073249214418,18.377411829426183,1.3408105298869837,1.1948086977726682,-2.1240335211202854,-0.91844423616325699,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[742,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2022-08-01",0,0,0.105,0.105,0.105,0.105,null,730.78,241.51,null,102.09044999999999,102.09044999999999,98.689499999999995,0,3.8626413369942405,0,0,0.93818751265760214,0,60.074473870180036,22.299537045654958,1.7940846086564834,0,2.5152154505428542E-3,0,0.99125076773857779,1.5401941806721049,null,0.12505495418254753,0.92524605691361639,4.3162465206891767,0,0,4.0614577525856244E-14,0,0,0.33745968923243325,0.18053756126762158,0,3.5991428282342501,0,null,1.9349288488653715,0.29339389710292901,0.84746140731958641,0.10125458355415388,0.59855431953643834,2.8439388483835977,0,0,0,0,0,null,null,null,null,null,null,null,null,null,26.690746204448736,null,null,null,null,null,null,null,null,null,null,null,null,103.38900000000001,1.2685500000000047,null,null,null,null,-1.4731499999999971,-1.9277999999999984,31,-13.19707351200773,-6.6613381477509392E-16,0.88127274134520128,0,0,0,0,0,0,0,0,-1.6560429364039884,-4.4450772717526066E-2,-7.5195255188521132E-3,-6.293549837350132E-2,-0.21120101425372084,0,-9.0052993963521677E-2,null,0,-8.1437073133048404E-5,-3.1319746353010709,-4.8030882720540014E-4,-4.6605223333170548E-2,-4.7078195586764682E-3,0,-8.7575211430742286,null,null,null,60.074473870180036,0,0,-2.5882500000000039,-7.2124499999999969,1.1151,5.2846499999999992,3.395946085667731,1.6165909044082138,6.1436181392688055E-2,7.3403873124433536E-3,4.3391818707975885E-2,0.20616955704405057,0.2416030107479667,5.1790886354962332E-2,0,0,0,0,0,0.43905569569495412,0.39124660220797824,2.8545236341876171E-2,2.5436924830926629E-2,-4.5219691751344326E-2,-1.9553253202989007E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[793,"Regular","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-08-01",0,0,112.76900000000001,112.76900000000001,112.76900000000001,112.76900000000001,null,420.51,254.25,null,76092.010440000013,76092.010440000013,72828.475579999998,0,4148.4400088714619,0,0,516.72479343039458,0,33086.883112997712,25386.459835119644,1926.829783176981,0,2.7013174394501633,0,741.74502837449222,1654.1538815258343,null,134.30782979249241,509.59125671786865,2377.2322475607389,0,0,4.3619669457269368E-11,0,0,362.42849233383112,193.8956213960802,0,3865.4451199728401,0,null,2182.267349901444,161.59068922234349,910.16548040021382,108.74645840779411,642.84163866480583,3054.3632380320951,0,505.87,2331.77,16659.599999999999,107,null,null,null,null,null,null,null,null,null,30102.576650624553,null,null,null,null,null,null,null,null,null,null,null,null,72829.121400000004,-3262.9190399999934,null,null,null,null,-1056.6455300000005,-2206.8893299999995,31,-11958.215277620151,2.2737367544323206E-13,485.37310591044024,0,0,0,0,0,0,0,0,-1885.288802372208,-47.73970655793039,-8.0758987927184336,-67.592125867441837,-226.82787787026564,0,-96.716057869260283,null,0,-8.7462640953721138E-2,-3363.7109299834906,-0.35933010642543195,-50.053566000555207,-5.0561533696417769,0,-6622.5149461039327,null,null,null,33086.883112997712,0,0,-2100.8864700000017,-7986.3005799999983,1044.2409400000001,5779.4112500000001,1870.366296296459,1840.3754293444035,65.981873709257528,7.8835060651135676,46.602400036949838,221.42414074571946,133.06618737016038,28.524501852183121,0,0,0,0,0,471.54163569356461,420.19512461325246,30.657311971781276,27.319015011988242,-48.565518277212846,-21.00000771855116,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[786,"Refaturamento - Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-08-01",0,0,0.1,9.7000000000000003E-2,0.1,9.7000000000000003E-2,null,420.51,254.25,null,67.475999999999999,67.475999999999999,64.582000000000008,0,3.6787060352326102,0,0,0.45821528383721999,0,29.340406594895502,22.511913588946999,1.70865200824427,0,2.3954432862312901E-3,0,0.65775614608136301,1.4668516006401,null,0.119099956364331,0.451889487995698,2.1080547380581001,0,0,3.8680550024625001E-14,0,0,0.32139018022136501,0.17194053454059199,0,3.4277550745088101,0,null,1.9351660029808226,0.14329353742814382,0.80710610220913004,9.643293671824181E-2,0.57005173289184607,2.70851318893676,0,0.54,2.4900000000000002,0,1,null,null,null,null,1.9374600000000017,null,null,null,null,26.694017549702973,null,null,null,null,null,null,null,null,null,null,null,null,64.582000000000008,-0.89972000000000207,null,null,null,null,-0.9370000000000005,-1.9569999999999994,31,-10.604168945029336,1.6653345369377348E-16,0.43041359408209701,0,0,0,0,0,0,0,0,-1.6718147738937184,-4.2334069254786777E-2,-7.1614528750972573E-3,-5.9938569879525283E-2,-0.20114382309878209,0,-8.5764756155735089E-2,null,0,-7.7559117269569971E-5,-2.9828329860010201,-3.1864262911396324E-4,-4.4385926983971924E-2,-4.4836376749299856E-3,0,-5.8726378225433695,null,null,null,29.340406594895502,0,0,-1.8629999999999978,-7.0819999999999972,0.92600000000000005,5.125,1.658581965164597,1.6319870082597199,5.8510648945417201E-2,6.9908450594698612E-3,4.1325541626643703E-2,0.19635195908957201,0.11799890694265301,2.5294630485490799E-2,0,0,0,0,0,0.41814828161424206,0.37261581162664603,2.7185939373215402E-2,2.4225642696120601E-2,-4.3066373096518396E-2,-1.8622145907608634E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[859,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,7890.11,36341.040000000001,192678.61,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2464,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","Iolando Leite","Não se aplica","GERAÇÃO","2022-09-01",4938,2469,0,0,0,0,13.44,null,null,66366.720000000001,null,66366.720000000001,63996.480000000003,0,0,0,0,2187.363770785892,0,56162.410602244141,null,null,null,37.578189333649135,0,329.89314289410834,0,null,877.18574652252573,0,0,0,0,null,null,0,0,0,null,null,0,null,492.05119166833288,0,0,1208.52420439209,null,5578.9158010206602,0,1243.32,0,0,0,null,null,31998.240000000002,null,null,null,null,null,null,6787.44000541275,null,null,null,null,null,null,null,null,null,null,null,null,31998.240000000002,-1185.1500000000051,null,null,null,null,-2370.2399999999934,0,30,-6072.2403599778545,0,0,0,0,null,null,null,0,0,0,null,null,-89.749305918741811,0,-414.31013057167547,0,0,null,0,-1.2166980575408317,null,-0.15993206731621967,0,-33.022539899088429,0,-5533.7817534634924,null,null,56162.410602244141,null,0,0,-2864.0399999999981,null,493.8,null,3174.8013117600931,null,0,87.611201639636789,null,404.43999002869606,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[975,"Regular","Azul","A3","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,998.39,4598.45,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[897,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-09-01",0,0,-6.0469999999999997,-6.0469999999999997,-6.0469999999999997,-6.0469999999999997,null,67.58,241.51,null,-1869.0672299999999,-1869.0672299999999,-1742.50352,0,-186.85913731843323,0,0,0,0,0,-1284.2409572864337,-103.322186938531,0,-0.14485245551840609,0,-18.751944160989005,-88.700516290706844,null,-4.7111986217215849,0,0,0,0,-2.3390128599890736E-12,0,0,-16.324949926308154,-10.397244123669598,0,-207.27634935554772,0,null,-103.1466297128523,0,-36.56135227694071,-2.3223172298930206,-34.471028287969929,-65.2269552304369,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-1422.8226103116742,null,null,null,null,null,null,null,null,null,null,null,null,-1743.3679999999999,125.66922999999997,null,null,null,null,15.540789999999959,111.0229199999999,30,466.61392586122543,0,0,0,0,0,0,0,0,0,0,95.372301299380297,2.559941167836957,0.17246353755147492,2.7151760621598626,4.8439856958175156,0,4.3564036359792233,null,0,4.6899998212908967E-3,180.37191066348169,9.0765860298596124E-3,2.6840170047207899,0.17735781170074194,0,170.03297342554882,null,null,null,0,0,0,51.218089999999961,415.36842999999988,-35.677300000000002,-304.34550999999999,0,-93.10023999006161,-2.6504922242447715,-0.16835492608251415,-2.4989555021631444,-4.7285870703002715,0,0,0,0,0,0,0,-21.239758334939079,-22.532078129063283,-1.3809043532746055,-1.4649246138344125,2.1875478081630035,1.126081163033092,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[892,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-09-01",0,0,606.29,606.29,606.29,606.29,null,1865.97,394.42,null,1370451.8530999999,1370451.8530999999,1333498.4776000001,0,18735.046529649888,0,0,17982.188003902564,0,970882.23155596352,221470.25202386177,10359.386260784184,0,14.523333100091687,0,11961.917182667679,8893.3745695208618,null,472.35862615571023,15805.494507648436,75594.632661237818,0,0,2.3451630674429888E-10,0,0,1636.7874798778521,1042.4582668661551,0,20782.136241239463,0,null,17062.627116120202,5116.1456605643798,3665.748680665848,232.84235378069116,3456.1666513499731,6539.8463182837086,0,0,0,0,0,null,null,null,null,null,null,null,null,null,235364.85602794201,null,null,null,null,null,null,null,null,null,null,null,null,1333498.4776000001,-36953.405499999877,null,null,null,null,-17024.623199999955,-19928.7523,30,-137764.80392982252,7.2759576141834259E-12,15434.588556752627,0,0,0,0,0,0,0,0,-16447.168644660705,-256.66722848484642,-17.291701369618579,-272.23153542697264,-485.67224863853062,0,-436.7858376811364,null,0,-0.47023317209367654,-18084.618110825584,-5.7976941026136046,-269.10743671112323,-17.782415686463196,0,-116573.56521609667,null,null,null,970882.23155596352,0,0,-25712.758899999797,-57161.021199999988,8688.1356999999989,37232.268899999995,54882.939483109862,16055.346543103702,265.74614364765381,16.87975990318629,250.55262632817809,474.10204313748159,4231.42903441611,884.71662614827017,0,0,0,0,0,2129.5606219431479,2259.1324043111917,138.45353073372922,146.87764910230959,-219.32997529537761,-112.90420842324011,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[893,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-09-01",0,0,-0.503,-0.503,-0.503,-0.503,null,1865.97,394.42,null,-1136.9761699999999,-1136.9761699999999,-1106.3183200000001,0,-15.543268740064811,0,0,-14.91867021716174,0,-805.47883434107393,-183.73969019446548,-8.5945196014686775,0,-1.2049079729743388E-2,0,-9.9240369177816614,-7.3782635512197023,null,-0.39188571303554776,-13.112806969184984,-62.716027360838254,0,0,-1.9456316662386375E-13,0,0,-1.3579377894713085,-0.86486088873917777,0,-17.241608024779314,0,null,-14.155769416299892,-4.2445385331506102,-3.0412370093105965,-0.19317439501177266,-2.8673602164459853,-5.4256918275028543,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-195.26715364273667,null,null,null,null,null,null,null,null,null,null,null,null,-1099.72,37.226169999999911,null,null,null,null,14.124239999999963,16.533610000000003,30,114.29463850088342,-5.3290705182007514E-15,-12.805090046094392,0,0,0,0,0,0,0,0,13.645162922470007,0.21294036835157693,1.4345817659730725E-2,0.22585307743780536,0.40293117330845085,0,0.36237324770920143,null,0,3.9012235986593709E-4,15.003649919585129,4.8099756446848829E-3,0.22326121272937827,1.4752931914250589E-2,0,96.713624344285137,null,null,null,-805.47883434107393,0,0,21.332229999999871,47.422839999999979,-7.2079899999999997,-30.889229999999998,-45.532861435953464,-13.320093208169625,-0.2204725630552539,-1.4004056196379133E-2,-0.20786747438201783,-0.39333211449661593,-3.5105457855338265,-0.7339927476167839,0,0,0,0,0,-1.7667601194764939,-1.8742575324820294,-0.11486603103971003,-0.12185498276148662,0.18196403960740737,9.3669393915271293E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2432,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2022-09-01",38231,18734.776968810002,0,0,0,0,26.29,null,null,1005092.99,null,1005092.99,1016944.6000000001,0,0,0,0,34909.420682040683,0,728521.62748502055,null,null,null,0,0,0,0,null,0,42248.685415970358,199532.58738932572,0,0,null,null,0,0,0,null,null,0,null,0,13533.769021818489,0,0,null,0,0,0,0,0,0,null,518599.53262965399,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,498345.14799999999,5807.831489985052,null,null,null,null,11851.610000000086,0,30,-43057.650597120781,2.1827872842550278E-11,40739.709706898953,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-83797.360304019763,null,null,728521.62748502055,null,0,0,-1529.2399999998961,null,13380.849999999999,null,41182.552418659674,null,0,0,null,0,11168.887973501462,2364.8810483170269,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[871,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-09-01",0,0,-16.89,-16.89,-16.89,-16.89,null,67.58,241.51,null,-5220.5300999999999,-5220.5300999999999,-4867.0223999999998,0,-521.92009745466135,0,0,0,0,0,-3587.0398162010692,-288.59132419245719,0,-0.40459037104446488,0,-52.376440694411166,-247.75123534811289,null,-13.158945712068393,0,0,0,0,-6.5331448991591622E-12,0,0,-45.597553209086286,-29.040756283905989,0,-578.94783208453805,0,null,-288.10097169672161,0,-102.12026458699002,-6.4865119915483911,-96.281737685432788,-182.18674943642785,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-3974.1150799014681,null,null,null,null,null,null,null,null,null,null,null,null,-4867.0223999999998,353.47770000000037,null,null,null,null,43.407299999999886,310.10039999999975,30,1303.3089478743295,0,0,0,0,0,0,0,0,0,0,266.38633519869882,7.1502242971334766,0.48171145183469566,7.583814071420548,13.529836018249966,0,12.167960544350748,null,0,1.3099734906830363E-2,503.8004913355723,2.5351999015107651E-2,7.496783067592883,0.49538174956598802,0,474.92259321275344,null,null,null,0,0,0,143.05830000000009,1160.1740999999997,-99.65100000000001,-850.07370000000003,0,-260.04019405194987,-7.4031443141217457,-0.47023560468557368,-6.9798839807401212,-13.20751374522434,0,0,0,0,0,0,0,-59.325205602302148,-62.934810583740507,-3.8570323345143191,-4.0917110513747694,6.1100847494415689,3.1452804437950874,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2440,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2022-09-01",35951,16263.968879169999,0,0,0,0,26.29,null,null,945151.78999999992,null,945151.78999999992,956296.60000000009,0,0,0,0,32827.511258927167,0,685074.44298380823,null,null,null,0,0,0,0,null,0,39729.080834651213,187632.96929804736,0,0,null,null,0,0,0,null,null,0,null,0,12726.649318704625,0,0,null,0,0,123852.45,0,639540.17000000004,88,null,523675.02781407803,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,432621.60200000001,5041.8301666207262,null,null,null,null,11144.810000000081,0,30,-40489.801381525118,1.4551915228366852E-11,38310.096614598762,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-78799.897996123953,null,null,685074.44298380823,null,0,0,-1438.0399999998263,null,12582.849999999999,null,38726.529308760772,null,0,0,null,0,10502.80378581128,2223.8455328933442,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2443,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Equatorial AL","Fora ponta","DISTRIBUIÇÃO","2022-09-01",5689,5689,0,0,0,0,14.64,null,null,83286.960000000006,null,83286.960000000006,93754.72,0,0,0,0,5194.7292579354307,0,42133.751944734649,null,null,null,0,0,0,0,null,0,6286.8554662827391,29691.634790036202,0,0,null,null,0,0,0,null,null,0,null,0,2013.9052592170067,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,93754.72,10467.73000000001,null,null,null,null,10467.759999999998,0,30,6062.3109131999736,1.8189894035458565E-12,6062.3109131999736,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",42133.751944734649,null,0,0,8476.6099999999951,null,1991.1499999999999,null,2381.7761650383909,null,0,0,null,0,1661.9969051620365,351.90835405497023,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[939,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-09-01",3755,3755,944.75,944.75,944.75,944.75,26.29,67.58,241.51,98718.95,292012.77749999997,390731.72749999998,372122.16000000003,0,29193.843225002445,0,0,3428.7587209610724,0,71554.463948268472,200642.73927507165,16142.48984788774,0,22.630950446670113,0,2929.7005533478355,13858.080497047344,null,736.05174431477883,4149.611931076056,19597.835935416759,0,0,3.6543449635764468E-10,0,0,2550.520331218725,1624.4082000722428,0,32383.716066421981,0,null,16115.061753136635,1329.2695110493689,5712.1444623184616,362.82606299676388,5385.5637464957153,10190.700505036424,0,0,0,0,0,null,null,null,null,null,null,null,null,null,222293.97405191901,null,null,null,null,null,null,null,null,null,null,null,null,372122.16000000003,-18609.597499999916,null,null,null,null,-1263.9574999999847,-17345.609999999986,30,-77130.259199068911,1.8189894035458565E-12,4001.4022638540846,0,0,0,0,0,0,0,0,-14900.443468263489,-399.95111928459755,-26.944753944394847,-424.20416482975452,-756.79766597049456,0,-680.62052837628198,null,0,-0.73273976040426447,-28180.314635244635,-1.418075847810087,-419.33604518107495,-27.709408401567089,0,-34795.48570409981,null,null,71554.463948268472,0,0,0,-8152.2324999999901,-64894.877499999988,6888.2750000000005,47549.267500000002,4044.897709504512,14545.469113711049,414.09831798499226,26.302847100455637,390.42305451771637,738.76841982242127,1096.9939143757158,232.27559667365321,0,0,0,0,0,3318.3829480624604,3520.2878803427379,215.7448962719007,228.87175937159938,-341.77043025665625,-175.93272346213189,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[950,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,11.01,50.72,362.22,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[977,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2022-09-01",0,0,8.3379999999999992,8.1712399999999992,8.3379999999999992,8.1712399999999992,null,1865.97,394.42,null,18847.131819999999,18847.131819999999,18338.93072,0,257.65362774286359,0,0,247.2999448721562,0,13352.052725121021,3045.7684629054729,142.4674044474072,0,0.19973206120596493,0,164.50620242636876,122.30608646137152,null,6.4961094936190795,217.36497914326915,1039.614783567931,0,0,3.2251842610532319E-12,0,0,22.509911110560179,14.336401769994559,0,285.80621811254457,0,null,234.65368865429122,70.359765982922028,50.413189231872273,3.2021632318253688,47.530913488522117,89.939201705206344,0,0,0,0,0,null,null,null,null,null,366.77861440000004,null,null,null,3236.8539305628992,null,null,null,null,null,null,null,null,null,null,null,null,17969.424800000001,-500.79438359999767,null,null,null,null,-234.13103999999936,-274.07006000000001,30,-1894.6097332412842,8.5265128291212022E-14,212.26409702651108,0,0,0,0,0,0,0,0,-226.18959929931361,-3.5298146944641147,-0.23780403110702775,-3.7438627428954732,-6.6792050159957483,0,-6.0068949093426021,null,0,-6.4668791979367313E-3,-248.70861437276503,-7.9732757306913982E-2,-3.7008985919235826,-0.24455257713920808,0,-1603.1773355519865,null,null,null,13352.052725121021,0,0,-353.6145799999984,-786.10663999999997,119.48353999999999,512.03657999999996,754.77733330612318,220.80106793184558,3.6546724269477271,0.23213880828113159,3.4457236608295516,6.520085826387243,58.192705287835068,12.167060695086965,0,0,0,0,0,29.286771125636189,31.068706373429741,1.9040814449485133,2.0199340880025356,-3.0163343185816309,-1.552714525776409,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[914,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-09-01",987,967.26,373.98099999999999,366.50137999999998,373.98099999999999,366.50137999999998,26.29,67.58,241.51,25948.23,115593.78729000001,141542.01728999999,134020.56496000002,0,11556.435758803535,0,0,901.24763184782387,0,18808.057501182684,79424.792036867497,6390.0338669520033,0,8.958502756280641,0,1159.7272745610765,5485.7462845898517,null,291.36741719035228,1090.7235621763161,5151.2820421454962,0,0,1.4465790778759282E-10,0,0,1009.6280963106748,643.02493048025133,0,12819.152705198792,0,null,6379.1764059272737,349.39787147955451,2261.1627395208475,143.62535471351441,2131.8851711862544,4034.0072670802083,0,0,0,0,0,null,null,null,null,null,2680.4112992000037,null,null,null,87995.472569368314,null,null,null,null,null,null,null,null,null,null,null,null,131339.75599999999,-7371.4509442000126,null,null,null,null,-655.16116999999508,-6866.2911599999943,30,-29969.67730534311,6.8212102632969618E-13,1051.766720219437,0,0,0,0,0,0,0,0,-5898.3675561838172,-158.32137553974371,-10.666129690265905,-167.92198758104996,-299.5797278828386,0,-269.42486988376743,null,0,-0.29005636235591226,-11155.228629376474,-0.56134789482916858,-165.99493359392761,-10.968819543187635,0,-12679.184860216696,null,null,18808.057501182684,0,0,0,-3207.0990699999993,-25688.754889999993,2551.9378999999999,18822.463729999999,1063.1994778378066,5757.8503144903643,163.9215697891986,10.412029702540883,154.54967383073839,292.44281811443125,288.34433914482861,61.053532334725894,0,0,0,0,0,1313.5879050535559,1393.512338479447,85.403008258969777,90.599300811378782,-135.29044432687419,-69.643287486733698,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[916,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-09-01",0,0,36.387,35.659260000000003,36.387,35.659260000000003,null,1865.97,394.42,null,82248.810930000007,82248.810930000007,80031.023279999994,0,1124.3994426336747,0,0,1079.2160103217975,0,58268.306849241861,13291.721882914544,621.72720623984253,0,0.87162994856097953,0,717.90443603841209,533.74329192491314,null,28.348996899054626,948.57993476686681,4536.8749256040192,0,0,1.4074691737460298E-11,0,0,98.233165696804178,62.564002303285207,0,1247.2572389615207,0,null,1024.0277967214795,307.04974871918739,220.0029643295918,13.974228054261177,207.42472404735602,392.49433106828303,0,0,0,0,0,null,null,null,null,null,1600.6204655999938,null,null,null,14125.618130414035,null,null,null,null,null,null,null,null,null,null,null,null,78432.030399999989,-2171.8343114000018,null,null,null,null,-1021.7469599999973,-1196.0406900000003,30,-8268.0696046354788,4.5474735088646412E-13,926.3197047857584,0,0,0,0,0,0,0,0,-987.09054326027035,-15.404097779739232,-1.0377758790946761,-16.3382026416092,-29.148025056013125,0,-26.214066330804769,null,0,-2.8221436000878453E-2,-1085.3634386161912,-0.3479534468848442,-16.150707251657792,-1.0672265080791981,0,-6996.2597395934445,null,null,null,58268.306849241861,0,0,-1543.172670000004,-3430.5663599999998,521.42570999999998,2234.52567,3293.8453858251305,963.57501305301821,15.948976445112372,1.0130528684247466,15.037124831686844,28.453629523237304,253.95274254119153,53.097006177995858,0,0,0,0,0,127.80735679401825,135.58371537658769,8.3094041181748093,8.8149846078374026,-13.163271390049161,-6.7760402314015664,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[850,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-09-01",0,0,0.432,0.432,0.432,0.432,null,289.87,241.51,null,229.55615999999998,229.55615999999998,218.42352,0,15.892010072204876,0,0,1.1876940157060742,0,76.050333893969125,91.746666702123264,7.3813766756152459,0,1.0348314996519172E-2,0,2.3207555930352726,6.3367989147652315,null,0.5145118114939099,1.1712783783186187,5.4640674319005793,0,0,1.6709997610637999E-13,0,0,1.3884055785562968,0.7427831092153574,0,14.807901921878059,0,null,7.9608501210461009,0.37141519081882607,3.4866983615434415,0.41659028662280456,2.4626234860927747,11.700776976206802,0,0,0,0,0,null,null,null,null,null,null,null,null,null,109.81335581258909,null,null,null,null,null,null,null,null,null,null,null,null,217.41229999999999,-12.173860000000019,null,null,null,null,-3.2011200000000106,-7.9315199999999937,30,-40.927512259885816,-6.6613381477509392E-16,1.1156299023988838,0,0,0,0,0,0,0,0,-6.8134337954907096,-0.18288317918067865,-3.0937476420420162E-2,-0.25893462187954919,-0.86894131578673672,0,-0.3705037465927763,null,0,-3.3505538660454255E-4,-12.885838499524407,-1.1240762959383588E-3,-0.19174720457075844,-1.9369314755697531E-2,0,-20.152599474302555,null,null,null,76.050333893969125,0,0,-6.9508800000000033,-29.674079999999989,3.7497599999999998,21.742559999999997,4.2990444537068271,6.6511168638509375,0.2527660034442023,3.0200450656909798E-2,0.17852633982710078,0.84824046326695102,0.30585258190171782,6.5562608917108231E-2,0,0,0,0,0,1.8064005765735256,1.6097003062271107,0.11744325809229053,0.10465477644724099,-0.18604673177695963,-8.0447670320869191E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[833,"Sistema de Compensação","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-09-01",0,0,1074.7370000000001,1074.7370000000001,1074.7370000000001,1074.7370000000001,null,420.51,254.25,null,725189.53812000004,725189.53812000004,694086.64934,0,39536.414881877899,0,0,4924.6091950536238,0,315332.20562578208,241943.86474844132,18363.515333844221,0,25.74471531114358,0,7069.148671710459,15764.796887171391,null,1280.0112980313202,4856.623526600325,22656.044250163483,0,0,4.1571418291815399E-10,0,0,3454.0991812056918,1847.9085427055222,0,36839.352055123753,0,null,20797.945045456006,1540.02866534911,8674.2679096993379,1036.4004510975305,6126.5568925298394,29109.393391383266,0,4829.34,22325.35,395504.77,7780,null,null,null,null,null,null,null,null,null,286890.48339315131,null,null,null,null,null,null,null,null,null,null,null,null,694088.58679999993,-31100.981320000137,null,null,null,null,-10070.285690000006,-21032.603089999993,30,-113966.92719474004,1.8189894035458565E-12,4625.8141486301065,0,0,0,0,0,0,0,0,-17967.611946502118,-454.9799058868166,-76.966783786234259,-644.18198776611189,-2161.7670900571538,0,-921.74556736546492,null,0,-0.83355653016946007,-32057.609748757786,-3.4245702328607877,-477.03198008972936,-48.187313038412412,0,-63115.41155486794,null,null,null,315332.20562578208,0,0,-20022.350309999991,-76112.874339999995,9952.064620000001,55080.271250000005,17825.39405495103,17539.568212960265,628.83559315650848,75.133198466794596,444.14088631194176,2110.2671545604935,1268.1779125082608,271.85075284084928,0,0,0,0,0,4493.9942973724565,4004.6399954018666,292.17734924151404,260.36194554300567,-462.85024622632864,-200.13909226305577,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[840,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-09-01",0,0,4.7220000000000004,4.7220000000000004,4.7220000000000004,4.7220000000000004,null,364.86,254.25,null,2923.4374200000002,2923.4374200000002,2792.3074800000004,0,0,0,0,21.63692570279353,0,1385.4539994109657,1063.0125596700773,80.682547829294435,0,0.11311283197584152,0,30.989089943804906,0,null,5.6238999395237101,21.338221623156858,99.542344731103483,0,0,1.8264955721627925E-12,0,0,0,0,0,161.85859461830603,0,null,91.378538660754458,6.7663208373569503,38.111550146315118,4.5535632718353787,26.91784282715297,127.89599278159382,0,14.33,66.91,504.8,27,null,null,null,null,null,null,null,1116.9418800000003,null,1260.4915086969745,null,null,null,null,null,null,null,null,null,null,null,null,1674.6559999999999,-79.455340000000206,null,null,null,null,-38.720399999999948,-92.409539999999978,30,-470.64272943159381,1.0658141036401503E-14,20.324129912556629,0,0,0,0,0,0,0,0,-78.943093623261234,-1.9990147502110283,-0.33816380476209318,-2.8302992697111762,-9.4980113267244946,0,0,null,0,-3.6623415174690949E-3,-140.84937359896819,-1.5012293697161283E-2,0,-0.21171737101019428,0,-255.39917323453062,null,null,null,1385.4539994109657,0,0,-57.844499999999925,-334.41203999999993,19.124100000000002,242.00250000000003,78.31824039507228,77.062426530023984,2.7628728432026004,0.33010770370816683,1.9513920756101157,9.2717395082095901,5.5719083858320753,1.1944124515248755,0,0,0,0,0,0,17.594918625010227,0,1.1439348481108149,0,-0.8793377297572782,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[983,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Ponta","CATIVO","2022-09-01",0,0,0.04,0.04,0.04,0.04,null,1009.29,370.76,null,55.201999999999998,55.201999999999998,53.244799999999998,0,1.3831934692474599,0,0,0.51686090939569196,0,33.095972456263922,13.734815807777162,0.64245315509984813,0,9.0068667562296799E-4,0,0.47393913372127444,0.55153620184067598,null,4.4781583592988804E-2,0.50973134245914797,2.3778857445295323,0,0,1.4543886809259E-14,0,0,0.12084270776323321,6.4649640987262405E-2,0,1.288835908015312,0,null,1.1096921302997829,0.16163511021894639,0.30347189443063322,3.6258784206058922E-2,0.21433945156733403,1.0184009590402199,0,0,0,0,0,null,null,null,null,null,null,null,null,null,15.307286897021406,null,null,null,null,null,null,null,null,null,null,null,null,53.244799999999998,-1.9871999999999943,null,null,null,null,-0.72119999999999895,-1.2359999999999991,30,-6.5930826082494089,-1.6653345369377348E-15,0.48550653412460676,0,0,0,0,0,0,0,0,-1.0199962741250097,-1.5917610039799662E-2,-2.6927062810365929E-3,-2.2536902274701731E-2,-7.5630077485142944E-2,0,-3.224754831455319E-2,null,0,-2.9162228093363969E-5,-1.1215452027363841,-2.2967628486086911E-4,-1.6689108545970346E-2,-1.685847765773997E-3,0,-4.7461941431471359,null,null,null,33.095972456263922,0,0,-1.1772000000000031,-3.545199999999999,0.45600000000000002,2.3092000000000001,1.8708801071998806,0.99569682828464812,2.2000004003476882E-2,2.6285577423606683E-3,1.553840365161804E-2,7.3828336617679208E-2,0.1331027670313128,2.8532343187633601E-2,0,0,0,0,0,0.15722375388695481,0.1401035451716188,1.0221913204329001E-2,9.1088416537413591E-3,-1.6192956284290599E-2,-7.0019268612605545E-3,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[972,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2022-09-01",0,0,10.92,2.9483999999999999,10.92,2.9483999999999999,null,420.51,254.25,null,7368.3791999999994,7368.3791999999994,7052.3544000000002,0,401.71469904740104,0,0,50.037108995024425,0,3203.9724001625887,2458.3009639130123,186.58479930027428,0,0.26158240685645684,0,71.826971152084838,160.18019478989891,null,13.005715234984944,49.346332089130215,230.19957739594452,0,0,4.2239160626890497E-12,0,0,35.09580768017306,18.775906371832647,0,374.31085413636202,0,null,211.32012752550582,15.647654287153303,88.135986361236988,10.530476689632005,62.249649231789583,295.76964023189419,0,0,0,0,0,null,null,null,null,null,null,5262.469212,null,null,2914.9867164275652,null,null,null,null,null,null,null,null,null,null,null,null,1790.8565000000001,-79.284651999999824,null,null,null,null,-102.32040000000005,-213.70439999999994,30,-1157.975248797205,2.8421709430404007E-14,47.001164473764959,0,0,0,0,0,0,0,0,-182.56217330919435,-4.622880362622702,-0.78203065396062144,-6.5452918308441355,-21.964905482386996,0,-9.3655113722063206,null,0,-8.4694556058370063E-3,-325.72536207131134,-3.47957750992407E-2,-4.8469432266497421,-0.4896132341023538,0,-641.29205022173596,null,null,null,3203.9724001625887,0,0,-203.43959999999959,-773.3543999999996,101.11919999999999,559.65,181.11715059597418,178.21298130196141,6.3893628648395584,0.7634002804941088,4.5127491456294919,21.441633932581261,12.885480638137707,2.7621736490155953,0,0,0,0,0,45.661792352275228,40.689646629629742,2.9687045795551219,2.6454401824163694,-4.7028479421398117,-2.0335383331108616,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[906,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,487.1,2244.16,15911.66,107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[907,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.45,2.08,95.5,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[880,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,56.53,260.41000000000003,1846.03,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1025,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-10-01",11046,11046,3154.9090000000001,3154.9090000000001,3154.9090000000001,3154.9090000000001,10.15,47.27,241.51,112116.90000000001,911074.62101999996,1023191.5210200001,969829.25190000003,0,71957.093229240068,0,0,8730.776603307253,0,31312.152756924166,670028.66782066901,53906.415986779219,0,75.574055827206735,0,8916.8352918167911,46277.833165238575,null,550.5094882181063,11943.294026912465,60139.289239904079,0,0,1.2203361539763963E-9,0,0,6286.5319869704299,5424.5673988692461,0,108142.55334363515,0,null,51431.588908779093,4034.841164951159,6830.8788256011612,502.36001930853161,17984.613425660809,14109.792610249204,0,0,0,0,0,null,null,null,null,null,null,null,null,null,709456.31270148873,null,null,null,null,null,null,null,null,null,null,null,null,969829.52099999995,-53362.030020000064,null,null,null,null,4561.8601199999903,-57924.129239999958,31,-231765.13226369978,1.6370904631912708E-11,12278.982684830473,0,0,0,0,0,0,0,0,-49758.712042356026,-1335.6013609854963,-37.307041836988788,-507.28535778160494,-1047.8433852007802,0,-1677.5960066869202,null,0,-2.4469195710582312,-94105.666330314925,-4.3153918519910803,-1400.3356051507608,-20.724483510561527,0,-92716.372239957709,null,null,31312.152756924166,0,0,0,-13312.112210000032,-216710.69920999993,17873.972330000001,158786.56997000001,1770.0426776686509,48573.306606053469,495.20026160063816,36.418273450692126,1303.7832320777286,1022.8805355965665,3366.3122055140775,668.52895943708165,0,0,0,0,0,8179.1626173957002,11755.6897764321,531.76882177247364,764.29698172775147,-842.39702609327014,-587.51175723227425,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1024,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-10-01",6886,6886,247.79900000000001,247.79900000000001,247.79900000000001,247.79900000000001,31.06,47.27,394.42,213879.16,109450.34031,323329.50031000003,316716.47249999997,0,5651.7939963125591,0,0,6787.361448433684,0,160267.36493711319,90517.915488068291,4234.0225899092184,0,5.9358845088482743,0,700.36342362867185,3634.8435978701614,null,43.239187143261027,7627.9862135694002,39211.78822728464,0,0,9.5850016155520508E-11,0,0,493.7690246657782,426.06692518624158,0,8493.9427970820871,0,null,6786.540086782672,2621.8684390295398,536.52417299679394,39.457337889820224,1412.5824935886656,1108.238779320463,0,0,0,0,0,null,null,null,null,null,null,null,null,null,93614.71827186404,null,null,null,null,null,null,null,null,null,null,null,null,316716.88,-6612.6503100000555,null,null,null,null,1532.1253199999969,-8145.1531300000015,31,-34600.408622205927,-6.3664629124104977E-12,8006.0950963915457,0,0,0,0,0,0,0,0,-6722.1823598909396,-104.90340027266893,-2.9302422542659627,-39.844193405554279,-82.301753555924506,0,-131.76500902593733,null,0,-0.19219071700282164,-7391.4303109806679,-0.33894790167698829,-109.98788320701277,-1.6277826997335296,0,-27906.688967389473,null,null,160267.36493711319,0,0,0,-2167.4363100000373,-23362.48971999999,3699.5616300000002,15217.336589999999,9059.7436074860743,6562.0393178751992,38.894982271874255,2.8604348787264731,102.40427889540683,80.341072861465605,2194.8899459549393,426.97849307460035,0,0,0,0,0,642.42370142151071,923.3382550527125,41.767221262609226,60.030900344559889,-66.165185959051769,-46.14549133759499,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1096,"Sistema de Compensação","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-10-01",2100,2100,88.031999999999996,88.031999999999996,88.031999999999996,88.031999999999996,31.06,47.27,394.42,65226,38882.854080000005,104108.85407999999,101666.04,0,2007.8318681003036,0,0,2069.9185364087621,0,48876.193198945351,32157.002797612691,1504.1605358975958,0,2.1087566337351289,0,248.80807795382239,1291.2988010754927,null,15.360966438910385,2326.281011980212,11958.28569231742,0,0,3.4051261797677877E-11,0,0,175.41424614053238,151.36269136677393,0,3017.5213471915954,0,null,2410.9568518018723,799.58230060441952,190.60325504644393,14.017443045035103,501.82794149934983,393.70811109463313,0,0,0,0,0,null,null,null,null,null,null,null,null,null,33257.15954829815,null,null,null,null,null,null,null,null,null,null,null,null,101665.22500000001,-2443.6590799999976,null,null,null,null,450.79775999999907,-2893.6118400000005,31,-11797.913350299648,-1.8189894035458565E-12,2441.591591986964,0,0,0,0,0,0,0,0,-2388.0934043556226,-37.267527846373753,-1.0409851780174311,-14.154875660828964,-29.238164677965358,0,-46.810266686190459,null,0,-6.8276842114747716E-2,-2625.8475342364181,-0.12041316421948522,-39.073819242530277,-0.5782790351169389,0,-9017.3123903459455,null,null,48876.193198945351,0,0,0,-731.9020799999987,-8299.6569600000003,1182.69984,5406.0451199999998,2762.9191948476291,2331.2016805200565,13.817663022682231,1.016185711984507,36.379700804766983,28.541621742382087,669.36812176958642,130.21417883483309,0,0,0,0,0,228.22466306780265,328.02115129116896,14.838042212398012,21.326317778248885,-23.505557529882054,-16.393447485385991,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1048,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-10-01",1112,1112,55.795000000000002,55.795000000000002,55.795000000000002,55.795000000000002,74.09,67.58,394.42,82388.08,25777.290000000005,108165.37,105064.87519999999,0,1724.1285871807479,0,0,1371.2728822760066,0,74041.497969338816,20381.224680716106,953.34238799989043,0,1.3365375815527483,0,173.02211418263298,818.42985057714372,null,43.469708466835762,1205.4153201924505,5764.941883656199,0,0,2.1581812886239519E-11,0,0,150.6285068857886,95.9342212469233,0,1912.5159438221906,0,null,1570.2209832653134,390.16753986742106,337.34755255364763,21.427764154437092,318.06036436700549,601.841899633244,0,0,0,0,0,null,null,null,null,null,null,null,null,null,21659.902261424439,null,null,null,null,null,null,null,null,null,null,null,null,105067.008,-3098.391999999978,null,null,null,null,-1266.5131500000055,-1833.9816500000004,31,-11423.919876282893,-9.0949470177292824E-13,1177.0611602356303,0,0,0,0,0,0,0,0,-1513.5822370958522,-23.620293940708223,-1.5913019807647686,-25.052629136465953,-44.694920108836982,0,-40.196054385556721,null,0,-4.3274109480556655E-2,-1664.2716645392691,-8.3748655124196603E-2,-24.765127960707048,-1.6364609068700062,0,-9230.8688357795982,null,null,74041.497969338816,0,0,0,-1984.9036499999988,-5260.352600000002,718.39049999999997,3426.37095,4185.4870963883004,1477.524056759094,24.455798520214493,1.5533922772902062,23.057585950585853,43.630149758128603,322.69410683614007,67.473433031281004,0,0,0,0,0,195.97690033039956,207.90099209708714,12.741451693559885,13.516697342300489,-20.184261610129823,-10.390226309150222,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1053,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-10-01",0,0,623.37699999999995,623.37699999999995,623.37699999999995,623.37699999999995,null,1865.97,394.42,null,1409075.1370299999,1409075.1370299999,1371080.3088799999,0,19263.054149851654,0,0,18488.977900524122,0,998244.49167999125,227711.92217565665,10651.343629432882,0,14.932642494410027,0,12299.038492437332,9144.0155025222357,null,485.67105394624383,16250.938906619536,77725.107332241081,0,0,2.4112565232700654E-10,0,0,1682.9168695571686,1071.8377460031061,0,21367.836750820781,0,null,17543.501136033348,5260.333393995681,3769.0600460298442,239.40452254324813,3553.5713909492024,6724.1580404637107,0,0,0,0,0,null,null,null,null,null,null,null,null,null,241998.11617564264,null,null,null,null,null,null,null,null,null,null,null,null,1371086.9072000002,-37988.259829999646,null,null,null,null,-17504.426159999952,-20490.401990000002,31,-141647.41325003031,5.4569682106375694E-12,15869.579756787643,0,0,0,0,0,0,0,0,-16910.697270617442,-263.90085089841114,-17.779031362365743,-279.9038048786224,-499.35989269085985,0,-449.09572174397613,null,0,-0.48348569846152856,-18594.294783143574,-5.961089835896928,-276.69166005487568,-18.283575423279956,0,-119858.94433969667,null,null,null,998244.49167999125,0,0,-26437.418570000031,-58771.983560000008,8932.9924099999989,38281.581569999995,56429.698933121865,16507.832492702099,273.2356360630119,17.355480197873227,257.61392162592267,487.46360544444718,4350.6829028801585,909.65049111552253,0,0,0,0,0,2189.5777793218654,2322.8012680438369,142.35555036071833,151.01708466979571,-225.51132627901916,-116.0861744944732,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1031,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,6352.02,29258.47,116060.99,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1032,"Sistema de Compensação","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,243.82,1123.1199999999999,5189.3999999999996,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2515,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2022-10-01",0,0,-0.127,-0.127,0,0,null,67.58,null,null,-8.5826600000000006,-8.5826600000000006,-8.2562700000000007,0,-3.9244435983861452,0,0,0,0,0,null,null,null,-3.0422129735137382E-3,0,-6.0764136010628175E-2,-1.862901532812927,null,-9.8945299315138305E-2,0,0,0,0,null,null,0,-0.34285904426015146,-0.21836447886655183,null,null,0,null,-0.15851234430621791,0,-0.76786699837464367,-4.8773654406550952E-2,null,-1.3699062864669234,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-2.1865469392481178,null,null,null,null,null,null,null,null,null,null,null,null,-8.4513000000000016,0.10135999999999967,null,null,null,null,0.32638999999999913,0,31,1.0755211105622369,0,0,0,0,null,null,null,0,0,0,null,null,3.6221050552401671E-3,5.7024534462428056E-2,0.10173411334030469,0,9.1493841866935655E-2,null,0,9.8500078932353772E-5,null,2.945842949513694E-5,5.6370127269644271E-2,3.7248953342143704E-3,0,0.71548032790567706,null,null,null,0,0,0,1.07569,null,-0.74930000000000008,null,0,null,-5.5666034807191338E-2,-3.5358153815907554E-3,null,-9.9310494117435824E-2,0,0,0,0,null,null,0,-0.44608058682607299,null,-2.9001960123346271E-2,null,4.5943206819365257E-2,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2536,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cercos","Fora ponta","SUPRIMENTO","2022-10-01",2042,2042,886.01400000000001,886.01400000000001,0,0,14.64,11.17,null,29894.880000000001,9896.7763799999993,39791.65638,43531.216100000005,0,0,0,0,1864.5872991218403,0,15123.417379354571,null,null,null,0,0,0,0,null,0,2256.5932259007473,10657.464974732628,0,0,null,null,0,0,0,null,null,0,null,717.50606349976806,722.86773410461024,0,340.26882390051838,null,9557.1350275409823,0,0,0,0,0,null,null,null,null,null,null,null,null,null,9897.4038514415006,null,null,null,null,null,null,null,null,null,null,null,null,43531.171500000004,3739.4851200000048,null,null,null,null,3739.5597200000002,0,31,1440.9791720252178,9.0949470177292824E-13,2175.9955852969506,0,0,null,null,null,0,0,0,null,null,-25.269573137114605,0,-709.74684013461956,0,0,null,0,0,null,0,0,0,0,0,null,"P",15123.417379354571,0,0,0,2307.1883800000046,null,1432.3713400000001,null,854.91069239029639,null,0,24.66757424806891,null,692.83848925169912,596.55434704532934,126.31338705928093,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1101,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,7672.3,35339.89,2678.06,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1138,"Refaturamento - Regular","Azul","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-10-01",0,0,0.49,0.48020000000000002,0.49,0.48020000000000002,null,67.58,241.51,null,151.45409999999998,151.45409999999998,141.19839999999999,0,15.141554041017411,0,0,0,0,0,104.06450621305648,8.3723948403969235,0,1.173767210253332E-2,0,1.5195059763328282,7.1875728431364898,null,0.38175745405053363,0,0,0,0,1.8953469512066249E-13,0,0,1.3228419817911354,0.84250861924890075,0,16.795999865093169,0,null,8.3581691019179161,0,2.9626364504218534,0.1881818162142517,2.7932534911700455,5.2854651997542712,0,0,0,0,0,null,null,null,null,null,2.8239679999999932,null,null,null,115.2940431706169,null,null,null,null,null,null,null,null,null,null,null,null,138.3168,-10.138217999999995,null,null,null,null,-1.2592999999999965,-8.9963999999999924,31,-37.810620749462601,0,0,0,0,0,0,0,0,0,0,-7.7282003698852719,-0.20743693934845453,-1.3975051000532923E-2,-0.22001592036684814,-0.39251744517125431,0,-0.35300773633699789,null,0,-3.8003967462089255E-4,-14.615881631404999,-7.354931626641914E-4,-0.21749104222146276,-1.4371643415472757E-2,0,-13.778097730861408,null,null,null,0,0,0,-4.1502999999999961,-33.65809999999999,2.891,24.6617,0,7.5440908872383314,0.21477446500412406,1.3642122338421023E-2,0.20249515397055415,0.38316647336648468,0,0,0,0,0,0,0,1.7210983271242186,1.8258174769705653,0.11189732646015491,0.11870564921099094,-0.17726119166526733,-9.1248514947282144E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1148,"Sistema de Compensação","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2022-10-01",0,0,9.6910000000000007,0.96909999999999996,9.6910000000000007,0.96909999999999996,null,67.58,241.51,null,2995.3911900000003,2995.3911900000003,2792.5585600000004,0,299.46285757448925,0,0,0,0,0,2058.1410810423072,165.58546611895221,0,0.23214240886867432,0,30.052106972737633,142.1525886180321,null,7.5502275249055542,0,0,0,0,3.7485321028864088E-12,0,0,26.16257478681203,16.66275720232877,0,332.18374427064879,0,null,165.30411585038067,0,58.593693553139154,3.7217754712904356,55.243713434548802,104.53355765473194,0,0,0,0,0,null,null,null,null,null,null,2513.3027040000006,null,null,2280.2338211560173,null,null,null,null,null,null,null,null,null,null,null,null,279.51519999999999,-20.053919000000008,null,null,null,null,-24.905869999999936,-177.92675999999986,31,-747.80148098579957,0,0,0,0,0,0,0,0,0,0,-152.84487711134375,-4.1025946514813825,-0.27639228417584594,-4.3513760903574052,-7.7630337982747477,0,-6.9816285160037239,null,0,-7.5162540545940237E-3,-289.06634467335886,-1.4546253549752919E-2,-4.3014401840167338,-0.28423591089662548,0,-272.49703083628145,null,null,null,0,0,0,-82.082769999999954,-665.6747899999998,57.17690000000001,487.74803000000003,0,149.20364242495239,4.2477129394999311,0.26980777057477173,4.0048582390380414,7.5780944763155169,0,0,0,0,0,0,0,34.039109975838372,36.110198304738269,2.213055083112982,2.3477070336810475,-3.5057922620981756,-1.8046721599063531,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1085,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-10-01",8973,8793.5400000000009,0,0,0,0,26.29,null,null,235900.16999999998,null,235900.16999999998,238681.80000000002,0,0,0,0,8193.4093217533173,0,170987.5379514815,null,null,null,0,0,0,0,null,0,9915.9701351652329,46831.260146070454,0,0,null,null,0,0,0,null,null,0,null,0,3176.4408315968008,0,0,null,0,0,9445.4599999999991,43507.4,28612.49,46,null,null,null,null,null,4773.6359999999768,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,233908.16400000005,2725.9673999999941,null,null,null,null,2781.6300000000206,0,31,-10105.838162955828,3.637978807091713E-12,9561.8062619341508,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-19667.644424889993,null,null,170987.5379514815,null,0,0,-358.91999999996597,null,3140.5499999999997,null,9665.7435811941396,null,0,0,null,0,2621.3918491859645,555.04898241083629,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1116,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-10-01",9615,9326.5499999999993,0,0,0,0,26.29,null,null,252778.35,null,252778.35,255759,0,0,0,0,8779.6311856300163,0,183221.35042945444,null,null,null,0,0,0,0,null,0,10625.437740957732,50181.942082298832,0,0,null,null,0,0,0,null,null,0,null,0,3403.7087479999154,0,0,null,0,0,23425.35,107900.68,0,52,null,null,null,null,7672.7700000000195,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,248086.22999999998,2891.2004999999772,null,null,null,null,2980.6500000000219,0,31,-10828.890442084077,3.637978807091713E-12,10245.934158976575,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-21074.82460106066,null,null,183221.35042945444,null,0,0,-384.60000000000582,null,3365.25,null,10357.307983191975,null,0,0,null,0,2808.9471336145157,594.76161438539964,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1114,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2022-10-01",0,0,307.43799999999999,298.21485999999999,307.43799999999999,298.21485999999999,null,1865.97,394.42,null,694929.78081999999,694929.78081999999,676191.43472000002,0,9500.1818189026744,0,0,9118.4217380194241,0,492315.70948737784,112303.30591253693,5253.0455611060188,0,7.364502930323753,0,6065.6581748090621,4509.6592239759102,null,239.52397583344478,8014.6623240403433,38332.584532328809,0,0,1.1891870938470659E-10,0,0,829.98345550592467,528.61054058090519,0,10538.221645968395,0,null,8652.130095046532,2594.2990806257599,1858.830663356722,118.06988002709615,1752.5556465680334,3316.2303062899055,0,0,0,0,0,null,null,null,null,20285.743041600002,null,null,null,null,119348.99240877868,null,null,null,null,null,null,null,null,null,null,null,null,655895.0024,-18186.914995400119,null,null,null,null,-8632.8590399999775,-10105.487060000001,31,-69857.882845794491,3.637978807091713E-12,7826.5830488889987,0,0,0,0,0,0,0,0,-8340.0429394797829,-130.15101583553087,-8.7682892438812985,-138.04337658314921,-246.27505777257193,0,-221.48569886525229,null,0,-0.23844619895122054,-9170.3620755018164,-2.9398991893640414,-136.45920620098366,-9.0171210374818429,0,-59112.213203098072,null,null,null,492315.70948737784,0,0,-13038.445579999894,-28985.254639999999,4405.5865400000002,18879.76758,27830.08320903912,8141.3574865472228,134.75475912640385,8.5594016479173121,127.05041866612086,240.40802905886798,2145.6762926698775,448.6227879558823,0,0,0,0,0,1079.8592397845214,1145.5625989487278,70.207122963789999,74.478831392099252,-111.21801274119684,-57.251552935433665,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1017,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-11.21,-51.63,-207.18,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[994,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-10-01",0,0,-0.11,-0.11,-0.11,-0.11,null,364.86,254.25,null,-68.102100000000007,-68.102100000000007,-65.04740000000001,0,0,0,0,-0.50403681222094199,0,-32.274447254385052,-24.7631049478417,-1.8795172090686969,0,-2.6349876148544188E-3,0,-0.72189747857232944,0,null,-0.1310099520007641,-0.49707843679526775,-2.3188602118639099,0,0,-4.25486050270875E-14,0,0,0,0,0,-3.770530581959691,0,null,-2.1286826032789046,-0.15762289117095821,-0.88781671243004301,-0.10607623039006599,-0.6270569061810306,-2.9793645078304358,0,-5.84,-26.35,-333.96,10,null,null,null,null,null,null,null,-42.28070000000001,null,-29.363419304673279,null,null,null,null,null,null,null,null,null,null,null,null,-22.7667,1.0391999999999975,null,null,null,null,0.9019999999999988,2.1526999999999994,31,10.963723049020636,-2.7755575615628914E-16,-0.47345495349030653,0,0,0,0,0,0,0,0,1.838996251283092,4.6567476180265355E-2,7.8775981626069969E-3,6.5932426867477689E-2,0.22125820540866004,0,0,null,0,8.5315028996526838E-5,3.2811162846011221,3.4971459269128591E-4,0,4.9320014424229786E-3,0,5.9495783684452279,null,null,null,-32.274447254385052,0,0,1.3474999999999939,7.7901999999999996,-0.44550000000000001,-5.6375000000000002,-1.8244401616810535,-1.7951857090856917,-6.4361713839958923E-2,-7.6899295654168469E-3,-4.5458095789308074E-2,-0.21598715499852919,-0.12979879763691832,-2.7824093534039879E-2,0,0,0,0,0,0,-0.40987739278931057,0,-2.6648206965732661E-2,0,2.0484360498369436E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1003,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-10-01",0,0,2.7280000000000002,2.7280000000000002,2.7280000000000002,2.7280000000000002,null,364.86,254.25,null,1688.93208,1688.93208,1613.1755200000002,0,0,0,0,12.500112943079362,0,800.40629190874927,614.12500270647422,46.612026784903691,0,6.5347692848389594E-2,0,17.903057468593772,0,null,3.24904680961895,12.327545232522642,57.507733254224966,0,0,1.05520540467177E-12,0,0,0,0,0,93.509158432600344,0,null,52.791328561316838,3.9090477010397633,22.017854468265067,2.6306905136736365,15.551011273289561,73.888239794194817,0,18.399999999999999,85,941.29,32,null,null,null,null,null,null,null,161.33392000000003,null,728.21279875589721,null,null,null,null,null,null,null,null,null,null,null,null,1452.9059999999999,-67.192880000000287,null,null,null,null,-22.36959999999997,-53.386959999999988,31,-271.90033161571125,5.3290705182007514E-15,11.741682846559605,0,0,0,0,0,0,0,0,-45.607107031820647,-1.1548734092705821,-0.1953644344326535,-1.635124186313444,-5.4872034941347749,0,0,null,0,-2.1158127191138743E-3,-81.371683858107843,-8.6729218987429135E-3,0,-0.1223136357720902,0,-147.54954353744165,null,null,null,800.40629190874927,0,0,-33.417999999999992,-193.19695999999993,11.048400000000001,139.81,45.24611600969024,44.520605585325157,1.5961705032309812,0.19071025322233781,1.1273607755748403,5.3564814439635242,3.219010181395574,0.69003751964418902,0,0,0,0,0,0,10.164959341174903,0,0.66087553275016997,0,-0.50801214035956299,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1151,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,97.29,448.14,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1130,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2022-10-01",0,0,48.398000000000003,13.067460000000001,48.398000000000003,13.067460000000001,null,420.51,254.25,null,32657.034480000002,32657.034480000002,31256.396359999999,0,1780.4201469318787,0,0,221.76703307153775,0,14200.169983797525,10895.315938778569,826.9533989500618,0,1.1593466416702198,0,318.34081958045806,709.92683767779556,null,57.641996881208918,218.70547440015793,1020.2563321253592,0,0,1.8720612600918008E-11,0,0,155.54641942353624,83.215779906955717,0,1658.964900960774,0,null,936.58164212265842,69.351206244473047,390.62321134717473,46.671612712894671,275.89363768499567,1310.8662131816131,0,0,0,0,0,null,null,null,null,null,null,23323.533417799998,null,null,12919.370613705247,null,null,null,null,null,null,null,null,null,null,null,null,7934.4049000000005,-354.05362879999939,null,null,null,null,-453.48926000000023,-947.14885999999979,31,-5132.2056860153025,8.5265128291212022E-14,208.31157126385324,0,0,0,0,0,0,0,0,-809.12491426908127,-20.488842837931685,-3.465999962489569,-29.009069050292567,-97.349587503348403,0,-41.508426684252527,null,0,-3.7537061576126574E-2,-1443.6315085647739,-0.15421665963856412,-21.481900941702733,-2.1699909619126174,0,-2842.2392533545403,null,null,null,14200.169983797525,0,0,-901.65474000000211,-3427.5463599999994,448.16548,2480.3975,802.72049950036308,789.84907225753921,28.317983876603019,3.3834291918822235,20.00073563646302,95.030421160171059,57.109110982105207,12.242095262367839,0,0,0,0,0,202.37540533566087,180.33860051106413,13.157450937848791,11.724726552068448,-20.843263251252978,-9.0127461763644305,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1065,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-10-01",0,0,114.08499999999999,114.08499999999999,114.08499999999999,114.08499999999999,null,306.2,241.51,null,62485.495349999997,62485.495349999997,59518.144499999995,0,4196.8517802951228,0,0,339.78169176500506,0,21757.442481644128,24228.977941462344,1949.3156436054753,0,2.732841473096967,0,630.06866532625872,1673.4576485902578,null,135.875185218247,335.10484327468134,1563.2394699501945,0,0,4.4128705495593427E-11,0,0,366.65798710554424,196.15835883063437,0,3910.5543767533754,0,null,2102.3462640267235,106.2603118966845,920.7869967052859,110.01551585500616,650.34351946966251,3090.0072715985025,0,0,0,0,0,null,null,null,null,null,null,null,null,null,29000.131245090801,null,null,null,null,null,null,null,null,null,null,null,null,59520.753000000012,-2964.772349999992,null,null,null,null,-872.75024999999732,-2094.6005999999984,31,-10939.128607721264,-2.2737367544323206E-13,319.17554441307493,0,0,0,0,0,0,0,0,-1799.3300799966601,-48.296822909323396,-8.1701435125547164,-68.380917447056277,-229.47493058224563,0,-97.844722060269817,null,0,-8.8483318936988908E-2,-3402.965012079263,-0.30518632627570241,-50.637684799664385,-5.1151580414438627,0,-5477.3176641547834,null,null,null,21757.442481644128,0,0,-1872.1348499999972,-7836.4986499999977,999.38459999999998,5741.8980499999998,1229.9250724917038,1756.4645078991532,66.751873849379209,7.9755055860961903,47.146244164756467,224.0081325273382,87.502731980127479,18.757579916557027,0,0,0,0,0,477.04446707960801,425.09874869425903,31.015078933932788,27.637824469869184,-49.132271747163031,-21.245075158695272,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1062,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-10-01",0,0,7.54,7.54,7.54,7.54,null,1155.3599999999999,394.42,null,11685.341199999999,11685.341199999999,11283.61,0,277.3744350565388,0,0,112.28506064970831,0,7189.8660161569624,2754.2689146446714,128.83236142161795,0,0.18061642378183926,0,100.72057740824221,110.60061068826353,null,8.9801367098705569,110.73551903334591,516.57904153150935,0,0,2.916513471856725E-12,0,0,24.232819588690923,12.964316304360636,0,258.45273261796427,0,null,222.5286878313926,35.114094107467068,60.855800106568402,7.2710434285554317,42.981900660045191,204.22189444583171,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3069.5995532856723,null,null,null,null,null,null,null,null,null,null,null,null,11283.61,-401.76119999999901,null,null,null,null,-153.8913999999989,-247.83980000000003,31,-1365.3344835366365,-3.979039320256561E-13,105.47289777583364,0,0,0,0,0,0,0,0,-204.54180603463965,-3.1919888218109165,-0.539973546782333,-4.519368168916202,-15.16624426164816,0,-6.4666626141424288,null,0,-5.8479574421255731E-3,-224.9056071444769,-4.8811404726137653E-2,-3.3466988945914835,-0.33806628068972167,0,-1003.0849918496917,null,null,null,7189.8660161569624,0,0,-247.99059999999861,-710.87120000000016,94.09920000000001,463.03139999999996,406.4354755200211,199.66899162942144,4.4117029304844566,0.52710971748402746,3.1159458386489352,14.804937715353729,28.915644906997546,6.1984492004695202,0,0,0,0,0,31.528380433713849,28.095232196649107,2.0498198287404414,1.8266134592874932,-3.247204531477486,-1.4041098014336875,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1063,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-10-01",0,0,-0.08,-0.08,-0.08,-0.08,null,1155.3599999999999,394.42,null,-123.9824,-123.9824,-119.72000000000001,0,-2.9429648281860881,0,0,-1.1913534286441201,0,-76.285050569304644,-29.223012356972642,-1.366921606595416,0,-1.9163546289850319E-3,0,-1.0686533412015089,-1.17348128051208,null,-9.5279965091464802E-2,-1.1749126687888161,-5.4809447377348475,0,0,-3.0944440019699997E-14,0,0,-0.25711214417709199,-0.13755242763247361,0,-2.7422040596070478,0,null,-2.3610470857442185,-0.37256333270522091,-0.64568488176730399,-7.7146349374593443E-2,-0.45604138631347679,-2.1668105511494078,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-32.568695525577425,null,null,null,null,null,null,null,null,null,null,null,null,-119.72000000000001,4.23239999999997,null,null,null,null,1.6327999999999885,2.6296000000000004,31,14.486307517630088,4.2188474935755949E-15,-1.1190758384703834,0,0,0,0,0,0,0,0,2.1702048385638193,3.3867255403829344E-2,5.7291623000778058E-3,4.7950855903620138E-2,0.16091505847902532,0,6.8611804924588238E-2,null,0,6.204729381565602E-5,2.3862663888008155,5.1789288834092062E-4,3.5508741587177595E-2,3.5869101399439995E-3,0,10.642811584612113,null,null,null,-76.285050569304644,0,0,2.6311999999999891,7.5423999999999998,-0.99840000000000007,-4.9127999999999998,-4.312312737612956,-2.1185038899673363,-4.6808519156333758E-2,-5.592676047575889E-3,-3.3060433301314959E-2,-0.15708156727165759,-0.30679729344294482,-6.5766039262276074E-2,0,0,0,0,0,-0.33451862529139365,-0.29809264930131679,-2.1748751498572323E-2,-1.938051415689648E-2,3.4453098477214728E-2,1.4897716726086863E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1041,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,50.7,233.55,1049.52,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1108,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-10-01",0,0,15696.412,15696.412,15696.412,15696.412,null,231.28,139.84,null,5825252.4214399997,5825252.4214399997,5575365.5423999997,0,317583.67055743729,0,0,39557.847338932705,0,2532965.1058854791,1943459.4883028013,147508.38237316225,0,206.79925608826147,0,56784.263054338822,126633.68886578544,null,10281.930913521128,39011.739701272432,181988.92627911532,0,0,3.3393021726521906E-9,0,0,27745.699748298419,14843.672083071464,0,295919.00736519613,0,null,167063.39579149126,12370.569202252627,69677.684493937457,8325.0810780469837,49212.71773431397,233826.66406541909,0,62862.93,289558.5,0,1266,null,null,null,null,null,null,null,null,null,2304501.635674519,null,null,null,null,null,null,null,null,null,null,null,null,5575364.8319999995,-249887.61943999957,null,null,null,null,-80836.52180000009,-169050.35724000016,31,-915460.72573330859,1.4551915228366852E-11,37157.72006712461,0,0,0,0,0,0,0,0,-144328.21413295902,-3654.7114596280517,-618.25013165361634,-5174.5126813590905,-17364.799752375606,0,-7404.0942123507593,null,0,-6.6956992246066136,-257508.76511504219,-27.508502930242685,-3831.8488831828163,-387.07363312437701,0,-506986.38534182945,null,null,null,2532965.1058854791,0,0,-160731.25887999975,-611532.21152000013,79894.737080000006,442481.85428000003,143185.82223547343,140889.87253160583,5051.2398872904923,603.52151354881994,3567.6450012222181,16951.11685782393,10186.877024068504,2183.6921781841238,0,0,0,0,0,36098.852379200405,32168.022133534192,2346.9693775495634,2091.4061779770441,-3717.9314450775782,-1607.654809694588,null,null,null,null,null,155,0,0,0,null,0,-36.523548869907003,null,-36.523548869907003,null,0,0,0,0]
[2580,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2022-11-01",0,0,10325.606,10325.606,0,0,null,47.27,null,null,488091.39562000002,488091.39562000002,474461.59570000001,0,235506.18847973127,0,0,0,0,0,null,null,null,247.34403568969523,0,2103.9653293498154,151461.31688679018,null,1801.7458109257057,0,0,0,0,null,null,0,20574.999914055774,17753.90215095544,null,null,0,null,5087.6728713494895,0,22356.576176016584,1644.1588741647665,null,46179.512383762842,0,58926.92,0,92744.86,3,null,null,null,null,null,null,null,null,null,70180.247433944198,null,null,null,null,null,null,null,null,null,null,null,null,474461.77950000006,-13629.64611999999,null,null,null,null,-13629.799920000003,0,30,-58806.332716790086,0,0,0,0,null,null,null,0,0,0,null,null,-122.10108596928217,-1660.2788651025694,-3429.4548417369515,0,-5490.5531006512138,null,0,-8.0084488663337652,null,-1.0200015730320047,-4583.1159398126292,-67.828533654553894,0,-40686.916216673002,null,null,null,0,0,0,-58752.698140000022,null,45122.898220000003,null,0,null,1620.7259202674686,119.19226286783781,null,3347.7546882141828,0,0,0,0,null,null,0,26769.333314259376,null,1740.410051987802,null,-2757.0556827505352,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1268,"Sistema de Compensação","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3643.1,16780.150000000001,75830.13,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1221,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3661.99,16867.23,34258.730000000003,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1222,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-11-01",0,0,644.47699999999998,644.47699999999998,644.47699999999998,644.47699999999998,null,1865.97,394.42,null,1456769.3660299999,1456769.3660299999,1417488.49288,0,19915.06800753628,0,0,19114.790905657544,0,1032032.9676334637,235419.49168480819,11011.869203172424,0,15.438081027804829,0,12715.335070896961,9453.5211902572955,null,502.1099973757668,16800.999000157914,80355.938698669881,0,0,2.4928724838220246E-10,0,0,1739.8800650996034,1108.1171987911709,0,22091.093071542142,0,null,18137.311741766807,5438.3846127819197,3896.6347993031122,247.50786197614755,3673.8523065893824,6951.7566439633338,0,0,0,0,0,null,null,null,null,null,null,null,null,null,250189.24329664017,null,null,null,null,null,null,null,null,null,null,null,null,1417495.0912000001,-39274.304829999804,null,null,null,null,-18096.914159999953,-21183.958990000003,30,-146441.88019310922,7.2759576141834259E-12,16406.731645401145,0,0,0,0,0,0,0,0,-17483.088796788652,-272.83333951117174,-18.380814170756054,-289.3779598168685,-516.26217451354023,0,-464.2966671250158,null,0,-0.49985067220540635,-19223.672543189794,-6.1628601860011258,-286.05709064849157,-18.902435986680871,0,-123915.91744837344,null,null,null,1032032.9676334637,0,0,-27332.269569999928,-60761.291559999983,9235.3554100000001,39577.332569999999,58339.725526161026,17066.587893680986,282.48408751523033,17.942926690405237,266.33361090914451,503.96322297104479,4497.9443662494705,940.44024653244935,0,0,0,0,0,2263.6903807551735,2401.4232042970593,147.17398625522705,156.12869527867716,-233.1444102466462,-120.01544728097906,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1291,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-11-01",410,410,0,0,0,0,26.29,null,null,10778.9,null,10778.9,10906,0,0,0,0,374.37844889321963,0,7812.8708971478227,null,null,null,0,0,0,0,null,0,453.08678874598752,2139.8436041333875,0,0,null,null,0,0,0,null,null,0,null,0,145.1399466125809,0,0,null,0,0,499.59,2301.16,10399.07,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10906,127.06999999999971,null,null,null,null,127.10000000000093,0,30,-461.76235894482261,1.1368683772161603E-13,436.90410870310916,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-898.66646764793245,null,null,7812.8708971478227,null,0,0,-16.399999999999636,null,143.5,null,441.65327853444796,null,0,0,null,0,119.77829690919933,25.361649703381577,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1195,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,6596.75,30385.29,115169.56,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1203,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-11-01",0,0,-26.472000000000001,-26.472000000000001,-26.472000000000001,-26.472000000000001,null,67.58,241.51,null,-8182.2304800000002,-8182.2304800000002,-7628.1715200000008,0,-818.01473178329161,0,0,0,0,0,-5622.0318540245535,-452.31435962242318,0,-0.63412174673114707,0,-82.090535113229862,-388.30495572144724,null,-20.624251680868831,0,0,0,0,-1.0239515202518731E-11,0,0,-71.465863146887628,-45.516098303585515,0,-907.39532332397221,0,null,-451.5458213591246,0,-160.05492268483124,-10.166426609844228,-150.90409473112948,-285.54456075080628,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-6228.7018588011651,null,null,null,null,null,null,null,null,null,null,null,null,-7627.5951999999997,554.60528000000068,null,null,null,null,68.033039999999829,486.02591999999964,30,2042.699494856678,0,0,0,0,0,0,0,0,0,0,417.5120820236807,11.206674813127108,0.75499500017573062,11.88624784479839,21.205554711374361,0,19.07106284961823,null,0,2.0531449523600531E-2,789.61554805418996,3.9734642861319003E-2,11.749842591197016,0.77642070304978716,0,744.3547002680881,null,null,null,0,0,0,224.21783999999982,1818.36168,-156.18480000000002,-1332.3357599999999,0,-407.56566115708802,-11.603080893039127,-0.73700869906669664,-10.939697379405121,-20.700373230525681,0,0,0,0,0,0,0,-92.981459011494522,-98.638857653805729,-6.0451959715371855,-6.4130121345170457,9.576445440332563,4.9296544646621498,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1197,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-11-01",0,0,308.42399999999998,308.42399999999998,308.42399999999998,308.42399999999998,null,1865.97,394.42,null,697158.52535999997,697158.52535999997,678360.08256000001,0,9530.6503337688846,0,0,9147.6658907711571,0,493894.64016463491,112663.47953983661,5269.8928699073067,0,7.3881220011259927,0,6085.1116547313932,4524.1223807582219,null,240.29216532261586,8040.3665540037955,38455.522908030172,0,0,1.193000996079494E-10,0,0,832.64533753459011,530.30587425147542,0,10572.01931100305,0,null,8679.8787802244115,2602.6193887643017,1864.7922134385913,118.44854792666197,1758.176356654347,3326.8659566714518,0,0,0,0,0,null,null,null,null,null,null,null,null,null,119731.76261452766,null,null,null,null,null,null,null,null,null,null,null,null,678351.28480000014,-18807.270559999859,null,null,null,null,-8660.5459199999768,-10137.89688,30,-70081.927604366734,2.7284841053187847E-12,7851.6840802716033,0,0,0,0,0,0,0,0,-8366.790714115079,-130.56842975838345,-8.7964104689558553,-138.48610249637727,-247.0648989989777,0,-222.19603688163636,null,0,-0.23921093184749864,-9199.7728087437845,-2.9493278891368391,-136.89685144104578,-9.0460403036199466,0,-59301.794979645711,null,null,null,493894.64016463491,0,0,-13080.261840000061,-29078.214719999996,4419.7159199999996,18940.317839999996,27919.338480164064,8167.4680469910709,135.18693794782033,8.586852938990134,127.45788850655957,241.1790538399687,2152.5577999154766,450.06158884882495,0,0,0,0,0,1083.3225111121633,1149.2365908513666,70.432287788054722,74.717696229082989,-111.57470566973166,-57.43516729408293,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2614,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cercos","Não se aplica","SUPRIMENTO","2022-11-01",0,0,0,0,1134.357,1134.357,null,null,249.47,null,282988.04079,282988.04079,287650.24806000001,null,null,0,null,null,null,null,249941.83680795206,19382.213661159454,0,null,null,2974.9361287961469,null,null,null,null,null,null,null,4.3877552684283539E-10,0,null,null,null,0,38882.979630545902,0,null,18588.155338298886,0,null,null,6466.4217356799572,null,null,27242.1,0,0,0,null,null,null,null,null,null,null,null,null,256408.25854363202,null,null,null,null,null,null,null,null,null,null,null,null,287651.00880000001,4662.9380099999835,null,null,null,null,0,4662.2072700000153,30,-53090.445223722112,null,null,null,null,0,0,0,null,null,null,-18561.569798970741,-480.21947797652047,null,null,null,null,null,null,0,null,-33835.974775011593,-1.4395561100554914,null,null,null,0,null,"P",null,null,null,null,null,-53087.907599999984,null,57750.114869999998,null,18119.376164069141,null,null,468.77917422974667,null,null,null,null,null,0,0,null,null,4226.7935422936725,null,274.80527371843277,null,-211.24161565317172,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1275,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-11-01",0,0,762.77800000000002,762.77800000000002,762.77800000000002,762.77800000000002,null,67.58,241.51,null,235767.05202,235767.05202,219802.10848,0,23570.702669998325,0,0,0,0,0,161996.15493914858,13033.221615445478,0,18.271914389849311,0,2365.39944819429,11188.821302330542,null,594.27793323624064,0,0,0,0,2.9504672586683407E-10,0,0,2059.2546146666914,1311.5245705580369,0,26146.161602236811,0,null,13011.076553515804,0,4611.9059313875114,292.94071307811123,4348.2292071177653,8227.8297431391093,0,0,0,0,0,null,null,null,null,null,null,null,null,null,179477.06053387106,null,null,null,null,null,null,null,null,null,null,null,null,219802.68479999999,-15964.397220000013,null,null,null,null,-1960.3394599999949,-14004.604079999988,30,-58859.407498027664,0,0,0,0,0,0,0,0,0,0,-12030.410656613007,-322.9149667802767,-21.754819289968395,-342.49653817466151,-611.02790161803932,0,-549.52354103604512,null,0,-0.59160388352648141,-22752.393793958858,-1.144934701287184,-338.56608612980062,-22.372190655443774,0,-21448.224144797965,null,null,null,0,0,0,-6460.7296599999963,-52395.220819999988,4500.3902000000007,38390.616739999998,0,11743.809303644653,334.33721809574644,21.236552638890025,315.22213990888031,596.47133922763362,0,0,0,0,0,0,0,2679.2162036064433,2842.231435609498,174.18942629106948,184.78787284461478,-275.94068827765204,-142.04563211113918,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1312,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-11-01",0,0,1409.8810000000001,1381.6833799999999,1409.8810000000001,1381.6833799999999,null,67.58,241.51,null,435780.11829000001,435780.11829000001,406271.30896000005,0,43566.917046742179,0,0,0,0,0,299425.6532330006,24089.960020354396,0,33.772899758350576,0,4372.0869498328666,20680.862015620649,null,1098.4338389269803,0,0,0,0,5.4534972549268325E-10,0,0,3806.2240329176898,2424.1569277862441,0,48327.26752203556,0,null,24049.028186900279,0,8524.4180435861508,541.45707597135799,8037.0510722128884,15207.912165907657,0,0,0,0,0,null,null,null,null,null,8125.4261792000416,null,null,null,331736.49159067863,null,null,null,null,null,null,null,null,null,null,null,null,398144.90880000009,-28919.637124199886,null,null,null,null,-3623.3941699999905,-25885.415159999982,30,-108792.80774055712,0,0,0,0,0,0,0,0,0,0,-22236.414011620916,-596.8599989500799,-40.210528325882365,-633.05360371986353,-1129.3936492152916,0,-1015.7120414582428,null,0,-1.0934912581513885,-42054.395531361042,-2.1162404809601867,-625.78875122089494,-41.351646918877805,0,-39643.833075274721,null,null,null,0,0,0,-11941.692070000001,-96844.725889999972,8318.2979000000014,70959.310729999997,0,21706.67429426626,617.97232141730501,39.252589968602798,582.64095954114055,1102.4880217069649,0,0,0,0,0,0,0,4952.130266416777,5253.4395311198732,321.96309087136666,341.55273350049208,-510.03507380861083,-262.55009694365071,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1249,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-11-01",0,0,2043.682,2002.80836,2043.682,2002.80836,null,67.58,241.51,null,631681.66937999998,631681.66937999998,588907.40512000001,0,63152.084582968455,0,0,0,0,0,434030.11874798307,34919.41353512666,0,48.955243260917349,0,6337.5245157629124,29977.782128993607,null,1592.2261983855155,0,0,0,0,7.9050743835425662E-10,0,0,5517.2823408793292,3513.9177551098614,0,70052.413461823133,0,null,34860.081115399611,0,12356.503645451092,784.86487862117212,11650.044655798736,22044.510388498387,0,0,0,0,0,null,null,null,null,null,11778.148102400008,null,null,null,480866.04231635248,null,null,null,null,null,null,null,null,null,null,null,null,577129.72959999996,-41918.336392400088,null,null,null,null,-5252.2627399999865,-37522.001519999969,30,-157699.76537653693,0,0,0,0,0,0,0,0,0,0,-32232.620384342619,-865.17375322760927,-58.286857507900208,-917.63791054522881,-1637.1037497601646,0,-1472.3174624748308,null,0,-1.5850617189970961,-60959.620824965357,-3.0675798727752408,-907.10720030457696,-59.940957058408458,0,-57465.408830208777,null,null,null,0,0,0,-17309.986539999976,-140380.51658,12057.723800000002,102858.51505999999,0,31464.74031145512,895.77695548685358,56.898285438426441,844.56265562622457,1598.1029073929881,0,0,0,0,0,0,0,7178.3217783140353,7615.0822713676716,466.69908558110671,495.09509916493141,-739.31736062215714,-380.57744392753375,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1285,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-11-01",0,0,3840.1579999999999,3724.9532599999998,3840.1579999999999,3724.9532599999998,null,67.58,241.51,null,1186954.43622,1186954.43622,1106579.92928,0,118665.22425111293,0,0,0,0,0,815559.48173493578,65614.936786752995,0,91.988806991673783,0,11908.455165433308,56329.419090108844,null,2991.8549821056918,0,0,0,0,1.4853942362146388E-9,0,0,10367.188202267516,6602.7881924033063,0,131631.21071415601,0,null,65503.44886139367,0,23218.351155467521,1474.7916469177314,21890.887224784856,41422.492797057064,0,0,0,0,0,null,null,null,null,33197.397878400043,null,null,null,null,903566.00455916289,null,null,null,null,null,null,null,null,null,null,null,null,1073381.5919999999,-77964.241133400006,null,null,null,null,-9869.2060599999731,-70505.300879999937,30,-296323.99542043789,0,0,0,0,0,0,0,0,0,0,-60566.347910240642,-1625.695147213235,-109.52327326551949,-1724.2773402532985,-3076.1816473754152,0,-2766.5418015436917,null,0,-2.9783926465567845,-114545.49953855704,-5.7641019439797674,-1704.4897259491554,-112.63139068382634,0,-107979.73923663118,null,null,null,0,0,0,-32526.138259999967,-263780.45302000002,22656.932199999999,193275.15213999999,0,59123.471374194647,1683.1997550638919,106.91409231605347,1586.9660928188882,3002.8975470001901,0,0,0,0,0,0,0,13488.345938148337,14309.035899445576,876.94574160117452,930.30295604649086,-1389.2060882916539,-715.11982584270481,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1284,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2022-11-01",0,0,305.94099999999997,296.76276999999999,305.94099999999997,296.76276999999999,null,1865.97,394.42,null,691545.97699,691545.97699,672898.87303999998,0,9453.9228262508313,0,0,9074.0216399774927,0,489918.48917920969,111756.47029380707,5227.4670405426014,0,7.3286431443288702,0,6036.1228204036561,4487.7004555143276,null,238.35766785647814,7975.6367335177392,38145.932657658479,0,0,1.1833966155083796E-10,0,0,825.94203826767705,526.03659077883253,0,10486.908152502998,0,null,8610.0004989904683,2581.666726382964,1849.7795066908413,117.49496537633546,1744.0219721266424,3300.0826707714723,0,0,0,0,0,null,null,null,null,20186.966191199965,null,null,null,null,118767.84940877237,null,null,null,null,null,null,null,null,null,null,null,null,652705.81440000003,-18093.813280300004,null,null,null,null,-8590.8232799999769,-10056.28067,30,-69517.725641349476,2.7284841053187847E-12,7788.4732679764711,0,0,0,0,0,0,0,0,-8299.432981438149,-129.51727481878675,-8.7255940370490634,-137.37120549582437,-245.07587692477318,0,-220.40722420954523,null,0,-0.23728513896569581,-9125.7090657013796,-2.9255840133400852,-135.79474887403353,-8.9732142003533681,0,-58824.379613349767,null,null,null,489918.48917920969,0,0,-12974.957810000011,-28844.117480000004,4384.1345299999994,18787.836809999997,27694.570895779412,8101.7149825062088,134.09860122005452,8.5177235721201345,126.43177530797,239.23741638411363,2135.2284059085573,446.43832047440651,0,0,0,0,0,1074.6011087728787,1139.9845402486769,69.865265213359692,74.116173520938318,-110.67646171278284,-56.972779411196825,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1180,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-0.01,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1160,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-11-01",0,0,7.0359999999999996,7.0359999999999996,7.0359999999999996,7.0359999999999996,null,364.86,254.25,null,4356.0579600000001,4356.0579600000001,4160.66824,0,0,0,0,32.240027370786798,0,2064.3910080168475,1583.9382401183107,120.22075530006683,0,0.16854338961923354,0,46.175187811226451,0,null,8.3798729297943275,31.794944375377309,148.32273136976789,0,0,2.7215634997326146E-12,0,0,0,0,0,241.17684704243985,0,null,136.15827996973067,10.082133293444198,56.787985351434379,6.7850214274954928,40.108839926270285,190.57098797359041,0,51.43,238.24,886.2,91,null,null,null,null,null,null,null,2704.4273200000002,null,1878.1910747971012,null,null,null,null,null,null,null,null,null,null,null,null,1457.0688,-67.59203999999977,null,null,null,null,-57.695199999999915,-137.69451999999995,30,-701.27959429917382,1.4210854715202004E-14,30.283900479616335,0,0,0,0,0,0,0,0,-117.628887491162,-2.9786251127667924,-0.50387982429184319,-4.2172777767233853,-14.152479393230294,0,0,null,0,-5.4570594910869352E-3,-209.87212889503175,-2.2369017037959793E-2,0,-0.31546874680807235,0,-380.55666727618745,null,null,null,2064.3910080168475,0,0,-86.190999999999661,-498.28951999999975,28.495799999999996,360.59499999999997,116.69782706898104,114.82660590115388,4.1168092597995543,0.49187585838429937,2.9076651088506509,13.815323841542284,8.3024030924850649,1.7797302009591325,0,0,0,0,0,0,26.217248506050812,0,1.7045162200990454,0,-1.3102541860593426,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1169,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-11-01",0,0,2.6760000000000002,2.6760000000000002,2.6760000000000002,2.6760000000000002,null,364.86,254.25,null,1656.7383600000003,1656.7383600000003,1582.4258400000001,0,0,0,0,12.261840995484008,0,785.14928047940361,602.41880764022176,45.723527740616667,0,6.4102062339549321E-2,0,17.561796842359577,0,null,3.1871148323094975,12.092562698764878,56.411544790434753,0,0,1.0350915186589649E-12,0,0,0,0,0,91.726725793855763,0,null,51.785042239766824,3.8345350615771281,21.598159295116318,2.5805453865801509,15.2545843721858,72.479812935947692,0,17.46,80.81,1034.45,35,null,null,null,null,null,null,null,158.25864000000004,null,714.33190963005188,null,null,null,null,null,null,null,null,null,null,null,null,1426.2960000000003,-64.827959999999848,null,null,null,null,-21.943199999999973,-52.369319999999988,30,-266.71748071981108,5.3290705182007514E-15,11.517867777636916,0,0,0,0,0,0,0,0,-44.737763349396005,-1.1328596932580908,-0.19164047893760294,-1.6039561299760905,-5.3826087061234063,0,0,null,0,-2.0754819781336961E-3,-79.82061070538731,-8.5076022731058742E-3,0,-0.1199821441811264,0,-144.73701558144938,null,null,null,785.14928047940361,0,0,-32.781000000000049,-189.51432000000003,10.8378,137.14500000000001,44.383653387804657,43.671972341030106,1.5657449657793643,0.18707501379141347,1.1058714939289855,5.254378425236947,3.1576507497853945,0.67688431179173381,0,0,0,0,0,0,9.9711991191290466,0,0.64827819854818725,0,-0.49832862448760551,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1328,"Regular","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Intermediário","CATIVO","2022-11-01",0,0,0.193,0.193,0.193,0.193,null,640.89,227.02,null,167.50663,167.50663,161.76294999999999,0,6.6739084891189941,0,0,1.4963295022874719,0,95.812858160026778,38.529352484025956,3.0998364733567669,0,4.3458132098808206E-3,0,1.6306835177522361,2.6611621738812619,null,0.21607114083617096,1.4756682102041789,6.8839880067281323,0,0,7.0174253854674678E-14,0,0,0.58306606495760027,0.31193451776354109,0,6.2186332561738809,0,null,3.3431884929633906,0.46793390997192547,1.4642518906278053,0.17494863379423431,1.0341878538123865,4.9137846273690613,0,0,0,0,0,null,null,null,null,null,null,null,null,null,46.116525489629446,null,null,null,null,null,null,null,null,null,null,null,null,159.24849999999998,-8.2881300000000238,null,null,null,null,-2.4125000000000001,-3.3311800000000038,30,-22.178211855606271,0,1.4055432082011921,0,0,0,0,0,0,0,0,-2.8613267573563661,-7.68024684420332E-2,-1.2992307806001552E-2,-0.10874055347543576,-0.36491512386581526,0,-0.15559442061771867,null,0,-1.4070775055048147E-4,-5.4114556032030539,-7.9012423509494667E-4,-8.0524948734306934E-2,-8.1342154698595404E-3,0,-14.390422521673948,null,null,null,95.812858160026778,0,0,-4.3000400000000081,-12.462010000000005,1.88754,9.1308300000000013,5.4161989221630904,2.7931611607403655,0.10615001931677595,1.2682791106890225E-2,7.4972797619057049E-2,0.35622172418030218,0.38533300181215085,8.2600908159774597E-2,0,0,0,0,0,0.75860461250455691,0.67599960545306081,4.9320731210887432E-2,4.3950160979302058E-2,-7.8131014071702087E-2,-3.3784297105582284E-2,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1296,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-11-01",0,0,295.39699999999999,295.39699999999999,295.39699999999999,295.39699999999999,null,420.51,254.25,null,199322.07971999998,199322.07971999998,190773.29053999999,0,10866.787266896074,0,0,1353.5542019966326,0,86670.680869123462,66499.517384341758,5047.3067727933258,0,7.0760676042286432,0,1942.991922839964,4333.0356227428356,null,351.81769810154282,1334.8679908546519,6227.1304545814855,0,0,1.142611843562415E-10,0,0,949.37695066850551,507.90718081687254,0,10125.485657446789,0,null,5716.4223178252605,423.28481075661392,2384.1672127427037,284.86000207758474,1683.9157174105262,8000.8667047235203,0,0,0,0,0,null,null,null,null,null,11446.633749999992,null,null,null,78853.327021296078,null,null,null,null,null,null,null,null,null,null,null,null,179328.478,-8035.9611600000062,null,null,null,null,-2767.8698900000013,-5780.919289999998,30,-31324.396938548321,4.5474735088646412E-13,1271.4288445106913,0,0,0,0,0,0,0,0,-4938.4906876388268,-125.05357055656214,-21.154716949451029,-177.05673726702116,-594.17281911910868,0,-253.34651674135762,null,0,-0.22910730564079174,-8811.1991556574321,-0.94126076712404938,-131.1146967328429,-13.244531182612945,0,-17347.595948658436,null,null,null,86670.680869123462,0,0,-5503.2461100000019,-20920.015540000004,2735.3762199999996,15139.096249999999,4899.4013676372706,4820.8406627889644,172.83870166529402,20.650746580322185,122.0744101988567,580.01779659182296,348.56523114138867,74.719579615225257,0,0,0,0,0,1235.1974794400226,1100.6959290707634,80.306449330297099,71.56182175505937,-127.21677413592238,-55.009260346698511,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1253,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-11-01",0,0,4.1000000000000002E-2,4.1000000000000002E-2,4.1000000000000002E-2,4.1000000000000002E-2,null,1009.29,370.76,null,56.582050000000002,56.582050000000002,54.575920000000004,0,1.4177733059786464,0,0,0.52978243213058429,0,33.923371767670524,14.07818620297159,0.65851448397734424,0,9.2320384251354227E-4,0,0.48578761206430632,0.56532460688669295,null,4.5901123182813523E-2,0.52247462602062666,2.4373328881427705,0,0,1.4907483979490476E-14,0,0,0.12386377545731404,6.6265882011943958E-2,0,1.3210568057156948,0,null,1.1374344335572775,0.16567598797442007,0.31105869179139906,3.7165253811210393E-2,0.21969793785651737,1.0438609830162255,0,0,0,0,0,null,null,null,null,null,null,null,null,null,15.689969069446942,null,null,null,null,null,null,null,null,null,null,null,null,53.244799999999998,-3.3672499999999985,null,null,null,null,-0.73922999999999894,-1.266899999999999,30,-6.7579096734556483,-1.5543122344752192E-15,0.49764419747772193,0,0,0,0,0,0,0,0,-1.0454961809781338,-1.631555029079465E-2,-2.760023938062503E-3,-2.3100324831569208E-2,-7.7520829422271675E-2,0,-3.3053737022416943E-2,null,0,-2.9891283795698193E-5,-1.1495838328047938,-2.3541819198236169E-4,-1.7106336259619673E-2,-1.7279939599183503E-3,0,-4.8648489967258151,null,null,null,33.923371767670524,0,0,-1.2066299999999992,-3.6338299999999979,0.46740000000000004,2.36693,1.9176521098798744,1.0205892489917643,2.2550004103563805E-2,2.694271685919685E-3,1.5926863742908491E-2,7.5674045033121182E-2,0.13643033620709563,2.9245651767324445E-2,0,0,0,0,0,0.16115434773412868,0.14360613380090928,1.0477461034437226E-2,9.3365626950848938E-3,-1.6597780191397848E-2,-7.1769750327921045E-3,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1235,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,920.3,4240.2700000000004,19163.05,121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1236,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,-0.02,0.01,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1185,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-11-01",0,0,-7.8179999999999996,-7.8179999999999996,-7.8179999999999996,-7.8179999999999996,null,420.51,254.25,null,-5275.2736799999993,-5275.2736799999993,-5049.0207599999994,0,-287.60123783448546,0,0,-35.823270890393857,0,-2293.8329875889303,-1759.9814043838762,-133.58241400453701,0,-0.18727575611756223,0,-51.423375500640958,-114.67845813804301,null,-9.311234588563396,-35.328720171503669,-164.80771942138225,0,0,-3.0240454009251821E-12,0,0,-25.126284289706316,-13.442310990383481,0,-267.98189172509876,0,null,-151.2912781130407,-11.202688756132282,-63.099555070709776,-7.539126992632144,-44.566644477484516,-211.75156111107589,0,-44.02,-202.69,-1181.96,0,null,null,null,null,null,null,null,null,null,-2086.9382920357784,null,null,null,null,null,null,null,null,null,null,null,null,-5050.3123999999998,224.93127999999888,null,null,null,null,73.25466000000003,152.99825999999993,30,829.03392812239554,-1.4210854715202004E-14,-33.649734785338325,0,0,0,0,0,0,0,0,130.70247902301094,3.3096775343392224,0.55988238577510341,4.6859973931812817,15.72542408986277,0,6.7050886362553932,null,0,6.0635717881349638E-3,233.19788284555975,2.4911480744137293E-2,3.4700917716069366,0.35053079342602622,0,459.12282496644059,null,null,null,-2293.8329875889303,0,0,145.64934000000005,553.67075999999997,-72.394679999999994,-400.67249999999996,-129.6679380365681,-127.5887443057449,-4.5743625345527166,-0.54654426674935364,-3.2308308443710043,-15.350796161622737,-9.2251545447766112,-1.9775342113556706,0,0,0,0,0,-32.690832656601437,-29.131104152971183,-2.1253967401979801,-1.8939607459827084,3.366929048685801,1.4558793670568448,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1263,"Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-11-01",0,0,4342.4049999999997,4342.4049999999997,4342.4049999999997,4342.4049999999997,null,420.51,254.25,null,2930081.1977999997,2930081.1977999997,2804411.9970999998,0,159744.31480924261,0,0,19897.563396111633,0,1274079.282997072,977558.46128211392,74196.590238599587,0,104.01984903347184,0,28562.435775244408,63696.637248775725,null,5171.8024601625266,19622.871721199586,91540.274348171821,0,0,1.6796661382968171E-9,0,0,13956.063255441564,7466.354368917393,0,148847.00774322427,0,null,84032.745271739375,6222.3857339565875,35047.815737634366,4187.5086656997673,24753.954951682164,117614.6121420493,0,31429,144778.62,394641.39,4907,null,null,null,null,null,null,null,null,null,1159162.3527791793,null,null,null,null,null,null,null,null,null,null,null,null,2804415.2261999999,-125666.00159999961,null,null,null,null,-40688.334850000014,-84980.865849999958,30,-460475.96247740183,1.0913936421275139E-11,18690.301430100692,0,0,0,0,0,0,0,0,-72596.968332299613,-1838.3167400233178,-310.97928772086698,-2602.7754553769919,-8734.4794314326573,0,-3724.2530595444405,null,0,-3.3679309862696698,-129526.68872575757,-13.836753458777821,-1927.4167126483408,-194.69770657804293,0,-255013.71843801439,null,null,null,1274079.282997072,0,0,-80899.005149999983,-307529.12209999992,40210.670299999998,222548.25624999998,72022.346184405731,70867.485446020481,2540.7693453382435,303.57080540467217,1794.5223858724573,8526.3972891035282,5123.9904350231109,1098.3952989334766,0,0,0,0,0,18157.691888230926,16180.487634866056,1180.5235906394742,1051.9755197184757,-1870.1163386618682,-808.64899499929379,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1363,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,12599.85,58036.52,252209.24,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2695,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","Iolando Leite","Não se aplica","GERAÇÃO","2022-12-01",4436,2218,0,0,0,0,13.44,null,null,59619.839999999997,null,59619.839999999997,57490.560000000005,0,0,0,0,1964.9950763884603,0,50452.906729760027,null,null,null,33.757968384784846,0,296.35601091094867,0,null,788.0105248225849,0,0,0,0,null,null,0,0,0,null,null,0,null,442.02897655745738,0,0,1085.6649191339229,null,5011.7599216945418,0,1806.23,0,0,0,null,null,28745.280000000002,null,null,null,null,null,null,6097.4248408284648,null,null,null,null,null,null,null,null,null,null,null,null,28745.280000000002,-1064.669999999991,null,null,null,null,-2129.2799999999938,0,null,-5454.9328142692939,0,0,0,0,null,null,null,0,0,0,null,null,-80.625338407358981,0,-372.1911177027041,0,0,null,0,-1.0930078135381009,null,-0.14367327877982916,0,-29.665448965645282,0,-4971.2142281012657,null,null,50452.906729760027,null,0,0,-2572.8799999999915,null,443.6,null,2852.0491330432924,null,0,78.704595073598384,null,363.32438148385899,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1477,"Regular","Azul","A3","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3233.2,14892.58,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1385,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-12-01",4387,4387,148.68100000000001,148.68100000000001,148.68100000000001,148.68100000000001,74.09,67.58,394.42,325032.83,68690.622000000003,393723.45199999999,384023.32736,0,4594.4110130051222,0,0,5409.868826029533,0,292104.36294198688,54311.333753088118,2540.4408923776632,0,3.5615690324015445,0,461.06462870845155,2180.929628347707,null,115.83689801160692,4755.5368792124818,22743.525219064519,0,0,5.7510628582112696E-11,0,0,401.39075243813841,255.6429061602976,0,5096.4205223304443,0,null,4184.2822118983795,1539.2670839913453,898.95459201055439,57.100123707247263,847.55861698092565,1603.7719415605407,0,0,0,0,0,null,null,null,null,null,null,null,null,null,57718.719027347383,null,null,null,null,null,null,null,null,null,null,null,null,384022.90080000006,-9700.5811999999569,null,null,null,null,-4812.9801700000216,-4887.1444700000011,null,-37728.270367771394,-2.7284841053187847E-12,4643.6756384475812,0,0,0,0,0,0,0,0,-4033.3528200313376,-62.942717508709507,-4.2404582812453739,-66.759565420537569,-119.10180870511704,0,-107.11335356392101,null,0,-0.11531567114756935,-4434.9059119161775,-0.22317114064918542,-65.993440099039191,-4.3607965605222461,0,-33391.362582649424,null,null,292104.36294198688,0,0,0,-7225.6480699999956,-14017.644680000007,2412.6678999999999,9130.5002100000002,16512.348823611042,3937.2659608029189,65.169147410771785,4.1394375334668903,61.443228545910131,116.26443760531085,1273.0746822753115,266.19240171603394,0,0,0,0,0,522.23391913297132,554.00891488461355,33.953074276372028,36.018927817019069,-53.786471914252274,-27.68759275689149,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1392,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-12-01",0,0,9.8000000000000004E-2,9.8000000000000004E-2,9.8000000000000004E-2,9.8000000000000004E-2,null,1865.97,394.42,null,221.51821999999999,221.51821999999999,215.54512000000003,0,3.0283108082034822,0,0,2.9066196446955277,0,156.93225798295276,35.798190137291485,1.6744789680793846,0,2.3475344205066643E-3,0,1.9335101748361885,1.4375145686272979,null,7.6351490810106726E-2,2.5547814770976709,12.219027199527135,0,0,3.79069390241325E-14,0,0,0.2645683963582271,0.16850172384978016,0,3.3591999730186339,0,null,2.757982908145904,0.82696774602139134,0.59252729008437077,3.7636363242850343E-2,0.55865069823400915,1.0570930399508542,0,0,0,0,0,null,null,null,null,null,null,null,null,null,38.044097528803576,null,null,null,null,null,null,null,null,null,null,null,null,219.94400000000002,-1.6042199999999411,null,null,null,null,-2.751839999999993,-3.2212600000000005,null,-22.268140304347071,1.3322676295501878E-15,2.4948286769726664,0,0,0,0,0,0,0,0,-2.6585009272406737,-4.1487387869691084E-2,-2.7950102001065846E-3,-4.4003184073369672E-2,-7.8503489034250751E-2,0,-7.0601547267399145E-2,null,0,-7.6007934924178771E-5,-2.9231763262809993,-9.3713243176729577E-4,-4.3498208444292336E-2,-2.8743286830945486E-3,0,-18.842813490536663,null,null,null,156.93225798295276,0,0,-4.1561799999999876,-9.2394399999999948,1.4043400000000001,6.0181800000000001,8.8712135600863746,2.5951672652099869,4.2954893000824813E-2,2.7284244676842049E-3,4.0499030794110831E-2,7.6633294673296937E-2,0.68396319479585488,0.14300455122553643,0,0,0,0,0,0.34421966542484372,0.36516349539411308,2.237946529203098E-2,2.3741129842198189E-2,-3.5452238333053498E-2,-1.824970298945644E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1393,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-12-01",0,0,73.861000000000004,73.861000000000004,73.861000000000004,73.861000000000004,null,1865.97,394.42,null,166954.66579000003,166954.66579000003,162452.83784000002,0,2282.388414333851,0,0,2190.6717711924121,0,118277.2806824375,26980.511446229455,1262.0274598093004,0,1.7692983656432932,0,1457.2550512609769,1083.4312607487843,null,57.544872068625438,1925.4970885705211,9209.2813059619766,0,0,2.8569841053688271E-11,0,0,199.40088085117361,126.99699821702666,0,2531.7741755829525,0,null,2078.6466895771896,623.27208866210185,446.5781446216501,28.365912504899686,421.0459104312464,796.71376554908215,0,0,0,0,0,null,null,null,null,null,null,null,null,null,28673.21517933633,null,null,null,null,null,null,null,null,null,null,null,null,162450.63840000003,-4504.0573900000309,null,null,null,null,-2074.0168799999947,-2427.8110700000007,null,-16783.133785912018,9.0949470177292824E-13,1880.311641937531,0,0,0,0,0,0,0,0,-2003.6687447645272,-31.268366892277982,-2.1065535550007404,-33.164481416766932,-59.166797995497973,0,-53.211233497116268,null,0,-5.7285939606477321E-2,-2203.150271790214,-0.70630141370179444,-32.783889529631551,-2.1663346006331281,0,-14201.520890046211,null,null,null,118277.2806824375,0,0,-3132.4450100000104,-6963.6150799999996,1058.42813,4535.8040099999998,6686.0888240973291,1955.9351977109677,32.374401550346136,2.0563689755879904,30.523458300855307,57.757263039432502,515.49189317159835,107.78019549050353,0,0,0,0,0,259.43274191779983,275.21776462555698,16.867037611578574,17.893301951781638,-26.719773219567969,-13.754503188818774,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2665,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2022-12-01",0,0,17310.163,17310.163,0,0,null,67.58,null,null,1169820.8155400001,1169820.8155400001,1125333.6966300001,0,534903.60923126549,0,0,0,0,0,null,null,null,414.65513741919284,0,8282.1818810877448,253914.40303891036,null,13486.293379754587,0,0,0,0,null,null,0,46731.857812342016,29763.186792047774,null,null,0,null,21605.311161045309,0,104660.65278886471,6647.8732904178369,null,186718.90640525307,0,294560.24,0,769832.64,69,null,null,null,null,null,null,null,null,null,298027.43248453562,null,null,null,null,null,null,null,null,null,null,null,null,1125333.5016000001,-44487.34394000005,null,null,null,null,-44487.118909999881,0,null,-146594.06089585298,0,0,0,0,null,null,null,0,0,0,null,null,-493.69471582150618,-7772.4723349901324,-13866.410114812228,0,-12470.656033172403,null,0,-13.425609620723719,null,-4.0151985534248524,-7683.2763099865624,-507.70508183614402,0,-97520.323616856054,null,null,null,0,0,0,-146617.08060999998,null,102129.96170000001,null,0,null,7587.3081580799662,481.93339049797771,null,13536.069612467365,0,0,0,0,null,null,0,60801.005268464382,null,3952.981551611213,null,-6262.0818802041249,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2667,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2022-12-01",0,0,935.59,408.20978963710002,0,0,null,1865.97,null,null,1745782.8723000002,1745782.8723000002,1719511.5051000002,0,28910.788867827509,0,0,27749.02319776213,0,1498206.6453701099,null,null,null,22.411527841651328,0,16005.251168635064,13723.716890428712,null,728.91521721456888,24390.081654671529,116653.0577306693,0,0,null,null,0,2525.7912851917727,1608.6584471083247,null,null,0,null,1167.7367260586961,7894.9260561240153,5656.7612992860859,359.30821516712604,null,10091.894665792039,0,0,0,0,0,null,969266.81482387031,null,null,null,null,null,null,null,16107.96418024525,null,null,null,null,null,null,null,null,null,null,null,null,750245.07689999999,-11462.174269139534,null,null,null,null,-26271.367199999931,0,null,-124375.71566765083,1.0913936421275139E-11,23817.722060090367,0,0,null,null,null,0,0,0,null,null,-26.683506052221674,-420.09121415514255,-749.45999291382395,0,-674.02144497863355,null,0,-0.72563534526237206,null,-7.7593395391049853,-415.27029426934359,-27.440746659351362,0,-145533.5288225832,null,null,null,1498206.6453701099,0,0,-39678.371899999984,null,13407.004700000001,null,84692.027496746974,null,410.08335043511926,26.047822935925154,null,731.60555268765188,6529.6849532556516,1365.2411028683634,0,0,null,null,0,3286.2089466819343,null,213.65310135276803,null,-338.45673124511768,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2675,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Equatorial AL","Não se aplica","DISTRIBUIÇÃO","2022-12-01",0,0,1823.1020000000001,1823.1020000000001,0,0,null,11.17,null,null,20364.049340000001,20364.049340000001,20327.587300000003,0,0,0,0,0,0,0,null,null,null,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,null,null,0,null,1476.3725396873572,0,0,700.15233776292803,null,19665.188115515128,0,17550.7,0,0,0,null,null,null,null,null,null,null,null,null,20365.340453278055,null,null,null,null,null,null,null,null,null,null,null,null,20327.564999999999,-36.514339999997901,null,null,null,null,-36.462039999999227,0,null,-1512.402617868931,0,0,0,0,null,null,null,0,0,0,null,null,-51.995802916680759,0,-1460.4068149522536,0,0,null,0,0,null,0,0,0,0,0,null,"C",null,0,0,0,-1513.1746599999988,null,1476.7126200000002,null,0,null,0,50.757103100857236,null,1425.6154365865,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1439,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-12-01",2926,2926,115.46,115.46,115.46,115.46,74.09,67.58,394.42,216787.34,53342.520000000004,270129.86,263082.69760000001,0,3567.8445501548372,0,0,3608.2234294420819,0,194825.02073586817,42176.11258420076,1972.8096087188339,0,2.765778818282647,0,358.04522454569053,1693.6268580990593,null,89.954521723825735,3171.8032615855304,15169.262546383126,0,0,4.4660563058432018E-11,0,0,311.70476575021326,198.52254118056752,0,3957.6860090278719,0,null,3249.3541487196535,1026.6458827806421,698.09388686879026,44.341780612443877,658.18173079692542,1245.4281876808739,0,0,0,0,0,null,null,null,null,null,null,null,null,null,44822.15817015979,null,null,null,null,null,null,null,null,null,null,null,null,263082.69760000001,-7047.1923999999999,null,null,null,null,-3251.9922000000138,-3795.1702000000005,null,-26837.97334122382,-1.8189894035458565E-12,3097.1951032818852,0,0,0,0,0,0,0,0,-3132.1481332572293,-48.878916361576785,-3.292978343921483,-51.842935031747629,-92.489926978516451,0,-83.180149464223859,null,0,-8.9549756799445213E-2,-3443.9789656367775,-0.17330620522704976,-51.247991295693993,-3.386428466837728,0,-22961.18950916535,null,null,194825.02073586817,0,0,0,-4957.3062000000082,-10885.568800000001,1705.3139999999999,7090.3985999999995,11013.251118733955,3057.5307391953579,50.607876998726866,3.2145294799879416,47.714470362122817,90.286532683457793,849.10337823969951,177.54250454094264,0,0,0,0,0,405.54696499951484,430.22221610412544,26.366663904264254,27.970927056940845,-41.768524876881202,-21.501129664924918,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1481,"Regular","Azul","A4","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,40.28,185.53,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1416,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1640.87,7558.23,22786.71,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1454,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,12270.76,56521.58,0,33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1452,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2022-12-01",5271,5112.87,234.44200000000001,227.40873999999999,234.44200000000001,227.40873999999999,74.09,67.58,394.42,390528.39,108312.20400000001,498840.59399999998,485208.25952000002,0,7244.522882620824,0,0,6499.9814410762865,0,350964.69046437496,85638.768287417246,4005.7979411680317,0,5.6159251491063609,0,727.01228592534892,3438.9162295726633,null,182.65302253574532,5713.7986985021644,27326.446644560991,0,0,9.0683455088731343E-11,0,0,632.91779570423955,403.10082798765467,0,8036.0975517799443,0,null,6597.8268260361419,1849.436243382353,1417.4824789995923,90.036166034493064,1336.4406836263017,2528.8470048179406,0,0,0,0,0,null,null,null,null,14556.247785600013,null,null,null,null,91011.574620895582,null,null,null,null,null,null,null,null,null,null,null,null,470652.54919999995,-13222.856980000099,null,null,null,null,-5926.2259400000257,-7706.1085400000011,null,-51064.602158528694,-4.5474735088646412E-12,5579.3969205054054,0,0,0,0,0,0,0,0,-6359.8395345322206,-99.248838642307192,-6.6864059319733542,-105.26729061764217,-187.80117322620208,0,-168.89763208636327,null,0,-0.18183114570912551,-6993.0133090405116,-0.35189895518635694,-104.05925493976343,-6.87615678695974,0,-42483.306462032029,null,null,350964.69046437496,0,0,0,-9154.2837399999753,-22103.191760000002,3228.0578,14397.08322,19839.660508149886,6208.328612146528,102.75950025407521,6.5271151944165346,96.884426300336031,183.32717214078656,1529.6048895083582,319.83135387399477,0,0,0,0,0,823.46476328093081,873.56796109374136,53.537618387697215,56.795081249639061,-84.811159788548252,-43.658131308715724,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1356,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2022-12-01",0,0,7.2519999999999998,7.2519999999999998,7.2519999999999998,7.2519999999999998,null,681.79,241.51,null,6695.7715999999991,6695.7715999999991,6466.2457999999997,0,266.77976167506887,0,0,59.813590290975355,0,3829.9793152712714,1540.1546919532359,123.91144363787446,0,0.17371754711749315,0,65.184196178697078,106.37607807842004,null,8.637128835541283,58.98768526292973,275.17738410755373,0,0,2.805113487785805E-12,0,0,23.30721586965339,12.469127564883731,0,248.5807980033789,0,null,133.63908582830169,18.704975830208372,58.531334532206102,6.9933165708068952,41.340151669316668,196.42137646169382,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1843.4408711872593,null,null,null,null,null,null,null,null,null,null,null,null,6464.4624999999996,-231.33910000000014,null,null,null,null,-96.379079999999732,-133.1467199999999,null,-886.5416843614621,-4.9737991503207013E-14,56.184540546108849,0,0,0,0,0,0,0,0,-114.37736547430222,-3.0700667023571313,-0.51934856250205286,-4.3467450876631659,-14.586950051123694,0,-6.2196601164139054,null,0,-5.6245871843892403E-3,-216.31504814479399,-3.1584064341984686E-2,-3.2188674248776401,-0.32515340418592231,0,-575.23615988964514,null,null,null,3829.9793152712714,0,0,-171.79987999999969,-498.13987999999995,75.4208,364.99315999999999,216.50465540473488,111.65254513112731,4.2431922615216555,0.50697608371275427,2.9969282787642011,14.239444073175761,15.403124953928549,3.3018508762798242,0,0,0,0,0,30.32411338266483,27.022098659164367,1.9715243233455808,1.756843608322666,-3.1231733769595138,-1.3504780212197751,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1337,"Sistema de Compensação","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,-3.605,-3.605,-3.605,-3.605,null,420.51,254.25,null,-2432.5097999999998,-2432.5097999999998,-2328.1810999999998,0,-132.61735257013558,0,0,-16.518660982331781,0,-1057.7216577459828,-811.55448488153934,-61.596904897205931,0,-8.6355730468637995E-2,0,-23.712109066233136,-52.880000203075603,null,-4.2935534269341327,-16.290616042244913,-75.995373306994495,0,0,-1.3944338283877313E-12,0,0,-11.586115996980208,-6.1984562701883412,0,-123.5705704360426,0,null,-69.762734407458652,-5.1657320242845834,-29.096174984639134,-3.4764073686926169,-20.550364970751048,-97.641900461170195,0,-26.18,-120.28,-591.34,0,null,null,null,null,null,null,null,null,null,-962.31933266679232,null,null,null,null,null,null,null,null,null,null,null,null,-2331.4101999999998,101.06959999999981,null,null,null,null,33.778850000000013,70.549849999999978,null,382.2802904683075,-3.5527136788005009E-15,-15.516410066659589,0,0,0,0,0,0,0,0,60.268922598868585,1.5261431966350614,0.25817037614725624,2.1607854441568826,7.2512348227110834,0,3.0918194594142498,null,0,2.7960061775679917E-3,107.53112914533678,1.1487066779562127E-2,1.6001126677721906,0.16163513818122599,0,211.70859350268847,null,null,null,-1057.7216577459828,0,0,67.161149999999921,255.30609999999999,-33.382300000000001,-184.75624999999999,-59.791879844183768,-58.833131647762897,-2.10930889448229,-0.25201996439388846,-1.4897857756405055,-7.0784881251790699,-4.2538605952826405,-0.91187142900194329,0,0,0,0,0,-15.074245552193425,-13.432800009140587,-0.98005311440441523,-0.87333441919514765,1.5525427501294882,0.67132835996928897,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1349,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,11.231,11.231,11.231,11.231,null,364.86,254.25,null,6953.2244099999998,6953.2244099999998,6641.3395400000009,0,0,0,0,51.462158527758177,0,3295.2210646727135,2528.3130151746373,191.89870704591397,0,0.26903223547663618,0,73.705732562234829,0,null,13.376116099278013,50.751708396796836,236.7556276313052,0,0,4.3442125732656333E-12,0,0,0,0,0,384.97117241808445,0,null,217.33849379477618,16.093297188554832,90.646086339107384,10.830383122825737,64.022510121083229,304.1931162494875,0,33.15,151.66999999999999,2620.2199999999998,83,null,null,null,null,null,null,null,null,null,2998.0051110071413,null,null,null,null,null,null,null,null,null,null,null,null,6640.7482,-312.50621000000046,null,null,null,null,-92.094199999999873,-219.79066999999992,null,-1119.3961233050054,2.1316282072803006E-14,48.339750751360299,0,0,0,0,0,0,0,0,-187.76151725600357,-4.7545393180051008,-0.80430277240217229,-6.7317007831694724,-22.590462772224157,0,0,null,0,-8.7106644605454142E-3,-335.00197265777456,-3.5705859913761628E-2,0,-0.50355734727138568,0,-607.45195141825775,null,null,null,3295.2210646727135,0,0,-137.57974999999954,-795.37941999999987,45.485549999999996,575.58875,186.27534050763597,183.28846089764914,6.5713309830598057,0.78514180862906002,4.6412715800883539,22.05228852534983,13.25245723872936,2.8408399498254715,0,0,0,0,0,0,41.848481803788609,0,2.7207819312013046,0,-2.0914532068835143,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1465,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2247.84,10359.98,1664.62,549,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1426,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-12-01",0,0,7.9160000000000004,7.9160000000000004,7.9160000000000004,7.9160000000000004,null,272.48,227.02,null,3954.0420000000004,3954.0420000000004,3762.31648,0,273.73398756407232,0,0,20.457589533864642,0,1309.9388345332825,1580.3023536971475,127.14147939425993,0,0.17824589310578537,0,39.974155550924067,109.14901434426979,null,8.8622753930524834,20.174836259731368,94.11653778580849,0,0,2.8782351995523561E-12,0,0,23.914771866343852,12.794163951379229,0,255.06062619623026,0,null,137.12269487201141,6.3974891006724901,60.057087907822314,7.1756133943790603,42.417777465175405,201.54154979405953,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1891.494382258584,null,null,null,null,null,null,null,null,null,null,null,null,3764.2175999999999,-189.85440000000108,null,null,null,null,-55.095360000000291,-136.63016000000016,null,-704.96124033865908,1.4210854715202004E-14,19.216311872560851,0,0,0,0,0,0,0,0,-117.35887363333154,-3.1500950268763503,-0.53288657301714082,-4.4600529601634662,-14.967192334309829,0,-6.3817898114500444,null,0,-5.7712049396767273E-3,-221.95379562153042,-1.9361797872974762E-2,-3.3027745812475438,-0.33362927284667343,0,-347.12106201913019,null,null,null,1309.9388345332825,0,0,-119.68992000000026,-511.13612000000018,64.594560000000001,374.50596000000002,74.049448476415364,114.56302460321623,4.3538007922880748,0.52019157721317622,3.0750500826552103,14.610627816638715,5.2681974445230484,1.1292916561494415,0,0,0,0,0,31.114580894228357,27.726491589463365,2.0229166231367093,1.8026397632754152,-3.2045860486611133,-1.3856813258434713,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1404,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-12-01",0,0,0.58899999999999997,0.58899999999999997,0.58899999999999997,0.58899999999999997,null,306.2,241.51,null,322.60118999999997,322.60118999999997,307.28129999999999,0,21.667578547520073,0,0,1.7542307617091464,0,112.32969822227631,125.08978399895972,10.06396032855875,0,1.4109160955902297E-2,0,3.2529293410804785,8.6397559277701887,null,0.70149874298590953,1.7300850478922498,8.0707196195877149,0,0,2.2782843964504125E-13,0,0,1.8929881615038398,1.0127297484440867,0,20.18947738885689,0,null,10.8540294474448,0.54860256569353705,4.7538549420117757,0.56798999727044419,3.3576047067329728,15.953142682837514,0,0,0,0,0,null,null,null,null,null,null,null,null,null,149.72237632781244,null,null,null,null,null,null,null,null,null,null,null,null,307.803,-14.82818999999995,null,null,null,null,-4.5058499999999864,-10.814039999999991,null,-56.476721303833358,-1.5543122344752192E-15,1.6478449897821914,0,0,0,0,0,0,0,0,-9.2896122813519071,-0.24934766791069363,-4.218095743432293E-2,-0.35303817659040337,-1.1847371180518245,0,-0.50515441375728121,null,0,-4.5682320071776736E-4,-17.568886287546007,-1.5756212138002823E-3,-0.26143310993559443,-2.6408625905337657E-2,0,-28.278389833783294,null,null,null,112.32969822227631,0,0,-9.665490000000009,-40.458409999999972,5.1596399999999996,29.644369999999999,6.3498783161468424,9.0683051685375045,0.3446277222885073,4.1176077400277476E-2,0.24340744018093138,1.1565130390375791,0.45176060951303926,9.6841956180497776E-2,0,0,0,0,0,2.4628933787078853,2.1947071304809449,0.16012518290823871,0.14268903548015033,-0.25366093753849306,-0.10968443939581451,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1381,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,20625.206999999999,20625.206999999999,20625.206999999999,20625.206999999999,null,420.51,254.25,null,13917064.675319999,13917064.675319999,13320171.184739999,0,758740.73468821868,0,0,94507.850797064166,0,6051519.5948388483,4643128.7773814471,352413.01361003774,0,494.06513635280601,0,135663.56668450352,302541.17901483394,null,24564.612537052941,93203.14231035285,434790.65339779085,0,0,7.9779435113174559E-9,0,0,66287.389948329583,35463.091165903592,0,706981.57957044628,0,null,399131.99390842079,29554.58871217713,166467.30429026461,19889.492814316378,117574.34991603032,558636.4518405078,0,113026.47,521345.84,3054872.28,42640,null,null,null,null,null,null,null,null,null,5505696.3762425669,null,null,null,null,null,null,null,null,null,null,null,null,13320173.122199999,-596891.58311999962,null,null,null,null,-193258.18959000008,-403635.30098999984,null,-2187131.7955420185,4.3655745685100555E-11,88773.694735572208,0,0,0,0,0,0,0,0,-344815.25777216069,-8731.4894153231144,-1477.0644796962624,-12362.454110491701,-41486.32988183765,0,-17689.158490165646,null,0,-15.996728484221592,-615215.47782699135,-65.720701845013537,-9154.6893193130818,-924.75955158429861,0,-1211243.7072598627,null,null,null,6051519.5948388483,0,0,-384247.6064099996,-1460677.1597399993,190989.41681999998,1057041.8587499999,342085.9635798661,336600.69866667426,12067.942462035613,1441.8762645649317,8523.4785043664306,40497.998010779535,24337.51881465955,5217.0698975175819,0,0,0,0,0,86243.948649880345,76852.782462725794,5607.1562706201785,4996.5889531552548,-8882.5285985492228,-3840.8561412863055,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1382,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,-78.634,-78.634,-78.634,-78.634,null,420.51,254.25,null,-53059.077839999998,-53059.077839999998,-50783.409879999999,0,-2892.7137037448106,0,0,-360.31300629255958,0,-23071.535321830128,-17702.018131532583,-1343.5814201627993,0,-1.8836328736951125,0,-517.21996790961896,-1153.4440876473361,null,-93.653059687528028,-355.33877999053715,-1657.6477627246063,0,0,-3.0416063706363619E-11,0,0,-252.72195431526816,-135.2037199306491,0,-2695.3809252892574,0,null,-1521.6984347839398,-112.6774402212466,-634.65981241112729,-75.829075459022263,-448.2544796421742,-2129.8122609885318,0,-569.23,-2621.84,-12790.81,-7,null,null,null,null,null,null,null,null,null,-20990.57376003344,null,null,null,null,null,null,null,null,null,null,null,null,-50780.8266,2278.2212399999917,null,null,null,null,736.80058000000031,1538.8673799999995,null,8338.4822082343671,-1.7053025658242404E-13,-338.45142557051599,0,0,0,0,0,0,0,0,1314.614829303584,33.288972017808987,5.6313368538039867,47.132095039065803,158.16743385549603,0,67.440258355500561,null,0,6.0987836273753704E-2,2345.5208902120421,0.25056144497750665,34.902429824576444,3.525663649304434,0,4617.8900253787533,null,null,null,-23071.535321830128,0,0,1464.9514200000028,5568.85988,-728.15084000000002,-4029.9924999999998,-1304.2093424875311,-1283.296664074948,-46.009263691739363,-5.4971811040635306,-32.495926402695012,-154.39939951049405,-92.787260485285756,-19.890179735960835,0,0,0,0,0,-328.80671976454306,-293.00271731449681,-21.377391566734197,-19.049591877667474,33.864811820716284,14.643338212988965,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1359,"Sistema de Compensação","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,142.72300000000001,142.72300000000001,142.72300000000001,142.72300000000001,null,420.51,254.25,null,96303.77148000001,96303.77148000001,92173.367859999998,0,5250.3596146650389,0,0,653.97859955099557,0,41875.508504432706,32129.678431552828,2438.6394057264697,0,3.4188485214078841,0,938.76930437170381,2093.5346099815702,null,169.98303072186414,644.95023395210012,3008.6789637986622,0,0,5.5206041411645545E-11,0,0,458.69770691733885,245.39868911236914,0,4892.194874991209,0,null,2761.9269744343196,204.5128354235697,1151.9260422559366,137.63198027237627,813.59493473522946,3865.6712786462122,0,765.91,3527.87,36216.79,112,null,null,null,null,null,null,null,null,null,38098.502667462584,null,null,null,null,null,null,null,null,null,null,null,null,92171.430399999997,-4132.3710800000117,null,null,null,null,-1337.3145100000008,-2793.0891099999994,null,-15134.588043414238,2.2737367544323206E-13,614.29919388179133,0,0,0,0,0,0,0,0,-2386.0641997443308,-60.420453662509203,-10.221040386925083,-85.546125089154884,-287.07849864127456,0,-122.40603292814995,null,0,-0.11069469894064854,-4257.1887226102353,-0.45477631955031939,-63.34892656933431,-6.3991821987903279,0,-8381.6048794685739,null,null,null,41875.508504432706,0,0,-2658.9294900000041,-10107.642860000002,1321.6149800000001,7314.5537500000009,2367.1779381418746,2329.2208177985203,83.508153494367789,9.9775437942271701,58.981052775794694,280.23940657140986,168.41157995576268,36.101255467807036,0,0,0,0,0,596.79377196829466,531.80846482789798,38.800588251634217,34.575564025184207,-61.465619674543859,-26.578085303716193,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1532,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-01-01",12396,12396,3741.5709999999999,3741.5709999999999,3741.5709999999999,3741.5709999999999,10.15,47.27,241.51,125819.40000000001,1080490.8733799998,1206310.2733799999,1142468.9961000001,0,85337.666877498195,0,0,9797.8188280460527,0,35139.004669095775,794621.91546141217,63930.428031385214,0,89.627211319076935,0,10574.939670094524,54883.294102585794,null,652.8778916734866,13402.957881369448,67489.283850973297,0,0,1.4472602423618617E-9,0,0,7455.5259036063917,6433.2771776157733,0,128251.88981885002,0,null,60995.401624899314,4527.9640666969553,8101.0951879700369,595.77492720209739,21328.890322878771,16733.538383047726,0,0,0,0,0,null,null,null,null,null,null,null,null,null,841381.2142825108,null,null,null,null,null,null,null,null,null,null,null,null,1142468.727,-63841.576379999984,null,null,null,null,4853.9662799999887,-68695.243559999944,31,-275049.21484736295,2.0008883439004421E-11,13779.673127028669,0,0,0,0,0,0,0,0,-59011.449767657206,-1583.9592583570156,-44.24436515698676,-601.6161427794832,-1242.6920784748654,0,-1989.5485316170934,null,0,-2.9019294396142215,-111604.81398264822,-5.1178480923044845,-1660.7309721134716,-24.578245043864968,0,-109361.43150770559,null,null,35139.004669095775,0,0,0,-16083.218990000063,-257008.51198999985,20937.185269999998,188313.26843,1986.370544303878,57605.615683786149,587.2837974082172,43.190328409846238,1546.2244810954289,1213.0873341996808,3777.7300470353525,750.2340196616027,0,0,0,0,0,9700.0952019636206,13941.685149237213,630.65235867280353,906.41962168166651,-999.04253444927235,-696.76081085677106,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1531,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-01-01",7189,7189,300.01,300.01,300.01,300.01,31.06,47.27,394.42,223290.34,132511.41690000001,355801.75690000004,347485.44500000001,0,6842.6213053068441,0,0,7086.0211229726629,0,167319.50138438959,109589.94921519201,5126.1268899336346,0,7.1865694030224931,0,847.92929238147781,4400.7014870803632,null,52.349640373245009,7963.6353310122595,40937.198020033298,0,0,1.1604551812887745E-10,0,0,597.80566140291171,515.83879767523001,0,10283.60799903388,0,null,8216.4572554193892,2737.2367424024628,649.56927647314217,47.770959286861384,1710.2122038488271,1341.7435751715384,0,0,0,0,0,null,null,null,null,null,null,null,null,null,113339.24522997238,null,null,null,null,null,null,null,null,null,null,null,null,347485.44500000001,-8316.3419000000576,null,null,null,null,1545.0167999999969,-9861.3287000000018,31,-40252.925242910045,-8.1854523159563541E-12,8358.3818832353791,0,0,0,0,0,0,0,0,-8138.5394202191237,-127.00644117128536,-3.54764134924811,-48.239324870561859,-99.642650229875244,0,-159.52776386454912,null,0,-0.23268510772043793,-8948.7972413016614,-0.41036388355928466,-133.16221954461332,-1.9707548769246728,0,-30814.256195714184,null,null,167319.50138438959,0,0,0,-2497.8469000000168,-28284.942799999997,4042.8636999999999,18423.614099999999,9458.3933770283766,7944.6544003637564,47.090115905976191,3.4631256299126676,123.98075743409377,97.268856085651251,2291.4702035245509,445.76653887791196,0,0,0,0,0,777.78172899595006,1117.8846964611007,50.567532762421934,72.679350652631413,-80.106124074653735,-55.868299937416623,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1607,"Sistema de Compensação","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3420.49,15754.85,92331.97,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1562,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3244.52,14944.26,41063.1,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1563,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-01-01",0,0,701.36599999999999,701.36599999999999,701.36599999999999,701.36599999999999,null,1865.97,394.42,null,1585360.6927399999,1585360.6927399999,1542612.4350400001,0,21673.002431698402,0,0,20802.0836094033,0,1123132.1433925678,256200.34105950591,11983.904244142506,0,16.800824758908949,0,13837.737727389369,10287.998397345444,null,546.43203779103374,18284.049647613112,87449.083987995386,0,0,2.7129222648571134E-10,0,0,1893.462019185554,1205.9324494859684,0,24041.10865587946,0,null,19738.320819945508,5918.4393893473371,4240.5968911970895,269.35577083862216,3998.1490369142248,7565.3991536548046,0,0,0,0,0,null,null,null,null,null,null,null,null,null,272273.84191211063,null,null,null,null,null,null,null,null,null,null,null,null,1542621.2328000001,-42739.489939999767,null,null,null,null,-19694.357279999949,-23053.900420000002,31,-159368.53563978261,7.2759576141834259E-12,17854.979692383786,0,0,0,0,0,0,0,0,-19026.348585051863,-296.91676816952759,-20.003317591917892,-314.92180817145982,-561.83344989792295,0,-505.28086531374379,null,0,-0.54397327842889354,-20920.576400595914,-6.7068655626426334,-311.30780065040562,-20.570983787217187,0,-134854.17067962998,null,null,null,1123132.1433925678,0,0,-29744.932059999879,-66124.78648000001,10050.574779999999,43070.886059999997,63489.46499779122,18573.082491135385,307.41940290220913,19.526777093895916,289.84329828512585,548.44885052889367,4894.9850008284639,1023.4543885188732,0,0,0,0,0,2463.5098965342954,2613.4006133733419,160.16526585725103,169.91042115207321,-253.72443459898386,-130.60939986635822,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1538,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,6030.24,27775.8,140881.65,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1539,"Sistema de Compensação","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,227.47,1047.79,6617.88,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2748,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2023-01-01",0,0,10110.319,10110.319,0,0,null,67.58,null,null,683255.35801999993,683255.35801999993,657271.83819000004,0,312420.28879678593,0,0,0,0,0,null,null,null,242.18695770206648,0,4837.3606206837658,148303.37608132014,null,7876.9176348545643,0,0,0,0,null,null,0,27294.600862246061,17383.736532359035,null,null,0,null,12618.979262785015,0,61128.978764882908,3882.8126365825656,null,109056.61067941715,0,0,0,0,0,null,null,null,null,null,null,null,null,null,174068.40208088263,null,null,null,null,null,null,null,null,null,null,null,null,657271.90320000006,-25983.484819999896,null,null,null,null,-25983.519829999928,0,31,-85620.956842665328,0,0,0,0,null,null,null,0,0,0,null,null,-288.35147685032098,-4539.6553877294646,-8098.9318035640754,0,-7283.7159670100627,null,0,-7.8414741695376335,null,-2.3451505467319294,-4487.5588091866521,-296.53448874424248,0,-56958.538215362176,null,null,null,0,0,0,-85634.401929999891,null,59650.882100000003,null,0,null,4431.506845400062,281.48205852747446,null,7905.9903588574771,0,0,0,0,null,null,0,35511.945137943272,null,2308.8115627740954,null,-3657.4840695020321,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2746,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2023-01-01",0,0,981.22,473.03381825240001,0,0,null,1865.97,null,null,1830927.0834000001,1830927.0834000001,1803374.4258000001,0,30320.807461483884,0,0,29102.380895593324,0,1571276.2263064582,null,null,null,23.504568613158664,0,16785.849091683427,14393.04127580079,null,764.4654062519686,25579.619193446699,122342.38641551037,0,0,null,null,0,2648.9775701491794,1687.1149130191968,null,null,0,null,1224.6888384263555,8279.9723648072395,5932.6492609855741,376.8321667464246,null,10584.090129189564,0,0,0,0,0,null,933990.30157209665,null,null,null,null,null,null,null,16893.571556921561,null,null,null,null,null,null,null,null,null,null,null,null,869377.1067,-13289.837144430843,null,null,null,null,-27552.65759999993,0,31,-130441.68891011273,1.0913936421275139E-11,24979.344841011407,0,0,null,null,null,0,0,0,null,null,-27.98489702600591,-440.57963547420241,-786.01217867538435,0,-706.89438989507607,null,0,-0.76102557047247643,null,-8.1377731084794505,-435.52359275212962,-28.77906929006167,0,-152631.39746181029,null,null,null,1571276.2263064582,0,0,-41613.540200000032,null,14060.882600000001,null,88822.573157428065,null,430.08367459458492,27.318210777358118,null,767.28695305441249,6848.1465918121294,1431.8257729951108,0,0,null,null,0,3446.4818378384202,null,224.07325442700653,null,-354.96372752202797,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2768,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cercos","Ponta","SUPRIMENTO","2023-01-01",2281,2281,132.03700000000001,132.03700000000001,0,0,33.380000000000003,11.17,null,76139.78,1474.85329,77614.633289999998,84158.462549999997,0,0,0,0,2812.8358313593262,0,59029.334256407608,null,null,null,0,0,0,0,null,0,2472.6190156105931,11825.388881852328,0,0,null,null,0,0,0,null,null,0,null,106.9253399001809,800.33467485394556,0,50.708086668328889,null,1424.2387113876628,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1474.9467980559916,null,null,null,null,null,null,null,null,null,null,null,null,84158.495999999999,6543.832710000017,null,null,null,null,6543.8292599999941,0,31,2304.9224946748218,-1.8189894035458565E-12,2414.4572900157145,0,0,null,null,null,0,0,0,null,null,-3.7657628754231993,0,-105.76903246546317,0,0,null,0,0,null,0,0,0,0,0,null,"P",59029.334256407608,0,0,0,5638.5292899999986,null,905.29996999999992,null,3336.8654553814922,null,0,3.6760508310165241,null,103.24928906916438,661.92918857305347,138.40548628089206,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1616,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",4790,4790,0,0,0,0,26.29,null,null,125929.09999999999,null,125929.09999999999,127414,0,0,0,0,4373.8360248744439,0,91277.199017897728,null,null,null,0,0,0,0,null,0,5293.3798002275125,24999.636253168115,0,0,null,null,0,0,0,null,null,0,null,0,1695.6593762786893,0,0,null,0,0,5192.6899999999996,23917.94,132849.31,18,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,127414,1484.8700000000244,null,null,null,null,1484.900000000011,0,31,-5394.7358520626913,1.8189894035458565E-12,5104.3187333851056,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-10499.054585447795,null,null,91277.199017897728,null,0,0,-191.59999999999127,null,1676.5,null,5159.8029370244039,null,0,0,null,0,1399.3610785245482,296.29829775414089,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1650,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-01-01",0,0,1497.8409999999999,1467.88418,1497.8409999999999,1467.88418,null,67.58,241.51,null,462967.67468999996,462967.67468999996,431617.86255999998,0,46284.980502758284,0,0,0,0,0,318106.29398096068,25592.890326806053,0,35.879931672919611,0,4644.8537777476322,21971.104683543679,null,1166.963197413276,0,0,0,0,5.7937313729434326E-10,0,0,4043.6876670367674,2575.3958219681485,0,51342.320885573499,0,null,25549.404828134353,0,9056.2415174210601,575.23763220443061,8538.4685764645546,16156.707102581913,0,0,0,0,0,null,null,null,null,null,8632.3572511999664,null,null,null,352432.94880963262,null,null,null,null,null,null,null,null,null,null,null,null,422984.30080000003,-30724.050396199978,null,null,null,null,-3849.4513699999893,-27500.360759999978,31,-115580.19998774643,0,0,0,0,0,0,0,0,0,0,-23623.704837202793,-634.09704626659004,-42.71919258303933,-672.5487064861245,-1199.8545359035852,0,-1079.0805322505003,null,0,-1.1617122577017014,-44678.095425847532,-2.2482690086899311,-664.83061259599754,-43.931503561377667,0,-42117.142210798324,null,null,null,0,0,0,-12686.71326999998,-102886.69829,8837.2618999999995,75386.33752999999,0,23060.915589044795,656.52652946171872,41.701490133679357,618.99090595593623,1171.2703135382219,0,0,0,0,0,0,0,5261.0849783634012,5581.1923990266705,342.04980278041808,362.86160881599972,-541.85526650019528,-278.93013648398392,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1585,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-01-01",1002,981.96,414.39600000000002,406.10807999999997,414.39600000000002,406.10807999999997,26.29,67.58,241.51,26342.579999999998,128085.65964,154428.23963999999,146065.55136000001,0,12805.304955880512,0,0,914.94440436830746,0,19093.894241322239,88007.990034011746,7080.5855760839249,0,9.9266211604110168,0,1285.0555072824873,6078.5743589885487,null,322.85461618107126,1107.2999081060475,5229.5690032723278,0,0,1.6029065208004501E-10,0,0,1118.735563033305,712.5146975148316,0,14204.479918561528,0,null,7068.5547819558706,354.70786952635626,2505.5197847122745,159.14651410596133,2362.2715790344942,4469.9502794232067,0,0,0,0,0,null,null,null,null,null,2921.3110272000113,null,null,null,97504.878191287688,null,null,null,null,null,null,null,null,null,null,null,null,143144.7936,-8194.9112471999833,null,null,null,null,-754.37771999999484,-7608.3105599999944,31,-33105.175616691791,4.5474735088646412E-13,1067.751016879306,0,0,0,0,0,0,0,0,-6535.786368324465,-175.43068962906591,-11.818786192687412,-186.06881089049102,-331.95440654936192,0,-298.54080389205319,null,0,-0.32140187960040834,-12360.740580668786,-0.62201107068472083,-183.93350598450047,-12.15418682611886,0,-13848.474778844102,null,null,19093.894241322239,0,0,0,-3550.0141199999894,-28464.861239999998,2795.6363999999999,20856.55068,1079.3575246134533,6380.0838516490121,181.63607999969184,11.53722638480065,171.25139147914643,324.04623244321999,292.72647195857979,61.98139756777644,0,0,0,0,0,1455.5433925856485,1544.1050187483559,94.632254073025209,100.39009430701593,-149.91087506391887,-77.169427755293555,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1621,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-01-01",5584,5416.48,2535.462,2459.3981399999998,2535.462,2459.3981399999998,26.29,67.58,241.51,146803.35999999999,783685.94958000001,930489.30957999988,879153.12992000009,0,78348.64263662466,0,0,5098.8518502920451,0,106407.49046261815,538472.65520809917,43322.222381270331,0,60.735554253945587,0,7862.5503301322151,37191.464930621492,null,1975.3704448201511,6170.8210447746196,29143.626062148382,0,0,9.8073064726535742E-10,0,0,6844.9297486451351,4359.4869158735846,0,86909.427367242562,0,null,43248.61254589184,1976.7352728893943,15329.902326243864,973.73029408616139,14453.445067814257,27349.175849590541,0,0,0,0,0,null,null,null,null,26374.593897600069,null,null,null,null,596578.90874583391,null,null,null,null,null,null,null,null,null,null,null,null,852779.07199999993,-49795.588292600005,null,null,null,null,-4785.0973399999702,-46551.082319999965,31,-201936.71707210876,2.7284841053187847E-12,5950.4208365808881,0,0,0,0,0,0,0,0,-39988.89462495927,-1073.3642390087989,-72.31267502023104,-1138.4530724187152,-2031.0470746302053,0,-1826.6075534458605,null,0,-1.9664819459053859,-75628.596883521182,-3.8057448269282759,-1125.388312026359,-74.364807668329377,0,-83532.95652544823,null,null,106407.49046261815,0,0,0,-21698.723139999922,-174160.88477999991,16913.625800000002,127609.80245999999,6015.1022130155034,39036.23626354913,1111.3316216087478,70.589964874321723,1047.7934042377331,1982.6612916219062,1631.321975465778,345.41329742361643,0,0,0,0,0,8905.6722585449497,9447.5323097851906,579.00289620676995,614.23196481591333,-917.22248069796296,-472.15743307197226,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1622,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,11932.28,54961.01,0,33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1524,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,728.78,3360.64,19597.189999999999,318,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1509,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,1.01,1.01,1.01,1.01,null,364.86,254.25,null,625.30110000000002,625.30110000000002,597.25340000000006,0,0,0,0,4.6279743667559217,0,296.33810660844455,227.3703272483647,17.257385283267126,0,2.4193977190936029E-2,0,6.6283313941641158,0,null,1.202909559279743,4.5640838287565497,21.291352854386808,0,0,3.9067355524871248E-13,0,0,0,0,0,34.62032625253898,0,null,19.545176630106305,1.4472647280242525,8.1517716323122134,0.97397266085424217,5.7575225022076451,27.355983208261275,0,9.4600000000000009,43.27,236.04,11,null,null,null,null,null,null,null,388.21370000000002,null,269.60957725200007,null,null,null,null,null,null,null,null,null,null,null,null,209.03969999999998,-9.8471999999999866,null,null,null,null,-8.2819999999999894,-19.765699999999992,31,-100.66691163191675,1.7763568394002505E-15,4.3471773002291805,0,0,0,0,0,0,0,0,-16.885329216326568,-0.4275740994733459,-7.2330674038482257E-2,-0.60537955578320535,-2.0315526132976949,0,0,null,0,-7.8334708442266004E-4,-30.126613158610301,-3.2110158056184446E-3,0,-4.5284740516792876E-2,0,-54.627946837542552,null,null,null,296.33810660844455,0,0,-12.372499999999981,-71.528200000000012,4.0904999999999996,51.762500000000003,16.751677848162444,16.483068783423171,0.59095755434871367,7.0607535100645588E-2,0.41738797042910142,1.983154786804677,1.1917889601207954,0.25547576790345705,0,0,0,0,0,0,3.7634196974291245,0,0.24467899123081807,0,-0.18808367366684697,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1518,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,-5.0490000000000004,-5.0490000000000004,-5.0490000000000004,-5.0490000000000004,null,364.86,254.25,null,-3125.8863900000006,-3125.8863900000006,-2985.6756600000008,0,0,0,0,-23.135289680941238,0,-1481.397128976274,-1136.626517105934,-86.269839896253202,0,-0.12094593152181783,0,-33.13509426646992,0,null,-6.0133567968350725,-22.815900248902793,-106.43568372455347,0,0,-1.9529809707433162E-12,0,0,0,0,0,-173.06735371194983,0,null,-97.706531490501746,-7.2348907047469808,-40.750787100538979,-4.8688989749040292,-28.781911993709308,-136.75283090941701,0,-29.67,-136.68,-829.96,-12,null,null,null,null,null,null,null,null,null,-1347.7809460845035,null,null,null,null,null,null,null,null,null,null,null,null,-2986.2669999999998,139.58939000000009,null,null,null,null,41.401799999999945,98.808929999999975,31,503.2348879500471,-7.1054273576010019E-15,-21.731582365205057,0,0,0,0,0,0,0,0,84.409927933893641,2.1374471566741811,0.36158175566366069,3.0262983932172318,10.155751628257505,0,0,null,0,3.9159598309405907E-3,150.60323746319153,1.6051899804523373E-2,0,0.22637886620721481,0,273.08564711163598,null,null,null,-1481.397128976274,0,0,61.850249999999868,357.57017999999994,-20.448450000000001,-258.76125000000002,-83.741803421160512,-82.399024047033265,-2.9542026652541145,-0.35296776705263327,-2.0865265967292408,-9.9138104144324899,-5.9577648115345507,-1.2771258932124305,0,0,0,0,0,0,-18.813372329029356,0,-1.2231526997271291,0,0.94023214687515733,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1633,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,269.62200000000001,269.62200000000001,269.62200000000001,269.62200000000001,null,420.51,254.25,null,181930.14072000002,181930.14072000002,174127.28004000001,0,9918.6007863148679,0,0,1235.4492125875893,0,79108.191069289154,60697.071656790678,4606.9017176683656,0,6.4586420972025289,0,1773.4552761874929,3954.9546226778502,null,321.11968434863655,1218.3934753237609,5683.7793458470105,0,0,1.0429127258739441E-10,0,0,866.53863171644878,463.58950803903497,0,9241.9817869921444,0,null,5217.6332805569546,386.3509014845099,2176.1356148983004,260.00441263845795,1536.9848832576531,7302.7474302750707,0,0,0,0,0,null,null,null,null,null,10447.852499999994,null,null,null,71972.943997860159,null,null,null,null,null,null,null,null,null,null,null,null,163678.21340000001,-7337.6587599999912,null,null,null,null,-2526.3581400000012,-5276.5025399999986,31,-28591.172392967026,4.5474735088646412E-13,1160.4897406360315,0,0,0,0,0,0,0,0,-4507.5804296677234,-114.14196420614098,-19.308852470894749,-161.60757088057335,-542.32799871539737,0,-231.24065084221581,null,0,-0.20911644316456002,-8042.373953515671,-0.85913062946997343,-119.67422405272498,-12.08887357189974,0,-15833.923549897885,null,null,null,79108.191069289154,0,0,-5023.0578599999972,-19094.630040000004,2496.6997200000001,13818.127500000001,4471.9018661160953,4400.196011410022,157.75758189961277,18.848856266243828,111.42275184458929,529.40807913648587,318.15101287691988,68.199888607590012,0,0,0,0,0,1127.4197598539517,1004.6542036239955,73.299273456850827,65.317662350134285,-116.11641647029501,-50.209402239012434,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1593,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-01-01",0,0,0.39900000000000002,0.39900000000000002,0.39900000000000002,0.39900000000000002,null,1009.29,370.76,null,550.63995,550.63995,531.11688000000004,0,13.797354855743412,0,0,5.1556875712220274,0,330.13232525123266,137.00478768257719,6.408470222120985,0,8.9843495893391061E-3,0,4.7275428588697128,5.5015736133607431,null,0.4466962963400633,5.0845701410300013,23.719410301682085,0,0,1.4507527092235854E-13,0,0,1.2054060099382513,0.64488016884794241,0,12.856138182452737,0,null,11.069178999740334,1.6123102244339904,3.0271321469455663,0.36168137245543774,2.1380360293841569,10.158549566426194,0,0,0,0,0,null,null,null,null,null,null,null,null,null,152.69018679778856,null,null,null,null,null,null,null,null,null,null,null,null,532.44800000000009,-18.221949999999879,null,null,null,null,-7.1939699999999895,-12.329099999999992,31,-65.765999017287839,-1.5987211554602254E-14,4.842927677892952,0,0,0,0,0,0,0,0,-10.174462834396977,-0.15877816014700175,-2.6859745153339998E-2,-0.2248056001901495,-0.75441002291430159,0,-0.32166929443766734,null,0,-2.9089322523130623E-4,-11.187413397295433,-2.291020941487254E-3,-0.1664738577460545,-1.6816331463595624E-2,0,-47.343286577892691,null,null,null,330.13232525123266,0,0,-11.742569999999979,-35.36337000000001,4.5486000000000004,23.034269999999999,18.662029069318748,9.9320758621393654,0.2194500399346819,2.6219863480047668E-2,0.15499557642488995,0.73643765776135006,1.3277001011373453,0.2846101232966452,0,0,0,0,0,1.5683069450223743,1.3975328630868977,0.10196358421318179,9.0860695496070065E-2,-0.16152473893579877,-6.9844220441074301E-2,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1582,"Sistema de Compensação","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,203.578,203.578,203.578,203.578,null,420.51,254.25,null,137366.29128,137366.29128,131474.74395999999,0,7489.036172405843,0,0,932.82551053013572,0,59730.612937756363,45829.303446106525,3478.4395853435199,0,4.8765955332439352,0,1339.0468070695172,2986.1871515511025,null,242.46130916737775,919.94758187188199,4291.5356746439184,0,0,7.8745090129131083E-11,0,0,654.27970109105047,350.03310140704639,0,6978.155225583545,0,null,3939.5722455482992,291.7141176254666,1643.0904607553027,196.31624391226231,1160.4999167865624,5513.9369797736772,0,1109.3,5109.72,37714.31,494,null,null,null,null,null,7888.6474999999946,null,null,null,54343.147047334329,null,null,null,null,null,null,null,null,null,null,null,null,123587.3106,-5538.1732399999892,null,null,null,null,-1907.5258600000009,-3984.0214599999986,31,-21587.75505491186,4.5474735088646412E-13,876.22738656045112,0,0,0,0,0,0,0,0,-3403.4470803973527,-86.182851507509667,-14.579142534065511,-122.02174178933979,-409.48457218803833,0,-174.59817528672249,null,0,-0.15789329975504529,-6072.3917362411567,-0.64868629149759727,-90.359982435430311,-9.1276999058689512,0,-11955.398626377342,null,null,null,59730.612937756363,0,0,-3792.6581400000086,-14417.393959999996,1885.13228,10433.372499999999,3376.5079930427819,3322.3665116749726,119.11480891010143,14.231822555167554,84.129711132688712,399.72939127536887,240.21981477571413,51.494302849752458,0,0,0,0,0,851.25790874464167,758.56381699329336,55.344591657204447,49.318078887908399,-87.673661022430224,-37.910592195791423,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1626,"Regular","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,152.09200000000001,152.09200000000001,152.09200000000001,152.09200000000001,null,420.51,254.25,null,102625.59792,102625.59792,98224.055440000011,0,5595.0175831059814,0,0,696.90878949370472,0,44624.411198308466,34238.819615701272,2598.7230123788754,0,3.6432776028948939,0,1000.3944776980667,2230.9639364455411,null,181.1415056336383,687.28776008241698,3206.1826122073257,0,0,5.8830022143452652E-11,0,0,488.80875290227851,261.50779779347721,0,5213.3412479219396,0,null,2943.2326772535926,217.93800694521249,1227.54381297191,146.66678211350833,867.0030815898665,4119.4318793176972,0,836.75,3854.61,22590.67,106,null,null,null,null,null,null,null,null,null,40599.465171694246,null,null,null,null,null,null,null,null,null,null,null,null,98222.763800000001,-4402.8641200000129,null,null,null,null,-1425.1020400000009,-2976.4404399999994,31,-16128.092631874031,3.4106051316484809E-13,654.62464351134258,0,0,0,0,0,0,0,0,-2542.6965259104327,-64.38673261099018,-10.89199690679294,-91.161769701167259,-305.92366342739979,0,-130.44133293238048,null,0,-0.11796121263763437,-4536.6503450686723,-0.48462994747205812,-67.507444068462689,-6.8192542125545117,0,-8931.8123170626623,null,null,null,44624.411198308466,0,0,-2833.473959999998,-10771.155439999999,1408.37192,7794.7150000000011,2522.5704824581408,2482.1216806023731,88.990016194063926,10.632516067848901,62.852842770794943,298.63562161851183,179.46689754721982,38.47110939799267,0,0,0,0,0,635.97008447273299,566.71884021919846,41.347638911510771,36.845264489383744,-65.500508169956674,-28.322794153800146,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1550,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-01-01",0,0,13.297000000000001,13.297000000000001,13.297000000000001,13.297000000000001,null,306.2,241.51,null,7282.8998700000002,7282.8998700000002,6937.0449000000008,0,489.15754150488021,0,0,39.602727399739429,0,2535.9049189500988,2823.970896153086,227.1994575362406,0,0.31852209377017465,0,73.436674784969654,195.0472573371141,null,15.836721197765094,39.057624587136246,182.2009486955142,0,0,5.1433527367743864E-12,0,0,42.735252264034905,22.862932877862519,0,455.78859225743651,0,null,245.03570384155097,12.385005629926932,107.32089841074801,12.822687595424613,75.799778922628761,360.15099873292098,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3380.0652598148085,null,null,null,null,null,null,null,null,null,null,null,null,6938.6100000000006,-344.31987000000026,null,null,null,null,-101.7220499999997,-244.13291999999981,31,-1274.9931463108182,-3.5527136788005009E-14,37.201009896661787,0,0,0,0,0,0,0,0,-209.71812309870347,-5.629161188808979,-0.9522583888016829,-7.9700316368804636,-26.746094157445043,0,-11.404139626028162,null,0,-1.031303582333476E-2,-396.62730214855571,-3.5570518302037613E-2,-5.901996711058743,-0.59618930163544093,0,-638.40025402345759,null,null,null,2535.9049189500988,0,0,-218.20376999999985,-913.37093000000004,116.48172,669.23801000000003,143.35200673990585,204.72199291348593,7.7801609902721252,0.9295726675577074,5.4950572700948133,26.10892000014039,10.198745033437833,2.1862605964890984,0,0,0,0,0,55.601177006245763,49.54672447199512,3.6149143584564518,3.2212837093031563,-5.7265356306440509,-2.4761867413347218,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1618,"Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,2181.663,2116.2131100000001,2181.663,2116.2131100000001,null,420.51,254.25,null,1472098.92588,1472098.92588,1408961.5986600001,0,80256.968449436812,0,0,9996.7133078216084,0,640108.79473039508,491134.08936202875,37277.028662622186,0,52.260499861692146,0,14350.022469283045,32001.758636072824,null,2598.3596810167546,9858.7057604915844,45990.650239960487,0,0,8.4387924808373453E-10,0,0,7011.6506475228389,3751.1630240743157,0,74782.06419118114,0,null,42218.800675611506,3126.1820874609648,17608.335202638773,2103.8417001952957,12436.607737360235,59090.630093153384,0,12001.35,55282.81,0,1531,null,null,null,null,42268.847959799918,null,null,null,null,582373.50409537635,null,null,null,null,null,null,null,null,null,null,null,null,1366690.7422,-61245.245903600007,null,null,null,null,-20442.182310000011,-42695.144909999988,31,-231347.23033119563,3.637978807091713E-12,9390.1741290592981,0,0,0,0,0,0,0,0,-36473.364350572869,-923.58672532605669,-156.23876763843327,-1307.6576017907482,-4388.2803653315859,0,-1871.0979520898845,null,0,-1.6920785645968195,-65075.363607379433,-6.951708341604899,-968.3513462163296,-97.817864208007904,0,-128121.16649843435,null,null,null,640108.79473039508,0,0,-40644.381689999944,-154505.37366000004,20202.199379999998,111810.22874999999,36184.669058668893,35604.456724009251,1276.5051791020571,152.51668004978194,901.5840512180838,4283.7380412323291,2574.3384931722917,551.8435942886731,0,0,0,0,0,9122.5863451137211,8129.2212944082339,593.10558050787233,528.52188321346557,-939.56312728869671,-406.27246707231097,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2810,"Refaturamento - Regular","Azul","A3","Industrial","Não se aplica","APE","Não se aplica","Não se aplica","LIVRE APE","2023-02-01",0,0,7749.0450000000001,7749.0450000000001,0,0,null,7.18,null,null,55638.143100000001,55638.143100000001,50911.22565,0,0,0,0,0,0,0,null,null,null,185.62397819954145,0,1463.8318914286597,0,null,1352.1539914872585,0,0,0,0,null,null,0,0,0,null,null,0,null,3818.1396835562391,0,16777.912582939967,1233.8899143597107,null,34656.282598797159,0,0,0,0,0,null,null,null,null,null,null,null,null,null,52668.085096096838,null,null,null,null,null,null,null,null,null,null,null,null,50911.258500000004,-4726.9146000000037,null,null,null,null,-4726.9174499999954,0,29,-8609.726512745423,0,0,0,0,null,null,null,0,0,0,null,null,-91.633053762155896,-1245.9874643898602,-2573.6988118748231,0,0,null,0,-6.0100908988217441,null,-0.70966513139796916,0,-50.903197310952237,0,-4640.7842293774147,null,null,null,0,0,0,-8523.9495000000006,null,3797.0320499999998,null,0,null,1216.3042138949545,89.450072820394681,null,2512.3853968408898,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2858,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","Campo Lindo","Não se aplica","GERAÇÃO","2023-02-01",12400,6200,0,0,0,0,13.44,null,null,166656,null,166656,160704,0,0,0,0,5492.772530932577,0,141031.56975857174,null,null,null,94.364023438082086,0,828.40724420553727,0,null,2202.7345599188575,0,0,0,0,null,null,0,0,0,null,null,0,null,1235.608500746725,0,0,3034.7711896439687,null,14009.428094908097,0,3838.05,0,0,0,null,null,80352,null,null,null,null,null,null,17044.199284552065,null,null,null,null,null,null,null,null,null,null,null,null,80352,-2976.0299999999843,null,null,null,null,-5951.9999999999836,0,29,-15248.234196785217,0,0,0,0,null,null,null,0,0,0,null,null,-225.37290267160779,0,-1040.3899593132392,0,0,null,0,-3.0552968638125577,null,-0.40161150966400783,0,-82.924158515329054,0,-13896.090267911564,null,null,141031.56975857174,null,0,0,-7192,null,1240,null,7972.3645738811756,null,0,220.00382752764202,null,1015.6046732190829,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2804,"Regular","Azul","A3","Serviço Público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","LIVRE","2023-02-01",0,0,6629.9480000000003,6431.0495600000004,0,0,null,47.27,null,null,313397.64196000004,313397.64196000004,304646.11060000001,0,151215.70426944603,0,0,0,0,0,null,null,null,158.81664424662569,0,1350.9309504344976,97251.498359606296,null,1156.8794156638614,0,0,0,0,null,null,0,13210.961131985307,11399.568030963288,null,null,0,null,3266.7338438109882,0,14354.889921717797,1055.6947301156897,null,29651.312065335795,0,25207.79,0,0,1,null,null,null,null,9139.3833179999983,null,null,null,null,45061.896717169278,null,null,null,null,null,null,null,null,null,null,null,null,295506.7475,-8488.9952012000722,null,null,null,null,-8751.5313600000027,0,29,-37758.842239672726,0,0,0,0,null,null,null,0,0,0,null,null,-78.399645572363511,-1066.0451833169936,-2202.0118982909262,0,-3525.4184159802753,null,0,-5.142129144231518,null,-0.65493079913380825,-2942.763878355312,-43.551889452875002,0,-26124.581820853786,null,null,null,0,0,0,-37724.404120000021,null,28972.872760000002,null,0,null,1040.6487109449522,76.531925081791385,null,2149.5532077842449,0,0,0,0,null,null,0,17188.268453029039,null,1117.4964591285418,null,-1770.2724479067474,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1736,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-02-01",0,0,-33.692,-33.692,-33.692,-33.692,null,67.58,241.51,null,-10413.860280000001,-10413.860280000001,-9708.6867200000015,0,-1041.1208954080787,0,0,0,0,0,-7155.3904965924467,-575.67903461765945,0,-0.8070727519970462,0,-104.47999051960338,-494.21164128766247,null,-26.249330901776691,0,0,0,0,-1.3032250914296655E-11,0,0,-90.957534796952928,-57.930204897416253,0,-1154.8792397035083,0,null,-574.70088445269073,0,-203.70846385227162,-12.939228065082792,-192.06182984592076,-363.4242724696345,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-7927.5242908253558,null,null,null,null,null,null,null,null,null,null,null,null,-9708.1103999999996,705.71988000000056,null,null,null,null,86.588439999999764,618.58511999999951,29,2599.8274169201895,0,0,0,0,0,0,0,0,0,0,531.38474869831589,14.263194613322725,0.96091309859174423,15.128115079591566,26.98917910757126,0,24.272523780951246,null,0,2.6131217790463568E-2,1004.9760896434638,5.0571909462220788E-2,14.954506519439839,0.98818246929409881,0,947.37075254731121,null,null,null,0,0,0,285.37123999999955,2314.3034799999996,-198.78280000000001,-1695.7183599999998,0,-518.72553096496711,-14.767716887589689,-0.93802119556343089,-13.923401484848796,-26.346213919721638,0,0,0,0,0,0,0,-118.34131599483504,-125.54171925324957,-7.6939688226439573,-8.1621035371769519,12.188334835890174,6.274173399191497,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1811,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",410,410,0,0,0,0,26.29,null,null,10778.9,null,10778.9,10906,0,0,0,0,374.37844889321963,0,7812.8708971478227,null,null,null,0,0,0,0,null,0,453.08678874598752,2139.8436041333875,0,0,null,null,0,0,0,null,null,0,null,0,145.1399466125809,0,0,null,0,0,479.64,2209.3000000000002,11215.22,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10906,127.06999999999971,null,null,null,null,127.10000000000093,0,29,-461.76235894482261,1.1368683772161603E-13,436.90410870310916,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-898.66646764793245,null,null,7812.8708971478227,null,0,0,-16.399999999999636,null,143.5,null,441.65327853444796,null,0,0,null,0,119.77829690919933,25.361649703381577,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1705,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-02-01",3897,3897,832.45399999999995,832.45399999999995,832.45399999999995,832.45399999999995,26.29,67.58,241.51,102452.12999999999,257303.20685999998,359755.33685999992,343540.14464000001,0,25723.769852369605,0,0,3558.4215008216511,0,74260.385088256255,176793.7029695586,14223.741988709755,0,19.940963453963821,0,2581.4669959636085,12210.864823592538,null,648.56228500853649,4306.5346725441786,20338.952500750758,0,0,3.2199778590199179E-10,0,0,2247.3573451223629,1431.3258574045396,0,28534.484227951569,0,null,14199.574084832604,1379.5374925590922,5033.1807422438233,319.69939925473199,4745.4184525274877,8979.4013212168211,0,0,0,0,0,null,null,null,null,null,null,null,null,null,195871.40288480144,null,null,null,null,null,null,null,null,null,null,null,null,343538.99200000009,-16216.374859999865,null,null,null,null,-931.33677999998554,-15283.855439999987,29,-68624.918348824693,9.0949470177292824E-13,4152.7202722341899,0,0,0,0,0,0,0,0,-13129.329205535672,-352.41165287424246,-23.742014501219671,-373.78190402666223,-666.84228020937007,0,-599.71980029526003,null,0,-0.64564397407522733,-24830.71250528493,-1.2495188270049766,-369.49242461515519,-24.415779689354963,0,-31949.128586514791,null,null,74260.385088256255,0,0,0,-7206.7653799999543,-57181.265259999978,6275.4286000000002,41897.409819999993,4197.8605523139995,12816.54823560224,364.87727038886345,23.176406753281498,344.01612429266055,650.95604779555845,1138.4781050125605,241.05938754653172,0,0,0,0,0,2923.949360832376,3101.8552285184792,190.10076938992202,201.66733164956378,-301.14650621738474,-155.02079849372421,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1704,"Sistema de Compensação","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-02-01",73,73,1.649,1.649,1.649,1.649,74.09,67.58,394.42,5408.5700000000006,761.83800000000008,6170.4080000000004,6038.2374400000008,0,50.955964517627983,0,0,90.020611876032802,0,4860.637906260552,602.35934220809861,28.175671615948012,0,3.950085978995397E-2,0,5.1136027652506817,24.188382894555247,null,1.2847306974067958,79.132480552202239,378.45391862131521,0,0,6.3784226990606622E-13,0,0,4.4517682203542499,2.835299414574362,0,56.523681178650278,0,null,46.407283831965252,25.613516556044729,9.9701785851951765,0.63328941823939,9.400153075386541,17.787208396724068,0,0,0,0,0,null,null,null,null,null,null,null,null,null,640.15017168364386,null,null,null,null,null,null,null,null,null,null,null,null,6038.6639999999998,-131.77400000000125,null,null,null,null,-77.967930000000365,-54.202630000000006,29,-543.02076395596362,-7.1054273576010019E-14,77.271101346403782,0,0,0,0,0,0,0,0,-44.733347234896769,-0.69808880201143353,-4.7030324693630221E-2,-0.74042092384680203,-1.3209413614028556,0,-1.1879790963667567,null,0,-1.2789498437752109E-3,-49.186915939156819,-2.4751596433336687E-3,-0.7319239359656966,-4.8364979575744149E-2,0,-520.68948123536381,null,null,4860.637906260552,0,0,0,-113.2470299999998,-155.46771999999999,35.2791,101.26509,274.76668888160657,43.667661431951714,0.72278182202408281,4.590991782868626E-2,0.68145818142335468,1.2894724787374148,21.184055574674662,4.4294609813700658,0,0,0,0,0,5.7920227376078293,6.1444347337233927,0.37656875782203153,0.39948084805902873,-0.59653817358372674,-0.30707918601646611,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1716,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",227,227,0,0,0,0,26.29,null,null,5967.83,null,5967.83,6038.2000000000007,0,0,0,0,207.27782414331915,0,4325.6626674452582,null,null,null,0,0,0,0,null,0,250.85536840326625,1184.7426783860462,0,0,null,null,0,0,0,null,null,0,null,0,80.357970441599676,0,0,null,0,0,-197.48,-909.57,-2901.71,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,6038.2000000000007,70.340000000000146,null,null,null,null,70.370000000000516,0,29,-255.658671903597,1.1368683772161603E-13,241.8956894526973,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-497.55436135629429,null,null,4325.6626674452582,null,0,0,-9.0799999999991883,null,79.449999999999989,null,244.52510787151095,null,0,0,null,0,66.316276581434749,14.041693860164923,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2850,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cercos","Fora ponta","SUPRIMENTO","2023-02-01",2155,2155,1066.125,1066.125,0,0,14.64,11.17,null,31549.200000000001,11908.616249999999,43457.816250000003,47401.693750000006,0,0,0,0,1967.7696521094836,0,15960.315598682222,null,null,null,0,0,0,0,null,0,2381.4683652380563,11247.226748554756,0,0,null,null,0,0,0,null,null,0,null,863.36237570590333,762.86971939051659,0,409.43946696207979,null,11499.931808342903,0,0,0,0,0,null,null,null,null,null,null,null,null,null,11909.371275304982,null,null,null,null,null,null,null,null,null,null,null,null,47401.749500000005,3943.903250000003,null,null,null,null,3943.8775000000001,0,29,1411.9783497649478,9.0949470177292824E-13,2296.4106201346349,0,0,null,null,null,0,0,0,null,null,-30.406431118251362,0,-854.02583925143699,0,0,null,0,0,null,0,0,0,0,0,null,"P",15960.315598682222,0,0,0,2326.0662500000021,null,1617.8112500000002,null,902.21965822776292,null,0,29.682056485814517,null,833.68031922008879,629.56641424225495,133.3033051482617,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1783,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-02-01",4334,4334,1143.9369999999999,1143.9369999999999,1143.9369999999999,1143.9369999999999,26.29,67.58,241.51,113940.86,353579.48732999997,467520.34732999996,444921.28592000005,0,35348.946744937413,0,0,3957.4541402517411,0,82587.762117655278,242945.38580376568,19545.902523549252,0,27.40236206521563,0,3547.3859347923399,16779.85819481434,null,891.23770758001069,4789.4588839636826,22619.712634912445,0,0,4.4248112353519445E-10,0,0,3088.260996171849,1966.8913926076116,0,39211.358566683841,0,null,19512.691608042194,1534.2354356559163,6916.4682718086196,439.32273937690292,6521.0326916909962,12339.26368206388,0,0,0,0,0,null,null,null,null,null,null,null,null,null,269161.47318870603,null,null,null,null,null,null,null,null,null,null,null,null,444922.15040000004,-22598.226929999946,null,null,null,null,-1596.378089999982,-21002.683319999982,29,-93152.529413592594,1.8189894035458565E-12,4618.3961149250608,0,0,0,0,0,0,0,0,-18041.988462296868,-484.27508181112898,-32.625669217135908,-513.64153448304387,-916.35760954462967,0,-824.11961404517297,null,0,-0.8872274393200037,-34121.730175070479,-1.7170568204464871,-507.74704156263988,-33.551540109725806,0,-41665.431070702107,null,null,82587.762117655278,0,0,0,-9862.506389999955,-78577.032529999968,8266.1283000000003,57574.349209999993,4668.5983150446264,17612.172851581134,501.40501463963807,31.848425513155775,472.73816111757912,894.52715519068647,1266.1442409865119,268.09119466940427,0,0,0,0,0,4018.016442929586,4262.4901370475045,261.23161620173511,277.12609028872106,-413.82782818365558,-213.02561723112012,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1827,"Regular","Azul","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-02-01",31,30.38,10.352,10.144959999999999,10.352,10.144959999999999,26.29,67.58,241.51,814.99,3199.6996799999997,4014.68968,3807.6323200000002,0,319.88850496451477,0,0,28.306663208999534,0,590.72926295507932,2198.5219761582871,176.87965589344682,0,0.24797628899066315,0,32.101889524484569,151.84847769826314,null,8.0652105394512734,34.25778158811125,161.79305299545126,0,0,4.0042105385491803E-12,0,0,27.947061623473132,17.799284135642083,0,354.84120531315199,0,null,176.5791153939883,10.973995963390262,62.590229662789859,3.975628900918232,59.011755388963898,111.66354234256372,0,0,0,0,0,null,null,null,null,null,76.152646400000322,null,null,null,2435.7631324535232,null,null,null,null,null,null,null,null,null,null,null,null,3730.0504000000001,-204.37548639999932,null,null,null,null,-16.994639999999858,-190.06271999999984,29,-833.72097606635543,1.4210854715202004E-14,33.034213097064367,0,0,0,0,0,0,0,0,-163.27006169194397,-4.3824228492555122,-0.29524434277044254,-4.6481730768114602,-8.2925318212506767,0,-7.457828748082818,null,0,-8.0289198197459055E-3,-308.78287071082559,-1.553841881612783E-2,-4.5948311613807533,-0.30362296456525328,0,-359.03135592146236,null,null,590.72926295507932,0,0,0,-88.92143999999989,-711.07887999999991,71.9268,521.01616000000001,33.393296669677738,159.3804670707984,4.537439309638148,0.28821071519864172,4.2780200691901564,8.0949782291629582,9.0564078150858016,1.9175881483044608,0,0,0,0,0,36.360836494673286,38.573188819590392,2.3640022928888236,2.5078385319024048,-3.744913992079276,-1.9277645443556466,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1830,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2023-02-01",0,0,11.14,10.917199999999999,11.14,10.917199999999999,null,1865.97,394.42,null,25180.744600000002,25180.744600000002,24501.761600000002,0,344.23859595292646,0,0,330.40553920314471,0,17839.034223776467,4069.3044707084405,190.34383371841167,0,0.26685238208616574,0,219.78880967015451,163.40726831130715,null,8.6791388533121321,290.41087402926587,1388.9792143135946,0,0,4.309013272743225E-12,0,0,30.074407504394387,19.15417554782195,0,381.85191530028146,0,null,313.5094856810752,94.004292762023468,67.354632770815201,4.2782559849525796,63.503763044151647,120.16343331686242,0,0,0,0,0,null,null,null,null,null,490.03523200000274,null,null,null,4324.6045558252226,null,null,null,null,null,null,null,null,null,null,null,null,24017.8848,-659.27490799999578,null,null,null,null,-312.81119999999919,-366.17180000000008,29,-2531.2967652084335,1.1368683772161603E-13,283.59583123954599,0,0,0,0,0,0,0,0,-302.20102377001149,-4.7160153149832311,-0.31771850642027877,-5.0019945977279363,-8.9237639575668908,0,-8.0255228220288899,null,0,-8.6400856638301216E-3,-332.28759464051365,-0.10652709479478517,-4.9445922660144959,-0.32673491356809592,0,-2141.9279824956984,null,null,null,17839.034223776467,0,0,-472.44740000000013,-1050.2791999999999,159.6362,684.10739999999998,1008.4216230547172,295.00166667795156,4.8828317145835554,0.31014947520410246,4.6036653372081089,8.7111724761278353,77.748469285977791,16.255823476045673,0,0,0,0,0,39.128643600334279,41.509401415208366,2.5439514627880118,2.6987365963478349,-4.0299789288797498,-2.0745070541075989,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1761,"Sistema de Compensação","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-02-01",0,0,9.07,8.8886000000000003,9.07,8.8886000000000003,null,1865.97,394.42,null,20501.737300000001,20501.737300000001,19948.9208,0,280.27325541230186,0,0,269.01061405498405,0,14524.240611279405,3313.1590259717732,154.97473714775529,0,0.21726670606117801,0,178.94833965065541,133.04344017805707,null,7.0664083841598773,236.44763262526402,1130.8834357113378,0,0,3.5083258872334874E-12,0,0,24.486075050705306,15.595006482831694,0,310.89738525794905,0,null,255.25413241717698,76.536708738918563,54.839005316992271,3.483283822578088,51.703692173290435,97.83503951381887,0,0,0,0,0,null,null,null,null,null,398.97841600000004,null,null,null,3521.0200467984532,null,null,null,null,null,null,null,null,null,null,null,null,19553.0216,-538.71095399999467,null,null,null,null,-254.68559999999934,-298.13090000000005,29,-2060.9391077594705,1.1368683772161603E-13,230.89893979736826,0,0,0,0,0,0,0,0,-246.0469735721731,-3.8397000814091484,-0.25868104607108888,-4.0725395871986052,-7.2655780157209904,0,-6.5342452419929877,null,0,-7.0346119363500215E-3,-270.54295183029251,-8.6732562817672942E-2,-4.0258035774462417,-0.26602205260885281,0,-1743.921615909873,null,null,null,14524.240611279405,0,0,-384.65870000000075,-855.1196000000001,129.97310000000002,556.98869999999999,821.03986724472634,240.18537852504673,3.9755191787498068,0.25251846859077282,3.7482266255365841,7.0924896192530946,63.301491599983706,13.235217138934852,0,0,0,0,0,31.857881279625843,33.796254114536794,2.0712423489665408,2.1972657925381385,-3.2811408334775045,-1.6890286338201008,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1805,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",9551,9264.4699999999993,0,0,0,0,26.29,null,null,251095.78999999998,null,251095.78999999998,254056.6,0,0,0,0,8721.1916228759528,0,182001.78033819233,null,null,null,0,0,0,0,null,0,10554.711998324212,49847.917714824354,0,0,null,null,0,0,0,null,null,0,null,0,3381.0527563335618,0,0,null,0,0,19936.93,91831.81,0,52,null,null,null,null,7621.6980000000176,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,246434.902,2871.9556999999913,null,null,null,null,2960.8100000000218,0,29,-10756.810464102455,3.637978807091713E-12,10177.734493227799,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-20934.54495733025,null,null,182001.78033819233,null,0,0,-382.03999999997313,null,3342.85,null,10288.366983615881,null,0,0,null,0,2790.2500336091775,590.80272272438401,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1692,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-02-01",0,0,1.155,1.155,1.155,1.155,null,289.87,241.51,null,613.74389999999994,613.74389999999994,583.97955000000002,0,42.489054706936649,0,0,3.1754319169919345,0,203.3290177026258,245.29490750220458,19.734930695221319,0,2.76673699559714E-2,0,6.2047979397123605,16.942135987393154,null,1.3756044960080229,3.1315428864768622,14.608791397789743,0,0,4.4676035278441874E-13,0,0,3.7120565815567659,1.9859131739438376,0,39.590571110576754,0,null,21.284217337519095,0.99301978100866695,9.3220754805154513,1.1138004190956929,6.5840975149008214,31.283327332219578,0,0,0,0,0,null,null,null,null,null,null,null,null,null,293.59820824893615,null,null,null,null,null,null,null,null,null,null,null,null,586.50759999999991,-27.266300000000001,null,null,null,null,-8.5585500000000287,-21.205799999999982,29,-109.42425152816674,-1.7763568394002505E-15,2.9827605029414617,0,0,0,0,0,0,0,0,-18.216472300443911,-0.48895849989278606,-8.271478070737337E-2,-0.69229048210851474,-2.3232111567909328,0,-0.99058293359874483,null,0,-8.9580780446353592E-4,-34.451720988311777,-3.0053428745571154E-3,-0.51265745666487428,-5.1786015145441233E-2,0,-53.880213872267248,null,null,null,203.3290177026258,0,0,-18.583950000000023,-79.336950000000002,10.025399999999999,58.131149999999998,11.493973018591134,17.782499948490354,0.67579799531956863,8.0744260436876894E-2,0.47731000578773475,2.2678651274845567,0.81773086133445394,0.17528891967421298,0,0,0,0,0,4.8296126526444958,4.303712624287761,0.3139975997606379,0.27980617314019296,-0.49741660926478826,-0.21508578523287891,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1694,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-0.01,-0.01,0.03,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1678,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",0,0,0.46600000000000003,0.46600000000000003,0.46600000000000003,0.46600000000000003,null,364.86,254.25,null,288.50526000000002,288.50526000000002,275.56443999999999,0,0,0,0,2.1352832226814451,0,136.72629473221303,104.90551732449302,7.9623183584182984,0,1.1162765713837812E-2,0,3.0582202274064136,0,null,0.55500579665778249,2.1058050140599525,9.8235350793507461,0,0,1.8025136311475251E-13,0,0,0,0,0,15.973338647211055,0,null,9.0178735738906344,0.66774788441515021,3.7611144362945459,0.44937748510700681,2.6564410752760024,12.621671460445302,0,4.95,22.68,97.78,6,null,null,null,null,null,null,null,179.11642000000006,null,124.39412178161588,null,null,null,null,null,null,null,null,null,null,null,null,97.275899999999993,-3.7316400000000129,null,null,null,null,-3.8211999999999948,-9.1196199999999976,29,-46.44631764403276,8.8817841970012523E-16,2.0057273484225728,0,0,0,0,0,0,0,0,-7.7906568463447172,-0.19727676272730577,-3.3372370397953266E-2,-0.27931373563858708,-0.93733021564032448,0,0,null,0,-3.6142548647619642E-4,-13.900001714764752,-1.481518183582331E-3,0,-2.0893751565173813E-2,0,-25.204577451777059,null,null,null,136.72629473221303,0,0,-5.7085000000000043,-33.002119999999998,1.8873,23.8825,7.7289919576670343,7.6050594584902944,0.27265962408564415,3.2577337977129556E-2,0.19257702398015966,0.91500012935740549,0.54987490635276304,0.11787297806238713,0,0,0,0,0,0,1.7363896821801703,0,0.11289149496392201,0,-8.6779199929456041E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1687,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",0,0,-4.1390000000000002,-4.1390000000000002,-4.1390000000000002,-4.1390000000000002,null,364.86,254.25,null,-2562.49629,-2562.49629,-2447.5562600000003,0,0,0,0,-18.965530598022536,0,-1214.3994289627249,-931.76810344651631,-70.721106621230334,0,-9.9147397617113095E-2,0,-27.163033307371556,0,null,-4.9295471939196602,-18.703705908141941,-87.252385608224756,0,0,-1.6009879655192287E-12,0,0,0,0,0,-141.87478253391964,0,null,-80.09652086337627,-5.9309195141508724,-33.406121570435893,-3.9913592507680282,-23.594441224393506,-112.1053608900925,0,-21.75,-100.16,-587.21,-3,null,null,null,null,null,null,null,null,null,-1104.8653863822062,null,null,null,null,null,null,null,null,null,null,null,null,-2448.1476000000002,114.31869000000006,null,null,null,null,33.939799999999956,81.000229999999974,29,412.53499727178564,-7.1054273576010019E-15,-17.814818659058005,0,0,0,0,0,0,0,0,69.196413491461044,1.7522071264556196,0.29641253450027527,2.4808574073135503,8.3253428380585888,0,0,null,0,3.2101718637874976E-3,123.45945729058221,1.3158806355896502E-2,0,0.18557776336535259,0,223.8664078817709,null,null,null,-1214.3994289627249,0,0,50.702750000000108,293.12397999999996,-16.76295,-212.12375,-68.648707538162625,-67.547942271869815,-2.4217557598508179,-0.28935107701145757,-1.7104641679267829,-8.1270075867173848,-4.8839747583564082,-1.0469447557944642,0,0,0,0,0,0,-15.422568443226877,0,-1.0026993511924316,0,0.77077061911591827,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1815,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2023-02-01",0,0,286.38200000000001,286.38200000000001,286.38200000000001,286.38200000000001,null,420.51,254.25,null,193239.11832000001,193239.11832000001,184951.22324000002,0,10535.151917819854,0,0,1312.2460941587074,0,84025.643214593641,64470.068374298193,4893.2717942501058,0,6.8601183919748925,0,1883.6952062707292,4200.7989509451309,null,341.08083703529837,1294.1301535118398,6037.0893199455477,0,0,1.1077413277152157E-10,0,0,920.40362592154952,492.40674162803816,0,9816.4735374798202,0,null,5541.9671026565393,410.36689835746677,2311.4065976285506,276.16657283243524,1632.5255536903264,7756.6942407408715,0,0,0,0,0,null,null,null,null,null,11097.302499999993,null,null,null,76446.861339190364,null,null,null,null,null,null,null,null,null,null,null,null,173852.7066,-7793.6983599999803,null,null,null,null,-2683.3993400000013,-5604.4957399999985,29,-30368.431108153934,4.5474735088646412E-13,1232.6270590041913,0,0,0,0,0,0,0,0,-4787.7765857723134,-121.23715421324323,-20.509111972761048,-171.6532751923819,-576.03970346675305,0,-245.61482397391728,null,0,-0.22211535121893977,-8542.2967619694427,-0.91253513410947562,-127.1133054152383,-12.840331246217943,0,-16818.177648956153,null,null,null,84025.643214593641,0,0,-5335.2966599999891,-20281.573239999998,2651.89732,14677.077499999999,4749.8802034776745,4673.7170339943514,167.56396666286469,20.020521898210976,118.34891262121477,562.31666747989811,337.92762968050852,72.439268676958264,0,0,0,0,0,1197.5014118524987,1067.1046136526213,77.855636895801737,69.377880066004096,-123.33434060127138,-53.330473893127646,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1766,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-02-01",0,0,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,null,1009.29,370.76,null,8.2803000000000004,8.2803000000000004,7.98672,0,0.20747902038711899,0,0,7.7529136409353799E-2,0,4.9643958684395884,2.0602223711665744,9.6367973264977216E-2,0,1.3510300134344521E-4,0,7.1090870058191161E-2,8.2730430276101399E-2,null,6.71723753894832E-3,7.6459701368872202E-2,0.35668286167942981,0,0,2.1815830213888501E-15,0,0,1.8126406164484982E-2,9.6974461480893604E-3,0,0.19332538620229681,0,null,0.16645381954496741,2.4245266532841959E-2,4.5520784164594985E-2,5.4388176309088385E-3,3.21509177351001E-2,0.15276014385603298,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2.2960930345532113,null,null,null,null,null,null,null,null,null,null,null,null,13.311199999999999,5.0008999999999997,null,null,null,null,-0.10817999999999983,-0.18539999999999987,29,-0.98896239123741125,-2.3592239273284576E-16,7.2825980118691069E-2,0,0,0,0,0,0,0,0,-0.15299944111875141,-2.3876415059699424E-3,-4.0390594215548858E-4,-3.3805353412052624E-3,-1.1344511622771447E-2,0,-4.8371322471829799E-3,null,0,-4.3743342140046117E-6,-0.16823178041045761,-3.4451442729122039E-5,-2.5033662818955572E-3,-2.5287716486609938E-4,0,-0.71192912147207044,null,null,null,4.9643958684395884,0,0,-0.17657999999999996,-0.53177999999999948,6.8400000000000002E-2,0.34637999999999997,0.28063201607998156,0.14935452424269721,3.3000006005215322E-3,3.9428366135410022E-4,2.3307605477427061E-3,1.107425049265188E-2,1.9965415054696921E-2,4.2798514781450404E-3,0,0,0,0,0,2.358356308304322E-2,2.1015531775742821E-2,1.5332869806493502E-3,1.3663262480612039E-3,-2.4289434426435913E-3,-1.050289029189088E-3,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1751,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2023-02-01",0,0,-0.23100000000000001,-0.23100000000000001,-0.23100000000000001,-0.23100000000000001,null,730.78,241.51,null,-224.59899000000001,-224.59899000000001,-217.11690000000002,0,-8.4978109413873302,0,0,-2.064012527846725,0,-132.16384251439609,-49.058981500440915,-3.946986139044264,0,-5.53347399119428E-3,0,-2.1807516890248713,-3.3884271974786309,null,-0.2751208992016046,-2.0355413252099561,-9.4957423455161898,0,0,-8.9352070556883746E-14,0,0,-0.74241131631135315,-0.39718263478876753,0,-7.9181142221153511,0,null,-4.2568434675038187,-0.64546657362644388,-1.8644150961030903,-0.22276008381913856,-1.3168195029801644,-6.2566654664439154,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-58.719641649787221,null,null,null,null,null,null,null,null,null,null,null,null,-216.17700000000002,8.3919900000000212,null,null,null,null,3.2409299999999939,4.2411599999999972,29,29.033561726417048,1.3322676295501878E-15,-1.9388000309594435,0,0,0,0,0,0,0,0,3.6432944600887751,9.77916999785573E-2,1.6542956141474663E-2,0.13845809642170326,0.46464223135818639,0,0.1981165867197493,null,0,1.7916156089270701E-4,6.8903441976623565,1.0566794198521023E-3,0.10253149133297496,1.0357203029088269E-2,0,19.266546514763302,null,null,null,-132.16384251439609,0,0,5.6941499999999916,15.867389999999993,-2.45322,-11.62623,-7.4710813884690026,-3.5564999896980707,-0.13515959906391373,-1.6148852087375379E-2,-9.5462001157546952E-2,-0.45357302549691131,-0.53152662364552672,-0.11393994998091714,0,0,0,0,0,-0.96592253052889909,-0.86074252485755232,-6.2799519952127583E-2,-5.5961234628038592E-2,9.9483321852957385E-2,4.3017157046575938E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1723,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",0,0,-102.03700000000001,-102.03700000000001,-102.03700000000001,-102.03700000000001,null,420.51,254.25,null,-68850.486120000001,-68850.486120000001,-65897.535340000002,0,-3753.6412771702985,0,0,-467.54912916898417,0,-29938.070677233525,-22970.481268753851,-1743.457249652206,0,-2.4442384659718215,0,-671.15463877704042,-1496.7313677451389,null,-121.52602247547243,-461.09447686617034,-2150.9958130723435,0,0,-3.9468472828626612E-11,0,0,-327.93689819247425,-175.44296322918387,0,-3497.5784453765546,0,null,-1974.5853344615421,-146.2124267855551,-823.54685351113005,-98.397275639192387,-581.66368669085296,-2763.6856025954016,0,-575.95000000000005,-2652.96,-22601.84,-9,null,null,null,null,null,null,null,null,null,-27237.774687190424,null,null,null,null,null,null,null,null,null,null,null,null,-65899.472800000003,2950.9833199999994,null,null,null,null,956.08669000000054,1996.8640899999994,29,10820.175866439604,-2.2737367544323206E-13,-439.18111899354926,0,0,0,0,0,0,0,0,1705.8696408379328,43.19641424550673,7.3073316701629807,61.159518547971174,205.24112277530367,0,87.511784238627342,null,0,7.9138996488351321E-2,3043.593293925861,0.32513337946897991,45.290068316635484,4.5749693743683224,0,5992.2634549885788,null,null,null,-29938.070677233525,0,0,1900.9493100000036,7226.2603399999998,-944.86261999999999,-5229.3962500000007,-1692.3672797949985,-1665.2305836179705,-59.702510864435354,-7.1332485733312625,-42.167342909578437,-200.35164849622657,-120.40254467707486,-25.809882108480249,0,0,0,0,0,-426.66596211072414,-380.20599570948082,-27.739716958247801,-24.719119037840578,43.943635116494477,19.001479019746625,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1724,"Sistema de Compensação","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",0,0,2949.2280000000001,2949.2280000000001,2949.2280000000001,2949.2280000000001,null,420.51,254.25,null,1990021.08528,1990021.08528,1904670.4269599998,0,108493.42842877,0,0,13513.813451206766,0,865315.48661050468,663927.65890102985,50392.043449702323,0,70.64708412165335,0,19398.728431952462,43260.798124526009,null,3512.5292610846318,13327.251309025763,62171.34059013614,0,0,1.1407776118802475E-9,0,0,9478.5291843389587,5070.9183880208102,0,101092.31242883469,0,null,57072.457606391254,4226.0531280212972,23803.399156060281,2844.0271709166682,16812.125320931533,79880.229351815826,0,18401.650000000001,84761.79,883875.56,4109,null,null,null,null,null,null,null,null,null,787267.43990075425,null,null,null,null,null,null,null,null,null,null,null,null,1904671.7185999998,-85349.396680000238,null,null,null,null,-27634.266360000012,-57716.391959999979,29,-312741.11969411036,5.4569682106375694E-12,12693.878232475545,0,0,0,0,0,0,0,0,-49305.629419810255,-1248.5282240015586,-211.20757339917327,-1767.7250856865248,-5932.1899510997464,0,-2529.3982026766625,null,0,-2.2873952030669926,-87970.545616378164,-9.397497637768538,-1309.0421866708593,-132.23269772758431,0,-173197.47900103938,null,null,null,865315.48661050468,0,0,-54944.117640000011,-208864.32696000003,27309.851279999999,151147.935,48915.363719584537,48131.01780395797,1725.6124416799487,206.17595993050179,1218.7844448046317,5790.8669560182025,3480.0568032466663,745.99632477463058,0,0,0,0,0,12332.146202886079,10989.2898489203,801.77533605789313,714.46943757394365,-1270.1255339469881,-549.20954130804785,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1778,"Sistema de Compensação","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",0,0,5.1970000000000001,5.1970000000000001,5.1970000000000001,5.1970000000000001,null,420.51,254.25,null,3506.7277199999999,3506.7277199999999,3356.32654,0,191.18235265103874,0,0,23.813448301020323,0,1524.8209307367192,1169.9441492175756,88.798644868454716,0,0.12449118758544014,0,34.183586911848437,76.232277685265998,null,6.1896247322542814,23.484696691136424,109.55560473687946,0,0,2.010228184779761E-12,0,0,16.70264766610434,8.9357495800745657,0,178.14043122222284,0,null,100.57057717491335,7.4469651401406338,41.945304131808484,5.0116197212470261,29.625588558389236,140.7614304290434,0,33.26,153.19,1018.49,18,null,null,null,null,null,null,null,null,null,1387.2880920580635,null,null,null,null,null,null,null,null,null,null,null,null,3358.2640000000001,-148.49372000000039,null,null,null,null,-48.695890000000027,-101.70528999999996,29,-551.09866007317464,7.1054273576010019E-15,22.368594484446575,0,0,0,0,0,0,0,0,-86.884213799256713,-2.2001015791712604,-0.37218070591880448,-3.1150074766389224,-10.453444486443686,0,-4.4571943774135576,null,0,-4.0307473244995673E-3,-155.017830282473,-1.6559857435055392E-2,-2.3067366253570274,-0.23301464996611099,0,-305.20098763757892,null,null,null,1524.8209307367192,0,0,-96.820109999999971,-368.05153999999987,48.124220000000001,266.34625,86.196504729604158,84.814364819257634,3.0407984256933318,0.36331421774064865,2.1476883983366735,10.204411313885057,6.1324031938096768,1.3145619463309568,0,0,0,0,0,21.731166195492158,19.364843730236792,1.4128532692260043,1.2590066509173876,-2.2381594098260607,-0.96779292281842189,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1879,"PROJETADO","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",11328,11328,3294.5349999999999,3294.5349999999999,3294.5349999999999,3294.5349999999999,10.15,47.27,241.51,114979.2,951395.8173,1066375.0172999999,1010487.6885,0,75141.679884267462,0,0,8953.6698680304689,0,32111.539600800013,699681.95505435101,56292.138439810355,0,78.918717470040022,0,9311.4653887404165,48325.939381148317,null,574.87324571537204,12248.201587621257,61674.621447549653,0,0,1.2743442587537791E-9,0,0,6564.7534238526769,5664.6410896268926,0,112928.59064396881,0,null,53707.783573340632,4137.8490599825036,7133.1912811754382,524.59283808586338,18780.553858228377,14734.246089889552,0,0,0,0,0,null,null,null,null,null,null,null,null,null,740854.53912173025,null,null,null,null,null,null,null,null,null,null,null,null,1010489.034,-55886.013299999991,null,null,null,null,4600.3337999999894,-60487.662599999945,31,-242077.20813739579,1.6370904631912708E-11,12592.460243867434,0,0,0,0,0,0,0,0,-51960.870623673429,-1394.7107285231868,-38.958130037482533,-529.73615600292032,-1094.2175216662181,0,-1751.8409437135178,null,0,-2.5552122641370261,-98270.47671534869,-4.5063770445049158,-1462.3098995614046,-21.641681672107779,0,-96644.652501443081,null,null,32111.539600800013,0,0,0,-13988.144149999978,-226301.60914999992,18588.47795,165813.94654999999,1815.2311653657925,50723.003002423953,517.11621281389046,38.030027656225897,1361.4844328293461,1068.1498976172161,3452.2528212985217,685.5962386839816,0,0,0,0,0,8541.1457236014539,12275.958329573921,555.30317839220606,798.12227759863674,-879.67877563510774,-613.51311467723463,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1878,"PROJETADO","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-03-01",6895,6895,256.76400000000001,256.76400000000001,256.76400000000001,256.76400000000001,31.06,47.27,394.42,214158.69999999998,113410.09116000001,327568.79116000002,320651.68,0,5856.2675138688928,0,0,6796.2325278754361,0,160476.83433653723,93792.71931032154,4387.2032424483177,0,6.1506359994589097,0,725.70153271236882,3766.3468438675463,null,44.803516752094538,7637.9559893350297,39263.038023108864,0,0,9.9317727465228141E-11,0,0,511.6328550530223,441.48139410780567,0,8801.2410395118004,0,null,7032.0670335338973,2625.2952203178438,555.93482118712666,40.88484580624538,1463.6876314424196,1148.3332133440383,0,0,0,0,0,null,null,null,null,null,null,null,null,null,97001.559822101364,null,null,null,null,null,null,null,null,null,null,null,null,320650.05,-6918.7711600000621,null,null,null,null,1522.7215199999971,-8439.8326800000013,31,-35509.595795847767,-6.3664629124104977E-12,8016.5590603571982,0,0,0,0,0,0,0,0,-6965.3809396124998,-108.69864958136054,-3.0362540695254836,-41.285697180310422,-85.279308835117718,0,-136.5320714673415,null,0,-0.19914389186603909,-7658.8412881756585,-0.35121053364287036,-113.96708156112589,-1.6866734616135659,0,-28294.522626941827,null,null,160476.83433653723,0,0,0,-2219.4371600000081,-24207.709920000008,3742.15868,15767.87724,9071.5846897497249,6799.4441600446644,40.302144996773684,2.9639211667574288,106.10911370223545,83.247693623466418,2197.7586664768087,427.53655384103536,0,0,0,0,0,665.66563735847512,956.74326256504139,43.278297330790664,62.202729212267101,-68.558944174875478,-47.81496671821219,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1957,"PROJETADO","Azul","A3","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-03-01",2408,2408,106.673,106.673,106.673,106.673,31.06,47.27,394.42,74792.479999999996,47116.397370000006,121908.87737,118911.8875,0,2432.9953751574849,0,0,2373.5065884153805,0,56044.701534790671,38966.329964441778,1822.6703567544102,0,2.5552912167215038,0,301.49382155997927,1564.7346079508138,null,18.613690168778259,2667.4688937373098,13712.167593857308,0,0,4.1261703127768226E-11,0,0,212.55865910747241,183.41412641048569,0,3656.4891706307831,0,null,2921.4830999211781,916.85437135973439,230.96397929808836,16.985672277615294,608.09128502771887,477.07680542073109,0,0,0,0,0,null,null,null,null,null,null,null,null,null,40299.44770646593,null,null,null,null,null,null,null,null,null,null,null,null,118910.66500000001,-2998.2423699999781,null,null,null,null,509.35163999999895,-3506.3415100000007,31,-14101.139689835662,-2.2737367544323206E-12,2799.691692145052,0,0,0,0,0,0,0,0,-2893.7782593014781,-45.159021696158561,-1.2614164382798663,-17.152206599504808,-35.429420445890116,0,-56.722459767084615,null,0,-8.2734637164968206E-2,-3181.8774311568686,-0.1459109581377902,-47.347799891612482,-0.70073109225088004,0,-10572.82626914486,null,null,56044.701534790671,0,0,0,-871.84936999999195,-10057.130440000004,1381.20101,6550.7889299999997,3168.1473434252766,2824.8395681810707,16.74358832718309,1.2313656222115064,44.083195019389635,34.585382771323211,767.5421129624591,149.31225839727529,0,0,0,0,0,276.5518161967434,397.48046473649208,17.980035406705895,25.842219833232729,-28.482919147413554,-19.864801704023307,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1907,"PROJETADO","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",1423,1423,605.26199999999994,605.26199999999994,605.26199999999994,605.26199999999994,26.29,67.58,241.51,37410.67,187080.43157999997,224491.10157999999,212264.09791999997,0,18703.280167294448,0,0,1299.3671531098819,0,27116.378747905736,128543.45134597344,10341.821318139433,0,14.498707943109229,0,1876.937196422776,8878.295335066281,null,471.55771459904906,1572.5426838671713,7426.823045565392,0,0,2.3411867069004573E-10,0,0,1634.0122113936045,1040.6907181710778,0,20746.898919073512,0,null,10324.249279520493,503.74181470659175,3659.5331903167994,232.4475560111641,3450.3065195358445,6528.7576280278972,0,0,0,0,0,null,null,null,null,null,null,null,null,null,142414.49623986517,null,null,null,null,null,null,null,null,null,null,null,null,212263.52160000001,-12227.609979999979,null,null,null,null,-1114.3933399999923,-11112.610319999991,31,-48307.412313621462,4.5474735088646412E-13,1516.3769431329856,0,0,0,0,0,0,0,0,-9546.0939026071719,-256.23203425290649,-17.262382283029694,-271.76995100628437,-484.848763059681,0,-436.04524185878427,null,0,-0.46943586436814577,-18053.954587729495,-0.90850216861326771,-268.65114938172906,-17.75226456517521,0,-20138.130180663487,null,null,27116.378747905736,0,0,0,-5183.4891399999951,-41575.446779999998,4069.0958000000001,30462.836459999995,1532.8600374500456,9318.6766093707083,265.29555558637986,16.851139287341603,250.12779976025618,473.29817551580658,415.7183329311967,88.023481775395084,0,0,0,0,0,2125.9498279017525,2255.3019137676697,138.21877471005362,146.62860949539345,-218.95808855041469,-112.71277276330966,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1917,"PROJETADO","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",-136,-136,0,0,0,0,26.29,null,null,-3575.44,null,-3575.44,-3617.6000000000004,0,0,0,0,-124.18407085238505,0,-2591.5864439319607,null,null,null,0,0,0,0,null,0,-150.29220309623,-709.80178088327,0,0,null,null,0,0,0,null,null,0,null,0,-48.143982291002445,0,0,null,0,0,-168.6,-776.76,-9623.7000000000007,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-3617.6000000000004,-42.190000000000964,null,null,null,null,-42.160000000000309,0,31,153.16995321096545,-5.6843418860808015E-14,-144.92428971615345,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,298.09424292711907,null,null,-2591.5864439319607,null,0,0,5.4399999999996851,null,-47.599999999999994,null,-146.49962409923137,null,0,0,null,0,-39.731337511344165,-8.4126447796582795,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1884,"PROJETADO","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",798,798,31.178000000000001,31.178000000000001,31.178000000000001,31.178000000000001,26.29,67.58,241.51,20979.42,9636.8080200000004,30616.228019999999,30211.052480000002,0,963.43545283845071,0,0,728.66829808972989,0,15206.514575424299,6621.4758667564802,532.72352313039846,0,0.74685130778119158,0,96.683994551234534,457.33499204757038,null,24.290681433443954,881.86160346170254,4164.8663319474226,0,0,1.2059821886677583E-11,0,0,84.170545527110249,53.607619859065771,0,1068.7054771303567,0,null,531.81835971346277,282.49189608985256,188.50832500255623,11.973740134546816,177.73072928101976,336.30659999579325,0,0,0,0,0,null,null,null,null,null,null,null,null,null,7335.9952611703966,null,null,null,null,null,null,null,null,null,null,null,null,30211.628800000002,-404.62921999999162,null,null,null,null,167.25254000000203,-572.42807999999957,31,-3304.5830085742728,2.2737367544323206E-13,850.36458230507651,0,0,0,0,0,0,0,0,-491.73434924955836,-13.198916112257393,-0.88921253080533802,-13.999298704484914,-24.975324297039549,0,-22.461377966356878,null,0,-2.4181381582306538E-2,-929.9876683753979,-4.6798379235809762E-2,-13.838644315062758,-0.91444713960736834,0,-2625.7924833814895,null,null,15206.514575424299,0,0,0,-295.99765999999499,-2141.6168199999997,463.25019999999995,1569.1887400000001,859.60808846460714,480.01972588227898,13.665792387548123,0.86802875564753201,12.884477368354974,24.380335319633183,233.12946569156355,49.362430398289021,0,0,0,0,0,109.51102784301814,116.17415774895569,7.1198670293361426,7.553070879796481,-11.278876395387172,-5.8060126510742123,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2902,"PROJETADO","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2023-03-01",38379,19390.419054270002,0,0,0,0,26.29,null,null,1008983.9099999999,null,1008983.9099999999,1020881.4,0,0,0,0,35044.562170909456,0,731341.88332106406,null,null,null,0,0,0,0,null,0,42412.238695810374,200305.01873911044,0,0,null,null,0,0,0,null,null,0,null,0,13586.161002546933,0,0,null,0,0,0,0,0,0,null,505096.25315641798,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,515785.17199999996,6011.0250632415991,null,null,null,null,11897.490000000087,0,31,-43224.335546203278,1.4551915228366852E-11,40897.421433943004,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-84121.75698014634,null,null,731341.88332106406,null,0,0,-1535.1599999998925,null,13432.65,null,41341.978480179445,null,0,0,null,0,11212.125017263807,2374.0359852831257,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1892,"PROJETADO","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,876.92100000000005,876.92100000000005,876.92100000000005,876.92100000000005,null,67.58,241.51,null,271047.51188999997,271047.51188999997,252693.55536000003,0,27097.850431026589,0,0,0,0,0,186237.45072012185,14983.528277215735,0,21.006145220052293,0,2719.3606127995108,12863.129724849172,null,683.20638441519998,0,0,0,0,3.391978660814418E-10,0,0,2367.403905131152,1507.7826548987048,0,30058.704076933402,0,null,14958.069402087674,0,5302.0369770211882,336.77670705391392,4998.9033565925056,9459.0518947626842,0,0,0,0,0,null,null,null,null,null,null,null,null,null,206334.21965555212,null,null,null,null,null,null,null,null,null,null,null,null,252693.2672,-18354.274689999991,null,null,null,null,-2253.6869699999943,-16100.269559999988,31,-67667.198690284597,0,0,0,0,0,0,0,0,0,0,-13830.655503184011,-371.23634344976836,-25.01023611926189,-393.74812429391204,-702.46283783065519,0,-631.7548921558664,null,0,-0.68013218675148934,-26157.088849170003,-1.3162640810137418,-389.22951476711728,-25.71999166436683,0,-24657.761714785138,null,null,null,0,0,0,-7427.5208699999885,-60235.703489999985,5173.8339000000005,44135.433929999999,0,13501.166785567195,384.36783393037035,24.414415434960212,362.39235288778025,685.72801426736964,0,0,0,0,0,0,0,3080.1372777961165,3267.5463014745005,200.25533758523574,212.43974818724774,-317.23277848224097,-163.30150811446083,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1887,"PROJETADO","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-03-01",0,0,194.292,194.292,194.292,194.292,null,1865.97,394.42,null,439175.69388000004,439175.69388000004,427333.59648000007,0,6003.8424851782747,0,0,5762.5810612977903,0,311129.41089820262,70972.468960761602,3319.7741598579569,0,4.6541546696844982,0,3833.3220294823745,2849.975311915663,null,151.37228420895158,5065.0367627373535,24225.094210719653,0,0,7.5153214253844399E-11,0,0,524.52574352278225,334.06670336960701,0,6659.8538893646573,0,null,5467.898114178407,1639.5226256121239,1174.7276759701281,74.616778440611,1107.5649128702255,2095.7624583482793,0,0,0,0,0,null,null,null,null,null,null,null,null,null,75425.140786390853,null,null,null,null,null,null,null,null,null,null,null,null,427329.19759999996,-11846.526280000107,null,null,null,null,-5455.7193599999855,-6386.3780400000005,31,-44148.178734818357,1.8189894035458565E-12,4946.1760541466647,0,0,0,0,0,0,0,0,-5270.6679811780195,-82.251709836510145,-5.5413073652970297,-87.23945551003203,-155.6387744024762,0,-139.97261042528135,null,0,-0.15069116012539308,-5795.4058651611022,-1.8579319840091557,-86.238305255698606,-5.6985619234266096,0,-37357.223660238262,null,null,null,311129.41089820262,0,0,-8239.923719999988,-18317.849760000012,2784.2043600000002,11931.47172,17587.814540982654,5145.1044723691712,85.161143580778102,5.4092963946459136,80.292221337238587,151.93098049657357,1356.0058881966961,283.51673741542777,0,0,0,0,0,682.4400738237116,723.96271272564297,44.368888474686564,47.068485707146635,-70.286594798016608,-36.181339726810847,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2932,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","Cercos","Não se aplica","SUPRIMENTO","2023-03-01",0,0,0,0,1171.53,1171.53,null,null,249.47,null,292261.58909999998,292261.58909999998,297076.57740000001,null,null,0,null,null,null,null,258132.45748527147,20017.370872184096,0,null,null,3072.4251033568357,null,null,null,null,null,null,null,4.5315424770348925E-10,0,null,null,null,0,40157.179024393059,0,null,19197.29117330549,0,null,null,6678.3270663478434,null,null,20376.060000000001,0,0,0,null,null,null,null,null,null,null,null,null,264810.78455161932,null,null,null,null,null,null,null,null,null,null,null,null,297076.57740000001,4814.9582999999984,null,null,null,null,0,4814.9883000000154,31,-54830.224781922385,null,null,null,null,0,0,0,null,null,null,-19169.834423015156,-495.9563215406024,null,null,null,null,null,null,0,null,-34944.783280897747,-1.4867305174766443,null,null,null,0,null,"P",null,null,null,null,null,-54827.60399999997,null,59642.592299999997,null,18713.150055486873,null,null,484.14111781861897,null,null,null,null,null,0,0,null,null,4365.306017949646,null,283.81067187786164,null,-218.16402595140789,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1965,"PROJETADO","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,3878.46,3878.46,3878.46,3878.46,null,67.58,241.51,null,1198793.2013999999,1198793.2013999999,1117617.0336,0,119848.79935902936,0,0,0,0,0,823693.92809610418,66269.384678950708,0,92.906309679166085,0,12027.23091626086,56891.252590186021,null,3021.6959494629236,0,0,0,0,1.5002096604850708E-9,0,0,10470.591250403362,6668.6448559430446,0,132944.10946279438,0,null,66156.784765356235,0,23449.932586741106,1489.5013202333198,22109.22843951709,41835.643589059087,0,0,0,0,0,null,null,null,null,null,null,null,null,null,912578.23403165478,null,null,null,null,null,null,null,null,null,null,null,null,1117617.0336,-81176.197799999965,null,null,null,null,-9967.6421999999729,-71208.52559999995,31,-299279.55133053137,0,0,0,0,0,0,0,0,0,0,-61170.440829765867,-1641.9099424191991,-110.61566592556528,-1741.4754010326687,-3106.8636946916449,0,-2794.1354797420208,null,0,-3.00809933965337,-115687.98422885514,-5.8215934931977245,-1721.4904237025567,-113.75478392076411,0,-109056.73658211579,null,null,null,0,0,0,-32850.556200000006,-266411.41739999992,22882.914000000001,195202.89179999998,0,59713.172943915059,1699.9881051834593,107.98046082586205,1602.7946017727254,3032.8486536591354,0,0,0,0,0,0,0,13622.879628200402,14451.755207614815,885.69245874010687,939.58186171195905,-1403.0621253593326,-722.25248016823753,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2004,"PROJETADO","Azul","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2023-03-01",28,27.44,5.0999999999999997E-2,4.9979999999999997E-2,5.0999999999999997E-2,4.9979999999999997E-2,74.09,67.58,394.42,2074.52,23.562000000000001,2098.0819999999999,2067.9945600000001,0,1.5759576654936487,0,0,34.528453870259156,0,1864.3542654150062,18.629670377570058,0.8714125242045776,0,1.2216760759779577E-3,0,0.15815266284280458,0.74809431632645096,null,3.9733939095055536E-2,30.352184321392638,145.16040714242226,0,0,1.9727080512558748E-14,0,0,0.13768355320683245,8.7689672615701916E-2,0,1.7481550879994929,0,null,1.4352768195453169,9.8243625146472944,0.3083560387173766,1.9586270667197626E-2,0.29072638377484145,0.55011984732136288,0,0,0,0,0,null,null,null,null,null,41.3598911999999,null,null,null,19.798458918050837,null,null,null,null,null,null,null,null,null,null,null,null,2026.6432000000002,-29.50716000000034,null,null,null,null,-28.411070000000144,-1.6763700000000001,31,-148.5298394148121,-2.4868995751603507E-14,29.638230653415178,0,0,0,0,0,0,0,0,-1.3835055845844337,-2.159037531994118E-2,-1.454546124545264E-3,-2.2899616201447537E-2,-4.0853856538232591E-2,0,-3.674162153711602E-2,null,0,-3.9555149807480585E-5,-1.52124482286052,-7.6551329175250649E-5,-2.2636822761825756E-2,-1.495824110590023E-3,0,-175.08758396306214,null,null,1864.3542654150062,0,0,0,-38.51196999999965,-4.8082800000000017,10.100899999999999,3.1319099999999995,105.38996285869825,1.3505462298541766,2.2354076969816991E-2,1.4198943658356574E-3,2.1076026229588287E-2,3.9880592125899422E-2,8.1253911793272682,1.6989713353200253,0,0,0,0,0,0.17913472384354112,0.19003406392958944,1.164645642748551E-2,1.2355077775021506E-2,-1.8449634234548262E-2,-9.497294412880386E-3,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1935,"PROJETADO","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-03-01",836,819.28,18.606000000000002,18.233879999999999,18.606000000000002,18.233879999999999,74.09,67.58,394.42,61939.240000000005,8595.9720000000016,70535.212,69031.455359999993,0,574.94643772891834,0,0,1030.9209798405948,0,55664.291638819472,6796.5420989229124,317.9117926539289,0,0.44569617783619386,0,57.697812644180829,272.92240881509701,null,14.495875898090263,906.22950331015159,4334.0750132523217,0,0,7.1969031375817281E-12,0,0,50.230199822869118,31.991255856622548,0,637.76810916310922,0,null,523.62275498941506,293.32739508018346,112.49553836030411,7.145532392821158,106.06382542185688,200.69666429924078,0,0,0,0,0,null,null,null,null,null,1380.6291072000031,null,null,null,7222.943659397135,null,null,null,null,null,null,null,null,null,null,null,null,67649.171199999997,-1475.3665600000095,null,null,null,null,-892.17742000000408,-611.57922000000019,31,-6190.0922419969702,-6.8212102632969618E-13,884.91288665196771,0,0,0,0,0,0,0,0,-504.73539032897952,-7.8766769255456097,-0.53065265084880675,-8.3543188047868995,-14.904448132359931,0,-13.404208045482001,null,0,-1.4430649359176206E-2,-554.98590537534983,-2.7927726090879901E-2,-8.258445574637836,-0.54571183140466495,0,-5951.1713154587205,null,null,55664.291638819472,0,0,0,-1294.5528200000072,-1754.1736800000006,402.37540000000001,1142.59446,3146.6431767811373,492.71104220915322,8.1552932568708822,0.51801087393604406,7.6890302750533284,14.549378374401662,242.60096521134273,50.726429868840754,0,0,0,0,0,65.35256219280248,69.328897911253762,4.248901339015597,4.5074230800401995,-6.7308606778040243,-3.4648364675696541,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1977,"PROJETADO","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,13420.86,61818.26,0,33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1978,"PROJETADO","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,62.93,289.91000000000003,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1869,"PROJETADO","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,127.74299999999999,127.74299999999999,127.74299999999999,127.74299999999999,null,289.87,241.51,null,67880.075339999996,67880.075339999996,64588.138229999997,0,4699.2894505871927,0,0,351.20277001930793,0,22488.189357910414,27129.616769743825,2182.6833348914779,0,3.0600111171304367,0,686.25065213218704,1873.8002402056827,null,152.14185725848733,346.34864324434096,1615.7323285955454,0,0,4.9411695017956711E-11,0,0,410.55345792017829,219.64199703818844,0,4378.717164829789,0,null,2354.0344375296113,109.82798777955855,1031.0215481450089,123.18632635198362,728.20118514803085,3459.9360029434852,0,0,0,0,0,null,null,null,null,null,null,null,null,null,32471.961832332338,null,null,null,null,null,null,null,null,null,null,null,null,64586.621400000004,-3293.483939999991,null,null,null,null,-946.57563000000312,-2345.3614799999982,31,-12102.322219015245,-2.2737367544323206E-13,329.89331162532562,0,0,0,0,0,0,0,0,-2014.7418364290934,-54.078810088142177,-9.1482547462354944,-76.567327321201788,-256.94715394107698,0,-109.55847245602013,null,0,-9.9076343173666981E-2,-3810.3603413072833,-0.33239092192593489,-56.699914707135292,-5.7275332750858183,0,-5959.1516542727568,null,null,null,22488.189357910414,0,0,-2055.384869999999,-8774.6666699999987,1108.8092399999998,6429.3051899999991,1271.2334158561789,1966.744494303033,74.743258282344286,8.9303152043185836,52.790486640123461,250.82588309979195,90.441033263590597,19.386954515967954,0,0,0,0,0,534.1551593824812,475.99061624622635,34.72813453352655,30.946562749305336,-55.01427698468558,-23.788487846756425,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1851,"PROJETADO","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,74260.491999999998,74260.491999999998,74260.491999999998,74260.491999999998,null,420.51,254.25,null,50108009.581919998,50108009.581919998,47958910.943439998,0,2731825.2009974294,0,0,340272.92419671605,0,21788330.292169847,16717457.789766898,1268853.3878900753,0,1778.867969936324,0,488452.95024025883,1089291.2155452133,null,88444.213567937506,335575.35708188626,1565451.8201112561,0,0,2.8724366756592646E-8,0,0,238665.92907207235,127683.88689727355,0,2545467.7828852087,0,null,1437063.7948302936,106410.48589834373,599360.96246252279,71611.573257015014,423323.22150001064,2011355.2199893275,0,472738.71,2186227.84,10467057.449999999,492794,null,null,null,null,null,null,null,null,null,19823108.766975772,null,null,null,null,null,null,null,null,null,null,null,null,47958909.651800007,-2149099.9601199925,null,null,null,null,-695820.81004000036,-1453277.8284399994,31,-7874708.0310900062,1.1641532182693481E-10,319627.2526002482,0,0,0,0,0,0,0,0,-1241497.8764221631,-31437.488112225255,-5318.1301393953763,-44510.67689029919,-149370.39266076521,0,-63689.329883849336,null,0,-57.59578207523964,-2215066.4509426486,-236.62558410177007,-32961.207757058277,-3329.57139690037,0,-4361049.7403987935,null,null,null,21788330.292169847,0,0,-1383472.9659600006,-5259128.0434399992,687652.15591999993,3805850.2149999999,1231671.1275544986,1211921.5817097486,43450.295779259621,5191.4359361200113,30688.550533610414,145811.93087155488,87626.568850236275,18783.917048107454,0,0,0,0,0,310518.97121628164,276706.33498374053,20188.412333371474,17990.081456301221,-31981.30054803018,-13828.897171948047,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1857,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,5.28,5.28,5.28,5.28,null,364.86,254.25,null,3268.9008000000003,3268.9008000000003,3122.2752,0,0,0,0,24.193766986605215,0,1549.1734682104825,1188.6290374964017,90.216826035297458,0,0.12647940551301212,0,34.651078971471811,0,null,6.2884776960366766,23.859764966172854,111.30529016946768,0,0,2.0423330413002002E-12,0,0,0,0,0,180.98546793406518,0,null,102.17676495738743,7.5658987762059935,42.615202196642066,5.0916590587231676,30.098731496689471,143.00949637586092,0,10.91,50.91,232.53,3,null,null,null,null,null,null,null,2029.4736000000003,null,1409.4441266243173,null,null,null,null,null,null,null,null,null,null,null,null,1092.8016,-51.351599999999962,null,null,null,null,-43.295999999999943,-103.32959999999997,31,-526.25870635299043,7.1054273576010019E-15,22.725837767534742,0,0,0,0,0,0,0,0,-88.271820061588414,-2.2352388566527388,-0.37812471180513541,-3.1647564896389326,-10.620393859615689,0,0,null,0,-4.095121391833309E-3,-157.49358166085386,-1.6786300449176395E-2,0,-0.23673606923630341,0,-285.57976168537095,null,null,null,1549.1734682104825,0,0,-64.679999999999822,-373.92960000000005,21.384,270.60000000000002,87.573127760690795,86.168914036113208,3.0893622643180283,0.36911661914000865,2.1819885978867877,10.367383439929402,6.2303422865720792,1.3355564896339143,0,0,0,0,0,0,19.674114853886909,0,1.2791139343551678,0,-0.98324930392173115,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1858,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,13414.786,13414.786,13414.786,13414.786,null,364.86,254.25,null,8305228.1604599999,8305228.1604599999,7932699.5532400003,0,0,0,0,61468.599746055654,0,3935952.7562351185,3019925.0324621596,229212.01039067117,0,321.343590599295,0,88037.274445339863,0,null,15977.004272368384,60620.007771118573,282791.03187335463,0,0,5.1889130094263912E-9,0,0,0,0,0,459826.00784949743,0,null,259598.37804463098,19222.521397815395,108271.55640429606,12936.272094267561,76471.220056732753,363341.248077642,0,71401.75,333758.13,1142331.07,121992,null,null,null,null,null,null,null,3173133.4804400001,null,3580945.3290950977,null,null,null,null,null,null,null,null,null,null,null,null,4759567.4920000006,-223623.09341999888,null,null,null,null,-110001.24519999984,-262527.36201999988,31,-1337054.5315079931,2.1827872842550278E-11,57739.062561022001,0,0,0,0,0,0,0,0,-224270.37423422607,-5679.0247956214298,-960.69357768514419,-8040.6308807987662,-26983.013420920121,0,0,null,0,-10.404389605201857,-400140.66180944676,-42.648603836627444,0,-601.47039910723288,0,-725566.5509356535,null,null,null,3935952.7562351185,0,0,-164331.12849999976,-950035.14451999986,54329.883300000001,687507.78249999997,222495.22126142541,218927.56470584375,7849.0783432389744,937.80690431945459,5543.7329725551717,26340.19511867363,15829.300848696043,3393.2205491193517,0,0,0,0,0,0,49985.613731877682,0,3249.8181248092087,0,-2498.1210221134534,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1859,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,-1.335,-1.335,-1.335,-1.335,null,364.86,254.25,null,-826.51184999999998,-826.51184999999998,-789.43889999999999,0,0,0,0,-6.117174039226887,0,-391.69442804185491,-300.53404641244242,-22.810504310061003,0,-3.1979167871187722E-2,0,-8.761210308127815,0,null,-1.5899844174638187,-6.0327246647425676,-28.142530753075633,0,0,-5.1638534282874367E-13,0,0,0,0,0,-45.76053024469261,0,null,-25.834466139793982,-1.9129687246657197,-10.774866464491884,-1.2873797051885281,-7.6101906341061438,-36.158651072305744,0,-6.56,-30.34,-150.83000000000001,-10,null,null,null,null,null,null,null,-315.78090000000003,null,-356.3651342885347,null,null,null,null,null,null,null,null,null,null,null,null,-475.43200000000007,20.450449999999989,null,null,null,null,10.946999999999985,26.125949999999989,31,133.0597297312957,-2.6645352591003757E-15,-5.7460214809959922,0,0,0,0,0,0,0,0,22.318727231481091,0.56515982455140179,9.5605395882548461E-2,0.80017990789166049,2.6852700383687349,0,0,null,0,1.0354142155487613E-3,39.820820363113612,4.2442634658428346E-3,0,5.9856562960315163E-2,0,72.206246562494357,null,null,null,-391.69442804185491,0,0,16.353750000000002,94.544699999999992,-5.4067499999999997,-68.418750000000003,-22.142069234947371,-21.787026560267257,-0.78111716342131954,-9.3327781543922642E-2,-0.55169598071569337,-2.6212986538457859,-1.5752854076844176,-0.33768331698130216,0,0,0,0,0,0,-4.9744210852157238,0,-0.32341232999321001,0,0.24860564786657502,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1860,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,7.8109999999999999,7.8109999999999999,7.8109999999999999,7.8109999999999999,null,364.86,254.25,null,4835.8682100000005,4835.8682100000005,4618.9567400000005,0,0,0,0,35.791195820525253,0,2291.7791591272876,1758.4055704326502,133.46280836395994,0,0.18710807508752605,0,51.261283682986047,0,null,9.302897591617894,35.297087907343965,164.66015558971819,0,0,3.0213377624234588E-12,0,0,0,0,0,267.74194886988312,0,null,151.15581649283206,11.192658208512313,63.043057643555144,7.5323766870618671,44.526740856182094,211.56196518785032,0,32.479999999999997,145.51,884.6,27,null,null,null,null,null,null,null,1847.6139400000002,null,2085.0697108073,null,null,null,null,null,null,null,null,null,null,null,null,2770.9879999999998,-130.5941700000003,null,null,null,null,-64.050199999999904,-152.86126999999993,31,-778.52400669000099,2.1316282072803006E-14,33.619605833752587,0,0,0,0,0,0,0,0,-130.58545198883849,-3.3067141494913912,-0.55938108407384668,-4.6818016932897137,-15.711344022245868,0,0,null,0,-6.0581426499261293E-3,-232.98908453653965,-2.4832915304642711E-2,0,-0.35021693878878146,0,-422.47415123568794,null,null,null,2291.7791591272876,0,0,-95.684749999999667,-553.17502000000013,31.634549999999997,400.31374999999997,129.55183729900682,127.47450521516672,4.5702667891265376,0.54605490759519082,3.2279380564571394,15.337051524486467,9.216894621290626,1.9757635872216863,0,0,0,0,0,0,29.105021046157319,0,1.89226495099398,0,-1.4545758168433096,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1861,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,6472.7340000000004,6472.7340000000004,6472.7340000000004,6472.7340000000004,null,364.86,254.25,null,4007334.3467400004,4007334.3467400004,3827586.5235600006,0,0,0,0,29659.056470128246,0,1899126.4734060434,1457136.2849223928,110596.49947930967,0,155.05067203861003,0,42478.639582448988,0,null,7709.0233695792167,29249.604531923462,136448.77576889758,0,0,2.5036891128309107E-9,0,0,0,0,0,221869.46814445709,0,null,125258.14783138072,9275.0095169141896,52241.831093765111,6241.8474821601221,36897.932332479701,175314.8540747939,0,65406.239999999998,301926.74,1533982.63,103659,null,null,null,null,null,null,null,382797.48876000009,null,1727832.7499055916,null,null,null,null,null,null,null,null,null,null,null,null,3444786.906,-161885.2361399997,null,null,null,null,-53076.418799999927,-126671.40437999996,31,-645138.75405435823,1.4551915228366852E-11,27859.527044773859,0,0,0,0,0,0,0,0,-108212.1232868419,-2740.1716942381245,-463.54179514039788,-3879.6641917057932,-13019.504626614711,0,0,null,0,-5.0201953536073347,-193070.8448481033,-20.578268494624353,0,-290.21394022200275,0,-350091.25628272688,null,null,null,1899126.4734060434,0,0,-79290.991500000106,-458399.02187999996,26214.572700000001,331727.61749999999,107355.59877707716,105634.1779592097,3787.2386679106608,452.49880505162594,2674.8923835519204,12709.340015656817,7637.7553693054615,1637.2541476087281,0,0,0,0,0,0,24118.430328533868,0,1568.0614115103149,0,-1205.361969691392,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1862,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,-0.73099999999999998,-0.73099999999999998,-0.73099999999999998,-0.73099999999999998,null,364.86,254.25,null,-452.56941000000006,-452.56941000000006,-432.26954000000001,0,0,0,0,-3.349553724850078,0,-214.4783722086861,-164.56208833520256,-12.490246180265613,0,-1.751069042235073E-2,0,-4.7973368803306613,0,null,-0.87062068102325951,-3.303312157248552,-15.409880135204709,0,0,-2.8275482068000875E-13,0,0,0,0,0,-25.056889594659399,0,null,-14.146063481789811,-1.0474757585997312,-5.8999456071487399,-0.7049247674103476,-4.167078167439394,-19.799231411127714,0,-6.22,-28.76,-156.58000000000001,-8,null,null,null,null,null,null,null,-43.23134000000001,null,-195.13326828832876,null,null,null,null,null,null,null,null,null,null,null,null,-388.50599999999997,18.784510000000068,null,null,null,null,5.9941999999999913,14.305669999999994,31,72.858923171218919,-1.3322676295501878E-15,-3.146323372740131,0,0,0,0,0,0,0,0,12.220965997163063,0.30946204625249063,5.2350220516960921E-2,0.4381509458193289,1.4703613468520977,0,0,null,0,5.6695714724055643E-4,21.804509127667455,2.3240124296108888E-3,0,3.2775391403738197E-2,0,39.537652612122379,null,null,null,-214.4783722086861,0,0,8.9547500000000344,51.76941999999999,-2.96055,-37.463749999999997,-12.124234165353215,-11.929825030378552,-0.42771284379099972,-5.1103077384724679E-2,-0.30208970929076545,-1.4353328209447713,-0.8625720097507934,-0.18490374884893773,0,0,0,0,0,0,-2.7238215829907819,0,-0.17708944810864158,0,0.13612788658461827,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1863,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,4.8879999999999999,4.8879999999999999,4.8879999999999999,4.8879999999999999,null,364.86,254.25,null,3026.2096799999999,3026.2096799999999,2890.46992,0,0,0,0,22.397563073963312,0,1434.159074358492,1100.3823362277292,83.518910162979921,0,0.11708926783098544,0,32.078498866014051,0,null,5.8216058670884987,22.088358173229718,103.04171559627991,0,0,1.8907052852036697E-12,0,0,0,0,0,167.54866804199062,0,null,94.590914225702605,7.0041881094876688,39.451346275982274,4.7136419467876589,27.864128703753433,132.39212467522881,0,29.64,136.68,1562.48,39,null,null,null,null,null,null,null,289.07632000000007,null,1304.8035778294816,null,null,null,null,null,null,null,null,null,null,null,null,2602.4580000000001,-121.21448000000009,null,null,null,null,-40.081599999999945,-95.658159999999967,31,-487.18798421466181,1.0658141036401503E-14,21.038616478732905,0,0,0,0,0,0,0,0,-81.718306147924977,-2.0692893051739709,-0.35005181653475326,-2.9297972957111895,-9.8319100730684568,0,0,null,0,-3.7910896521365783E-3,-145.80087635572986,-1.5540044809768006E-2,0,-0.21916020955057736,0,-264.37762786327522,null,null,null,1434.159074358492,0,0,-59.877999999999979,-346.16815999999994,19.796399999999998,250.51,81.071486457245555,79.771524963735104,2.8600005204519925,0.34171250650688678,2.0199924747103442,9.5976837602982794,5.7677865713568783,1.2364015381307902,0,0,0,0,0,0,18.213460872310456,0,1.1841494149863749,0,-0.91025049196391095,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1864,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,1813.471,1813.471,1813.471,1813.471,null,364.86,254.25,null,1122738.0308099999,1122738.0308099999,1072377.94114,0,0,0,0,8309.6012899556717,0,532079.76488051738,408247.02448061301,30985.908660427445,0,43.440669317251434,0,11901.274021491281,0,null,2159.843169679797,8194.8848168504646,38228.961338809604,0,0,7.0146055733706716E-10,0,0,0,0,0,62161.34422724566,0,null,35093.674265916357,2598.5867461335338,14636.635102792932,1748.7833418336668,10337.722860991089,49118.101212543348,0,16891.43,77486.41,392935.11,17683,null,null,null,null,null,null,null,null,null,484088.26699877402,null,null,null,null,null,null,null,null,null,null,null,null,1072377.3498,-50360.71100999997,null,null,null,null,-14870.46219999998,-35489.627469999985,31,-180749.03455845878,1.8189894035458565E-12,7805.4257087365477,0,0,0,0,0,0,0,0,-30317.876098278153,-767.71606905547378,-129.87087106855506,-1086.9685825799243,-3647.6849001877126,0,0,null,0,-1.4065120995396398,-54092.811179562559,-5.7654297465669515,0,-81.309468979929534,0,-98085.343940024875,null,null,null,532079.76488051738,0,0,-22215.019749999949,-128430.01622,7344.5575499999995,92940.388749999998,30077.902949490119,29595.611118557623,1061.0736505369466,126.77694780841868,749.42671299211179,3560.7858360212522,2139.8759577219989,458.71078841153485,0,0,0,0,0,0,6757.279685263853,0,439.32500485776518,0,-337.70721561216851,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1865,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,-4.1390000000000002,-4.1390000000000002,-4.1390000000000002,-4.1390000000000002,null,364.86,254.25,null,-2562.49629,-2562.49629,-2447.5562600000003,0,0,0,0,-18.965530598022536,0,-1214.3994289627249,-931.76810344651631,-70.721106621230334,0,-9.9147397617113095E-2,0,-27.163033307371556,0,null,-4.9295471939196602,-18.703705908141941,-87.252385608224756,0,0,-1.6009879655192287E-12,0,0,0,0,0,-141.87478253391964,0,null,-80.09652086337627,-5.9309195141508724,-33.406121570435893,-3.9913592507680282,-23.594441224393506,-112.1053608900925,0,-21.75,-100.16,-587.21,-3,null,null,null,null,null,null,null,null,null,-1104.8653863822062,null,null,null,null,null,null,null,null,null,null,null,null,-2448.1476000000002,114.31869000000006,null,null,null,null,33.939799999999956,81.000229999999974,31,412.53499727178564,-7.1054273576010019E-15,-17.814818659058005,0,0,0,0,0,0,0,0,69.196413491461044,1.7522071264556196,0.29641253450027527,2.4808574073135503,8.3253428380585888,0,0,null,0,3.2101718637874976E-3,123.45945729058221,1.3158806355896502E-2,0,0.18557776336535259,0,223.8664078817709,null,null,null,-1214.3994289627249,0,0,50.702750000000108,293.12397999999996,-16.76295,-212.12375,-68.648707538162625,-67.547942271869815,-2.4217557598508179,-0.28935107701145757,-1.7104641679267829,-8.1270075867173848,-4.8839747583564082,-1.0469447557944642,0,0,0,0,0,0,-15.422568443226877,0,-1.0026993511924316,0,0.77077061911591827,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1866,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,18.184000000000001,18.184000000000001,18.184000000000001,18.184000000000001,null,364.86,254.25,null,11257.896240000002,11257.896240000002,10752.92656,0,0,0,0,83.321867212960086,0,5335.2595352157978,4093.5663670141225,310.70128117913805,0,0.4355874071682978,0,119.33621591235672,0,null,21.657136065289951,82.171584497137729,383.32867356848493,0,0,7.0336712164778103E-12,0,0,0,0,0,623.30298274868198,0,null,351.8905859820328,26.056496845933669,146.7641736257082,17.53536521284509,103.65820710905328,492.51603827626042,0,61.26,282.48,3988.47,107,null,null,null,null,null,null,null,null,null,4854.0401512379894,null,null,null,null,null,null,null,null,null,null,null,null,10750.5612,-507.36504000000241,null,null,null,null,-149.1087999999998,-355.8608799999999,31,-1812.4030902126451,2.8421709430404007E-14,78.266407947888467,0,0,0,0,0,0,0,0,-304.00279848483387,-7.6980271532904112,-1.3022385908076863,-10.899229546892855,-36.575992792282477,0,0,null,0,-1.4103349884298622E-2,-542.39835017442545,-5.7811001395435824E-2,0,-0.81530467480926916,0,-983.5193913800731,null,null,null,5335.2595352157978,0,0,-222.75399999999996,-1287.7908800000002,73.645200000000003,931.93000000000006,301.59654454553129,296.76051758194745,10.639576404234663,1.2712152656139994,7.5146364893888915,35.704640240847773,21.456921238452022,4.599575607481647,0,0,0,0,0,0,67.756459186189304,0,4.4051908678625704,0,-3.3862510118395477,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[2018,"PROJETADO","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,6.4589999999999996,6.4589999999999996,6.4589999999999996,6.4589999999999996,null,272.48,227.02,null,3226.2704999999996,3226.2704999999996,3069.8335199999997,0,223.35116544673357,0,0,16.692214603237961,0,1068.8346301478614,1289.4356875353556,103.74012321974796,0,0.14543838094621875,0,32.616608224282274,89.059308192223156,null,7.2311062106778659,16.461504219505418,76.793673264090074,0,0,2.348474122525097E-12,0,0,19.513076236068081,10.439300778418195,0,208.11477824677249,0,null,111.88422008316341,5.2199825797427497,49.003124153186498,5.8548871796733639,34.610462941835259,164.44629486101951,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1543.3504566710703,null,null,null,null,null,null,null,null,null,null,null,null,3070.3087999999998,-155.99170000000049,null,null,null,null,-44.954640000000232,-111.48234000000012,31,-575.20776292918072,1.0658141036401503E-14,15.679403535228715,0,0,0,0,0,0,0,0,-95.758080444376901,-2.5702960811766502,-0.43480474673038394,-3.6391462948074604,-12.212366761913501,0,-5.2071728640924775,null,0,-4.7089707813759429E-3,-181.10151161185763,-1.5798111730859432E-2,-2.6948738024605721,-0.27222226797835614,0,-283.23079075057626,null,null,null,1068.8346301478614,0,0,-97.66008000000015,-417.05763000000002,52.705439999999996,305.57529,60.420084349313811,93.476828690269528,3.5524506464614292,0.42444636144768888,2.5090637296450229,11.921430655339748,4.2985456410023195,0.92143693874042976,0,0,0,0,0,25.387705658896024,22.623219956587146,1.6505834346690254,1.4708502060378861,-2.6147576160058215,-1.1306361399220535,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[2023,"PROJETADO","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Intermediário","CATIVO","2023-03-01",0,0,0.20699999999999999,0.20699999999999999,0.20699999999999999,0.20699999999999999,null,640.89,227.02,null,179.65737000000001,179.65737000000001,173.49705,0,7.1580262033556048,0,0,1.6048715387228323,0,102.7630136742256,41.324227793748037,3.3246950776417137,0,4.6610535463488595E-3,0,1.7489714413197559,2.8541998445254979,null,0.23174469509371703,1.5827115000635492,7.3833446497032291,0,0,7.5264614237915314E-14,0,0,0.62536101267473176,0.33456189210908288,0,6.6697258239792392,0,null,3.5856995753545169,0.50187730240512207,1.5704670536785268,0.18763920826635491,1.1092066618609535,5.2702249630331375,0,0,0,0,0,null,null,null,null,null,null,null,null,null,49.461765680587007,null,null,null,null,null,null,null,null,null,null,null,null,176.01149999999998,-3.6758700000000033,null,null,null,null,-2.5874999999999999,-3.5728200000000037,31,-23.78699406274869,0,1.5074997103505012,0,0,0,0,0,0,0,0,-3.0688841387189996,-8.2373631955963367E-2,-1.3934755004364363E-2,-0.11662846927158133,-0.39138565098561529,0,-0.16688106252781276,null,0,-1.5091453038315866E-4,-5.803996424160788,-8.4743894644923046E-4,-8.6366136725396225E-2,-8.7242621878804438E-3,0,-15.434287367805734,null,null,null,102.7630136742256,0,0,-4.6119600000000052,-13.36599,2.0244599999999999,9.7931699999999999,5.8090838180713007,2.9957738874261945,0.11385002071799286,1.3602786316716457E-2,8.0411238897123358E-2,0.38206164199648984,0.41328461852391307,8.8592683881209014E-2,0,0,0,0,0,0.81363292636499107,0.72503584626312734,5.2898400832402576E-2,4.7138255558111533E-2,-8.3798548771203851E-2,-3.6234971507023594E-2,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[2022,"PROJETADO","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,38.49,177.26,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[2014,"PROJETADO","Branca","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Ponta","CATIVO","2023-03-01",0,0,0.30599999999999999,0.30599999999999999,0.30599999999999999,0.30599999999999999,null,1009.29,370.76,null,422.2953,422.2953,407.32272,0,10.581430039743069,0,0,3.9539859568770437,0,253.184189290419,105.07134092949528,4.9147666365138374,0,6.8902530685157051E-3,0,3.6256343729677494,4.2192519440811713,null,0.3425791144863643,3.8994447698124821,18.190825945650921,0,0,1.1126073409083134E-13,0,0,0.92444671438873394,0.49456975355255733,0,9.8595946963171368,0,null,8.4891447967933402,1.23650859317494,2.3215599923943442,0.27737969917635075,1.6396968044901052,7.790767336657682,0,0,0,0,0,null,null,null,null,null,null,null,null,null,117.10074476221375,null,null,null,null,null,null,null,null,null,null,null,null,412.6472,-9.6780999999999722,null,null,null,null,-5.5171799999999918,-9.455399999999992,31,-50.437081953107921,-1.2434497875801753E-14,3.7141249860532426,0,0,0,0,0,0,0,0,-7.8029714970563191,-0.12176971680446735,-2.0599203049929904E-2,-0.17240730240146807,-0.57857009276134441,0,-0.24669374460633209,null,0,-2.2309104491423457E-4,-8.5798208009333372,-1.7570235791852795E-3,-0.12767168037667337,-1.2896735408171045E-2,0,-36.308385195075587,null,null,null,253.184189290419,0,0,-9.0055799999999966,-27.120779999999982,3.4883999999999999,17.665379999999999,14.312232820079032,7.6170807363775577,0.16830003062659812,2.010846672905911E-2,0.11886878793487801,0.56478677512524589,1.0182361677895428,0.21827242538539704,0,0,0,0,0,1.2027617172352043,1.0717921205628838,7.8197636013116856E-2,6.9682638651121398E-2,-0.12387611557482314,-5.3564740488643237E-2,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1990,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3726.07,17167.91,2861.57,553,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1991,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-5.3,-24.37,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1992,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,272.66000000000003,1256.28,0,23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1993,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,286.38200000000001,286.38200000000001,286.38200000000001,286.38200000000001,null,420.51,254.25,null,193239.11832000001,193239.11832000001,184951.22324000002,0,10535.151917819854,0,0,1312.2460941587074,0,84025.643214593641,64470.068374298193,4893.2717942501058,0,6.8601183919748925,0,1883.6952062707292,4200.7989509451309,null,341.08083703529837,1294.1301535118398,6037.0893199455477,0,0,1.1077413277152157E-10,0,0,920.40362592154952,492.40674162803816,0,9816.4735374798202,0,null,5541.9671026565393,410.36689835746677,2311.4065976285506,276.16657283243524,1632.5255536903264,7756.6942407408715,0,0,0,0,0,null,null,null,null,null,11097.302499999993,null,null,null,76446.861339190364,null,null,null,null,null,null,null,null,null,null,null,null,173852.7066,-7793.6983599999803,null,null,null,null,-2683.3993400000013,-5604.4957399999985,31,-30368.431108153934,4.5474735088646412E-13,1232.6270590041913,0,0,0,0,0,0,0,0,-4787.7765857723134,-121.23715421324323,-20.509111972761048,-171.6532751923819,-576.03970346675305,0,-245.61482397391728,null,0,-0.22211535121893977,-8542.2967619694427,-0.91253513410947562,-127.1133054152383,-12.840331246217943,0,-16818.177648956153,null,null,null,84025.643214593641,0,0,-5335.2966599999891,-20281.573239999998,2651.89732,14677.077499999999,4749.8802034776745,4673.7170339943514,167.56396666286469,20.020521898210976,118.34891262121477,562.31666747989811,337.92762968050852,72.439268676958264,0,0,0,0,0,1197.5014118524987,1067.1046136526213,77.855636895801737,69.377880066004096,-123.33434060127138,-53.330473893127646,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1994,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,-63.530999999999999,-63.530999999999999,-63.530999999999999,-63.530999999999999,null,420.51,254.25,null,-42868.177559999996,-42868.177559999996,-41029.590419999993,0,-2337.1187312436296,0,0,-291.10875197462423,0,-18640.25371380306,-14302.043822193917,-1085.523707357667,0,-1.5218490741756008,0,-417.8790571669507,-931.90549040266183,null,-75.665393277823128,-287.08991061854687,-1339.2682556356915,0,0,-2.4574140236144508E-11,0,0,-204.1823953964354,-109.2355409989835,0,-2177.6870763861921,0,null,-1229.4303133537464,-91.035817263474044,-512.76257779448235,-61.264809026466196,-362.1595664235187,-1720.7455140634129,0,0,0,0,0,null,null,null,null,null,-2461.8262499999983,null,null,null,-16958.976289501799,null,null,null,null,null,null,null,null,null,null,null,null,-38567.157100000004,1729.2555799999973,null,null,null,null,595.28547000000026,1243.3016699999996,31,6736.9345724665945,-1.1368683772161603E-13,-273.44606045629689,0,0,0,0,0,0,0,0,1062.120644002418,26.895257538258534,4.5497426260780358,38.079572830161112,127.78868225288716,0,54.487207233300097,null,0,4.9274082792530649E-2,1895.0236243363079,0.20243684870240486,28.198823272187113,2.8484998512597741,0,3730.9455350400285,null,null,null,-18640.25371380306,0,0,1183.5825300000024,4499.2654200000006,-588.29705999999999,-3255.9637499999999,-1053.7137082887202,-1036.8176662174826,-37.172400381513,-4.4413537747317973,-26.254529850823012,-124.74436312919597,-74.965885569736884,-16.069931693737161,0,0,0,0,0,-265.65378479234408,-236.72655128452445,-17.271499143197477,-15.390793061272378,27.360497491949104,11.830835516562814,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1995,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,20.015999999999998,20.015999999999998,20.015999999999998,20.015999999999998,null,420.51,254.25,null,13505.996159999999,13505.996159999999,12926.733119999997,0,736.32980001215913,0,0,91.71637121285795,0,5872.7757840342829,4505.9846239636308,342.00378597017306,0,0.47947192817205497,0,131.65647019964561,293.60501638412239,null,23.839047265884489,90.450199917218896,421.94823636970926,0,0,7.7422988929289382E-12,0,0,64.329458473108417,34.415617393644894,0,686.09945571368337,0,null,387.34282715664142,28.681634451617263,161.55035741817943,19.302016613523278,114.10155485563189,542.13599989758177,0,0,0,0,0,null,null,null,null,null,775.61999999999944,null,null,null,5343.0745527485469,null,null,null,null,null,null,null,null,null,null,null,null,12153.5414,-542.23707999999897,null,null,null,null,-187.54992000000007,-391.71311999999983,31,-2122.530456037076,4.2632564145606011E-14,86.151584991472475,0,0,0,0,0,0,0,0,-334.63044514256671,-8.4735873020381121,-1.4334364074794692,-11.997304147085771,-40.260947631452154,0,-17.166673592131957,null,0,-1.5524232912677183E-2,-597.04385047796416,-6.377950864344939E-2,-8.8842871451118555,-0.89744491701398488,0,-1175.4671865602809,null,null,null,5872.7757840342829,0,0,-372.8980800000013,-1417.5331199999994,185.34815999999998,1025.82,331.98176614734621,326.65851957326549,11.711491492914705,1.3992875471034871,8.2717204119890031,39.301808131368723,23.618661213641424,5.0629732379758376,0,0,0,0,0,83.696560047906672,74.582780855189455,5.4415376249427938,4.8490046420554993,-8.620165238999121,-3.7274087248669474,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1997,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,296.07100000000003,79.939170000000004,296.07100000000003,79.939170000000004,null,420.51,254.25,null,199776.86796,199776.86796,191208.57322000002,0,10891.581745573541,0,0,1356.6425730096958,0,86868.435209573072,66651.247681931272,5058.8230873288931,0,7.0922128919778427,0,1947.4251992645525,4342.922202531151,null,352.62043180743842,1337.913726003743,6241.3387435159975,0,0,1.1452189126340749E-10,0,0,951.54312048319764,509.06606001967617,0,10148.588726648979,0,null,5729.4653366853518,424.25060919887966,2389.6071078715936,285.50996007106573,1687.7578660902175,8019.122083616955,0,0,0,0,0,null,null,null,null,null,null,142679.90128810002,null,null,79033.244699581104,null,null,null,null,null,null,null,null,null,null,null,null,48529.175799999997,-2174.6709476000033,null,null,null,null,-2774.1852700000018,-5794.1094699999985,31,-31395.869037237848,6.8212102632969618E-13,1274.3298321348047,0,0,0,0,0,0,0,0,-4949.7587192148712,-125.33890218333954,-21.202985141829231,-177.4607232280091,-595.52852848679504,0,-253.9245711978466,null,0,-0.22963005409118864,-8831.3034499830792,-0.94340841844427814,-131.41385788071608,-13.274750900541903,0,-17387.177527582382,null,null,null,86868.435209573072,0,0,-5515.8027300000022,-20967.748220000012,2741.6174600000004,15173.638750000002,4910.5802100824658,4831.8402552246353,173.23306343918617,20.697864876023012,122.35294434942028,581.34120879608679,349.36054377418219,74.890065424697468,0,0,0,0,0,1238.0157988581027,1103.2073596411271,80.489682561672581,71.725102586831227,-127.50704149059311,-55.134773610115872,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1998,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,62.57,16.893899999999999,62.57,16.893899999999999,null,420.51,254.25,null,42219.733200000002,42219.733200000002,40408.957399999999,0,2301.7663662450441,0,0,286.70530309694857,0,18358.292406426113,14085.704332604137,1069.1035615584397,0,1.4988288641949181,0,411.55802060310884,917.80904652051049,null,74.52084269716191,282.74725263890821,1319.0098496029532,0,0,2.4202420150407862E-11,0,0,201.0938357645081,107.58319246204842,0,2144.7463501201623,0,null,1210.8333680651006,89.658766368789571,505.00628815225264,60.338088504603896,356.68136927042804,1694.7167023177306,0,0,0,0,0,null,null,null,null,null,null,30153.177527000003,null,null,16702.44678084915,null,null,null,null,null,null,null,null,null,null,null,null,10253.4123,-462.08059199999843,null,null,null,null,-586.28090000000032,-1224.4948999999997,31,-6635.0285089048593,1.1368683772161603E-13,269.30978581716795,0,0,0,0,0,0,0,0,-1046.0545040253,-26.488427132720005,-4.4809210639483581,-37.503563173618943,-125.85569011290772,0,-53.663007926643246,null,0,-4.8528739675570032E-2,-1866.3585993408381,-0.19937469303664557,-27.772274513871182,-2.8054120932036994,0,-3674.5094855653865,null,null,null,18358.292406426113,0,0,-1165.679099999998,-4431.2073999999993,579.39819999999997,3206.7125000000001,1037.7747356034888,1021.1342710681067,36.610113045147543,4.374171753710292,25.857391395790966,122.8574208023452,73.831916074017983,15.826850294771592,0,0,0,0,0,261.63537980603121,233.14571333479239,17.010242265820878,15.157984634962659,-26.946629646491516,-11.651876694390694,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1999,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,46.869,12.654629999999999,46.869,12.654629999999999,null,420.51,254.25,null,31625.326440000001,31625.326440000001,30268.937579999998,0,1724.1727316531719,0,0,214.76092138166663,0,13751.555166961572,10551.108780003569,800.82810974400695,0,1.1227203138237434,0,308.28372810687404,687.4986767040084,null,55.820958548398295,211.79608412870368,988.02417518045081,0,0,1.8129186991041491E-11,0,0,150.63236356795156,80.586809133830059,0,1606.5545258715342,0,null,906.99295393708167,67.160248057196725,378.28255904439715,45.197153110472748,267.17754668907929,1269.4530465227699,0,0,0,0,0,null,null,null,null,null,null,22586.691345900006,null,null,12511.219085370289,null,null,null,null,null,null,null,null,null,null,null,null,7679.4355000000005,-347.17321639999955,null,null,null,null,-439.16253000000023,-917.22632999999962,31,-4970.0679428458043,8.5265128291212022E-14,201.73054741033798,0,0,0,0,0,0,0,0,-783.56286637624726,-19.841554919025953,-3.3565013480293331,-28.092608316834685,-94.274098448168161,0,-40.19708356263132,null,0,-3.6351182673074911E-2,-1398.0239922088181,-0.14934461383944608,-20.803240118117799,-2.1014361418629335,0,-2752.4466210478522,null,null,null,13751.555166961572,0,0,-873.16947000000141,-3319.2625799999996,434.00693999999999,2402.0362500000001,777.36078125299537,764.89599090124807,27.423356054227586,3.2765391709229288,19.368868104991638,92.028199705691492,55.304907694952036,11.855340362244682,0,0,0,0,0,195.98191810977909,174.64130475129269,12.741777924832325,11.354316475244763,-20.184778406607194,-8.7280135654370667,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1947,"PROJETADO","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,11.422000000000001,11.422000000000001,11.422000000000001,11.422000000000001,null,272.48,227.02,null,5705.2890000000007,5705.2890000000007,5428.6481600000006,0,394.97089514361221,0,0,29.518265242016412,0,1890.1113400756888,2280.2189848318367,183.45249843876164,0,0.2571910802241385,0,57.678727223680482,157.49116243560505,null,12.787381194977952,29.110280414180352,135.80079517300462,0,0,4.1530068783839075E-12,0,0,34.506635201791241,18.46070498391278,0,368.02709353377236,0,null,197.85439879081787,9.2309399327793304,86.656399454667323,10.353695830040126,61.204630395052227,290.80439385393481,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2729.2381043655314,null,null,null,null,null,null,null,null,null,null,null,null,5427.6975999999995,-277.62140000000181,null,null,null,null,-79.497120000000422,-197.14372000000023,31,-1017.1888942834994,2.1316282072803006E-14,27.727225140018959,0,0,0,0,0,0,0,0,-169.33717213743239,-4.5452735468647845,-0.76890227854999971,-6.4354124445410719,-21.596168625882569,0,-9.2082874212206747,null,0,-8.3272742320600612E-3,-320.25723264137451,-2.7937146956176662E-2,-4.7655749453018537,-0.48139382951676346,0,-500.86113824943214,null,null,null,1890.1113400756888,0,0,-172.70064000000048,-737.51854000000003,93.203520000000012,540.37482,106.84598288246821,165.30304030039613,6.2821011431928238,0.75058466333108886,4.436991162719532,21.081681521178297,7.6014844885475314,1.629455444231799,0,0,0,0,0,44.895242922419946,40.006567323755753,2.9188673154961462,2.6010297342258455,-4.6238986669791799,-1.99940021523296,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1951,"PROJETADO","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2023-03-01",0,0,0.22700000000000001,0.22700000000000001,0.22700000000000001,0.22700000000000001,null,640.89,227.02,null,197.01557000000003,197.01557000000003,190.26005000000001,0,7.8496229379793352,0,0,1.7599315907733477,0,112.69180726593824,45.316906807636741,3.6459216551916378,0,5.1113968841603437E-3,0,1.9179541892733556,3.1299679454458365,null,0.25413548689021143,1.7356304855769358,8.0967112825247973,0,0,8.253655764254483E-14,0,0,0.6857823665563485,0.3668867126027141,0,7.3141437779868959,0,null,3.9321439787704131,0.55036786302397456,1.7222030008938436,0.20576860036938438,1.2163763876446205,5.7794254425532481,0,0,0,0,0,null,null,null,null,null,null,null,null,null,54.240680239097834,null,null,null,null,null,null,null,null,null,null,null,null,192.77449999999999,-4.2710700000000088,null,null,null,null,-2.8374999999999999,-3.9180200000000047,31,-26.085254358666447,-2.2204460492503131E-16,1.6531518562780878,0,0,0,0,0,0,0,0,-3.3653946835227586,-9.0332436975862906E-2,-1.5281108144882649E-2,-0.12789692040893219,-0.42920068972818637,0,-0.18300483668508871,null,0,-1.6549564442984097E-4,-6.3647690255289806,-9.2931710552646152E-4,-9.471069099838203E-2,-9.567186070767425E-3,0,-16.92552286227972,null,null,null,112.69180726593824,0,0,-5.0575600000000058,-14.657390000000007,2.2200600000000001,10.739370000000001,6.3703479550830195,3.2852206398345229,0.12485002271973131,1.4917065187896792E-2,8.8180440722932379E-2,0.41897581030532949,0.45321549954071633,9.7152363483258203E-2,0,0,0,0,0,0.89224480330846856,0.79508761884893675,5.8009357434567081E-2,5.169267638498222E-2,-9.1895026913349165E-2,-3.9735934937653705E-2,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1950,"PROJETADO","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,59.47,274.02999999999997,1285.3800000000001,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1944,"PROJETADO","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-03-01",0,0,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,null,1009.29,370.76,null,8.2803000000000004,8.2803000000000004,7.98672,0,0.20747902038711899,0,0,7.7529136409353799E-2,0,4.9643958684395884,2.0602223711665744,9.6367973264977216E-2,0,1.3510300134344521E-4,0,7.1090870058191161E-2,8.2730430276101399E-2,null,6.71723753894832E-3,7.6459701368872202E-2,0.35668286167942981,0,0,2.1815830213888501E-15,0,0,1.8126406164484982E-2,9.6974461480893604E-3,0,0.19332538620229681,0,null,0.16645381954496741,2.4245266532841959E-2,4.5520784164594985E-2,5.4388176309088385E-3,3.21509177351001E-2,0.15276014385603298,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2.2960930345532113,null,null,null,null,null,null,null,null,null,null,null,null,13.311199999999999,5.0008999999999997,null,null,null,null,-0.10817999999999983,-0.18539999999999987,31,-0.98896239123741125,-2.3592239273284576E-16,7.2825980118691069E-2,0,0,0,0,0,0,0,0,-0.15299944111875141,-2.3876415059699424E-3,-4.0390594215548858E-4,-3.3805353412052624E-3,-1.1344511622771447E-2,0,-4.8371322471829799E-3,null,0,-4.3743342140046117E-6,-0.16823178041045761,-3.4451442729122039E-5,-2.5033662818955572E-3,-2.5287716486609938E-4,0,-0.71192912147207044,null,null,null,4.9643958684395884,0,0,-0.17657999999999996,-0.53177999999999948,6.8400000000000002E-2,0.34637999999999997,0.28063201607998156,0.14935452424269721,3.3000006005215322E-3,3.9428366135410022E-4,2.3307605477427061E-3,1.107425049265188E-2,1.9965415054696921E-2,4.2798514781450404E-3,0,0,0,0,0,2.358356308304322E-2,2.1015531775742821E-2,1.5332869806493502E-3,1.3663262480612039E-3,-2.4289434426435913E-3,-1.050289029189088E-3,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1931,"PROJETADO","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,4413.6620000000003,4413.6620000000003,4413.6620000000003,4413.6620000000003,null,420.51,254.25,null,2978162.5711200004,2978162.5711200004,2850431.1928400001,0,162365.65036876834,0,0,20224.073860915523,0,1294986.3765243967,993599.77554818999,75414.124400114219,0,105.72677005594169,0,29031.133072257609,64741.871693843852,null,5256.6695160690588,19944.874613660682,93042.410912869891,0,0,1.7072287378278643E-9,0,0,14185.076256161905,7588.8740356149838,0,151289.52317666705,0,null,85411.686510483443,6324.4924099217606,35622.935332885529,4256.2238834170857,25160.156714988909,119544.61738508998,0,28139.1,129990.2,167640.35999999999,20511,null,null,null,null,null,171029.40249999988,null,null,null,1178183.7088645715,null,null,null,null,null,null,null,null,null,null,null,null,2679400.5762,-120096.98716000002,null,null,null,null,-41356.012940000022,-86375.365339999975,31,-468032.17514256109,1.0913936421275139E-11,18997.001244835774,0,0,0,0,0,0,0,0,-73788.253385732998,-1868.4827277522018,-316.08232419607521,-2645.4858821160451,-8877.8084854581539,0,-3785.3664518383448,null,0,-3.4231972864624538,-131652.16602659237,-14.063808637001785,-1959.0447926393217,-197.89261227606767,0,-259198.38397122416,null,null,null,1294986.3765243967,0,0,-82226.523060000036,-312575.54284000001,40870.510119999999,226200.17750000002,73204.201935323188,72030.390428496117,2582.4622784572798,308.55227186869865,1823.969727069355,8666.3118045919855,5208.0729161432373,1116.419493778523,0,0,0,0,0,18455.651809260788,16446.002483756856,1199.8954754586464,1069.2379859344505,-1900.8041441392525,-821.91857750867712,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1932,"PROJETADO","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,-8.0839999999999996,-8.0839999999999996,-8.0839999999999996,-8.0839999999999996,null,420.51,254.25,null,-5454.7598399999997,-5454.7598399999997,-5220.8088799999996,0,-297.38659588820417,0,0,-37.042123545400862,0,-2371.8784691313522,-1819.8630945304753,-138.12742834646679,0,-0.19364763525893747,0,-53.173006849217387,-118.58028339574567,null,-9.6280404724925166,-36.530746209572222,-170.41514502461678,0,0,-3.1269356639906848E-12,0,0,-25.981182169095145,-13.899672812261457,0,-277.09972022329219,0,null,-156.43881968096974,-11.583849565691144,-65.246457302586066,-7.7956386043026669,-46.082982086976827,-218.95620619364766,0,-42.06,-193.67,-734.32,-1,null,null,null,null,null,-313.25499999999977,null,null,null,-2157.9443787179889,null,null,null,null,null,null,null,null,null,null,null,null,-4905.1256000000003,222.36391999999887,null,null,null,null,75.747080000000039,158.20387999999994,31,857.24101751617172,-2.1316282072803006E-14,-34.794634945596727,0,0,0,0,0,0,0,0,135.1495063215682,3.4222861585569504,0.57893185042286266,4.8454339890608082,16.260466659305536,0,6.933222887629622,null,0,6.269879040072035E-3,241.13221858832247,2.575907013758183E-2,3.5881583373842858,0.36245726964133951,0,474.74404157440597,null,null,null,-2371.8784691313522,0,0,150.60492000000011,572.50888000000009,-74.857839999999996,-414.30500000000001,-134.07976606390594,-131.92982974771576,-4.7300008607475261,-0.56513991460754354,-3.3407567850978768,-15.873092372800999,-9.5390316372440687,-2.0448179284470762,0,0,0,0,0,-33.803107085695324,-30.122262211898061,-2.1977113389307328,-1.9584009555543893,3.481485601122543,1.5054142751710806,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1933,"PROJETADO","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,195.84800000000001,195.84800000000001,195.84800000000001,195.84800000000001,null,420.51,254.25,null,132150.39648,132150.39648,126482.55536000001,0,7204.6721958823628,0,0,897.40546908951865,0,57462.599507970946,44089.132525680921,3346.3607851062379,0,4.6914277672182569,0,1288.2022569774279,2872.7995228216232,null,233.25488254041497,885.0165244498146,4128.5830433920273,0,0,7.5755083612227575E-11,0,0,629.43624015993896,336.74209808705865,0,6713.1897583240143,0,null,3789.9839135178818,280.63752718227107,1580.7011590545369,188.8619779039422,1116.4349178340226,5304.5689102688657,0,1243.3699999999999,5727.45,36925.64,528,null,null,null,null,null,7589.1099999999951,null,null,null,52279.699490742285,null,null,null,null,null,null,null,null,null,null,null,null,118894.65949999999,-5327.8399399999907,null,null,null,null,-1835.0957600000011,-3832.745359999999,31,-20768.052795461103,4.5474735088646412E-13,842.95641573790544,0,0,0,0,0,0,0,0,-3274.2157983753714,-82.910427954114539,-14.025562226820455,-117.38849033765246,-393.9361546625023,0,-167.96855963588382,null,0,-0.15189797999010768,-5841.8187464232778,-0.62405521626715199,-86.928950279569392,-8.7811147135968781,0,-11501.443722694741,null,null,null,57462.599507970946,0,0,-3648.6482399999968,-13869.955360000002,1813.5524800000001,10037.210000000001,3248.2996071355592,3196.2139159364965,114.59193574662068,13.691430232070534,80.93524676494917,384.55138483774499,231.09849926904707,49.539027913224025,0,0,0,0,0,818.93504657586072,729.76061475455367,53.243118543654901,47.445436707498274,-84.344630382069226,-36.471100317133278,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1934,"PROJETADO","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,-13.077999999999999,-13.077999999999999,-13.077999999999999,-13.077999999999999,null,420.51,254.25,null,-8824.5112799999988,-8824.5112799999988,-8446.0339599999988,0,-481.10117528772071,0,0,-59.925394820231631,0,-3837.1383744804334,-2944.1080591624882,-223.45750963818563,0,-0.3132760729733281,0,-86.021348784520654,-191.83485233171226,null,-15.575892293327207,-59.098107240077375,-275.6913986432383,0,0,-5.0586423322204568E-12,0,0,-42.03140776935011,-22.486383107218622,0,-448.28180864426213,0,null,-253.08100986983197,-18.739928824852647,-105.55333604691002,-12.611499464011663,-74.551365627595615,-354.21935484914945,0,-86.69,-399.31,-2065.66,0,null,null,null,null,null,-506.77249999999964,null,null,null,-3491.0436151501549,null,null,null,null,null,null,null,null,null,null,null,null,-7940.4755999999998,354.60823999999775,null,null,null,null,122.54086000000005,255.9364599999999,31,1386.8132146309381,-2.8421709430404007E-14,-56.28948983405661,0,0,0,0,0,0,0,0,218.6399361298204,5.5364495771409992,0.93657480700522022,7.8387661688443018,26.305589184858718,0,11.216314810046995,null,0,1.0143181356514375E-2,390.09489790921339,4.1672083035535934E-2,5.8047915309638327,0.58637013512734448,0,768.02357443222195,null,null,null,-3837.1383744804334,0,0,243.64314000000007,926.18395999999984,-121.10227999999999,-670.24749999999995,-216.9093494042263,-213.43126094020616,-7.6520226690816608,-0.9142627168774683,-5.4045543339324631,-25.678909209734226,-15.43189704996016,-3.3080317748924863,0,0,0,0,0,-54.685432269510571,-48.730695844532761,-3.5553771512291101,-3.1682295517986518,5.6322202735626732,2.4354042417970518,null,null,null,null,null,155,0,0,0,null,0,-46.484516743517901,null,-66.406452490739895,null,0,0,0,0]
[1922,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,141.06100000000001,141.06100000000001,141.06100000000001,141.06100000000001,null,306.2,241.51,null,77260.520309999993,77260.520309999993,73591.523700000005,0,5189.219520359472,0,0,420.12486498718835,0,26902.104517712258,29958.047573306045,2410.2416093494498,0,3.3790362539907202,0,779.05172458769675,2069.1555363789316,null,168.00358944708896,414.34215100293494,1932.8756880452679,0,0,5.4563170670236273E-11,0,0,453.3562021220597,242.54103742830449,0,4835.2255856528727,0,null,2599.4571271409359,131.3861231227437,1138.5119388372209,136.02926486411909,804.12067493456698,3820.655789446083,0,0,0,0,0,null,null,null,null,null,null,null,null,null,35857.365241388034,null,null,null,null,null,null,null,null,null,null,null,null,73591.002000000008,-3669.5483099999983,null,null,null,null,-1079.1166499999968,-2589.8799599999979,31,-13525.743266281883,-3.4106051316484809E-13,394.64628540520471,0,0,0,0,0,0,0,0,-2224.7911681150799,-59.716861431494749,-10.102017040140964,-84.54994605775687,-283.7354883013727,0,-120.98062268084152,null,0,-0.1094056664116283,-4207.6140383828988,-0.37734924285200577,-62.611232462860983,-6.32466414063299,0,-6772.4583163723364,null,null,null,26902.104517712258,0,0,-2314.8110099999963,-9689.4800899999973,1235.69436,7099.6001299999998,1520.7473432156039,2171.7898053974009,82.535706508894961,9.8613559493387815,58.294222273959875,276.97603701134113,108.19321449663639,23.192908626107297,0,0,0,0,0,589.84414752786597,525.61559003866307,38.348757939251378,34.172933843574683,-60.74985655367982,-26.268585238731703,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1923,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,-5.7320000000000002,-5.7320000000000002,-5.7320000000000002,-5.7320000000000002,null,306.2,241.51,null,-3139.47372,-3139.47372,-2990.3843999999999,0,-210.86342993953321,0,0,-17.071732981522629,0,-1093.164397640217,-1217.342346149469,-97.939933112561562,0,-0.13730680916677754,0,-31.656690972959765,-84.079933748690536,null,-6.8268094988034527,-16.836752961830861,-78.542215381115085,0,0,-2.2171691274115052E-12,0,0,-18.422085130288643,-9.855631439866734,0,-196.478920870845,0,null,-105.62868725425059,-5.3388623201279364,-46.263321778627329,-5.5275359326896201,-32.675365329360616,-155.25197598985508,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-1457.0605451800018,null,null,null,null,null,null,null,null,null,null,null,null,-2989.3410000000003,150.10271999999941,null,null,null,null,43.849799999999874,105.23951999999991,31,549.6172606342484,1.4210854715202004E-14,-16.036413381038244,0,0,0,0,0,0,0,0,90.404172490168548,2.426588849684375,0.4104944788005751,3.435678825494378,11.5295639400222,0,4.9160358228467302,null,0,4.4456886018917618E-3,170.97598675757848,1.5333549741086472E-2,2.5442013347212722,0.25700211152698671,0,275.19818425678415,null,null,null,-1093.164397640217,0,0,94.062119999999965,393.73107999999985,-50.212319999999998,-288.49155999999999,-61.795420217578567,-88.250467276836972,-3.353830397551314,-0.40071523880881244,-2.368780046039217,-11.254894295014267,-4.3964207363815637,-0.94244158374637232,0,0,0,0,0,-23.968259502128355,-21.358338322439348,-1.5582980448727068,-1.3886138393416327,2.4685645058924344,1.0674214034241238,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1924,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,2.8370000000000002,2.8370000000000002,2.8370000000000002,2.8370000000000002,null,306.2,241.51,null,1553.8532700000001,1553.8532700000001,1480.0629000000004,0,104.36489021954915,0,0,8.4494951968910854,0,541.05153456128676,602.51225331926787,48.474457473889942,0,6.7958726030381694E-2,0,15.668184279533648,41.614579910159634,null,3.3788657620560705,8.333194025246712,38.873737794177167,0,0,1.0973672041986113E-12,0,0,9.1178394128801266,4.8779529649165951,0,97.245411463814946,0,null,52.279934706962479,2.6424201678651351,22.897600119673019,2.7358024146965203,16.172367662141671,76.840519170135877,0,0,0,0,0,null,null,null,null,null,null,null,null,null,721.15854268591499,null,null,null,null,null,null,null,null,null,null,null,null,1481.6279999999999,-72.25527000000011,null,null,null,null,-21.703049999999937,-52.087319999999963,31,-272.02794285055199,-7.1054273576010019E-15,7.9370734057929937,0,0,0,0,0,0,0,0,-44.74470295788683,-1.2010175447582956,-0.20317041806650948,-1.7004572274821292,-5.7064502613124404,0,-2.4331461321382015,null,0,-2.2003521569377016E-3,-84.622971812848945,-7.5891975951627444E-3,-1.2592287485352784,-0.12720080083776386,0,-136.20677751857932,null,null,null,541.05153456128676,0,0,-46.555169999999848,-194.87352999999987,24.852119999999999,142.78621000000001,30.585067543138621,43.678746626724795,1.659947110581486,0.19833027433715997,1.172405615947882,5.5705050793711575,2.1759674858887816,0.46645268197635353,0,0,0,0,0,11.862866749396048,10.571110575847948,0.77126510001812099,0.68728148328894145,-1.2217930047482284,-0.52831027939885722,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1928,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2023-03-01",0,0,6.8010000000000002,6.8010000000000002,6.8010000000000002,6.8010000000000002,null,730.78,241.51,null,6612.5442899999998,6612.5442899999998,6392.2599,0,250.18879745616982,0,0,60.76774546270812,0,3891.1094932485184,1444.3728709285656,116.20542308069281,0,0.16291409789659003,0,64.204728298953029,99.760577359533201,null,8.0999880323381515,59.929508886376247,279.56945321149612,0,0,2.6306642071747461E-12,0,0,21.857746156855036,11.693675754105662,0,233.12162261734417,0,null,125.32810572507995,19.003541849495434,54.891286011242933,6.5584040262076249,38.769218353974445,184.20598197958904,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1728.7977612995796,null,null,null,null,null,null,null,null,null,null,null,null,6391.32,-221.25429000000076,null,null,null,null,-95.418029999999817,-124.8663599999999,31,-854.79330433490168,-4.9737991503207013E-14,57.081294417987692,0,0,0,0,0,0,0,0,-107.26426676650976,-2.8791400500180373,-0.48705041003536476,-4.0764221375065048,-13.679791408948148,0,-5.8328610661515441,null,0,-5.2747955655034484E-3,-202.86247137792938,-3.1110288893557936E-2,-3.018686894179929,-0.30493219827198903,0,-567.23715518140784,null,null,null,3891.1094932485184,0,0,-167.64464999999981,-467.16068999999976,72.226619999999997,342.29433,219.96027932025027,104.70890229409774,3.9793092347778236,0.47544737249454522,2.8105500860280381,13.353896737681792,15.648972153304015,3.3545696961914175,0,0,0,0,0,28.438264632584602,25.341601348728194,1.8489157367723794,1.6475859597631621,-2.9289440342942186,-1.2664921431764604,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1929,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2023-03-01",0,0,-0.23100000000000001,-0.23100000000000001,-0.23100000000000001,-0.23100000000000001,null,730.78,241.51,null,-224.59899000000001,-224.59899000000001,-217.11690000000002,0,-8.4978109413873302,0,0,-2.064012527846725,0,-132.16384251439609,-49.058981500440915,-3.946986139044264,0,-5.53347399119428E-3,0,-2.1807516890248713,-3.3884271974786309,null,-0.2751208992016046,-2.0355413252099561,-9.4957423455161898,0,0,-8.9352070556883746E-14,0,0,-0.74241131631135315,-0.39718263478876753,0,-7.9181142221153511,0,null,-4.2568434675038187,-0.64546657362644388,-1.8644150961030903,-0.22276008381913856,-1.3168195029801644,-6.2566654664439154,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-58.719641649787221,null,null,null,null,null,null,null,null,null,null,null,null,-216.17700000000002,8.3919900000000212,null,null,null,null,3.2409299999999939,4.2411599999999972,31,29.033561726417048,1.3322676295501878E-15,-1.9388000309594435,0,0,0,0,0,0,0,0,3.6432944600887751,9.77916999785573E-2,1.6542956141474663E-2,0.13845809642170326,0.46464223135818639,0,0.1981165867197493,null,0,1.7916156089270701E-4,6.8903441976623565,1.0566794198521023E-3,0.10253149133297496,1.0357203029088269E-2,0,19.266546514763302,null,null,null,-132.16384251439609,0,0,5.6941499999999916,15.867389999999993,-2.45322,-11.62623,-7.4710813884690026,-3.5564999896980707,-0.13515959906391373,-1.6148852087375379E-2,-9.5462001157546952E-2,-0.45357302549691131,-0.53152662364552672,-0.11393994998091714,0,0,0,0,0,-0.96592253052889909,-0.86074252485755232,-6.2799519952127583E-2,-5.5961234628038592E-2,9.9483321852957385E-2,4.3017157046575938E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1930,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2023-03-01",0,0,0.188,0.188,0.188,0.188,null,730.78,241.51,null,182.79052000000001,182.79052000000001,176.7012,0,6.9159673462373066,0,0,1.6798024036155164,0,107.5619151199414,39.926790138886979,3.2122657754992274,0,4.5034333781148253E-3,0,1.774810898427168,2.7576810092033877,null,0.22390791796494228,1.6566310352358085,7.7281366275196683,0,0,7.2719434046294996E-14,0,0,0.60421353881616624,0.32324820493631296,0,6.4441795400765631,0,null,3.4644440341589515,0.52531478719381586,1.5173594721531642,0.1812939210302946,1.0716972578366706,5.0920047952011087,0,0,0,0,0,null,null,null,null,null,null,null,null,null,47.789145585108216,null,null,null,null,null,null,null,null,null,null,null,null,178.58100000000002,-4.2395199999999704,null,null,null,null,-2.6376399999999949,-3.4516799999999974,31,-23.629045907213836,-1.1102230246251565E-15,1.5778978606942671,0,0,0,0,0,0,0,0,-2.9651054480376189,-7.9588050198999061E-2,-1.346353140518286E-2,-0.1126845113735071,-0.37815038742571083,0,-0.16123774157278148,null,0,-1.4581114046679187E-4,-5.6077260136819174,-8.5998151918720289E-4,-8.3445542729867206E-2,-8.4292388288683684E-3,0,-15.680133094266237,null,null,null,107.5619151199414,0,0,-4.6342000000000043,-12.913720000000003,1.9965599999999999,9.46204,6.080360610528885,2.8944675240832782,0.11000002001738433,1.3142788711803337E-2,7.7692018258090162E-2,0.36914168308839534,0.43258443829159754,9.2730348902218276E-2,0,0,0,0,0,0.78611876943477499,0.70051772585809446,5.1109566021644952E-2,4.5544208268706726E-2,-8.0964781421454579E-2,-3.5009634306304216E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1925,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,928.16,4276.78,21711.85,131,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1926,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-31.14,-143.44999999999999,-840.64,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1927,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,20.12,92.65,548.48,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1919,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-03-01",0,0,9.0850000000000009,9.0850000000000009,9.0850000000000009,9.0850000000000009,null,1155.3599999999999,394.42,null,14079.751300000002,14079.751300000002,13595.702500000001,0,334.21044330088267,0,0,135.29307374039789,0,8663.1210552766588,3318.6383407887056,155.23103494899195,0,0.2176260225541127,0,121.35894506019636,133.26346791815308,null,10.820231035699472,133.42601994932994,622.42978677901374,0,0,3.5141279697371814E-12,0,0,29.198297873111013,15.620797563012784,0,311.4115485191254,0,null,268.12640967482781,42.309223470336647,73.325589385699459,8.7609323008522679,51.789199933224218,246.06842321490467,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3698.5824856233862,null,null,null,null,null,null,null,null,null,null,null,null,13603.184999999999,-476.59630000000288,null,null,null,null,-185.42484999999868,-298.62395000000009,31,-1645.1012974708669,-4.8316906031686813E-13,127.08504990629285,0,0,0,0,0,0,0,0,-246.45388697940325,-3.8460501917973744,-0.65061799370258555,-5.4454190735548593,-18.273916328524365,0,-7.7917280967485532,null,0,-7.0462458039404208E-3,-270.99037677819268,-5.8813211132218157E-2,-4.0324614664938547,-0.40733848276738804,0,-1208.6242905775132,null,null,null,8663.1210552766588,0,0,-298.80564999999945,-856.53380000000016,113.38080000000001,557.90985000000001,489.71701526517063,240.58259800441564,5.3156924566911528,0.63511827365283691,3.7544254567805808,17.838575483287617,34.84066763661442,7.4685558337222275,0,0,0,0,0,37.988771384653894,33.852146486280795,2.4698425920566196,2.2008996389425568,-3.9125799958187031,-1.6918219557062457,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1920,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-03-01",0,0,-0.29899999999999999,-0.29899999999999999,-0.29899999999999999,-0.29899999999999999,null,1155.3599999999999,394.42,null,-463.38421999999997,-463.38421999999997,-447.45350000000002,0,-10.999331045345503,0,0,-4.452683439557398,0,-285.11537650277609,-109.22100868418524,-5.1088695046503672,0,-7.162375425831557E-3,0,-3.994091862740639,-4.385886285913899,null,-0.35610886952934967,-4.3912360995982,-20.485030957283993,0,0,-1.1565484457362873E-13,0,0,-0.96095663886188132,-0.51410219827637005,0,-10.248987672781341,0,null,-8.824413482969014,-1.3924554559857629,-2.4132472456052985,-0.28833448078754298,-1.7044546813466195,-8.098454434920912,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-121.72549952684561,null,null,null,null,null,null,null,null,null,null,null,null,-448.95000000000005,14.404219999999953,null,null,null,null,6.1025899999999567,9.8281300000000016,31,54.1425743471424,1.5987211554602254E-14,-4.1825459462830565,0,0,0,0,0,0,0,0,8.1111405841322579,0.12657886707181221,2.1412744096540814E-2,0.17921632393978015,0.60142003106535746,0,0.25643662090564701,null,0,2.3190176063601475E-4,8.9186706281430492,1.93562467017383E-3,0.13271392168207652,1.3406076648040666E-2,0,39.777508297487771,null,null,null,-285.11537650277609,0,0,9.8341099999999635,28.189720000000001,-3.7315200000000002,-18.36159,-16.117268856828389,-7.9179082887529182,-0.17494684034679742,-2.0902626727814882E-2,-0.12356336946366467,-0.5870923576778202,-1.1466548842430062,-0.24580057174275682,0,0,0,0,0,-1.2502633620265835,-1.1141212767636715,-8.1285958725914043E-2,-7.2434671661400593E-2,0.12876845555858996,5.5680216263749749E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1921,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-03-01",0,0,0.16300000000000001,0.16300000000000001,0.16300000000000001,0.16300000000000001,null,1155.3599999999999,394.42,null,252.61414000000002,252.61414000000002,243.92950000000002,0,5.9962908374291546,0,0,2.4273826108623946,0,155.43079053495822,59.541887677331758,2.7851027734381604,0,3.9045725565570026E-3,0,2.1773811826980745,2.3909681090433628,null,0.19413292887385952,2.3938845626572127,11.167424903134753,0,0,6.3049296540138749E-14,0,0,0.52386599376082499,0.28026307130116496,0,5.5872407714493608,0,null,4.8106334372038448,0.75909779038688763,1.3155829466008819,0.15718568685073414,0.92918432461370903,4.4148764979669188,0,0,0,0,0,null,null,null,null,null,null,null,null,null,66.358717133363996,null,null,null,null,null,null,null,null,null,null,null,null,239.44000000000003,-13.204139999999967,null,null,null,null,-3.3268299999999762,-5.3578100000000006,31,-29.515851567171296,-8.4376949871511897E-15,2.2801170208834041,0,0,0,0,0,0,0,0,-4.4217923585737751,-6.9004532885302283E-2,-1.1673168186408539E-2,-9.7699868903626141E-2,-0.32786443165101442,0,-0.13979655253384804,null,0,-1.2642136114939884E-4,-4.8620177671816638,-1.055206759994487E-3,-7.2349060983874225E-2,-7.308329410135872E-3,0,-21.68472860364718,null,null,null,155.43079053495822,0,0,-5.3610699999999731,-15.367640000000007,2.03424,10.009829999999999,8.7863372028863864,4.3164516758084472,9.5372357781030037E-2,1.1395077446935874E-2,6.7360632851429236E-2,0.32005369331600236,0.62509948539000004,0.13399830499688753,0,0,0,0,0,0.68158169903121457,0.60736377295143296,4.4313081178341103E-2,3.9487797594676577E-2,-7.0198188147325036E-2,-3.0354097829402016E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1900,"PROJETADO","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,19500.633999999998,19500.633999999998,19500.633999999998,19500.633999999998,null,420.51,254.25,null,13158247.797839999,13158247.797839999,12593899.449879998,0,717370.99986662227,0,0,89354.885433157411,0,5721565.3041824335,4389965.8753768187,333197.97446136491,0,467.12662792553618,0,128266.61865983193,286045.3619639675,null,23225.24658476789,88121.315138514983,411084.0389883687,0,0,7.5429524894890307E-9,0,0,62673.122756908771,33529.494338404424,0,668433.9714963903,0,null,377369.63953371928,27943.148279515335,157390.80698346833,18805.034044875942,111163.7020418965,528177.24381628598,0,124587.91,574659.01,2908494.53,42378,null,null,null,null,null,null,null,null,null,5205502.662263345,null,null,null,null,null,null,null,null,null,null,null,null,12593896.866599999,-564350.96123999916,null,null,null,null,-182720.94058000008,-381627.40737999982,31,-2067880.1747118337,4.3655745685100555E-11,83933.379668195441,0,0,0,0,0,0,0,0,-326014.48021494225,-8255.4119026824774,-1396.5287142551897,-11688.401137040433,-39224.320756100933,0,-16724.671198922333,null,0,-15.124519592369609,-581671.34343133017,-62.137332871498074,-8655.5371686515646,-874.33777287420526,0,-1145201.6079197519,null,null,null,5721565.3041824335,0,0,-363296.81142000016,-1381034.8998799997,180575.87083999999,999407.49249999993,323433.99861675594,318247.8134082777,11409.947501870667,1363.2591085542997,8058.7426211294342,38289.876893887165,23010.53496688735,4932.6133126279838,0,0,0,0,0,81541.565974882615,72662.445651441667,5301.4305366326289,4724.1539163182097,-8398.215794626507,-3631.4365163887123,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1901,"PROJETADO","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,-102.03700000000001,-102.03700000000001,-102.03700000000001,-102.03700000000001,null,420.51,254.25,null,-68850.486120000001,-68850.486120000001,-65897.535340000002,0,-3753.6412771702985,0,0,-467.54912916898417,0,-29938.070677233525,-22970.481268753851,-1743.457249652206,0,-2.4442384659718215,0,-671.15463877704042,-1496.7313677451389,null,-121.52602247547243,-461.09447686617034,-2150.9958130723435,0,0,-3.9468472828626612E-11,0,0,-327.93689819247425,-175.44296322918387,0,-3497.5784453765546,0,null,-1974.5853344615421,-146.2124267855551,-823.54685351113005,-98.397275639192387,-581.66368669085296,-2763.6856025954016,0,-575.95000000000005,-2652.96,-22601.84,-9,null,null,null,null,null,null,null,null,null,-27237.774687190424,null,null,null,null,null,null,null,null,null,null,null,null,-65899.472800000003,2950.9833199999994,null,null,null,null,956.08669000000054,1996.8640899999994,31,10820.175866439604,-2.2737367544323206E-13,-439.18111899354926,0,0,0,0,0,0,0,0,1705.8696408379328,43.19641424550673,7.3073316701629807,61.159518547971174,205.24112277530367,0,87.511784238627342,null,0,7.9138996488351321E-2,3043.593293925861,0.32513337946897991,45.290068316635484,4.5749693743683224,0,5992.2634549885788,null,null,null,-29938.070677233525,0,0,1900.9493100000036,7226.2603399999998,-944.86261999999999,-5229.3962500000007,-1692.3672797949985,-1665.2305836179705,-59.702510864435354,-7.1332485733312625,-42.167342909578437,-200.35164849622657,-120.40254467707486,-25.809882108480249,0,0,0,0,0,-426.66596211072414,-380.20599570948082,-27.739716958247801,-24.719119037840578,43.943635116494477,19.001479019746625,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1902,"PROJETADO","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,2949.2280000000001,2949.2280000000001,2949.2280000000001,2949.2280000000001,null,420.51,254.25,null,1990021.08528,1990021.08528,1904670.4269599998,0,108493.42842877,0,0,13513.813451206766,0,865315.48661050468,663927.65890102985,50392.043449702323,0,70.64708412165335,0,19398.728431952462,43260.798124526009,null,3512.5292610846318,13327.251309025763,62171.34059013614,0,0,1.1407776118802475E-9,0,0,9478.5291843389587,5070.9183880208102,0,101092.31242883469,0,null,57072.457606391254,4226.0531280212972,23803.399156060281,2844.0271709166682,16812.125320931533,79880.229351815826,0,18401.650000000001,84761.79,883875.56,4109,null,null,null,null,null,null,null,null,null,787267.43990075425,null,null,null,null,null,null,null,null,null,null,null,null,1904671.7185999998,-85349.396680000238,null,null,null,null,-27634.266360000012,-57716.391959999979,31,-312741.11969411036,5.4569682106375694E-12,12693.878232475545,0,0,0,0,0,0,0,0,-49305.629419810255,-1248.5282240015586,-211.20757339917327,-1767.7250856865248,-5932.1899510997464,0,-2529.3982026766625,null,0,-2.2873952030669926,-87970.545616378164,-9.397497637768538,-1309.0421866708593,-132.23269772758431,0,-173197.47900103938,null,null,null,865315.48661050468,0,0,-54944.117640000011,-208864.32696000003,27309.851279999999,151147.935,48915.363719584537,48131.01780395797,1725.6124416799487,206.17595993050179,1218.7844448046317,5790.8669560182025,3480.0568032466663,745.99632477463058,0,0,0,0,0,12332.146202886079,10989.2898489203,801.77533605789313,714.46943757394365,-1270.1255339469881,-549.20954130804785,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1903,"PROJETADO","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,-21.533999999999999,-21.533999999999999,-21.533999999999999,-21.533999999999999,null,420.51,254.25,null,-14530.28184,-14530.28184,-13907.087879999999,0,-792.17255762699017,0,0,-98.672079221506948,0,-6318.1631561447966,-4847.7154722438463,-367.94112345532108,0,-0.51583475725704597,0,-141.6412084971607,-315.87182368183909,null,-25.646984603495035,-97.309882344993596,-453.94850729343119,0,0,-8.3294696423027462E-12,0,0,-69.208161408868733,-37.025674707971078,0,-738.13277774472715,0,null,-416.71864708189031,-30.856830349776487,-173.80222804971405,-20.765868592906187,-122.75494016093012,-583.25123010564187,0,-126.52,-582.53,-2158.3200000000002,0,null,null,null,null,null,null,null,null,null,-5748.2897391530396,null,null,null,null,null,null,null,null,null,null,null,null,-13904.5046,625.74723999999878,null,null,null,null,201.77358000000009,421.42037999999985,31,2283.5017406226198,-4.2632564145606011E-14,-92.685263349638774,0,0,0,0,0,0,0,0,360.00859341027262,9.1162184733257732,1.5421472621234429,12.907171637856948,43.314310866091773,0,18.468582590575949,null,0,1.6701580312829256E-2,642.32325520545965,6.8616503753418101E-2,9.5580655167285187,0.96550653691942401,0,1264.6138287064891,null,null,null,-6318.1631561447966,0,0,401.17842000000093,1525.0378799999994,-199.40483999999998,-1103.6174999999998,-357.15904037854489,-351.43208235864807,-12.599683143906139,-1.5054085751062398,-8.8990421338814549,-42.282430870348428,-25.409884621030898,-5.4469457287455887,0,0,0,0,0,-90.044050962810871,-80.239088875681944,-5.854220184628204,-5.2167498981826101,9.2739127826042704,4.0100928997444356,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1985,"PROJETADO","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,137.017,137.017,137.017,137.017,null,420.51,254.25,null,92453.590919999988,92453.590919999988,88488.318939999997,0,5040.4526482946649,0,0,627.83283545524364,0,40201.344904127967,30845.148642167507,2341.1437221360516,0,3.2821645274955262,0,901.23773867630121,2009.8360576490456,null,163.18718721171538,619.16541976706549,2888.3933604450667,0,0,5.2998929227240434E-11,0,0,440.35918323390769,235.58776221148293,0,4696.6071704397364,0,null,2651.5064023042337,196.33650617791977,1105.8725680638836,132.12951690323337,781.06778285642065,3711.1235160854803,0,876.76,4038.81,20502.72,110,null,null,null,null,null,null,null,null,null,36575.34202607652,null,null,null,null,null,null,null,null,null,null,null,null,88490.256400000013,-3963.3645199999883,null,null,null,null,-1283.8492900000006,-2681.422689999999,31,-14529.514163410866,2.2737367544323206E-13,589.73979420346677,0,0,0,0,0,0,0,0,-2290.6704487459574,-58.004871670831108,-9.8124078858720338,-82.126030291829011,-275.60123209525818,0,-117.51229594190289,null,0,-0.10626917570924643,-4086.9882724290183,-0.43659457113324152,-60.816265575628734,-6.1433458330588167,0,-8046.5121653142487,null,null,null,40201.344904127967,0,0,-2552.6267099999982,-9703.5439399999959,1268.7774199999999,7022.1212500000001,2272.5392512095787,2236.0996391072204,80.169535865542287,9.5786461751338194,56.623017370578403,269.03556378575882,161.67856232561485,34.657943852304925,0,0,0,0,0,572.93423101938595,510.5470066164815,37.249358550998544,33.193248852943562,-59.008252425656565,-25.515505658228108,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1986,"PROJETADO","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,8.6300000000000008,8.6300000000000008,8.6300000000000008,8.6300000000000008,null,420.51,254.25,null,5823.1788000000006,5823.1788000000006,5573.4266000000007,0,317.47233084057427,0,0,39.543978995152088,0,2532.0770891394818,1942.7781427261261,147.45666831148051,0,0.20672675560176035,0,56.764355406821636,126.58929313524064,null,10.278326234241765,38.998062814028735,181.92512389441404,0,0,3.3381314671251377E-12,0,0,27.735972553103803,14.838468130853091,0,295.81526293011035,0,null,167.00482605724503,12.366232280048813,69.653256620647923,8.3221624387842681,49.195464548566314,233.7446882052424,0,55.24,254.4,1292.83,1,null,null,null,null,null,null,null,null,null,2303.6937145393667,null,null,null,null,null,null,null,null,null,null,null,null,5573.4266000000007,-249.78220000000056,null,null,null,null,-80.863100000000045,-168.88909999999996,31,-915.13977995603227,1.4210854715202004E-14,37.144693169284949,0,0,0,0,0,0,0,0,-144.27761498702785,-3.6534301766880901,-0.61803338312089284,-5.1726985806030257,-17.358711933424871,0,-7.4014984562399455,null,0,-6.693351820363902E-3,-257.41848669188806,-2.7498858892542444E-2,-3.8305054987167928,-0.38693793134645738,0,-506.8086440854928,null,null,null,2532.0770891394818,0,0,-160.77690000000004,-611.17660000000012,79.913800000000009,442.28750000000002,143.13562359370508,140.84047881281384,5.0494690039895049,0.60330992863224908,3.566394242379352,16.945174069430063,10.183305669150956,2.182926610897856,0,0,0,0,0,36.086196703309092,32.156744543379553,2.3461465679084892,2.0906729646752078,-3.7166279982295407,-1.6070911918266191,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1897,"PROJETADO","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,12.244999999999999,12.244999999999999,12.244999999999999,12.244999999999999,null,306.2,241.51,null,6706.7089499999993,6706.7089499999993,6388.2164999999995,0,450.4575540142331,0,0,36.469534256584886,0,2335.2753051473233,2600.5507726099522,209.22443840951084,0,0.29332203039902144,0,67.626688932988884,179.61597849838023,null,14.58378965681233,35.967557574602033,167.78601314406041,0,0,4.7364333505153309E-12,0,0,39.35422756810614,21.054118454495487,0,419.72860887360378,0,null,225.64955956529977,11.405158602576165,98.830142215507962,11.808213101148707,69.802834692606538,331.65743998530621,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3112.6494026045216,null,null,null,null,null,null,null,null,null,null,null,null,6390.8250000000007,-315.9139499999992,null,null,null,null,-93.674249999999716,-224.81819999999979,31,-1174.1213113165363,-2.8421709430404007E-14,34.257830050734981,0,0,0,0,0,0,0,0,-193.12615005968473,-5.1838067802486307,-0.87691990455565794,-7.3394778817478681,-24.630061138445853,0,-10.501894391269801,null,0,-9.4971139096588497E-3,-365.24789913582492,-3.2756335760566913E-2,-5.4350567591873684,-0.54902143329517727,0,-587.89284128128429,null,null,null,2335.2753051473233,0,0,-200.94044999999954,-841.10905000000014,107.26619999999998,616.29084999999998,132.01062815147407,188.52529166170075,7.1646289633663356,0.8560289775320844,5.0603125721825206,24.043297390518088,9.3918653030342369,2.0132932995419277,0,0,0,0,0,51.20225708366393,45.626806133682798,3.3289182762502256,2.9664299481399672,-5.2734773856686772,-2.2802817663866719,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1899,"PROJETADO","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2023-03-01",0,0,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,null,730.78,241.51,null,347.10752999999994,347.10752999999994,335.54430000000002,0,13.132980545780418,0,0,3.1898375430358472,0,204.25321115861212,75.818425955226857,6.0998876694320439,0,8.551732531845704E-3,0,3.3702526103111645,5.2366602142851564,null,0.42518684422066161,3.1458365935062957,14.675238170343199,0,0,1.3808956358791123E-13,0,0,1.147362943390273,0.6138277083099134,0,12.237085615996451,0,null,6.5787580861422637,0.9975392501499587,2.8813687848865941,0.34426558408412322,2.0350846864238901,9.6693920845042332,0,0,0,0,0,null,null,null,null,null,null,null,null,null,90.748537095125698,null,null,null,null,null,null,null,null,null,null,null,null,338.36399999999998,-8.773529999999937,null,null,null,null,-5.00870999999999,-6.5545199999999948,31,-44.870049940826263,-2.2204460492503131E-15,2.9963273205736876,0,0,0,0,0,0,0,0,-5.6305459837735583,-0.15113262723958831,-2.5566386764097226E-2,-0.21398069446990498,-0.71808344846265193,0,-0.30618017947597598,null,0,-2.7688604865236388E-4,-10.648713760023641,-1.6330500124985825E-3,-0.15845775933277995,-1.6006586499500042E-2,0,-29.775571886452372,null,null,null,204.25321115861212,0,0,-8.8000499999999509,-24.522329999999982,3.7913399999999995,17.96781,11.546216691270274,5.4964090749879269,0.2088830167351394,2.4957316862307403E-2,0.14753218360711801,0.70097649394977202,0.8214502365430868,0.17608901360687193,0,0,0,0,0,1.4927893653628439,1.3302384475071261,9.7053803562378971E-2,8.6485544425150537E-2,-0.15374695195457044,-6.648106089016248E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1898,"PROJETADO","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,68.27,314.48,1596.42,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1896,"PROJETADO","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-03-01",0,0,0.111,0.111,0.111,0.111,null,1155.3599999999999,394.42,null,172.02557999999999,172.02557999999999,166.11150000000001,0,4.0833636991081974,0,0,1.6530028822437164,0,105.84550766491019,40.546929645299542,1.8966037291511397,0,2.6589420477167317E-3,0,1.4827565109170935,1.6282052767105109,null,0.13220095156440739,1.6301913279444822,7.6048108236071013,0,0,4.2935410527333747E-14,0,0,0.35674310004571519,0.19085399334005712,0,3.8048081327047791,0,null,3.2759528314701032,0.51693162412849392,0.89588777345213433,0.1070405597572484,0.63275742350994912,3.0064496397198033,0,0,0,0,0,null,null,null,null,null,null,null,null,null,45.189065041738679,null,null,null,null,null,null,null,null,null,null,null,null,164.61500000000001,-7.4405799999999545,null,null,null,null,-2.2655099999999839,-3.6485700000000008,31,-20.099751680711762,-5.773159728050814E-15,1.5527177258776561,0,0,0,0,0,0,0,0,-3.0111592135073053,-4.6990816872813257E-2,-7.9492126913579542E-3,-6.6531812566273052E-2,-0.22326964363964752,0,-9.5198879332866526E-2,null,0,-8.6090620169222438E-5,-3.3109446144611323,-7.1857638257299961E-4,-4.9268378952208675E-2,-4.9768378191722695E-3,0,-14.766901073649306,null,null,null,105.84550766491019,0,0,-3.6507899999999918,-10.46508,1.3852800000000001,6.8165100000000001,5.9833339234379821,2.9394241473296789,6.4946820329413096E-2,7.7598380160115452E-3,4.5871351205574513E-2,0.21795067458942491,0.4256812446520859,9.1250379476408058E-2,0,0,0,0,0,0.46414459259180862,0.41360355090557704,3.0176392704269094E-2,2.6890463392693867E-2,-4.7803674137135377E-2,-2.0670581957445533E-2,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1876,"PROJETADO","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,967.98,967.98,967.98,967.98,null,420.51,254.25,null,653154.18480000005,653154.18480000005,625140.84360000002,0,35609.138679844618,0,0,4435.4323044875218,0,284009.2677572695,217910.82115828915,16539.409709402884,0,23.187411922061642,0,6366.9479428383784,14198.83012387604,null,1152.8637576154513,4374.1998659007577,20405.548253454795,0,0,3.7441998812836505E-10,0,0,3110.9926665067692,1664.3499862460224,0,33179.983570230383,0,null,18732.019875653768,1387.0527835969465,7812.6256481639366,933.45154084523699,5517.9867640464909,26217.865966270048,0,6192.33,28531.72,144846.51,547,null,null,null,null,null,null,null,null,null,258392.75107761484,null,null,null,null,null,null,null,null,null,null,null,null,625140.84360000002,-28013.371200000052,null,null,null,null,-9069.9726000000046,-18943.368599999994,31,-102646.23455409508,1.8189894035458565E-12,4166.3175079958819,0,0,0,0,0,0,0,0,-16182.832648336393,-409.78532357248423,-69.321431540366461,-580.19336871982796,-1947.0319788315865,0,-830.1856866362873,null,0,-0.75075674334598475,-28873.226737892677,-3.0843969212983211,-429.64689601945179,-43.400715965787413,0,-56845.959594655309,null,null,null,284009.2677572695,0,0,-18033.467400000038,-68552.343599999993,8963.4948000000004,49608.974999999999,16054.741706400237,15797.307842552436,566.37137966184946,67.669982006656355,400.0229778375857,1900.6476935952389,1142.2058194234926,244.84696417345384,0,0,0,0,0,4047.5917363695398,3606.8465333836079,263.15445594485044,234.4993761699082,-416.87387829967838,-180.25864795647021,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1877,"PROJETADO","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,103.23399999999999,103.23399999999999,103.23399999999999,103.23399999999999,null,420.51,254.25,null,69658.173839999989,69658.173839999989,66670.581879999998,0,3797.6753884120326,0,0,473.03396611651567,0,30289.275344174421,23239.948874413545,1763.9098141908896,0,2.4729119221080098,0,679.02797984563426,1514.2895814048006,null,122.95164895315345,466.50359403747882,2176.2292282868989,0,0,3.9931479012421369E-11,0,0,331.78393864972395,177.50109142763472,0,3538.6086736184247,0,null,1997.7492715172225,147.92765042856996,833.20791355457322,99.551577891709741,588.48720593356825,2796.1065054669743,0,654.16,3013.11,32131.84,116,null,null,null,null,null,null,null,null,null,27557.30207726037,null,null,null,null,null,null,null,null,null,null,null,null,66667.998599999992,-2990.2052399999957,null,null,null,null,-967.30258000000038,-2020.2893799999993,31,-10947.107768711609,1.7053025658242404E-13,444.3331697147114,0,0,0,0,0,0,0,0,-1725.88126368144,-43.703153054486506,-7.3930542610779071,-61.876983229429015,-207.64881433779647,0,-88.538388369811855,null,0,-8.0067379122068072E-2,-3079.2978047682927,-0.3289475317395727,-45.821367862633451,-4.6286385173372224,0,-6062.5589297244223,null,null,null,30289.275344174421,0,0,-1923.249419999996,-7311.0318799999977,955.94683999999995,5290.7424999999994,1712.2205059180196,1684.7654681068391,60.402883332311987,7.2169289886931152,42.662009642849355,202.70198144652875,121.81499159317839,26.112658835391571,0,0,0,0,0,431.67119704164656,384.66620697465169,28.065132652545184,25.009099980913138,-44.459139602459743,-19.224386106260681,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1954,"PROJETADO","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,3904.422,3904.422,3904.422,3904.422,null,420.51,254.25,null,2634547.7887200001,2634547.7887200001,2521553.8160399999,0,143632.20775494978,0,0,17890.658349502861,0,1145573.2899805508,878960.10678783618,66712.984913331093,0,93.528214665137455,0,25681.575673952873,57272.0766027442,null,4650.1648982793395,17643.672584991389,82307.352964782825,0,0,1.5102519048824638E-9,0,0,12548.428902402624,6713.2840575204727,0,133834.02323523836,0,null,75557.047156903893,5594.7843999226807,31512.828217995757,3765.1487964731109,22257.225270410472,105751.78482174841,0,24982.17,115086.33,382106.09,4934,null,null,null,null,null,null,null,null,null,1042247.0938944638,null,null,null,null,null,null,null,null,null,null,null,null,2521552.5244,-112995.29431999987,null,null,null,null,-36584.434140000019,-76409.53853999998,31,-414031.50520689413,1.0913936421275139E-11,16805.16305833208,0,0,0,0,0,0,0,0,-65274.703831156483,-1652.9007134791282,-279.61334157493002,-2340.2547088615538,-7853.5036807099095,0,-3348.6180075908651,null,0,-3.028235237678885,-116462.38732868074,-12.441152912506368,-1733.0138980661332,-175.06013578025522,0,-229292.56312370428,null,null,null,1145573.2899805508,0,0,-72739.381860000023,-276511.16603999998,36154.947719999996,200101.6275,64758.039135918953,63719.659787634322,2284.5026497676372,272.95209248785432,1613.5235388898345,7666.4090881242482,4607.1752824284713,987.60911749420961,0,0,0,0,0,16326.273499968422,14548.493724629325,1061.4537977944842,945.87132306872581,-1681.4929457825474,-727.08716168877072,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1955,"PROJETADO","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,-118.965,-118.965,-118.965,-118.965,null,420.51,254.25,null,-80272.823399999994,-80272.823399999994,-76829.976300000009,0,-4376.3726348144746,0,0,-545.11581241694876,0,-34904.814705617435,-26781.2980010908,-2032.6978616077959,0,-2.849739105465054,0,-782.49959918569357,-1745.0400067014948,null,-141.68726308882637,-537.59032939408212,-2507.8473191308185,0,0,-4.6016316336795129E-11,0,0,-382.34182790034691,-204.54905691621528,0,-4077.8288243894058,0,null,-2302.1702354461358,-170.46915680139128,-960.17377449309151,-114.72144316685636,-678.16204403478457,-3222.1827152186165,0,-685.06,-3162.12,-15481.69,-405,null,null,null,null,null,null,null,null,null,-31756.537978004148,null,null,null,null,null,null,null,null,null,null,null,null,-76833.205400000006,3439.5880000000034,null,null,null,null,1114.7020500000006,2328.1450499999992,31,12615.249585454163,-2.2737367544323206E-13,-512.04153219976706,0,0,0,0,0,0,0,0,1988.8744457626635,50.362725488956926,8.519622412859448,71.305919657177128,239.29074914946614,0,102.03004216067046,null,0,9.2268203859743991E-2,3548.5272617961136,0.37907320372551112,52.803718036482024,5.3339595599804568,0,6986.3835855887191,null,null,null,-34904.814705617435,0,0,2216.3179499999997,8425.1012999999984,-1101.6159,-6096.9562500000002,-1973.132034858063,-1941.4933443761759,-69.607193517915576,-8.3166588249983207,-49.162930596136682,-233.59010813090933,-140.37739964432714,-30.09175715706413,0,0,0,0,0,-497.45010322238306,-443.28240030163943,-32.341752775345704,-28.820035833439874,51.233910754273154,22.15383587898657,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1956,"PROJETADO","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,5.1970000000000001,5.1970000000000001,5.1970000000000001,5.1970000000000001,null,420.51,254.25,null,3506.7277199999999,3506.7277199999999,3356.32654,0,191.18235265103874,0,0,23.813448301020323,0,1524.8209307367192,1169.9441492175756,88.798644868454716,0,0.12449118758544014,0,34.183586911848437,76.232277685265998,null,6.1896247322542814,23.484696691136424,109.55560473687946,0,0,2.010228184779761E-12,0,0,16.70264766610434,8.9357495800745657,0,178.14043122222284,0,null,100.57057717491335,7.4469651401406338,41.945304131808484,5.0116197212470261,29.625588558389236,140.7614304290434,0,33.26,153.19,1018.49,18,null,null,null,null,null,null,null,null,null,1387.2880920580635,null,null,null,null,null,null,null,null,null,null,null,null,3358.2640000000001,-148.49372000000039,null,null,null,null,-48.695890000000027,-101.70528999999996,31,-551.09866007317464,7.1054273576010019E-15,22.368594484446575,0,0,0,0,0,0,0,0,-86.884213799256713,-2.2001015791712604,-0.37218070591880448,-3.1150074766389224,-10.453444486443686,0,-4.4571943774135576,null,0,-4.0307473244995673E-3,-155.017830282473,-1.6559857435055392E-2,-2.3067366253570274,-0.23301464996611099,0,-305.20098763757892,null,null,null,1524.8209307367192,0,0,-96.820109999999971,-368.05153999999987,48.124220000000001,266.34625,86.196504729604158,84.814364819257634,3.0407984256933318,0.36331421774064865,2.1476883983366735,10.204411313885057,6.1324031938096768,1.3145619463309568,0,0,0,0,0,21.731166195492158,19.364843730236792,1.4128532692260043,1.2590066509173876,-2.2381594098260607,-0.96779292281842189,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1971,"PROJETADO","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,2115.4389999999999,2051.9758299999999,2115.4389999999999,2051.9758299999999,null,420.51,254.25,null,1427413.6196399999,1427413.6196399999,1366192.8149799998,0,77820.782164664372,0,0,9693.2648182532466,0,620678.4038669914,476225.79970688449,36145.490956682501,0,50.674141499818333,0,13914.430039102124,31030.35083206492,null,2519.4869259140396,9559.4464659613132,44594.612070228883,0,0,8.1826344063542675E-10,0,0,6798.8132145730415,3637.2971244801538,0,72512.067670638426,0,null,40937.256341797482,3031.2873752345508,17073.837257511797,2039.9799521830071,12059.096677769938,57296.944318911897,0,13533.86,62346.68,0,1532,null,null,null,null,40985.784449399995,null,null,null,null,564695.65791326121,null,null,null,null,null,null,null,null,null,null,null,null,1325209.7235999999,-59381.517450799933,null,null,null,null,-19821.663430000008,-41399.141229999979,31,-224324.72548903944,3.637978807091713E-12,9105.1370305143719,0,0,0,0,0,0,0,0,-35366.221734709514,-895.55141130276752,-151.49616708642884,-1267.963883273731,-4255.0748799226349,0,-1814.3010999733306,null,0,-1.6407158147762217,-63100.012290730119,-6.7406904469025903,-938.95720993046598,-94.848619994162163,0,-124232.07082683322,null,null,null,620678.4038669914,0,0,-39410.628570000074,-149815.38998000001,19588.965139999997,108416.24875,35086.289738058345,34523.689647659332,1237.7570869444442,147.8870628175986,874.21662453125521,4153.7059198448505,2496.1948970385893,535.09247819596169,0,0,0,0,0,8845.6718270975052,7882.4601993166034,575.10196401735413,512.47869359438664,-911.04285236925898,-393.94013716645713,null,null,null,null,null,155,0,0,0,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1972,"PROJETADO","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.71,3.26,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,0,-66.406452490739895,null,-66.406452490739895,null,0,0,0,0]
[1969,"PROJETADO","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,13409.213,13409.213,13409.213,13409.213,null,231.28,139.84,null,4976427.1285600001,4976427.1285600001,4762952.4576000003,0,271307.04034950823,0,0,33793.684874558072,0,2163874.6884565684,1660268.7439348095,126014.23296783864,0,176.66555089972439,0,48509.957456752527,108181.29053805706,null,8783.7017574901438,33327.153183473929,155470.4524905408,0,0,2.8527165383054419E-9,0,0,23702.741604831721,12680.729880437577,0,252799.23848255788,0,null,142719.79218380674,10567.994606936003,59524.617009671034,7111.9938376873397,42041.69809051224,199754.66645069269,0,47196.87,217399.84,0,1302,null,null,null,null,null,null,null,null,null,1968701.7193233729,null,null,null,null,null,null,null,null,null,null,null,null,4762951.3919999991,-213475.76656000037,null,null,null,null,-69057.446950000071,-144417.22401000012,31,-782064.58039534837,1.4551915228366852E-11,31743.29158628406,0,0,0,0,0,0,0,0,-123297.46219826909,-3122.1660348679361,-528.16195845403308,-4420.5097773647358,-14834.492021613056,0,-6325.2083575200631,null,0,-5.720036979577543,-219985.93568992519,-23.500107865591417,-3273.4919202178589,-330.67128928882812,0,-433110.98288887093,null,null,null,2163874.6884565684,0,0,-137310.34111999976,-522422.93848000001,68252.89417,378005.71447000001,122321.53366868803,120360.13773843039,4315.1996496252905,515.57951748836058,3047.7864450661705,14481.088833196516,8702.4986232866904,1865.4959836493122,0,0,0,0,0,30838.716555621439,27480.666318982607,2004.981284132929,1786.6574163579608,-3176.1739349376803,-1373.3957654570513,null,null,null,null,null,155,0,0,0,null,0,-36.523548869907003,null,-36.523548869907003,null,0,0,0,0]
[1970,"PROJETADO","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,-685.25800000000004,-685.25800000000004,-685.25800000000004,-685.25800000000004,null,231.28,139.84,null,-254312.94896000001,-254312.94896000001,-243403.64160000003,0,-13864.745071602885,0,0,-1726.9762893444915,0,-110581.6158832268,-84845.578851740196,-6439.7710182599967,0,-9.028231714899551,0,-2479.0296363328202,-5528.4448678328781,null,-448.87808844069974,-1703.1348772072588,-7945.0875553071628,0,0,-1.4578385991825997E-10,0,0,-1211.2935566497285,-648.02994750019207,0,-12918.931227662702,0,null,-7293.483916788482,-540.06173579014308,-3041.9175236319356,-363.44792742317924,-2148.4788070790014,-10208.166819534359,0,-1960.64,-9023.5400000000009,0,405,null,null,null,null,null,null,null,null,null,-100607.58992940868,null,null,null,null,null,null,null,null,null,null,null,null,-243404.35200000001,10908.566959999967,null,null,null,null,3529.0787000000041,7380.228660000007,31,39966.253816130367,-9.0949470177292824E-13,-1622.1939725943512,0,0,0,0,0,0,0,0,6300.9344658080518,159.55367796167661,26.990935808558902,225.90361485177482,758.09477660967241,0,323.24041900576185,null,0,0.29231403070048678,11242.055914765973,1.2009382590731548,167.28696354250224,16.898467222161571,0,22133.496269502313,null,null,null,-110581.6158832268,0,0,7017.0419199999833,26697.65168000001,-3487.9632200000001,-19317.423020000002,-6251.0610815666732,-6150.8268431832157,-220.52189651271314,-26.347928770692135,-155.75261902194811,-740.03462929991338,-444.72832235539784,-95.333413434745239,0,0,0,0,0,-1575.9670033932669,-1404.3588121400849,-102.46160343655983,-91.304485044619966,162.31367182455301,70.1853595319551,null,null,null,null,null,155,0,0,0,null,0,-36.523548869907003,null,-36.523548869907003,null,0,0,0,0]

{"sheet":"Mercado Supridas","index":13,"n_rows":77,"n_cols":26,"rows_kept":77,"cut":false,"hidden":true,"merged":[[1,1,2,1],[1,2,2,2]]}
[]
[null,"Supridora","Supridas","TUSD (MWh) por nível de tensão",null,null,null,null,"TE (MWh) por nível de tensão",null,null,null,null,null,"Matrix de suprimento via RB",null,null,null,null,"Mercado Suprimento via Rede Básica",null,null,"Matrix indicativa de possível suprimento via RB"]
[null,null,null,"A2","A3","A3a","A4","B","A2","A3","A3a","A4","B",null,"A2","A3","A3a","A4",null,"Mercado","MWh",null,"A2","A3","A3a","A4"]
[{"$f":"IF(B4=CAPA!$B$6,1,0)","v":0},"CEEE-D","Coopersul",{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C4=\"\",\"\",C4)","v":"Coopersul"},{"$f":"SUMPRODUCT(I4:L4,O4:R4)","v":0},null,{"$f":"IF(D4<I4,1,IF(O4=1,1,0))","v":0},0,0,0]
[{"$f":"IF(B5=CAPA!$B$6,1,0)","v":0},"CEEE-D","Certaja",{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C5=\"\",\"\",C5)","v":"Certaja"},{"$f":"SUMPRODUCT(I5:L5,O5:R5)","v":0},null,0,0,0,0]
[{"$f":"IF(B6=CAPA!$B$6,1,0)","v":0},"CEEE-D","Coopernorte",{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopernorte",0,null,0,0,0,0]
[{"$f":"IF(B7=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperaliança",{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperaliança",0,null,0,0,0,0]
[{"$f":"IF(B8=CAPA!$B$6,1,0)","v":0},{"$f":"B7","v":"Celesc-Dis"},"Eflul",{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Eflul",0,null,0,0,0,0]
[{"$f":"IF(B9=CAPA!$B$6,1,0)","v":0},{"$f":"B8","v":"Celesc-Dis"},"Efljc",{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Efljc",0,null,0,0,0,0]
[{"$f":"IF(B10=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Dcelt",{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Dcelt",null,null,0,0,0,0]
[{"$f":"IF(B11=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cegero",{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cegero",0,null,0,0,0,0]
[{"$f":"IF(B12=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cejama",{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cejama",0,null,0,0,0,0]
[{"$f":"IF(B13=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceprag",{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceprag",0,null,0,0,0,0]
[{"$f":"IF(B14=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceraça",{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceraça",0,null,0,0,0,0]
[{"$f":"IF(B15=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerbranorte",{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerbranorte",0,null,0,0,0,0]
[{"$f":"IF(B16=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerej",{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerej",0,null,0,0,0,0]
[{"$f":"IF(B17=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergal",{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergal",0,null,0,0,0,0]
[{"$f":"IF(B18=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergapa",{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergapa",0,null,0,0,0,0]
[{"$f":"IF(B19=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergral",{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergral",0,null,0,0,0,0]
[{"$f":"IF(B20=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cermoful",{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermoful",0,null,0,0,0,0]
[{"$f":"IF(B21=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerpalo",{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpalo",0,null,0,0,0,0]
[{"$f":"IF(B22=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersad",{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersad",0,null,0,0,0,0]
[{"$f":"IF(B23=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersul",{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersul",0,null,0,0,0,0]
[{"$f":"IF(B24=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Certrel",{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certrel",0,null,0,0,0,0]
[{"$f":"IF(B25=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Codesam",{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Codesam",0,null,0,0,0,0]
[{"$f":"IF(B26=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopera",{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Coopera",0,null,0,1,0,0]
[{"$f":"IF(B27=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopercocal",{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopercocal",0,null,0,0,0,0]
[{"$f":"IF(B28=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopermila",{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopermila",0,null,0,0,0,0]
[{"$f":"IF(B29=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperzem",{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperzem",0,null,0,0,0,0]
[{"$f":"IF(B30=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coorsel",{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coorsel",0,null,0,0,0,0]
[{"$f":"IF(B31=CAPA!$B$6,1,0)","v":0},"Copel-D","Castro",{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Castro",0,null,0,0,0,0]
[{"$f":"IF(B32=CAPA!$B$6,1,0)","v":0},{"$f":"B31","v":"Copel-D"},"Ceral Dis",{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Dis",0,null,0,0,0,0]
[{"$f":"IF(B33=CAPA!$B$6,1,0)","v":0},"CPFL Paulista","Cemirim",{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,1,0,0,0,null,"Cemirim",0,null,1,0,0,0]
[{"$f":"IF(B34=CAPA!$B$6,1,0)","v":0},{"$f":"B33","v":"CPFL Paulista"},"Cerpro",{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpro",0,null,0,0,0,0]
[{"$f":"IF(B35=CAPA!$B$6,1,0)","v":0},{"$f":"B34","v":"CPFL Paulista"},"Cerrp",{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B36=CAPA!$B$6,1,0)","v":0},{"$f":"B35","v":"CPFL Paulista"},"Cervam",{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B37=CAPA!$B$6,1,0)","v":0},"CPFL Piratininga","Cerim",{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerim",0,null,0,0,0,0]
[{"$f":"IF(B38=CAPA!$B$6,1,0)","v":0},"CPFL Piratininga","Cetril",{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B39=CAPA!$B$6,1,0)","v":0},"CPFL Santa Cruz","Ceripa",{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B40=CAPA!$B$6,1,0)","v":0},"EDP SP","Cedrap",{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B41=CAPA!$B$6,1,0)","v":0},{"$f":"B40","v":"EDP SP"},"Cermc",{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermc",0,null,0,0,0,0]
[{"$f":"IF(B42=CAPA!$B$6,1,0)","v":0},"Elektro","Cedrap",{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B43=CAPA!$B$6,1,0)","v":0},{"$f":"B42","v":"Elektro"},"Cedri",{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedri",0,null,0,0,0,0]
[{"$f":"IF(B44=CAPA!$B$6,1,0)","v":0},{"$f":"B43","v":"Elektro"},"Cemirim",{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cemirim",0,null,0,0,0,0]
[{"$f":"IF(B45=CAPA!$B$6,1,0)","v":0},{"$f":"B44","v":"Elektro"},"Ceripa",{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B46=CAPA!$B$6,1,0)","v":0},{"$f":"B45","v":"Elektro"},"Cervam",{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B47=CAPA!$B$6,1,0)","v":0},{"$f":"B46","v":"Elektro"},"Cetril",{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B48=CAPA!$B$6,1,0)","v":0},"Enel RJ","ENF",{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"ENF",0,null,0,0,0,0]
[{"$f":"IF(B49=CAPA!$B$6,1,0)","v":0},{"$f":"B48","v":"Enel RJ"},"Ceral Araruama",{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Araruama",0,null,0,0,0,0]
[{"$f":"IF(B50=CAPA!$B$6,1,0)","v":0},{"$f":"B49","v":"Enel RJ"},"Cerci",{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerci",0,null,0,0,0,0]
[{"$f":"IF(B51=CAPA!$B$6,1,0)","v":0},{"$f":"B50","v":"Enel RJ"},"Ceres",{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceres",0,null,0,0,0,0]
[{"$f":"IF(B52=CAPA!$B$6,1,0)","v":0},"Enel SP","Ceris",{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceris",0,null,0,0,0,0]
[{"$f":"IF(B53=CAPA!$B$6,1,0)","v":1},"ESE","Cercos",{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":13250.114999999998},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":13066.282000000003},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cercos",0,null,0,0,0,0]
[{"$f":"IF(B54=CAPA!$B$6,1,0)","v":0},"ESS","Cernhe",{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cernhe",0,null,0,0,0,0]
[{"$f":"IF(B55=CAPA!$B$6,1,0)","v":0},"ESS","Cerrp",{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B56=CAPA!$B$6,1,0)","v":0},"RGE","Celetro",{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Celetro",0,null,0,0,0,0]
[{"$f":"IF(B57=CAPA!$B$6,1,0)","v":0},{"$f":"B56","v":"RGE"},"Cerfox",{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerfox",0,null,0,0,0,0]
[{"$f":"IF(B58=CAPA!$B$6,1,0)","v":0},"RGE","Ceriluz",{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceriluz",0,null,0,0,0,0]
[{"$f":"IF(B59=CAPA!$B$6,1,0)","v":0},"RGE","Cermissões",{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermissões",0,null,0,0,0,0]
[{"$f":"IF(B60=CAPA!$B$6,1,0)","v":0},"RGE","Certaja",{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certaja",0,null,0,0,0,0]
[{"$f":"IF(B61=CAPA!$B$6,1,0)","v":0},"RGE","Certel",{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certel",0,null,0,1,0,0]
[{"$f":"IF(B62=CAPA!$B$6,1,0)","v":0},"RGE","Certhil",{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certhil",0,null,0,1,0,0]
[{"$f":"IF(B63=CAPA!$B$6,1,0)","v":0},"RGE","Cooperluz",{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Cooperluz",0,null,0,1,0,0]
[{"$f":"IF(B64=CAPA!$B$6,1,0)","v":0},"RGE","Coprel",{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coprel",0,null,0,0,0,0]
[{"$f":"IF(B65=CAPA!$B$6,1,0)","v":0},"RGE","Creluz-D",{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creluz-D",0,null,0,0,0,0]
[{"$f":"IF(B66=CAPA!$B$6,1,0)","v":0},"RGE","Creral",{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creral",0,null,0,0,0,0]
[{"$f":"IF(B67=CAPA!$B$6,1,0)","v":0},"RGE","Eletrocar",{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Eletrocar",0,null,0,1,0,{"$f":"IF(G67<L67,1,IF(R67=1,1,0))","v":0}]
[{"$f":"IF(B68=CAPA!$B$6,1,0)","v":0},"RGE","Hidropan",{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,1,null,"Hidropan",{"$f":"SUMPRODUCT(I68:L68,O68:R68)","v":0},null,{"$f":"IF(D68<I68,1,IF(O68=1,1,0))","v":0},{"$f":"IF(E68<J68,1,IF(P68=1,1,0))","v":1},0,1]
[null,null,"Total",{"$f":"SUM(D4:D68)","v":0},0,0,13250.114999999998,0,0,0,0,13066.282000000003,0,null,null,null,null,null,null,"Total",{"$f":"SUM(U4:U68)","v":0}]
[]
[null,null,null,null,null,"Tusd",null,null,null,null,"TE"]
[null,"Total Geral apurado",null,null,null,{"$f":"SUM(D69:H69)","v":13250.114999999998},null,null,null,null,{"$f":"SUM(I69:M69)","v":13066.282000000003}]
[null,"Total Geral conforme mercado",null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":13250.114999999998},null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":13066.282000000003}]
[null,"Confere?",null,null,null,{"$f":"IF(SUM(D69:H69)=SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true},null,null,null,null,{"$f":"IF(SUM(I69:M69)=SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true}]
[]
[]
[null,null,null,null,null,{"$f":"F73-F72","v":0},null,null,null,null,{"$f":"K73-K72","v":0}]

{"sheet":"VPB1","index":14,"n_rows":109,"n_cols":45,"rows_kept":109,"cut":false,"hidden":false,"merged":[[55,4,55,5],[65,4,65,5],[43,40,43,43],[44,7,44,8],[41,7,41,9],[43,7,43,11],[43,14,43,16],[43,18,43,23],[43,25,43,30],[43,33,43,37]]}
[null,"BALANÇO ENERGÉTICO",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":8.9724567951250389E-3}]
[null,{"$f":"CAPA!B7","v":"Energisa Sergipe - Distribuidora de Energia S.A."},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-3.3567542613931314E-2}]
[]
[]
[]
[null,"Parcela B computada para Revisão",{"$f":"C12","v":612753106.52380717}]
[null,"Parcela B computada para Reajuste",{"$f":"C42","v":661718318.63247585}]
[]
[null,null,"4CRTCor"]
[null,"Parcela VPB0 (Se Reajuste)",{"$f":"IF(CAPA!C7=\"Revisão\",0,C41)","v":0}]
[null,"Fator X (Se Reajuste)",{"$f":"IF(CAPA!C7=\"Revisão\",0,F43)","v":0}]
[null,"Parcela B considerada",{"$f":"IF(CAPA!C7=\"Revisão\",Resultado!G34,C7)","v":612753106.52380717}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cálculo da parcela B","Valores de DRA",null,"Resultados Obtidos - Fator X"]
[null,"RA0",{"$f":"Mercado!$D$24","v":1545410799.1335998}]
[null,"Encargos",{"$f":"Resultado!C19","v":184909962.96161976},null,"IGPM",{"$f":"CAPA!C19","v":1.6712329238912638E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,"Primeiro Quartil",null,{"$f":"QUARTILE(V46:V72,1)","v":0.57499999999999996},null,null,null,null,"Primeiro Quartil",null,{"$f":"QUARTILE(AC46:AC81,1)","v":0.82499999999999996}]
[null,"Transporte",{"$f":"Resultado!C29","v":95860602.046371996},null,"IPCA",{"$f":"CAPA!C20","v":4.6507798534815903E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"Terceiro Quartil",null,{"$f":"QUARTILE(V46:V72,3)","v":0.93500000000000005},null,null,null,null,"Terceiro Quartil",null,{"$f":"QUARTILE(AC46:AC81,3)","v":1.1724999999999999}]
[null,"Energia",{"$f":"Resultado!C38","v":588288288.61516297},null,"Componente Pd do Fator X",{"$f":"BD!H44","v":1.03E-2}]
[null,"VPB0 = (RA0- Enc - Trans - Ener)",{"$f":"C37-SUM(C38:C40)","v":676351945.510445},null,"Componente T do Fator X",{"$f":"BD!H43","v":2.1700000000000001E-2}]
[null,"VPB1 = VPB0 * (1+IVI - X)",{"$f":"C41*(1+F44)","v":661718318.63247585},null,"Componente Q do Fator X",{"$f":"IF(LnkTxtDRPData>=IFERROR(VLOOKUP(\"Data 4CRT\",TabPostergacao[#All],2,FALSE),LnkTxtDRPData+1),'Fator Q'!F16,F53)","v":-8.692654435189108E-3}]
[null,null,null,null,"FATOR X",{"$f":"F40+F41+F42","v":2.3307345564810893E-2}]
[null,null,null,null,"(IVI - X)",{"$f":"F38-F43","v":-2.1636112640919629E-2},null,null,null,null,null,null,null,null,"Conversão Siglas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC e FEC Internos apurados no ano 2014",null,null,null,null,null,null,"5DEC e FEC Internos apurados no ano 2015"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sigla","Empresa","Codigo",null,"Código","Sigla","Região","DCG","Posição no Ranking","Coleta de Dados Certificado",null,"Código","Sigla","Região","DCG","Posição no Ranking","Coleta de Dados Certificado",null,null,"Sigla","Ano Civil","DEC_I","FEC_I","Coleta de Dados Certificado",null,null,"Sigla","Ano Civil","DEC_I","FEC_I","Coleta de Dados Certificado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AES-SUL","AES-SUL - AES SUL Distribuidora Gaúcha de Energia S/A.",1,null,"D43","EFLJC",null,0.23,null,null,null,"D16","CEMAR",null,0.64,null,null,null,"D01","AES-SUL",null,18.12,7.02,null,null,"D01","AES-SUL",null,19.05,8.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AME","Amazonas Distribuidora de Energia S/A",2,null,"D40","EBO",null,0.33,null,null,null,"D30","COELCE",null,0.65,null,null,null,"D02","AmE",null,37.35,20.39,null,null,"D02","AmE",null,39.04,20.189999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMPLA","AMPLA - Ampla Energia e Serviços S/A",3,null,"D39","DMED",null,0.35,null,null,null,"D53","EPB",null,0.7,null,null,null,"D03","AMPLA",null,27.32,12.34,null,null,"D03","AMPLA",null,22.06,12.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BANDEIRANTE","BANDEIRANTE - Bandeirante Energia S/A.",4,null,"D26","CPFL Santa Cruz",null,0.52,null,null,null,"D51","EMS",null,0.77,null,null,null,"D04","BANDEIRANTE",null,7.92,4.8100000000000005,null,null,"D04","BANDEIRANTE",null,8.4600000000000009,5.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOA VISTA ","Boa Vista - Boa Vista Energia S/A",5,null,"D22","CFLO",null,0.53,null,null,null,"D45","ELEKTRO",null,0.79,null,null,null,"D06","CAIUÁ-D",null,11.34,8.36,null,null,"D06","CAIUÁ-D",null,8.48,7.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAIUÁ-D","CAIUÁ-D - Caiuá Distribuição de Energia S/A",6,null,"D49","ELFSM",null,0.53,null,null,null,"D54","ESCELSA",null,0.8,null,null,null,"D07","CEA",null,66.010000000000005,39.020000000000003,null,null,"D07","CEA",null,67.819999999999993,32.590000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA ","CEA - Companhia de Eletricidade do Amapá",7,null,"D61","MUXENERGIA",null,0.55000000000000004,null,null,null,"D55","ESE",null,0.8,null,null,null,"D08","CEAL",null,29.53,20.569999999999997,null,null,"D08","CEAL",null,21.45,16.810000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEAL","CEAL - Companhia Energética de Alagoas",8,null,"D41","EDEVP",null,0.6,null,null,null,"D17","EMT",null,0.81,null,null,null,"D09","CEB-DIS",null,15.34,11.41,null,null,"D09","CEB-DIS",null,9.6599999999999984,7.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB-DIS","CEB-DIS - CEB Distribuição S/A",9,null,"D57","HIDROPAN",null,0.64,null,null,null,"D50","EMG",null,0.83,null,null,null,"D10","CEEE-D",null,16.46,10.84,null,null,"D10","CEEE-D",null,15.94,10.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE-D","CEEE-D - Companhia Estadual de Distribuição de Energia Elétrica",10,null,"D44","EFLUL",null,0.67,null,null,null,"D02","AmE",null,0.83,null,null,null,"D11","CELESC-DIS",null,14.61,10,null,null,"D11","CELESC-DIS",null,12.79,8.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELESC-DIS","CELESC-DIS - Celesc Distribuição S.A.",11,null,"D52","ENF",null,0.68,null,null,null,"D36","CPFL-Paulista",null,0.83,null,null,null,"D12","CELG-D",null,42.76,24.12,null,null,"D12","CELG-D",null,29.22,18.400000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELG-D","CELG-D - Celg Distribuição S.A.",12,null,"D38","DEMEI",null,0.69,null,null,null,"D04","BANDEIRANTE",null,0.87,null,null,null,"D13","CELPA",null,37.020000000000003,19.940000000000001,null,null,"D13","CELPA",null,28.3,16.919999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELPA","CELPA - Centrais Elétricas do Pará S/A.",13,null,"D23","CHESP",null,0.75,null,null,null,"D18","CEMIG-D",null,0.87,null,null,null,"D14","CELPE",null,19.07,7.86,null,null,"D14","CELPE",null,15.67,6.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELPE","CELPE - Companhia Energética de Pernambuco",14,null,"D34","CPFL Leste Paulista",null,0.75,null,null,null,"D13","CELPA",null,0.88,null,null,null,"D15","ETO",null,33.04,15.540000000000001,null,null,"D15","ETO",null,32.17,14.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELTINS","CELTINS - Companhia de Energia Elétrica do Estado do Tocantins",15,null,"D63","SULGIPE",null,0.78,null,null,null,"D33","COSERN",null,0.88,null,null,null,"D16","CEMAR",null,14.72,8.0400000000000009,null,null,"D16","CEMAR",null,13.96,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEMAR","CEMAR - Companhia Energética do Maranhão",16,null,"D27","CNEE",null,0.82,null,null,null,"D35","CPFL- Piratininga",null,0.88,null,null,null,"D17","EMT",null,29.35,23,null,null,"D17","EMT",null,23.23,13.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEMAT","CEMAT - Centrais Elétricas Matogrossenses S/A.",17,null,"D24","CPFL Jaguari",null,0.83,null,null,null,"D14","CELPE",null,0.89,null,null,null,"D18","CEMIG-D",null,11.37,5.42,null,null,"D18","CEMIG-D",null,11.520000000000001,5.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEMIG-D","CEMIG-D - CEMIG Distribuição S/A",18,null,"D42","EEB",null,0.87,null,null,null,"D32","COPEL-DIS",null,0.9,null,null,null,"D19","CEPISA",null,25.75,19.049999999999997,null,null,"D19","CEPISA",null,22.939999999999998,15.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEPISA ","CEPISA - Companhia Energética do Piauí",19,null,"D31","COOPERALIANÇA",null,0.88,null,null,null,"D15","ETO",null,0.92,null,null,null,"D20","CERON",null,35.229999999999997,23.259999999999998,null,null,"D20","CERON",null,28.66,18.009999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CERON ","CERON - Centrais Elétricas de Rondônia  S/A.",20,null,"D25","CPFL Mococa",null,0.89,null,null,null,"D62","RGE",null,0.94,null,null,null,"D26","CPFL Santa Cruz",null,8.36,5.54,null,null,"D26","CPFL Santa Cruz",null,5.64,4.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CERR ","CERR - Companhia Energética de Roraima",21,null,"D58","IENERGIA",null,0.98,null,null,null,"D11","CELESC-DIS",null,0.94,null,null,null,"D29","COELBA",null,24.03,7.96,null,null,"D29","COELBA",null,21.99,7.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CFLO","CFLO - Companhia Força e Luz do Oeste",22,null,"D06","CAIUÁ-D",null,0.99,null,null,null,"D09","CEB-DIS",null,0.95,null,null,null,"D30","COELCE",null,10.119999999999999,4.5699999999999994,null,null,"D30","COELCE",null,8.3699999999999992,4.6100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHESP","CHESP - Companhia Hidroelétrica São Patrício",23,null,"D64","UHENPAL",null,1.06,null,null,null,"D19","CEPISA",null,1.1499999999999999,null,null,null,"D32","COPEL-DIS",null,13.65,8.3000000000000007,null,null,"D32","COPEL-DIS",null,10.8,7.1400000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL JAGUARI","CJE - Companhia Jaguari de Energia",24,null,"D28","COCEL",null,1.08,null,null,null,"D60","LIGHT",null,1.17,null,null,null,"D33","COSERN",null,14.15,6.66,null,null,"D33","COSERN",null,12.63,6.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL MOCOCA","CLFM - Companhia Luz e Força Mococa",25,null,"D47","ELETROCAR",null,1.1599999999999999,null,null,null,"D29","COELBA",null,1.18,null,null,null,"D35","CPFL- Piratininga",null,7.17,4.25,null,null,"D35","CPFL- Piratininga",null,6.96,3.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL SANTA CRUZ","CLFSC - Companhia Luz e Força Santa Cruz",26,null,"D37","CPFL Sul Paulista",null,1.4,null,null,null,"D01","AES-SUL",null,1.27,null,null,null,"D36","CPFL-Paulista",null,7.75,4.88,null,null,"D36","CPFL-Paulista",null,7.56,4.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CNEE","CNEE - Companhia Nacional de Energia Elétrica",27,null,"D46","ELETROACRE",null,1.82,null,null,null,"D10","CEEE-D",null,1.29,null,null,null,"D42","EEB",null,14.959999999999999,8.7799999999999994,null,null,"D42","EEB",null,10.52,7.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COCEL","COCEL - Companhia Campolarguense de Energia",28,null,"D07","CEA",null,1.94,null,null,null,"D20","CERON",null,1.3,null,null,null,"D45","ELEKTRO",null,8.33,4.4000000000000004,null,null,"D45","ELEKTRO",null,8.08,4.3899999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COELBA","COELBA - Companhia de Eletricidade do Estado da Bahia",29,null,"D05","Boa Vista",null,2.5099999999999998,null,null,null,"D08","CEAL",null,1.48,null,null,null,"D48","ELETROPAULO",null,23.78,6.58,null,null,"D48","ELETROPAULO",null,15.81,6.7799999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COELCE","COELCE - Companhia Energética do Ceará",30,null,"D56","FORCEL",null,"-",null,null,null,"D48","ELETROPAULO",null,1.57,null,null,null,"D50","EMG",null,9.76,5.75,null,null,"D50","EMG",null,10.02,6.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COOPERALIANÇA","COOPERALIANÇA - Cooperativa Aliança",31,null,null,null,null,null,null,null,null,"D03","AMPLA",null,1.68,null,null,null,"D51","EMS",null,13.51,6.9600000000000009,null,null,"D51","EMS",null,11.79,5.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COPEL-DIS","COPEL-DIS - Copel Distribuição S/A",32,null,null,null,null,null,null,null,null,"D12","CELG-D",null,1.72,null,null,null,"D53","EPB",null,17.880000000000003,7.5299999999999994,null,null,"D53","EPB",null,16.04,6.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COSERN","COSERN - Companhia Energética do Rio Grande do Norte",33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D54","ESCELSA",null,8.83,4.9399999999999995,null,null,"D54","ESCELSA",null,8.76,5.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPEE","CPEE - Companhia Paulista de Energia Elétrica",34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D55","ESE",null,13.31,7.62,null,null,"D55","ESE",null,11.98,7.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL-Piratininga","CPFL- Piratininga - Companhia Piratininga de Força e Luz",35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D60","LIGHT",null,12.61,6.42,null,null,"D60","LIGHT",null,11.44,6.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL-PAULISTA","CPFL-Paulista - Companhia Paulista de Força e Luz",36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D62","RGE",null,15.59,7.3500000000000005,null,null,"D62","RGE",null,14.040000000000001,6.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL SUL PAULISTA","CSPE - Companhia Sul Paulista de Energia",37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D05","Boa Vista",null,13.040000000000001,14.24,null,null,"D05","Boa Vista",null,9.42,11.530000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEMEI","DEMEI - Departamento Municipal de Energia de Ijuí",38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,4.93,3.9499999999999997,null,null,"D22","CFLO",null,3.9699999999999998,2.9699999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEMED","DMEPC - Departamento Municipal de Eletricidade de Poços de Caldas",39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","CHESP",null,9.3899999999999988,12.55,null,null,"D23","CHESP",null,7.29,7.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO","EBO - Energisa Borborema – Distribuidora de Energia S.A.",40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,6.93,4.6099999999999994,null,null,"D24","CPFL Jaguari",null,6.39,4.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDEVP","EDEVP - Empresa de Distribuição de Energia Vale Paranapanema S/A",41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,6.87,5.66,null,null,"D25","CPFL Mococa",null,5.93,4.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EEB","EEB - Empresa Elétrica Bragantina S/A.",42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,7.76,9.23,null,null,"D27","CNEE",null,6.38,7.1599999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC","EFLJC - Empresa Força e Luz João Cesa Ltda",43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","COCEL",null,9.23,6.6400000000000006,null,null,"D28","COCEL",null,8.629999999999999,7.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLUL","EFLUL - Empresa Força e Luz Urussanga Ltda",44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","COOPERALIANÇA",null,5.03,4.33,null,null,"D31","COOPERALIANÇA",null,4.63,4.1899999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELEKTRO","ELEKTRO - Elektro Eletricidade e Serviços S/A.",45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,7.9,5.59,null,null,"D34","CPFL Leste Paulista",null,7.92,5.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROACRE ","ELETROACRE - Companhia de Eletricidade do Acre",46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,11.389999999999999,9.2200000000000006,null,null,"D37","CPFL Sul Paulista",null,15.200000000000001,11.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROCAR","ELETROCAR - Centrais Elétricas de Carazinho S/A.",47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,8.93,11.450000000000001,null,null,"D38","DEMEI",null,6.25,6.9399999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROPAULO","ELETROPAULO - Eletropaulo Metropolitana Eletricidade de São Paulo S/A",48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D39","DMED",null,1.2,1.05,null,null,"D39","DMED",null,2.99,2.5300000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM","ELFSM - Empresa Luz e Força Santa Maria S/A.",49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,5.5299999999999994,3.84,null,null,"D40","EBO",null,4.9399999999999995,3.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG","EMG - Energisa Minas Gerais - Distribuidora de Energia S.A.",50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,6.71,4.7,null,null,"D41","EDEVP",null,6.64,4.5999999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERSUL","ENERSUL - Empresa Energética de Mato Grosso do Sul S/A.",51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","EFLJC",null,1.01,0.55000000000000004,null,null,"D43","EFLJC",null,1.2,0.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF","ENF - Energisa Nova Friburgo - Distribuidora de Energia S.A.",52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,3.67,4.79,null,null,"D44","EFLUL",null,5.3199999999999994,5.3100000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB","EPB - Energisa Paraíba - Distribuidora de Energia",53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D46","ELETROACRE",null,53.230000000000004,34.4,null,null,"D46","ELETROACRE",null,55.67,37.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESCELSA","ESCELSA - Espírito Santo Centrais Elétricas S/A.",54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","ELETROCAR",null,12.14,9.23,null,null,"D47","ELETROCAR",null,14.129999999999999,11.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE","ESE - Energisa Sergipe - Distribuidora de Energia S.A.",55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D49","ELFSM",null,7.88,5.5600000000000005,null,null,"D49","ELFSM",null,6.25,3.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORCEL","FORCEL - Força e Luz Coronel Vivida Ltda",56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,6.55,4.13,null,null,"D52","ENF",null,6.34,5.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HIDROPAN","HIDROPAN - Hidroelétrica Panambi S/A.",57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","FORCEL",null,0.33,0.41,null,null,"D56","FORCEL",null,0.38,0.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IENERGIA","IENERGIA - Iguaçu Distribuidora de Energia Elétrica Ltda",58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","HIDROPAN",null,5.48,7.6099999999999994,null,null,"D57","HIDROPAN",null,6.13,7.1199999999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JARI","JARI - Jari Celulose S/A",59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","IENERGIA",null,14.75,17.189999999999998,null,null,"D58","IENERGIA",null,10.01,10.450000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LIGHT","LIGHT - Light Serviços de Eletricidade S/A.",60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUXENERGIA",null,4.63,4.17,null,null,"D61","MUXENERGIA",null,6.12,4.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUXENERGIA","MUX-Energia - Muxfeldt Marin & Cia. Ltda",61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D63","SULGIPE",null,11.290000000000001,9.07,null,null,"D63","SULGIPE",null,12.09,7.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE","RGE - Rio Grande Energia S/A.",62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","UHENPAL",null,9.41,6.16,null,null,"D64","UHENPAL",null,8.66,7.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SULGIPE","SULGIPE - Companhia Sul Sergipana de Eletricidade",63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UHENPAL","UHENPAL - Usina Hidroelétrica Nova Palma Ltda.",64]

{"sheet":"VPB e Fator X","index":15,"n_rows":299,"n_cols":69,"rows_kept":299,"cut":false,"hidden":false,"merged":[[247,0,248,0],[247,1,248,1],[247,2,247,3],[247,4,247,5],[247,6,247,7],[247,8,247,9],[245,2,245,3],[245,4,245,5],[245,6,245,7],[245,8,245,9],[246,2,246,3],[246,4,246,5],[246,6,246,7],[246,8,246,9]]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,"Anexo II",{"$f":"Resultado!$D$6","v":8.9724567951250389E-3}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-3.3567542613931314E-2}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":5},null,"Encagos",{"$f":"Resultado!D19","v":191404875.7559813}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":45038},null,"Transporte",{"$f":"Resultado!D29","v":112358417.88663915}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":43039},null,"Energia",{"$f":"Resultado!D38","v":642760530.59311807}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":44865},null,"VPA",{"$f":"Resultado!D39","v":946523824.23573852}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":5}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":329676098.82413852}]
[null,"Custos Operacionais (CO)",{"$f":"C121","v":312722802.98200905}]
[null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",{"$f":"C204","v":1173325.2684989003}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"C208","v":15779970.573630568}]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":282236755.27123928}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":159255238.96575382}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":80356169.58587195}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":42625346.719613492}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":611912854.0953778}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":4.2259960716474927E-3}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-8.692654435189108E-3}]
[null,"OR + UD + ER",{"$f":"D189+D196+D197","v":13365352.726335241}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":601280707.03654623}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":4.2259960716474927E-3}]
[null,"MWhXT-6",{"$f":"(POWER(1 + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE),0),1/5) - 1)","v":7.6263913932097527E-3}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":2.6320114116059366E-2}]
[null,"VPB",{"$f":"C26","v":601280707.03654623},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":307289161.88801682},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":248710596.57026532},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":-10632147.058831573}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-8.692654435189108E-3},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":0.51105774439780849}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":2.185345575251775E-2},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":-5433641.0939922575}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":44835}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":258072.34900000007},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":829436.94499999925},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":1792685.7159999995},{"$f":"SUM(C49:E49)","v":2880195.0099999988},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)","v":840331}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":922634},{"$f":"Entrada!G39","v":902240},{"$f":"Entrada!G40","v":1393496},{"$f":"SUM(C50:E50)","v":3218370},{"$f":"Entrada!G41","v":647462}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":-0.72028740649054757},{"$f":"IFERROR((D49/D50-1),0)","v":-8.0691451276822979E-2},{"$f":"IFERROR((E49/E50-1),0)","v":0.28646635225361217},{"$f":"IFERROR((F49/F50-1),0)","v":-0.10507647970867273},{"$f":"IFERROR((G49/G50-1),0)","v":0.29788466350148735}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":6.3053474907724269E-2},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":0.25734728679509311},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":0.67959923829718283},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":-8.0329663887467262E-2},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":-2.1651519973184898E-2},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0.17119050302833461},{"$f":"SUM(C53:E53)","v":6.9209319167682443E-2},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":240003048.10489973}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":108001371.64720488}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":28800365.772587966}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":103201310.68510689}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":11613771.036556585}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":5734401.7427692991}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":25277173.940287612}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":42625346.719613492}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":3143010954.6928263}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":2907584.6455821143}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":677219826.45395339},null,null,0.11360000000000001,0.11083669854816336,0.10635435454367226]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":488530482.51535612},null,null,1.35E-2,2.2819261486423104E-2,2.1686242338519346E-2]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":1974353061.0779347},null,null,3.6200000000000003E-2,2.2819261486423104E-2,2.1686242338519346E-2]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":4.07E-2}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":80356169.58587195},null,null,null,0.57820000000000005,0.51835034222801901]
[null,null,null,null,null,null,5.45E-2,9.1202467187574063E-2]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":3143010954.6928263},null,"WACC real antes de impostos",0.11250300000000001,"Despacho n° 829/2023, 24/03/2023",null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":27457300.284714624}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":1581828540.1821818},null,"Taxa RGR/PLPT real",7.9699999999999997E-4,"Despacho n° 829/2023, 24/03/2023",null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":13500531.460472766}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":1561182414.5106444},null,"Taxa RGR Demais Investimentos",7.9699999999999997E-4,"Despacho n° 829/2023, 24/03/2023",null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G30/Resultado!G27","v":176766309.25778967}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":2227189.5110830646},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G30/Resultado!G27)","v":110316368.07430357}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15","v":1558955224.9995613},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G30/Resultado!G27)","v":337329555.45201463}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":3675681.4766497761},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":3783628.7460749876}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":0},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":172982680.5117147}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":299351720.32874155},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G30","v":0.27627787993806119}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":34803926.080775164},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":269019760.68049967}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":1298083112.2282448},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"C14/(C14+G89)","v":0.55065705498099315}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":0},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":677219826.45395339}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":0},null," Custo de Capital Próprio - Nominal (rp)",null,0.52445299999999995,"<- DSP 829/2023"]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":146038244.37501422},null,"Prêmio de Risco do negócio e financeiro após impostos",null,8.9205000000000007E-2,"<- DSP 829/2023"]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":13216994.590739608},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":159255238.96575382},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":13216994.590739608}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\"))","v":676224605.02892649}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58*(1-(Entrada!G64+Entrada!G65))","v":208039782.70879999}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66-Entrada!G68-Entrada!G69","v":394423256.24959999}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":2.1700000000000001E-2}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":0.91598468848539194}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103-C104*(1-C106))*C102/(C104*C106)","v":327367444.31144691}]
[]
[null,"Meta e Custos Operacionais Regulaórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2020},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2021}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":327367444.31144691},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":5325.46},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":5769.98}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":254144237.66425759},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":5560.59},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":6120.04}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":213211482.07886654},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":84591810.177220345},{"$f":"Entrada!M18*$G$112/$G$111","v":101312232.11426403}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":254144237.66425759},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":13809931.192668183},{"$f":"Entrada!M23*$G$112/$G$111","v":15736949.004202371}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":-4.9375603160086934E-2},null,"Conta Terceiros",{"$f":"Entrada!L38*$F$112/$F$111","v":70716795.921961948},{"$f":"Entrada!M38*$G$112/$G$111","v":74785744.687967226}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":-4.9375603160086934E-2},null,"Conta Seguros",{"$f":"Entrada!L43*$F$112/$F$111","v":574202.01903414913},{"$f":"Entrada!M43*$G$112/$G$111","v":733985.68717714795}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":254144237.66425759},null,"Conta Tributos",{"$f":"Entrada!L46*$F$112/$F$111","v":732936.65605943906},{"$f":"Entrada!M46*$G$112/$G$111","v":733284.30907004874}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":248243858.84294617},null,"Conta Outros",{"$f":"Entrada!L54*$F$112/$F$111","v":6991223.316020268},{"$f":"Entrada!M54*$G$112/$G$111","v":10593923.828313235}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":1.0237684784985732},null,"Demais Custos",{"$f":"(Entrada!L56+Entrada!L57+Entrada!L58+Entrada!L59)*$F$112/$F$111","v":34127166.665607005},{"$f":"(Entrada!M56+Entrada!M57+Entrada!M58+Entrada!M59)*$G$112/$G$111","v":22985388.198764019}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":254144237.66425759},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":211544065.94857135},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":226881507.82975808}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":312722802.98200905},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":251454695.70284694},{"$f":"G120*C125/G112","v":245033021.9830454}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":6609.67}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C131","v":132072592.31592734}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":149240791.69101605}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":1.56393097600303}]
[null,"Referência de eficiência média",{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":0.78686800000000001}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":0.715921654523755}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":0.77926516386219202}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":0.65375584371494699}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":164088939.24526802}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134","v":254144237.66425759}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134","v":213211482.07886654}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":7.4249494627237331E-2}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":6.844472222906707E-2}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":10.270000000000001}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":7.9899999999999999E-2}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":5.4206678465862197E-6}]
[null,"Produto",null,"Valor","Peso","Custo (R$) "]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":2.03315694845987E-3},1,{"$f":"(E146*D146)*1000/$D$144","v":375074.99186475587}]
[null,"Extensão de redes subterrâneas (Km)",null,{"$f":"Entrada!G44","v":26.888780000000001},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":7.87061456920072E-6},39041.540563920025]
[null,"Extensão de rede de distribuição aérea (Km)",null,{"$f":"Entrada!G45","v":26977.725541000014},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":3.93530728460036E-6},19585343.143706288]
[null,"Extensão de rede de alta tensão (Km)",null,{"$f":"Entrada!G46","v":1364.9738669999999},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":3.93530728460036E-6},990946.45791239478]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",G45:G46)","v":840331},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":5.33792217239942E-7},82750347.448045403]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)","v":-10406.132562830888},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":1.01775207086795E-6},{"$f":"(E151*D151)*1000/$D$144","v":-1953793.0132017522}]
[null,"Consumidor Hora Interrompido Ajustado (horas)",null,{"$f":"-MAX((D142-D143)*D150,0)","v":-8563056.9231000002},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":0},{"$f":"(E152*D152)*1000/$D$144","v":0}]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":1544946.8692972395},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":1.6649857783008698E-7},{"$f":"(E153*D153)*1000/$D$144","v":47453831.122125037}]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":258072.34900000007},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":4.3276901634418899E-2}]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":829436.94499999925},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":0.18824372314951701}]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":1792685.7159999995},{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":0.76847937521606402}]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":149240791.69101605}]
[]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)"]
[null,null,null,"Receita Regulatória","Compartilhamento","Média 36 meses",{"$f":"Entrada!$R$5","v":"2022-09-01"},{"$f":"DATE(YEAR(G163),MONTH(G163)-1,1)","v":"2022-08-01"},"2022-07-01","2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01","2020-08-01","2020-07-01","2020-06-01","2020-05-01","2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01"]
[null,"Fator IGP- M",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$C$626,2,FALSE)","v":1163.3589999999999},{"$f":"VLOOKUP(EDATE(G163,0),Índices!$B$7:$C$626,2,FALSE)","v":1173.7929999999999},{"$f":"VLOOKUP(EDATE(H163,0),Índices!$B$7:$C$626,2,FALSE)","v":1185.0039999999999},{"$f":"VLOOKUP(EDATE(I163,0),Índices!$B$7:$C$626,2,FALSE)","v":1193.337},{"$f":"VLOOKUP(EDATE(J163,0),Índices!$B$7:$C$626,2,FALSE)","v":1190.8820000000001},{"$f":"VLOOKUP(EDATE(K163,0),Índices!$B$7:$C$626,2,FALSE)","v":1183.953},{"$f":"VLOOKUP(EDATE(L163,0),Índices!$B$7:$C$626,2,FALSE)","v":1177.809},{"$f":"VLOOKUP(EDATE(M163,0),Índices!$B$7:$C$626,2,FALSE)","v":1161.4179999999999},{"$f":"VLOOKUP(EDATE(N163,0),Índices!$B$7:$C$626,2,FALSE)","v":1141.546},{"$f":"VLOOKUP(EDATE(O163,0),Índices!$B$7:$C$626,2,FALSE)","v":1120.999},{"$f":"VLOOKUP(EDATE(P163,0),Índices!$B$7:$C$626,2,FALSE)","v":1100.9880000000001},{"$f":"VLOOKUP(EDATE(Q163,0),Índices!$B$7:$C$626,2,FALSE)","v":1091.4829999999999},{"$f":"VLOOKUP(EDATE(R163,0),Índices!$B$7:$C$626,2,FALSE)","v":1091.2829999999999},{"$f":"VLOOKUP(EDATE(S163,0),Índices!$B$7:$C$626,2,FALSE)","v":1084.3119999999999},{"$f":"VLOOKUP(EDATE(T163,0),Índices!$B$7:$C$626,2,FALSE)","v":1091.29},{"$f":"VLOOKUP(EDATE(U163,0),Índices!$B$7:$C$626,2,FALSE)","v":1084.095},{"$f":"VLOOKUP(EDATE(V163,0),Índices!$B$7:$C$626,2,FALSE)","v":1075.7329999999999},{"$f":"VLOOKUP(EDATE(W163,0),Índices!$B$7:$C$626,2,FALSE)","v":1069.289},{"$f":"VLOOKUP(EDATE(X163,0),Índices!$B$7:$C$626,2,FALSE)","v":1027.211},{"$f":"VLOOKUP(EDATE(Y163,0),Índices!$B$7:$C$626,2,FALSE)","v":1011.948},{"$f":"VLOOKUP(EDATE(Z163,0),Índices!$B$7:$C$626,2,FALSE)","v":983.06299999999999},{"$f":"VLOOKUP(EDATE(AA163,0),Índices!$B$7:$C$626,2,FALSE)","v":958.84400000000005},{"$f":"VLOOKUP(EDATE(AB163,0),Índices!$B$7:$C$626,2,FALSE)","v":934.75800000000004},{"$f":"VLOOKUP(EDATE(AC163,0),Índices!$B$7:$C$626,2,FALSE)","v":925.88699999999994},{"$f":"VLOOKUP(EDATE(AD163,0),Índices!$B$7:$C$626,2,FALSE)","v":896.505},{"$f":"VLOOKUP(EDATE(AE163,0),Índices!$B$7:$C$626,2,FALSE)","v":868.44200000000001},{"$f":"VLOOKUP(EDATE(AF163,0),Índices!$B$7:$C$626,2,FALSE)","v":832.31299999999999},{"$f":"VLOOKUP(EDATE(AG163,0),Índices!$B$7:$C$626,2,FALSE)","v":810.08299999999997},{"$f":"VLOOKUP(EDATE(AH163,0),Índices!$B$7:$C$626,2,FALSE)","v":792.42899999999997},{"$f":"VLOOKUP(EDATE(AI163,0),Índices!$B$7:$C$626,2,FALSE)","v":780.28},{"$f":"VLOOKUP(EDATE(AJ163,0),Índices!$B$7:$C$626,2,FALSE)","v":778.101},{"$f":"VLOOKUP(EDATE(AK163,0),Índices!$B$7:$C$626,2,FALSE)","v":771.90800000000002},{"$f":"VLOOKUP(EDATE(AL163,0),Índices!$B$7:$C$626,2,FALSE)","v":762.423},{"$f":"VLOOKUP(EDATE(AM163,0),Índices!$B$7:$C$626,2,FALSE)","v":762.73299999999995},{"$f":"VLOOKUP(EDATE(AN163,0),Índices!$B$7:$C$626,2,FALSE)","v":759.11199999999997},{"$f":"VLOOKUP(EDATE(AO163,0),Índices!$B$7:$C$626,2,FALSE)","v":743.55799999999999},{"$f":"VLOOKUP(EDATE(AP163,0),Índices!$B$7:$C$626,2,FALSE)","v":741.33299999999997}]
[null,"Serviços Cobráveis",null,{"$f":"F165*12*E165","v":1351865.9198354031},0.6,{"$f":"AVERAGE(G165:AP165)","v":187759.15553269489},{"$f":"Entrada!Q8*$F$164/G$164","v":94913.117860150815},{"$f":"Entrada!R8*$F$164/H$164","v":115302.17311583758},{"$f":"Entrada!S8*$F$164/I$164","v":143254.82993329631},{"$f":"Entrada!T8*$F$164/J$164","v":130170.84975265393},{"$f":"Entrada!U8*$F$164/K$164","v":205321.1857222204},{"$f":"Entrada!V8*$F$164/L$164","v":222638.2559423217},{"$f":"Entrada!W8*$F$164/M$164","v":114331.34551196038},{"$f":"Entrada!X8*$F$164/N$164","v":188200.16614853014},{"$f":"Entrada!Y8*$F$164/O$164","v":128856.74661401124},{"$f":"Entrada!Z8*$F$164/P$164","v":294981.97660360509},{"$f":"Entrada!AA8*$F$164/Q$164","v":109686.66950096337},{"$f":"Entrada!AB8*$F$164/R$164","v":129543.44447556684},{"$f":"Entrada!AC8*$F$164/S$164","v":203832.82185298146},{"$f":"Entrada!AD8*$F$164/T$164","v":257458.14057413701},{"$f":"Entrada!AE8*$F$164/U$164","v":233064.48510496769},{"$f":"Entrada!AF8*$F$164/V$164","v":257143.75555933491},{"$f":"Entrada!AG8*$F$164/W$164","v":190131.58965796899},{"$f":"Entrada!AH8*$F$164/X$164","v":187986.73290119553},{"$f":"Entrada!AI8*$F$164/Y$164","v":214283.72475470082},{"$f":"Entrada!AJ8*$F$164/Z$164","v":141761.73594116551},{"$f":"Entrada!AK8*$F$164/AA$164","v":175715.05643453993},{"$f":"Entrada!AL8*$F$164/AB$164","v":176817.44290878493},{"$f":"Entrada!AM8*$F$164/AC$164","v":204658.90555600196},{"$f":"Entrada!AN8*$F$164/AD$164","v":262077.27684220389},{"$f":"Entrada!AO8*$F$164/AE$164","v":274510.30980002112},{"$f":"Entrada!AP8*$F$164/AF$164","v":225300.86244148537},{"$f":"Entrada!AQ8*$F$164/AG$164","v":187853.66390118049},{"$f":"Entrada!AR8*$F$164/AH$164","v":134370.97482348577},{"$f":"Entrada!AS8*$F$164/AI$164","v":65903.956358948068},{"$f":"Entrada!AT8*$F$164/AJ$164","v":77059.778456704196},{"$f":"Entrada!AU8*$F$164/AK$164","v":250612.63241831929},{"$f":"Entrada!AV8*$F$164/AL$164","v":276030.99069174199},{"$f":"Entrada!AW8*$F$164/AM$164","v":248252.7234160316},{"$f":"Entrada!AX8*$F$164/AN$164","v":290342.72111509234},{"$f":"Entrada!AY8*$F$164/AO$164","v":166261.4333827623},{"$f":"Entrada!AZ8*$F$164/AP$164","v":180697.12310214166}]
[null,"Arrecadação de convênios ou valores pela fatura",null,1295679.192512633,0.6,{"$f":"AVERAGE(G166:AP166)","v":179955.44340453239},{"$f":"Entrada!Q9*$F$164/G$164","v":208899.48052350798},{"$f":"Entrada!R9*$F$164/H$164","v":211318.29491714796},{"$f":"Entrada!S9*$F$164/I$164","v":204414.9560843081},{"$f":"Entrada!T9*$F$164/J$164","v":178970.5166303294},{"$f":"Entrada!U9*$F$164/K$164","v":195024.40133758687},{"$f":"Entrada!V9*$F$164/L$164","v":179444.75931426062},{"$f":"Entrada!W9*$F$164/M$164","v":259087.82367110718},{"$f":"Entrada!X9*$F$164/N$164","v":144022.59599615785},{"$f":"Entrada!Y9*$F$164/O$164","v":141457.52363846888},{"$f":"Entrada!Z9*$F$164/P$164","v":178719.60887898866},{"$f":"Entrada!AA9*$F$164/Q$164","v":175902.02358823727},{"$f":"Entrada!AB9*$F$164/R$164","v":162668.42531599043},{"$f":"Entrada!AC9*$F$164/S$164","v":162506.19263795848},{"$f":"Entrada!AD9*$F$164/T$164","v":167359.90958505988},{"$f":"Entrada!AE9*$F$164/U$164","v":163900.36489973665},{"$f":"Entrada!AF9*$F$164/V$164","v":166997.98676712532},{"$f":"Entrada!AG9*$F$164/W$164","v":176415.07277337555},{"$f":"Entrada!AH9*$F$164/X$164","v":179504.67722363761},{"$f":"Entrada!AI9*$F$164/Y$164","v":275340.78157571336},{"$f":"Entrada!AJ9*$F$164/Z$164","v":101188.45726470226},{"$f":"Entrada!AK9*$F$164/AA$164","v":103744.33000989733},{"$f":"Entrada!AL9*$F$164/AB$164","v":164454.21930592728},{"$f":"Entrada!AM9*$F$164/AC$164","v":169311.70801927234},{"$f":"Entrada!AN9*$F$164/AD$164","v":166167.86152727535},{"$f":"Entrada!AO9*$F$164/AE$164","v":168433.13510845858},{"$f":"Entrada!AP9*$F$164/AF$164","v":184489.37615465574},{"$f":"Entrada!AQ9*$F$164/AG$164","v":150218.99314249278},{"$f":"Entrada!AR9*$F$164/AH$164","v":194588.63140291433},{"$f":"Entrada!AS9*$F$164/AI$164","v":180031.71366687596},{"$f":"Entrada!AT9*$F$164/AJ$164","v":198554.08726719281},{"$f":"Entrada!AU9*$F$164/AK$164","v":196968.74411039913},{"$f":"Entrada!AV9*$F$164/AL$164","v":189528.19959489681},{"$f":"Entrada!AW9*$F$164/AM$164","v":208444.55098168037},{"$f":"Entrada!AX9*$F$164/AN$164","v":194031.94201906965},{"$f":"Entrada!AY9*$F$164/AO$164","v":185936.18755140819},{"$f":"Entrada!AZ9*$F$164/AP$164","v":190348.43007734715}]
[null,"Arrecadação de faturas de terceiros por estrutura própria",null,0,0.6,0,{"$f":"Entrada!Q10*$F$164/G$164","v":0},{"$f":"Entrada!R10*$F$164/H$164","v":0},{"$f":"Entrada!S10*$F$164/I$164","v":0},{"$f":"Entrada!T10*$F$164/J$164","v":0},{"$f":"Entrada!U10*$F$164/K$164","v":0},{"$f":"Entrada!V10*$F$164/L$164","v":0},{"$f":"Entrada!W10*$F$164/M$164","v":0},{"$f":"Entrada!X10*$F$164/N$164","v":0},{"$f":"Entrada!Y10*$F$164/O$164","v":0},{"$f":"Entrada!Z10*$F$164/P$164","v":0},{"$f":"Entrada!AA10*$F$164/Q$164","v":0},{"$f":"Entrada!AB10*$F$164/R$164","v":0},{"$f":"Entrada!AC10*$F$164/S$164","v":0},{"$f":"Entrada!AD10*$F$164/T$164","v":0},{"$f":"Entrada!AE10*$F$164/U$164","v":0},{"$f":"Entrada!AF10*$F$164/V$164","v":0},{"$f":"Entrada!AG10*$F$164/W$164","v":0},{"$f":"Entrada!AH10*$F$164/X$164","v":0},{"$f":"Entrada!AI10*$F$164/Y$164","v":0},{"$f":"Entrada!AJ10*$F$164/Z$164","v":0},{"$f":"Entrada!AK10*$F$164/AA$164","v":0},{"$f":"Entrada!AL10*$F$164/AB$164","v":0},{"$f":"Entrada!AM10*$F$164/AC$164","v":0},{"$f":"Entrada!AN10*$F$164/AD$164","v":0},{"$f":"Entrada!AO10*$F$164/AE$164","v":0},{"$f":"Entrada!AP10*$F$164/AF$164","v":0},{"$f":"Entrada!AQ10*$F$164/AG$164","v":0},{"$f":"Entrada!AR10*$F$164/AH$164","v":0},{"$f":"Entrada!AS10*$F$164/AI$164","v":0},{"$f":"Entrada!AT10*$F$164/AJ$164","v":0},{"$f":"Entrada!AU10*$F$164/AK$164","v":0},{"$f":"Entrada!AV10*$F$164/AL$164","v":0},{"$f":"Entrada!AW10*$F$164/AM$164","v":0},{"$f":"Entrada!AX10*$F$164/AN$164","v":0},{"$f":"Entrada!AY10*$F$164/AO$164","v":0},{"$f":"Entrada!AZ10*$F$164/AP$164","v":0}]
[null,"Veiculação de publicidade",null,0,0.6,0,{"$f":"Entrada!Q11*$F$164/G$164","v":0},{"$f":"Entrada!R11*$F$164/H$164","v":0},{"$f":"Entrada!S11*$F$164/I$164","v":0},{"$f":"Entrada!T11*$F$164/J$164","v":0},{"$f":"Entrada!U11*$F$164/K$164","v":0},{"$f":"Entrada!V11*$F$164/L$164","v":0},{"$f":"Entrada!W11*$F$164/M$164","v":0},{"$f":"Entrada!X11*$F$164/N$164","v":0},{"$f":"Entrada!Y11*$F$164/O$164","v":0},{"$f":"Entrada!Z11*$F$164/P$164","v":0},{"$f":"Entrada!AA11*$F$164/Q$164","v":0},{"$f":"Entrada!AB11*$F$164/R$164","v":0},{"$f":"Entrada!AC11*$F$164/S$164","v":0},{"$f":"Entrada!AD11*$F$164/T$164","v":0},{"$f":"Entrada!AE11*$F$164/U$164","v":0},{"$f":"Entrada!AF11*$F$164/V$164","v":0},{"$f":"Entrada!AG11*$F$164/W$164","v":0},{"$f":"Entrada!AH11*$F$164/X$164","v":0},{"$f":"Entrada!AI11*$F$164/Y$164","v":0},{"$f":"Entrada!AJ11*$F$164/Z$164","v":0},{"$f":"Entrada!AK11*$F$164/AA$164","v":0},{"$f":"Entrada!AL11*$F$164/AB$164","v":0},{"$f":"Entrada!AM11*$F$164/AC$164","v":0},{"$f":"Entrada!AN11*$F$164/AD$164","v":0},{"$f":"Entrada!AO11*$F$164/AE$164","v":0},{"$f":"Entrada!AP11*$F$164/AF$164","v":0},{"$f":"Entrada!AQ11*$F$164/AG$164","v":0},{"$f":"Entrada!AR11*$F$164/AH$164","v":0},{"$f":"Entrada!AS11*$F$164/AI$164","v":0},{"$f":"Entrada!AT11*$F$164/AJ$164","v":0},{"$f":"Entrada!AU11*$F$164/AK$164","v":0},{"$f":"Entrada!AV11*$F$164/AL$164","v":0},{"$f":"Entrada!AW11*$F$164/AM$164","v":0},{"$f":"Entrada!AX11*$F$164/AN$164","v":0},{"$f":"Entrada!AY11*$F$164/AO$164","v":0},{"$f":"Entrada!AZ11*$F$164/AP$164","v":0}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,0,0.6,0,{"$f":"Entrada!Q12*$F$164/G$164","v":0},{"$f":"Entrada!R12*$F$164/H$164","v":0},{"$f":"Entrada!S12*$F$164/I$164","v":0},{"$f":"Entrada!T12*$F$164/J$164","v":0},{"$f":"Entrada!U12*$F$164/K$164","v":0},{"$f":"Entrada!V12*$F$164/L$164","v":0},{"$f":"Entrada!W12*$F$164/M$164","v":0},{"$f":"Entrada!X12*$F$164/N$164","v":0},{"$f":"Entrada!Y12*$F$164/O$164","v":0},{"$f":"Entrada!Z12*$F$164/P$164","v":0},{"$f":"Entrada!AA12*$F$164/Q$164","v":0},{"$f":"Entrada!AB12*$F$164/R$164","v":0},{"$f":"Entrada!AC12*$F$164/S$164","v":0},{"$f":"Entrada!AD12*$F$164/T$164","v":0},{"$f":"Entrada!AE12*$F$164/U$164","v":0},{"$f":"Entrada!AF12*$F$164/V$164","v":0},{"$f":"Entrada!AG12*$F$164/W$164","v":0},{"$f":"Entrada!AH12*$F$164/X$164","v":0},{"$f":"Entrada!AI12*$F$164/Y$164","v":0},{"$f":"Entrada!AJ12*$F$164/Z$164","v":0},{"$f":"Entrada!AK12*$F$164/AA$164","v":0},{"$f":"Entrada!AL12*$F$164/AB$164","v":0},{"$f":"Entrada!AM12*$F$164/AC$164","v":0},{"$f":"Entrada!AN12*$F$164/AD$164","v":0},{"$f":"Entrada!AO12*$F$164/AE$164","v":0},{"$f":"Entrada!AP12*$F$164/AF$164","v":0},{"$f":"Entrada!AQ12*$F$164/AG$164","v":0},{"$f":"Entrada!AR12*$F$164/AH$164","v":0},{"$f":"Entrada!AS12*$F$164/AI$164","v":0},{"$f":"Entrada!AT12*$F$164/AJ$164","v":0},{"$f":"Entrada!AU12*$F$164/AK$164","v":0},{"$f":"Entrada!AV12*$F$164/AL$164","v":0},{"$f":"Entrada!AW12*$F$164/AM$164","v":0},{"$f":"Entrada!AX12*$F$164/AN$164","v":0},{"$f":"Entrada!AY12*$F$164/AO$164","v":0},{"$f":"Entrada!AZ12*$F$164/AP$164","v":0}]
[null,"Compartilhamento de infraestrutura (Média 36 meses)",null,{"$f":"F170*12*E170","v":9787488.6774336733},0.6,1359373.4274213435,{"$f":"Entrada!Q13*$F$164/G$164","v":1630220.0799400832},{"$f":"Entrada!R13*$F$164/H$164","v":1596703.2571869039},{"$f":"Entrada!S13*$F$164/I$164","v":1705225.4324696963},{"$f":"Entrada!T13*$F$164/J$164","v":1533411.3999167169},{"$f":"Entrada!U13*$F$164/K$164","v":1512995.6954049442},{"$f":"Entrada!V13*$F$164/L$164","v":1543784.0473468278},{"$f":"Entrada!W13*$F$164/M$164","v":1573125.9734795741},{"$f":"Entrada!X13*$F$164/N$164","v":1560591.7097092976},{"$f":"Entrada!Y13*$F$164/O$164","v":1516508.0334212251},{"$f":"Entrada!Z13*$F$164/P$164","v":1517646.2412937377},{"$f":"Entrada!AA13*$F$164/Q$164","v":1519150.9845666585},{"$f":"Entrada!AB13*$F$164/R$164","v":1651202.2048181454},{"$f":"Entrada!AC13*$F$164/S$164","v":1488697.8260137672},{"$f":"Entrada!AD13*$F$164/T$164","v":6024807.8512286833},{"$f":"Entrada!AE13*$F$164/U$164","v":1553150.8571738822},{"$f":"Entrada!AF13*$F$164/V$164","v":902158.26659151481},{"$f":"Entrada!AG13*$F$164/W$164","v":865450.08229094266},{"$f":"Entrada!AH13*$F$164/X$164","v":902938.17988003429},{"$f":"Entrada!AI13*$F$164/Y$164","v":982912.21833143593},{"$f":"Entrada!AJ13*$F$164/Z$164","v":877036.09534151922},{"$f":"Entrada!AK13*$F$164/AA$164","v":884341.98029238312},{"$f":"Entrada!AL13*$F$164/AB$164","v":855226.50050666579},{"$f":"Entrada!AM13*$F$164/AC$164","v":899070.32985131023},{"$f":"Entrada!AN13*$F$164/AD$164","v":901066.01307634637},{"$f":"Entrada!AO13*$F$164/AE$164","v":790187.82498004474},{"$f":"Entrada!AP13*$F$164/AF$164","v":945597.5729387023},{"$f":"Entrada!AQ13*$F$164/AG$164","v":1036968.5290482703},{"$f":"Entrada!AR13*$F$164/AH$164","v":920890.28168988018},{"$f":"Entrada!AS13*$F$164/AI$164","v":932606.9033726739},{"$f":"Entrada!AT13*$F$164/AJ$164","v":928214.09720808757},{"$f":"Entrada!AU13*$F$164/AK$164","v":973299.45763233467},{"$f":"Entrada!AV13*$F$164/AL$164","v":1362570.2994568509},{"$f":"Entrada!AW13*$F$164/AM$164","v":914258.71005320339},{"$f":"Entrada!AX13*$F$164/AN$164","v":1353939.4325724668},{"$f":"Entrada!AY13*$F$164/AO$164","v":1383183.4369721804},{"$f":"Entrada!AZ13*$F$164/AP$164","v":1398305.5811113636}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,0,0.6,0,{"$f":"Entrada!Q14*$F$164/G$164","v":0},{"$f":"Entrada!R14*$F$164/H$164","v":0},{"$f":"Entrada!S14*$F$164/I$164","v":0},{"$f":"Entrada!T14*$F$164/J$164","v":0},{"$f":"Entrada!U14*$F$164/K$164","v":0},{"$f":"Entrada!V14*$F$164/L$164","v":0},{"$f":"Entrada!W14*$F$164/M$164","v":0},{"$f":"Entrada!X14*$F$164/N$164","v":0},{"$f":"Entrada!Y14*$F$164/O$164","v":0},{"$f":"Entrada!Z14*$F$164/P$164","v":0},{"$f":"Entrada!AA14*$F$164/Q$164","v":0},{"$f":"Entrada!AB14*$F$164/R$164","v":0},{"$f":"Entrada!AC14*$F$164/S$164","v":0},{"$f":"Entrada!AD14*$F$164/T$164","v":0},{"$f":"Entrada!AE14*$F$164/U$164","v":0},{"$f":"Entrada!AF14*$F$164/V$164","v":0},{"$f":"Entrada!AG14*$F$164/W$164","v":0},{"$f":"Entrada!AH14*$F$164/X$164","v":0},{"$f":"Entrada!AI14*$F$164/Y$164","v":0},{"$f":"Entrada!AJ14*$F$164/Z$164","v":0},{"$f":"Entrada!AK14*$F$164/AA$164","v":0},{"$f":"Entrada!AL14*$F$164/AB$164","v":0},{"$f":"Entrada!AM14*$F$164/AC$164","v":0},{"$f":"Entrada!AN14*$F$164/AD$164","v":0},{"$f":"Entrada!AO14*$F$164/AE$164","v":0},{"$f":"Entrada!AP14*$F$164/AF$164","v":0},{"$f":"Entrada!AQ14*$F$164/AG$164","v":0},{"$f":"Entrada!AR14*$F$164/AH$164","v":0},{"$f":"Entrada!AS14*$F$164/AI$164","v":0},{"$f":"Entrada!AT14*$F$164/AJ$164","v":0},{"$f":"Entrada!AU14*$F$164/AK$164","v":0},{"$f":"Entrada!AV14*$F$164/AL$164","v":0},{"$f":"Entrada!AW14*$F$164/AM$164","v":0},{"$f":"Entrada!AX14*$F$164/AN$164","v":0},{"$f":"Entrada!AY14*$F$164/AO$164","v":0},{"$f":"Entrada!AZ14*$F$164/AP$164","v":0}]
[null,"Operacionalização de serviço de créditos tributários",null,0,0.6,0,{"$f":"Entrada!Q15*$F$164/G$164","v":0},{"$f":"Entrada!R15*$F$164/H$164","v":0},{"$f":"Entrada!S15*$F$164/I$164","v":0},{"$f":"Entrada!T15*$F$164/J$164","v":0},{"$f":"Entrada!U15*$F$164/K$164","v":0},{"$f":"Entrada!V15*$F$164/L$164","v":0},{"$f":"Entrada!W15*$F$164/M$164","v":0},{"$f":"Entrada!X15*$F$164/N$164","v":0},{"$f":"Entrada!Y15*$F$164/O$164","v":0},{"$f":"Entrada!Z15*$F$164/P$164","v":0},{"$f":"Entrada!AA15*$F$164/Q$164","v":0},{"$f":"Entrada!AB15*$F$164/R$164","v":0},{"$f":"Entrada!AC15*$F$164/S$164","v":0},{"$f":"Entrada!AD15*$F$164/T$164","v":0},{"$f":"Entrada!AE15*$F$164/U$164","v":0},{"$f":"Entrada!AF15*$F$164/V$164","v":0},{"$f":"Entrada!AG15*$F$164/W$164","v":0},{"$f":"Entrada!AH15*$F$164/X$164","v":0},{"$f":"Entrada!AI15*$F$164/Y$164","v":0},{"$f":"Entrada!AJ15*$F$164/Z$164","v":0},{"$f":"Entrada!AK15*$F$164/AA$164","v":0},{"$f":"Entrada!AL15*$F$164/AB$164","v":0},{"$f":"Entrada!AM15*$F$164/AC$164","v":0},{"$f":"Entrada!AN15*$F$164/AD$164","v":0},{"$f":"Entrada!AO15*$F$164/AE$164","v":0},{"$f":"Entrada!AP15*$F$164/AF$164","v":0},{"$f":"Entrada!AQ15*$F$164/AG$164","v":0},{"$f":"Entrada!AR15*$F$164/AH$164","v":0},{"$f":"Entrada!AS15*$F$164/AI$164","v":0},{"$f":"Entrada!AT15*$F$164/AJ$164","v":0},{"$f":"Entrada!AU15*$F$164/AK$164","v":0},{"$f":"Entrada!AV15*$F$164/AL$164","v":0},{"$f":"Entrada!AW15*$F$164/AM$164","v":0},{"$f":"Entrada!AX15*$F$164/AN$164","v":0},{"$f":"Entrada!AY15*$F$164/AO$164","v":0},{"$f":"Entrada!AZ15*$F$164/AP$164","v":0}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,{"$f":"SUM(D174:D183)","v":0},"-",0,{"$f":"SUM(G174:G183)","v":0},0,0,0,{"$f":"SUM(K174:K183)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,{"$f":"F174*12*E174","v":0},0.6,0,{"$f":"Entrada!Q17*$F$164/G$164","v":0},{"$f":"Entrada!R17*$F$164/H$164","v":0},{"$f":"Entrada!S17*$F$164/I$164","v":0},{"$f":"Entrada!T17*$F$164/J$164","v":0},{"$f":"Entrada!U17*$F$164/K$164","v":0},{"$f":"Entrada!V17*$F$164/L$164","v":0},{"$f":"Entrada!W17*$F$164/M$164","v":0},{"$f":"Entrada!X17*$F$164/N$164","v":0},{"$f":"Entrada!Y17*$F$164/O$164","v":0},{"$f":"Entrada!Z17*$F$164/P$164","v":0},{"$f":"Entrada!AA17*$F$164/Q$164","v":0},{"$f":"Entrada!AB17*$F$164/R$164","v":0},{"$f":"Entrada!AC17*$F$164/S$164","v":0},{"$f":"Entrada!AD17*$F$164/T$164","v":0},{"$f":"Entrada!AE17*$F$164/U$164","v":0},{"$f":"Entrada!AF17*$F$164/V$164","v":0},{"$f":"Entrada!AG17*$F$164/W$164","v":0},{"$f":"Entrada!AH17*$F$164/X$164","v":0},{"$f":"Entrada!AI17*$F$164/Y$164","v":0},{"$f":"Entrada!AJ17*$F$164/Z$164","v":0},{"$f":"Entrada!AK17*$F$164/AA$164","v":0},{"$f":"Entrada!AL17*$F$164/AB$164","v":0},{"$f":"Entrada!AM17*$F$164/AC$164","v":0},{"$f":"Entrada!AN17*$F$164/AD$164","v":0},{"$f":"Entrada!AO17*$F$164/AE$164","v":0},{"$f":"Entrada!AP17*$F$164/AF$164","v":0},{"$f":"Entrada!AQ17*$F$164/AG$164","v":0},{"$f":"Entrada!AR17*$F$164/AH$164","v":0},{"$f":"Entrada!AS17*$F$164/AI$164","v":0},{"$f":"Entrada!AT17*$F$164/AJ$164","v":0},{"$f":"Entrada!AU17*$F$164/AK$164","v":0},{"$f":"Entrada!AV17*$F$164/AL$164","v":0},{"$f":"Entrada!AW17*$F$164/AM$164","v":0},{"$f":"Entrada!AX17*$F$164/AN$164","v":0},{"$f":"Entrada!AY17*$F$164/AO$164","v":0},{"$f":"Entrada!AZ17*$F$164/AP$164","v":0}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,0,0.6,0,{"$f":"Entrada!Q18*$F$164/G$164","v":0},{"$f":"Entrada!R18*$F$164/H$164","v":0},{"$f":"Entrada!S18*$F$164/I$164","v":0},{"$f":"Entrada!T18*$F$164/J$164","v":0},{"$f":"Entrada!U18*$F$164/K$164","v":0},{"$f":"Entrada!V18*$F$164/L$164","v":0},{"$f":"Entrada!W18*$F$164/M$164","v":0},{"$f":"Entrada!X18*$F$164/N$164","v":0},{"$f":"Entrada!Y18*$F$164/O$164","v":0},{"$f":"Entrada!Z18*$F$164/P$164","v":0},{"$f":"Entrada!AA18*$F$164/Q$164","v":0},{"$f":"Entrada!AB18*$F$164/R$164","v":0},{"$f":"Entrada!AC18*$F$164/S$164","v":0},{"$f":"Entrada!AD18*$F$164/T$164","v":0},{"$f":"Entrada!AE18*$F$164/U$164","v":0},{"$f":"Entrada!AF18*$F$164/V$164","v":0},{"$f":"Entrada!AG18*$F$164/W$164","v":0},{"$f":"Entrada!AH18*$F$164/X$164","v":0},{"$f":"Entrada!AI18*$F$164/Y$164","v":0},{"$f":"Entrada!AJ18*$F$164/Z$164","v":0},{"$f":"Entrada!AK18*$F$164/AA$164","v":0},{"$f":"Entrada!AL18*$F$164/AB$164","v":0},{"$f":"Entrada!AM18*$F$164/AC$164","v":0},{"$f":"Entrada!AN18*$F$164/AD$164","v":0},{"$f":"Entrada!AO18*$F$164/AE$164","v":0},{"$f":"Entrada!AP18*$F$164/AF$164","v":0},{"$f":"Entrada!AQ18*$F$164/AG$164","v":0},{"$f":"Entrada!AR18*$F$164/AH$164","v":0},{"$f":"Entrada!AS18*$F$164/AI$164","v":0},{"$f":"Entrada!AT18*$F$164/AJ$164","v":0},{"$f":"Entrada!AU18*$F$164/AK$164","v":0},{"$f":"Entrada!AV18*$F$164/AL$164","v":0},{"$f":"Entrada!AW18*$F$164/AM$164","v":0},{"$f":"Entrada!AX18*$F$164/AN$164","v":0},{"$f":"Entrada!AY18*$F$164/AO$164","v":0},{"$f":"Entrada!AZ18*$F$164/AP$164","v":0}]
[null,"(3)  subestações de energia;",null,0,0.6,0,{"$f":"Entrada!Q19*$F$164/G$164","v":0},{"$f":"Entrada!R19*$F$164/H$164","v":0},{"$f":"Entrada!S19*$F$164/I$164","v":0},{"$f":"Entrada!T19*$F$164/J$164","v":0},{"$f":"Entrada!U19*$F$164/K$164","v":0},{"$f":"Entrada!V19*$F$164/L$164","v":0},{"$f":"Entrada!W19*$F$164/M$164","v":0},{"$f":"Entrada!X19*$F$164/N$164","v":0},{"$f":"Entrada!Y19*$F$164/O$164","v":0},{"$f":"Entrada!Z19*$F$164/P$164","v":0},{"$f":"Entrada!AA19*$F$164/Q$164","v":0},{"$f":"Entrada!AB19*$F$164/R$164","v":0},{"$f":"Entrada!AC19*$F$164/S$164","v":0},{"$f":"Entrada!AD19*$F$164/T$164","v":0},{"$f":"Entrada!AE19*$F$164/U$164","v":0},{"$f":"Entrada!AF19*$F$164/V$164","v":0},{"$f":"Entrada!AG19*$F$164/W$164","v":0},{"$f":"Entrada!AH19*$F$164/X$164","v":0},{"$f":"Entrada!AI19*$F$164/Y$164","v":0},{"$f":"Entrada!AJ19*$F$164/Z$164","v":0},{"$f":"Entrada!AK19*$F$164/AA$164","v":0},{"$f":"Entrada!AL19*$F$164/AB$164","v":0},{"$f":"Entrada!AM19*$F$164/AC$164","v":0},{"$f":"Entrada!AN19*$F$164/AD$164","v":0},{"$f":"Entrada!AO19*$F$164/AE$164","v":0},{"$f":"Entrada!AP19*$F$164/AF$164","v":0},{"$f":"Entrada!AQ19*$F$164/AG$164","v":0},{"$f":"Entrada!AR19*$F$164/AH$164","v":0},{"$f":"Entrada!AS19*$F$164/AI$164","v":0},{"$f":"Entrada!AT19*$F$164/AJ$164","v":0},{"$f":"Entrada!AU19*$F$164/AK$164","v":0},{"$f":"Entrada!AV19*$F$164/AL$164","v":0},{"$f":"Entrada!AW19*$F$164/AM$164","v":0},{"$f":"Entrada!AX19*$F$164/AN$164","v":0},{"$f":"Entrada!AY19*$F$164/AO$164","v":0},{"$f":"Entrada!AZ19*$F$164/AP$164","v":0}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,0,0.6,0,{"$f":"Entrada!Q20*$F$164/G$164","v":0},{"$f":"Entrada!R20*$F$164/H$164","v":0},{"$f":"Entrada!S20*$F$164/I$164","v":0},{"$f":"Entrada!T20*$F$164/J$164","v":0},{"$f":"Entrada!U20*$F$164/K$164","v":0},{"$f":"Entrada!V20*$F$164/L$164","v":0},{"$f":"Entrada!W20*$F$164/M$164","v":0},{"$f":"Entrada!X20*$F$164/N$164","v":0},{"$f":"Entrada!Y20*$F$164/O$164","v":0},{"$f":"Entrada!Z20*$F$164/P$164","v":0},{"$f":"Entrada!AA20*$F$164/Q$164","v":0},{"$f":"Entrada!AB20*$F$164/R$164","v":0},{"$f":"Entrada!AC20*$F$164/S$164","v":0},{"$f":"Entrada!AD20*$F$164/T$164","v":0},{"$f":"Entrada!AE20*$F$164/U$164","v":0},{"$f":"Entrada!AF20*$F$164/V$164","v":0},{"$f":"Entrada!AG20*$F$164/W$164","v":0},{"$f":"Entrada!AH20*$F$164/X$164","v":0},{"$f":"Entrada!AI20*$F$164/Y$164","v":0},{"$f":"Entrada!AJ20*$F$164/Z$164","v":0},{"$f":"Entrada!AK20*$F$164/AA$164","v":0},{"$f":"Entrada!AL20*$F$164/AB$164","v":0},{"$f":"Entrada!AM20*$F$164/AC$164","v":0},{"$f":"Entrada!AN20*$F$164/AD$164","v":0},{"$f":"Entrada!AO20*$F$164/AE$164","v":0},{"$f":"Entrada!AP20*$F$164/AF$164","v":0},{"$f":"Entrada!AQ20*$F$164/AG$164","v":0},{"$f":"Entrada!AR20*$F$164/AH$164","v":0},{"$f":"Entrada!AS20*$F$164/AI$164","v":0},{"$f":"Entrada!AT20*$F$164/AJ$164","v":0},{"$f":"Entrada!AU20*$F$164/AK$164","v":0},{"$f":"Entrada!AV20*$F$164/AL$164","v":0},{"$f":"Entrada!AW20*$F$164/AM$164","v":0},{"$f":"Entrada!AX20*$F$164/AN$164","v":0},{"$f":"Entrada!AY20*$F$164/AO$164","v":0},{"$f":"Entrada!AZ20*$F$164/AP$164","v":0}]
[null,"(5)  banco de capacitores;",null,0,0.6,0,{"$f":"Entrada!Q21*$F$164/G$164","v":0},{"$f":"Entrada!R21*$F$164/H$164","v":0},{"$f":"Entrada!S21*$F$164/I$164","v":0},{"$f":"Entrada!T21*$F$164/J$164","v":0},{"$f":"Entrada!U21*$F$164/K$164","v":0},{"$f":"Entrada!V21*$F$164/L$164","v":0},{"$f":"Entrada!W21*$F$164/M$164","v":0},{"$f":"Entrada!X21*$F$164/N$164","v":0},{"$f":"Entrada!Y21*$F$164/O$164","v":0},{"$f":"Entrada!Z21*$F$164/P$164","v":0},{"$f":"Entrada!AA21*$F$164/Q$164","v":0},{"$f":"Entrada!AB21*$F$164/R$164","v":0},{"$f":"Entrada!AC21*$F$164/S$164","v":0},{"$f":"Entrada!AD21*$F$164/T$164","v":0},{"$f":"Entrada!AE21*$F$164/U$164","v":0},{"$f":"Entrada!AF21*$F$164/V$164","v":0},{"$f":"Entrada!AG21*$F$164/W$164","v":0},{"$f":"Entrada!AH21*$F$164/X$164","v":0},{"$f":"Entrada!AI21*$F$164/Y$164","v":0},{"$f":"Entrada!AJ21*$F$164/Z$164","v":0},{"$f":"Entrada!AK21*$F$164/AA$164","v":0},{"$f":"Entrada!AL21*$F$164/AB$164","v":0},{"$f":"Entrada!AM21*$F$164/AC$164","v":0},{"$f":"Entrada!AN21*$F$164/AD$164","v":0},{"$f":"Entrada!AO21*$F$164/AE$164","v":0},{"$f":"Entrada!AP21*$F$164/AF$164","v":0},{"$f":"Entrada!AQ21*$F$164/AG$164","v":0},{"$f":"Entrada!AR21*$F$164/AH$164","v":0},{"$f":"Entrada!AS21*$F$164/AI$164","v":0},{"$f":"Entrada!AT21*$F$164/AJ$164","v":0},{"$f":"Entrada!AU21*$F$164/AK$164","v":0},{"$f":"Entrada!AV21*$F$164/AL$164","v":0},{"$f":"Entrada!AW21*$F$164/AM$164","v":0},{"$f":"Entrada!AX21*$F$164/AN$164","v":0},{"$f":"Entrada!AY21*$F$164/AO$164","v":0},{"$f":"Entrada!AZ21*$F$164/AP$164","v":0}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,0,0.6,0,{"$f":"Entrada!Q22*$F$164/G$164","v":0},{"$f":"Entrada!R22*$F$164/H$164","v":0},{"$f":"Entrada!S22*$F$164/I$164","v":0},{"$f":"Entrada!T22*$F$164/J$164","v":0},{"$f":"Entrada!U22*$F$164/K$164","v":0},{"$f":"Entrada!V22*$F$164/L$164","v":0},{"$f":"Entrada!W22*$F$164/M$164","v":0},{"$f":"Entrada!X22*$F$164/N$164","v":0},{"$f":"Entrada!Y22*$F$164/O$164","v":0},{"$f":"Entrada!Z22*$F$164/P$164","v":0},{"$f":"Entrada!AA22*$F$164/Q$164","v":0},{"$f":"Entrada!AB22*$F$164/R$164","v":0},{"$f":"Entrada!AC22*$F$164/S$164","v":0},{"$f":"Entrada!AD22*$F$164/T$164","v":0},{"$f":"Entrada!AE22*$F$164/U$164","v":0},{"$f":"Entrada!AF22*$F$164/V$164","v":0},{"$f":"Entrada!AG22*$F$164/W$164","v":0},{"$f":"Entrada!AH22*$F$164/X$164","v":0},{"$f":"Entrada!AI22*$F$164/Y$164","v":0},{"$f":"Entrada!AJ22*$F$164/Z$164","v":0},{"$f":"Entrada!AK22*$F$164/AA$164","v":0},{"$f":"Entrada!AL22*$F$164/AB$164","v":0},{"$f":"Entrada!AM22*$F$164/AC$164","v":0},{"$f":"Entrada!AN22*$F$164/AD$164","v":0},{"$f":"Entrada!AO22*$F$164/AE$164","v":0},{"$f":"Entrada!AP22*$F$164/AF$164","v":0},{"$f":"Entrada!AQ22*$F$164/AG$164","v":0},{"$f":"Entrada!AR22*$F$164/AH$164","v":0},{"$f":"Entrada!AS22*$F$164/AI$164","v":0},{"$f":"Entrada!AT22*$F$164/AJ$164","v":0},{"$f":"Entrada!AU22*$F$164/AK$164","v":0},{"$f":"Entrada!AV22*$F$164/AL$164","v":0},{"$f":"Entrada!AW22*$F$164/AM$164","v":0},{"$f":"Entrada!AX22*$F$164/AN$164","v":0},{"$f":"Entrada!AY22*$F$164/AO$164","v":0},{"$f":"Entrada!AZ22*$F$164/AP$164","v":0}]
[null,"(7)  sistemas de medição de energia elétrica;",null,0,0.6,0,{"$f":"Entrada!Q23*$F$164/G$164","v":0},{"$f":"Entrada!R23*$F$164/H$164","v":0},{"$f":"Entrada!S23*$F$164/I$164","v":0},{"$f":"Entrada!T23*$F$164/J$164","v":0},{"$f":"Entrada!U23*$F$164/K$164","v":0},{"$f":"Entrada!V23*$F$164/L$164","v":0},{"$f":"Entrada!W23*$F$164/M$164","v":0},{"$f":"Entrada!X23*$F$164/N$164","v":0},{"$f":"Entrada!Y23*$F$164/O$164","v":0},{"$f":"Entrada!Z23*$F$164/P$164","v":0},{"$f":"Entrada!AA23*$F$164/Q$164","v":0},{"$f":"Entrada!AB23*$F$164/R$164","v":0},{"$f":"Entrada!AC23*$F$164/S$164","v":0},{"$f":"Entrada!AD23*$F$164/T$164","v":0},{"$f":"Entrada!AE23*$F$164/U$164","v":0},{"$f":"Entrada!AF23*$F$164/V$164","v":0},{"$f":"Entrada!AG23*$F$164/W$164","v":0},{"$f":"Entrada!AH23*$F$164/X$164","v":0},{"$f":"Entrada!AI23*$F$164/Y$164","v":0},{"$f":"Entrada!AJ23*$F$164/Z$164","v":0},{"$f":"Entrada!AK23*$F$164/AA$164","v":0},{"$f":"Entrada!AL23*$F$164/AB$164","v":0},{"$f":"Entrada!AM23*$F$164/AC$164","v":0},{"$f":"Entrada!AN23*$F$164/AD$164","v":0},{"$f":"Entrada!AO23*$F$164/AE$164","v":0},{"$f":"Entrada!AP23*$F$164/AF$164","v":0},{"$f":"Entrada!AQ23*$F$164/AG$164","v":0},{"$f":"Entrada!AR23*$F$164/AH$164","v":0},{"$f":"Entrada!AS23*$F$164/AI$164","v":0},{"$f":"Entrada!AT23*$F$164/AJ$164","v":0},{"$f":"Entrada!AU23*$F$164/AK$164","v":0},{"$f":"Entrada!AV23*$F$164/AL$164","v":0},{"$f":"Entrada!AW23*$F$164/AM$164","v":0},{"$f":"Entrada!AX23*$F$164/AN$164","v":0},{"$f":"Entrada!AY23*$F$164/AO$164","v":0},{"$f":"Entrada!AZ23*$F$164/AP$164","v":0}]
[null,"(8) geradores, incluindo-se microgeração e minigeração;",null,{"$f":"F181*12*E181","v":0},0.3,0,{"$f":"Entrada!Q24*$F$164/G$164","v":0},{"$f":"Entrada!R24*$F$164/H$164","v":0},{"$f":"Entrada!S24*$F$164/I$164","v":0},{"$f":"Entrada!T24*$F$164/J$164","v":0},{"$f":"Entrada!U24*$F$164/K$164","v":0},{"$f":"Entrada!V24*$F$164/L$164","v":0},{"$f":"Entrada!W24*$F$164/M$164","v":0},{"$f":"Entrada!X24*$F$164/N$164","v":0},{"$f":"Entrada!Y24*$F$164/O$164","v":0},{"$f":"Entrada!Z24*$F$164/P$164","v":0},{"$f":"Entrada!AA24*$F$164/Q$164","v":0},{"$f":"Entrada!AB24*$F$164/R$164","v":0},{"$f":"Entrada!AC24*$F$164/S$164","v":0},{"$f":"Entrada!AD24*$F$164/T$164","v":0},{"$f":"Entrada!AE24*$F$164/U$164","v":0},{"$f":"Entrada!AF24*$F$164/V$164","v":0},{"$f":"Entrada!AG24*$F$164/W$164","v":0},{"$f":"Entrada!AH24*$F$164/X$164","v":0},{"$f":"Entrada!AI24*$F$164/Y$164","v":0},{"$f":"Entrada!AJ24*$F$164/Z$164","v":0},{"$f":"Entrada!AK24*$F$164/AA$164","v":0},{"$f":"Entrada!AL24*$F$164/AB$164","v":0},{"$f":"Entrada!AM24*$F$164/AC$164","v":0},{"$f":"Entrada!AN24*$F$164/AD$164","v":0},{"$f":"Entrada!AO24*$F$164/AE$164","v":0},{"$f":"Entrada!AP24*$F$164/AF$164","v":0},{"$f":"Entrada!AQ24*$F$164/AG$164","v":0},{"$f":"Entrada!AR24*$F$164/AH$164","v":0},{"$f":"Entrada!AS24*$F$164/AI$164","v":0},{"$f":"Entrada!AT24*$F$164/AJ$164","v":0},{"$f":"Entrada!AU24*$F$164/AK$164","v":0},{"$f":"Entrada!AV24*$F$164/AL$164","v":0},{"$f":"Entrada!AW24*$F$164/AM$164","v":0},{"$f":"Entrada!AX24*$F$164/AN$164","v":0},{"$f":"Entrada!AY24*$F$164/AO$164","v":0},{"$f":"Entrada!AZ24*$F$164/AP$164","v":0}]
[null,"(9)  sistemas de iluminação pública.",null,0,0.6,{"$f":"AVERAGE(G182:AP182)","v":0},{"$f":"Entrada!Q25*$F$164/G$164","v":0},{"$f":"Entrada!R25*$F$164/H$164","v":0},{"$f":"Entrada!S25*$F$164/I$164","v":0},{"$f":"Entrada!T25*$F$164/J$164","v":0},{"$f":"Entrada!U25*$F$164/K$164","v":0},{"$f":"Entrada!V25*$F$164/L$164","v":0},{"$f":"Entrada!W25*$F$164/M$164","v":0},{"$f":"Entrada!X25*$F$164/N$164","v":0},{"$f":"Entrada!Y25*$F$164/O$164","v":0},{"$f":"Entrada!Z25*$F$164/P$164","v":0},{"$f":"Entrada!AA25*$F$164/Q$164","v":0},{"$f":"Entrada!AB25*$F$164/R$164","v":0},{"$f":"Entrada!AC25*$F$164/S$164","v":0},{"$f":"Entrada!AD25*$F$164/T$164","v":0},{"$f":"Entrada!AE25*$F$164/U$164","v":0},{"$f":"Entrada!AF25*$F$164/V$164","v":0},{"$f":"Entrada!AG25*$F$164/W$164","v":0},{"$f":"Entrada!AH25*$F$164/X$164","v":0},{"$f":"Entrada!AI25*$F$164/Y$164","v":0},{"$f":"Entrada!AJ25*$F$164/Z$164","v":0},{"$f":"Entrada!AK25*$F$164/AA$164","v":0},{"$f":"Entrada!AL25*$F$164/AB$164","v":0},{"$f":"Entrada!AM25*$F$164/AC$164","v":0},{"$f":"Entrada!AN25*$F$164/AD$164","v":0},{"$f":"Entrada!AO25*$F$164/AE$164","v":0},{"$f":"Entrada!AP25*$F$164/AF$164","v":0},{"$f":"Entrada!AQ25*$F$164/AG$164","v":0},{"$f":"Entrada!AR25*$F$164/AH$164","v":0},{"$f":"Entrada!AS25*$F$164/AI$164","v":0},{"$f":"Entrada!AT25*$F$164/AJ$164","v":0},{"$f":"Entrada!AU25*$F$164/AK$164","v":0},{"$f":"Entrada!AV25*$F$164/AL$164","v":0},{"$f":"Entrada!AW25*$F$164/AM$164","v":0},{"$f":"Entrada!AX25*$F$164/AN$164","v":0},{"$f":"Entrada!AY25*$F$164/AO$164","v":0},{"$f":"Entrada!AZ25*$F$164/AP$164","v":0}]
[null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",null,0,0.3,0,{"$f":"Entrada!Q26*$F$164/G$164","v":0},{"$f":"Entrada!R26*$F$164/H$164","v":0},{"$f":"Entrada!S26*$F$164/I$164","v":0},{"$f":"Entrada!T26*$F$164/J$164","v":0},{"$f":"Entrada!U26*$F$164/K$164","v":0},{"$f":"Entrada!V26*$F$164/L$164","v":0},{"$f":"Entrada!W26*$F$164/M$164","v":0},{"$f":"Entrada!X26*$F$164/N$164","v":0},{"$f":"Entrada!Y26*$F$164/O$164","v":0},{"$f":"Entrada!Z26*$F$164/P$164","v":0},{"$f":"Entrada!AA26*$F$164/Q$164","v":0},{"$f":"Entrada!AB26*$F$164/R$164","v":0},{"$f":"Entrada!AC26*$F$164/S$164","v":0},{"$f":"Entrada!AD26*$F$164/T$164","v":0},{"$f":"Entrada!AE26*$F$164/U$164","v":0},{"$f":"Entrada!AF26*$F$164/V$164","v":0},{"$f":"Entrada!AG26*$F$164/W$164","v":0},{"$f":"Entrada!AH26*$F$164/X$164","v":0},{"$f":"Entrada!AI26*$F$164/Y$164","v":0},{"$f":"Entrada!AJ26*$F$164/Z$164","v":0},{"$f":"Entrada!AK26*$F$164/AA$164","v":0},{"$f":"Entrada!AL26*$F$164/AB$164","v":0},{"$f":"Entrada!AM26*$F$164/AC$164","v":0},{"$f":"Entrada!AN26*$F$164/AD$164","v":0},{"$f":"Entrada!AO26*$F$164/AE$164","v":0},{"$f":"Entrada!AP26*$F$164/AF$164","v":0},{"$f":"Entrada!AQ26*$F$164/AG$164","v":0},{"$f":"Entrada!AR26*$F$164/AH$164","v":0},{"$f":"Entrada!AS26*$F$164/AI$164","v":0},{"$f":"Entrada!AT26*$F$164/AJ$164","v":0},{"$f":"Entrada!AU26*$F$164/AK$164","v":0},{"$f":"Entrada!AV26*$F$164/AL$164","v":0},{"$f":"Entrada!AW26*$F$164/AM$164","v":0},{"$f":"Entrada!AX26*$F$164/AN$164","v":0},{"$f":"Entrada!AY26*$F$164/AO$164","v":0},{"$f":"Entrada!AZ26*$F$164/AP$164","v":0}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,0,0.3,0,{"$f":"Entrada!Q27*$F$164/G$164","v":0},{"$f":"Entrada!R27*$F$164/H$164","v":0},{"$f":"Entrada!S27*$F$164/I$164","v":0},{"$f":"Entrada!T27*$F$164/J$164","v":0},{"$f":"Entrada!U27*$F$164/K$164","v":0},{"$f":"Entrada!V27*$F$164/L$164","v":0},{"$f":"Entrada!W27*$F$164/M$164","v":0},{"$f":"Entrada!X27*$F$164/N$164","v":0},{"$f":"Entrada!Y27*$F$164/O$164","v":0},{"$f":"Entrada!Z27*$F$164/P$164","v":0},{"$f":"Entrada!AA27*$F$164/Q$164","v":0},{"$f":"Entrada!AB27*$F$164/R$164","v":0},{"$f":"Entrada!AC27*$F$164/S$164","v":0},{"$f":"Entrada!AD27*$F$164/T$164","v":0},{"$f":"Entrada!AE27*$F$164/U$164","v":0},{"$f":"Entrada!AF27*$F$164/V$164","v":0},{"$f":"Entrada!AG27*$F$164/W$164","v":0},{"$f":"Entrada!AH27*$F$164/X$164","v":0},{"$f":"Entrada!AI27*$F$164/Y$164","v":0},{"$f":"Entrada!AJ27*$F$164/Z$164","v":0},{"$f":"Entrada!AK27*$F$164/AA$164","v":0},{"$f":"Entrada!AL27*$F$164/AB$164","v":0},{"$f":"Entrada!AM27*$F$164/AC$164","v":0},{"$f":"Entrada!AN27*$F$164/AD$164","v":0},{"$f":"Entrada!AO27*$F$164/AE$164","v":0},{"$f":"Entrada!AP27*$F$164/AF$164","v":0},{"$f":"Entrada!AQ27*$F$164/AG$164","v":0},{"$f":"Entrada!AR27*$F$164/AH$164","v":0},{"$f":"Entrada!AS27*$F$164/AI$164","v":0},{"$f":"Entrada!AT27*$F$164/AJ$164","v":0},{"$f":"Entrada!AU27*$F$164/AK$164","v":0},{"$f":"Entrada!AV27*$F$164/AL$164","v":0},{"$f":"Entrada!AW27*$F$164/AM$164","v":0},{"$f":"Entrada!AX27*$F$164/AN$164","v":0},{"$f":"Entrada!AY27*$F$164/AO$164","v":0},{"$f":"Entrada!AZ27*$F$164/AP$164","v":0}]
[null,"Serviços de comunicação de dados",null,0,0.3,0,{"$f":"Entrada!Q28*$F$164/G$164","v":0},{"$f":"Entrada!R28*$F$164/H$164","v":0},{"$f":"Entrada!S28*$F$164/I$164","v":0},{"$f":"Entrada!T28*$F$164/J$164","v":0},{"$f":"Entrada!U28*$F$164/K$164","v":0},{"$f":"Entrada!V28*$F$164/L$164","v":0},{"$f":"Entrada!W28*$F$164/M$164","v":0},{"$f":"Entrada!X28*$F$164/N$164","v":0},{"$f":"Entrada!Y28*$F$164/O$164","v":0},{"$f":"Entrada!Z28*$F$164/P$164","v":0},{"$f":"Entrada!AA28*$F$164/Q$164","v":0},{"$f":"Entrada!AB28*$F$164/R$164","v":0},{"$f":"Entrada!AC28*$F$164/S$164","v":0},{"$f":"Entrada!AD28*$F$164/T$164","v":0},{"$f":"Entrada!AE28*$F$164/U$164","v":0},{"$f":"Entrada!AF28*$F$164/V$164","v":0},{"$f":"Entrada!AG28*$F$164/W$164","v":0},{"$f":"Entrada!AH28*$F$164/X$164","v":0},{"$f":"Entrada!AI28*$F$164/Y$164","v":0},{"$f":"Entrada!AJ28*$F$164/Z$164","v":0},{"$f":"Entrada!AK28*$F$164/AA$164","v":0},{"$f":"Entrada!AL28*$F$164/AB$164","v":0},{"$f":"Entrada!AM28*$F$164/AC$164","v":0},{"$f":"Entrada!AN28*$F$164/AD$164","v":0},{"$f":"Entrada!AO28*$F$164/AE$164","v":0},{"$f":"Entrada!AP28*$F$164/AF$164","v":0},{"$f":"Entrada!AQ28*$F$164/AG$164","v":0},{"$f":"Entrada!AR28*$F$164/AH$164","v":0},{"$f":"Entrada!AS28*$F$164/AI$164","v":0},{"$f":"Entrada!AT28*$F$164/AJ$164","v":0},{"$f":"Entrada!AU28*$F$164/AK$164","v":0},{"$f":"Entrada!AV28*$F$164/AL$164","v":0},{"$f":"Entrada!AW28*$F$164/AM$164","v":0},{"$f":"Entrada!AX28*$F$164/AN$164","v":0},{"$f":"Entrada!AY28*$F$164/AO$164","v":0},{"$f":"Entrada!AZ28*$F$164/AP$164","v":0}]
[null,"Serviços de consultoria",null,0,0.6,0,{"$f":"Entrada!Q29*$F$164/G$164","v":0},{"$f":"Entrada!R29*$F$164/H$164","v":0},{"$f":"Entrada!S29*$F$164/I$164","v":0},{"$f":"Entrada!T29*$F$164/J$164","v":0},{"$f":"Entrada!U29*$F$164/K$164","v":0},{"$f":"Entrada!V29*$F$164/L$164","v":0},{"$f":"Entrada!W29*$F$164/M$164","v":0},{"$f":"Entrada!X29*$F$164/N$164","v":0},{"$f":"Entrada!Y29*$F$164/O$164","v":0},{"$f":"Entrada!Z29*$F$164/P$164","v":0},{"$f":"Entrada!AA29*$F$164/Q$164","v":0},{"$f":"Entrada!AB29*$F$164/R$164","v":0},{"$f":"Entrada!AC29*$F$164/S$164","v":0},{"$f":"Entrada!AD29*$F$164/T$164","v":0},{"$f":"Entrada!AE29*$F$164/U$164","v":0},{"$f":"Entrada!AF29*$F$164/V$164","v":0},{"$f":"Entrada!AG29*$F$164/W$164","v":0},{"$f":"Entrada!AH29*$F$164/X$164","v":0},{"$f":"Entrada!AI29*$F$164/Y$164","v":0},{"$f":"Entrada!AJ29*$F$164/Z$164","v":0},{"$f":"Entrada!AK29*$F$164/AA$164","v":0},{"$f":"Entrada!AL29*$F$164/AB$164","v":0},{"$f":"Entrada!AM29*$F$164/AC$164","v":0},{"$f":"Entrada!AN29*$F$164/AD$164","v":0},{"$f":"Entrada!AO29*$F$164/AE$164","v":0},{"$f":"Entrada!AP29*$F$164/AF$164","v":0},{"$f":"Entrada!AQ29*$F$164/AG$164","v":0},{"$f":"Entrada!AR29*$F$164/AH$164","v":0},{"$f":"Entrada!AS29*$F$164/AI$164","v":0},{"$f":"Entrada!AT29*$F$164/AJ$164","v":0},{"$f":"Entrada!AU29*$F$164/AK$164","v":0},{"$f":"Entrada!AV29*$F$164/AL$164","v":0},{"$f":"Entrada!AW29*$F$164/AM$164","v":0},{"$f":"Entrada!AX29*$F$164/AN$164","v":0},{"$f":"Entrada!AY29*$F$164/AO$164","v":0},{"$f":"Entrada!AZ29*$F$164/AP$164","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",null,{"$f":"F187*12*E187","v":0},0.3,{"$f":"AVERAGE(G187:AP187)","v":0},{"$f":"Entrada!Q30*$F$164/G$164","v":0},{"$f":"Entrada!R30*$F$164/H$164","v":0},{"$f":"Entrada!S30*$F$164/I$164","v":0},{"$f":"Entrada!T30*$F$164/J$164","v":0},{"$f":"Entrada!U30*$F$164/K$164","v":0},{"$f":"Entrada!V30*$F$164/L$164","v":0},{"$f":"Entrada!W30*$F$164/M$164","v":0},{"$f":"Entrada!X30*$F$164/N$164","v":0},{"$f":"Entrada!Y30*$F$164/O$164","v":0},{"$f":"Entrada!Z30*$F$164/P$164","v":0},{"$f":"Entrada!AA30*$F$164/Q$164","v":0},{"$f":"Entrada!AB30*$F$164/R$164","v":0},{"$f":"Entrada!AC30*$F$164/S$164","v":0},{"$f":"Entrada!AD30*$F$164/T$164","v":0},{"$f":"Entrada!AE30*$F$164/U$164","v":0},{"$f":"Entrada!AF30*$F$164/V$164","v":0},{"$f":"Entrada!AG30*$F$164/W$164","v":0},{"$f":"Entrada!AH30*$F$164/X$164","v":0},{"$f":"Entrada!AI30*$F$164/Y$164","v":0},{"$f":"Entrada!AJ30*$F$164/Z$164","v":0},{"$f":"Entrada!AK30*$F$164/AA$164","v":0},{"$f":"Entrada!AL30*$F$164/AB$164","v":0},{"$f":"Entrada!AM30*$F$164/AC$164","v":0},{"$f":"Entrada!AN30*$F$164/AD$164","v":0},{"$f":"Entrada!AO30*$F$164/AE$164","v":0},{"$f":"Entrada!AP30*$F$164/AF$164","v":0},{"$f":"Entrada!AQ30*$F$164/AG$164","v":0},{"$f":"Entrada!AR30*$F$164/AH$164","v":0},{"$f":"Entrada!AS30*$F$164/AI$164","v":0},{"$f":"Entrada!AT30*$F$164/AJ$164","v":0},{"$f":"Entrada!AU30*$F$164/AK$164","v":0},{"$f":"Entrada!AV30*$F$164/AL$164","v":0},{"$f":"Entrada!AW30*$F$164/AM$164","v":0},{"$f":"Entrada!AX30*$F$164/AN$164","v":0},{"$f":"Entrada!AY30*$F$164/AO$164","v":0},{"$f":"Entrada!AZ30*$F$164/AP$164","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",null,{"$f":"F188*12*E188","v":0},0.5,{"$f":"AVERAGE(G188:AP188)","v":0},{"$f":"Entrada!Q31*$F$164/G$164","v":0},{"$f":"Entrada!R31*$F$164/H$164","v":0},{"$f":"Entrada!S31*$F$164/I$164","v":0},{"$f":"Entrada!T31*$F$164/J$164","v":0},{"$f":"Entrada!U31*$F$164/K$164","v":0},{"$f":"Entrada!V31*$F$164/L$164","v":0},{"$f":"Entrada!W31*$F$164/M$164","v":0},{"$f":"Entrada!X31*$F$164/N$164","v":0},{"$f":"Entrada!Y31*$F$164/O$164","v":0},{"$f":"Entrada!Z31*$F$164/P$164","v":0},{"$f":"Entrada!AA31*$F$164/Q$164","v":0},{"$f":"Entrada!AB31*$F$164/R$164","v":0},{"$f":"Entrada!AC31*$F$164/S$164","v":0},{"$f":"Entrada!AD31*$F$164/T$164","v":0},{"$f":"Entrada!AE31*$F$164/U$164","v":0},{"$f":"Entrada!AF31*$F$164/V$164","v":0},{"$f":"Entrada!AG31*$F$164/W$164","v":0},{"$f":"Entrada!AH31*$F$164/X$164","v":0},{"$f":"Entrada!AI31*$F$164/Y$164","v":0},{"$f":"Entrada!AJ31*$F$164/Z$164","v":0},{"$f":"Entrada!AK31*$F$164/AA$164","v":0},{"$f":"Entrada!AL31*$F$164/AB$164","v":0},{"$f":"Entrada!AM31*$F$164/AC$164","v":0},{"$f":"Entrada!AN31*$F$164/AD$164","v":0},{"$f":"Entrada!AO31*$F$164/AE$164","v":0},{"$f":"Entrada!AP31*$F$164/AF$164","v":0},{"$f":"Entrada!AQ31*$F$164/AG$164","v":0},{"$f":"Entrada!AR31*$F$164/AH$164","v":0},{"$f":"Entrada!AS31*$F$164/AI$164","v":0},{"$f":"Entrada!AT31*$F$164/AJ$164","v":0},{"$f":"Entrada!AU31*$F$164/AK$164","v":0},{"$f":"Entrada!AV31*$F$164/AL$164","v":0},{"$f":"Entrada!AW31*$F$164/AM$164","v":0},{"$f":"Entrada!AX31*$F$164/AN$164","v":0},{"$f":"Entrada!AY31*$F$164/AO$164","v":0},{"$f":"Entrada!AZ31*$F$164/AP$164","v":0}]
[null,"Total",null,{"$f":"SUM(D165:D173,D184:D188)","v":12435033.789781708},null,{"$f":"SUM(F165:F173,F184:F188)","v":1727088.0263585709},{"$f":"SUM(G165:G173,G184:G188)","v":1934032.678323742},{"$f":"SUM(H165:H173,H184:H188)","v":1923323.7252198893},2052895.2184873007,1842552.7662997001,1913341.2824647515,1945867.0626034101,1946545.1426626416,1892814.4718539857,1786822.3036737053,1991347.8267763313,1804739.6776558592,1943414.0746097027,1855036.8405047071,6449625.9013878806,1950115.7071785866,1326300.008917975,1231996.7447222872,1270429.5900048674,1472536.7246618501,1119986.2885473869,1163801.3667368204,1196498.162721378,1273040.9434265846,1329311.1514458256,1233131.2698885244,1355387.8115348434,1375041.1860919436,1249849.8879162804,1178542.5733984979,1203827.9629319846,1420880.8341610529,1828129.4897434898,1370955.9844509154,1838314.0957066286,1735381.0579063508,1769351.1342908524]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos"]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)",null,null,null,null,60,{"$f":"G193-1","v":59},{"$f":"H193-1","v":58},57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[null,null,null,"Saldo Acumulado Líquido descontando-se antecipação","Compartilhamento","Valor médio anual de receitas de UDER",{"$f":"Entrada!$R$33","v":"2022-10-01"},{"$f":"DATE(YEAR(G194),MONTH(G194)-1,1)","v":"2022-09-01"},{"$f":"DATE(YEAR(H194),MONTH(H194)-1,1)","v":"2022-08-01"},{"$f":"DATE(YEAR(I194),MONTH(I194)-1,1)","v":"2022-07-01"},"2022-06-01","2022-05-01","2022-04-01","2022-03-01","2022-02-01","2022-01-01","2021-12-01","2021-11-01","2021-10-01","2021-09-01","2021-08-01","2021-07-01","2021-06-01","2021-05-01","2021-04-01","2021-03-01","2021-02-01","2021-01-01","2020-12-01","2020-11-01","2020-10-01","2020-09-01","2020-08-01","2020-07-01","2020-06-01","2020-05-01","2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01","2019-06-01","2019-05-01","2019-04-01","2019-03-01","2019-02-01","2019-01-01","2018-12-01","2018-11-01",{"$f":"DATE(YEAR(BB194),MONTH(BB194)-1,1)","v":"2018-10-01"},{"$f":"DATE(YEAR(BC194),MONTH(BC194)-1,1)","v":"2018-09-01"},{"$f":"DATE(YEAR(BD194),MONTH(BD194)-1,1)","v":"2018-08-01"},{"$f":"DATE(YEAR(BE194),MONTH(BE194)-1,1)","v":"2018-07-01"},{"$f":"DATE(YEAR(BF194),MONTH(BF194)-1,1)","v":"2018-06-01"},{"$f":"DATE(YEAR(BG194),MONTH(BG194)-1,1)","v":"2018-05-01"},{"$f":"DATE(YEAR(BH194),MONTH(BH194)-1,1)","v":"2018-04-01"},{"$f":"DATE(YEAR(BI194),MONTH(BI194)-1,1)","v":"2018-03-01"},{"$f":"DATE(YEAR(BJ194),MONTH(BJ194)-1,1)","v":"2018-02-01"},{"$f":"DATE(YEAR(BK194),MONTH(BK194)-1,1)","v":"2018-01-01"},{"$f":"DATE(YEAR(BL194),MONTH(BL194)-1,1)","v":"2017-12-01"},{"$f":"DATE(YEAR(BM194),MONTH(BM194)-1,1)","v":"2017-11-01"}]
[null,"Fator SELIC",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":73.333702085255254},{"$f":"VLOOKUP(EDATE(G194,-1),Índices!$B$7:$F$626,5,FALSE)","v":68.823922966190082},{"$f":"VLOOKUP(EDATE(H194,-1),Índices!$B$7:$F$626,5,FALSE)","v":68.093967720704555},{"$f":"VLOOKUP(EDATE(I194,-1),Índices!$B$7:$F$626,5,FALSE)","v":67.306906813655743},{"$f":"VLOOKUP(EDATE(J194,-1),Índices!$B$7:$F$626,5,FALSE)","v":66.617520443013774},{"$f":"VLOOKUP(EDATE(K194,-1),Índices!$B$7:$F$626,5,FALSE)","v":65.947940707240676},{"$f":"VLOOKUP(EDATE(L194,-1),Índices!$B$7:$F$626,5,FALSE)","v":65.272635050006656},{"$f":"VLOOKUP(EDATE(M194,-1),Índices!$B$7:$F$626,5,FALSE)","v":64.732558032809095},{"$f":"VLOOKUP(EDATE(N194,-1),Índices!$B$7:$F$626,5,FALSE)","v":64.13796455482256},{"$f":"VLOOKUP(EDATE(O194,-1),Índices!$B$7:$F$626,5,FALSE)","v":63.65732565487545},{"$f":"VLOOKUP(EDATE(P194,-1),Índices!$B$7:$F$626,5,FALSE)","v":63.194570567843037},{"$f":"VLOOKUP(EDATE(Q194,-1),Índices!$B$7:$F$626,5,FALSE)","v":62.712261176877703},{"$f":"VLOOKUP(EDATE(R194,-1),Índices!$B$7:$F$626,5,FALSE)","v":62.34644398173571},{"$f":"VLOOKUP(EDATE(S194,-1),Índices!$B$7:$F$626,5,FALSE)","v":62.044908146334365},{"$f":"VLOOKUP(EDATE(T194,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.771876863090334},{"$f":"VLOOKUP(EDATE(U194,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.508649075591414},{"$f":"VLOOKUP(EDATE(V194,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.290689468222901},{"$f":"VLOOKUP(EDATE(W194,-1),Índices!$B$7:$F$626,5,FALSE)","v":61.102628428821141},{"$f":"VLOOKUP(EDATE(X194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.937897287733925},{"$f":"VLOOKUP(EDATE(Y194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.811540149178192},{"$f":"VLOOKUP(EDATE(Z194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.689505761829423},{"$f":"VLOOKUP(EDATE(AA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.607971441820126},{"$f":"VLOOKUP(EDATE(AB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.517506217759632},{"$f":"VLOOKUP(EDATE(AC194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.418150424369585},{"$f":"VLOOKUP(EDATE(AD194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.327968532690427},{"$f":"VLOOKUP(EDATE(AE194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.233422414810256},{"$f":"VLOOKUP(EDATE(AF194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.13902446980282},{"$f":"VLOOKUP(EDATE(AG194,-1),Índices!$B$7:$F$626,5,FALSE)","v":60.043021923486585},{"$f":"VLOOKUP(EDATE(AH194,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.926556809876388},{"$f":"VLOOKUP(EDATE(AI194,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.799583053123193},{"$f":"VLOOKUP(EDATE(AJ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.658901624320052},{"$f":"VLOOKUP(EDATE(AK194,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.489401504915364},{"$f":"VLOOKUP(EDATE(AL194,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.288786542754629},{"$f":"VLOOKUP(EDATE(AM194,-1),Índices!$B$7:$F$626,5,FALSE)","v":59.115148426240218},{"$f":"VLOOKUP(EDATE(AN194,-1),Índices!$B$7:$F$626,5,FALSE)","v":58.893336469843661},{"$f":"VLOOKUP(EDATE(AO194,-1),Índices!$B$7:$F$626,5,FALSE)","v":58.673484651727009},{"$f":"VLOOKUP(EDATE(AP194,-1),Índices!$B$7:$F$626,5,FALSE)","v":58.451144914528456},{"$f":"VLOOKUP(EDATE(AQ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":58.172345746198765},{"$f":"VLOOKUP(EDATE(AR194,-1),Índices!$B$7:$F$626,5,FALSE)","v":57.903811037452265},{"$f":"VLOOKUP(EDATE(AS194,-1),Índices!$B$7:$F$626,5,FALSE)","v":57.61474662454409},{"$f":"VLOOKUP(EDATE(AT194,-1),Índices!$B$7:$F$626,5,FALSE)","v":57.289459256752906},{"$f":"VLOOKUP(EDATE(AU194,-1),Índices!$B$7:$F$626,5,FALSE)","v":57.022129276714139},{"$f":"VLOOKUP(EDATE(AV194,-1),Índices!$B$7:$F$626,5,FALSE)","v":56.714147356211413},{"$f":"VLOOKUP(EDATE(AW194,-1),Índices!$B$7:$F$626,5,FALSE)","v":56.421716482697846},{"$f":"VLOOKUP(EDATE(AX194,-1),Índices!$B$7:$F$626,5,FALSE)","v":56.158435653436129},{"$f":"VLOOKUP(EDATE(AY194,-1),Índices!$B$7:$F$626,5,FALSE)","v":55.882625070025988},{"$f":"VLOOKUP(EDATE(AZ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":55.580797719660296},{"$f":"VLOOKUP(EDATE(BA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":55.307824085920508},{"$f":"VLOOKUP(EDATE(BB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":55.036191105927593},{"$f":"VLOOKUP(EDATE(BC194,-1),Índices!$B$7:$F$626,5,FALSE)","v":54.738935425563504},{"$f":"VLOOKUP(EDATE(BD194,-1),Índices!$B$7:$F$626,5,FALSE)","v":54.483506962727475},{"$f":"VLOOKUP(EDATE(BE194,-1),Índices!$B$7:$F$626,5,FALSE)","v":54.175898275607288},{"$f":"VLOOKUP(EDATE(BF194,-1),Índices!$B$7:$F$626,5,FALSE)","v":53.88328911829376},{"$f":"VLOOKUP(EDATE(BG194,-1),Índices!$B$7:$F$626,5,FALSE)","v":53.605454785253734},{"$f":"VLOOKUP(EDATE(BH194,-1),Índices!$B$7:$F$626,5,FALSE)","v":53.329053028396011},{"$f":"VLOOKUP(EDATE(BI194,-1),Índices!$B$7:$F$626,5,FALSE)","v":53.054076461036253},{"$f":"VLOOKUP(EDATE(BJ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":52.773141384248348},{"$f":"VLOOKUP(EDATE(BK194,-1),Índices!$B$7:$F$626,5,FALSE)","v":52.528567527118156},{"$f":"VLOOKUP(EDATE(BL194,-1),Índices!$B$7:$F$626,5,FALSE)","v":52.223475510152085},{"$f":"VLOOKUP(EDATE(BM194,-1),Índices!$B$7:$F$626,5,FALSE)","v":51.943810011085958},{"$f":"VLOOKUP(EDATE(BN194,-1),Índices!$B$7:$F$626,5,FALSE)","v":51.650339066279869},null,{"$f":"D218","v":3.5999999999999999E-3},"RI"]
[null,"Ultrapassagem de Demanda",null,{"$f":"IFERROR(E196*F196-'Antecipação UDER'!G4/5*'VPB e Fator X'!F196/('VPB e Fator X'!F196+'VPB e Fator X'!F197),E196*F196)","v":389804.65923467558},1,{"$f":"SUM(G196:BN196)/C11","v":3224732.3490324421},{"$f":"IF(Entrada!Q36=\"\",\"\",Entrada!Q36*$F$195/G$195*((1-G$199-G$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":285437.75100068463},{"$f":"IF(Entrada!R36=\"\",\"\",Entrada!R36*$F$195/H$195*((1-H$199-H$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":171949.51750027243},{"$f":"IF(Entrada!S36=\"\",\"\",Entrada!S36*$F$195/I$195*((1-I$199-I$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":153303.34324160253},{"$f":"IF(Entrada!T36=\"\",\"\",Entrada!T36*$F$195/J$195*((1-J$199-J$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":203563.00422916279},{"$f":"IF(Entrada!U36=\"\",\"\",Entrada!U36*$F$195/K$195*((1-K$199-K$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":250463.47382890151},{"$f":"IF(Entrada!V36=\"\",\"\",Entrada!V36*$F$195/L$195*((1-L$199-L$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":301134.72070174332},{"$f":"IF(Entrada!W36=\"\",\"\",Entrada!W36*$F$195/M$195*((1-M$199-M$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":318405.88174308272},{"$f":"IF(Entrada!X36=\"\",\"\",Entrada!X36*$F$195/N$195*((1-N$199-N$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":470211.42506088375},{"$f":"IF(Entrada!Y36=\"\",\"\",Entrada!Y36*$F$195/O$195*((1-O$199-O$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":335195.47004510491},{"$f":"IF(Entrada!Z36=\"\",\"\",Entrada!Z36*$F$195/P$195*((1-P$199-P$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":378478.74135979672},{"$f":"IF(Entrada!AA36=\"\",\"\",Entrada!AA36*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":343192.62571436941},{"$f":"IF(Entrada!AB36=\"\",\"\",Entrada!AB36*$F$195/R$195*((1-R$199-R$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":422370.54170324007},{"$f":"IF(Entrada!AC36=\"\",\"\",Entrada!AC36*$F$195/S$195*((1-S$199-S$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":336108.51963893377},{"$f":"IF(Entrada!AD36=\"\",\"\",Entrada!AD36*$F$195/T$195*((1-T$199-T$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":339354.12294338649},{"$f":"IF(Entrada!AE36=\"\",\"\",Entrada!AE36*$F$195/U$195*((1-U$199-U$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":275939.25353018747},{"$f":"IF(Entrada!AF36=\"\",\"\",Entrada!AF36*$F$195/V$195*((1-V$199-V$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":269135.6740272211},{"$f":"IF(Entrada!AG36=\"\",\"\",Entrada!AG36*$F$195/W$195*((1-W$199-W$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":283491.193541029},{"$f":"IF(Entrada!AH36=\"\",\"\",Entrada!AH36*$F$195/X$195*((1-X$199-X$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":306465.61674420076},{"$f":"IF(Entrada!AI36=\"\",\"\",Entrada!AI36*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":344922.72067249927},{"$f":"IF(Entrada!AJ36=\"\",\"\",Entrada!AJ36*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":327135.67509589257},{"$f":"IF(Entrada!AK36=\"\",\"\",Entrada!AK36*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":286373.1675134527},{"$f":"IF(Entrada!AL36=\"\",\"\",Entrada!AL36*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":194276.96375060672},{"$f":"IF(Entrada!AM36=\"\",\"\",Entrada!AM36*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":286591.23531548673},{"$f":"IF(Entrada!AN36=\"\",\"\",Entrada!AN36*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":267856.27455114305},{"$f":"IF(Entrada!AO36=\"\",\"\",Entrada!AO36*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":237521.70842093916},{"$f":"IF(Entrada!AP36=\"\",\"\",Entrada!AP36*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":202059.37998245237},{"$f":"IF(Entrada!AQ36=\"\",\"\",Entrada!AQ36*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":154518.99893257162},{"$f":"IF(Entrada!AR36=\"\",\"\",Entrada!AR36*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":150635.58319017646},{"$f":"IF(Entrada!AS36=\"\",\"\",Entrada!AS36*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":184861.3538616788},{"$f":"IF(Entrada!AT36=\"\",\"\",Entrada!AT36*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":1153142.1976891656},{"$f":"IF(Entrada!AU36=\"\",\"\",Entrada!AU36*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":154509.6011871603},{"$f":"IF(Entrada!AV36=\"\",\"\",Entrada!AV36*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":351454.24910969794},{"$f":"IF(Entrada!AW36=\"\",\"\",Entrada!AW36*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":303728.40114793146},{"$f":"IF(Entrada!AX36=\"\",\"\",Entrada!AX36*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":282064.13767838763},{"$f":"IF(Entrada!AY36=\"\",\"\",Entrada!AY36*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":294697.77816365979},{"$f":"IF(Entrada!AZ36=\"\",\"\",Entrada!AZ36*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":298070.71761830227},{"$f":"IF(Entrada!BA36=\"\",\"\",Entrada!BA36*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":226668.72451016799},{"$f":"IF(Entrada!BB36=\"\",\"\",Entrada!BB36*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":149933.03115903863},{"$f":"IF(Entrada!BC36=\"\",\"\",Entrada!BC36*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":176006.07257898629},{"$f":"IF(Entrada!BD36=\"\",\"\",Entrada!BD36*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":142451.20101404836},{"$f":"IF(Entrada!BE36=\"\",\"\",Entrada!BE36*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":170799.74799826602},{"$f":"IF(Entrada!BF36=\"\",\"\",Entrada!BF36*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":226786.44865439588},{"$f":"IF(Entrada!BG36=\"\",\"\",Entrada!BG36*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":224432.42968260241},{"$f":"IF(Entrada!BH36=\"\",\"\",Entrada!BH36*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":376660.70486024546},{"$f":"IF(Entrada!BI36=\"\",\"\",Entrada!BI36*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":336237.34640201484},{"$f":"IF(Entrada!BJ36=\"\",\"\",Entrada!BJ36*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":270207.5661829522},{"$f":"IF(Entrada!BK36=\"\",\"\",Entrada!BK36*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":237330.89272422492},{"$f":"IF(Entrada!BL36=\"\",\"\",Entrada!BL36*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":276262.77687695954},{"$f":"IF(Entrada!BM36=\"\",\"\",Entrada!BM36*$F$195/BC$195*((1-BC$199-BC$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":199026.88646121952},{"$f":"IF(Entrada!BN36=\"\",\"\",Entrada!BN36*$F$195/BD$195*((1-BD$199-BD$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":199259.61213673645},{"$f":"IF(Entrada!BO36=\"\",\"\",Entrada!BO36*$F$195/BE$195*((1-BE$199-BE$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":132361.46656281941},{"$f":"IF(Entrada!BP36=\"\",\"\",Entrada!BP36*$F$195/BF$195*((1-BF$199-BF$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":86117.620476095588},{"$f":"IF(Entrada!BQ36=\"\",\"\",Entrada!BQ36*$F$195/BG$195*((1-BG$199-BG$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":110471.80873488441},{"$f":"IF(Entrada!BR36=\"\",\"\",Entrada!BR36*$F$195/BH$195*((1-BH$199-BH$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":195667.36639867691},{"$f":"IF(Entrada!BS36=\"\",\"\",Entrada!BS36*$F$195/BI$195*((1-BI$199-BI$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":214085.69990615343},{"$f":"IF(Entrada!BT36=\"\",\"\",Entrada!BT36*$F$195/BJ$195*((1-BJ$199-BJ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":302416.54818845115},{"$f":"IF(Entrada!BU36=\"\",\"\",Entrada!BU36*$F$195/BK$195*((1-BK$199-BK$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":283026.55746137589},{"$f":"IF(Entrada!BV36=\"\",\"\",Entrada!BV36*$F$195/BL$195*((1-BL$199-BL$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":226394.96427451313},{"$f":"IF(Entrada!BW36=\"\",\"\",Entrada!BW36*$F$195/BM$195*((1-BM$199-BM$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":201220.09821989061},{"$f":"IF(Entrada!BX36=\"\",\"\",Entrada!BX36*$F$195/BN$195*((1-BN$199-BN$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":241215.15326248141},null,{"$f":"3.5%","v":3.5000000000000003E-2},"RR"]
[null,"Excedente de Reativos",null,{"$f":"IFERROR(E197*F197-'Antecipação UDER'!G4/5*'VPB e Fator X'!F197/('VPB e Fator X'!F196+'VPB e Fator X'!F197),E197*F197)","v":540514.27731885528},1,{"$f":"SUM(G197:BN197)/C11","v":4471506.0066397311},{"$f":"IF(Entrada!Q37=\"\",\"\",Entrada!Q37*$F$195/G$195*((1-G$199-G$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":334658.09284534282},{"$f":"IF(Entrada!R37=\"\",\"\",Entrada!R37*$F$195/H$195*((1-H$199-H$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":321223.12775666849},{"$f":"IF(Entrada!S37=\"\",\"\",Entrada!S37*$F$195/I$195*((1-I$199-I$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":313057.84461265162},{"$f":"IF(Entrada!T37=\"\",\"\",Entrada!T37*$F$195/J$195*((1-J$199-J$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":328904.84756258084},{"$f":"IF(Entrada!U37=\"\",\"\",Entrada!U37*$F$195/K$195*((1-K$199-K$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":366112.18027045653},{"$f":"IF(Entrada!V37=\"\",\"\",Entrada!V37*$F$195/L$195*((1-L$199-L$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":342664.83980561228},{"$f":"IF(Entrada!W37=\"\",\"\",Entrada!W37*$F$195/M$195*((1-M$199-M$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":329254.45856675785},{"$f":"IF(Entrada!X37=\"\",\"\",Entrada!X37*$F$195/N$195*((1-N$199-N$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":316061.98845466127},{"$f":"IF(Entrada!Y37=\"\",\"\",Entrada!Y37*$F$195/O$195*((1-O$199-O$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":331571.07663937198},{"$f":"IF(Entrada!Z37=\"\",\"\",Entrada!Z37*$F$195/P$195*((1-P$199-P$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":361849.63349557493},{"$f":"IF(Entrada!AA37=\"\",\"\",Entrada!AA37*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":332927.54258096748},{"$f":"IF(Entrada!AB37=\"\",\"\",Entrada!AB37*$F$195/R$195*((1-R$199-R$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":319904.37778441911},{"$f":"IF(Entrada!AC37=\"\",\"\",Entrada!AC37*$F$195/S$195*((1-S$199-S$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":342317.88518077735},{"$f":"IF(Entrada!AD37=\"\",\"\",Entrada!AD37*$F$195/T$195*((1-T$199-T$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":317705.9309851905},{"$f":"IF(Entrada!AE37=\"\",\"\",Entrada!AE37*$F$195/U$195*((1-U$199-U$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":324358.87906477926},{"$f":"IF(Entrada!AF37=\"\",\"\",Entrada!AF37*$F$195/V$195*((1-V$199-V$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":331843.30375797441},{"$f":"IF(Entrada!AG37=\"\",\"\",Entrada!AG37*$F$195/W$195*((1-W$199-W$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":333963.45464943175},{"$f":"IF(Entrada!AH37=\"\",\"\",Entrada!AH37*$F$195/X$195*((1-X$199-X$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":353194.85894792428},{"$f":"IF(Entrada!AI37=\"\",\"\",Entrada!AI37*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":343629.62436151557},{"$f":"IF(Entrada!AJ37=\"\",\"\",Entrada!AJ37*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":335768.56438436493},{"$f":"IF(Entrada!AK37=\"\",\"\",Entrada!AK37*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":257582.67664283444},{"$f":"IF(Entrada!AL37=\"\",\"\",Entrada!AL37*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":339714.82136860659},{"$f":"IF(Entrada!AM37=\"\",\"\",Entrada!AM37*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":357690.70987786149},{"$f":"IF(Entrada!AN37=\"\",\"\",Entrada!AN37*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":366780.21107092011},{"$f":"IF(Entrada!AO37=\"\",\"\",Entrada!AO37*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":378374.2054532796},{"$f":"IF(Entrada!AP37=\"\",\"\",Entrada!AP37*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":338311.70759905758},{"$f":"IF(Entrada!AQ37=\"\",\"\",Entrada!AQ37*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":319139.9825041095},{"$f":"IF(Entrada!AR37=\"\",\"\",Entrada!AR37*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":322832.95424483204},{"$f":"IF(Entrada!AS37=\"\",\"\",Entrada!AS37*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":370608.63111703808},{"$f":"IF(Entrada!AT37=\"\",\"\",Entrada!AT37*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":500106.13222861179},{"$f":"IF(Entrada!AU37=\"\",\"\",Entrada!AU37*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":374792.61808575591},{"$f":"IF(Entrada!AV37=\"\",\"\",Entrada!AV37*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":362845.41616189026},{"$f":"IF(Entrada!AW37=\"\",\"\",Entrada!AW37*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":361790.58364996355},{"$f":"IF(Entrada!AX37=\"\",\"\",Entrada!AX37*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":364205.51195068407},{"$f":"IF(Entrada!AY37=\"\",\"\",Entrada!AY37*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":405975.40728938149},{"$f":"IF(Entrada!AZ37=\"\",\"\",Entrada!AZ37*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":387104.84248498455},{"$f":"IF(Entrada!BA37=\"\",\"\",Entrada!BA37*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":370007.13780834823},{"$f":"IF(Entrada!BB37=\"\",\"\",Entrada!BB37*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":363279.19778396451},{"$f":"IF(Entrada!BC37=\"\",\"\",Entrada!BC37*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":341995.9093584927},{"$f":"IF(Entrada!BD37=\"\",\"\",Entrada!BD37*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":331276.88467885973},{"$f":"IF(Entrada!BE37=\"\",\"\",Entrada!BE37*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":346375.0086718183},{"$f":"IF(Entrada!BF37=\"\",\"\",Entrada!BF37*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":386005.85577169398},{"$f":"IF(Entrada!BG37=\"\",\"\",Entrada!BG37*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":369613.60379998101},{"$f":"IF(Entrada!BH37=\"\",\"\",Entrada!BH37*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":390968.74259595631},{"$f":"IF(Entrada!BI37=\"\",\"\",Entrada!BI37*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":405748.75927984057},{"$f":"IF(Entrada!BJ37=\"\",\"\",Entrada!BJ37*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":443060.71015508665},{"$f":"IF(Entrada!BK37=\"\",\"\",Entrada!BK37*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":450132.03600643622},{"$f":"IF(Entrada!BL37=\"\",\"\",Entrada!BL37*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":459048.0229524147},{"$f":"IF(Entrada!BM37=\"\",\"\",Entrada!BM37*$F$195/BC$195*((1-BC$199-BC$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":448920.05086955434},{"$f":"IF(Entrada!BN37=\"\",\"\",Entrada!BN37*$F$195/BD$195*((1-BD$199-BD$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":420377.89814707701},{"$f":"IF(Entrada!BO37=\"\",\"\",Entrada!BO37*$F$195/BE$195*((1-BE$199-BE$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":403882.31358722376},{"$f":"IF(Entrada!BP37=\"\",\"\",Entrada!BP37*$F$195/BF$195*((1-BF$199-BF$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":414559.11931948934},{"$f":"IF(Entrada!BQ37=\"\",\"\",Entrada!BQ37*$F$195/BG$195*((1-BG$199-BG$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":417912.54686372197},{"$f":"IF(Entrada!BR37=\"\",\"\",Entrada!BR37*$F$195/BH$195*((1-BH$199-BH$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":453989.11748845258},{"$f":"IF(Entrada!BS37=\"\",\"\",Entrada!BS37*$F$195/BI$195*((1-BI$199-BI$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":443446.81381839782},{"$f":"IF(Entrada!BT37=\"\",\"\",Entrada!BT37*$F$195/BJ$195*((1-BJ$199-BJ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":445326.11371907505},{"$f":"IF(Entrada!BU37=\"\",\"\",Entrada!BU37*$F$195/BK$195*((1-BK$199-BK$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":427890.53433578624},{"$f":"IF(Entrada!BV37=\"\",\"\",Entrada!BV37*$F$195/BL$195*((1-BL$199-BL$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":479155.62587752269},{"$f":"IF(Entrada!BW37=\"\",\"\",Entrada!BW37*$F$195/BM$195*((1-BM$199-BM$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":437749.19415376591},{"$f":"IF(Entrada!BX37=\"\",\"\",Entrada!BX37*$F$195/BN$195*((1-BN$199-BN$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":417979.91271886753},null,{"$f":"34%","v":0.34},"IR"]
[null,"Total",null,{"$f":"D196+D197","v":930318.93655353086},null,{"$f":"F196+F197","v":7696238.3556721732},{"$f":"G196+G197","v":620095.84384602751},{"$f":"H196+H197","v":493172.64525694092},466361.18785425415,532467.85179174365,616575.65409935801,643799.56050735561,647660.34030984063,786273.41351554496,666766.5466844769,740328.37485537166,676120.16829533689,742274.91948765912,678426.40481971111,657060.05392857699,600298.1325949668,600978.97778519546,617454.64819046075,659660.47569212504,688552.3450340149,662904.2394802575,543955.84415628714,533991.78511921328,644281.94519334822,634636.48562206316,615895.91387421871,540371.08758150996,473658.98143668112,473468.5374350085,555469.98497871682,1653248.3299177773,529302.21927291621,714299.66527158814,665518.98479789495,646269.6496290717,700673.18545304122,685175.56010328676,596675.86231851624,513212.22894300311,518001.98193747899,473728.08569290809,517174.75667008432,612792.30442608986,594046.03348258347,767629.44745620177,741986.10568185546,713268.27633803885,687462.92873066117,735310.7998293743,{"$f":"BC196+BC197","v":647946.9373307738},619637.51028381346,536243.7801500432,500676.73979558493,528384.3555986064,649656.48388712946,657532.5137245513,747742.6619075262,710917.09179716208,705550.59015203582,638969.29237365653,659195.06598134898]
[null,null,null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],G194)","v":0.16920158885283737},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],H194)","v":0.16833383111444114},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],I194)","v":0.18327156116019025},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],J194)","v":0.18298301826355359},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],K194)","v":0.18420356929602658},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],L194)","v":0.18616180906827237},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],M194)","v":0.20911689369947292},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],N194)","v":0.22579541658745036},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],O194)","v":0.22402107462453605},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],P194)","v":0.22445245999678387},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Q194)","v":0.22580369528850208},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],R194)","v":0.22612577127506917},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],S194)","v":0.2247605680395979},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],T194)","v":0.22306631169658361},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],U194)","v":0.2120976417038275},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],V194)","v":0.20956119459639058},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],W194)","v":0.20051816177778237},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],X194)","v":0.19469229183789488},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Y194)","v":0.18683496335811506},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Z194)","v":0.1869647973876099},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AA194)","v":0.18668202074160486},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AB194)","v":0.18921704721486104},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AC194)","v":0.20136020642594812},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AD194)","v":0.18264322044979114},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AE194)","v":0.18262757898000306},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AF194)","v":0.18195026997916067},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AG194)","v":0.18193610374166519},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AH194)","v":0.18150360549069272},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AI194)","v":0.18223166160940263},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AJ194)","v":0.18205335204162962},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AK194)","v":0.1813873944783625},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AL194)","v":0.18159149782741416},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AM194)","v":0.18163533697495429},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AN194)","v":0.18602506498877461},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AO194)","v":0.18779684276335581},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AP194)","v":0.19411170707130421},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AQ194)","v":0.1877038532206339},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AR194)","v":0.19467029910397074},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AS194)","v":0.19435983182617428},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AT194)","v":0.18643328288339392},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AU194)","v":0.18185670980550245},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AV194)","v":0.18425817473695252},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AW194)","v":0.18019059977546728},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AX194)","v":0.17262099189114344},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AY194)","v":0.1714090400406485},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AZ194)","v":0.17147404627590471},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BA194)","v":0.17112335982018614},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BB194)","v":0.17648371960409562},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BC194)","v":0.18789154745966749},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BD194)","v":0.18819999882733604},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BE194)","v":0.18653740966411392},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BF194)","v":0.18672012795168058},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BG194)","v":0.18543779845737135},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BH194)","v":0.17424575765873268},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BI194)","v":0.17091763337231633},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BJ194)","v":0.17160043160342145},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BK194)","v":0.17131022277550997},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BL194)","v":0.17212972749280317},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BM194)","v":0.18333365148721983},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BN194)","v":0.18865723959998654},null,null,"ICMS"]
[null,"Receitas Irrecuperáveis",null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],G194)","v":4.7585292610140766E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],H194)","v":3.1612392067302639E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],I194)","v":3.1475756947857286E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],J194)","v":3.7610652822009462E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],K194)","v":4.8589403386332393E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],L194)","v":3.8951211868233061E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],M194)","v":3.5949204505792871E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],N194)","v":4.3301160106095922E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],O194)","v":4.8463138328925619E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],P194)","v":3.8006556207910415E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Q194)","v":3.8240429178865318E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],R194)","v":3.8291145847322267E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],S194)","v":3.8071242366308829E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],T194)","v":3.7856169115995472E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],U194)","v":3.6351867594999518E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],V194)","v":3.5537142766154384E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],W194)","v":3.4010501872311569E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],X194)","v":3.3012791092632783E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Y194)","v":3.1673126882776917E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Z194)","v":3.1555353442517836E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AA194)","v":3.162519448799099E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AB194)","v":3.2091349996319032E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AC194)","v":3.4006176343533923E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AD194)","v":3.0968190918254476E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AE194)","v":3.0853232057045418E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AF194)","v":4.0491785425623067E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AG194)","v":5.651696541580243E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AH194)","v":5.1105859632233137E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AI194)","v":4.7914223832974626E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AJ194)","v":6.0398539272174909E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AK194)","v":4.8816139961782662E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AL194)","v":5.2694370881222419E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AM194)","v":5.4639270680546241E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AN194)","v":4.0983149292228203E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AO194)","v":4.393713336289734E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AP194)","v":5.9270335248195492E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AQ194)","v":5.2481412385722272E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AR194)","v":4.3335942911026722E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AS194)","v":5.3655162401090695E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AT194)","v":6.297114602126784E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AU194)","v":6.142359062021055E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AV194)","v":6.1851738508245852E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AW194)","v":6.0855171228722651E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AX194)","v":5.8612605902029935E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AY194)","v":4.0299357825785607E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AZ194)","v":5.8091546773905878E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BA194)","v":6.1654556994999173E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BB194)","v":4.8390388861363674E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BC194)","v":4.1335212834262655E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BD194)","v":4.1287822065560413E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BE194)","v":5.9867036938376708E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BF194)","v":6.6938283512130284E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BG194)","v":5.0252779328855572E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BH194)","v":5.6823211807619838E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BI194)","v":5.5859104900889224E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BJ194)","v":3.6488176809628868E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BK194)","v":5.4457872280854636E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BL194)","v":4.8445288721949892E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BM194)","v":1.8012477658624293E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BN194)","v":5.8466342619497284E-2},null,null,"PisCofins"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C207*C205/(1-C206),0)","v":1173325.2684989003}]
[null,"Encargos DRP",{"$f":"F7","v":191404875.7559813}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.22158880829548347}]
[null,"Limite RI Encargos",{"$f":"G224","v":4.7717150198077433E-3}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C212*(C209+C210+C211+C26)/(1-C206),0)","v":15779970.573630568}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C239:N239)*Mercado!C9","v":0}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":642760530.59311807}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":112358417.88663915}]
[null,"Limite Demais RI ",{"$f":"D224","v":9.0558159973923198E-3}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C204+C208","v":16953295.842129469}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado\np/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.51058716274564853},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":1.3599999999999999E-2},{"$f":"MEDIAN(C228:N228)","v":7.6936177505079247E-3},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":2.9499999999999998E-2},{"$f":"MIN(E217:F217)","v":7.6936177505079247E-3}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":0.1276030081249368},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":3.5999999999999999E-3},{"$f":"MEDIAN(C229:N229)","v":1.6304307832344682E-3},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":2.1899999999999999E-2},{"$f":"MIN(E218:F218)","v":1.6304307832344682E-3}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.17191034298744598},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":6.6E-3},2.942949627159277E-3,{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":1.54E-2},2.942949627159277E-3]
[null,"4.Rural",{"$f":"Mercado!D33","v":3.9428033393567874E-2},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":1.18E-2},3.030462589514369E-3,{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":3.1699999999999999E-2},3.030462589514369E-3]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":5.3576650852180413E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":8.9999999999999998E-4},4.0349160086357208E-6,{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":2.52E-2},4.0349160086357208E-6]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":4.3817112735204874E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":1E-4},2.2319707923154419E-4,{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":1.84E-2},2.2319707923154419E-4]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":3.8711840188246333E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":0},0,{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":0.12989999999999999},0]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C217:C223,D217:D223)","v":9.0558159973923198E-3},null,null,{"$f":"SUMPRODUCT(C217:C223,G217:G223)","v":4.7717150198077433E-3}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!Q51/Entrada!Q41","v":0},{"$f":"Entrada!R51/Entrada!R41","v":8.0531324478652737E-3},{"$f":"Entrada!S51/Entrada!S41","v":8.8005537670997058E-3},{"$f":"Entrada!T51/Entrada!T41","v":0},{"$f":"Entrada!U51/Entrada!U41","v":0},{"$f":"Entrada!V51/Entrada!V41","v":8.0532792981375199E-3},{"$f":"Entrada!W51/Entrada!W41","v":8.4646494526722706E-3},{"$f":"Entrada!X51/Entrada!X41","v":8.1201734167617654E-3},{"$f":"Entrada!Y51/Entrada!Y41","v":7.3341030531505758E-3},{"$f":"Entrada!Z51/Entrada!Z41","v":8.8784594014077612E-3},{"$f":"Entrada!AA51/Entrada!AA41","v":0},{"$f":"Entrada!AB51/Entrada!AB41","v":7.0000551971172243E-3}]
[null,"2.Industrial",{"$f":"Entrada!Q52/Entrada!Q42","v":1.577474458483405E-3},{"$f":"Entrada!R52/Entrada!R42","v":1.8644740876105727E-3},{"$f":"Entrada!S52/Entrada!S42","v":1.8198469461559795E-3},{"$f":"Entrada!T52/Entrada!T42","v":0},{"$f":"Entrada!U52/Entrada!U42","v":1.8502118369233317E-3},{"$f":"Entrada!V52/Entrada!V42","v":3.0926540788426379E-3},{"$f":"Entrada!W52/Entrada!W42","v":2.8735388848601454E-3},{"$f":"Entrada!X52/Entrada!X42","v":1.6833871079855315E-3},{"$f":"Entrada!Y52/Entrada!Y42","v":0},{"$f":"Entrada!Z52/Entrada!Z42","v":1.3683081280237742E-3},{"$f":"Entrada!AA52/Entrada!AA42","v":0},{"$f":"Entrada!AB52/Entrada!AB42","v":0}]
[null,"3.Comercial",{"$f":"Entrada!Q53/Entrada!Q43","v":0},{"$f":"Entrada!R53/Entrada!R43","v":1.4583859815654569E-3},{"$f":"Entrada!S53/Entrada!S43","v":5.5484149136675988E-3},{"$f":"Entrada!T53/Entrada!T43","v":1.3565751784310419E-3},{"$f":"Entrada!U53/Entrada!U43","v":3.2854186085908045E-3},{"$f":"Entrada!V53/Entrada!V43","v":3.760762444200923E-3},{"$f":"Entrada!W53/Entrada!W43","v":2.7733991222421176E-3},{"$f":"Entrada!X53/Entrada!X43","v":0},{"$f":"Entrada!Y53/Entrada!Y43","v":3.9008494021054636E-3},{"$f":"Entrada!Z53/Entrada!Z43","v":3.1125001320764368E-3},{"$f":"Entrada!AA53/Entrada!AA43","v":3.2490744907517645E-3},{"$f":"Entrada!AB53/Entrada!AB43","v":1.1771135710017982E-3}]
[null,"4.Rural",{"$f":"Entrada!Q54/Entrada!Q44","v":3.0359993307224041E-3},{"$f":"Entrada!R54/Entrada!R44","v":3.9545250283889244E-3},{"$f":"Entrada!S54/Entrada!S44","v":4.1503802471325214E-3},{"$f":"Entrada!T54/Entrada!T44","v":3.0249258483063335E-3},{"$f":"Entrada!U54/Entrada!U44","v":4.782797082993547E-3},{"$f":"Entrada!V54/Entrada!V44","v":2.3668048917989296E-2},{"$f":"Entrada!W54/Entrada!W44","v":0},{"$f":"Entrada!X54/Entrada!X44","v":5.669479219749347E-3},{"$f":"Entrada!Y54/Entrada!Y44","v":0},{"$f":"Entrada!Z54/Entrada!Z44","v":0},{"$f":"Entrada!AA54/Entrada!AA44","v":2.1252516306135747E-3},{"$f":"Entrada!AB54/Entrada!AB44","v":1.9851644211787141E-3}]
[null,"5.Poder Público",{"$f":"Entrada!Q55/Entrada!Q45","v":2.721893355665351E-6},{"$f":"Entrada!R55/Entrada!R45","v":1.6770129037128998E-5},{"$f":"Entrada!S55/Entrada!S45","v":0},{"$f":"Entrada!T55/Entrada!T45","v":5.2754619595273217E-5},{"$f":"Entrada!U55/Entrada!U45","v":3.9418095684804245E-5},{"$f":"Entrada!V55/Entrada!V45","v":0},{"$f":"Entrada!W55/Entrada!W45","v":1.1883119800383711E-5},{"$f":"Entrada!X55/Entrada!X45","v":0},{"$f":"Entrada!Y55/Entrada!Y45","v":6.635336517802239E-5},{"$f":"Entrada!Z55/Entrada!Z45","v":5.3479386616060906E-6},{"$f":"Entrada!AA55/Entrada!AA45","v":0},{"$f":"Entrada!AB55/Entrada!AB45","v":0}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!Q56/Entrada!Q46","v":0},{"$f":"Entrada!R56/Entrada!R46","v":4.4639415846308838E-4},{"$f":"Entrada!S56/Entrada!S46","v":0},{"$f":"Entrada!T56/Entrada!T46","v":0},{"$f":"Entrada!U56/Entrada!U46","v":6.184395649144462E-4},{"$f":"Entrada!V56/Entrada!V46","v":7.4015571691655698E-4},{"$f":"Entrada!W56/Entrada!W46","v":6.0103099117655588E-4},{"$f":"Entrada!X56/Entrada!X46","v":7.3961964132740401E-4},{"$f":"Entrada!Y56/Entrada!Y46","v":0},{"$f":"Entrada!Z56/Entrada!Z46","v":0},{"$f":"Entrada!AA56/Entrada!AA46","v":6.2867564072193328E-4},{"$f":"Entrada!AB56/Entrada!AB46","v":0}]
[null,"7.Serviço Público",{"$f":"Entrada!Q57/Entrada!Q47","v":0},{"$f":"Entrada!R57/Entrada!R47","v":0},{"$f":"Entrada!S57/Entrada!S47","v":0},{"$f":"Entrada!T57/Entrada!T47","v":0},{"$f":"Entrada!U57/Entrada!U47","v":7.4176357082709175E-5},{"$f":"Entrada!V57/Entrada!V47","v":0},{"$f":"Entrada!W57/Entrada!W47","v":7.9539642973155324E-6},{"$f":"Entrada!X57/Entrada!X47","v":0},{"$f":"Entrada!Y57/Entrada!Y47","v":8.9155577481921294E-6},{"$f":"Entrada!Z57/Entrada!Z47","v":0},{"$f":"Entrada!AA57/Entrada!AA47","v":0},{"$f":"Entrada!AB57/Entrada!AB47","v":0}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Projeção da Bandeira",{"$f":"IF(Entrada!Q61<C242,\"VERDE\",IF(Entrada!Q61<C243,\"AMARELA\",IF(Entrada!Q61<C244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!R61<D242,\"VERDE\",IF(Entrada!R61<D243,\"AMARELA\",IF(Entrada!R61<D244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!S61<E242,\"VERDE\",IF(Entrada!S61<E243,\"AMARELA\",IF(Entrada!S61<E244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!T61<F242,\"VERDE\",IF(Entrada!T61<F243,\"AMARELA\",IF(Entrada!T61<F244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!U61<G242,\"VERDE\",IF(Entrada!U61<G243,\"AMARELA\",IF(Entrada!U61<G244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!V61<H242,\"VERDE\",IF(Entrada!V61<H243,\"AMARELA\",IF(Entrada!V61<H244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!W61<I242,\"VERDE\",IF(Entrada!W61<I243,\"AMARELA\",IF(Entrada!W61<I244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!X61<J242,\"VERDE\",IF(Entrada!X61<J243,\"AMARELA\",IF(Entrada!X61<J244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!Y61<K242,\"VERDE\",IF(Entrada!Y61<K243,\"AMARELA\",IF(Entrada!Y61<K244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!Z61<L242,\"VERDE\",IF(Entrada!Z61<L243,\"AMARELA\",IF(Entrada!Z61<L244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!AA61<M242,\"VERDE\",IF(Entrada!AA61<M243,\"AMARELA\",IF(Entrada!AA61<M244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"},{"$f":"IF(Entrada!AB61<N242,\"VERDE\",IF(Entrada!AB61<N243,\"AMARELA\",IF(Entrada!AB61<N244,\"VERMELHA I\",\"VERMELHA II\")))","v":"VERDE"}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(C238=\"VERDE\",0,IF(C238=\"AMARELA\",$M$254,IF(C238=\"VERMELHA I\",$M$255,$M$256)))","v":0},{"$f":"IF(D238=\"VERDE\",0,IF(D238=\"AMARELA\",$M$254,IF(D238=\"VERMELHA I\",$M$255,$M$256)))","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"PLD limite para cada faixa de bandeira conforme o GSF previsto"]
[null,"Verde",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":"PLDmax"},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":228.05692857142853},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":133.03320833333333},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":106.42656666666664},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":106.42656666666664},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":118.25174074074073},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":168.04194736842109},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":199.54981249999994},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":266.06641666666667},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":"PLDmax"}]
[null,"Amarela",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":0},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":493.27949999999993},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":287.746375},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":230.19709999999995},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":230.19709999999995},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":255.77455555555554},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":363.46910526315799},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":431.61956249999992},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":575.49275},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":0}]
[null,"Vermelha I",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":0},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":385.2861666666667},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":308.22893333333332},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":308.22893333333332},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":342.47659259259257},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":486.67726315789491},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":577.92924999999991},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":646.58000000000004},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":0}]
[]
[null,"Bandeira","Verde",null,"Amarela",null,"Vermelha 1",null,"Vermelha 2",null,null,"PLDmin",55.7]
[null,"Valor",{"$f":"M249","v":31.927969999999998},null,{"$f":"M250","v":69.059129999999996},null,{"$f":"M251","v":92.468680000000006},null,{"$f":"M252","v":136.45949999999999},null,null,"PLDmax",646.58000000000004]
["GSF \nprevisto","Profundidade da exposição","PLD",null,"PLD",null,"PLD",null,"PLD"]
[null,null,"Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior",null,"VERDE",31.927969999999998]
[0.99,{"$f":"1-A250","v":1.0000000000000009E-2},"PLDmin",{"$f":"IF($C$247/$B250>$M$247,\"PLDmax\",IF($C$247/$B250<$M$246,\"PLDmin\",$C$247/$B250))","v":"PLDmax"},null,null,null,null,null,null,null,"AMARELA",69.059129999999996]
[0.98,{"$f":"1-A251","v":2.0000000000000018E-2},"PLDmin",{"$f":"IF($C$247/$B251>$M$247,\"PLDmax\",IF($C$247/$B251<$M$246,\"PLDmin\",$C$247/$B251))","v":"PLDmax"},null,null,null,null,null,null,null,"VERMELHA I",92.468680000000006]
[0.97,3.0000000000000027E-2,"PLDmin","PLDmax",null,null,null,null,null,null,null,"VERMELHA II",136.45949999999999]
[0.96,4.0000000000000036E-2,"PLDmin","PLDmax"]
[0.95,5.0000000000000044E-2,"PLDmin",638.55939999999941,{"$f":"IF(D254=\"PLDmin\",$M$1+0.01,D254+0.01)","v":638.5693999999994},{"$f":"IF(E$247/$B254>$M$247,$M$247,IF(E$247/$B254<$M$246,$M$246,E$247/$B254))","v":646.58000000000004},null,null,null,null,null,"Adicional AMARELA",18.739999999999998]
[0.94,6.0000000000000053E-2,"PLDmin",532.13283333333288,532.14283333333287,{"$f":"IF(E$247/$B255>$M$247,$M$247,IF(E$247/$B255<$M$246,$M$246,E$247/$B255))","v":646.58000000000004},null,null,null,null,null,"Adicional VERMELHA I",39.71]
[0.93,6.9999999999999951E-2,"PLDmin",456.11385714285746,456.12385714285745,646.58000000000004,null,null,null,null,null,"Adicional VERMELHA II",94.92]
[0.92,7.999999999999996E-2,"PLDmin",399.09962500000017,399.10962500000016,646.58000000000004]
[0.91,8.9999999999999969E-2,"PLDmin",354.7552222222223,354.76522222222229,646.58000000000004]
[0.9,9.9999999999999978E-2,"PLDmin",319.27970000000005,319.28970000000004,646.58000000000004]
[0.89,0.10999999999999999,"PLDmin",290.25427272727273,290.26427272727273,627.81027272727272,627.82027272727271,{"$f":"IF(G$247/$B260>$M$247,$M$247,IF(G$247/$B260<$M$246,$M$246,G$247/$B260))","v":646.58000000000004}]
[0.88,0.12,"PLDmin",266.06641666666667,266.07641666666666,575.49275,575.50274999999999,646.58000000000004]
[0.87,0.13,"PLDmin",245.5997692307692,245.60976923076919,531.22407692307684,531.23407692307683,646.58000000000004]
[0.86,0.14000000000000001,"PLDmin",228.05692857142853,228.06692857142852,493.27949999999993,493.28949999999992,646.58000000000004,{"$f":"IF(H263=\"PLDmin\",$M$1+0.01,H263+0.01)","v":646.59},{"$f":"$M$247","v":646.58000000000004}]
[0.85,0.15000000000000002,"PLDmin",212.85313333333329,212.86313333333328,460.3941999999999,460.40419999999989,616.45786666666663,616.46786666666662,646.58000000000004]
[0.84,0.16000000000000003,"PLDmin",199.54981249999994,199.55981249999994,431.61956249999992,431.62956249999991,577.92924999999991,577.9392499999999,646.58000000000004]
[0.83,0.17000000000000004,"PLDmin",187.81158823529407,187.82158823529406,406.23017647058811,406.2401764705881,543.93341176470574,543.94341176470573,646.58000000000004]
[0.82,0.18000000000000005,"PLDmin",177.37761111111107,177.38761111111106,383.66183333333322,{"$f":"IF(F267=\"PLDmin\",$M$1+0.01,F267+0.01)","v":383.67183333333321},513.71488888888882,513.72488888888881,646.58000000000004]
[0.81,0.18999999999999995,"PLDmin",168.04194736842109,168.05194736842108,363.46910526315799,{"$f":"IF(F268=\"PLDmin\",$M$1+0.01,F268+0.01)","v":363.47910526315798},486.67726315789491,486.6872631578949,646.58000000000004]
[0.8,0.19999999999999996,"PLDmin",159.63985000000002,159.64985000000001,345.29565000000008,{"$f":"IF(F269=\"PLDmin\",$M$1+0.01,F269+0.01)","v":345.30565000000007},462.34340000000014,462.35340000000014,646.58000000000004]
[0.79,0.20999999999999996,"PLDmin",152.03795238095239,{"$f":"IF(D270=\"PLDmin\",$M$1+0.01,D270+0.01)","v":152.04795238095238},328.85300000000007,{"$f":"IF(F270=\"PLDmin\",$M$1+0.01,F270+0.01)","v":328.86300000000006},440.32704761904773,440.33704761904772,646.58000000000004]
[0.78,0.21999999999999997,"PLDmin",145.12713636363637,145.13713636363636,313.90513636363636,313.91513636363635,420.3121818181819,420.32218181818189,646.58000000000004]
[0.77,0.22999999999999998,"PLDmin",138.81726086956522,138.82726086956521,300.25708695652173,300.26708695652172,402.03773913043483,402.04773913043482,646.58000000000004]
[0.76,0.24,"PLDmin",133.03320833333333,133.04320833333333,287.746375,287.75637499999999,385.2861666666667,385.29616666666669,646.58000000000004]
[0.75,0.25,"PLDmin",127.71187999999999,127.72188,276.23651999999998,276.24651999999998,369.87472000000002,369.88472000000002,646.58000000000004]
[0.74,0.26,"PLDmin",122.7998846153846,122.8098846153846,265.61203846153842,265.62203846153841,355.64876923076923,355.65876923076922,646.58000000000004]
[0.73,0.27,"PLDmin",118.25174074074073,118.26174074074073,255.77455555555554,255.78455555555553,342.47659259259257,342.48659259259256,646.58000000000004]
[0.72,0.28000000000000003,"PLDmin",114.02846428571426,114.03846428571427,246.63974999999996,246.64974999999995,330.24528571428573,330.25528571428572,646.58000000000004]
[0.71,0.29000000000000004,"PLDmin",110.09644827586204,110.10644827586205,238.13493103448272,238.14493103448271,318.8575172413793,318.86751724137929,646.58000000000004]
[0.7,0.30000000000000004,"PLDmin",106.42656666666664,106.43656666666665,230.19709999999995,230.20709999999994,308.22893333333332,308.23893333333331,646.58000000000004]
[0.69,0.31000000000000005,"PLDmin",102.9934516129032,103.00345161290321,222.77138709677413,222.78138709677413,298.28606451612899,298.29606451612898,646.58000000000004]
[0.68,0.31999999999999995,"PLDmin",99.774906250000015,99.78490625000002,215.80978125000001,215.81978125000001,288.96462500000007,288.97462500000006,646.58000000000004]
[0.67,0.32999999999999996,"PLDmin",96.75142424242425,96.761424242424255,209.27009090909092,209.28009090909092,280.20812121212128,280.21812121212128,646.58000000000004]
[0.66,0.33999999999999997,"PLDmin",93.905794117647062,93.915794117647067,203.11508823529414,203.12508823529413,271.96670588235298,271.97670588235297,646.58000000000004]
[0.65,0.35,"PLDmin",91.222771428571434,91.232771428571439,197.31180000000001,197.3218,264.19622857142861,264.2062285714286,646.58000000000004]
[0.64,0.36,"PLDmin",88.688805555555561,88.698805555555566,191.83091666666667,191.84091666666666,256.85744444444447,256.86744444444446,646.58000000000004]
[0.63,0.37,"PLDmin",86.291810810810802,86.301810810810807,186.64629729729728,186.65629729729727,249.91535135135138,249.92535135135137,646.58000000000004]
[0.62,0.38,"PLDmin",84.020973684210517,84.030973684210522,181.73455263157894,181.74455263157893,243.33863157894737,243.34863157894736,646.58000000000004]
[0.61,0.39,"PLDmin",81.866589743589742,81.876589743589747,177.07469230769229,177.08469230769228,237.0991794871795,237.10917948717949,646.58000000000004]
[0.6,0.4,"PLDmin",79.819924999999998,79.829925000000003,172.64782499999998,172.65782499999997,231.17170000000002,231.18170000000001,646.58000000000004]
[0.59,{"$f":"1-A290","v":0.41000000000000003},"PLDmin",77.873097560975594,77.8830975609756,168.43690243902438,168.44690243902437,225.53336585365852,225.54336585365851,646.58000000000004]
[0.57999999999999996,0.42000000000000004,"PLDmin",76.018976190476181,76.028976190476186,164.42649999999998,{"$f":"IF(F291=\"PLDmin\",$M$1+0.01,F291+0.01)","v":164.43649999999997},220.16352380952381,220.1735238095238,646.58000000000004]
[0.56999999999999995,0.43000000000000005,"PLDmin",74.251093023255805,74.26109302325581,160.60262790697672,160.61262790697671,215.04344186046509,215.05344186046509,646.58000000000004]
[0.56000000000000005,0.43999999999999995,"PLDmin",72.563568181818184,72.573568181818189,156.95256818181818,156.96256818181817,210.15609090909095,210.16609090909094,646.58000000000004]
[0.55000000000000004,0.44999999999999996,"PLDmin",70.951044444444449,70.961044444444454,153.46473333333333,153.47473333333332,205.48595555555559,205.49595555555558,646.58000000000004]
[0.54,0.45999999999999996,"PLDmin",69.408630434782609,69.418630434782614,150.12854347826087,150.13854347826086,201.01886956521741,201.02886956521741,646.58000000000004]
[0.53,0.47,"PLDmin",67.931851063829782,67.941851063829787,146.93431914893617,146.94431914893616,196.74187234042554,196.75187234042554,646.58000000000004]
[0.52,0.48,"PLDmin",66.516604166666667,66.526604166666672,143.8731875,143.88318749999999,192.64308333333335,192.65308333333334,646.58000000000004]
[0.51,0.49,"PLDmin",65.159122448979588,65.169122448979593,140.93699999999998,140.94699999999997,188.7115918367347,188.72159183673469,646.58000000000004]
[0.5,0.5,"PLDmin",63.855939999999997,63.865939999999995,138.11825999999999,138.12825999999998,184.93736000000001,184.94736,646.58000000000004]

{"sheet":"Avaliação Parcela B","index":16,"n_rows":175,"n_cols":30,"rows_kept":175,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Entrada de Dados"]
[]
[null,"Informações da última revisão tarifária",null,null,null,null,null,null,null,null,null,null,"Ciclo Tarifário",{"$f":"'VPB e Fator X'!C7","v":5}]
[null,"Base de Remuneração Líquida (BRL)",{"$f":"Entrada!G107","v":797257413}]
[null,"Base de Remuneração Bruta (BRB)",{"$f":"Entrada!G98","v":1294449228},null,null,null,null,null,null,null,null,null,null,"Parcela B","Participação","Parcela B","Participação",null,null,"Receita","Receita",null,"Impacto","Participação Receita"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo","Ciclo","Ciclo Anterior","Ciclo Anterior",null,"Descrição","Verificada","Requerida","Variação (%)","na Revisão","Reajuste Anterior"]
[null,"Informações do último ciclo",null,null,null,null,null,null,null,null,null,null,null,"Anterior","Anterior","(ajuste T)","(ajuste T)",null,null,"(R$)","(R$)",null,"(%)","(%)"]
[null,"Processo",{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Revisão"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},null,null,null,null,null,null,null,null,null,null,null,"Parcela A",{"$f":"'NT Revisao'!AU206","v":869058853.62315464},{"$f":"Resultado!D39","v":946523824.23573852},{"$f":"U9/T9-1","v":8.9136622093691553E-2},{"$f":"IF(AND(U9=0,T9=0),\"-\",IFERROR((U9-T9)/($T$9+$T$10),\"\"))","v":5.0125811632747028E-2},{"$f":"IFERROR(T9/($T$9+$T$10),0)","v":0.56234811747813152}]
[null,"Ano",{"$f":"IF('VPB e Fator X'!$C$7=5,D10-1,\"\")","v":2018},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E10-1)","v":2019},{"$f":"F10-1","v":2020},{"$f":"G10-1","v":2021},{"$f":"H24-1","v":2022},null,null,null,null,null,"Custos Operacionais",{"$f":"Entrada!G58*(1-(Entrada!G64+Entrada!G65))","v":208039782.70879999},{"$f":"N10/SUM($N$10:$N$15)","v":0.52745313419639661},{"$f":"N10-($N$16-$N$16*(1-Entrada!G67)^'VPB e Fator X'!$C$7-1)","v":167062292.06827787},{"$f":"P10/(SUM($P$10:$P$15))","v":0.47266740282030711},null,"Parcela B",{"$f":"SUM(T11:T16)","v":676351945.51044512},{"$f":"SUM(U11:U16)","v":601280707.03654623},-0.11099434099689376,-4.8576882286564781E-2,0.43765188252186848]
[null,"IRT (Anexo II)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"ANEXO II\")","v":0.10573935664481704},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"ANEXO II\")","v":4.2467719638645818E-3},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"ANEXO II\")","v":9.9569518291462433E-3},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"ANEXO II\")","v":0.184146828815243},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"ANEXO II\")","v":0.112284872174592},null,null,null,null,null,"Anuidades",{"$f":"Entrada!G63*(1-(Entrada!G64+Entrada!G65))","v":29046342.1864},7.3642569818496748E-2,{"$f":"N11","v":29046342.1864},8.2180478626885489E-2,null,"Custos Operacionais",{"$f":"('VPB e Fator X'!C103-'VPB e Fator X'!C104*(1-(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1)))/('VPB e Fator X'!C104*(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1))*Mercado!Z66","v":327367444.31144673},{"$f":"Resultado!G20*(1-Resultado!$G$28-Resultado!$G$29)","v":314119628.90541881},-4.0467724070400779E-2,-8.5723585039363046E-3,0.21183198958812635]
[null,"Parcela A - VPA1",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":800853087.63465798},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":804614100.37170386},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":811186402.71959722},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":879209773.87586212},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":963238872.59512758},null,null,null,null,null,"Remuneração",{"$f":"Entrada!G61*(1-(Entrada!G64+Entrada!G65))","v":104541292.2596},0.26504849955765258,{"$f":"N12","v":104541292.2596},0.29577746413073724,null,"Anuidades",{"$f":"'NT Revisao'!AU233","v":54386384.409545101},{"$f":"Resultado!G26*(1-Resultado!$G$28-Resultado!G29)","v":42815739.581037514},-0.2127489251974779,-7.4870997633732159E-3,3.519218607766661E-2]
[null,"Parcela B (após ajuste do Pd e menos outras receitas)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Parcela B\")","v":394404155.05085528},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Parcela B\")","v":431306252.60075462},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Parcela B\")","v":462046150.28367192},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Parcela B\")","v":582360670.12601602},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Parcela B\")","v":672726400.49279594},null,null,null,null,null,"Depreciação",{"$f":"Entrada!G62*(1-(Entrada!G64+Entrada!G65))","v":48815467.136799999},0.12376417050293927,{"$f":"N13","v":48815467.136799999},0.13811303426617208,null,"Remuneração",{"$f":"'NT Revisao'!AU234","v":195743163.49420804},{"$f":"Resultado!G24*(1-Resultado!$G$28-Resultado!$G$29)","v":159966577.71081802},-0.18277310504613675,-2.3150210807021256E-2,0.12666092640477672]
[null,"Índice Inflacionário (IGPM ou IPCA)",{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"IPCA\"))","v":1.9919032958719551E-3},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"IPCA\"))","v":8.2668188709319912E-2},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"IPCA\"))","v":6.8078764976678086E-2},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"IPCA\"))","v":0.31096970105245703},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"IPCA\"))","v":0.14770521805468301},null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"SUM(Entrada!G59:G60)*(1-(Entrada!G64+Entrada!G65))","v":9066280.9580000006},2.2986172377884969E-2,{"$f":"N14","v":9066280.9580000006},2.5651123425899498E-2,null,"Depreciação",{"$f":"'NT Revisao'!AU235","v":91402103.018554598},{"$f":"Resultado!G25*(1-Resultado!$G$28-Resultado!$G$29)","v":80715093.142814845},-0.11692301952363493,-6.9153197853484578E-3,5.9144211409547003E-2]
[null,"Fator X",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"FATOR X\")","v":-4.8647012193384652E-5},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"FATOR X\")","v":2.5493688344450132E-2},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"FATOR X\")","v":3.3492939445063652E-2},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"FATOR X\")","v":3.1658948880231998E-2},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"FATOR X\")","v":3.2840735465830002E-2},null,null,null,null,null,"Outras Receitas",{"$f":"-Entrada!G66","v":-5085909},-1.2894546453370187E-2,{"$f":"N15","v":-5085909},-1.4389503270001472E-2,null,"Receitas Irrecuperáveis",{"$f":"'NT Revisao'!AU236","v":16975708.617024988},{"$f":"(Resultado!G21+Resultado!G22)*(1-Resultado!$G$28-Resultado!$G$29)","v":17029020.422792312},3.1404760160560485E-3,3.449685080317279E-5,1.0984592981064996E-2]
[null,"Mercado -Cativo e Suprimento (MWh)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")","v":2423377.6689999993},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")","v":2494819.9160000002},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")","v":2529334.6559999981},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")","v":2426153.671000001},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")","v":2389344.4679999999},null,null,null,null,null,"Total",{"$f":"SUM(N10:N15)","v":394423256.24959999},null,{"$f":"SUM(P10:P15)","v":353445765.60907787},null,null,"Outras Receitas",{"$f":"'NT Revisao'!AU237","v":-9522858.3403343651},{"$f":"-Resultado!G31-Resultado!G32-Resultado!G33","v":-13365352.726335241},0.40350221001669939,-2.4863902776886796E-3,-6.1620239393131871E-3]
[null,"Mercado - Livres e Distribuição (MWh) ",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":686355.66800000018},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":687594.72600000026},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":504970.29299999977},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":434141.31400000001},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":569867.95400000003}]
[]
[]
[]
[null,"Parcela B"]
[]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":"Revisão"},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":"Reajuste"},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Parcela B",{"$f":"IF('VPB e Fator X'!$C$7=5,D24-1,\"\")","v":2018},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E24-1)","v":2019},{"$f":"F24-1","v":2020},{"$f":"G24-1","v":2021},{"$f":"H24-1","v":2022},{"$f":"YEAR(CAPA!C10)","v":2023},null,"Variação da Parcela B ao longo do ciclo"]
[null,"RA0 (R$.mil)",{"$f":"IF(C24=\"\",\"\",(C29+C32)/(1+C11))","v":1080957492.8329616},{"$f":"IF(D24=\"\",\"\",(D29+D32)/(1+D11))","v":1230693876.720701},{"$f":"IF(E24=\"\",\"\",(E29+E32)/(1+E11))","v":1260680022.7448318},{"$f":"IF(F24=\"\",\"\",(F29+F32)/(1+F11))","v":1234281432.3661213},{"$f":"IF(G24=\"\",\"\",(G29+G32)/(1+G11))","v":1470814998.9395263},{"$f":"T10+T9","v":1545410799.1335998}]
[null,"Variação da RA0 (%)",null,{"$f":"IF(ISERROR(D25/C25-1),\"\",D25/C25-1)","v":0.13852199080956629},{"$f":"IF(ISERROR(E25/D25-1),\"\",E25/D25-1)","v":2.4365235410150676E-2},{"$f":"IF(ISERROR(F25/E25-1),\"\",F25/E25-1)","v":-2.0939960896051879E-2},{"$f":"IF(ISERROR(G25/F25-1),\"\",G25/F25-1)","v":0.19163665625267434},{"$f":"IF(ISERROR(H25/G25-1),\"\",H25/G25-1)","v":5.0717323557250893E-2}]
[null,"Parcela A - VPA0",{"$f":"IF(ISERROR(C25-C30),\"\",C25-C30)","v":687356500.40845299},{"$f":"IF(ISERROR(D25-D30),\"\",D25-D30)","v":822713687.5921371},{"$f":"IF(ISERROR(E25-E30),\"\",E25-E30)","v":814079906.17523468},{"$f":"IF(ISERROR(F25-F30),\"\",F25-F30)","v":779067037.32004833},{"$f":"IF(ISERROR(G25-G30),\"\",G25-G30)","v":867399596.44088161}]
[null,"Variação da Parcela A (%)",null,{"$f":"IF(ISERROR(D27/C27-1),\"\",D27/C27-1)","v":0.19692428470997192},{"$f":"IF(ISERROR(E27/D27-1),\"\",E27/D27-1)","v":-1.0494272244541358E-2},{"$f":"IF(ISERROR(F27/E27-1),\"\",F27/E27-1)","v":-4.3009130417781982E-2},{"$f":"IF(ISERROR(G27/F27-1),\"\",G27/F27-1)","v":0.11338248814208973}]
[null,"Parcela A - VPA1",{"$f":"C12","v":800853087.63465798},{"$f":"D12","v":804614100.37170386},{"$f":"E12","v":811186402.71959722},{"$f":"F12","v":879209773.87586212},{"$f":"G12","v":963238872.59512758}]
[null,"Parcela B - VPB0 (R$.mil)",{"$f":"IF(C32=\"\",\"\",C34/(1+(C36-C37)))","v":393600992.42450863},{"$f":"IF(C24=\"\",\"\",D34/(1+(D36-D37)))","v":407980189.12856388},{"$f":"IF(D24=\"\",\"\",E34/(1+(E36-E37)))","v":446600116.56959713},{"$f":"IF(E24=\"\",\"\",F34/(1+(F36-F37)))","v":455214395.04607296},{"$f":"IF(F24=\"\",\"\",G34/(1+(G36-G37)))","v":603415402.49864471},{"$f":"T10","v":676351945.51044512}]
[]
[null,"Parcela B - VPB1 (R$.mil) com geração própria",{"$f":"C13","v":394404155.05085528},{"$f":"D13","v":431306252.60075462},{"$f":"E13","v":462046150.28367192},{"$f":"F13","v":582360670.12601602},{"$f":"G13","v":672726400.49279594},{"$f":"U10","v":601280707.03654623}]
[null,"VPB1 (R$.mil) Geração Própria",{"$f":"IF(ISERR(0*C32),\"\",0*C32)","v":0},{"$f":"IF(ISERR(0*D32),\"\",0*D32)","v":0},{"$f":"IF(ISERR(0*E32),\"\",0*E32)","v":0},{"$f":"IF(ISERR(0*F32),\"\",0*F32)","v":0},{"$f":"IF(ISERR(0*G32),\"\",0*G32)","v":0},0]
[null,"Parcela B - VPB1 (R$.mil)",{"$f":"IF(ISERR(C32-C33),\"\",C32-C33)","v":394404155.05085528},{"$f":"IF(ISERR(D32-D33),\"\",D32-D33)","v":431306252.60075462},{"$f":"IF(ISERR(E32-E33),\"\",E32-E33)","v":462046150.28367192},{"$f":"IF(ISERR(F32-F33),\"\",F32-F33)","v":582360670.12601602},{"$f":"IF(ISERR(G32-G33),\"\",G32-G33)","v":672726400.49279594},{"$f":"U10","v":601280707.03654623}]
[null,"Variação da Parcela B (%)",{"$f":"IF(ISERROR(C34/'VPB e Fator X'!$C$79-1),\"\",C34/'VPB e Fator X'!$C$79-1)","v":""},{"$f":"IF(ISERROR(D34/C34-1),\"\",D34/C34-1)","v":9.3564170349932363E-2},{"$f":"IF(ISERROR(E34/D34-1),\"\",E34/D34-1)","v":7.1271625434496499E-2},{"$f":"IF(ISERROR(F34/E34-1),\"\",F34/E34-1)","v":0.26039502713847384},{"$f":"IF(ISERROR(G34/F34-1),\"\",G34/F34-1)","v":0.15517141696266301},{"$f":"IF(ISERROR(H34/G34-1),\"\",H34/G34-1)","v":-0.10620319553969226}]
[null,"IGP-M",{"$f":"C14","v":1.9919032958719551E-3},8.2668188709319912E-2,6.8078764976678086E-2,0.31096970105245703,0.14770521805468301]
[null,"Fator X",-4.8647012193384652E-5,2.5493688344450132E-2,3.3492939445063652E-2,3.1658948880231998E-2,3.2840735465830002E-2]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"IFERROR((1+D35)/(1+D36-D37)-1, \"\")","v":3.4421630461672237E-2},{"$f":"IFERROR((1+E35)/(1+E36-E37)-1, \"\")","v":3.545940703762418E-2},{"$f":"IFERROR((1+F35)/(1+F36-F37)-1, \"\")","v":-1.4785872003055589E-2},{"$f":"IFERROR((1+G35)/(1+G36-G37)-1, \"\")","v":3.615411110793687E-2},{"$f":"H30/G34-1","v":5.3893306625001358E-3}]
[null,"Efeito Estrutura Tarifária/Paramétrica",null,{"$f":"IF(ISERROR((1+D38)/(1+D40)-1),\"\",(1+D38)/(1+D40)-1)","v":1.0797080401490744E-2},{"$f":"IF(ISERROR((1+E38)/(1+E40)-1),\"\",(1+E38)/(1+E40)-1)","v":8.6001978554982594E-2},{"$f":"IF(ISERROR((1+F38)/(1+F40)-1),\"\",(1+F38)/(1+F40)-1)","v":4.5150979211273201E-2},{"$f":"IF(ISERROR((1+G38)/(1+G40)-1),\"\",(1+G38)/(1+G40)-1)","v":1.5186424792474895E-3},{"$f":"IF(ISERROR((1+H38)/(1+H40)-1),\"\",(1+H38)/(1+H40)-1)","v":3.2971929300973146E-2}]
[null,"Efeito Mercado",null,{"$f":"IFERROR((D41/C41-1),\"\")","v":2.3372198553242463E-2},{"$f":"IFERROR((E41/D41-1),\"\")","v":-4.6540036312465727E-2},{"$f":"IFERROR((F41/E41-1),\"\")","v":-5.7347553039236887E-2},{"$f":"IFERROR((G41/F41-1),\"\")","v":3.4582949492532267E-2},{"$f":"IFERROR((H41/G41-1),\"\")","v":-2.6702176367114472E-2}]
[null,"Mercado - Total (MWh)",{"$f":"SUM(C42:C43)","v":3109733.3369999994},3182414.6420000005,3034304.9489999977,2860294.9850000013,2959212.4219999998,2880195.01]
[null,"Mercado -Cativo (MWh)",{"$f":"C16","v":2423377.6689999993},2494819.9160000002,2529334.6559999981,2426153.671000001,2389344.4679999999,{"$f":"Energia!H5+Energia!H6","v":2300294.8509999998}]
[null,"Mercado - Livres(MWh)",686355.66800000018,687594.72600000026,504970.29299999977,434141.31400000001,569867.95400000003,{"$f":"Mercado!C24-'Avaliação Parcela B'!H42","v":579900.15899999999}]
[null,"Parcela B isolado o efeito IGPM-Fator X",{"$f":"IF('VPB e Fator X'!$C$7=5,C32,\"\")","v":394404155.05085528},{"$f":"IF('VPB e Fator X'!$C$7=5,D32/(1+D36-D37),D32)","v":407980189.12856388},{"$f":"IF('VPB e Fator X'!$C$7=5,E34/((1+E36-E37)*(1+D36-D37)),IF('VPB e Fator X'!$C$7=4,E34/((1+E36-E37)),E34))","v":422446924.71816057},{"$f":"IF('VPB e Fator X'!$C$7=5,F34/((1+F36-F37)*(1+E36-E37)*(1+D36-D37)),IF('VPB e Fator X'!$C$7=4,F34/((1+F36-F37)*(1+E36-E37)),IF('VPB e Fator X'!$C$7=3,F34/(1+F36-F37))))","v":416200678.56119341},{"$f":"IF('VPB e Fator X'!$C$7=5,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)*(1+D36-D37)),IF('VPB e Fator X'!$C$7=4,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)),IF('VPB e Fator X'!$C$7=3,G34/(1+G36-G37)*(1+F36-F37))))","v":431248044.13709354}]
[null,"Parcela B isolado o efeito IGPM-Fator X e Mercado",{"$f":"IF('VPB e Fator X'!$C$7=5,C34,\"\")","v":394404155.05085528},{"$f":"IF('VPB e Fator X'!$C$7=5,D34/((1+D36-D37)*(1+D40)),D34)","v":398662568.42362142},{"$f":"IF('VPB e Fator X'!$C$7=5,E34/((1+E36-E37)*(1+D36-D37)*(1+E40)*(1+D40)),IF('VPB e Fator X'!$C$7=4,E34/((1+E36-E37)*(1+E40)),IF('VPB e Fator X'!$C$7=3,E34)))","v":432948338.08386409},{"$f":"IF('VPB e Fator X'!$C$7=5,F34/((1+F36-F37)*(1+E36-E37)*(1+D36-D37)*(1+F40)*(1+E40)*(1+D40)),IF('VPB e Fator X'!$C$7=4,F34/((1+F36-F37)*(1+E36-E37)*(1+F40)*(1+E40)),IF('VPB e Fator X'!$C$7=3,F34/(1+F36-F37)*(1+F40))))","v":452496379.49624389},{"$f":"IF('VPB e Fator X'!$C$7=5,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)*(1+D36-D37)*(1+G40)*(1+F40)*(1+E40)*(1+D40)),IF('VPB e Fator X'!$C$7=4,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)*(1+G40)*(1+F40)*(1+E40)),IF('VPB e Fator X'!$C$7=3,G34/(1+G36-G37)*(1+F36-F37)*(1+G40)*(1+F40))))","v":453183559.71985263},null,null,null,null,"Var(%)","Média Anual"]
[null,"Parcela B em cada processo tarifário (R$)",{"$f":"C34","v":394404155.05085528},431306252.60075462,462046150.28367192,582360670.12601602,672726400.49279594,601280707.03654623,null,"IGPM - Fator X",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D36-D37)*(1+E36-E37)*(1+F36-F37)*(1+G36-G37)-1),IF('VPB e Fator X'!$C$7=4,((1+E36-E37)*(1+F36-F37)*(1+G36-G37)-1),((1+F36-F37)*(1+F36-F37)-1)))","v":0.55995235141040212}]
[null,"Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O10,\"\")","v":208029707.72165519},{"$f":"IF('VPB e Fator X'!$C$7=5,($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-4)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-4))*D46,IF('VPB e Fator X'!$C$7=4,$D$46*O10,\"\"))","v":222973003.22123519},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$46*O10,($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-3)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-3))*E46)","v":233914188.00742933},{"$f":"($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-2)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-2))*F46","v":288446338.34198445},{"$f":"($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-1)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-1))*G46","v":325673926.69887382},{"$f":"U11","v":314119628.90541881},null,"Efeito Mercado",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D40)*(1+E40)*(1+F40)*(1+G40)*(1+H40)-1),IF('VPB e Fator X'!$C$7=4,((1+E40)*(1+F40)*(1+G40)*(1+H40)-1),((1+F40)*(1+G40)*(1+H40)-1)))","v":-7.3812865003221817E-2}]
[null,"Anuidades",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O11,\"\")","v":29044935.525037825},{"$f":"IF('VPB e Fator X'!$C$7=5,(C48/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O11,\"\"))","v":32467035.490447991},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$46*O11,(D48/SUM($D$48:$D$53))*($E$46-$E$47))","v":35552503.202383421},{"$f":"E48/SUM(E$48:E$53)*(F$46-F$47)","v":45804148.255758703},54085293.717032276,42815739.581037514,null,"Formula Paramétrica/Estrutura",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D39)*(1+E39)*(1+F39)*(1+G39)*(1+H39)-1),IF('VPB e Fator X'!$C$7=4,((1+E39)*(1+F39)*(1+G39)*(1+H39)-1),((1+F39)*(1+G39)*(1+H39)-1)))","v":0.18691928068287633}]
[null,"Remuneração",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O12,\"\")","v":104536229.51553296},{"$f":"IF('VPB e Fator X'!$C$7=5,(C49/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O12,\"\"))","v":116852780.43715006},{"$f":"IF(N4=3,$E$46*O12,(D49/SUM($D$48:$D$53))*($E$46-$E$47))","v":127957751.23729537},164854659.45344889,194659501.74152899,159966577.71081802,null,"Variação Total ",null,{"$f":"IF('VPB e Fator X'!$C$7=5,H30/C34-1,IF('VPB e Fator X'!$C$7=4,H30/D34-1,H30/E34-1))","v":0.71487023361413349},{"$f":"(1+L49)^(1/'VPB e Fator X'!$C$7)-1","v":0.11390012428428387}]
[null,"Depreciação",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O13,\"\")","v":48813103.092781745},{"$f":"IF('VPB e Fator X'!$C$7=5,(C50/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O13,\"\"))","v":54564306.026641712},{"$f":"IF(N4=3,$E$46*O13,(D50/SUM($D$48:$D$53))*($E$46-$E$47))","v":59749762.657534249},76978742.437146351,90896088.088645846,80715093.142814845]
[null,"Receitas irrecuperáveis",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O14,\"\")","v":9065841.8945530299},{"$f":"IF('VPB e Fator X'!$C$7=5,(C51/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O14,\"\"))","v":10133987.396443363},{"$f":"IF(N4=3,$E$46*O14,(D51/SUM($D$48:$D$53))*($E$46-$E$47))","v":11097059.337954188},14296921.604229815,16881728.700564515,17029020.422792312]
[null,"Outras Receitas",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O15,\"\")","v":-5085662.6987054711},{"$f":"IF('VPB e Fator X'!$C$7=5,(C52/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O15,\"\"))","v":-5684859.9711636994},{"$f":"IF(N4=3,$E$46*O15,(D52/SUM($D$48:$D$53))*($E$46-$E$47))","v":-6225114.1589247072},-8020139.9665521886,-9470138.4538495112,-13365352.726335241]
[]
[]
[]
[null,"Custos Operacionais",{"$f":"IF(ROUND(O78,4)=ROUND(V11,4),\"\",\"CHECAR\")","v":""}]
[]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":"Revisão"},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":"Reajuste"},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,D24-1,\"\")","v":2018},{"$f":"D24","v":2019},{"$f":"E24","v":2020},{"$f":"F24","v":2021},{"$f":"G24","v":2022},{"$f":"H24","v":2023}]
[null,"CO nas Tarifas",{"$f":"C47","v":208029707.72165519},{"$f":"D47","v":222973003.22123519},{"$f":"E47","v":233914188.00742933},{"$f":"F47","v":288446338.34198445},{"$f":"G47","v":325673926.69887382},{"$f":"T11","v":327367444.31144673},null,"CO Anterior","CO Atual","Ciclo","Incremental Anual"]
[null,"IGP-M",{"$f":"C36","v":1.9919032958719551E-3},{"$f":"D36","v":8.2668188709319912E-2},{"$f":"E36","v":6.8078764976678086E-2},{"$f":"F36","v":0.31096970105245703},{"$f":"G36","v":0.14770521805468301},0,null,{"$f":"IF(L61=5,C60,IF(L61=4,D90,E60))","v":208029707.72165519},{"$f":"U11","v":314119628.90541881},{"$f":"N4","v":5},{"$f":"(K61-J61)/L61","v":21217984.236752726}]
[null,"Fator Q, Pd e incidência do T apenas nos custos operacionais",{"$f":"C37","v":-4.8647012193384652E-5},{"$f":"IF(N4=5,(1+D60/C60-1)/((1+D61)*(1+D63))-1,\"\")","v":-4.295148274509264E-2},{"$f":"IF(N4=3,\"\",(1+E60/D60-1)/((1+E61)*(1+E63))-1)","v":-5.1433194905584068E-2},{"$f":"(1+F60/E60-1)/((1+F61)*(1+F63))-1","v":-4.5259863970570691E-2},{"$f":"(1+G60/F60-1)/((1+G61)*(1+G63))-1","v":-5.0569345695563928E-2},{"$f":"(1+H60/G60-1)/((1+H61)*(1+H63))-1","v":-1.8827547161570646E-4}]
[null,"Efeito Mercado/Estrutura/Paramétrica",{"$f":"C38","v":0},{"$f":"D38","v":3.4421630461672237E-2},{"$f":"E38","v":3.545940703762418E-2},{"$f":"F38","v":-1.4785872003055589E-2},{"$f":"G38","v":3.615411110793687E-2},{"$f":"H38","v":5.3893306625001358E-3}]
[null,"CO Revisão - Regra de atualização do PRORET",null,{"$f":"IF(N4=5,C64+W56,IF(N4=4,D60,\"\"))","v":0},{"$f":"IF(N4=3,E60,D64+M61)","v":21217984.236752726},{"$f":"E64+$M$61","v":42435968.473505452},{"$f":"F64+$M$61","v":63653952.710258178},{"$f":"U11","v":314119628.90541881}]
[]
[null,"Custos Operacionais - Evolução entre Ciclos",null,null,null,null,null,null,null,"Custos Operacionais - Variação (ano anterior x ano revisão)"]
[]
[]
[null,null,null,null,null,"Custos Operacionais - Evolução entre Ciclos"]
[null,null,null,null,null,"Descrição","CO Tarifas","CO(PRORET)",null,null,null,null,null,null,"Resumo Custos Operacionais"]
[null,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,"Custo Operacional    Processo Anterior",null,1]
[null,null,null,null,null,"Eficiência",null,null,null,null,null,null,null,null,"Efeito Custo Operacional",null,{"$f":"IF(S68>0,1,1+S68)","v":1},{"$f":"IF(1-R73>0,1-R73,R73-1)","v":4.0467724070400779E-2}]
[null,null,null,null,null,"Inflação",{"$f":"IF(N4=5,(1+D36)*(1+E36)*(1+F36)*(1+G36)-1,IF(N4=4,(1+E36)*(1+F36)*(1+G36)-1,(1+F36)*(1+G36)))","v":0.73988950210030002},null,null,null,null,null,null,null,"Custo Operacional     Revisão",null,null,{"$f":"1+O78","v":0.95953227592959922}]
[null,null,null,null,null,"Estrutura_Mercado",{"$f":"IF(N4=5,(1+D38)*(1+E38)*(1+F38)*(1+G38)*(1+H38)-1,IF(N4=4,(1+E38)*(1+F38)*(1+G38)*(1+H38)-1,(1+F38)*(1+G38)*(1+H38)-1))","v":9.9309368048110525E-2}]
[null,null,null,null,null,"Produtividade",{"$f":"(1+G76)/((1+G73)*(1+G74))-1","v":-0.17724878483662609}]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H60/C60-1,IF(N4=4,H60/D60-1,H60/E60-1))","v":0.5736571852971406},{"$f":"IF(N4=5,(Resultado!G20*(1-SUM(Resultado!G28:G29)))/C60-1,IF(N4=4,(Resultado!G20*(1-SUM(Resultado!G28:G29)))/D60-1,(Resultado!G20*(1-SUM(Resultado!G28:G29)))/E60-1))","v":0.50997486054113228},null,null,null,null,null,null,"Variação","Participação","Efeito"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","CO/Receita","Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H64/H60-1","v":-4.0467724070400779E-2},{"$f":"X11","v":0.21183198958812635},{"$f":"P78*O78","v":-8.572358503936308E-3}]
[]
[]
[]
[]
[]
[]
[]
[null,"Anuidades"]
[]
[null,"Análise",{"$f":"IF(N4=5,\"Revisão\",\"\")","v":"Revisão"},{"$f":"IF(N4=3,\"\",IF(N4=4,\"Revisão\",\"Reajuste\"))","v":"Reajuste"},{"$f":"IF(N4=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Anuidades",{"$f":"C24","v":2018},2019,2020,2021,2022,2023]
[null,"Anuidades nas Tarifas",{"$f":"C48","v":29044935.525037825},{"$f":"D48","v":32467035.490447991},{"$f":"E48","v":35552503.202383421},{"$f":"F48","v":45804148.255758703},{"$f":"G48","v":54085293.717032276},{"$f":"T12","v":54386384.409545101},null,"CAIMI Anterior","CAIMI Amual","Ciclo","Incremento Anual"]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D90/C90-1),\"\",D90/C90-1)","v":0.11782088352236775},{"$f":"IF(ISERROR(E90/D90-1),\"\",E90/D90-1)","v":9.5033860200854914E-2},{"$f":"IF(ISERROR(F90/E90-1),\"\",F90/E90-1)","v":0.28835227142847186},{"$f":"IF(ISERROR(G90/F90-1),\"\",G90/F90-1)","v":0.18079466110872233},{"$f":"IF(ISERROR(H90/G90-1),\"\",H90/G90-1)","v":5.5669604770585135E-3},null,{"$f":"IF(L91=5,C90,IF(L91=4,D90,E90))","v":29044935.525037825},{"$f":"U12/1000","v":42815.739581037516},{"$f":"N4","v":5},{"$f":"(K91-J91)/L91","v":-5800423.9570913576}]
[null,"IGP-M",{"$f":"C36","v":1.9919032958719551E-3},{"$f":"D36","v":8.2668188709319912E-2},{"$f":"E36","v":6.8078764976678086E-2},{"$f":"F36","v":0.31096970105245703},{"$f":"G36","v":0.14770521805468301},0]
[null,"Fator X",{"$f":"IF(ISERR(C37-Entrada!G67),\"\",C37-Entrada!G67)","v":-2.1748647012193385E-2},{"$f":"IF(ISERR(D37-Entrada!G67),\"\",D37-Entrada!G67)","v":3.7936883444501315E-3},{"$f":"IF(ISERR(E37-Entrada!G67),\"\",E37-Entrada!G67)","v":1.1792939445063651E-2},{"$f":"IF(ISERR(F37-Entrada!G67),\"\",F37-Entrada!G67)","v":9.9589488802319971E-3},{"$f":"IF(ISERR(G37-Entrada!G67),\"\",G37-Entrada!G67)","v":1.1140735465830002E-2},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C38","v":0},3.4421630461672237E-2,3.545940703762418E-2,-1.4785872003055589E-2,3.615411110793687E-2,5.3893306625001358E-3]
[null,"Anuidades 4CRTP",{"$f":"IF(N4=5,C90,\"\")","v":29044935.525037825},{"$f":"IF(N4=5,C95+M91,IF(N4=4,D90,\"\"))","v":23244511.567946468},{"$f":"IF(N4=3,E90,D95+M91)","v":17444087.61085511},{"$f":"E95+M91","v":11643663.653763752},{"$f":"F95+M91","v":5843239.6966723949},{"$f":"U12","v":42815739.581037514}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(Q109,3)=ROUND(W12,3),\"\",\"CHECKAR\")","v":""}]
[null,"Anuidades - Evolução entre Ciclos",null,null,null,null,null,null,null,"Anuidades - Variação (ano anterior x ano revisão)"]
[]
[]
[null,null,null,null,"Anuidades - Evolução Ciclo Anterior e Revisão 4º Ciclo "]
[null,null,null,null,"Descrição","Anuidades Tarifas","Anuidades",null,null,null,null,null,null,null,"Resumo Anuidades"]
[null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Anuidades                Processo Anterior",null,1]
[null,null,null,null,"Inflação",{"$f":"IF(N4=5,(1+D36)*(1+E36)*(1+F36)*(1+G36)-1,IF(N4=4,(1+E36)*(1+F36)*(1+G36)-1,(1+F36)*(1+G36)))","v":0.73988950210030002},null,null,null,null,null,null,null,null,"Efeito das                     Anuidades",null,{"$f":"IF(R104>1,1,1-R103)","v":0.7872510748025221},{"$f":"IF(1-R104>0,1-R104,R104-1)","v":0.2127489251974779}]
[null,null,null,null,"Estrutura_Mercado",{"$f":"(1+F106)/((1+F103)*(1+F105))-1","v":-1.0040521462819665},null,null,null,null,null,null,null,null,"Anuidades                    Revisão",null,null,{"$f":"1+O109","v":0.7872510748025221}]
[null,null,null,null,"Produtividade",{"$f":"-IF(N4=5,(1+D93)*(1+E93)*(1+F93)*(1+G93)*(1+257)-1,IF(N4=4,(1+E93)*(1+F93)*(1+G93)*(1+H93)-1,(1+F93)*(1+G93)*(1+H93)-1))","v":-266.5907764385604}]
[null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H90/C90-1,IF(N4=4,H90/D90-1,H90/E90-1))","v":0.87249113920951893},{"$f":"H95/IF(N4=5,C95,IF(N4=4,D95,IF(N4=3,E95)))-1","v":0.47412066190089286}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades","Anuid/Receita","Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+G106)/(1+F106)-1","v":-0.2127489251974779},{"$f":"X12","v":3.519218607766661E-2},{"$f":"O109*P109","v":-7.4870997633732167E-3}]
[]
[]
[]
[]
[]
[]
[null,"Remuneração"]
[]
[null,"Análise",{"$f":"IF(N4=5,\"Revisão\",\"\")","v":"Revisão"},{"$f":"IF(N4=3,\"\",IF(N4=4,\"Revisão\",\"Reajuste\"))","v":"Reajuste"},{"$f":"IF(N4=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,"Remuneração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Remuneração",{"$f":"C89","v":2018},2019,2020,2021,2022,2023,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Remuneração nas tarifas",{"$f":"C49","v":104536229.51553296},{"$f":"D49","v":116852780.43715006},{"$f":"E49","v":127957751.23729537},{"$f":"F49","v":164854659.45344889},{"$f":"G49","v":194659501.74152899},{"$f":"T13","v":195743163.49420804},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C5","v":797257413},{"$f":"'VPB e Fator X'!C90","v":1298083112.2282448}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D120/C120-1),\"\",D120/C120-1)","v":0.11782088352236775},{"$f":"IF(ISERROR(E120/D120-1),\"\",E120/D120-1)","v":9.5033860200854914E-2},{"$f":"IF(ISERROR(F120/E120-1),\"\",F120/E120-1)","v":0.28835227142847208},{"$f":"IF(ISERROR(G120/F120-1),\"\",G120/F120-1)","v":0.18079466110872211},{"$f":"IF(ISERROR(H120/G120-1),\"\",H120/G120-1)","v":5.5669604770587355E-3},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!G58:'Entrada'!G63)","v":403626152},{"$f":"SUM(Resultado!G27)","v":611912854.0953778}]
[null,"IGP-M",{"$f":"C36","v":1.9919032958719551E-3},{"$f":"D36","v":8.2668188709319912E-2},{"$f":"E36","v":6.8078764976678086E-2},{"$f":"F36","v":0.31096970105245703},{"$f":"G36","v":0.14770521805468301},0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M121*(1-(Entrada!G64+Entrada!G65))","v":399509165.24959999},{"$f":"SUM(Resultado!G27)*(1-SUM(Resultado!G28:G29))","v":614646059.76288152}]
[null,"Fator X",{"$f":"IF(ISERR(C37-Entrada!G67),\"\",C37-Entrada!G67)","v":-2.1748647012193385E-2},{"$f":"IF(ISERR(D37-Entrada!G67),\"\",D37-Entrada!G67)","v":3.7936883444501315E-3},{"$f":"IF(ISERR(E37-Entrada!G67),\"\",E37-Entrada!G67)","v":1.1792939445063651E-2},{"$f":"IF(ISERR(F37-Entrada!G67),\"\",F37-Entrada!G67)","v":9.9589488802319971E-3},{"$f":"IF(ISERR(G37-Entrada!G67),\"\",G37-Entrada!G67)","v":1.1140735465830002E-2},0,null,null,null,null,null,{"$f":"N120/M120-1","v":0.62818569142391256}]
[null,"Efeito Mercado/Estrutura",{"$f":"C38","v":0},3.4421630461672237E-2,3.545940703762418E-2,-1.4785872003055589E-2,3.615411110793687E-2,5.3893306625001358E-3,null,"Remuneração - Crescimento da Base Líquida (com ajuste da produtividade Parcela B)"]
[null,"Remuneração 4º Ciclo",{"$f":"IF(ISERR(C126*C127),\"\",C126*C127)","v":104536229.51553296},{"$f":"IF(ISERR(D126*D127),\"\",D126*D127)","v":118174273.16762824},{"$f":"IF(ISERR(E126*E127),\"\",E126*E127)","v":131812316.81972353},{"$f":"IF(ISERR(F126*F127),\"\",F126*F127)","v":145450360.47181883},{"$f":"IF(ISERR(G126*G127),\"\",G126*G127)","v":159088404.12391412},{"$f":"U13","v":159966577.71081802},null,"B.Líquida Anterior","B.Líquida Atual","Ciclo","Incremento","Remun. Anterior"]
[null,"Base Líquida (R$.mil)",{"$f":"IF(N4=5,J126,\"\")","v":789125387.38739991},{"$f":"IF(N4=5,C126+M126,IF(N4=4,J126,\"\"))","v":892076551.11353016},{"$f":"IF(N4=3,J126,D126+M126)","v":995027714.83966041},{"$f":"E126+M126","v":1097978878.5657907},{"$f":"F126+M126","v":1200930042.2919209},{"$f":"K126","v":1303881206.0180511},null,{"$f":"M120*M122/M121","v":789125387.38739991},{"$f":"N120*N122/N121","v":1303881206.0180511},{"$f":"N4","v":5},{"$f":"(K126-J126)/L126","v":102951163.72613025},{"$f":"IF(L126=5,C120/J126,IF(L126=4,D120/J126,E120/J126))","v":0.13247100040923371}]
[null,"Taxa de Remuneração",{"$f":"IF(N4=5,N126,\"\")","v":0.13247100040923371},{"$f":"IF(N4=5,N126,IF(N4=4,N126,\"\"))","v":0.13247100040923371},{"$f":"N126","v":0.13247100040923371},{"$f":"N126","v":0.13247100040923371},{"$f":"N126","v":0.13247100040923371},{"$f":"U13/H126","v":0.12268493247122041},null,{"$f":"J126/M120-1","v":-1.0200000000000098E-2},{"$f":"K126/N120-1","v":4.4666583635415424E-3}]
[null,null,null,436210866.57285374,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simulação WACC Ciclo anterior"]
[null,"Remuneração - Evolução entre Ciclos",null,null,null,null,null,null,null,"Remuneração - Variação (ano anterior x ano revisão)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,null,null,"Custo Médio do Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo","Valor","Norma"]
[null,null,null,null,null,"Variação da Remuneração na Revisão",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B81","v":"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)"},null,null,{"$f":"'VPB e Fator X'!C81","v":3143010954.6928263},null,"WACC real antes de impostos",0.11083669854816336,"REN n° 882/2000, 20/04/2020"]
[null,null,null,null,null,null,"Remun.Tarifas","Remuneração",null,null,null,null,null,null,null,"Resumo Remuneração",null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B82","v":"(6) Depreciação Acumulada"},null,null,{"$f":"'VPB e Fator X'!C82","v":1581828540.1821818},null,"Taxa RGR/PLPT real",2.2819261486423104E-2,"REN n° 882/2000, 20/04/2020"]
[null,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Remuneração       Processo Anterior",null,1,null,null,null,null,{"$f":"'VPB e Fator X'!B83","v":"(7) AIS Líquido (Valor de Mercado em Uso)"},null,null,{"$f":"'VPB e Fator X'!C83","v":1561182414.5106444},null,"Taxa RGR Demais Investimentos",2.2819261486423104E-2,"REN n° 882/2000, 20/04/2020"]
[null,null,null,null,null,"Inflação",{"$f":"F103","v":0.73988950210030002},null,null,null,null,null,null,null,null,"Efeito Remunerações (WACC/RGR/OE)",null,{"$f":"IF(T135>0,1,1+H139)","v":1},{"$f":"ABS(H139)","v":3.3091840942321281E-2},{"$f":"H139","v":3.3091840942321281E-2},null,null,{"$f":"'VPB e Fator X'!B84","v":"(8) Índice de Aproveitamento Depreciado"},null,null,{"$f":"'VPB e Fator X'!C84","v":2227189.5110830646}]
[null,null,null,null,null,"Mercado e Estrutura",{"$f":"F104","v":-1.0040521462819665},null,null,null,null,null,null,null,null,"Efeito                      Base Líquida",null,{"$f":"IF(T136>0,1+T135,1+T135+T136)","v":0.81722689495386314},{"$f":"ABS(T136)","v":0.21586494598845818},{"$f":"-(1+T135-T137)","v":-0.21586494598845818},null,null,{"$f":"'VPB e Fator X'!B85","v":"(9) Valor da Base de Remuneração (VBR)"},null,null,{"$f":"'VPB e Fator X'!C85","v":1558955224.9995613}]
[null,null,null,null,null,"Produtividade",{"$f":"F105","v":-266.5907764385604},null,null,null,null,null,null,null,null,"Remuneração            Revisão",null,null,{"$f":"1+P142","v":0.81722689495386314},{"$f":"S137","v":0.81722689495386314},null,null,{"$f":"'VPB e Fator X'!B86","v":"(10) Almoxarifado em Operação"},null,null,{"$f":"'VPB e Fator X'!C86","v":3675681.4766497761}]
[null,null,null,null,null,"Base Líquida",null,{"$f":"(1+H140)/(1+H139)-1","v":0.48123338011170347},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B87","v":"(11) Ativo Diferido"},null,null,{"$f":"'VPB e Fator X'!C87","v":0},null,"Remuneração sobre Obrigações Especiais"]
[null,null,null,null,null,"Taxa Remuneração",null,{"$f":"('VPB e Fator X'!C95-'Avaliação Parcela B'!Z146)/'NT Revisao'!AU234","v":3.3091840942321281E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B88","v":"(12) Obrigações Especiais Líquida"},null,null,{"$f":"'VPB e Fator X'!C88","v":299351720.32874155},null,"Descrição",null,"Valor"]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H120/C120-1,IF(N4=4,H120/D120-1,H120/E120-1))","v":0.87249113920951893},{"$f":"H125/IF(N4=5,C125,IF(N4=4,D125,IF(N4=3,E125)))-1","v":0.53025011952481704},null,null,null,null,null,null,null,"Variação","Participação","Efeito",null,null,null,null,{"$f":"'VPB e Fator X'!B89","v":"(13) Terrenos e Servidões"},null,null,{"$f":"'VPB e Fator X'!C89","v":34803926.080775164},null,"CAA-RCOE",null,{"$f":"'VPB e Fator X'!G89","v":269019760.68049967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração","Remun/Receita","Revisão",null,null,null,null,{"$f":"'VPB e Fator X'!B90","v":"(14) Base de Remuneração Líquida"},null,null,{"$f":"Z132-Z133-Z135+Z137+Z138-Z139+Z140","v":1298083112.2282448},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"'VPB e Fator X'!G90","v":0.55065705498099315}]
[null,null,null,null,null,null,0.15920689008971922,{"$f":"K126/J126-1","v":0.65231182123652265},null,null,null,null,null,null,null,{"$f":"(1+H140)/(1+G140)-1","v":-0.18277310504613686},{"$f":"X13","v":0.12666092640477672},{"$f":"P142*Q142","v":-2.3150210807021267E-2},null,null,null,null,{"$f":"'VPB e Fator X'!B91","v":"(15) Saldo RGR PLPT"},null,null,{"$f":"'VPB e Fator X'!C91","v":0},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"'VPB e Fator X'!G91","v":677219826.45395339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B92","v":"(16) Saldo RGR Demais Investimentos"},null,null,{"$f":"'VPB e Fator X'!C92","v":0},null," Custo de Capital Próprio - Nominal (rp)",null,0.57820000000000005]
[null,null,null,null,null,null,{"$f":"LnkTxtRevVarRemun","v":-0.18277310504613675},{"$f":"H125/D125-1","v":0.35364977014843224},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B93","v":"(19) RC sem Obrigações Especiais"},null,null,{"$f":"$Z$143*$AC$134+$Z$142*$AC$133+($Z$141-$Z$142-$Z$143)*$AC$132","v":143875246.60050368},null," Remuneração do Ativo Livre de Risco - Nominal (rf)",null,5.45E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B94","v":"(20) Remuneração de Obrigações Especiais"},null,null,{"$f":"AD146","v":8902490.7333530337},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(21) Remuneração do Capital (RC)",null,null,{"$f":"Z145+Z144","v":152777737.3338567},null,"RC Obrigações Especiais",null,{"$f":"(AD144)/(1-AD145)*0.5*AD143*AD141*AD142","v":8902490.7333530337}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"('VPB e Fator X'!C95-'Avaliação Parcela B'!Z146)/'NT Revisao'!AU231","v":9.5771168766410949E-3}]
[null,"Quota de Reintegração"]
[]
[null,"Análise",{"$f":"IF(N4=5,\"Revisão\",\"\")","v":"Revisão"},{"$f":"IF(N4=3,\"\",IF(N4=4,\"Revisão\",\"Reajuste\"))","v":"Reajuste"},{"$f":"IF(N4=3,\"Revisão\",\"Reajuste\")","v":"Reajuste"},"Reajuste","Reajuste","Revisão",null,"Reintegração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Quota de Reintegração",{"$f":"C119","v":2018},2019,2020,2021,2022,2023,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Quota de Reintegração nas tarifas",{"$f":"C50","v":48813103.092781745},{"$f":"D50","v":54564306.026641712},{"$f":"E50","v":59749762.657534249},{"$f":"F50","v":76978742.437146351},{"$f":"G50","v":90896088.088645846},{"$f":"T14","v":91402103.018554598},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C6","v":1294449228},{"$f":"'VPB e Fator X'!C75","v":1974353061.0779347}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D153/C153-1),\"\",D153/C153-1)","v":0.11782088352236775},{"$f":"IF(ISERROR(E153/D153-1),\"\",E153/D153-1)","v":9.5033860200854914E-2},{"$f":"IF(ISERROR(F153/E153-1),\"\",F153/E153-1)","v":0.28835227142847208},{"$f":"IF(ISERROR(G153/F153-1),\"\",G153/F153-1)","v":0.18079466110872233},{"$f":"IF(ISERROR(H153/G153-1),\"\",H153/G153-1)","v":5.5669604770589576E-3},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M121","v":403626152},{"$f":"SUM(Resultado!G27)","v":611912854.0953778}]
[null,"IGP-M",{"$f":"C122","v":1.9919032958719551E-3},8.2668188709319912E-2,6.8078764976678086E-2,0.31096970105245703,0.14770521805468301,0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M122","v":399509165.24959999},{"$f":"SUM(Resultado!G27)*(1-SUM(Resultado!G28:G29))","v":614646059.76288152}]
[null,"Fator X",null,{"$f":"D123","v":3.7936883444501315E-3},1.1792939445063651E-2,9.9589488802319971E-3,1.1140735465830002E-2,0]
[null,"Efeito Mercado/Estrutura",null,3.4421630461672237E-2,3.545940703762418E-2,-1.4785872003055589E-2,3.615411110793687E-2,5.3893306625001358E-3,null,"Reintegração - Crescimento da Base Bruta (com ajuste da produtividade Parcela B)"]
[null,"Quota de Reintegração 4° Ciclo",{"$f":"IF(ISERR(C159*C160),\"\",C159*C160)","v":48813103.092781752},{"$f":"IF(ISERR(D159*D160),\"\",D159*D160)","v":54161520.046694793},{"$f":"IF(ISERR(E159*E160),\"\",E159*E160)","v":59509937.000607833},{"$f":"IF(ISERR(F159*F160),\"\",F159*F160)","v":64858353.954520881},{"$f":"IF(ISERR(G159*G160),\"\",G159*G160)","v":70206770.908433914},{"$f":"U14","v":80715093.142814845},null,"Base Bruta Anterior","Base Bruta Atual","Ciclo","Incremento","Deprec. Anterior"]
[null,"Base Bruta (R$.mil)",{"$f":"IF(N4=5,J159,\"\")","v":1281245845.8743999},{"$f":"IF(N4=5,C159+M159,IF(N4=4,J159,\"\"))","v":1421631041.0376763},{"$f":"IF(N4=3,J159,D159+M159)","v":1562016236.2009528},{"$f":"E159+M159","v":1702401431.3642292},{"$f":"F159+M159","v":1842786626.5275056},{"$f":"K159","v":1983171821.6907825},null,{"$f":"M153*M155/M154","v":1281245845.8743999},{"$f":"N153*N155/N154","v":1983171821.6907825},{"$f":"N4","v":5},{"$f":"(K159-J159)/L159","v":140385195.16327652},{"$f":"IF(L159=5,C153/J159,IF(L159=4,D153/J159,E153/J159))","v":3.8098155205700375E-2}]
[null,"Taxa Depreciação",{"$f":"IF(N4=5,N159,\"\")","v":3.8098155205700375E-2},{"$f":"IF(N4=5,N159,IF(N4=4,N159,\"\"))","v":3.8098155205700375E-2},{"$f":"N159","v":3.8098155205700375E-2},{"$f":"N159","v":3.8098155205700375E-2},{"$f":"N159","v":3.8098155205700375E-2},{"$f":"U14/H159","v":4.07E-2}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(R175,3)=ROUND(W14,3),\"\",\"CHECKAR\")","v":""},null,null,null,null,null,0.04]
[null,"Variação da Reintegração ao longo do ciclo",null,null,null,null,null,null,null,"Reintegração - Variação (ano anterior x ano revisão)"]
[]
[]
[null,null,null,null,null,"Variação da Quota de Reintegração na Revisão"]
[null,null,null,null,null,"Descrição","Reinteg.Tarifas","Reintegração",null,null,null,null,null,null,null,"Resumo Reintegração"]
[null,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Reintegração                  Processo Anterior",null,1]
[null,null,null,null,null,"Inflação",{"$f":"G135","v":0.73988950210030002},null,null,null,null,null,null,null,null,"Efeito da Taxa de Depreciação",null,{"$f":"IF(T168>0,1,1+T168)","v":1},{"$f":"ABS(H172)","v":6.829319635692821E-2},{"$f":"H172","v":6.829319635692821E-2}]
[null,null,null,null,null,"Mercado e Estrutura",{"$f":"G136","v":-1.0040521462819665},null,null,null,null,null,null,null,null,"Efeito                       Base Bruta",null,{"$f":"IF(T169>0,1+T168,1+T168+T169)","v":0.88307698047636485},{"$f":"ABS(T169)","v":0.18521621588056336},{"$f":"T170-T168-1","v":-0.18521621588056336}]
[null,null,null,null,null,"Produtividade",{"$f":"G137","v":-266.5907764385604},null,null,null,null,null,null,null,null,"Reintegração           Revisão",null,null,{"$f":"1+P175","v":0.88307698047636485},{"$f":"S170","v":0.88307698047636485}]
[null,null,null,null,null,"Base Bruta",null,{"$f":"K159/J159-1","v":0.54784644030384788}]
[null,null,null,null,null,"Taxa Depreciação",null,{"$f":"H160/N159-1","v":6.829319635692821E-2}]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H153/C153-1,IF(N4=4,H153/D153-1,H153/E153-1))","v":0.87249113920951937},{"$f":"H158/IF(N4=5,C158,IF(N4=4,D158,IF(N4=3,E158)))-1","v":0.65355382118189098},null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reintegração","Reint./ Receita","Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H173)/(1+G173)-1","v":-0.11692301952363515},{"$f":"X14","v":5.9144211409547003E-2},{"$f":"P175*Q175","v":-6.915319785348469E-3}]

{"sheet":"Fator Q","index":17,"n_rows":117,"n_cols":159,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Cálculo Componente Q do Fator X"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores"]
[null,{"$f":"CAPA!C8","v":"D55"},{"$f":"VLOOKUP($B$5,$B$32:$O$117,2,FALSE)","v":"ESE"},null,null,null,null,null,null,null,"ATUALIZADO EM:",null,"22/03/2022 - 12:00",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pesos dos indicadores",null,null,null,null,null,null,"Código","Sigla"]
[null,null,null,null,null,null,null,null,null,null,"Metodologia - REN 925/2021",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D21","CERR"]
[null,null,null,null,null,null,null,null,null,null,"EXTRAÍDO EM:",null,"2023-03-24T11:01:47",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com mais de 60mil consumidores",null,null,null,null,null,null,"D23","CHESP"]
[null,null,"Resultado dos Indicadores e do Componente Q",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D22","OESTE"]
[null,null,"Indicadores",null,"QDEC",{"$f":"IFERROR(VLOOKUP($B$5,$B$32:$Z$104,MATCH(E9,B31:Z31,0),FALSE),0)/100","v":-9.781990521326998E-3},{"$f":"IFERROR(VLOOKUP($B$5,$EP$32:$FC$104,MATCH(E9,EP31:FC31,0),FALSE),0)/100","v":-9.8391674550606372E-5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D24","CPFL Jaguari"]
[null,null,"  Técnicos",null,"QFEC",{"$f":"IFERROR(VLOOKUP($B$5,$AF$32:$AS$104,MATCH(E10,AF31:AS31,0),FALSE),0)/100","v":1.2E-2},{"$f":"F10","v":1.2E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D25","CPFL Mococa"]
[null,null,null,null,"QIASC",{"$f":"IFERROR(VLOOKUP($B$5,$AY$32:$BL$104,MATCH(E11,AY31:BL31,0),FALSE),0)/100","v":-1.4191433187347995E-3},{"$f":"F11","v":-1.4191433187347995E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D28","COCEL"]
[null,null," Indicadores",null,"QFER",{"$f":"IFERROR(VLOOKUP($B$5,$BR$32:$CE$104,MATCH(E12,BR31:CE31,0),FALSE),0)/100","v":-1.1981087470449171E-2},{"$f":"F12","v":-1.1981087470449171E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D31","COOPERALIANÇA"]
[null,null," Comercias",null,"QINS",{"$f":"IFERROR(VLOOKUP($B$5,$CK$32:$CX$104,MATCH(E13,CK31:CX31,0),FALSE),0)/100","v":-9.0611470243993023E-3},-9.0611470243993023E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,7.4999999999999997E-3,1.7999999999999999E-2,0.04,0.04,null,"D34","CPFL Leste Paulista"]
[null,null,null,null,"QIAb",{"$f":"IFERROR(VLOOKUP($B$5,$DD$32:$DQ$104,MATCH(E14,DD31:DQ31,0),FALSE),0)/100","v":2.4026298780531008E-4},2.4026298780531008E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D38","DEMEI"]
[null,null,null,null,"QICO",{"$f":"IFERROR(VLOOKUP($B$5,$DW$32:$EJ$104,MATCH(E15,DW31:EJ31,0),FALSE),0)/100","v":-5.0000000000000001E-3},-5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D43","JOÃO CESA"]
[null,null,"Componente Q do Fator X",null,null,{"$f":"SUMPRODUCT(F9:F15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":-8.692654435189108E-3},{"$f":"SUMPRODUCT(G9:G15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":-1.9141352424456343E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","URUSSANGA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores",null,null,null,null,null,null,"D47","ELETROCAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D56","FORCEL"]
[null,null,"Tabela auxiliar para ajuste dos pesos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D57","HIDROPAN"]
[null,null,"Empresas com menos que 60 mil? ",null,null,null,{"$f":"IF(COUNTIF($AM$6:$AM$25,B5)>0,\"SIM\",\"NÃO\")","v":"NÃO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D58","IENERGIA"]
[null,null,"Período considerado para os pesos",null,null,null,{"$f":"MATCH(LnkTxtDRPData,AG8:AK8,1)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D61","MUX-Energia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D64","UHENPAL"]
[]
[]
[]
[]
[null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Antigo"]
[]
[null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes"]
[null,null,null,null,2020,null,null,2021,null,null,{"$f":"H30+1","v":2022},null,{"$f":"K30","v":2022},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H30","v":2021},null,{"$f":"K30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2021},{"$f":"AK30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2021},{"$f":"BD30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2021},{"$f":"BW30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2021},{"$f":"CP30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2021},{"$f":"DI30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2021},null,{"$f":"EB30","v":2022},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QDEC"]
[null,"D01","AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B32","v":"D01"},"AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF32","v":"D01"},{"$f":"AG32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY32","v":"D01"},{"$f":"AZ32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR32","v":"D01"},{"$f":"BS32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK32","v":"D01"},{"$f":"CL32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD32","v":"D01"},{"$f":"DE32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW32","v":"D01"},{"$f":"DX32","v":"AES Sul"}]
[7019,"D02","AmE",null,18.45,50.07,38.119999999999997,48.37,49.34,40.28,40.29,49.27,0.94740000000000002,{"$f":"IF(K33/L33<=1,K33/L33,\"\")","v":0.81773898924294697},{"$f":"IF(K33/L33>1,K33/L33,\"\")","v":""},{"$f":"IF(N33<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R33,OFFSET(C$108:E$108,P33,0),1)+1,1)","v":3},{"$f":"(J33/G33-1)*100","v":5.6663168940189079},1,{"$f":"SUMPRODUCT(R33:S33,OFFSET($D$108:$E$108,P33,Q33*2))","v":0.37775447848898347},{"$f":"OFFSET($B$113,MATCH(M33,$B$114:$B$117,-1),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(X33=0,0,IF(W33=0,0,IF(E33>F33,1,0)))","v":0},{"$f":"IF(X33=0,0,IF(H33>I33,1,0))","v":0},{"$f":"IF(K33<L33,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V33:X33),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(T33*U33*Y33<-2,-2,IF(T33*U33*Y33>2,2,T33*U33*Y33))","v":0.37775447848898347},null,null,null,null,null,"D02","AmE",null,8.7100000000000009,19.97,10.92,48.64,{"$f":"IF(AK33/AL33<=1,AK33/AL33,\"\")","v":0.22450657894736842},{"$f":"IF(AK33/AL33>1,AK33/AL33,\"\")","v":""},{"$f":"IF(AND(AM33<>\"\",AM33<=1),IF(AM33<=AM$70,1,2),IF(AN33>1,IF(AN33>=AN$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(AQ33,OFFSET(AG$108:AI$108,AO33,0),1)+1,1)","v":4},{"$f":"(AJ33/AI33-1)*100","v":129.2766934557979},1,{"$f":"SUMPRODUCT(AQ33:AR33,OFFSET($AH$108:$AI$108,AO33,AP33*2))","v":0.4},null,null,null,null,null,{"$f":"AF33","v":"D02"},"AmE",null,null,null,null,null,{"$f":"IF(BD33/BE33>=1,BD33/BE33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(BD33/BE33<1,BD33/BE33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(BF33<>\"\",BF33>=1),IF(BF33>=BF$70,1,2),IF(BG33<1,IF(BG33<=BG$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(BJ33,OFFSET(AZ$108:BB$108,BH33,0),1)+1,1)","v":1},{"$f":"-(BD33/BC33-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(BJ33:BK33,OFFSET($BA$108:$BB$108,BH33,BI33*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AY33","v":"D02"},"AmE",null,null,14.49,8.16,13,{"$f":"IF(BW33/BX33<=1,BW33/BX33,\"\")","v":0.62769230769230766},{"$f":"IF(BW33/BX33>1,BW33/BX33,\"\")","v":""},{"$f":"IF(AND(BY33<>\"\",BY33<=1),IF(BY33<=BY$70,1,2),IF(BZ33>1,IF(BZ33>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC33,OFFSET(BS$108:BU$108,CA33,0),1)+1,1)","v":2},{"$f":"(BW33/BV33-1)*100","v":-43.685300207039333},1,{"$f":"SUMPRODUCT(CC33:CD33,OFFSET($BT$108:$BU$108,CA33,CB33*2))","v":-1.3590982286634459},null,null,null,null,null,{"$f":"BR33","v":"D02"},"AmE",null,null,92.728490512407703,92.458852034422307,85,{"$f":"IF(CP33/CQ33>=1,CP33/CQ33,\"\")","v":1.0877512004049683},{"$f":"IF(CP33/CQ33<1,CP33/CQ33,\"\")","v":""},{"$f":"IF(AND(CR33<>\"\",CR33>=1),IF(CR33>=CR$70,1,2),IF(CS33<1,IF(CS33<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV33,OFFSET(CL$108:CN$108,CT33,0),1)+1,1)","v":3},{"$f":"-(CP33/CO33-1)*100","v":0.29078277506233707},1,{"$f":"SUMPRODUCT(CV33:CW33,OFFSET($CM$108:$CN$108,CT33,CU33*2))","v":2.4231897921861423E-2},null,null,null,null,null,{"$f":"CK33","v":"D02"},"AmE",null,null,2.5566781968804499,1.30205411599012,4,{"$f":"IF((100-DI33)/(100-DJ33)>=1,(100-DI33)/(100-DJ33),\"\")","v":1.0281036029584363},{"$f":"IF((100-DI33)/(100-DJ33)<1,(100-DI33)/(100-DJ33),\"\")","v":""},{"$f":"IF(AND(DK33<>\"\",DK33>=1),IF(DK33>=DK$70,1,2),IF(DL33<1,IF(DL33<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO33,OFFSET(DE$108:DG$108,DM33,0),1)+1,1)","v":2},{"$f":"-100*((100-DI33)/(100-DH33)-1)","v":-1.2875423966203225},1,{"$f":"SUMPRODUCT(DO33:DP33,OFFSET($DF$108:$DG$108,DM33,DN33*2))","v":-0.45063983881711284},null,null,null,null,null,{"$f":"DD33","v":"D02"},"AmE",null,null,1.1415486020025E-4,2.9946467694349599E-4,2,{"$f":"IF((100-EB33)/(100-EC33)>=1,(100-EB33)/(100-EC33),\"\")","v":1.0204051075032965},{"$f":"IF((100-EB33)/(100-EC33)<1,(100-EB33)/(100-EC33),\"\")","v":""},{"$f":"IF(AND(ED33<>\"\",ED33>=1),IF(ED33>=ED$70,1,2),IF(EE33<1,IF(EE33<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH33,OFFSET(DX$108:DZ$108,EF33,0),1)+1,1)","v":3},{"$f":"-100*((100-EB33)/(100-EA33)-1)","v":1.8531002828892085E-4},1,{"$f":"SUMPRODUCT(EH33:EI33,OFFSET($DY$108:$DZ$108,EF33,EG33*2))","v":3.2429254950561148E-5},null,null,null,null,null,{"$f":"DW33","v":"D02"},"AmE",null,16.79,38.119999999999997,48.37,49.34,{"$f":"IF(EU33/EV33<=1,EU33/EV33,\"\")","v":0.98034049452776639},{"$f":"IF(EU33/EV33>1,EU33/EV33,\"\")","v":""},{"$f":"IF(AND(EW33<>\"\",EW33<=1),IF(EW33<=EW$70,1,2),IF(EX33>1,IF(EX33>=EX$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA33,OFFSET(EQ$108:ES$108,EY33,0),1)+1,1)","v":4},{"$f":"(ET33/ES33-1)*100","v":127.03990470518166},1,{"$f":"SUMPRODUCT(FA33:FB33,OFFSET($ER$108:$ES$108,EY33,EZ33*2))","v":1.2}]
[383,"D03","Enel RJ",null,11.24,10.16,9.6000000000000014,9.8800000000000008,9.94,9.6,9.6,9.6300000000000008,0.47560000000000002,{"$f":"IF(K34/L34<=1,K34/L34,\"\")","v":0.9968847352024921},{"$f":"IF(K34/L34>1,K34/L34,\"\")","v":""},{"$f":"IF(N34<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R34,OFFSET(C$108:E$108,P34,0),1)+1,1)","v":2},{"$f":"(J34/G34-1)*100","v":-2.2204460492503131E-14},1,{"$f":"SUMPRODUCT(R34:S34,OFFSET($D$108:$E$108,P34,Q34*2))","v":-2.9605947323337434E-15},{"$f":"OFFSET($B$113,MATCH(M34,$B$114:$B$117,-1),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":0.7},{"$f":"IF(X34=0,0,IF(W34=0,0,IF(E34>F34,1,0)))","v":0},{"$f":"IF(X34=0,0,IF(H34>I34,1,0))","v":0},{"$f":"IF(K34<L34,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V34:X34),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":1},{"$f":"IF(T34*U34*Y34<-2,-2,IF(T34*U34*Y34>2,2,T34*U34*Y34))","v":-2.0724163126336202E-15},null,null,null,null,null,"D03","Enel RJ",null,6.1999999999999993,4.7299999999999995,6.51,7.28,0.89423076923076916,"",{"$f":"IF(AND(AM34<>\"\",AM34<=1),IF(AM34<=AM$70,1,2),IF(AN34>1,IF(AN34>=AN$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ34,OFFSET(AG$108:AI$108,AO34,0),1)+1,1)","v":2},-23.709677419354836,1,{"$f":"SUMPRODUCT(AQ34:AR34,OFFSET($AH$108:$AI$108,AO34,AP34*2))","v":-1.2329032258064516},null,null,null,null,null,"D03","Enel RJ",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(BF34<>\"\",BF34>=1),IF(BF34>=BF$70,1,2),IF(BG34<1,IF(BG34<=BG$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(BJ34,OFFSET(AZ$108:BB$108,BH34,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ34:BK34,OFFSET($BA$108:$BB$108,BH34,BI34*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D03","Enel RJ",null,null,12.44,15.82,8,"",1.9775,{"$f":"IF(AND(BY34<>\"\",BY34<=1),IF(BY34<=BY$70,1,2),IF(BZ34>1,IF(BZ34>=BZ$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(CC34,OFFSET(BS$108:BU$108,CA34,0),1)+1,1)","v":3},27.170418006430875,1,{"$f":"SUMPRODUCT(CC34:CD34,OFFSET($BT$108:$BU$108,CA34,CB34*2))","v":1.9056806002143625},null,null,null,null,null,"D03","Enel RJ",null,null,88.064252527926996,87.453265756770307,85,1.0288619500796508,"",{"$f":"IF(AND(CR34<>\"\",CR34>=1),IF(CR34>=CR$70,1,2),IF(CS34<1,IF(CS34<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV34,OFFSET(CL$108:CN$108,CT34,0),1)+1,1)","v":3},0.69379657876835754,1,{"$f":"SUMPRODUCT(CV34:CW34,OFFSET($CM$108:$CN$108,CT34,CU34*2))","v":5.7816381564029795E-2},null,null,null,null,null,"D03","Enel RJ",null,null,2.9515202234157898,2.5823798800875801,4,1.0147668762490876,"",{"$f":"IF(AND(DK34<>\"\",DK34>=1),IF(DK34>=DK$70,1,2),IF(DL34<1,IF(DL34<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO34,OFFSET(DE$108:DG$108,DM34,0),1)+1,1)","v":2},-0.38036695080438943,1,{"$f":"SUMPRODUCT(DO34:DP34,OFFSET($DF$108:$DG$108,DM34,DN34*2))","v":-0.1331284327815363},null,null,null,null,null,"D03","Enel RJ",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED34<>\"\",ED34>=1),IF(ED34>=ED$70,1,2),IF(EE34<1,IF(EE34<=EE$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH34,OFFSET(DX$108:DZ$108,EF34,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH34:EI34,OFFSET($DY$108:$DZ$108,EF34,EG34*2))","v":-0.5},null,null,null,null,null,"D03","Enel RJ",null,10.75,9.6000000000000014,9.8800000000000008,9.94,0.99396378269617724,"",{"$f":"IF(AND(EW34<>\"\",EW34<=1),IF(EW34<=EW$70,1,2),IF(EX34>1,IF(EX34>=EX$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA34,OFFSET(EQ$108:ES$108,EY34,0),1)+1,1)","v":2},-10.697674418604642,1,-0.55627906976744146]
[391,"D04","EDP SP",null,7.16,7.71,6.2799999999999994,6.35,7.39,6.06,6.07,7.06,0.79169999999999996,{"$f":"IF(K35/L35<=1,K35/L35,\"\")","v":0.859773371104816},{"$f":"IF(K35/L35>1,K35/L35,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R35,OFFSET(C$108:E$108,P35,0),1)+1,1)","v":2},{"$f":"(J35/G35-1)*100","v":-3.5031847133757954},1,{"$f":"SUMPRODUCT(R35:S35,OFFSET($D$108:$E$108,P35,Q35*2))","v":-0.46709129511677155},0.9,0,0,0,{"$f":"OFFSET($G$114,SUM(V35:X35),IF(OR(Q35=1,Q35=2),1,2),1,1)","v":1},-0.42038216560509439,null,null,null,null,null,"D04","EDP SP",null,4.62,3.8600000000000003,4.62,6.03,0.76616915422885568,"",{"$f":"IF(AND(AM35<>\"\",AM35<=1),IF(AM35<=AM$70,1,2),IF(AN35>1,IF(AN35>=AN$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ35,OFFSET(AG$108:AI$108,AO35,0),1)+1,1)","v":2},-16.450216450216448,1,{"$f":"SUMPRODUCT(AQ35:AR35,OFFSET($AH$108:$AI$108,AO35,AP35*2))","v":-0.8554112554112554},null,null,null,null,null,"D04","EDP SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(BF35<>\"\",BF35>=1),IF(BF35>=BF$70,1,2),IF(BG35<1,IF(BG35<=BG$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(BJ35,OFFSET(AZ$108:BB$108,BH35,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ35:BK35,OFFSET($BA$108:$BB$108,BH35,BI35*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D04","EDP SP",null,null,5.1100000000000003,4.04,12,0.33666666666666667,"",{"$f":"IF(AND(BY35<>\"\",BY35<=1),IF(BY35<=BY$70,1,2),IF(BZ35>1,IF(BZ35>=BZ$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC35,OFFSET(BS$108:BU$108,CA35,0),1)+1,1)","v":2},-20.93933463796478,1,{"$f":"SUMPRODUCT(CC35:CD35,OFFSET($BT$108:$BU$108,CA35,CB35*2))","v":-1.1979778212654928},null,null,null,null,null,"D04","EDP SP",null,null,92.147673916019102,90.145922892754598,85,1.0605402693265247,"",{"$f":"IF(AND(CR35<>\"\",CR35>=1),IF(CR35>=CR$70,1,2),IF(CS35<1,IF(CS35<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV35,OFFSET(CL$108:CN$108,CT35,0),1)+1,1)","v":3},2.1723294123396353,1,{"$f":"SUMPRODUCT(CV35:CW35,OFFSET($CM$108:$CN$108,CT35,CU35*2))","v":0.18102745102830292},null,null,null,null,null,"D04","EDP SP",null,null,1.5394200934534299,1.2771441724982799,4,1.0283630815364762,"",{"$f":"IF(AND(DK35<>\"\",DK35>=1),IF(DK35>=DK$70,1,2),IF(DL35<1,IF(DL35<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO35,OFFSET(DE$108:DG$108,DM35,0),1)+1,1)","v":2},-0.26637657548238547,1,{"$f":"SUMPRODUCT(DO35:DP35,OFFSET($DF$108:$DG$108,DM35,DN35*2))","v":-9.3231801418834914E-2},null,null,null,null,null,"D04","EDP SP",null,null,4.2152473928694902E-2,1.42451349014275E-3,2,1.020393627413366,"",{"$f":"IF(AND(ED35<>\"\",ED35>=1),IF(ED35>=ED$70,1,2),IF(EE35<1,IF(EE35<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH35,OFFSET(DX$108:DZ$108,EF35,0),1)+1,1)","v":2},-4.0745135521191855E-2,1,{"$f":"SUMPRODUCT(EH35:EI35,OFFSET($DY$108:$DZ$108,EF35,EG35*2))","v":-9.507198288278099E-3},null,null,null,null,null,"D04","EDP SP",null,7.1499999999999995,6.2799999999999994,6.35,7.39,0.85926928281461434,"",{"$f":"IF(AND(EW35<>\"\",EW35<=1),IF(EW35<=EW$70,1,2),IF(EX35>1,IF(EX35>=EX$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA35,OFFSET(EQ$108:ES$108,EY35,0),1)+1,1)","v":2},-12.16783216783217,1,-0.63272727272727292]
[null,"D06","Caiuá",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá"]
[44,"D08","CEAL",null,19.25,15.5,23.75,23.78,15.53,18.75,18.75,15.53,0.31580000000000003,{"$f":"IF(K37/L37<=1,K37/L37,\"\")","v":""},{"$f":"IF(K37/L37>1,K37/L37,\"\")","v":1.2073406310367032},2,{"$f":"IFERROR(MATCH(R37,OFFSET(C$108:E$108,P37,0),1)+1,1)","v":2},{"$f":"(J37/G37-1)*100","v":-21.052631578947366},1,{"$f":"SUMPRODUCT(R37:S37,OFFSET($D$108:$E$108,P37,Q37*2))","v":-1.4035087719298229},0.5,0,1,{"$f":"IF(K37<L37,0,1)","v":1},{"$f":"OFFSET($G$114,SUM(V37:X37),IF(OR(Q37=1,Q37=2),1,2),1,1)","v":0.5},-0.35087719298245573,null,null,null,null,null,"D08","CEAL",null,9.33,10.079999999999998,9.5500000000000007,12.95,0.73745173745173753,"",{"$f":"IF(AND(AM37<>\"\",AM37<=1),IF(AM37<=AM$70,1,2),IF(AN37>1,IF(AN37>=AN$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ37,OFFSET(AG$108:AI$108,AO37,0),1)+1,1)","v":3},8.0385852090032017,1,{"$f":"SUMPRODUCT(AQ37:AR37,OFFSET($AH$108:$AI$108,AO37,AP37*2))","v":0.4823151125401921},null,null,null,null,null,"D08","CEAL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(BF37<>\"\",BF37>=1),IF(BF37>=BF$70,1,2),IF(BG37<1,IF(BG37<=BG$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(BJ37,OFFSET(AZ$108:BB$108,BH37,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ37:BK37,OFFSET($BA$108:$BB$108,BH37,BI37*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D08","CEAL",null,null,5.17,17.93,8,"",2.24125,{"$f":"IF(AND(BY37<>\"\",BY37<=1),IF(BY37<=BY$70,1,2),IF(BZ37>1,IF(BZ37>=BZ$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(CC37,OFFSET(BS$108:BU$108,CA37,0),1)+1,1)","v":4},246.80851063829786,1,{"$f":"SUMPRODUCT(CC37:CD37,OFFSET($BT$108:$BU$108,CA37,CB37*2))","v":2},null,null,null,null,null,"D08","CEAL",null,null,91.360937343479591,92.610065535747296,85,1.0895301827734976,"",{"$f":"IF(AND(CR37<>\"\",CR37>=1),IF(CR37>=CR$70,1,2),IF(CS37<1,IF(CS37<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV37,OFFSET(CL$108:CN$108,CT37,0),1)+1,1)","v":2},-1.3672453770603221,1,{"$f":"SUMPRODUCT(CV37:CW37,OFFSET($CM$108:$CN$108,CT37,CU37*2))","v":-0.18229938360804296},null,null,null,null,null,"D08","CEAL",null,null,1.4071436055622499,0.86777655529425202,4,1.0326273275490181,"",{"$f":"IF(AND(DK37<>\"\",DK37>=1),IF(DK37>=DK$70,1,2),IF(DL37<1,IF(DL37<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO37,OFFSET(DE$108:DG$108,DM37,0),1)+1,1)","v":2},-0.5470650410108524,1,{"$f":"SUMPRODUCT(DO37:DP37,OFFSET($DF$108:$DG$108,DM37,DN37*2))","v":-0.61882601640434098},null,null,null,null,null,"D08","CEAL",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED37<>\"\",ED37>=1),IF(ED37>=ED$70,1,2),IF(EE37<1,IF(EE37<=EE$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH37,OFFSET(DX$108:DZ$108,EF37,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH37:EI37,OFFSET($DY$108:$DZ$108,EF37,EG37*2))","v":-0.5},null,null,null,null,null,"D08","CEAL",null,19.150000000000002,23.75,23.78,15.53,{"$f":"IF(EU37/EV37<=1,EU37/EV37,\"\")","v":""},{"$f":"IF(EU37/EV37>1,EU37/EV37,\"\")","v":1.5312298776561495},{"$f":"IF(AND(EW37<>\"\",EW37<=1),IF(EW37<=EW$70,1,2),IF(EX37>1,IF(EX37>=EX$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(FA37,OFFSET(EQ$108:ES$108,EY37,0),1)+1,1)","v":4},{"$f":"(ET37/ES37-1)*100","v":24.020887728459517},1,1.6]
[5160,"D09","CEB",null,8.4600000000000009,8.27,8.93,8.93,7.64,6.65,6.64,7.63,0.65380000000000005,0.87024901703800783,"",1,1,-25.531914893617014,1,-2,0.9,{"$f":"IF(X38=0,0,IF(W38=0,0,IF(E38>F38,1,0)))","v":0},0,{"$f":"IF(K38<L38,0,1)","v":0},1,-1.8,null,null,null,null,null,"D09","CEB",null,6.06,7.02,6.2,6.36,0.97484276729559749,"",2,3,15.841584158415834,1,0.95049504950495001,null,null,null,null,null,"D09","CEB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D09","CEB",null,null,7.37,6.61,8,0.82625000000000004,"",2,2,-10.312075983717772,1,-0.32082014171566403,null,null,null,null,null,"D09","CEB",null,null,92.383937990723098,99.697205076209201,85,1.172908295014226,"",1,2,-7.9161672954669582,1,-1.8193612159111596,null,null,null,null,null,"D09","CEB",null,null,1.73885999011545,1.3738983867823301E-2,4,1.0415235522513768,"",1,2,-1.755649289306116,1,-1.1022597157224463,null,null,null,null,null,"D09","CEB",null,null,0.26036911518699296,0,2,1.0204081632653061,"",1,2,-0.26104880565247512,1,-0.56526220141311878,null,null,null,null,null,"D09","CEB",null,8.370000000000001,8.93,8.93,7.64,"",1.168848167539267,3,3,6.6905615292711884,1,0.74819593787335603]
[5707,"D10","CEEE",null,20,9.92,17.760000000000002,18.059999999999999,9.26,17.8,17.8,9.2799999999999994,0.2258,"",1.9181034482758623,2,3,0.22522522522521182,1,3.0030029279277493E-2,1.75,0,1,1,1.5,7.8828826858103412E-2,null,null,null,null,null,"D10","CEEE",null,9.85,9.33,10.6,7.69,"",1.3784135240572171,4,3,-5.2791878172588795,1,0.31472081218274134,null,null,null,null,null,"D10","CEEE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D10","CEEE",null,null,12.71,15.75,9,"",1.75,3,3,23.91817466561761,1,1.3837573214441816,null,null,null,null,null,"D10","CEEE",null,null,88.867894217027995,85.818030955171096,85,1.0096238935902482,"",2,3,3.4319067518452706,1,0.28599222932043922,null,null,null,null,null,"D10","CEEE",null,null,0.65469663040638804,1.34226436734289,4,1.0276847461735115,"",2,3,0.69209888501577943,1,0.11534981416929657,null,null,null,null,null,"D10","CEEE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D10","CEEE",null,19.47,17.760000000000002,18.059999999999999,9.26,"",1.9503239740820733,4,3,-8.7827426810477505,1,8.1150487930149895E-2]
[5697,"D11","Celesc",null,9.2100000000000009,10.92,9.56,9.6,10.31,8.74,8.74,10.16,0.71899999999999997,0.86023622047244097,"",1,2,-8.5774058577405832,1,-1.1436541143654082,0.9,0,0,0,1,-1.0292887029288673,null,null,null,null,null,"D11","Celesc",null,6.58,6.42,6.69,8.65,0.77341040462427746,"",2,2,-2.4316109422492405,1,-0.12644376899696053,null,null,null,null,null,"D11","Celesc",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D11","Celesc",null,null,8.58,7.83,9,0.87,"",2,2,-8.7412587412587399,1,-0.27195027195027188,null,null,null,null,null,"D11","Celesc",null,null,89.8451947891282,91.924299887026493,85,1.0814623516120765,"",2,2,-2.3140971565347224,1,-0.30854628753796298,null,null,null,null,null,"D11","Celesc",null,null,1.4189719616816598,1.0826469096740199,4,1.0303890946908956,"",1,2,-0.3411661033570379,1,-0.53646644134281518,null,null,null,null,null,"D11","Celesc",null,null,9.37362811161928E-3,0,2,1.0204081632653061,"",1,2,-9.3745068430184375E-3,1,-0.50234362671075461,null,null,null,null,null,"D11","Celesc",null,9.15,9.56,9.6,10.31,0.93113482056256058,"",2,3,4.4808743169398868,1,0.26885245901639321]
[6072,"D12","Enel GO",null,17.03,12.95,18.61,18.75,12.58,15.65,15.66,12.11,0.23080000000000001,"",1.2931461601981833,2,2,-15.905427189682964,1,-1.0603618126455299,0.5,0,1,1,0.5,-0.26509045316138247,null,null,null,null,null,"D12","Enel GO",null,8.9899999999999984,8.629999999999999,9.61,9.89,0.97168857431749234,"",2,2,-4.0044493882091192,1,-0.20823136818687421,null,null,null,null,null,"D12","Enel GO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D12","Enel GO",null,null,10.71,7.46,13,0.57384615384615389,"",2,2,-30.345471521942113,1,-0.94408133623819901,null,null,null,null,null,"D12","Enel GO",null,null,91.48288446495269,89.495734583462706,85,1.0528909950995613,"",2,3,2.172154816840377,1,0.18101290140336473,null,null,null,null,null,"D12","Enel GO",null,null,2.6201607346697497,2.5542997701684702,4,1.0150593773940784,"",2,2,-6.7633059366456472E-2,1,-2.3671570778259765E-2,null,null,null,null,null,"D12","Enel GO",null,null,0,1.17655377750827E-5,2,1.0204080432087981,"",2,3,1.1765537777375101E-5,1,2.0589691110406427E-6,null,null,null,null,null,"D12","Enel GO",null,16.2,18.61,18.75,12.58,"",1.4904610492845787,3,3,14.876543209876548,1,1.272098765432099]
[371,"D13","Celpa",null,20.12,27.58,21.99,22.15,26.22,18.760000000000002,18.75,24.57,0.71030000000000004,0.76312576312576308,"",1,2,-14.688494770350147,1,-1.9584659693800146,0.9,0,0,0,1,-1.7626193724420132,null,null,null,null,null,"D13","Celpa",null,10.34,11.51,10.8,22.2,0.48648648648648651,"",1,3,11.315280464216638,1,0.16840747904577705,null,null,null,null,null,"D13","Celpa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D13","Celpa",null,null,9.52,7.68,13,0.59076923076923071,"",2,2,-19.327731092436974,1,-0.60130718954248363,null,null,null,null,null,"D13","Celpa",null,null,90.069323376094005,92.084393890697001,85,1.0833458104787883,"",2,2,-2.2372439794943855,1,-0.29829919726591808,null,null,null,null,null,"D13","Celpa",null,null,1.48594233821654,0.88033957538300089,4,1.032496462756427,"",1,2,-0.6147374062214439,1,-0.64589496248857758,null,null,null,null,null,"D13","Celpa",null,null,2.42303498593294E-3,0,2,1.0204081632653061,"",1,2,-2.4230936983560269E-3,1,-0.50060577342458901,null,null,null,null,null,"D13","Celpa",null,19.529999999999998,21.99,22.15,26.22,0.84477498093058734,"",2,3,12.596006144393247,1,0.75576036866359475]
[43,"D14","Celpe",null,12.76,13.35,11.690000000000001,12,13.2,11.76,11.76,12.99,0.67159999999999997,0.90531177829099307,"",1,3,0.59880239520957446,1,3.9920161676646276E-2,1.25,0,0,0,1,4.9900202095807845E-2,null,null,null,null,null,"D14","Celpe",null,5.26,5.19,5.43,8.33,0.65186074429771901,"",2,2,-1.3307984790874361,1,-6.920152091254668E-2,null,null,null,null,null,"D14","Celpe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D14","Celpe",null,null,5.65,4.7,10,0.47000000000000003,"",2,2,-16.814159292035402,1,-0.52310717797443473,null,null,null,null,null,"D14","Celpe",null,null,89.861117288168501,95.147525718126801,85,1.119382655507374,"",1,2,-5.8828652363688505,1,-1.4804775393948084,null,null,null,null,null,"D14","Celpe",null,null,1.6380882299428701,0.60108327768151792,4,1.0354053825241507,"",1,2,-1.0542749053979117,1,-0.8217099621591647,null,null,null,null,null,"D14","Celpe",null,null,2.0047158936682699E-5,2.1429250021488803E-4,2,1.0204059766071407,"",2,3,1.9424538021395321E-4,1,3.3992941537441812E-5,null,null,null,null,null,"D14","Celpe",null,12.7,11.690000000000001,12,13.2,0.90909090909090917,"",2,2,-7.9527559055117987,1,-0.41354330708661358]
[32,"D15","ETO",null,18,23.55,15.94,15.96,22.38,16.52,16.510000000000002,20.98,0.8,0.78693994280266921,"",1,3,3.6386449184441672,1,0.24257634002509421,1,0,0,0,1,0.24257634002509421,null,null,null,null,null,"D15","ETO",null,7.7700000000000005,6.1499999999999995,7.9,15.67,0.50414805360561588,"",1,2,-20.849420849420863,1,-1.723294723294724,null,null,null,null,null,"D15","ETO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D15","ETO",null,null,3.6,3.13,8,0.39124999999999999,"",2,2,-13.055555555555564,1,-0.40617283950617311,null,null,null,null,null,"D15","ETO",null,null,90.053377178684599,92.022008909732193,85,1.0826118695262612,"",2,2,-2.1860720749444118,1,-0.29147627665925491,null,null,null,null,null,"D15","ETO",null,null,1.9258827885896599,2.3434352306772799,4,1.0172558830137783,"",2,3,0.42575192513590876,1,7.0958654189318127E-2,null,null,null,null,null,"D15","ETO",null,null,1.7894711098836701E-4,1.8863250238620099E-4,2,1.0204062384438533,"",2,3,9.6854087416886614E-6,1,1.6949465297955155E-6,null,null,null,null,null,"D15","ETO",null,18,15.94,15.96,22.38,0.71313672922252014,"",1,2,-11.444444444444446,1,-1.0962962962962963]
[37,"D16","Cemar",null,13.44,16.72,27.900000000000002,29.15,16.059999999999999,24.65,24.65,15.4,0.2041,"",1.6006493506493504,2,2,-11.648745519713277,1,-0.77658303464755096,0.5,0,1,1,0.5,-0.19414575866188774,null,null,null,null,null,"D16","Cemar",null,5.89,8.98,6.02,10.210000000000001,0.58961802154750231,"",2,4,52.461799660441443,1,1.2,null,null,null,null,null,"D16","Cemar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D16","Cemar",null,null,5.61,4.55,8,0.56874999999999998,"",2,2,-18.894830659536556,1,-0.58783917607447056,null,null,null,null,null,"D16","Cemar",null,null,90.29339791508481,91.950605196526197,85,1.0817718258414846,"",2,2,-1.8353581986136902,1,-0.24471442648182537,null,null,null,null,null,"D16","Cemar",null,null,1.6934579110630998,0.79605823611538407,4,1.033374393373798,"",1,2,-0.91285855028433449,1,-0.76514342011373382,null,null,null,null,null,"D16","Cemar",null,null,5.29865890943002E-5,0,2,1.0204081632653061,"",1,2,-5.298661718278197E-5,1,-0.5000132466542957,null,null,null,null,null,"D16","Cemar",null,13.38,27.900000000000002,29.15,16.059999999999999,"",1.8150684931506851,4,4,108.5201793721973,1,2]
[405,"D17","EMT",null,17.48,21.47,20,20.010000000000002,20.39,16.72,16.72,19.5,0.67020000000000002,0.85743589743589743,"",1,1,-16.400000000000002,1,-2,0.9,0,0,0,1,-1.8,null,null,null,null,null,"D17","EMT",null,7.51,8.16,7.77,17.05,0.45571847507331376,"",1,3,8.6551264980026623,1,9.7470039946737669E-2,null,null,null,null,null,"D17","EMT",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D17","EMT",null,null,7.7,9.34,10,0.93399999999999994,"",2,3,21.298701298701282,1,0.35497835497835467,null,null,null,null,null,"D17","EMT",null,null,88.993585420400805,91.729579359515398,85,1.0791715218766518,"",2,2,-3.074372075459042,1,-0.40991627672787229,null,null,null,null,null,"D17","EMT",null,null,2.0957044076841398,2.35849256328722,4,1.0170990357990914,"",2,3,0.26841330506820471,1,4.473555084470078E-2,null,null,null,null,null,"D17","EMT",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D17","EMT",null,17.360000000000003,20,20.010000000000002,20.39,0.98136341343795985,"",2,3,15.207373271889391,1,0.91244239631336344]
[4950,"D18","Cemig",null,9.59,10.31,9.4,9.4600000000000009,10.09,9.4700000000000006,9.48,9.98,0.57289999999999996,0.94989979959919835,"",1,3,0.74468085106382809,1,4.9645392553191371E-2,1.5,0,0,0,1,7.446808882978706E-2,null,null,null,null,null,"D18","Cemig",null,4.83,4.51,5.0199999999999996,6.98,0.71919770773638958,"",2,2,-6.625258799171851,1,-0.3445134575569363,null,null,null,null,null,"D18","Cemig",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D18","Cemig",null,null,14.27,11.83,13,0.91,"",2,2,-17.09880868955851,1,-0.53196293700848696,null,null,null,null,null,"D18","Cemig",null,null,89.323593542551606,89.662868659574102,85,1.0548572783479306,"",2,2,-0.37982699034704304,1,-5.0643598712939074E-2,null,null,null,null,null,"D18","Cemig",null,null,1.4499925738480401,1.58718439345066,4,1.0251334959015557,"",2,3,0.13921035947705995,1,2.3201726579509991E-2,null,null,null,null,null,"D18","Cemig",null,null,2.6027055597460002E-2,3.6644232080396098E-2,2,1.0200342425297919,"",2,3,1.0619940540756989E-2,1,1.8584895946324729E-3,null,null,null,null,null,"D18","Cemig",null,9.52,9.4,9.4600000000000009,10.09,0.93756194251734404,"",2,2,-1.2605042016806678,1,-6.5546218487394725E-2]
[38,"D19","Cepisa",null,27.51,20.8,29.139999999999997,29.4,20.84,24.48,24.49,20.85,0.35709999999999997,"",1.1745803357314146,2,2,-15.991763898421407,1,-1.0661175932280926,0.5,0,1,1,0.5,-0.26652939830702316,null,null,null,null,null,"D19","Cepisa",null,12.770000000000001,12.950000000000001,12.77,14.08,0.90696022727272729,"",2,3,1.4095536413468945,1,8.4573218480813672E-2,null,null,null,null,null,"D19","Cepisa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D19","Cepisa",null,null,8.84,13.59,13,"",1.0453846153846154,3,4,53.733031674208156,1,1.6,null,null,null,null,null,"D19","Cepisa",null,null,91.7342340730563,92.399510912287994,85,1.0870530695563294,"",2,2,-0.72522199149978039,1,-9.6696265533304057E-2,null,null,null,null,null,"D19","Cepisa",null,null,2.0935360315767801,1.5863246232547801,4,1.0251424518410961,"",2,2,-0.5180571208103002,1,-0.18131999228360507,null,null,null,null,null,"D19","Cepisa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D19","Cepisa",null,27.51,29.139999999999997,29.4,20.84,"",1.4107485604606524,3,3,5.9251181388585872,1,0.69920756088694958]
[369,"D20","Ceron",null,35.69,27.45,25.34,25.95,27.01,21.22,21.23,27.08,0.80769999999999997,0.78397341211226002,"",1,1,-16.258879242304658,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D20","Ceron",null,15.13,10.74,17.18,18.850000000000001,0.91140583554376653,"",2,1,-29.015201586252481,1,-1.3,null,null,null,null,null,"D20","Ceron",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D20","Ceron",null,null,16.079999999999998,9.1999999999999993,8,"",1.1499999999999999,3,2,-42.786069651741286,1,-0.64834162520729655,null,null,null,null,null,"D20","Ceron",null,null,88.923685299284898,91.721524589257101,85,1.0790767598736128,"",2,2,-3.1463375371316271,1,-0.41951167161755026,null,null,null,null,null,"D20","Ceron",null,null,2.1408387315302,2.2922006478459398,4,1.0177895765849381,"",2,3,0.15467322052812316,1,2.5778870088020524E-2,null,null,null,null,null,"D20","Ceron",null,null,1.5936724827743899E-4,8.1914774230595002E-5,2,1.020407327400263,"",2,2,-7.7452597468941065E-5,1,-1.8072272742752912E-5,null,null,null,null,null,"D20","Ceron",null,34.979999999999997,25.34,25.95,27.01,0.96075527582376885,"",2,1,-27.558604917095476,1,-1.3]
[null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz"]
[47,"D29","Coelba",null,12.44,14.17,11.31,11.44,13.75,11.41,11.41,13.59,0.68969999999999998,{"$f":"IF(K51/L51<=1,K51/L51,\"\")","v":0.83958793230316409},{"$f":"IF(K51/L51>1,K51/L51,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R51,OFFSET(C$108:E$108,P51,0),1)+1,1)","v":3},{"$f":"(J51/G51-1)*100","v":0.88417329796639521},1,{"$f":"SUMPRODUCT(R51:S51,OFFSET($D$108:$E$108,P51,Q51*2))","v":5.8944889478337335E-2},1.25,0,0,0,{"$f":"OFFSET($G$114,SUM(V51:X51),IF(OR(Q51=1,Q51=2),1,2),1,1)","v":1},7.3681111847921671E-2,null,null,null,null,null,"D29","Coelba",null,5.17,11.31,5.54,7.88,0.70304568527918787,"",{"$f":"IF(AND(AM51<>\"\",AM51<=1),IF(AM51<=AM$70,1,2),IF(AN51>1,IF(AN51>=AN$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ51,OFFSET(AG$108:AI$108,AO51,0),1)+1,1)","v":4},118.76208897485495,1,{"$f":"SUMPRODUCT(AQ51:AR51,OFFSET($AH$108:$AI$108,AO51,AP51*2))","v":1.2},null,null,null,null,null,"D29","Coelba",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(BF51<>\"\",BF51>=1),IF(BF51>=BF$70,1,2),IF(BG51<1,IF(BG51<=BG$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(BJ51,OFFSET(AZ$108:BB$108,BH51,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ51:BK51,OFFSET($BA$108:$BB$108,BH51,BI51*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D29","Coelba",null,null,8.48,7.09,8,0.88624999999999998,"",{"$f":"IF(AND(BY51<>\"\",BY51<=1),IF(BY51<=BY$70,1,2),IF(BZ51>1,IF(BZ51>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC51,OFFSET(BS$108:BU$108,CA51,0),1)+1,1)","v":2},-16.39150943396227,1,{"$f":"SUMPRODUCT(CC51:CD51,OFFSET($BT$108:$BU$108,CA51,CB51*2))","v":-0.5099580712788262},null,null,null,null,null,"D29","Coelba",null,null,89.297643557537697,94.388629338816799,85,1.1104544628096094,"",{"$f":"IF(AND(CR51<>\"\",CR51>=1),IF(CR51>=CR$70,1,2),IF(CS51<1,IF(CS51<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV51,OFFSET(CL$108:CN$108,CT51,0),1)+1,1)","v":2},-5.7011423576914355,1,{"$f":"SUMPRODUCT(CV51:CW51,OFFSET($CM$108:$CN$108,CT51,CU51*2))","v":-1.4501903929485724},null,null,null,null,null,"D29","Coelba",null,null,1.6534433378254401,0.65711447772741804,4,1.0348217241903395,"",{"$f":"IF(AND(DK51<>\"\",DK51>=1),IF(DK51>=DK$70,1,2),IF(DL51<1,IF(DL51<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO51,OFFSET(DE$108:DG$108,DM51,0),1)+1,1)","v":2},-1.0130795565323814,1,{"$f":"SUMPRODUCT(DO51:DP51,OFFSET($DF$108:$DG$108,DM51,DN51*2))","v":-0.80523182261295256},null,null,null,null,null,"D29","Coelba",null,null,3.2654183263686395E-2,2.0958430513810002E-2,2,1.0201943017294508,"",{"$f":"IF(AND(ED51<>\"\",ED51>=1),IF(ED51>=ED$70,1,2),IF(EE51<1,IF(EE51<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH51,OFFSET(DX$108:DZ$108,EF51,0),1)+1,1)","v":2},-1.1699573149925868E-2,1,{"$f":"SUMPRODUCT(EH51:EI51,OFFSET($DY$108:$DZ$108,EF51,EG51*2))","v":-2.7299004016493691E-3},null,null,null,null,null,"D29","Coelba",null,12.180000000000001,11.31,11.44,13.75,{"$f":"IF(EU51/EV51<=1,EU51/EV51,\"\")","v":0.83199999999999996},{"$f":"IF(EU51/EV51>1,EU51/EV51,\"\")","v":""},{"$f":"IF(AND(EW51<>\"\",EW51<=1),IF(EW51<=EW$70,1,2),IF(EX51>1,IF(EX51>=EX$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA51,OFFSET(EQ$108:ES$108,EY51,0),1)+1,1)","v":2},{"$f":"(ET51/ES51-1)*100","v":-7.1428571428571512},1,-0.37142857142857189]
[39,"D30","Enel CE",null,16.510000000000002,10.18,11.959999999999999,12.02,10.06,10.07,10.07,9.8699999999999992,0.49559999999999998,"",1.0202634245187439,2,2,-15.802675585284277,1,-1.0535117056856174,0.7,0,1,1,0.5,-0.36872909698996603,null,null,null,null,null,"D30","Enel CE",null,6.14,11.959999999999999,6.3,7.33,0.85948158253751705,"",2,4,94.788273615635177,1,1.2,null,null,null,null,null,"D30","Enel CE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D30","Enel CE",null,null,15.61,10.41,8,"",1.30125,3,2,-33.311979500320298,1,-0.42727952167414018,null,null,null,null,null,"D30","Enel CE",null,null,89.550579170547792,88.739438341439097,85,1.0439933922522247,"",2,3,0.90579071249097254,1,7.5482559374247707E-2,null,null,null,null,null,"D30","Enel CE",null,null,2.25858825080133,2.4757531300234001,4,1.0158775715622561,"",2,3,0.22218308016598298,1,3.7030513360997164E-2,null,null,null,null,null,"D30","Enel CE",null,null,0,3.2935805480254499E-5,2,1.0204078271856585,"",2,3,3.2935805482914304E-5,1,5.7637659595100033E-6,null,null,null,null,null,"D30","Enel CE",null,16.34,11.959999999999999,12.02,10.06,"",1.1948310139165008,3,1,-26.805385556915549,1,-0.9]
[2866,"D32","Copel",null,7.83,9.7799999999999994,7.2,7.22,9.2799999999999994,7.98,7.97,9.2100000000000009,0.74519999999999997,0.8653637350705754,"",1,3,10.833333333333339,1,0.72222225833333364,1.25,0,0,0,1,0.90277782291666708,null,null,null,null,null,"D32","Copel",null,5.55,7.2,5.61,7.38,0.76016260162601634,"",2,4,29.729729729729737,1,1.2,null,null,null,null,null,"D32","Copel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D32","Copel",null,null,5.76,6.4,9,0.71111111111111114,"",2,3,11.111111111111116,1,0.18518518518518526,null,null,null,null,null,"D32","Copel",null,null,90.393467670763101,91.131925075682702,85,1.0721402950080319,"",2,2,-0.81693669238274147,1,-0.10892489231769886,null,null,null,null,null,"D32","Copel",null,null,2.1781234489184698,1.36298846871558,4,1.0274688701175461,"",2,2,-0.83328495520860191,1,-0.29164973432301067,null,null,null,null,null,"D32","Copel",null,null,1.1245951993349899,3.1295737177942295E-3,2,1.0203762288396143,"",2,2,-1.1342210207665904,1,-0.26465157151220442,null,null,null,null,null,"D32","Copel",null,7.8100000000000005,7.2,7.22,9.2799999999999994,0.77801724137931039,"",1,2,-7.8104993597951422,1,-0.85403329065300948]
[40,"D33","Cosern",null,9.1999999999999993,11.97,6.69,6.77,11.42,7.93,7.93,10.85,0.80359999999999998,0.73087557603686637,"",1,3,18.535127055306422,1,1.235675198804185,1,0,0,0,1,1.235675198804185,null,null,null,null,null,"D33","Cosern",null,3.6,6.69,3.85,8.0299999999999994,0.47945205479452058,"",1,4,85.833333333333343,1,0.4,null,null,null,null,null,"D33","Cosern",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D33","Cosern",null,null,10.45,6.43,10,0.64300000000000002,"",2,2,-38.4688995215311,1,-1.196810207336523,null,null,null,null,null,"D33","Cosern",null,null,89.275636716195393,94.527412528828009,85,1.1120872062215059,"",1,2,-5.8826528779938547,1,-1.480442146332309,null,null,null,null,null,"D33","Cosern",null,null,1.72184340142961,0.70824325820787004,4,1.0342891327270014,"",1,2,-1.0313585218757471,1,-0.81254340875029885,null,null,null,null,null,"D33","Cosern",null,null,3.837556711298E-2,2.25361987692731E-2,2,1.0201782020533747,"",2,2,-1.5845449124674005E-2,1,-3.697271462423934E-3,null,null,null,null,null,"D33","Cosern",null,8.9600000000000009,6.69,6.77,11.42,0.59281961471103328,"",1,1,-25.334821428571431,1,-2]
[2937,"D35","CPFL Piratininga",null,5.29,6.44,5.72,5.95,6.26,4.95,4.95,6.21,0.76190000000000002,0.79710144927536231,"",1,2,-13.461538461538458,1,-1.7948717948717898,0.9,0,0,0,1,-1.615384615384611,null,null,null,null,null,"D35","CPFL Piratininga",null,4.17,5.72,4.22,5.67,0.74426807760141089,"",2,4,37.170263788968818,1,1.2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D35","CPFL Piratininga",null,null,3.17,3.33,13,0.25615384615384618,"",1,2,5.0473186119873947,1,-0.33175604626708688,null,null,null,null,null,"D35","CPFL Piratininga",null,null,88.912590234926398,89.915523231338696,85,1.057829685074573,"",2,2,-1.1279988511889494,1,-0.15039984682519325,null,null,null,null,null,"D35","CPFL Piratininga",null,null,1.19586382607565,1.1636354378726101,4,1.0295454641888269,"",2,2,-3.2618460573652364E-2,1,-1.1416461200778327E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,0.259299013402922,3.0539274855547704E-2,2,1.0200965380116782,"",2,2,-0.22935445237959318,1,-5.3516038888571739E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,5.28,5.72,5.95,6.26,0.95047923322683714,"",2,3,8.333333333333325,1,0.4999999999999995]
[63,"D36","CPFL Paulista",null,6.81,7.19,6.21,6.21,6.84,5.25,5.25,6.77,0.87709999999999999,0.77548005908419504,"",1,1,-15.458937198067634,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D36","CPFL Paulista",null,4.21,6.21,4.2699999999999996,6.04,0.70695364238410585,"",2,4,47.505938242280287,1,1.2,null,null,null,null,null,"D36","CPFL Paulista",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D36","CPFL Paulista",null,null,3.36,2.91,12,0.24250000000000002,"",1,2,-13.392857142857139,1,-0.94642857142857129,null,null,null,null,null,"D36","CPFL Paulista",null,null,88.5612109631913,89.493265009701801,85,1.0528619412906095,"",2,2,-1.0524404944032284,1,-0.14032539925376378,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.3421203067343501,1.4486578184561401,4,1.0265764810577485,"",2,3,0.10798682482638933,1,1.7997804137731555E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.01570491196596E-2,3.4765589048810601E-3,2,1.0203726881744399,"",2,2,-6.6811688243850753E-3,1,-1.5589393923565174E-3,null,null,null,null,null,"D36","CPFL Paulista",null,6.79,6.21,6.21,6.84,0.90789473684210531,"",2,2,-8.5419734904271021,1,-0.44418262150220933]
[null,"D42","EEB",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB"]
[385,"D45","Elektro",null,7.57,8.3000000000000007,7.27,7.38,8.16,6.97,6.97,7.79,0.73440000000000005,{"$f":"IF(K58/L58<=1,K58/L58,\"\")","v":0.89473684210526316},{"$f":"IF(K58/L58>1,K58/L58,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R58,OFFSET(C$108:E$108,P58,0),1)+1,1)","v":2},{"$f":"(J58/G58-1)*100","v":-4.1265474552957375},1,{"$f":"SUMPRODUCT(R58:S58,OFFSET($D$108:$E$108,P58,Q58*2))","v":-0.55020632737276365},0.9,{"$f":"IF(X58=0,0,IF(W58=0,0,IF(E58>F58,1,0)))","v":0},0,{"$f":"IF(K58<L58,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V58:X58),IF(OR(Q58=1,Q58=2),1,2),1,1)","v":1},-0.49518569463548728,null,null,null,null,null,"D45","Elektro",null,4.2699999999999996,7.27,4.49,6.4,0.70156249999999998,"",{"$f":"IF(AND(AM58<>\"\",AM58<=1),IF(AM58<=AM$70,1,2),IF(AN58>1,IF(AN58>=AN$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ58,OFFSET(AG$108:AI$108,AO58,0),1)+1,1)","v":4},70.257611241217816,1,{"$f":"SUMPRODUCT(AQ58:AR58,OFFSET($AH$108:$AI$108,AO58,AP58*2))","v":1.2},null,null,null,null,null,"D45","Elektro",null,null,null,null,null,{"$f":"IF(BD58/BE58>=1,BD58/BE58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(BD58/BE58<1,BD58/BE58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(BF58<>\"\",BF58>=1),IF(BF58>=BF$70,1,2),IF(BG58<1,IF(BG58<=BG$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(BJ58,OFFSET(AZ$108:BB$108,BH58,0),1)+1,1)","v":1},{"$f":"-(BD58/BC58-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(BJ58:BK58,OFFSET($BA$108:$BB$108,BH58,BI58*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D45","Elektro",null,null,5.32,3.2,9,{"$f":"IF(BW58/BX58<=1,BW58/BX58,\"\")","v":0.35555555555555557},{"$f":"IF(BW58/BX58>1,BW58/BX58,\"\")","v":""},{"$f":"IF(AND(BY58<>\"\",BY58<=1),IF(BY58<=BY$70,1,2),IF(BZ58>1,IF(BZ58>=BZ$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC58,OFFSET(BS$108:BU$108,CA58,0),1)+1,1)","v":2},{"$f":"(BW58/BV58-1)*100","v":-39.849624060150376},1,{"$f":"SUMPRODUCT(CC58:CD58,OFFSET($BT$108:$BU$108,CA58,CB58*2))","v":-1.8283208020050126},null,null,null,null,null,"D45","Elektro",null,null,89.405514085232298,94.992314570168503,85,{"$f":"IF(CP58/CQ58>=1,CP58/CQ58,\"\")","v":1.1175566420019825},{"$f":"IF(CP58/CQ58<1,CP58/CQ58,\"\")","v":""},{"$f":"IF(AND(CR58<>\"\",CR58>=1),IF(CR58>=CR$70,1,2),IF(CS58<1,IF(CS58<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV58,OFFSET(CL$108:CN$108,CT58,0),1)+1,1)","v":2},{"$f":"-(CP58/CO58-1)*100","v":-6.248832124168735},1,{"$f":"SUMPRODUCT(CV58:CW58,OFFSET($CM$108:$CN$108,CT58,CU58*2))","v":-1.5414720206947892},null,null,null,null,null,"D45","Elektro",null,null,1.3539376407739601,0.59790634826550393,4,1.035438475538901,"",{"$f":"IF(AND(DK58<>\"\",DK58>=1),IF(DK58>=DK$70,1,2),IF(DL58<1,IF(DL58<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO58,OFFSET(DE$108:DG$108,DM58,0),1)+1,1)","v":2},-0.76640797861278198,1,{"$f":"SUMPRODUCT(DO58:DP58,OFFSET($DF$108:$DG$108,DM58,DN58*2))","v":-0.70656319144511281},null,null,null,null,null,"D45","Elektro",null,null,5.3830869266532702E-2,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED58<>\"\",ED58>=1),IF(ED58>=ED$70,1,2),IF(EE58<1,IF(EE58<=EE$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH58,OFFSET(DX$108:DZ$108,EF58,0),1)+1,1)","v":2},-5.3859862498706335E-2,1,{"$f":"SUMPRODUCT(EH58:EI58,OFFSET($DY$108:$DZ$108,EF58,EG58*2))","v":-0.51346496562467658},null,null,null,null,null,"D45","Elektro",null,7.49,7.27,7.38,8.16,{"$f":"IF(EU58/EV58<=1,EU58/EV58,\"\")","v":0.90441176470588236},{"$f":"IF(EU58/EV58>1,EU58/EV58,\"\")","v":""},{"$f":"IF(AND(EW58<>\"\",EW58<=1),IF(EW58<=EW$70,1,2),IF(EX58>1,IF(EX58>=EX$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA58,OFFSET(EQ$108:ES$108,EY58,0),1)+1,1)","v":2},{"$f":"(ET58/ES58-1)*100","v":-2.9372496662216419},1,-0.15273698264352539]
[390,"D48","Enel SP",null,7.52,7.4,6.7,6.77,7.34,6.36,6.36,7.14,0.72030000000000005,0.89075630252100846,"",1,2,-5.0746268656716387,1,-0.67661691542288349,0.9,0,0,0,1,-0.6089552238805952,null,null,null,null,null,"D48","Enel SP",null,3.65,6.7,3.83,5.15,0.74368932038834945,"",2,4,83.561643835616437,1,1.2,null,null,null,null,null,"D48","Enel SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D48","Enel SP",null,null,23.35,11.36,13,0.87384615384615383,"",2,1,-51.349036402569602,1,-1.4,null,null,null,null,null,"D48","Enel SP",null,null,86.250457535750698,86.621641111656302,85,1.0190781307253682,"",2,2,-0.43035548623233666,1,-5.7380731497644888E-2,null,null,null,null,null,"D48","Enel SP",null,null,2.0224381046257798,1.7101685615758402,4,1.0238524108169182,"",2,2,-0.31871536401710809,1,-0.11155037740598782,null,null,null,null,null,"D48","Enel SP",null,null,4.48750176598669E-4,6.7362181187426793E-3,2,1.0203394263457271,"",2,3,6.2874961572978449E-3,1,1.1003118275271229E-3,null,null,null,null,null,"D48","Enel SP",null,7.4599999999999991,6.7,6.77,7.34,0.92234332425068111,"",2,2,-10.1876675603217,1,-0.5297587131367284]
[6585,"D50","EMG",null,8.92,11.25,8.2100000000000009,8.31,10.86,8.0299999999999994,8.0299999999999994,10.86,0.84619999999999995,0.73941068139963162,"",1,2,-2.1924482338611662,1,-0.2923264311814881,1,0,0,0,1,-0.2923264311814881,null,null,null,null,null,"D50","EMG",null,4.8000000000000007,8.2100000000000009,4.8,8.2799999999999994,0.57971014492753625,"",1,4,71.041666666666671,1,0.4,null,null,null,null,null,"D50","EMG",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D50","EMG",null,null,5.73,5.48,8,0.68500000000000005,"",2,2,-4.3630017452007008,1,-0.13573783207291068,null,null,null,null,null,"D50","EMG",null,null,90.539876445171501,93.163267268401199,85,1.0960384384517787,"",1,2,-2.8974976841484423,1,-0.98291628069140702,null,null,null,null,null,"D50","EMG",null,null,1.3690337522679801,1.3926256920734299,4,1.0271601490409019,"",2,3,2.3919404526751009E-2,1,3.9865674211251676E-3,null,null,null,null,null,"D50","EMG",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D50","EMG",null,8.92,8.2100000000000009,8.31,10.86,0.76519337016574596,"",1,2,-7.9596412556053764,1,-0.86397608370702517]
[404,"D51","EMS",null,10,11.5,10.220000000000001,10.23,11.27,9.76,9.77,11.13,0.7167,0.87780772686433051,"",1,2,-4.5009784735812186,1,-0.60013046314416096,0.9,0,0,0,1,-0.5401174168297449,null,null,null,null,null,"D51","EMS",null,4.2799999999999994,10.220000000000001,4.3099999999999996,8.16,0.52818627450980382,"",1,4,138.78504672897202,1,0.4,null,null,null,null,null,"D51","EMS",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D51","EMS",null,null,6.1,6.6,13,0.50769230769230766,"",2,3,8.196721311475418,1,0.13661202185792362,null,null,null,null,null,"D51","EMS",null,null,89.162106846257302,91.554319298324302,85,1.0771096388038153,"",2,2,-2.6829922897536607,1,-0.35773230530048811,null,null,null,null,null,"D51","EMS",null,null,1.7167950244921799,1.9195884459798003,4,1.0216709536877104,"",2,3,0.20633578396038743,1,3.4389297326731239E-2,null,null,null,null,null,"D51","EMS",null,null,1.7172528468372399E-3,1.41416712627098E-3,2,1.0203937329885076,"",2,2,-3.0309092540203864E-4,1,-7.0721215927142339E-5,null,null,null,null,null,"D51","EMS",null,9.99,10.220000000000001,10.23,11.27,0.90771960958296372,"",2,3,2.3023023023023059,1,0.13813813813813836]
[6600,"D53","EPB",null,14.11,15.97,10.84,11.14,15.45,11.68,11.68,14.85,0.82089999999999996,0.78653198653198653,"",1,3,7.7490774907749138,1,0.51660519188191922,1,0,0,0,1,0.51660519188191922,null,null,null,null,null,"D53","EPB",null,4.88,10.84,5.57,9.5,0.58631578947368423,"",2,4,122.13114754098359,1,1.2,null,null,null,null,null,"D53","EPB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D53","EPB",null,null,7.15,5.45,8,0.68125000000000002,"",2,2,-23.77622377622378,1,-0.73970473970473982,null,null,null,null,null,"D53","EPB",null,null,89.726753100987295,91.567360415373599,85,1.0772630637102776,"",2,2,-2.0513472858141979,1,-0.27351297144189307,null,null,null,null,null,"D53","EPB",null,null,1.7451429501717699,1.9771966920523201,4,1.0210708677911218,"",2,3,0.23617533916198141,1,3.9362556526996897E-2,null,null,null,null,null,"D53","EPB",null,null,1.8623803362434598E-4,2.6305101295684104E-4,2,1.0204054790712964,"",2,3,7.6813122384944421E-5,1,1.3442296417365272E-5,null,null,null,null,null,"D53","EPB",null,13.82,10.84,11.14,15.45,0.72103559870550171,"",1,2,-21.56295224312591,1,-1.7708634828750605]
[380,"D54","EDP ES",null,7.85,9.4700000000000006,7.54,7.56,9.35,6.85,6.84,9.09,0.90239999999999998,0.75247524752475248,"",1,2,-9.1511936339522588,1,-1.2201591511936314,1,0,0,0,1,-1.2201591511936314,null,null,null,null,null,"D54","EDP ES",null,4.01,7.54,4.01,6.87,0.58369723435225618,"",2,4,88.029925187032433,1,1.2,null,null,null,null,null,"D54","EDP ES",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D54","EDP ES",null,null,4.8899999999999997,4.9800000000000004,13,0.38307692307692309,"",2,3,1.8404907975460238,1,3.0674846625767065E-2,null,null,null,null,null,"D54","EDP ES",null,null,93.341721875541594,90.258178560709098,85,1.0618609242436365,"",2,3,3.3034994993385469,1,0.27529162494487891,null,null,null,null,null,"D54","EDP ES",null,null,1.4267138929376699,1.2682469150281501,4,1.0284557613017902,"",2,2,-0.16076057131484411,1,-5.6266199960195433E-2,null,null,null,null,null,"D54","EDP ES",null,null,8.3526404393756901E-3,1.4342942626795199E-4,2,1.0204066996997319,"",2,2,-8.209896756250501E-3,1,-1.9156425764584499E-3,null,null,null,null,null,"D54","EDP ES",null,7.86,7.54,7.56,9.35,0.80855614973262036,"",2,2,-4.071246819338425,1,-0.21170483460559811]
[6587,"D55","ESE",null,10.57,12.05,10.55,10.55,11.66,9.69,9.69,11.44,0.7097,0.84702797202797198,"",1,2,-8.1516587677725187,1,-1.0868878357029998,0.9,0,0,0,1,-0.97819905213269986,null,null,null,null,null,"D55","ESE",null,4.99,10.55,4.99,8.11,0.61528976572133176,"",{"$f":"IF(AND(AM64<>\"\",AM64<=1),IF(AM64<=AM$70,1,2),IF(AN64>1,IF(AN64>=AN$70,4,3)))","v":2},4,111.42284569138279,1,1.2,null,null,null,null,null,"D55","ESE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,-0.14191433187347996,null,null,null,null,null,"D55","ESE",null,null,4.7,2.89,8,0.36125000000000002,"",2,2,-38.510638297872333,1,-1.198108747044917,null,null,null,null,null,"D55","ESE",null,null,90.419104286359499,92.622335944287897,85,1.0896745405210342,"",1,2,-2.4366882146395819,1,-0.90611470243993031,null,null,null,null,null,"D55","ESE",null,null,1.2765337310548399,1.41885130088847,4,1.0268869656157451,"",2,3,0.14415779268318607,1,2.4026298780531009E-2,null,null,null,null,null,"D55","ESE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D55","ESE",null,10.569999999999999,10.55,10.55,11.66,0.904802744425386,"",{"$f":"IF(AND(EW64<>\"\",EW64<=1),IF(EW64<=EW$70,1,2),IF(EX64>1,IF(EX64>=EX$70,4,3)))","v":2},2,-0.18921475875116611,1,-9.8391674550606378E-3]
[382,"D60","Light",null,6.69,7.66,6.34,6.43,7.42,6.32,6.32,6.96,0.68220000000000003,0.90804597701149425,"",1,2,-0.3154574132492094,1,-4.2060988433227815E-2,{"$f":"OFFSET($B$113,MATCH(M65,$B$114:$B$117,-1),IF(OR(Q65=1,Q65=2),1,2),1,1)","v":0.9},0,0,0,1,-3.7854889589905037E-2,null,null,null,null,null,"D60","Light",null,4.3600000000000003,6.34,4.45,5.44,0.81801470588235292,"",2,4,45.41284403669723,1,1.2,null,null,null,null,null,"D60","Light",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D60","Light",null,null,13.43,11.26,13,0.86615384615384616,"",2,2,-16.157855547282207,1,-0.50268883924877972,null,null,null,null,null,"D60","Light",null,null,86.199391805222604,82.3265655442476,85,"",0.96854782993232469,4,3,4.4928695897600956,1,1.7488115982933492,null,null,null,null,null,"D60","Light",null,null,1.00788936475973,2.9548301147866702,4,1.0108871863043054,"",2,3,1.9667635506842585,1,0.32779392511404304,null,null,null,null,null,"D60","Light",null,null,1.9190911184463E-3,0,2,1.0204081632653061,"",1,2,-1.9191279482688728E-3,1,-0.50047978198706722,null,null,null,null,null,"D60","Light",null,6.58,6.34,6.43,7.42,0.86657681940700804,"",{"$f":"IF(AND(EW65<>\"\",EW65<=1),IF(EW65<=EW$70,1,2),IF(EX65>1,IF(EX65>=EX$70,4,3)))","v":2},2,-3.6474164133738607,1,-0.18966565349544076]
[396,"D67","RGE",null,10.83,11,10.67,10.84,10.83,10.54,10.55,10.76,0.56000000000000005,0.98048327137546476,"",1,2,-1.2183692596063778,1,-0.16244923461418329,0.7,0,0,0,1,-0.11371446422992829,null,null,null,null,null,"D67","RGE",null,4.8500000000000005,10.67,5.27,8.15,0.64662576687116557,"",2,4,119.99999999999997,1,1.2,null,null,null,null,null,"D67","RGE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D67","RGE",null,null,3.13,2.91,13,0.22384615384615386,"",1,2,-7.0287539936102146,1,-0.73429179978700709,null,null,null,null,null,"D67","RGE",null,null,88.85515011935739,89.31863965511269,85,1.050807525354267,"",2,2,-0.52162371582593625,1,-6.95498287767915E-2,null,null,null,null,null,"D67","RGE",null,null,1.4370380059452899,1.69122487465167,4,1.0240497408890452,"",2,3,0.25789288751459916,1,4.2982147919099857E-2,null,null,null,null,null,"D67","RGE",null,null,1.1475506897683901E-2,2.8207252789873602E-3,2,1.020379380354296,"",2,2,-8.6557749127358363E-3,1,-2.019680812971695E-3,null,null,null,null,null,"D67","RGE",null,10.55,10.67,10.84,10.83,"",1.0009233610341643,3,3,1.1374407582938284,1,0.39279620853080505]
[5216,"D65","ESS",null,4.9400000000000004,7.57,5.05,5.08,7.19,5.59,5.59,7.17,0.85,0.77963737796373778,"",1,3,10.693069306930703,1,0.71287132277227783,1,0,0,0,1,0.71287132277227783,null,null,null,null,null,"D65","ESS",null,3.9,5.05,4.29,7.25,{"$f":"IF(AK67/AL67<=1,AK67/AL67,\"\")","v":0.59172413793103451},{"$f":"IF(AK67/AL67>1,AK67/AL67,\"\")","v":""},2,4,{"$f":"(AJ67/AI67-1)*100","v":29.487179487179493},1,1.2,null,null,null,null,null,"D65","ESS",null,null,null,null,null,{"$f":"IF(BD67/BE67>=1,BD67/BE67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(BD67/BE67<1,BD67/BE67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(BF67<>\"\",BF67>=1),IF(BF67>=BF$70,1,2),IF(BG67<1,IF(BG67<=BG$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"-(BD67/BC67-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D65","ESS",null,null,4.4000000000000004,3.46,13,{"$f":"IF(BW67/BX67<=1,BW67/BX67,\"\")","v":0.26615384615384613},{"$f":"IF(BW67/BX67>1,BW67/BX67,\"\")","v":""},1,2,{"$f":"(BW67/BV67-1)*100","v":-21.363636363636374},1,-1.2121212121212124,null,null,null,null,null,"D65","ESS",null,null,90.022337191003899,93.215117871976204,85,{"$f":"IF(CP67/CQ67>=1,CP67/CQ67,\"\")","v":1.0966484455526613},{"$f":"IF(CP67/CQ67<1,CP67/CQ67,\"\")","v":""},1,2,{"$f":"-(CP67/CO67-1)*100","v":-3.5466538423658767},1,-1.091108973727646,null,null,null,null,null,"D65","ESS",null,null,1.40602768889699,1.35195750159418,4,{"$f":"IF((100-DI67)/(100-DJ67)>=1,(100-DI67)/(100-DJ67),\"\")","v":1.0275837760250606},{"$f":"IF((100-DI67)/(100-DJ67)<1,(100-DI67)/(100-DJ67),\"\")","v":""},2,2,{"$f":"-100*((100-DI67)/(100-DH67)-1)","v":-5.4841270754546478E-2},1,-1.9194444764091267E-2,null,null,null,null,null,"D65","ESS",null,null,1.6030573509797901E-3,7.5397325053701704E-4,2,{"$f":"IF((100-EB67)/(100-EC67)>=1,(100-EB67)/(100-EC67),\"\")","v":1.0204004696607087},{"$f":"IF((100-EB67)/(100-EC67)<1,(100-EB67)/(100-EC67),\"\")","v":""},2,2,{"$f":"-100*((100-EB67)/(100-EA67)-1)","v":-8.4909771196350903E-4},1,-1.9812279945815209E-4,null,null,null,null,null,"D65","ESS",null,4.88,5.05,5.08,7.19,{"$f":"IF(EU67/EV67<=1,EU67/EV67,\"\")","v":0.70653685674547984},{"$f":"IF(EU67/EV67>1,EU67/EV67,\"\")","v":""},1,2,{"$f":"(ET67/ES67-1)*100","v":3.4836065573770503},1,-0.10109289617486331]
[69,"D66","CPFL Santa Cruz",null,4.8899999999999997,8.19,5.59,5.66,8.1999999999999993,4.75,4.74,8.1300000000000008,1,0.58302583025830257,"",1,1,-15.026833631484793,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,3.45,5.59,3.68,6.96,{"$f":"IF(AK68/AL68<=1,AK68/AL68,\"\")","v":0.52873563218390807},{"$f":"IF(AK68/AL68>1,AK68/AL68,\"\")","v":""},1,4,{"$f":"(AJ68/AI68-1)*100","v":62.028985507246361},1,0.4,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,null,null,null,{"$f":"IF(BD68/BE68>=1,BD68/BE68,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(BD68/BE68<1,BD68/BE68,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"-(BD68/BC68-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,2.4300000000000002,2.76,13,{"$f":"IF(BW68/BX68<=1,BW68/BX68,\"\")","v":0.21230769230769228},{"$f":"IF(BW68/BX68>1,BW68/BX68,\"\")","v":""},1,2,{"$f":"(BW68/BV68-1)*100","v":13.58024691358024},1,-4.7325102880658665E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,92.292197261659197,92.055864752382604,85,{"$f":"IF(CP68/CQ68>=1,CP68/CQ68,\"\")","v":1.0830101735574424},{"$f":"IF(CP68/CQ68<1,CP68/CQ68,\"\")","v":""},2,3,{"$f":"-(CP68/CO68-1)*100","v":0.25606986970584389},1,2.1339155808820322E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,1.36970828145044,1.4283251656118399,4,{"$f":"IF((100-DI68)/(100-DJ68)>=1,(100-DI68)/(100-DJ68),\"\")","v":1.0267882795248766},{"$f":"IF((100-DI68)/(100-DJ68)<1,(100-DI68)/(100-DJ68),\"\")","v":""},2,3,{"$f":"-100*((100-DI68)/(100-DH68)-1)","v":5.943091431652725E-2},1,9.9051523860878739E-3,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,3.2145358785719599E-2,2.8920832288969897E-2,2,{"$f":"IF((100-EB68)/(100-EC68)>=1,(100-EB68)/(100-EC68),\"\")","v":1.0201130527317452},{"$f":"IF((100-EB68)/(100-EC68)<1,(100-EB68)/(100-EC68),\"\")","v":""},2,2,{"$f":"-100*((100-EB68)/(100-EA68)-1)","v":-3.225563365671924E-3},1,-7.526314519901155E-4,null,null,null,null,null,"D66","CPFL Santa Cruz",null,4.8499999999999996,5.59,5.66,8.1999999999999993,{"$f":"IF(EU68/EV68<=1,EU68/EV68,\"\")","v":0.69024390243902445},{"$f":"IF(EU68/EV68>1,EU68/EV68,\"\")","v":""},1,3,{"$f":"(ET68/ES68-1)*100","v":15.2577319587629},1,0.273539518900344]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM32:AM69,0.25),0)","v":0.58270046199607617},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN32:AN69,0.75),0)","v":1.3784135240572171},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF32:BF69,0.75),\"\")","v":""},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG32:BG69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BY32:BY69,0.25),\"\")","v":0.35840277777777779},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ32:BZ69,0.75),\"\")","v":1.920625},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CR32:CR69,0.75),\"\")","v":1.0895662722103818},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS32:CS69,0.25),\"\")","v":0.96854782993232469},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DK32:DK69,0.75),\"\")","v":1.0303890946908956},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL32:DL69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(_xlfn.PERCENTILE.INC(ED32:ED69,0.75),\"\")","v":1.0204081632653061},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE32:EE69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EW32:EW69,0.25),0)","v":0.77801724137931039},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX32:EX69,0.75),0)","v":1.6021895315297834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.154415110414065,0.90531437745154797,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.53233551716064198,0.18360662158920099,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3093637840749102,0.50358175923589099,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2]
[null,null,null,null,{"$f":"E30","v":2020},null,null,{"$f":"H30","v":2021},null,null,{"$f":"K30","v":2022},null,{"$f":"K73","v":2022},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2021},null,{"$f":"AK30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2021},{"$f":"BD30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2021},{"$f":"BW30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2021},{"$f":"CP30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ES30","v":2021},null,{"$f":"EU30","v":2022},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,null,null,null,"Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,null,null,null,"Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC"]
[370,"D05","Boa Vista",null,15.72,29.79,16.38,21.55,50.71,56.02,56.02,49.79,0.4118,{"$f":"IF(K75/L75<=1,K75/L75,\"\")","v":""},{"$f":"IF(K75/L75>1,K75/L75,\"\")","v":1.1251255272143001},{"$f":"IF(N75<=1,1,2)","v":2},{"$f":"IFERROR(MATCH(R75,OFFSET(C$108:E$108,P75,0),1)+1,1)","v":4},{"$f":"(J75/G75-1)*100","v":242.00244200244202},1,{"$f":"SUMPRODUCT(R75:S75,OFFSET($D$108:$E$108,P75,Q75*2))","v":2},{"$f":"OFFSET($B$113,MATCH(M75,$B$114:$B$117,-1),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1.5},{"$f":"IF(X75=0,0,IF(W75=0,0,IF(E75>F75,1,0)))","v":0},{"$f":"IF(X75=0,0,IF(H75>I75,1,0))","v":0},{"$f":"IF(K75<L75,0,1)","v":1},{"$f":"OFFSET($G$114,SUM(V75:X75),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1},{"$f":"IF(T75*U75*Y75<-2,-2,IF(T75*U75*Y75>2,2,T75*U75*Y75))","v":2},null,null,null,null,null,{"$f":"B75","v":"D05"},"Boa Vista",null,9.35,10.030000000000001,19.829999999999998,54.59,{"$f":"IF(AK75/AL75<=1,AK75/AL75,\"\")","v":0.3632533431031324},{"$f":"IF(AK75/AL75>1,AK75/AL75,\"\")","v":""},{"$f":"IF(AND(AM75<>\"\",AM75<=1),IF(AM75<=AM$105,1,2),IF(AN75>1,IF(AN75>=AN$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(AQ75,OFFSET($AG$108:$AI$108,AO75,0),1)+1,1)","v":3},{"$f":"(AJ75/AI75-1)*100","v":7.2727272727272974},1,{"$f":"SUMPRODUCT(AQ75:AR75,OFFSET($AH$108:$AI$108,AO75,AP75*2))","v":6.0606060606061274E-2},null,null,null,null,null,{"$f":"AF75","v":"D05"},{"$f":"AG75","v":"Boa Vista"},null,null,null,null,null,{"$f":"IF(BD75/BE75>=1,BD75/BE75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(BD75/BE75<1,BD75/BE75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(BF75<>\"\",BF75>=1),IF(BF75>=BF$70,1,2),IF(BG75<1,IF(BG75<=BG$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(BJ75,OFFSET(AZ$108:BB$108,BH75,0),1)+1,1)","v":1},{"$f":"-(BD75/BC75-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(BJ75:BK75,OFFSET($BA$108:$BB$108,BH75,BI75*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AY75","v":"D05"},{"$f":"AZ75","v":"Boa Vista"},null,null,4.1900000000000004,3.77,10,{"$f":"IF(BW75/BX75<=1,BW75/BX75,\"\")","v":0.377},{"$f":"IF(BW75/BX75>1,BW75/BX75,\"\")","v":""},{"$f":"IF(AND(BY75<>\"\",BY75<=1),IF(BY75<=BY$105,1,2),IF(BZ75>1,IF(BZ75>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC75,OFFSET($BS$108:$BU$108,CA75,0),1)+1,1)","v":2},{"$f":"(BW75/BV75-1)*100","v":-10.023866348448696},1,{"$f":"SUMPRODUCT(CC75:CD75,OFFSET($BT$108:$BU$108,CA75,CB75*2))","v":-0.31185361972951497},null,null,null,null,null,{"$f":"BR75","v":"D05"},{"$f":"BS75","v":"Boa Vista"},null,null,98.853746139622203,96.558039975063906,85,{"$f":"IF(CP75/CQ75>=1,CP75/CQ75,\"\")","v":1.1359769408831049},{"$f":"IF(CP75/CQ75<1,CP75/CQ75,\"\")","v":""},{"$f":"IF(AND(CR75<>\"\",CR75>=1),IF(CR75>=CR$86,1,2),IF(CS75<1,IF(CS75<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV75,OFFSET($CL$108:$CN$108,CT75,0),1)+1,1)","v":2},{"$f":"-(CP75/CO75-1)*100","v":2.3223259150096487},1,{"$f":"SUMPRODUCT(CV75:CW75,OFFSET($CM$108:$CN$108,CT75,CU75*2))","v":-0.11294568083172524},null,null,null,null,null,{"$f":"CK75","v":"D05"},{"$f":"CL75","v":"Boa Vista"},null,null,0.154415110414065,0.90531437745154797,4,{"$f":"IF((100-DI75)/(100-DJ75)>=1,(100-DI75)/(100-DJ75),\"\")","v":1.0322363085682131},{"$f":"IF((100-DI75)/(100-DJ75)<1,(100-DI75)/(100-DJ75),\"\")","v":""},{"$f":"IF(AND(DK75<>\"\",DK75>=1),IF(DK75>=DK$86,1,2),IF(DL75<1,IF(DL75<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO75,OFFSET($DE$108:$DG$108,DM75,0),1)+1,1)","v":3},{"$f":"-100*((100-DI75)/(100-DH75)-1)","v":0.75206056218496409},1,{"$f":"SUMPRODUCT(DO75:DP75,OFFSET($DF$108:$DG$108,DM75,DN75*2))","v":0.12534342703082735},null,null,null,null,null,{"$f":"DD75","v":"D05"},{"$f":"DE75","v":"Boa Vista"},null,null,0.53233551716064198,0.18360662158920099,2,{"$f":"IF((100-EB75)/(100-EC75)>=1,(100-EB75)/(100-EC75),\"\")","v":1.0185346263103143},{"$f":"IF((100-EB75)/(100-EC75)<1,(100-EB75)/(100-EC75),\"\")","v":""},{"$f":"IF(AND(ED75<>\"\",ED75>=1),IF(ED75>=ED$86,1,2),IF(EE75<1,IF(EE75<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH75,OFFSET($DX$108:$DZ$108,EF75,0),1)+1,1)","v":2},{"$f":"-100*((100-EB75)/(100-EA75)-1)","v":-0.3505952385477018},1,{"$f":"SUMPRODUCT(EH75:EI75,OFFSET($DY$108:$DZ$108,EF75,EG75*2))","v":-8.1805555661130416E-2},null,null,null,null,null,{"$f":"DW75","v":"D05"},"Boa Vista",null,8.8099999999999987,16.38,21.55,50.71,{"$f":"IF(EU75/EV75<=1,EU75/EV75,\"\")","v":0.42496549004141193},{"$f":"IF(EU75/EV75>1,EU75/EV75,\"\")","v":""},{"$f":"IF(AND(EW75<>\"\",EW75<=1),IF(EW75<=EW$105,1,2),IF(EX75>1,IF(EX75>=EX$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(FA75,OFFSET(EQ$108:ES$108,EY75,0),1)+1,1)","v":4},{"$f":"(ET75/ES75-1)*100","v":85.925085130533489},1,{"$f":"SUMPRODUCT(FA75:FB75,OFFSET($ER$108:$ES$108,EY75,EZ75*2))","v":0.4}]
[31,"D07","CEA",null,43.98,45.55,24.259999999999998,25.18,45.03,44.1,44.1,45.14,0.58330000000000004,{"$f":"IF(K76/L76<=1,K76/L76,\"\")","v":0.97696056712450152},{"$f":"IF(K76/L76>1,K76/L76,\"\")","v":""},{"$f":"IF(N76<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R76,OFFSET(C$108:E$108,P76,0),1)+1,1)","v":4},{"$f":"(J76/G76-1)*100","v":81.780708985985171},1,{"$f":"SUMPRODUCT(R76:S76,OFFSET($D$108:$E$108,P76,Q76*2))","v":2},{"$f":"OFFSET($B$113,MATCH(M76,$B$114:$B$117,-1),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1.5},0,{"$f":"IF(X76=0,0,IF(H76>I76,1,0))","v":0},0,{"$f":"OFFSET($G$114,SUM(V76:X76),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},2,null,null,null,null,null,"D07","CEA",null,16.04,13.1,16.97,30.37,{"$f":"IF(AK76/AL76<=1,AK76/AL76,\"\")","v":0.55877510701350008},{"$f":"IF(AK76/AL76>1,AK76/AL76,\"\")","v":""},{"$f":"IF(AND(AM76<>\"\",AM76<=1),IF(AM76<=AM$105,1,2),IF(AN76>1,IF(AN76>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ76,OFFSET($AG$108:$AI$108,AO76,0),1)+1,1)","v":2},{"$f":"(AJ76/AI76-1)*100","v":-18.329177057356606},1,{"$f":"SUMPRODUCT(AQ76:AR76,OFFSET($AH$108:$AI$108,AO76,AP76*2))","v":-0.95311720698254365},null,null,null,null,null,{"$f":"AF76","v":"D07"},"CEA",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(BF76<>\"\",BF76>=1),IF(BF76>=BF$70,1,2),IF(BG76<1,IF(BG76<=BG$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(BJ76,OFFSET(AZ$108:BB$108,BH76,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ76:BK76,OFFSET($BA$108:$BB$108,BH76,BI76*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AY76","v":"D07"},"CEA",null,null,4.1500000000000004,20.88,10,{"$f":"IF(BW76/BX76<=1,BW76/BX76,\"\")","v":""},{"$f":"IF(BW76/BX76>1,BW76/BX76,\"\")","v":2.0880000000000001},{"$f":"IF(AND(BY76<>\"\",BY76<=1),IF(BY76<=BY$105,1,2),IF(BZ76>1,IF(BZ76>=BZ$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(CC76,OFFSET($BS$108:$BU$108,CA76,0),1)+1,1)","v":4},{"$f":"(BW76/BV76-1)*100","v":403.13253012048182},1,{"$f":"SUMPRODUCT(CC76:CD76,OFFSET($BT$108:$BU$108,CA76,CB76*2))","v":2},null,null,null,null,null,{"$f":"BR76","v":"D07"},"CEA",null,null,94.162400937781499,95.202578090116702,85,{"$f":"IF(CP76/CQ76>=1,CP76/CQ76,\"\")","v":1.1200303304719612},{"$f":"IF(CP76/CQ76<1,CP76/CQ76,\"\")","v":""},{"$f":"IF(AND(CR76<>\"\",CR76>=1),IF(CR76>=CR$86,1,2),IF(CS76<1,IF(CS76<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV76,OFFSET($CL$108:$CN$108,CT76,0),1)+1,1)","v":2},-1.1046629461184843,1,{"$f":"SUMPRODUCT(CV76:CW76,OFFSET($CM$108:$CN$108,CT76,CU76*2))","v":-0.14728839281579789},null,null,null,null,null,{"$f":"CK76","v":"D07"},"CEA",null,null,1.3093637840749102,0.50358175923589099,4,1.0364210233412929,"",{"$f":"IF(AND(DK76<>\"\",DK76>=1),IF(DK76>=DK$86,1,2),IF(DL76<1,IF(DL76<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO76,OFFSET($DE$108:$DG$108,DM76,0),1)+1,1)","v":2},-0.81647262165382983,1,{"$f":"SUMPRODUCT(DO76:DP76,OFFSET($DF$108:$DG$108,DM76,DN76*2))","v":-0.72658904866153196},null,null,null,null,null,{"$f":"DD76","v":"D07"},"CEA",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED76<>\"\",ED76>=1),IF(ED76>=ED$86,1,2),IF(EE76<1,IF(EE76<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH76,OFFSET($DX$108:$DZ$108,EF76,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH76:EI76,OFFSET($DY$108:$DZ$108,EF76,EG76*2))","v":-0.5},null,null,null,null,null,"D07","CEA",null,41.83,24.259999999999998,25.18,45.03,{"$f":"IF(EU76/EV76<=1,EU76/EV76,\"\")","v":0.55918276704419279},{"$f":"IF(EU76/EV76>1,EU76/EV76,\"\")","v":""},{"$f":"IF(AND(EW76<>\"\",EW76<=1),IF(EW76<=EW$105,1,2),IF(EX76>1,IF(EX76>=EX$105,4,3)))","v":2},1,{"$f":"(ET76/ES76-1)*100","v":-42.0033468802295},1,-1.3]
[null,"D27","CNEE",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE"]
[null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista"]
[51,"D39","DME Poços de Caldas",null,4.03,7,3.11,3.19,7,4.04,4.04,7,1,{"$f":"IF(K79/L79<=1,K79/L79,\"\")","v":0.57714285714285718},{"$f":"IF(K79/L79>1,K79/L79,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R79,OFFSET(C$108:E$108,P79,0),1)+1,1)","v":3},{"$f":"(J79/G79-1)*100","v":29.903536977491974},1,{"$f":"SUMPRODUCT(R79:S79,OFFSET($D$108:$E$108,P79,Q79*2))","v":1.9935692315112548},1,{"$f":"IF(X79=0,0,IF(W79=0,0,IF(E79>F79,1,0)))","v":0},0,{"$f":"IF(K79<L79,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V79:X79),IF(OR(Q79=1,Q79=2),1,2),1,1)","v":1},1.9935692315112548,null,null,null,null,null,"D39","DME Poços de Caldas",null,3.13,1.97,3.13,6.52,{"$f":"IF(AK79/AL79<=1,AK79/AL79,\"\")","v":0.48006134969325154},{"$f":"IF(AK79/AL79>1,AK79/AL79,\"\")","v":""},{"$f":"IF(AND(AM79<>\"\",AM79<=1),IF(AM79<=AM$105,1,2),IF(AN79>1,IF(AN79>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ79,OFFSET($AG$108:$AI$108,AO79,0),1)+1,1)","v":1},{"$f":"(AJ79/AI79-1)*100","v":-37.060702875399365},1,{"$f":"SUMPRODUCT(AQ79:AR79,OFFSET($AH$108:$AI$108,AO79,AP79*2))","v":-1.3},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(BF79<>\"\",BF79>=1),IF(BF79>=BF$70,1,2),IF(BG79<1,IF(BG79<=BG$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(BJ79,OFFSET(AZ$108:BB$108,BH79,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ79:BK79,OFFSET($BA$108:$BB$108,BH79,BI79*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,7.54,5.81,10,0.58099999999999996,"",{"$f":"IF(AND(BY79<>\"\",BY79<=1),IF(BY79<=BY$105,1,2),IF(BZ79>1,IF(BZ79>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC79,OFFSET($BS$108:$BU$108,CA79,0),1)+1,1)","v":2},{"$f":"(BW79/BV79-1)*100","v":-22.944297082228125},1,{"$f":"SUMPRODUCT(CC79:CD79,OFFSET($BT$108:$BU$108,CA79,CB79*2))","v":-0.71382257589154163},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,100,100,85,1.1764705882352942,"",{"$f":"IF(AND(CR79<>\"\",CR79>=1),IF(CR79>=CR$86,1,2),IF(CS79<1,IF(CS79<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV79,OFFSET($CL$108:$CN$108,CT79,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(CV79:CW79,OFFSET($CM$108:$CN$108,CT79,CU79*2))","v":-0.5},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0,0,4,1.0416666666666667,"",{"$f":"IF(AND(DK79<>\"\",DK79>=1),IF(DK79>=DK$86,1,2),IF(DL79<1,IF(DL79<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO79,OFFSET($DE$108:$DG$108,DM79,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(DO79:DP79,OFFSET($DF$108:$DG$108,DM79,DN79*2))","v":-0.4},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0.15281983612751199,0.56723922309282604,2,1.0146200079276242,"",{"$f":"IF(AND(ED79<>\"\",ED79>=1),IF(ED79>=ED$86,1,2),IF(EE79<1,IF(EE79<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH79,OFFSET($DX$108:$DZ$108,EF79,0),1)+1,1)","v":3},0.41505367130565407,1,{"$f":"SUMPRODUCT(EH79:EI79,OFFSET($DY$108:$DZ$108,EF79,EG79*2))","v":7.2634392478489462E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,4.0299999999999994,3.11,3.19,7,{"$f":"IF(EU79/EV79<=1,EU79/EV79,\"\")","v":0.45571428571428568},{"$f":"IF(EU79/EV79>1,EU79/EV79,\"\")","v":""},{"$f":"IF(AND(EW79<>\"\",EW79<=1),IF(EW79<=EW$105,1,2),IF(EX79>1,IF(EX79>=EX$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA79,OFFSET(EQ$108:ES$108,EY79,0),1)+1,1)","v":2},{"$f":"(ET79/ES79-1)*100","v":-22.828784119106693},1,{"$f":"SUMPRODUCT(FA79:FB79,OFFSET($ER$108:$ES$108,EY79,EZ79*2))","v":-1.1870967741935481}]
[6611,"D40","EBO",null,3.68,12.83,3.14,3.73,12.85,3.41,3.41,12.64,1,{"$f":"IF(K80/L80<=1,K80/L80,\"\")","v":0.26977848101265822},{"$f":"IF(K80/L80>1,K80/L80,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R80,OFFSET(C$108:E$108,P80,0),1)+1,1)","v":3},{"$f":"(J80/G80-1)*100","v":8.5987261146496898},1,{"$f":"SUMPRODUCT(R80:S80,OFFSET($D$108:$E$108,P80,Q80*2))","v":0.57324843630573297},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V80:X80),IF(OR(Q80=1,Q80=2),1,2),1,1)","v":1},0.57324843630573297,null,null,null,null,null,"D40","EBO",null,2.29,1.8399999999999999,2.29,8.86,{"$f":"IF(AK80/AL80<=1,AK80/AL80,\"\")","v":0.25846501128668176},{"$f":"IF(AK80/AL80>1,AK80/AL80,\"\")","v":""},{"$f":"IF(AND(AM80<>\"\",AM80<=1),IF(AM80<=AM$105,1,2),IF(AN80>1,IF(AN80>=AN$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(AQ80,OFFSET($AG$108:$AI$108,AO80,0),1)+1,1)","v":2},{"$f":"(AJ80/AI80-1)*100","v":-19.650655021834073},1,{"$f":"SUMPRODUCT(AQ80:AR80,OFFSET($AH$108:$AI$108,AO80,AP80*2))","v":-1.6433770014556048},null,null,null,null,null,"D40","EBO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IFERROR(MATCH(BJ80,OFFSET(AZ$108:BB$108,BH80,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ80:BK80,OFFSET($BA$108:$BB$108,BH80,BI80*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D40","EBO",null,null,4.49,3.62,7,0.51714285714285713,"",{"$f":"IF(AND(BY80<>\"\",BY80<=1),IF(BY80<=BY$105,1,2),IF(BZ80>1,IF(BZ80>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC80,OFFSET($BS$108:$BU$108,CA80,0),1)+1,1)","v":2},{"$f":"(BW80/BV80-1)*100","v":-19.376391982182628},1,{"$f":"SUMPRODUCT(CC80:CD80,OFFSET($BT$108:$BU$108,CA80,CB80*2))","v":-0.60282108389012623},null,null,null,null,null,"D40","EBO",null,null,91.979426415880312,94.660194174757294,85,1.1136493432324388,"",{"$f":"IF(AND(CR80<>\"\",CR80>=1),IF(CR80>=CR$86,1,2),IF(CS80<1,IF(CS80<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV80,OFFSET($CL$108:$CN$108,CT80,0),1)+1,1)","v":2},-2.91452976316251,1,{"$f":"SUMPRODUCT(CV80:CW80,OFFSET($CM$108:$CN$108,CT80,CU80*2))","v":-0.388603968421668},null,null,null,null,null,"D40","EBO",null,null,0.79320539449095395,0.76689078736016103,4,1.0336782209649984,"",{"$f":"IF(AND(DK80<>\"\",DK80>=1),IF(DK80>=DK$86,1,2),IF(DL80<1,IF(DL80<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO80,OFFSET($DE$108:$DG$108,DM80,0),1)+1,1)","v":2},-2.6525004900568305E-2,1,{"$f":"SUMPRODUCT(DO80:DP80,OFFSET($DF$108:$DG$108,DM80,DN80*2))","v":-9.2837517151989069E-3},null,null,null,null,null,"D40","EBO",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED80<>\"\",ED80>=1),IF(ED80>=ED$86,1,2),IF(EE80<1,IF(EE80<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH80,OFFSET($DX$108:$DZ$108,EF80,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH80:EI80,OFFSET($DY$108:$DZ$108,EF80,EG80*2))","v":-0.5},null,null,null,null,null,"D40","EBO",null,3.68,3.14,3.73,12.85,{"$f":"IF(EU80/EV80<=1,EU80/EV80,\"\")","v":0.29027237354085605},{"$f":"IF(EU80/EV80>1,EU80/EV80,\"\")","v":""},{"$f":"IF(AND(EW80<>\"\",EW80<=1),IF(EW80<=EW$105,1,2),IF(EX80>1,IF(EX80>=EX$105,4,3)))","v":1},2,{"$f":"(ET80/ES80-1)*100","v":-14.67391304347826},1,-1.3115942028985506]
[null,"D41","EDEVP",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP"]
[26,"D46","Eletroacre",null,30.49,43.98,27.66,27.85,44.15,25.53,25.51,44.29,0.91669999999999996,{"$f":"IF(K82/L82<=1,K82/L82,\"\")","v":0.57597651840144504},{"$f":"IF(K82/L82>1,K82/L82,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R82,OFFSET(C$108:E$108,P82,0),1)+1,1)","v":2},{"$f":"(J82/G82-1)*100","v":-7.7006507592190854},1,{"$f":"SUMPRODUCT(R82:S82,OFFSET($D$108:$E$108,P82,Q82*2))","v":-1.0267534345625422},1,{"$f":"IF(X82=0,0,IF(W82=0,0,IF(E82>F82,1,0)))","v":0},0,{"$f":"IF(K82<L82,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V82:X82),IF(OR(Q82=1,Q82=2),1,2),1,1)","v":1},-1.0267534345625422,null,null,null,null,null,"D46","Eletroacre",null,14.170000000000002,11.549999999999999,16.68,35.06,{"$f":"IF(AK82/AL82<=1,AK82/AL82,\"\")","v":0.47575584711922414},{"$f":"IF(AK82/AL82>1,AK82/AL82,\"\")","v":""},{"$f":"IF(AND(AM82<>\"\",AM82<=1),IF(AM82<=AM$105,1,2),IF(AN82>1,IF(AN82>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ82,OFFSET($AG$108:$AI$108,AO82,0),1)+1,1)","v":2},{"$f":"(AJ82/AI82-1)*100","v":-18.489767113620339},1,{"$f":"SUMPRODUCT(AQ82:AR82,OFFSET($AH$108:$AI$108,AO82,AP82*2))","v":-0.96146788990825771},null,null,null,null,null,"D46","Eletroacre",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IFERROR(MATCH(BJ82,OFFSET(AZ$108:BB$108,BH82,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ82:BK82,OFFSET($BA$108:$BB$108,BH82,BI82*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D46","Eletroacre",null,null,17.54,12.33,10,"",1.2330000000000001,{"$f":"IF(AND(BY82<>\"\",BY82<=1),IF(BY82<=BY$105,1,2),IF(BZ82>1,IF(BZ82>=BZ$105,4,3)))","v":3},{"$f":"IFERROR(MATCH(CC82,OFFSET($BS$108:$BU$108,CA82,0),1)+1,1)","v":2},{"$f":"(BW82/BV82-1)*100","v":-29.703534777651075},1,{"$f":"SUMPRODUCT(CC82:CD82,OFFSET($BT$108:$BU$108,CA82,CB82*2))","v":-0.34308247814519166},null,null,null,null,null,"D46","Eletroacre",null,null,90.993489836172799,92.847408870270996,85,1.0923224572973058,"",{"$f":"IF(AND(CR82<>\"\",CR82>=1),IF(CR82>=CR$86,1,2),IF(CS82<1,IF(CS82<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV82,OFFSET($CL$108:$CN$108,CT82,0),1)+1,1)","v":2},-2.0374194213630403,1,{"$f":"SUMPRODUCT(CV82:CW82,OFFSET($CM$108:$CN$108,CT82,CU82*2))","v":-0.2716559228484054},null,null,null,null,null,"D46","Eletroacre",null,null,1.41159156642513,2.0607623888823099,4,1.020200391782476,"",{"$f":"IF(AND(DK82<>\"\",DK82>=1),IF(DK82>=DK$86,1,2),IF(DL82<1,IF(DL82<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO82,OFFSET($DE$108:$DG$108,DM82,0),1)+1,1)","v":3},0.65846566829869113,1,{"$f":"SUMPRODUCT(DO82:DP82,OFFSET($DF$108:$DG$108,DM82,DN82*2))","v":0.10974427804978185},null,null,null,null,null,"D46","Eletroacre",null,null,1.3920887595793099E-4,7.0354162855816203E-4,2,1.0204009842690964,"",{"$f":"IF(AND(ED82<>\"\",ED82>=1),IF(ED82>=ED$86,1,2),IF(EE82<1,IF(EE82<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH82,OFFSET($DX$108:$DZ$108,EF82,0),1)+1,1)","v":3},5.6433353818885479E-4,1,{"$f":"SUMPRODUCT(EH82:EI82,OFFSET($DY$108:$DZ$108,EF82,EG82*2))","v":9.8758369183049588E-5},null,null,null,null,null,"D46","Eletroacre",null,29.54,27.66,27.85,44.15,{"$f":"IF(EU82/EV82<=1,EU82/EV82,\"\")","v":0.63080407701019259},{"$f":"IF(EU82/EV82>1,EU82/EV82,\"\")","v":""},{"$f":"IF(AND(EW82<>\"\",EW82<=1),IF(EW82<=EW$105,1,2),IF(EX82>1,IF(EX82>=EX$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA82,OFFSET(EQ$108:ES$108,EY82,0),1)+1,1)","v":2},{"$f":"(ET82/ES82-1)*100","v":-6.3642518618821864},1,{"$f":"SUMPRODUCT(FA82:FB82,OFFSET($ER$108:$ES$108,EY82,EZ82*2))","v":-0.3309410968178737}]
[381,"D49","Santa Maria",null,7.49,11.86,5.9300000000000006,6.18,11.38,6.93,6.93,11.38,1,{"$f":"IF(K83/L83<=1,K83/L83,\"\")","v":0.60896309314586983},{"$f":"IF(K83/L83>1,K83/L83,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R83,OFFSET(C$108:E$108,P83,0),1)+1,1)","v":3},{"$f":"(J83/G83-1)*100","v":16.863406408094427},1,{"$f":"SUMPRODUCT(R83:S83,OFFSET($D$108:$E$108,P83,Q83*2))","v":1.1242271500843164},1,{"$f":"IF(X83=0,0,IF(W83=0,0,IF(E83>F83,1,0)))","v":0},0,{"$f":"IF(K83<L83,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V83:X83),IF(OR(Q83=1,Q83=2),1,2),1,1)","v":1},1.1242271500843164,null,null,null,null,null,"D49","Santa Maria",null,3.77,3.2800000000000002,3.84,8.6300000000000008,{"$f":"IF(AK83/AL83<=1,AK83/AL83,\"\")","v":0.44495944380069519},{"$f":"IF(AK83/AL83>1,AK83/AL83,\"\")","v":""},{"$f":"IF(AND(AM83<>\"\",AM83<=1),IF(AM83<=AM$105,1,2),IF(AN83>1,IF(AN83>=AN$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(AQ83,OFFSET($AG$108:$AI$108,AO83,0),1)+1,1)","v":2},{"$f":"(AJ83/AI83-1)*100","v":-12.997347480106091},1,{"$f":"SUMPRODUCT(AQ83:AR83,OFFSET($AH$108:$AI$108,AO83,AP83*2))","v":-1.1998231653404061},null,null,null,null,null,"D49","Santa Maria",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IFERROR(MATCH(BJ83,OFFSET(AZ$108:BB$108,BH83,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ83:BK83,OFFSET($BA$108:$BB$108,BH83,BI83*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D49","Santa Maria",null,null,3.04,3.89,6,0.64833333333333332,"",2,{"$f":"IFERROR(MATCH(CC83,OFFSET($BS$108:$BU$108,CA83,0),1)+1,1)","v":3},27.960526315789469,1,{"$f":"SUMPRODUCT(CC83:CD83,OFFSET($BT$108:$BU$108,CA83,CB83*2))","v":0.46600877192982448},null,null,null,null,null,"D49","Santa Maria",null,null,88.9547100875387,89.585290711648099,85,1.0539445966076246,"",{"$f":"IF(AND(CR83<>\"\",CR83>=1),IF(CR83>=CR$86,1,2),IF(CS83<1,IF(CS83<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV83,OFFSET($CL$108:$CN$108,CT83,0),1)+1,1)","v":2},-0.7088782859152154,1,{"$f":"SUMPRODUCT(CV83:CW83,OFFSET($CM$108:$CN$108,CT83,CU83*2))","v":-9.4517104788695391E-2},null,null,null,null,null,"D49","Santa Maria",null,null,1.07496224960666,0.90567439421417195,4,1.0322325583936023,"",{"$f":"IF(AND(DK83<>\"\",DK83>=1),IF(DK83>=DK$86,1,2),IF(DL83<1,IF(DL83<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO83,OFFSET($DE$108:$DG$108,DM83,0),1)+1,1)","v":2},-0.17112741045359758,1,{"$f":"SUMPRODUCT(DO83:DP83,OFFSET($DF$108:$DG$108,DM83,DN83*2))","v":-5.9894593658759147E-2},null,null,null,null,null,"D49","Santa Maria",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED83<>\"\",ED83>=1),IF(ED83>=ED$86,1,2),IF(EE83<1,IF(EE83<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH83,OFFSET($DX$108:$DZ$108,EF83,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH83:EI83,OFFSET($DY$108:$DZ$108,EF83,EG83*2))","v":-0.5},null,null,null,null,null,"D49","Santa Maria",null,7.46,5.9300000000000006,6.18,11.38,{"$f":"IF(EU83/EV83<=1,EU83/EV83,\"\")","v":0.54305799648506148},{"$f":"IF(EU83/EV83>1,EU83/EV83,\"\")","v":""},{"$f":"IF(AND(EW83<>\"\",EW83<=1),IF(EW83<=EW$105,1,2),IF(EX83>1,IF(EX83>=EX$105,4,3)))","v":2},2,{"$f":"(ET83/ES83-1)*100","v":-20.509383378016079},1,-1.0664879356568362]
[6612,"D52","ENF",null,6.78,9.9600000000000009,5.8900000000000006,6.52,9.3000000000000007,6.59,6.59,9.19,0.8,{"$f":"IF(K84/L84<=1,K84/L84,\"\")","v":0.71708378672470074},{"$f":"IF(K84/L84>1,K84/L84,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R84,OFFSET(C$108:E$108,P84,0),1)+1,1)","v":3},{"$f":"(J84/G84-1)*100","v":11.884550084889622},1,{"$f":"SUMPRODUCT(R84:S84,OFFSET($D$108:$E$108,P84,Q84*2))","v":0.79230337860780831},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V84:X84),IF(OR(Q84=1,Q84=2),1,2),1,1)","v":1},0.79230337860780831,null,null,null,null,null,"D52","ENF",null,3.82,3.28,3.82,8.33,{"$f":"IF(AK84/AL84<=1,AK84/AL84,\"\")","v":0.45858343337334934},{"$f":"IF(AK84/AL84>1,AK84/AL84,\"\")","v":""},{"$f":"IF(AND(AM84<>\"\",AM84<=1),IF(AM84<=AM$105,1,2),IF(AN84>1,IF(AN84>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ84,OFFSET($AG$108:$AI$108,AO84,0),1)+1,1)","v":2},{"$f":"(AJ84/AI84-1)*100","v":-14.136125654450261},1,{"$f":"SUMPRODUCT(AQ84:AR84,OFFSET($AH$108:$AI$108,AO84,AP84*2))","v":-0.73507853403141366},null,null,null,null,null,"D52","ENF",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IFERROR(MATCH(BJ84,OFFSET(AZ$108:BB$108,BH84,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ84:BK84,OFFSET($BA$108:$BB$108,BH84,BI84*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D52","ENF",null,null,2.8,2.15,6,0.35833333333333334,"",2,{"$f":"IFERROR(MATCH(CC84,OFFSET($BS$108:$BU$108,CA84,0),1)+1,1)","v":2},-23.214285714285708,1,{"$f":"SUMPRODUCT(CC84:CD84,OFFSET($BT$108:$BU$108,CA84,CB84*2))","v":-0.72222222222222199},null,null,null,null,null,"D52","ENF",null,null,91.836990007349797,94.892910687513393,85,1.116387184558981,"",{"$f":"IF(AND(CR84<>\"\",CR84>=1),IF(CR84>=CR$86,1,2),IF(CS84<1,IF(CS84<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV84,OFFSET($CL$108:$CN$108,CT84,0),1)+1,1)","v":2},-3.3275488231038874,1,{"$f":"SUMPRODUCT(CV84:CW84,OFFSET($CM$108:$CN$108,CT84,CU84*2))","v":-0.44367317641385168},null,null,null,null,null,"D52","ENF",null,null,0.80926392168514605,0.62647247804669104,4,1.0351409116870136,"",{"$f":"IF(AND(DK84<>\"\",DK84>=1),IF(DK84>=DK$86,1,2),IF(DL84<1,IF(DL84<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO84,OFFSET($DE$108:$DG$108,DM84,0),1)+1,1)","v":2},-0.18428277767204015,1,{"$f":"SUMPRODUCT(DO84:DP84,OFFSET($DF$108:$DG$108,DM84,DN84*2))","v":-6.4498972185214054E-2},null,null,null,null,null,"D52","ENF",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED84<>\"\",ED84>=1),IF(ED84>=ED$86,1,2),IF(EE84<1,IF(EE84<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH84,OFFSET($DX$108:$DZ$108,EF84,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH84:EI84,OFFSET($DY$108:$DZ$108,EF84,EG84*2))","v":-0.5},null,null,null,null,null,"D52","ENF",null,6.79,5.8900000000000006,6.52,9.3000000000000007,{"$f":"IF(EU84/EV84<=1,EU84/EV84,\"\")","v":0.70107526881720417},{"$f":"IF(EU84/EV84>1,EU84/EV84,\"\")","v":""},{"$f":"IF(AND(EW84<>\"\",EW84<=1),IF(EW84<=EW$105,1,2),IF(EX84>1,IF(EX84>=EX$105,4,3)))","v":2},2,{"$f":"(ET84/ES84-1)*100","v":-13.254786450662737},1,-0.68924889543446233]
[46,"D63","Sulgipe",null,10.02,16.93,8.7899999999999991,8.7899999999999991,16.440000000000001,9.91,9.92,16.329999999999998,1,{"$f":"IF(K85/L85<=1,K85/L85,\"\")","v":0.6074709124311084},{"$f":"IF(K85/L85>1,K85/L85,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R85,OFFSET(C$108:E$108,P85,0),1)+1,1)","v":3},{"$f":"(J85/G85-1)*100","v":12.741751990898752},1,{"$f":"SUMPRODUCT(R85:S85,OFFSET($D$108:$E$108,P85,Q85*2))","v":0.84945017519909005},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V85:X85),IF(OR(Q85=1,Q85=2),1,2),1,1)","v":1},0.84945017519909005,null,null,null,null,null,"D63","Sulgipe",null,6.42,5.5600000000000005,6.42,9.83,{"$f":"IF(AK85/AL85<=1,AK85/AL85,\"\")","v":0.65310274669379453},{"$f":"IF(AK85/AL85>1,AK85/AL85,\"\")","v":""},{"$f":"IF(AND(AM85<>\"\",AM85<=1),IF(AM85<=AM$105,1,2),IF(AN85>1,IF(AN85>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ85,OFFSET($AG$108:$AI$108,AO85,0),1)+1,1)","v":2},{"$f":"(AJ85/AI85-1)*100","v":-13.395638629283479},1,{"$f":"SUMPRODUCT(AQ85:AR85,OFFSET($AH$108:$AI$108,AO85,AP85*2))","v":-0.69657320872274098},null,null,null,null,null,"D63","Sulgipe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IFERROR(MATCH(BJ85,OFFSET(AZ$108:BB$108,BH85,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ85:BK85,OFFSET($BA$108:$BB$108,BH85,BI85*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D63","Sulgipe",null,null,1.21,2.17,6,0.36166666666666664,"",2,{"$f":"IFERROR(MATCH(CC85,OFFSET($BS$108:$BU$108,CA85,0),1)+1,1)","v":4},79.338842975206617,1,{"$f":"SUMPRODUCT(CC85:CD85,OFFSET($BT$108:$BU$108,CA85,CB85*2))","v":0.5},null,null,null,null,null,"D63","Sulgipe",null,null,96.078263841421702,96.041690838070906,85,1.1299022451537755,"",{"$f":"IF(AND(CR85<>\"\",CR85>=1),IF(CR85>=CR$86,1,2),IF(CS85<1,IF(CS85<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV85,OFFSET($CL$108:$CN$108,CT85,0),1)+1,1)","v":3},3.806584537284774E-2,1,{"$f":"SUMPRODUCT(CV85:CW85,OFFSET($CM$108:$CN$108,CT85,CU85*2))","v":3.1721537810706448E-3},null,null,null,null,null,"D63","Sulgipe",null,null,0.51264524948735501,0.52596975673898794,4,1.036187815033969,"",{"$f":"IF(AND(DK85<>\"\",DK85>=1),IF(DK85>=DK$86,1,2),IF(DL85<1,IF(DL85<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO85,OFFSET($DE$108:$DG$108,DM85,0),1)+1,1)","v":3},1.33931666844056E-2,1,{"$f":"SUMPRODUCT(DO85:DP85,OFFSET($DF$108:$DG$108,DM85,DN85*2))","v":2.232194447400933E-3},null,null,null,null,null,"D63","Sulgipe",null,null,3.4161755914254001E-2,0.502145179598669,2,1.0152842328612381,"",{"$f":"IF(AND(ED85<>\"\",ED85>=1),IF(ED85>=ED$86,1,2),IF(EE85<1,IF(EE85<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH85,OFFSET($DX$108:$DZ$108,EF85,0),1)+1,1)","v":3},0.46814334967285598,1,{"$f":"SUMPRODUCT(EH85:EI85,OFFSET($DY$108:$DZ$108,EF85,EG85*2))","v":8.1925086192749796E-2},null,null,null,null,null,"D63","Sulgipe",null,10.02,8.7899999999999991,8.7899999999999991,16.440000000000001,{"$f":"IF(EU85/EV85<=1,EU85/EV85,\"\")","v":0.5346715328467152},{"$f":"IF(EU85/EV85>1,EU85/EV85,\"\")","v":""},{"$f":"IF(AND(EW85<>\"\",EW85<=1),IF(EW85<=EW$105,1,2),IF(EX85>1,IF(EX85>=EX$105,4,3)))","v":2},2,{"$f":"(ET85/ES85-1)*100","v":-12.27544910179641},1,-0.63832335329341339]
[null,null,null,null,"","",null,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(CR75:CR85,0.75)","v":1.1314209190861078},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS75:CS85,0.25),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(DK75:DK85,0.75)","v":1.0362461171107999},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL75:DL85,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(ED75:ED85,0.75)","v":1.0204081632653061},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE75:EE85,0.25),\"\")","v":""}]
[null,null,null,null,"","",null,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,"D21","CERR",null,"","",null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B88","v":"D21"},"CERR",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW88","v":"D21"},"CERR"]
[null,"D22","CFLO",null,"","",null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO"]
[103,"D23","Chesp",null,8.81,13.85,10.34,10.34,12.69,6.6,6.59,12.69,1,{"$f":"IF(K90/L90<=1,K90/L90,\"\")","v":0.5193065405831363},{"$f":"IF(K90/L90>1,K90/L90,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R90,OFFSET(C$108:E$108,P90,0),1)+1,1)","v":1},{"$f":"(J90/G90-1)*100","v":-36.170212765957451},1,{"$f":"SUMPRODUCT(R90:S90,OFFSET($D$108:$E$108,P90,Q90*2))","v":-2},1,{"$f":"IF(X90=0,0,IF(W90=0,0,IF(E90>F90,1,0)))","v":0},0,{"$f":"IF(K90<L90,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V90:X90),IF(OR(Q90=1,Q90=2),1,2),1,1)","v":1},-2,null,null,null,null,null,"D23","Chesp",null,6.4499999999999993,6.95,8.44,14.77,{"$f":"IF(AK90/AL90<=1,AK90/AL90,\"\")","v":0.5714285714285714},{"$f":"IF(AK90/AL90>1,AK90/AL90,\"\")","v":""},{"$f":"IF(AND(AM90<>\"\",AM90<=1),IF(AM90<=AM$105,1,2),IF(AN90>1,IF(AN90>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ90,OFFSET($AG$108:$AI$108,AO90,0),1)+1,1)","v":3},{"$f":"(AJ90/AI90-1)*100","v":7.7519379844961378},1,{"$f":"SUMPRODUCT(AQ90:AR90,OFFSET($AH$108:$AI$108,AO90,AP90*2))","v":0.46511627906976827},null,null,null,null,null,"D23","Chesp",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IFERROR(MATCH(BJ90,OFFSET(AZ$108:BB$108,BH90,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ90:BK90,OFFSET($BA$108:$BB$108,BH90,BI90*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D23","Chesp",null,null,0.37,0.59,3,0.19666666666666666,"",{"$f":"IF(AND(BY90<>\"\",BY90<=1),IF(BY90<=BY$105,1,2),IF(BZ90>1,IF(BZ90>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC90,OFFSET($BS$108:$BU$108,CA90,0),1)+1,1)","v":4},{"$f":"(BW90/BV90-1)*100","v":59.459459459459453},1,{"$f":"SUMPRODUCT(CC90:CD90,OFFSET($BT$108:$BU$108,CA90,CB90*2))","v":0.5},null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,8.5399999999999991,10.34,10.34,12.69,{"$f":"IF(EU90/EV90<=1,EU90/EV90,\"\")","v":0.81481481481481488},{"$f":"IF(EU90/EV90>1,EU90/EV90,\"\")","v":""},{"$f":"IF(AND(EW90<>\"\",EW90<=1),IF(EW90<=EW$105,1,2),IF(EX90>1,IF(EX90>=EX$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA90,OFFSET(EQ$108:ES$108,EY90,0),1)+1,1)","v":4},{"$f":"(ET90/ES90-1)*100","v":21.07728337236534},1,{"$f":"SUMPRODUCT(FA90:FB90,OFFSET($ER$108:$ES$108,EY90,EZ90*2))","v":1.2}]
[null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari"]
[null,"D25","CPFL Mococa",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa"]
[82,"D28","Cocel",null,7.94,9.58,6.2700000000000005,7.06,9.57,8.1199999999999992,8.1300000000000008,9.57,0.5,{"$f":"IF(K93/L93<=1,K93/L93,\"\")","v":0.84952978056426343},{"$f":"IF(K93/L93>1,K93/L93,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R93,OFFSET(C$108:E$108,P93,0),1)+1,1)","v":3},{"$f":"(J93/G93-1)*100","v":29.505582137161056},1,{"$f":"SUMPRODUCT(R93:S93,OFFSET($D$108:$E$108,P93,Q93*2))","v":1.9670389074960108},1.5,{"$f":"IF(X93=0,0,IF(W93=0,0,IF(E93>F93,1,0)))","v":0},0,{"$f":"IF(K93<L93,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V93:X93),IF(OR(Q93=1,Q93=2),1,2),1,1)","v":1},2,null,null,null,null,null,"D28","Cocel",null,6.48,5.33,6.6,7.58,0.87071240105540892,"",{"$f":"IF(AND(AM93<>\"\",AM93<=1),IF(AM93<=AM$105,1,2),IF(AN93>1,IF(AN93>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ93,OFFSET($AG$108:$AI$108,AO93,0),1)+1,1)","v":2},-17.746913580246915,1,{"$f":"SUMPRODUCT(AQ93:AR93,OFFSET($AH$108:$AI$108,AO93,AP93*2))","v":-0.92283950617283961},null,null,null,null,null,"D28","Cocel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(BF93<>\"\",BF93>=1),IF(BF93>=BF$70,1,2),IF(BG93<1,IF(BG93<=BG$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(BJ93,OFFSET(AZ$108:BB$108,BH93,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ93:BK93,OFFSET($BA$108:$BB$108,BH93,BI93*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D28","Cocel",null,null,0.37,0.51,5,0.10200000000000001,"",{"$f":"IF(AND(BY93<>\"\",BY93<=1),IF(BY93<=BY$105,1,2),IF(BZ93>1,IF(BZ93>=BZ$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC93,OFFSET($BS$108:$BU$108,CA93,0),1)+1,1)","v":4},37.837837837837853,1,{"$f":"SUMPRODUCT(CC93:CD93,OFFSET($BT$108:$BU$108,CA93,CB93*2))","v":0.2},null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,7.49,6.2700000000000005,7.06,9.57,{"$f":"IF(EU93/EV93<=1,EU93/EV93,\"\")","v":0.73772204806687558},{"$f":"IF(EU93/EV93>1,EU93/EV93,\"\")","v":""},{"$f":"IF(AND(EW93<>\"\",EW93<=1),IF(EW93<=EW$105,1,2),IF(EX93>1,IF(EX93>=EX$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA93,OFFSET(EQ$108:ES$108,EY93,0),1)+1,1)","v":2},{"$f":"(ET93/ES93-1)*100","v":-16.288384512683574},1,{"$f":"SUMPRODUCT(FA93:FB93,OFFSET($ER$108:$ES$108,EY93,EZ93*2))","v":-0.84699599465954589}]
[2904,"D31","Cooperaliança",null,4.08,5,4.41,4.41,5,4.34,4.34,5,1,{"$f":"IF(K94/L94<=1,K94/L94,\"\")","v":0.86799999999999999},{"$f":"IF(K94/L94>1,K94/L94,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R94,OFFSET(C$108:E$108,P94,0),1)+1,1)","v":2},{"$f":"(J94/G94-1)*100","v":-1.5873015873015928},1,{"$f":"SUMPRODUCT(R94:S94,OFFSET($D$108:$E$108,P94,Q94*2))","v":-0.21164021164021185},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V94:X94),IF(OR(Q94=1,Q94=2),1,2),1,1)","v":1},-0.21164021164021185,null,null,null,null,null,"D31","Cooperaliança",null,4.07,4.12,4.07,5,0.81400000000000006,"",{"$f":"IF(AND(AM94<>\"\",AM94<=1),IF(AM94<=AM$105,1,2),IF(AN94>1,IF(AN94>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ94,OFFSET($AG$108:$AI$108,AO94,0),1)+1,1)","v":3},1.228501228501222,1,{"$f":"SUMPRODUCT(AQ94:AR94,OFFSET($AH$108:$AI$108,AO94,AP94*2))","v":7.3710073710073321E-2},null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IFERROR(MATCH(BJ94,OFFSET(AZ$108:BB$108,BH94,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ94:BK94,OFFSET($BA$108:$BB$108,BH94,BI94*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D31","Cooperaliança",null,null,1.43,2.38,5,0.47599999999999998,"",2,{"$f":"IFERROR(MATCH(CC94,OFFSET($BS$108:$BU$108,CA94,0),1)+1,1)","v":4},66.43356643356644,1,{"$f":"SUMPRODUCT(CC94:CD94,OFFSET($BT$108:$BU$108,CA94,CB94*2))","v":0.5},null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,4.09,4.41,4.41,5,0.88200000000000001,"",{"$f":"IF(AND(EW94<>\"\",EW94<=1),IF(EW94<=EW$105,1,2),IF(EX94>1,IF(EX94>=EX$105,4,3)))","v":2},3,7.8239608801956129,1,{"$f":"SUMPRODUCT(FA94:FB94,OFFSET($ER$108:$ES$108,EY94,EZ94*2))","v":0.46943765281173677}]
[null,"D34","CPFL Leste Paulista",null,"","",null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista"]
[95,"D38","DEMEI",null,6.51,9,3.91,4.13,9,4.12,4.12,8,1,{"$f":"IF(K96/L96<=1,K96/L96,\"\")","v":0.51500000000000001},{"$f":"IF(K96/L96>1,K96/L96,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R96,OFFSET(C$108:E$108,P96,0),1)+1,1)","v":3},{"$f":"(J96/G96-1)*100","v":5.3708439897698135},1,{"$f":"SUMPRODUCT(R96:S96,OFFSET($D$108:$E$108,P96,Q96*2))","v":0.35805628388746752},1,{"$f":"IF(X96=0,0,IF(W96=0,0,IF(E96>F96,1,0)))","v":0},0,{"$f":"IF(K96<L96,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V96:X96),IF(OR(Q96=1,Q96=2),1,2),1,1)","v":1},0.35805628388746752,null,null,null,null,null,"D38","DEMEI",null,6.98,3.91,7.12,8,0.89,"",{"$f":"IF(AND(AM96<>\"\",AM96<=1),IF(AM96<=AM$105,1,2),IF(AN96>1,IF(AN96>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ96,OFFSET($AG$108:$AI$108,AO96,0),1)+1,1)","v":1},-43.98280802292264,1,{"$f":"SUMPRODUCT(AQ96:AR96,OFFSET($AH$108:$AI$108,AO96,AP96*2))","v":-1.3},null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IFERROR(MATCH(BJ96,OFFSET(AZ$108:BB$108,BH96,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ96:BK96,OFFSET($BA$108:$BB$108,BH96,BI96*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D38","DEMEI",null,null,0.44,0.49,2,0.245,"",{"$f":"IF(AND(BY96<>\"\",BY96<=1),IF(BY96<=BY$105,1,2),IF(BZ96>1,IF(BZ96>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC96,OFFSET($BS$108:$BU$108,CA96,0),1)+1,1)","v":3},11.363636363636353,1,{"$f":"SUMPRODUCT(CC96:CD96,OFFSET($BT$108:$BU$108,CA96,CB96*2))","v":0.1893939393939392},null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,6.48,3.91,4.13,9,{"$f":"IF(EU96/EV96<=1,EU96/EV96,\"\")","v":0.4588888888888889},{"$f":"IF(EU96/EV96>1,EU96/EV96,\"\")","v":""},{"$f":"IF(AND(EW96<>\"\",EW96<=1),IF(EW96<=EW$105,1,2),IF(EX96>1,IF(EX96>=EX$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA96,OFFSET(EQ$108:ES$108,EY96,0),1)+1,1)","v":1},{"$f":"(ET96/ES96-1)*100","v":-39.660493827160494},1,{"$f":"SUMPRODUCT(FA96:FB96,OFFSET($ER$108:$ES$108,EY96,EZ96*2))","v":-1.3}]
[88,"D43","João Cesa",null,2.4700000000000002,9,2.71,2.9,9,2.2400000000000002,2.2400000000000002,9,1,0.24888888888888891,"",1,1,-17.343173431734304,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D43","João Cesa",null,1.77,2.71,3.74,8,0.46750000000000003,"",2,4,53.10734463276836,1,1.2,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D43","João Cesa",null,null,1E-10,0,2,0,"",1,1,-100,1,-2,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,2.0099999999999998,2.71,2.9,9,0.32222222222222219,"",1,4,34.825870646766191,1,{"$f":"SUMPRODUCT(FA97:FB97,OFFSET($ER$108:$ES$108,EY97,EZ97*2))","v":0.4}]
[86,"D44","EFLUL",null,2.8,10,2.3099999999999996,3.8,9,4.5599999999999996,4.5599999999999996,9,1,0.5066666666666666,"",1,4,97.402597402597422,1,2,1,0,0,0,1,2,null,null,null,null,null,"D44","EFLUL",null,2.5300000000000002,2.3099999999999996,4.51,8,0.56374999999999997,"",2,2,-8.6956521739130714,1,-0.45217391304347976,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D44","EFLUL",null,null,0.28000000000000003,0,2,0,"",1,1,-100,1,-2,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,2.1800000000000002,2.3099999999999996,3.8,9,0.42222222222222222,"",1,3,5.9633027522935533,1,2.5688073394494776E-2]
[398,"D47","Eletrocar",null,6.91,11.45,8.33,8.9600000000000009,11.45,6.98,6.98,11.3,0.5,0.61769911504424779,"",1,1,-16.206482593037208,1,-2,0.7,0,0,0,1,-1.4,null,null,null,null,null,"D47","Eletrocar",null,6.6,8.33,6.67,7.87,0.8475222363405337,"",2,4,26.212121212121218,1,1.2,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(BJ99:BK99,OFFSET($BA$108:$BB$108,BH99,BI99*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D47","Eletrocar",null,null,0.86,0.38,2,0.19,"",2,1,-55.813953488372093,1,-1.4,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,6.71,8.33,8.9600000000000009,11.45,0.78253275109170317,"",2,4,24.14307004470939,1,{"$f":"SUMPRODUCT(FA99:FB99,OFFSET($ER$108:$ES$108,EY99,EZ99*2))","v":1.2}]
[83,"D56","Forcel",null,0.2,9,0.17,0.17,8,0.43,0.43,8,1,5.3749999999999999E-2,"",1,4,152.94117647058823,1,2,1,0,0,0,1,2,null,null,null,null,null,"D56","Forcel",null,0.18,0.17,0.26,7,3.7142857142857144E-2,"",1,2,-5.5555555555555465,1,-0.70370370370370305,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D56","Forcel",null,null,3.07,1.45,2,0.72499999999999998,"",2,1,-52.76872964169381,1,-1.4,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,0.08,0.17,0.17,8,2.1250000000000002E-2,"",1,4,112.5,1,{"$f":"SUMPRODUCT(FA100:FB100,OFFSET($ER$108:$ES$108,EY100,EZ100*2))","v":0.4}]
[399,"D57","Hidropan",null,5.74,12,5.1400000000000006,6.25,12,4.46,4.46,11,1,0.40545454545454546,"",1,2,-13.229571984435806,1,-1.763942931258103,1,0,0,0,1,-1.763942931258103,null,null,null,null,null,"D57","Hidropan",null,6.17,5.1400000000000006,7.49,10,0.749,"",2,2,-16.693679092382485,1,-0.86807131280388927,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D57","Hidropan",null,null,0.79,0.26,2,0.13,"",1,1,-67.088607594936718,1,-2,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,5.31,5.1400000000000006,6.25,12,0.52083333333333337,"",2,2,-3.2015065913370777,1,-0.16647834274952805]
[87,"D58","Iguaçu Energia",null,6.35,11,9.99,10,11,10.87,10.88,11,1,0.98909090909090913,"",1,3,8.8088088088087879,1,0.58725394994994851,1,0,0,0,1,0.58725394994994851,null,null,null,null,null,"D58","Iguaçu Energia",null,5.26,9.99,5.26,10,0.52600000000000002,"",2,4,89.923954372623598,1,1.2,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D58","Iguaçu Energia",null,null,3.28,3.87,5,0.77400000000000002,"",2,3,17.987804878048784,1,0.29979674796747974,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,6.34,9.99,10,11,0.90909090909090906,"",2,4,57.570977917981068,1,{"$f":"SUMPRODUCT(FA102:FB102,OFFSET($ER$108:$ES$108,EY102,EZ102*2))","v":1.2}]
[401,"D61","MUX Energia",null,1,9,3.8800000000000003,3.88,9,1.48,1.48,9,1,0.16444444444444445,"",1,1,-61.855670103092784,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D61","MUX Energia",null,0.85000000000000009,3.8800000000000003,0.85,7,0.12142857142857143,"",1,4,356.47058823529409,1,0.4,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D61","MUX Energia",null,null,1E-10,0,2,0,"",1,1,-100,1,-2,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,1,3.8800000000000003,3.88,9,0.43111111111111111,"",2,4,288.00000000000006,1,{"$f":"SUMPRODUCT(FA103:FB103,OFFSET($ER$108:$ES$108,EY103,EZ103*2))","v":1.2}]
[400,"D64","Nova Palma",null,12.7,16,9.57,10.210000000000001,15,6.62,6.62,15,1,0.44133333333333336,"",1,1,-30.825496342737722,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D64","Nova Palma",null,6,9.57,7.8,12,0.65,"",2,4,59.5,1,1.2,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D64","Nova Palma",null,null,0.42,0.83,5,0.16599999999999998,"",2,4,97.61904761904762,1,0.5,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,7.18,9.57,10.210000000000001,15,0.68066666666666675,"",2,4,33.28690807799444,1,1.2]
[null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM75:AM104,0.25),\"\")","v":0.45517743598018578},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN75:AN104,0.75),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF75:BF104,0.75),0)","v":0},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG75:BG104,0.25),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(BY75:BY104,0.25)","v":0.13900000000000001},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ75:BZ104,0.75),\"\")","v":1.87425},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(EW75:EW104,0.25)","v":0.42957470584368629},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX75:EX104,0.75),0)","v":0}]
[]
[null,"Curvas DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC"]
[null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss"]
[null,1,-15,0,30,0,-2,0.133333333333333,0,6.6666669999999997E-2,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4,null,null,null,null,null,null,null,1,-20,5,15,0,-2,0.08,-0.4,0.03,-0.15,0,0.3,null,null,null,null,null,null,null,1,-45,15,30,0,-2,3.3333333333333333E-2,-0.5,1.3333333333333334E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-9,3,6,0,-2,0.16666666666666666,-0.5,6.6666666666666666E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-4,1,3,0,-2,0.4,-0.4,0.1,-0.1,0,0.2,null,null,null,null,null,null,null,1,-6,2,4,0,-2,0.25,-0.5,0.1,-0.2,0,0.2,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4]
[null,2,-30,0,15,0,-2,6.6666666666666596E-2,0,0.13333333,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2,null,null,null,null,null,null,null,2,-20,0,15,0,-1.4,6.9999999999999993E-2,0,4.6666666666666662E-2,0,0,0.7,null,null,null,null,null,null,null,2,-45,0,30,0,-1.4,3.111111111111111E-2,0,1.6666666666666666E-2,0,0,0.5,null,null,null,null,null,null,null,2,-9,0,6,0,-1.2,0.13333333333333333,0,8.3333333333333329E-2,0,0,0.5,null,null,null,null,null,null,null,2,-4,0,3,0,-1.4,0.35,0,0.16666666666666666,0,0,0.5,null,null,null,null,null,null,null,2,-6,0,4,0,-1.4,0.23333333333333331,0,0.17499999999999999,0,0,0.7,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6,null,null,null,null,null,null,null,3,-20,-5,15,0,-0.8,5.3333333333333337E-2,0.26666666666666666,0.08,0.4,0,1.6,null,null,null,null,null,null,null,3,-45,-15,30,0,-0.7,2.3333333333333331E-2,0.35,3.5555555555555556E-2,0.53333333333333333,0,1.6,null,null,null,null,null,null,null,3,-9,-6,6,0,-0.5,8.3333333333333329E-2,0.25,0.16666666666666666,0.5,0,1.5,null,null,null,null,null,null,null,3,-4,-1,3,0,-0.6,0.19999999999999998,0.19999999999999998,0.35,0.35,0,1.4,null,null,null,null,null,null,null,3,-6,-2,4,0,-0.8,0.2,0.4,0.23333333333333331,0.46666666666666662,0,1.4,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6]
[null,"Multiplicador C - DEC",null,null,null,null,"Multiplicador R - DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2,null,null,null,null,null,null,null,4,-20,-10,15,0,-0.4,0.04,0.4,0.08,0.8,0,2,null,null,null,null,null,null,null,4,-45,-30,30,0,-0.3,0.02,0.6,3.3333333333333333E-2,1,0,2,null,null,null,null,null,null,null,4,-9,-9,6,0,-0.3,9.9999999999999992E-2,0.6,0.16666666666666666,1,0,2,null,null,null,null,null,null,null,4,-4,-2,3,0,-0.3,0.15,0.3,0.4,0.8,0,2,null,null,null,null,null,null,null,4,-6,-4,4,0,-0.3,0.15,0.6,0.25,1,0,2,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2]
[null,null,"Di<=0","Di>0",null,null,null,"Di<=0","Di>0"]
[null,1,1,1,null,null,0,1,1]
[null,0.79999999999999905,0.9,1.25,null,null,1,1,1]
[null,0.64999999999999902,0.7,1.5,null,null,2,0.5,1.5]
[null,0.4,0.5,1.75,null,null,3,0.25,1.75]

{"sheet":"Energia","index":18,"n_rows":192,"n_cols":22,"rows_kept":192,"cut":false,"hidden":false,"merged":[]}
[null,"Cálculo da despesa de energia",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":8.9724567951250389E-3}]
[null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-3.3567542613931314E-2}]
[null,"Resultado",null,null,null,null,"Quadro de mercado"]
[null,null,"DRA","DRP",null,null,"Mercado","MWh","GD",null,null,"Classificação para diferimento PIS/COFINS"]
[null,"Energia Requerida (Fornecimento + Suprimento + Perdas)",{"$f":"SUM(H16:H19)+C6","v":2718289.8660885049},{"$f":"SUM(I16:I19)+D6","v":2732806.866047278},null,null,"Fornecimento",{"$f":"Mercado!C9","v":2287044.7359999996},{"$f":"SAMP_SCEE_M3_10042023!E17/1000","v":76827.837},null,"TE","Energia - Energia de Revenda",null,{"$f":"$D$15*D6/$D$5","v":540989777.47781312}]
[null,"Fornecimento + Suprimento",{"$f":"D6","v":2300111.0179999997},{"$f":"D7+D8","v":2300111.0179999997},null,null,"Suprimento (Mercado TUSD)",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",Mercado!O9:P10)","v":13250.114999999998},null,null,"TUSD","Energia - Perda Não Técnica",null,{"$f":"$D$15*D10/$D$5","v":19586854.888640787}]
[null,"Fornecimento",{"$f":"D7","v":2287044.7359999996},{"$f":"H5","v":2287044.7359999996},null,null,"Livre Total + Distribuição",{"$f":"SUM(Mercado!C18:C20)","v":579900.15899999999},null,null,"TUSD","Energia - Perda Técnica",null,{"$f":"$D$15*D11/$D$5","v":65207034.680148207}]
[null,"Suprimento (Mercado TE)",{"$f":"D8","v":13066.282000000003},{"$f":"DSUM(Mercado_Receita!A:AAA,\"Te_E\",Mercado!O9:P10)","v":13066.282000000003},null,null,"A1",{"$f":"Mercado!C18+Mercado!C10","v":0},null,null,"TUSD","Energia - Perda Rede Básica sobre Dist.",null,{"$f":"$D$15*D12/$D$5","v":2300211.5786423911}]
[null,"Perdas Regulatórias",{"$f":"SUM(C10:C13)","v":418178.84808850545},{"$f":"SUM(D10:D13)","v":432695.8480472783},null,null,"BT",{"$f":"Mercado!C16","v":1792685.7159999995},null,null,"TE","Energia - Perda Rede Básica sobre mercado Cat.",null,{"$f":"$D$15*D13/$D$5","v":14676651.967873579}]
[null,"Perda Não Técnica",{"$f":"H16","v":87776.965476561178},83276.879920670021,null,null,"Perdas Técnicas (sem dits)",{"$f":"SUM($H$5:$H$7,-$H$8,H16)/(1-H14)*H14","v":255071.67445563391},null,null,null,"Atençao - Caso concessionária possua perdas nas DITS, preencher tabela abaixo."]
[null,"Perda Técnica",255071.67445563391,277238.91497204499,null,null,"Calculo de perdas",null,"4CRTCor",null,null,null,{"$f":"\"RTA \"&YEAR(LnkTxtDRAData)","v":"RTA 2022"},{"$f":"\"RTP \"&YEAR(LnkTxtDRPData)","v":"RTP 2023"}]
[null,"Perda Rede Básica sobre Dist.",9771.2664865922343,9779.7448603056437,null,null,"Descrição","DRA","DRP","DRP",null,"Mercado","MWh","MWh"]
[null,"Perda Rede Básica sobre mercado Cat.",65558.941669718144,62400.308294257673,null,null,"% Não Técnica (sobre Baixa Tensão)",{"$f":"BD!C19","v":4.8963945377116624E-2},{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G33,BD!C20)","v":4.6453697476033243E-2},{"$f":"I16/(H5+H6+H7-H8+I16+I17-BD!M58)","v":2.5725829761273775E-2},null,"Fornecimento",2376578.9989999998,{"$f":"H5","v":2287044.7359999996}]
[null,"Custo Médio",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C44,BD!C18)","v":216.41852694013201},{"$f":"D29","v":235.20159385533327},null,null,"% Técnica (sobre energia injetada)",{"$f":"INDEX(BD!C18:C23,MATCH(\"PT\",LEFT(BD!B18:B23,2),0))","v":7.9140000000000002E-2},{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,H14)","v":8.2566930477142961E-2},"% Não Técnica",null,"Suprimento (Mercado TUSD)",12765.468999999999,{"$f":"H6","v":13250.114999999998}]
[null,"Despesa Energia (Energia Req. X Custo Médio)",{"$f":"C5*C14","v":588288288.61516297},{"$f":"D14*D5","v":642760530.59311807},null,null,"% Rede Básica (s/ merc. Injetado)",{"$f":"BD!C22","v":2.85002340640018E-2},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(D7:D8,I16:I17)","v":2.7127091236643246E-2}," (sobre energia injetada)",null,"Livre Total + Distribuição",569867.95400000003,579900.15899999999]
[null,null,null,null,null,null,"Perda Não Técnica",{"$f":"H13*$H$9","v":87776.965476561178},{"$f":"I13*$H$9","v":83276.879920670021},null,null,"Perdas não técnicas",88568.645049956394,{"$f":"I16","v":83276.879920670021}]
[null,null,null,null,null,null,"Perda Técnica + Perdas DITs",{"$f":"SUM($H$5:$H$7,-$H$8,H16)/(1-H14)*H14+H20","v":255071.67445563391},{"$f":"SUM($H$5:$H$7,-$H$8,I16,I5)/(1-I14)*I14+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":277238.91497204499},null,null,"Perdas técnicas (sem DITs)",null,{"$f":"SUM($H$5:$H$7,-$H$8,I16)/(1-I14)*I14","v":266705.86186009645}]
[null,"Resumo da despesa de energia em processamento",null,null,null,null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H16:H17)*H15","v":9771.2664865922343},{"$f":"SUM(I16:I17)*I15","v":9779.7448603056437},null,null,"Perdas DITs",null,{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":3618.7190999999993}]
[null,"Empresa","Montante","Custo médio","Despesa (R$)",null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM($H$5:$H$6)*H15","v":65558.941669718144},{"$f":"SUM(H5:H6)*I15","v":62400.308294257673},null,null,"%Perdas DITs"]
[null,"Energia Base",{"$f":"SUM(C21:C25)","v":677056.74519843364},{"$f":"IF(C20=0,0,E20/C20)","v":174.81902488654504},{"$f":"SUM(E21:E25)","v":118362399.98844814},null,"Perdas DIT (sobre mercado)",{"$f":"M20*SUM(H5:H7,H16,H10)","v":0},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":3618.7190999999993},null,null,"% Perdas DITs/(Mercado + PNT + PT)",{"$f":"IFERROR(M18/SUM(M13:M17),0)","v":0},{"$f":"IFERROR(N18/SUM(N13:N17),0)","v":1.1202848196217791E-3}]
[null,"Geração Própria",{"$f":"H33*$J$24","v":0},{"$f":"I33","v":0},{"$f":"C21*D21","v":0}]
[null,"Cota Angra I/Angra II",{"$f":"H34*$J$24","v":104729.84848305877},{"$f":"I34","v":347.5},{"$f":"C22*D22","v":36393622.347862922},null,"Glosas de contratos"]
[null,"Cotas Lei n º 12783/2013",{"$f":"H35*$J$24","v":518472.01551580447},{"$f":"I35","v":158.09682140517876},81968777.640585214,null,"Tipo","Montante contratado","Montante Req sem proinfa","% considerado"]
[null,"Itaipu (tirando as perdas)",{"$f":"H36*$J$24","v":0},{"$f":"I36","v":0},0,null,"Geral",{"$f":"SUM(H32,H38,H40)","v":2667712.5838309145},{"$f":"C32-C25","v":2678951.9848477077},{"$f":"I24/H24","v":1.0042131229147082},{"$f":"IF(J24=L143,\"ok\",\"erro\")","v":"ok"}]
[null,"PROINFA",{"$f":"BD!C48","v":53854.88119957038},0,0]
[null,"Bilateral",{"$f":"H38*$J$24","v":0},{"$f":"I38","v":0},0]
[null,null,null,null,null,null,"Informações para o cálculo da Sobrecontratação"]
[null,"CCEAR",{"$f":"H40*$J$24","v":2055750.1208488448},{"$f":"I40","v":255.08845909158433},{"$f":"D28*C28","v":524398130.60467005},null,"Perdas DRA realizadas",{"$f":"C9/C6","v":0.18180811483270132}]
[null,"Custo médio geral de energia",null,{"$f":"SUM(E21:E28)/SUM(C21:C28)","v":235.20159385533327}]
[null,"Energia Vendida",{"$f":"D6","v":2300111.0179999997},{"$f":"IF(J24<100%,\"Sobrecontratada em\",IF(J24=1,\"\",\"Exposta em\"))","v":"Exposta em"},{"$f":"ABS(C32-H24-C25)","v":11239.401016793207},null,"Energia Contratada ( Sem considerar o PROINFA) : determinar o custo médio do Mix"]
[null,"Perdas",{"$f":"SUM(I16:I19)","v":432695.8480472783},null,null,null,"Empresa","Montante","Custo médio","Despesa"]
[null,"Energia Requerida (Energia Vendida + Perdas)",{"$f":"D5","v":2732806.866047278},"Despesa final",{"$f":"D29*C32","v":642760530.59311807},null,"Energia Base",{"$f":"SUM(H33:H37)","v":620587.25362006074},null,{"$f":"SUM(J33:J37)","v":117865816.81476505}]
[null,null,null,null,null,null,"Geração Própria",{"$f":"Entrada!$C$7","v":0},{"$f":"Entrada!$C$8","v":0},{"$f":"I33*H33","v":0}]
[null,"Contrato sujeito ao Risco Hidrológico","GSF previsão","PLD","Despesa",null,"Cota Angra I/Angra II",{"$f":"IF(ISERROR(VLOOKUP(\"Angra\",AngraCota[],5,FALSE)),0,VLOOKUP(\"Angra\",AngraCota[],5,FALSE))","v":104290.45995643087},{"$f":"INDEX(AngraCota[],1,4)","v":347.5},{"$f":"H34*I34","v":36240934.834859729}]
[null,"CCGF",0.87516666666999998,195.04,{"$f":"(D35*(1-C35)*H35)","v":12570532.741410943},null,"Cotas Lei n º 12783/2013",{"$f":"SUMIFS(J49:J140,B49:B140,\"CCGF\")","v":516296.79366362985},{"$f":"IFERROR(J35/H35,0)","v":158.09682140517876},{"$f":"SUMPRODUCT((I49:I140)*(J49:J140)*(B49:B140=\"CCGF\"))","v":81624881.979905322}]
[null,"Itaipu",{"$f":"C35","v":0.87516666666999998},{"$f":"D35","v":195.04},{"$f":"(D36*(1-C36)*H36)","v":0},null,"Itaipu (tirando as perdas)",{"$f":"SUMPRODUCT(itaipuenergia[Energia],1-itaipuenergia[Perdas])","v":0},{"$f":"IF(H36=0,0,J36/H36)","v":0},{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)*SUMPRODUCT(itaipuenergia[Tarifa],itaipuenergia[Potência])*1000","v":0}]
[null,"Usinas Repactuadas",{"$f":"C36","v":0.87516666666999998},{"$f":"D36","v":195.04},{"$f":"(D37*(1-C37)*C40*E40*365*24)","v":23150611.877433382},null,null,null,0,0]
[null,"Previsão de Risco Hidrológico Total",null,null,{"$f":"SUM(E35:E37)","v":35721144.618844323},null,"Bilateral",{"$f":"SUM($H$145:$H$191)","v":0},{"$f":"$J$192","v":0},{"$f":"H38*I38","v":0}]
[null,"Fator de rateio",null,"MWm repactuado"]
[null,{"$f":"LnkTxtNomeResumido","v":"ESE"},7.3640086401496893E-3,195.04,14739.74,null,"CCEAR",{"$f":"SUM($J$49:$J$140)-H35","v":2047125.3302108538},{"$f":"IFERROR(J40/H40,0)","v":255.08845909158433},{"$f":"SUMPRODUCT(I49:I140,J49:J140)-J35","v":522198046.05083746}]
[null,null,null,null,null,null,"Custo Mix (sem proinfa)",null,{"$f":"SUM(J33:J40)/SUM(H33:H40)","v":239.92984354650821}]
[null,null,null,null,null,null,"Despesa Final",{"$f":"C32-C25","v":2678951.9848477077},null,{"$f":"H42*I41","v":642760530.59311819},{"$f":"J42=E32","v":true}]
[]
[]
[]
[]
[null,"CCEAR",null,null,null,null,null,null,null,null,"Percentual de CCEAR considerados",{"$f":"J24","v":1.0042131229147082}]
[null,"Leilão","Produto","Modalidade","Fonte","Montante","Data Base","Custo Base","Tarifa Atualizada","MWh contratado","MWh considerado","Despesa final por produto",null,null,null,null,"iddet2","iddet3","idnumleilao","Iddet Alt","Despesa contratada","Filtro"]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE"," Eólica",26318.200174863399,40756,99.861285906358688,{"$f":"H49*IF(ISERROR(SEARCH(\"Nova regra\",B49)),IF(ISERROR(SEARCH(\"Regra esp.\",B49)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE))","v":197.78798308042821},{"$f":"F49","v":26318.200174863399},{"$f":"J49*$L$47","v":26429.081987093992},{"$f":"I49*K49","v":5227354.8208945962},null,null,null,null,201420,3,10012,18,{"$f":"J49*I49","v":5205423.7308932049},{"$f":"IF(H49=0,0,1)","v":1}]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE"," Térmica",135888.4727622951,44986,206.32163547441994,{"$f":"H50*IF(ISERROR(SEARCH(\"Nova regra\",B50)),IF(ISERROR(SEARCH(\"Regra esp.\",B50)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE))","v":206.32163547441994},{"$f":"F50","v":135888.4727622951},{"$f":"J50*$L$47","v":136460.98760073463},{"$f":"I50*K50","v":28154854.14023811},null,null,null,null,201420,2,10012,18,28036731.942437891,1]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE","Biomassa com CVU",6759.919385245902,44986,208.88863118183161,{"$f":"H51*IF(ISERROR(SEARCH(\"Nova regra\",B51)),IF(ISERROR(SEARCH(\"Regra esp.\",B51)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE))","v":208.88863118183161},6759.919385245902,6788.3997565094614,1418019.5330523404,null,null,null,null,201420,2,10012,18,1412070.3072835451,1]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",42047.467849726781,40878,105.15305308577483,{"$f":"H52*IF(ISERROR(SEARCH(\"Nova regra\",B52)),IF(ISERROR(SEARCH(\"Regra esp.\",B52)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE))","v":204.19568543611078},42047.467849726781,42224.619000029925,8622085.0189897362,null,null,null,null,201620,3,10013,18,8585911.5184277911,1]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE","Biomassa sem CVU",1872.2033442622953,44986,185.22533725394368,{"$f":"H53*IF(ISERROR(SEARCH(\"Nova regra\",B53)),IF(ISERROR(SEARCH(\"Regra esp.\",B53)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE))","v":185.22533725394368},1872.2033442622953,1880.0911670730002,348240.520489257,null,null,null,null,201620,2,10013,18,346779.49584894488,1]
[null,"16º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa sem CVU",4361.8708799999995,44986,242.28483135895473,{"$f":"H54*IF(ISERROR(SEARCH(\"Nova regra\",B54)),IF(ISERROR(SEARCH(\"Regra esp.\",B54)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE))","v":242.28483135895473},4361.8708799999995,4380.2479781555257,1061267.6426978139,null,null,null,null,201825,2,10016,18,1056815.1505703353,1]
[null,"17º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",13798.977980874322,41579,124.44977871544842,{"$f":"H55*IF(ISERROR(SEARCH(\"Nova regra\",B55)),IF(ISERROR(SEARCH(\"Regra esp.\",B55)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE))","v":217.57652042451824},13798.977980874322,13857.114771205099,3014982.8150419993,null,null,null,null,201620,3,10017,18,3002333.6144931796,1]
[null,"18º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",10117.762386448088,41609,118.47461655533317,{"$f":"H56*IF(ISERROR(SEARCH(\"Nova regra\",B56)),IF(ISERROR(SEARCH(\"Regra esp.\",B56)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE))","v":205.24195922495187},10117.762386448088,10160.389763004006,2085338.3014480867,null,null,null,null,201820,3,10018,18,2076589.3751671303,1]
[null,"18º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa com CVU",1521.535862360656,44986,251.72533119412446,{"$f":"H57*IF(ISERROR(SEARCH(\"Nova regra\",B57)),IF(ISERROR(SEARCH(\"Regra esp.\",B57)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE))","v":251.72533119412446},1521.535862360656,1527.9462799679179,384622.78337175457,null,null,null,null,201825,2,10018,18,383009.11887647392,1]
[null,"19º Leilão de Energia Nova","2017-20","DISPONIBILIDADE"," Eólica",22936.695969945355,41791,129.99333891108682,{"$f":"H58*IF(ISERROR(SEARCH(\"Nova regra\",B58)),IF(ISERROR(SEARCH(\"Regra esp.\",B58)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE))","v":217.06508629935004},22936.695969945355,23033.331089324027,4999732.0006656218,null,null,null,null,201720,3,10019,18,4978755.8901381427,1]
[null,"1º Leilão de Energia Nova","2009-15","DISPONIBILIDADE"," Térmica",31501.482999999997,44986,327.27918184020945,{"$f":"H59*IF(ISERROR(SEARCH(\"Nova regra\",B59)),IF(ISERROR(SEARCH(\"Regra esp.\",B59)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE))","v":327.27918184020945},31501.482999999997,31634.202619874588,10353215.951599965,null,null,null,null,200915,2,10001,18,10309779.582993265,1]
[null,"1º Leilão de Energia Nova","2009-15","DISPONIBILIDADE","Biomassa com CVU",280.86400000000003,44986,331.29248556655244,{"$f":"H60*IF(ISERROR(SEARCH(\"Nova regra\",B60)),IF(ISERROR(SEARCH(\"Regra esp.\",B60)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE))","v":331.29248556655244},280.86400000000003,282.04731455431664,93440.155886070817,null,null,null,null,200915,2,10001,18,93048.132666164194,1]
[null,"1º Leilão de Energia Nova","2009-15","DISPONIBILIDADE","Biomassa sem CVU",1825.3230000000003,44986,391.54879202436712,{"$f":"H61*IF(ISERROR(SEARCH(\"Nova regra\",B61)),IF(ISERROR(SEARCH(\"Regra esp.\",B61)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE))","v":391.54879202436712},1825.3230000000003,1833.0133101580443,717714.14735696884,null,null,null,null,200915,2,10001,18,714703.01570429397,1]
[null,"1º Leilão de Energia Nova","2010-15","DISPONIBILIDADE"," Térmica",50130.950629169994,44986,330.66889731679441,{"$f":"H62*IF(ISERROR(SEARCH(\"Nova regra\",B62)),IF(ISERROR(SEARCH(\"Regra esp.\",B62)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE))","v":330.66889731679441},50130.950629169994,50342.158486001856,16646586.035113538,null,null,null,null,201015,2,10001,18,16576746.165990302,1]
[null,"20º Leilão de Energia Nova","2019-20","DISPONIBILIDADE"," Eólica",19419.297731584713,41944,136.00489507841198,{"$f":"H63*IF(ISERROR(SEARCH(\"Nova regra\",B63)),IF(ISERROR(SEARCH(\"Regra esp.\",B63)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE))","v":223.15027029145955},19419.297731584713,19501.113619845193,4351678.7752529178,null,null,null,null,201920,3,10020,18,4333421.5376734557,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE"," Térmica",65017.877041508189,44986,362.65009924119198,{"$f":"H64*IF(ISERROR(SEARCH(\"Nova regra\",B64)),IF(ISERROR(SEARCH(\"Regra esp.\",B64)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE))","v":362.65009924119198},65017.877041508189,65291.805349137445,23678079.689501286,null,null,null,null,201925,2,10020,18,23578739.561554562,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE","Biomassa com CVU",374.25868800000001,44986,411.95523845877671,{"$f":"H65*IF(ISERROR(SEARCH(\"Nova regra\",B65)),IF(ISERROR(SEARCH(\"Regra esp.\",B65)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE))","v":411.95523845877671},374.25868800000001,375.83548585444146,154827.39719643662,null,null,null,null,201925,2,10020,18,154177.82706030892,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE","Biomassa sem CVU",1810.4610560000003,44986,377.17158471474988,{"$f":"H66*IF(ISERROR(SEARCH(\"Nova regra\",B66)),IF(ISERROR(SEARCH(\"Regra esp.\",B66)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE))","v":377.17158471474988},1810.4610560000003,1818.0887509612207,685731.41535210388,null,null,null,null,201925,2,10020,18,682854.46555585961,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE"," Térmica",81017.386508196723,44986,451.84222975097106,{"$f":"H67*IF(ISERROR(SEARCH(\"Nova regra\",B67)),IF(ISERROR(SEARCH(\"Regra esp.\",B67)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE))","v":451.84222975097106},81017.386508196723,81358.722715784184,36761306.681590907,null,null,null,null,202025,2,10021,18,36607076.568459846,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE","Biomassa com CVU",6756.1175819672117,44986,415.63347170314739,{"$f":"H68*IF(ISERROR(SEARCH(\"Nova regra\",B68)),IF(ISERROR(SEARCH(\"Regra esp.\",B68)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE))","v":415.63347170314739},6756.1175819672117,6784.5819357662604,2819899.3440169911,null,null,null,null,202025,2,10021,18,2808068.6058277055,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE","Biomassa sem CVU",579.36601639344258,44986,419.38189081225448,{"$f":"H69*IF(ISERROR(SEARCH(\"Nova regra\",B69)),IF(ISERROR(SEARCH(\"Regra esp.\",B69)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE))","v":419.38189081225448},579.36601639344258,581.80695663311303,243999.3015605183,null,null,null,null,202025,2,10021,18,242975.61542744556,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",2339.3313279999979,42217,181.13893422939705,{"$f":"H70*IF(ISERROR(SEARCH(\"Nova regra\",B70)),IF(ISERROR(SEARCH(\"Regra esp.\",B70)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE))","v":275.44628148298551},2339.3313279999979,2349.1872184230897,647074.88382199814,null,null,null,null,201820,3,10022,18,644360.11545425374,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Térmica",223.30664800000002,44986,392.21114883166132,{"$f":"H71*IF(ISERROR(SEARCH(\"Nova regra\",B71)),IF(ISERROR(SEARCH(\"Regra esp.\",B71)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE))","v":392.21114883166132},223.30664800000002,224.24746635569551,87952.356401956655,null,null,null,null,201820,2,10022,18,87583.356953827417,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE","Biomassa com CVU",60.986511999999998,44986,311.87221111255371,{"$f":"H72*IF(ISERROR(SEARCH(\"Nova regra\",B72)),IF(ISERROR(SEARCH(\"Regra esp.\",B72)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE))","v":311.87221111255371},60.986511999999998,61.243455671195328,19100.131936349353,null,null,null,null,201820,2,10022,18,19019.99834548229,1]
[null,"26º Leilão de Energia Nova","2023-20","DISPONIBILIDADE"," Eólica",72965.022445355164,43070,98.614061298435431,{"$f":"H73*IF(ISERROR(SEARCH(\"Nova regra\",B73)),IF(ISERROR(SEARCH(\"Regra esp.\",B73)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE))","v":132.5763664389479},72965.022445355164,73272.433053391884,9714192.934359761,null,null,null,null,202320,3,10026,18,9673437.5529414639,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE"," Térmica",44535.310912568311,44986,276.79360913710673,{"$f":"H74*IF(ISERROR(SEARCH(\"Nova regra\",B74)),IF(ISERROR(SEARCH(\"Regra esp.\",B74)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE))","v":276.79360913710673},44535.310912568311,44722.943651487709,12379024.984530738,null,null,null,null,202325,2,10026,18,12327089.441532956,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE","Biomassa com CVU",4772.0213442622953,44986,303.08615575793294,{"$f":"H75*IF(ISERROR(SEARCH(\"Nova regra\",B75)),IF(ISERROR(SEARCH(\"Regra esp.\",B75)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE))","v":303.08615575793294},4772.0213442622953,4792.1264567372837,1452427.1856783878,null,null,null,null,202325,2,10026,18,1446333.6044272627,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE","Biomassa sem CVU",6084.0626912568314,44986,447.21357936868384,{"$f":"H76*IF(ISERROR(SEARCH(\"Nova regra\",B76)),IF(ISERROR(SEARCH(\"Regra esp.\",B76)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE))","v":447.21357936868378},6084.0626912568314,6109.6955951958871,2732338.8359806337,null,null,null,null,202325,2,10026,18,2720875.4532604348,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE"," Eólica",7560.9495819672147,43191,67.599999999999994,{"$f":"H77*IF(ISERROR(SEARCH(\"Nova regra\",B77)),IF(ISERROR(SEARCH(\"Regra esp.\",B77)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE))","v":90.05},7560.9495819672147,7592.8047919079545,683732.07151131122,null,null,null,null,202220,3,10027,18,680863.50985614769,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE","Biomassa sem CVU",3871.0199699453565,44986,293.77494928671825,{"$f":"H78*IF(ISERROR(SEARCH(\"Nova regra\",B78)),IF(ISERROR(SEARCH(\"Regra esp.\",B78)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE))","v":293.77494928671825},3871.0199699453565,3887.3290528840262,1141999.8953717912,null,null,null,null,202220,2,10027,18,1137208.6953585707,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE","Solar",49236.610625683112,43191,118.07281373579167,{"$f":"H79*IF(ISERROR(SEARCH(\"Nova regra\",B79)),IF(ISERROR(SEARCH(\"Regra esp.\",B79)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE))","v":157.28486504301833},49236.610625683112,49444.050518152741,7776800.8129278347,null,null,null,null,202220,3,10027,18,7744173.6574362107,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE"," Térmica",21196.702849726775,43313,179.98,{"$f":"H80*IF(ISERROR(SEARCH(\"Nova regra\",B80)),IF(ISERROR(SEARCH(\"Regra esp.\",B80)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE))","v":235.26041549986547},21196.702849726775,21286.00716421922,5007754.8897873266,null,null,null,null,202425,2,10028,18,4986745.1196539039,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE","Biomassa sem CVU",636.42192622950824,43313,175.59428757166435,{"$f":"H81*IF(ISERROR(SEARCH(\"Nova regra\",B81)),IF(ISERROR(SEARCH(\"Regra esp.\",B81)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE))","v":229.52764225754322},636.42192622950824,639.10325003032858,146691.86213859447,null,null,null,null,202425,2,10028,18,146076.42420846314,1]
[null,"2º Leilão de Energia Nova","2009-15","DISPONIBILIDADE"," Térmica",75008.357688524557,44986,350.56178146915198,{"$f":"H82*IF(ISERROR(SEARCH(\"Nova regra\",B82)),IF(ISERROR(SEARCH(\"Regra esp.\",B82)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE))","v":350.56178146915198},75008.357688524557,75324.377119096709,26405847.830924772,null,null,null,null,200915,2,10002,18,26295063.49636453,1]
[null,"2º Leilão de Energia Nova","2009-15","DISPONIBILIDADE","Biomassa com CVU",6246.7709999999997,44986,347.86754189973215,{"$f":"H83*IF(ISERROR(SEARCH(\"Nova regra\",B83)),IF(ISERROR(SEARCH(\"Regra esp.\",B83)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE))","v":347.86754189973215},6246.7709999999997,6273.0894140430346,2182204.1945803817,null,null,null,null,200915,2,10002,18,2173048.8725805315,1]
[null,"2º Leilão de Energia Nova","2009-15","DISPONIBILIDADE","Biomassa sem CVU",2327.2280000000001,44986,349.86458446182377,{"$f":"H84*IF(ISERROR(SEARCH(\"Nova regra\",B84)),IF(ISERROR(SEARCH(\"Regra esp.\",B84)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE))","v":349.86458446182377},2327.2280000000001,2337.0328976145506,817645.04359752673,null,null,null,null,200915,2,10002,18,814214.65716792119,1]
[null,"2º Leilão de Fontes Alternativas","2013-20","DISPONIBILIDADE"," Eólica",56532.849941967186,40391,134.31153078751953,{"$f":"H85*IF(ISERROR(SEARCH(\"Nova regra\",B85)),IF(ISERROR(SEARCH(\"Regra esp.\",B85)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE))","v":285.24170167315521},56532.849941967186,56771.029787491447,16193465.142321443,null,null,null,null,201320,3,30002,18,16125526.317879854,1]
[null,"2º Leilão de Fontes Alternativas","2013-20","DISPONIBILIDADE","Biomassa com CVU",2206.6908961748636,44986,351.8514455207723,{"$f":"H86*IF(ISERROR(SEARCH(\"Nova regra\",B86)),IF(ISERROR(SEARCH(\"Regra esp.\",B86)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE))","v":351.85144552077236},2206.6908961748636,2215.9879561552161,779698.56562983466,null,null,null,null,201320,2,30002,18,776427.38163665438,1]
[null,"3º Leilão de Energia Nova","2011-15","DISPONIBILIDADE"," Térmica",36836.801259562817,44986,348.40878406949383,{"$f":"H87*IF(ISERROR(SEARCH(\"Nova regra\",B87)),IF(ISERROR(SEARCH(\"Regra esp.\",B87)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE))","v":348.40878406949383},36836.801259562817,36991.999231054033,12888337.472391186,null,null,null,null,201115,2,10003,18,12834265.135853879,1]
[null,"3º Leilão de Energia Nova","2011-15","DISPONIBILIDADE","Biomassa com CVU",1632.0059781420764,44986,365.9497404387829,{"$f":"H88*IF(ISERROR(SEARCH(\"Nova regra\",B88)),IF(ISERROR(SEARCH(\"Regra esp.\",B88)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE))","v":365.9497404387829},1632.0059781420764,1638.8818199255277,599748.37661158701,null,null,null,null,201115,2,10003,18,597232.16409563483,1]
[null,"3º Leilão de Energia Nova","2011-15","DISPONIBILIDADE","Biomassa sem CVU",3108.5807923497277,44986,357.26124285193862,{"$f":"H89*IF(ISERROR(SEARCH(\"Nova regra\",B89)),IF(ISERROR(SEARCH(\"Regra esp.\",B89)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE))","v":357.26124285193862},3108.5807923497277,3121.6776253181984,1115254.428204268,null,null,null,null,201115,2,10003,18,1110575.4373805278,1]
[null,"3º Leilão de Fontes Alternativas","2016-20","DISPONIBILIDADE","Biomassa com CVU",4606.7363142076501,44986,320.44348519936273,{"$f":"H90*IF(ISERROR(SEARCH(\"Nova regra\",B90)),IF(ISERROR(SEARCH(\"Regra esp.\",B90)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE))","v":320.44348519936273},4606.7363142076501,4626.1450605350565,1482418.0462356703,null,null,null,null,201620,2,30003,18,1476198.639919166,1]
[null,"3º Leilão de Fontes Alternativas","2016-20","DISPONIBILIDADE","Biomassa sem CVU",824.36230601092916,44986,292.64246901444938,{"$f":"H91*IF(ISERROR(SEARCH(\"Nova regra\",B91)),IF(ISERROR(SEARCH(\"Regra esp.\",B91)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE))","v":292.64246901444938},824.36230601092916,827.83544573240556,242259.80877680838,null,null,null,null,201620,2,30003,18,241243.42059348337,1]
[null,"3º Leilão de Fontes Alternativas","2017-20","DISPONIBILIDADE"," Eólica",4601.3482719999984,42095,177.46993265201817,{"$f":"H92*IF(ISERROR(SEARCH(\"Nova regra\",B92)),IF(ISERROR(SEARCH(\"Regra esp.\",B92)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE))","v":276.31688799607673},4601.3482719999984,4620.7343178433148,1276786.9269631393,null,null,null,null,201720,3,30003,18,1271430.2351051648,1]
[null,"4º Leilão de Energia Nova","2010-15","DISPONIBILIDADE"," Térmica",17044.161268473188,44986,356.42566732439781,{"$f":"H93*IF(ISERROR(SEARCH(\"Nova regra\",B93)),IF(ISERROR(SEARCH(\"Regra esp.\",B93)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE))","v":356.42566732439781},17044.161268473188,17115.970414875374,6100571.1770266052,null,null,null,null,201015,2,10004,18,6074976.5541002108,1]
[null,"5º Leilão de Energia Nova","2012-15","DISPONIBILIDADE"," Térmica",77936.69885519128,44986,376.27054879702905,{"$f":"H94*IF(ISERROR(SEARCH(\"Nova regra\",B94)),IF(ISERROR(SEARCH(\"Regra esp.\",B94)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE))","v":376.27054879702905},77936.69885519128,78265.055747034799,29448835.477566857,null,null,null,null,201215,2,10005,18,29325284.449671607,1]
[null,"6º Leilão de Energia Nova","2011-15","DISPONIBILIDADE"," Térmica",4263.6303715846998,44986,329.51244169498813,{"$f":"H95*IF(ISERROR(SEARCH(\"Nova regra\",B95)),IF(ISERROR(SEARCH(\"Regra esp.\",B95)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE))","v":329.51244169498813},4263.6303715846998,4281.593570403069,1410838.3517290773,null,null,null,null,201115,2,10006,18,1404919.254225784,1]
[null,"7º Leilao de Energia Nova","2013-15","DISPONIBILIDADE"," Térmica",28282.153180327878,44986,412.77373322701732,{"$f":"H96*IF(ISERROR(SEARCH(\"Nova regra\",B96)),IF(ISERROR(SEARCH(\"Regra esp.\",B96)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE))","v":412.77373322701732},28282.153180327878,28401.309367969207,11723314.496352108,null,null,null,null,201315,2,10007,18,11674129.951942299,1]
[null,"8º Leilão de Energia Nova","2012-15","DISPONIBILIDADE","Biomassa sem CVU",3136.1059535519121,44986,400.21299228974772,{"$f":"H97*IF(ISERROR(SEARCH(\"Nova regra\",B97)),IF(ISERROR(SEARCH(\"Regra esp.\",B97)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE))","v":400.21299228974772},3136.1059535519121,3149.3187534077747,1260398.2819755436,null,null,null,null,201215,2,10008,18,1255110.3478087033,1]
[null,"10º Leilão de Energia Nova/Nova regra","2015-30","QUANTIDADE"," Hidroelétrica",26084.078981473162,40360,92.065067169267948,{"$f":"H98*IF(ISERROR(SEARCH(\"Nova regra\",B98)),IF(ISERROR(SEARCH(\"Regra esp.\",B98)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE))","v":191.58725533497886},26084.078981473162,26193.974412339066,5018431.6639747079,null,null,null,null,201530,1,10010,1,4997377.1000012541,1]
[null,"10º Leilão de Energia Nova/Nova regra","2015-30","QUANTIDADE","Pq Centrais Hidrelétricas",3532.2136443221784,40360,154.20205175891977,{"$f":"H99*IF(ISERROR(SEARCH(\"Nova regra\",B99)),IF(ISERROR(SEARCH(\"Regra esp.\",B99)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE))","v":320.89421940242192},3532.2136443221784,3547.0952945667173,1138242.3756959906,null,null,null,null,201530,1,10010,1,1133466.9401573495,1]
[null,"11º Leilão de Energia Nova/Nova regra","2015-30","QUANTIDADE"," Hidroelétrica",69363.752337600119,40513,69.854805753402985,{"$f":"H100*IF(ISERROR(SEARCH(\"Nova regra\",B100)),IF(ISERROR(SEARCH(\"Regra esp.\",B100)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE))","v":141.50871881699581},69363.752337600119,69655.9903520238,9856929.9526439086,null,null,null,null,201530,1,10011,1,9815575.7256331909,1]
[null,"12º Leilão de Energia Nova/Nova regra","2014-30","QUANTIDADE"," Hidroelétrica",32827.169790029198,40756,102.19,{"$f":"H101*IF(ISERROR(SEARCH(\"Nova regra\",B101)),IF(ISERROR(SEARCH(\"Regra esp.\",B101)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE))","v":198.24858775126157},32827.169790029198,32965.474691296586,6535358.8020995036,null,null,null,null,201430,1,10012,1,6507940.0507441666,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",8775.3304833071325,41487,110.4127981575735,{"$f":"H102*IF(ISERROR(SEARCH(\"Nova regra\",B102)),IF(ISERROR(SEARCH(\"Regra esp.\",B102)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE))","v":191.84970072705352},8775.3304833071325,8812.3020292504916,1690637.5070281131,null,null,null,null,201830,1,10016,1,1683544.5270034634,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",2365.1360905756405,41487,126.38404663482009,{"$f":"H103*IF(ISERROR(SEARCH(\"Nova regra\",B103)),IF(ISERROR(SEARCH(\"Regra esp.\",B103)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE))","v":219.60082461600999},2365.1360905756405,2375.100699635248,521574.07218596269,null,null,null,null,201830,1,10016,1,519385.83581949677,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",6468.5637529755204,41609,83.700000000000045,{"$f":"H104*IF(ISERROR(SEARCH(\"Nova regra\",B104)),IF(ISERROR(SEARCH(\"Regra esp.\",B104)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE))","v":142.02514893628182},6468.5637529755204,6495.8166071484329,922569.32109302911,null,null,null,null,201830,1,10018,1,918698.73042018234,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",1054.633882214237,41609,135.60012556432031,{"$f":"H105*IF(ISERROR(SEARCH(\"Nova regra\",B105)),IF(ISERROR(SEARCH(\"Regra esp.\",B105)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE))","v":230.09113535305971},1054.633882214237,1059.0771843900216,243684.27178282183,null,null,null,null,201830,1,10018,1,242661.90734047885,1]
[null,"19º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",13060.610796204808,41791,121.22,{"$f":"H106*IF(ISERROR(SEARCH(\"Nova regra\",B106)),IF(ISERROR(SEARCH(\"Regra esp.\",B106)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE))","v":198.26319999393684},13060.610796204808,13115.636754830384,2600348.1129707652,null,null,null,null,201730,1,10019,1,2589438.4903309243,1]
[null,"1º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",3526.4538419417627,38687,114.27066641239223,{"$f":"H107*IF(ISERROR(SEARCH(\"Nova regra\",B107)),IF(ISERROR(SEARCH(\"Regra esp.\",B107)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE))","v":297.89831808235249},3526.4538419417627,3541.3112254309085,1054950.6578620223,null,null,null,null,200930,1,10001,1,1050524.6683095011,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE"," Hidroelétrica",53651.8067262146,38687,115.12608440774844,{"$f":"H108*IF(ISERROR(SEARCH(\"Nova regra\",B108)),IF(ISERROR(SEARCH(\"Regra esp.\",B108)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE))","v":300.12835305173252},53651.8067262146,53877.848382548313,16170269.901025176,null,null,null,null,201030,1,10001,1,16102428.390988654,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE","Pq Centrais Hidrelétricas",1761.1376402051046,38687,99.950000000000045,{"$f":"H109*IF(ISERROR(SEARCH(\"Nova regra\",B109)),IF(ISERROR(SEARCH(\"Regra esp.\",B109)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE))","v":260.56500611343387},1761.1376402051046,1768.557529553008,460824.203499939,null,null,null,null,201030,1,10001,1,458890.8399866416,1]
[null,"1º Leilão de Projetos Estruturantes(UHE S Antonio)","2012-30","QUANTIDADE"," Hidroelétrica",93210.010368029063,39417,79.029999999999973,{"$f":"H110*IF(ISERROR(SEARCH(\"Nova regra\",B110)),IF(ISERROR(SEARCH(\"Regra esp.\",B110)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE))","v":191.22799661007014},93210.010368029063,93602.715598590803,17899459.78118068,null,null,null,null,201230,1,50001,1,17824363.546682063,1]
[null,"20º Leilão de Energia Nova/Nova regra","2019-30","QUANTIDADE","Pq Centrais Hidrelétricas",421.04329437083618,41944,160.90000000000003,{"$f":"H111*IF(ISERROR(SEARCH(\"Nova regra\",B111)),IF(ISERROR(SEARCH(\"Regra esp.\",B111)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE))","v":258.58175397920786},421.04329437083618,422.81720152243417,109332.81358225123,null,null,null,null,201930,1,10020,1,108874.11355959476,1]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE"," Hidroelétrica",1775.4660000000003,42095,209.49999999999994,{"$f":"H112*IF(ISERROR(SEARCH(\"Nova regra\",B112)),IF(ISERROR(SEARCH(\"Regra esp.\",B112)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE))","v":319.49614858227778},1775.4660000000003,1782.9462564888856,569644.46207738901,null,null,null,null,202030,1,10021,1,{"$f":"J112*I112","v":567254.54893878254},{"$f":"IF(H112=0,0,1)","v":1}]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE","Pq Centrais Hidrelétricas",8681.0948785463006,42095,205.90124852487543,{"$f":"H113*IF(ISERROR(SEARCH(\"Nova regra\",B113)),IF(ISERROR(SEARCH(\"Regra esp.\",B113)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE))","v":314.0079040189982},8681.0948785463006,8717.6693983038604,2737417.0956919566,null,null,null,null,202030,1,10021,1,{"$f":"J113*I113","v":2725932.4074023836},{"$f":"IF(H113=0,0,1)","v":1}]
[null,"22º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",325.60871528557522,42217,205.00861167913553,{"$f":"H114*IF(ISERROR(SEARCH(\"Nova regra\",B114)),IF(ISERROR(SEARCH(\"Regra esp.\",B114)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE))","v":305.34876348124988},{"$f":"F114","v":325.60871528557522},{"$f":"J114*$L$47","v":326.98054482517358},{"$f":"I114*K114","v":99843.105044792144},null,null,null,null,201830,1,10022,1,99424.218591168741,1]
[null,"26º Leilão de Energia Nova/Nova regra","2023-30","QUANTIDADE","Pq Centrais Hidrelétricas",7544.2349954337878,43070,219.19837164658338,{"$f":"H115*IF(ISERROR(SEARCH(\"Nova regra\",B115)),IF(ISERROR(SEARCH(\"Regra esp.\",B115)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE))","v":288.64467236455278},7544.2349954337878,7576.0197847669933,2186777.7486014385,null,null,null,null,202330,1,10026,1,2177603.2384981788,1]
[null,"27º Leilão de Energia Nova A-4/Nova regra","2022-30","QUANTIDADE","Pq Centrais Hidrelétricas",4459.6017776779709,43191,198.11568419704204,{"$f":"H116*IF(ISERROR(SEARCH(\"Nova regra\",B116)),IF(ISERROR(SEARCH(\"Regra esp.\",B116)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE))","v":258.4966000320905},4459.6017776779709,4478.3906281179798,1157648.7509840759,null,null,null,null,202230,1,10027,1,1152791.8970268222,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-20","QUANTIDADE"," Eólica",27281.67195355193,43313,90.451177811770506,{"$f":"H117*IF(ISERROR(SEARCH(\"Nova regra\",B117)),IF(ISERROR(SEARCH(\"Regra esp.\",B117)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE))","v":115.80779537064829},27281.67195355193,27396.612990810991,3172741.3510886841,null,null,null,null,202420,3,10028,1,3159430.2829660964,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE"," Hidroelétrica",1519.6162103825136,43313,151.68000000000004,{"$f":"H118*IF(ISERROR(SEARCH(\"Nova regra\",B118)),IF(ISERROR(SEARCH(\"Regra esp.\",B118)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE))","v":194.20119037448387},1519.6162103825136,1526.0185402600382,296354.61705203168,null,null,null,null,202430,1,10028,1,295111.27696864627,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE","Pq Centrais Hidrelétricas",3591.2299672131144,43313,194.08650881053305,{"$f":"H119*IF(ISERROR(SEARCH(\"Nova regra\",B119)),IF(ISERROR(SEARCH(\"Regra esp.\",B119)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE))","v":248.49572156271927},3591.2299672131144,3606.3602604799667,896165.09514308558,null,null,null,null,202430,1,10028,1,892405.28200028348,1]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",151605.95318481926,38869,127.03887098436851,{"$f":"H120*IF(ISERROR(SEARCH(\"Nova regra\",B120)),IF(ISERROR(SEARCH(\"Regra esp.\",B120)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE))","v":326.16853482931924},151605.95318481926,152244.6877001884,49657426.722717732,null,null,null,null,200930,1,10002,1,49449091.621694863,1]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE","Pq Centrais Hidrelétricas",15975.679042331001,38869,125.01132663878765,{"$f":"H121*IF(ISERROR(SEARCH(\"Nova regra\",B121)),IF(ISERROR(SEARCH(\"Regra esp.\",B121)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE))","v":320.96287483426971},15975.679042331001,16042.986541782269,5149203.0813779356,null,null,null,null,200930,1,10002,1,5127599.8728561513,1]
[null,"2º Leilão de Fontes Alternativas/Nova regra","2013-30","QUANTIDADE","Pq Centrais Hidrelétricas",4759.7215290440909,40391,146.98517654589764,{"$f":"H122*IF(ISERROR(SEARCH(\"Nova regra\",B122)),IF(ISERROR(SEARCH(\"Regra esp.\",B122)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE))","v":305.75404657793155},4759.7215290440909,4779.7748208857365,1461435.4932171218,null,null,null,null,201330,1,30002,1,1455304.1180893306,1]
[null,"2º Leilão de Projetos Estruturantes(UHE Jirau)","2013-30","QUANTIDADE"," Hidroelétrica",47384.479843551169,39569,71.539999999999992,{"$f":"H123*IF(ISERROR(SEARCH(\"Nova regra\",B123)),IF(ISERROR(SEARCH(\"Regra esp.\",B123)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE))","v":168.25452675102119},47384.479843551169,47584.116481381563,8006242.9994403226,null,null,null,null,201330,1,50002,1,7972653.2314200047,1]
[null,"3º Leilão de Energia Nova","2011-30","QUANTIDADE"," Hidroelétrica",44219.692874429202,38991,120.95420412272132,{"$f":"H124*IF(ISERROR(SEARCH(\"Nova regra\",B124)),IF(ISERROR(SEARCH(\"Regra esp.\",B124)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE))","v":308.13690947220579},44219.692874429202,44405.995875759822,13683126.331192147,null,null,null,null,201130,1,10003,1,13625719.500136735,1]
[null,"3º Leilão de Projetos Estruturantes(UHE Belo Monte)/Nova regra","2015-30","QUANTIDADE"," Hidroelétrica",306806.40990942449,40269,78.149999999999935,{"$f":"H125*IF(ISERROR(SEARCH(\"Nova regra\",B125)),IF(ISERROR(SEARCH(\"Regra esp.\",B125)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE))","v":163.34566623189608},306806.40990942449,308099.02302539325,50326640.181479149,null,null,null,null,201530,1,50003,1,50115497.430871144,1]
[null,"5º Leilão de Energia Nova","2012-30","QUANTIDADE"," Hidroelétrica",38678.932355677833,39356,129.27525865894137,{"$f":"H126*IF(ISERROR(SEARCH(\"Nova regra\",B126)),IF(ISERROR(SEARCH(\"Regra esp.\",B126)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE))","v":316.31805504046031},38678.932355677833,38841.891451901989,12286391.558158318,null,null,null,null,201230,1,10005,1,12234844.653789543,1]
[null,"7º Leilao de Energia Nova","2013-30","QUANTIDADE"," Hidroelétrica",3687.6636871023284,39692,99.139999999999986,{"$f":"H127*IF(ISERROR(SEARCH(\"Nova regra\",B127)),IF(ISERROR(SEARCH(\"Regra esp.\",B127)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE))","v":228.99571344201564},3687.6636871023284,3703.2002674841965,848016.98727120669,null,null,null,null,201330,1,10007,1,844459.17696221161,1]
[null,"8º Leilão de Energia Nova","2012-30","QUANTIDADE","Pq Centrais Hidrelétricas",313.61089501459696,40026,144.16999999999999,{"$f":"H128*IF(ISERROR(SEARCH(\"Nova regra\",B128)),IF(ISERROR(SEARCH(\"Regra esp.\",B128)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE))","v":319.91221745874009},313.61089501459696,314.93217626268512,100750.65085730239,null,null,null,null,201230,1,10008,1,100327.95684333985,1]
[null,"CCGF",null,null,null,125559.18543090654,44986,165.46565590543807,{"$f":"H129*IF(ISERROR(SEARCH(\"Nova regra\",B129)),IF(ISERROR(SEARCH(\"Regra esp.\",B129)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE))","v":165.46565590543807},125559.18543090654,126088.18171219759,20863263.688932836,null,null,null,null,999999,null,null,17,20775732.972277474,1]
[null,"CCGF",null,null,null,390737.60823272332,44986,155.72892837944102,{"$f":"H130*IF(ISERROR(SEARCH(\"Nova regra\",B130)),IF(ISERROR(SEARCH(\"Regra esp.\",B130)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE))","v":155.72892837944102},390737.60823272332,392383.83380360686,61105513.951652378,null,null,null,null,999999,null,null,17,60849149.007627852,1]
[null,null,null,null,null,null,null,null,{"$f":"H131*IF(ISERROR(SEARCH(\"Nova regra\",B131)),IF(ISERROR(SEARCH(\"Regra esp.\",B131)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H132*IF(ISERROR(SEARCH(\"Nova regra\",B132)),IF(ISERROR(SEARCH(\"Regra esp.\",B132)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H133*IF(ISERROR(SEARCH(\"Nova regra\",B133)),IF(ISERROR(SEARCH(\"Regra esp.\",B133)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H134*IF(ISERROR(SEARCH(\"Nova regra\",B134)),IF(ISERROR(SEARCH(\"Regra esp.\",B134)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H135*IF(ISERROR(SEARCH(\"Nova regra\",B135)),IF(ISERROR(SEARCH(\"Regra esp.\",B135)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H136*IF(ISERROR(SEARCH(\"Nova regra\",B136)),IF(ISERROR(SEARCH(\"Regra esp.\",B136)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H137*IF(ISERROR(SEARCH(\"Nova regra\",B137)),IF(ISERROR(SEARCH(\"Regra esp.\",B137)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H138*IF(ISERROR(SEARCH(\"Nova regra\",B138)),IF(ISERROR(SEARCH(\"Regra esp.\",B138)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H139*IF(ISERROR(SEARCH(\"Nova regra\",B139)),IF(ISERROR(SEARCH(\"Regra esp.\",B139)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H140*IF(ISERROR(SEARCH(\"Nova regra\",B140)),IF(ISERROR(SEARCH(\"Regra esp.\",B140)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,"Custo médio de CCEAR",{"$f":"IFERROR(SUM(L49:L140)/SUM(K49:K140), 0)","v":235.55345114915949}]
[]
[null,"Bilaterais",null,null,null,null,null,null,null,null,"Percentual de Bilateral considerados",{"$f":"J24","v":1.0042131229147082}]
[null,"Vendedora","tipo","nº do processo","Parte Relacionada","Indice","Criterio","Energia","Custo Base","Data Base","Data Aniversario","Custo médio atualizado","Montante considerado","Despesa final por contrato"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$L$143*H145","v":0},{"$f":"M145*L145","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,"Total MWh",{"$f":"SUM($H$144:$H$191)","v":0},null,null,"Custo médio de Contratos bilaterais",null,{"$f":"IFERROR(SUMPRODUCT(M$145:$M$191,$L$145:$L$191)/SUM($M$145:$M$191),0)","v":0}]

{"sheet":"RB e Conexão","index":19,"n_rows":387,"n_cols":29,"rows_kept":387,"cut":false,"hidden":false,"merged":[[13,10,13,11],[12,28,14,28],[352,2,353,2],[352,1,353,1],[12,1,14,1],[12,2,14,2],[12,3,14,3],[12,12,13,24],[345,6,345,7],[345,8,345,9],[352,3,352,5],[352,6,352,8],[12,4,12,7],[12,8,12,11],[13,4,13,5],[13,6,13,7],[13,8,13,9]]}
[]
[null,"Rede Básica e Conexão"]
[]
[null,"Resumo"]
[null,"Descrição",null,"DRA (R$)","DRP (R$)"]
[null,"Rede Básica",null,{"$f":"SUM(I16:I342)","v":67696801.5},{"$f":"SUM(J16:J342)","v":83588250.5}]
[null,"Rede Básica Fronteira",null,{"$f":"SUM(K16:K342)","v":14375823.5},{"$f":"SUM(L16:L342)","v":19265589}]
[null,"MUST Itaipu",null,{"$f":"I348","v":0},{"$f":"J348","v":0}]
[null,"Conexão",null,{"$f":"BD!C40","v":13787977.046372},{"$f":"F381","v":9504578.3866391536}]
[null,"TOTAL",null,{"$f":"SUM(D6:D9)","v":95860602.046371996},{"$f":"SUM(E6:E9)","v":112358417.88663915}]
[]
[null,"Rede Básica"]
[null,"Pontos de Conexão","Tensão (kV)","Posto Tarifário","Tarifas (R$/MW)",null,null,null,"Custo (R$)",null,null,null,"Montante (MW)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Barra"]
[null,null,null,null,"RB",null,"RBF",null,"RB",null,"RBF"]
[null,null,null,null,"DRA","DRP","DRA","DRP","DRA","DRP","DRA","DRP","Total",{"$f":"DATE(YEAR(CAPA!C10)-1,MONTH(CAPA!C10),1)","v":"2022-04-01"},{"$f":"EDATE(N15,1)","v":"2022-05-01"},{"$f":"EDATE(O15,1)","v":"2022-06-01"},"2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01",null,"1"]
[null,{"$f":"BD!B141","v":"ITABAIANA - 69 kV (A)"},{"$f":"BD!C141","v":"69"},{"$f":"BD!D141","v":"Ponta"},{"$f":"BD!E141","v":5428},{"$f":"BD!F141","v":6645},{"$f":"BD!G141","v":926},{"$f":"BD!H141","v":1224},{"$f":"E16*$M16","v":10818004},{"$f":"F16*$M16","v":13243485},1845518,2439432,{"$f":"SUM(N16:Y16)","v":1993},{"$f":"BD!I141","v":163},{"$f":"BD!J141","v":163},{"$f":"BD!K141","v":163},{"$f":"BD!L141","v":163},{"$f":"BD!M141","v":163},{"$f":"BD!N141","v":164},{"$f":"BD!O141","v":164},{"$f":"BD!P141","v":164},{"$f":"BD!Q141","v":164},{"$f":"BD!R141","v":174},{"$f":"BD!S141","v":174},{"$f":"BD!T141","v":174},null,{"$f":"IF(B16=0,0,1)","v":1},null,{"$f":"BD!A141","v":5713}]
[null,{"$f":"BD!B142","v":"JARDIM SE - 69 kV (A)"},{"$f":"BD!C142","v":"69"},{"$f":"BD!D142","v":"Ponta"},{"$f":"BD!E142","v":5355},{"$f":"BD!F142","v":6512},{"$f":"BD!G142","v":1063},{"$f":"BD!H142","v":1493},{"$f":"E17*$M17","v":11971102.5},{"$f":"F17*$M17","v":14557576},{"$f":"G17*$M17","v":2376336.5},{"$f":"H17*$M17","v":3337601.5},{"$f":"SUM(N17:Y17)","v":2235.5},{"$f":"BD!I142","v":179},{"$f":"BD!J142","v":179},{"$f":"BD!K142","v":179},{"$f":"BD!L142","v":179},{"$f":"BD!M142","v":179},{"$f":"BD!N142","v":191.5},{"$f":"BD!O142","v":191.5},{"$f":"BD!P142","v":191.5},{"$f":"BD!Q142","v":191.5},{"$f":"BD!R142","v":191.5},{"$f":"BD!S142","v":191.5},{"$f":"BD!T142","v":191.5},null,{"$f":"IF(B17=0,0,1)","v":1},null,{"$f":"BD!A142","v":5723}]
[null,{"$f":"BD!B143","v":"N.S.SOCORRO - 69 kV (A)"},{"$f":"BD!C143","v":"69"},{"$f":"BD!D143","v":"Ponta"},{"$f":"BD!E143","v":5441},{"$f":"BD!F143","v":6608},{"$f":"BD!G143","v":918},{"$f":"BD!H143","v":1520},7524903,9138864,1269594,2102160,1383,{"$f":"BD!I143","v":114},{"$f":"BD!J143","v":114},{"$f":"BD!K143","v":114},{"$f":"BD!L143","v":114},{"$f":"BD!M143","v":114},{"$f":"BD!N143","v":114},{"$f":"BD!O143","v":114},{"$f":"BD!P143","v":114},{"$f":"BD!Q143","v":114},{"$f":"BD!R143","v":119},{"$f":"BD!S143","v":119},{"$f":"BD!T143","v":119},null,1,null,{"$f":"BD!A143","v":5743}]
[null,{"$f":"BD!B144","v":"PENEDO - 69 kV (A)"},{"$f":"BD!C144","v":"69"},{"$f":"BD!D144","v":"Ponta"},{"$f":"BD!E144","v":6393},{"$f":"BD!F144","v":7639},{"$f":"BD!G144","v":1281},{"$f":"BD!H144","v":1592},2176816.5,2601079.5,436180.5,542076,340.5,{"$f":"BD!I144","v":28},{"$f":"BD!J144","v":28},{"$f":"BD!K144","v":28},{"$f":"BD!L144","v":26},{"$f":"BD!M144","v":26},{"$f":"BD!N144","v":26},{"$f":"BD!O144","v":26},{"$f":"BD!P144","v":26},{"$f":"BD!Q144","v":26},{"$f":"BD!R144","v":33.5},{"$f":"BD!S144","v":33.5},{"$f":"BD!T144","v":33.5},null,1,null,{"$f":"BD!A144","v":5293}]
[null,{"$f":"BD!B145","v":"ZEBU - 69 kV (A)"},{"$f":"BD!C145","v":"69"},{"$f":"BD!D145","v":"Ponta"},{"$f":"BD!E145","v":4833},{"$f":"BD!F145","v":5992},{"$f":"BD!G145","v":5218},{"$f":"BD!H145","v":4405},804694.5,997668,868797,733432.5,166.5,{"$f":"BD!I145","v":13.5},{"$f":"BD!J145","v":13.5},{"$f":"BD!K145","v":13.5},{"$f":"BD!L145","v":13.5},{"$f":"BD!M145","v":13.5},{"$f":"BD!N145","v":13.5},{"$f":"BD!O145","v":13.5},{"$f":"BD!P145","v":13.5},{"$f":"BD!Q145","v":13.5},{"$f":"BD!R145","v":15},{"$f":"BD!S145","v":15},{"$f":"BD!T145","v":15},null,1,null,{"$f":"BD!A145","v":6253}]
[null,{"$f":"BD!B146","v":"ITABAIANA - 69 kV (A)"},{"$f":"BD!C146","v":"69"},{"$f":"BD!D146","v":"Fora Ponta"},{"$f":"BD!E146","v":5146},{"$f":"BD!F146","v":6477},{"$f":"BD!G146","v":926},{"$f":"BD!H146","v":1224},10281708,12941046,1850148,2445552,1998,{"$f":"BD!I146","v":161},{"$f":"BD!J146","v":161},{"$f":"BD!K146","v":161},{"$f":"BD!L146","v":161},{"$f":"BD!M146","v":161},{"$f":"BD!N146","v":161},{"$f":"BD!O146","v":161},{"$f":"BD!P146","v":161},{"$f":"BD!Q146","v":161},{"$f":"BD!R146","v":183},{"$f":"BD!S146","v":183},{"$f":"BD!T146","v":183},null,1,null,{"$f":"BD!A146","v":5713}]
[null,{"$f":"BD!B147","v":"JARDIM SE - 69 kV (A)"},{"$f":"BD!C147","v":"69"},{"$f":"BD!D147","v":"Fora Ponta"},{"$f":"BD!E147","v":5057},{"$f":"BD!F147","v":6334},{"$f":"BD!G147","v":1063},{"$f":"BD!H147","v":1493},12035660,15074920,2529940,3553340,2380,{"$f":"BD!I147","v":196},{"$f":"BD!J147","v":196},{"$f":"BD!K147","v":196},{"$f":"BD!L147","v":196},{"$f":"BD!M147","v":196},{"$f":"BD!N147","v":200},{"$f":"BD!O147","v":200},{"$f":"BD!P147","v":200},{"$f":"BD!Q147","v":200},{"$f":"BD!R147","v":200},{"$f":"BD!S147","v":200},{"$f":"BD!T147","v":200},null,1,null,{"$f":"BD!A147","v":5723}]
[null,{"$f":"BD!B148","v":"N.S.SOCORRO - 69 kV (A)"},{"$f":"BD!C148","v":"69"},{"$f":"BD!D148","v":"Fora Ponta"},{"$f":"BD!E148","v":5159},{"$f":"BD!F148","v":6445},{"$f":"BD!G148","v":918},{"$f":"BD!H148","v":1520},8048040,10054200,1432080,2371200,1560,{"$f":"BD!I148","v":130},{"$f":"BD!J148","v":130},{"$f":"BD!K148","v":130},{"$f":"BD!L148","v":130},{"$f":"BD!M148","v":130},{"$f":"BD!N148","v":130},{"$f":"BD!O148","v":130},{"$f":"BD!P148","v":130},{"$f":"BD!Q148","v":130},{"$f":"BD!R148","v":130},{"$f":"BD!S148","v":130},{"$f":"BD!T148","v":130},null,1,null,{"$f":"BD!A148","v":5743}]
[null,{"$f":"BD!B149","v":"PENEDO - 69 kV (A)"},{"$f":"BD!C149","v":"69"},{"$f":"BD!D149","v":"Fora Ponta"},{"$f":"BD!E149","v":6272},{"$f":"BD!F149","v":7632},{"$f":"BD!G149","v":1281},{"$f":"BD!H149","v":1592},3057600,3720600,624487.5,776100,487.5,{"$f":"BD!I149","v":41},{"$f":"BD!J149","v":41},{"$f":"BD!K149","v":41},{"$f":"BD!L149","v":38},{"$f":"BD!M149","v":38},{"$f":"BD!N149","v":38},{"$f":"BD!O149","v":38},{"$f":"BD!P149","v":38},{"$f":"BD!Q149","v":38},{"$f":"BD!R149","v":45.5},{"$f":"BD!S149","v":45.5},{"$f":"BD!T149","v":45.5},null,1,null,{"$f":"BD!A149","v":5293}]
[null,{"$f":"BD!B150","v":"ZEBU - 69 kV (A)"},{"$f":"BD!C150","v":"69"},{"$f":"BD!D150","v":"Fora Ponta"},{"$f":"BD!E150","v":4467},{"$f":"BD!F150","v":5748},{"$f":"BD!G150","v":5218},{"$f":"BD!H150","v":4405},978273,1258812,1142742,964695,219,{"$f":"BD!I150","v":18},{"$f":"BD!J150","v":18},{"$f":"BD!K150","v":18},{"$f":"BD!L150","v":18},{"$f":"BD!M150","v":18},{"$f":"BD!N150","v":18},{"$f":"BD!O150","v":18},{"$f":"BD!P150","v":18},{"$f":"BD!Q150","v":18},{"$f":"BD!R150","v":19},{"$f":"BD!S150","v":19},{"$f":"BD!T150","v":19},null,1,null,{"$f":"BD!A150","v":6253}]
[null,{"$f":"BD!B151","v":0},{"$f":"BD!C151","v":0},{"$f":"BD!D151","v":0},{"$f":"BD!E151","v":0},{"$f":"BD!F151","v":0},{"$f":"BD!G151","v":0},{"$f":"BD!H151","v":0},0,0,0,0,0,{"$f":"BD!I151","v":0},{"$f":"BD!J151","v":0},{"$f":"BD!K151","v":0},{"$f":"BD!L151","v":0},{"$f":"BD!M151","v":0},{"$f":"BD!N151","v":0},{"$f":"BD!O151","v":0},{"$f":"BD!P151","v":0},{"$f":"BD!Q151","v":0},{"$f":"BD!R151","v":0},{"$f":"BD!S151","v":0},{"$f":"BD!T151","v":0},null,0,null,{"$f":"BD!A151","v":0}]
[null,{"$f":"BD!B152","v":0},{"$f":"BD!C152","v":0},{"$f":"BD!D152","v":0},{"$f":"BD!E152","v":0},{"$f":"BD!F152","v":0},{"$f":"BD!G152","v":0},{"$f":"BD!H152","v":0},0,0,0,0,0,{"$f":"BD!I152","v":0},{"$f":"BD!J152","v":0},{"$f":"BD!K152","v":0},{"$f":"BD!L152","v":0},{"$f":"BD!M152","v":0},{"$f":"BD!N152","v":0},{"$f":"BD!O152","v":0},{"$f":"BD!P152","v":0},{"$f":"BD!Q152","v":0},{"$f":"BD!R152","v":0},{"$f":"BD!S152","v":0},{"$f":"BD!T152","v":0},null,0,null,{"$f":"BD!A152","v":0}]
[null,{"$f":"BD!B153","v":0},{"$f":"BD!C153","v":0},{"$f":"BD!D153","v":0},{"$f":"BD!E153","v":0},{"$f":"BD!F153","v":0},{"$f":"BD!G153","v":0},{"$f":"BD!H153","v":0},0,0,0,0,0,{"$f":"BD!I153","v":0},{"$f":"BD!J153","v":0},{"$f":"BD!K153","v":0},{"$f":"BD!L153","v":0},{"$f":"BD!M153","v":0},{"$f":"BD!N153","v":0},{"$f":"BD!O153","v":0},{"$f":"BD!P153","v":0},{"$f":"BD!Q153","v":0},{"$f":"BD!R153","v":0},{"$f":"BD!S153","v":0},{"$f":"BD!T153","v":0},null,0,null,{"$f":"BD!A153","v":0}]
[null,{"$f":"BD!B154","v":0},{"$f":"BD!C154","v":0},{"$f":"BD!D154","v":0},{"$f":"BD!E154","v":0},{"$f":"BD!F154","v":0},{"$f":"BD!G154","v":0},{"$f":"BD!H154","v":0},0,0,0,0,0,{"$f":"BD!I154","v":0},{"$f":"BD!J154","v":0},{"$f":"BD!K154","v":0},{"$f":"BD!L154","v":0},{"$f":"BD!M154","v":0},{"$f":"BD!N154","v":0},{"$f":"BD!O154","v":0},{"$f":"BD!P154","v":0},{"$f":"BD!Q154","v":0},{"$f":"BD!R154","v":0},{"$f":"BD!S154","v":0},{"$f":"BD!T154","v":0},null,0,null,{"$f":"BD!A154","v":0}]
[null,{"$f":"BD!B155","v":0},{"$f":"BD!C155","v":0},{"$f":"BD!D155","v":0},{"$f":"BD!E155","v":0},{"$f":"BD!F155","v":0},{"$f":"BD!G155","v":0},{"$f":"BD!H155","v":0},0,0,0,0,0,{"$f":"BD!I155","v":0},{"$f":"BD!J155","v":0},{"$f":"BD!K155","v":0},{"$f":"BD!L155","v":0},{"$f":"BD!M155","v":0},{"$f":"BD!N155","v":0},{"$f":"BD!O155","v":0},{"$f":"BD!P155","v":0},{"$f":"BD!Q155","v":0},{"$f":"BD!R155","v":0},{"$f":"BD!S155","v":0},{"$f":"BD!T155","v":0},null,0,null,{"$f":"BD!A155","v":0}]
[null,{"$f":"BD!B156","v":0},{"$f":"BD!C156","v":0},{"$f":"BD!D156","v":0},{"$f":"BD!E156","v":0},{"$f":"BD!F156","v":0},{"$f":"BD!G156","v":0},{"$f":"BD!H156","v":0},0,0,0,0,0,{"$f":"BD!I156","v":0},{"$f":"BD!J156","v":0},{"$f":"BD!K156","v":0},{"$f":"BD!L156","v":0},{"$f":"BD!M156","v":0},{"$f":"BD!N156","v":0},{"$f":"BD!O156","v":0},{"$f":"BD!P156","v":0},{"$f":"BD!Q156","v":0},{"$f":"BD!R156","v":0},{"$f":"BD!S156","v":0},{"$f":"BD!T156","v":0},null,0,null,{"$f":"BD!A156","v":0}]
[null,{"$f":"BD!B157","v":0},{"$f":"BD!C157","v":0},{"$f":"BD!D157","v":0},{"$f":"BD!E157","v":0},{"$f":"BD!F157","v":0},{"$f":"BD!G157","v":0},{"$f":"BD!H157","v":0},0,0,0,0,0,{"$f":"BD!I157","v":0},{"$f":"BD!J157","v":0},{"$f":"BD!K157","v":0},{"$f":"BD!L157","v":0},{"$f":"BD!M157","v":0},{"$f":"BD!N157","v":0},{"$f":"BD!O157","v":0},{"$f":"BD!P157","v":0},{"$f":"BD!Q157","v":0},{"$f":"BD!R157","v":0},{"$f":"BD!S157","v":0},{"$f":"BD!T157","v":0},null,0,null,{"$f":"BD!A157","v":0}]
[null,{"$f":"BD!B158","v":0},{"$f":"BD!C158","v":0},{"$f":"BD!D158","v":0},{"$f":"BD!E158","v":0},{"$f":"BD!F158","v":0},{"$f":"BD!G158","v":0},{"$f":"BD!H158","v":0},0,0,0,0,0,{"$f":"BD!I158","v":0},{"$f":"BD!J158","v":0},{"$f":"BD!K158","v":0},{"$f":"BD!L158","v":0},{"$f":"BD!M158","v":0},{"$f":"BD!N158","v":0},{"$f":"BD!O158","v":0},{"$f":"BD!P158","v":0},{"$f":"BD!Q158","v":0},{"$f":"BD!R158","v":0},{"$f":"BD!S158","v":0},{"$f":"BD!T158","v":0},null,0,null,{"$f":"BD!A158","v":0}]
[null,{"$f":"BD!B159","v":0},{"$f":"BD!C159","v":0},{"$f":"BD!D159","v":0},{"$f":"BD!E159","v":0},{"$f":"BD!F159","v":0},{"$f":"BD!G159","v":0},{"$f":"BD!H159","v":0},0,0,0,0,0,{"$f":"BD!I159","v":0},{"$f":"BD!J159","v":0},{"$f":"BD!K159","v":0},{"$f":"BD!L159","v":0},{"$f":"BD!M159","v":0},{"$f":"BD!N159","v":0},{"$f":"BD!O159","v":0},{"$f":"BD!P159","v":0},{"$f":"BD!Q159","v":0},{"$f":"BD!R159","v":0},{"$f":"BD!S159","v":0},{"$f":"BD!T159","v":0},null,0,null,{"$f":"BD!A159","v":0}]
[null,{"$f":"BD!B160","v":0},{"$f":"BD!C160","v":0},{"$f":"BD!D160","v":0},{"$f":"BD!E160","v":0},{"$f":"BD!F160","v":0},{"$f":"BD!G160","v":0},{"$f":"BD!H160","v":0},0,0,0,0,0,{"$f":"BD!I160","v":0},{"$f":"BD!J160","v":0},{"$f":"BD!K160","v":0},{"$f":"BD!L160","v":0},{"$f":"BD!M160","v":0},{"$f":"BD!N160","v":0},{"$f":"BD!O160","v":0},{"$f":"BD!P160","v":0},{"$f":"BD!Q160","v":0},{"$f":"BD!R160","v":0},{"$f":"BD!S160","v":0},{"$f":"BD!T160","v":0},null,0,null,{"$f":"BD!A160","v":0}]
[null,{"$f":"BD!B161","v":0},{"$f":"BD!C161","v":0},{"$f":"BD!D161","v":0},{"$f":"BD!E161","v":0},{"$f":"BD!F161","v":0},{"$f":"BD!G161","v":0},{"$f":"BD!H161","v":0},0,0,0,0,0,{"$f":"BD!I161","v":0},{"$f":"BD!J161","v":0},{"$f":"BD!K161","v":0},{"$f":"BD!L161","v":0},{"$f":"BD!M161","v":0},{"$f":"BD!N161","v":0},{"$f":"BD!O161","v":0},{"$f":"BD!P161","v":0},{"$f":"BD!Q161","v":0},{"$f":"BD!R161","v":0},{"$f":"BD!S161","v":0},{"$f":"BD!T161","v":0},null,0,null,{"$f":"BD!A161","v":0}]
[null,{"$f":"BD!B162","v":0},{"$f":"BD!C162","v":0},{"$f":"BD!D162","v":0},{"$f":"BD!E162","v":0},{"$f":"BD!F162","v":0},{"$f":"BD!G162","v":0},{"$f":"BD!H162","v":0},0,0,0,0,0,{"$f":"BD!I162","v":0},{"$f":"BD!J162","v":0},{"$f":"BD!K162","v":0},{"$f":"BD!L162","v":0},{"$f":"BD!M162","v":0},{"$f":"BD!N162","v":0},{"$f":"BD!O162","v":0},{"$f":"BD!P162","v":0},{"$f":"BD!Q162","v":0},{"$f":"BD!R162","v":0},{"$f":"BD!S162","v":0},{"$f":"BD!T162","v":0},null,0,null,{"$f":"BD!A162","v":0}]
[null,{"$f":"BD!B163","v":0},{"$f":"BD!C163","v":0},{"$f":"BD!D163","v":0},{"$f":"BD!E163","v":0},{"$f":"BD!F163","v":0},{"$f":"BD!G163","v":0},{"$f":"BD!H163","v":0},0,0,0,0,0,{"$f":"BD!I163","v":0},{"$f":"BD!J163","v":0},{"$f":"BD!K163","v":0},{"$f":"BD!L163","v":0},{"$f":"BD!M163","v":0},{"$f":"BD!N163","v":0},{"$f":"BD!O163","v":0},{"$f":"BD!P163","v":0},{"$f":"BD!Q163","v":0},{"$f":"BD!R163","v":0},{"$f":"BD!S163","v":0},{"$f":"BD!T163","v":0},null,0,null,{"$f":"BD!A163","v":0}]
[null,{"$f":"BD!B164","v":0},{"$f":"BD!C164","v":0},{"$f":"BD!D164","v":0},{"$f":"BD!E164","v":0},{"$f":"BD!F164","v":0},{"$f":"BD!G164","v":0},{"$f":"BD!H164","v":0},0,0,0,0,0,{"$f":"BD!I164","v":0},{"$f":"BD!J164","v":0},{"$f":"BD!K164","v":0},{"$f":"BD!L164","v":0},{"$f":"BD!M164","v":0},{"$f":"BD!N164","v":0},{"$f":"BD!O164","v":0},{"$f":"BD!P164","v":0},{"$f":"BD!Q164","v":0},{"$f":"BD!R164","v":0},{"$f":"BD!S164","v":0},{"$f":"BD!T164","v":0},null,0,null,{"$f":"BD!A164","v":0}]
[null,{"$f":"BD!B165","v":0},{"$f":"BD!C165","v":0},{"$f":"BD!D165","v":0},{"$f":"BD!E165","v":0},{"$f":"BD!F165","v":0},{"$f":"BD!G165","v":0},{"$f":"BD!H165","v":0},0,0,0,0,0,{"$f":"BD!I165","v":0},{"$f":"BD!J165","v":0},{"$f":"BD!K165","v":0},{"$f":"BD!L165","v":0},{"$f":"BD!M165","v":0},{"$f":"BD!N165","v":0},{"$f":"BD!O165","v":0},{"$f":"BD!P165","v":0},{"$f":"BD!Q165","v":0},{"$f":"BD!R165","v":0},{"$f":"BD!S165","v":0},{"$f":"BD!T165","v":0},null,0,null,{"$f":"BD!A165","v":0}]
[null,{"$f":"BD!B166","v":0},{"$f":"BD!C166","v":0},{"$f":"BD!D166","v":0},{"$f":"BD!E166","v":0},{"$f":"BD!F166","v":0},{"$f":"BD!G166","v":0},{"$f":"BD!H166","v":0},0,0,0,0,0,{"$f":"BD!I166","v":0},{"$f":"BD!J166","v":0},{"$f":"BD!K166","v":0},{"$f":"BD!L166","v":0},{"$f":"BD!M166","v":0},{"$f":"BD!N166","v":0},{"$f":"BD!O166","v":0},{"$f":"BD!P166","v":0},{"$f":"BD!Q166","v":0},{"$f":"BD!R166","v":0},{"$f":"BD!S166","v":0},{"$f":"BD!T166","v":0},null,0,null,{"$f":"BD!A166","v":0}]
[null,{"$f":"BD!B167","v":0},{"$f":"BD!C167","v":0},{"$f":"BD!D167","v":0},{"$f":"BD!E167","v":0},{"$f":"BD!F167","v":0},{"$f":"BD!G167","v":0},{"$f":"BD!H167","v":0},0,0,0,0,0,{"$f":"BD!I167","v":0},{"$f":"BD!J167","v":0},{"$f":"BD!K167","v":0},{"$f":"BD!L167","v":0},{"$f":"BD!M167","v":0},{"$f":"BD!N167","v":0},{"$f":"BD!O167","v":0},{"$f":"BD!P167","v":0},{"$f":"BD!Q167","v":0},{"$f":"BD!R167","v":0},{"$f":"BD!S167","v":0},{"$f":"BD!T167","v":0},null,0,null,{"$f":"BD!A167","v":0}]
[null,{"$f":"BD!B168","v":0},{"$f":"BD!C168","v":0},{"$f":"BD!D168","v":0},{"$f":"BD!E168","v":0},{"$f":"BD!F168","v":0},{"$f":"BD!G168","v":0},{"$f":"BD!H168","v":0},0,0,0,0,0,{"$f":"BD!I168","v":0},{"$f":"BD!J168","v":0},{"$f":"BD!K168","v":0},{"$f":"BD!L168","v":0},{"$f":"BD!M168","v":0},{"$f":"BD!N168","v":0},{"$f":"BD!O168","v":0},{"$f":"BD!P168","v":0},{"$f":"BD!Q168","v":0},{"$f":"BD!R168","v":0},{"$f":"BD!S168","v":0},{"$f":"BD!T168","v":0},null,0,null,{"$f":"BD!A168","v":0}]
[null,{"$f":"BD!B169","v":0},{"$f":"BD!C169","v":0},{"$f":"BD!D169","v":0},{"$f":"BD!E169","v":0},{"$f":"BD!F169","v":0},{"$f":"BD!G169","v":0},{"$f":"BD!H169","v":0},0,0,0,0,0,{"$f":"BD!I169","v":0},{"$f":"BD!J169","v":0},{"$f":"BD!K169","v":0},{"$f":"BD!L169","v":0},{"$f":"BD!M169","v":0},{"$f":"BD!N169","v":0},{"$f":"BD!O169","v":0},{"$f":"BD!P169","v":0},{"$f":"BD!Q169","v":0},{"$f":"BD!R169","v":0},{"$f":"BD!S169","v":0},{"$f":"BD!T169","v":0},null,0,null,{"$f":"BD!A169","v":0}]
[null,{"$f":"BD!B170","v":0},{"$f":"BD!C170","v":0},{"$f":"BD!D170","v":0},{"$f":"BD!E170","v":0},{"$f":"BD!F170","v":0},{"$f":"BD!G170","v":0},{"$f":"BD!H170","v":0},0,0,0,0,0,{"$f":"BD!I170","v":0},{"$f":"BD!J170","v":0},{"$f":"BD!K170","v":0},{"$f":"BD!L170","v":0},{"$f":"BD!M170","v":0},{"$f":"BD!N170","v":0},{"$f":"BD!O170","v":0},{"$f":"BD!P170","v":0},{"$f":"BD!Q170","v":0},{"$f":"BD!R170","v":0},{"$f":"BD!S170","v":0},{"$f":"BD!T170","v":0},null,0,null,{"$f":"BD!A170","v":0}]
[null,{"$f":"BD!B171","v":0},{"$f":"BD!C171","v":0},{"$f":"BD!D171","v":0},{"$f":"BD!E171","v":0},{"$f":"BD!F171","v":0},{"$f":"BD!G171","v":0},{"$f":"BD!H171","v":0},0,0,0,0,0,{"$f":"BD!I171","v":0},{"$f":"BD!J171","v":0},{"$f":"BD!K171","v":0},{"$f":"BD!L171","v":0},{"$f":"BD!M171","v":0},{"$f":"BD!N171","v":0},{"$f":"BD!O171","v":0},{"$f":"BD!P171","v":0},{"$f":"BD!Q171","v":0},{"$f":"BD!R171","v":0},{"$f":"BD!S171","v":0},{"$f":"BD!T171","v":0},null,0,null,{"$f":"BD!A171","v":0}]
[null,{"$f":"BD!B172","v":0},{"$f":"BD!C172","v":0},{"$f":"BD!D172","v":0},{"$f":"BD!E172","v":0},{"$f":"BD!F172","v":0},{"$f":"BD!G172","v":0},{"$f":"BD!H172","v":0},0,0,0,0,0,{"$f":"BD!I172","v":0},{"$f":"BD!J172","v":0},{"$f":"BD!K172","v":0},{"$f":"BD!L172","v":0},{"$f":"BD!M172","v":0},{"$f":"BD!N172","v":0},{"$f":"BD!O172","v":0},{"$f":"BD!P172","v":0},{"$f":"BD!Q172","v":0},{"$f":"BD!R172","v":0},{"$f":"BD!S172","v":0},{"$f":"BD!T172","v":0},null,0,null,{"$f":"BD!A172","v":0}]
[null,{"$f":"BD!B173","v":0},{"$f":"BD!C173","v":0},{"$f":"BD!D173","v":0},{"$f":"BD!E173","v":0},{"$f":"BD!F173","v":0},{"$f":"BD!G173","v":0},{"$f":"BD!H173","v":0},0,0,0,0,0,{"$f":"BD!I173","v":0},{"$f":"BD!J173","v":0},{"$f":"BD!K173","v":0},{"$f":"BD!L173","v":0},{"$f":"BD!M173","v":0},{"$f":"BD!N173","v":0},{"$f":"BD!O173","v":0},{"$f":"BD!P173","v":0},{"$f":"BD!Q173","v":0},{"$f":"BD!R173","v":0},{"$f":"BD!S173","v":0},{"$f":"BD!T173","v":0},null,0,null,{"$f":"BD!A173","v":0}]
[null,{"$f":"BD!B174","v":0},{"$f":"BD!C174","v":0},{"$f":"BD!D174","v":0},{"$f":"BD!E174","v":0},{"$f":"BD!F174","v":0},{"$f":"BD!G174","v":0},{"$f":"BD!H174","v":0},0,0,0,0,0,{"$f":"BD!I174","v":0},{"$f":"BD!J174","v":0},{"$f":"BD!K174","v":0},{"$f":"BD!L174","v":0},{"$f":"BD!M174","v":0},{"$f":"BD!N174","v":0},{"$f":"BD!O174","v":0},{"$f":"BD!P174","v":0},{"$f":"BD!Q174","v":0},{"$f":"BD!R174","v":0},{"$f":"BD!S174","v":0},{"$f":"BD!T174","v":0},null,0,null,{"$f":"BD!A174","v":0}]
[null,{"$f":"BD!B175","v":0},{"$f":"BD!C175","v":0},{"$f":"BD!D175","v":0},{"$f":"BD!E175","v":0},{"$f":"BD!F175","v":0},{"$f":"BD!G175","v":0},{"$f":"BD!H175","v":0},0,0,0,0,0,{"$f":"BD!I175","v":0},{"$f":"BD!J175","v":0},{"$f":"BD!K175","v":0},{"$f":"BD!L175","v":0},{"$f":"BD!M175","v":0},{"$f":"BD!N175","v":0},{"$f":"BD!O175","v":0},{"$f":"BD!P175","v":0},{"$f":"BD!Q175","v":0},{"$f":"BD!R175","v":0},{"$f":"BD!S175","v":0},{"$f":"BD!T175","v":0},null,0,null,{"$f":"BD!A175","v":0}]
[null,{"$f":"BD!B176","v":0},{"$f":"BD!C176","v":0},{"$f":"BD!D176","v":0},{"$f":"BD!E176","v":0},{"$f":"BD!F176","v":0},{"$f":"BD!G176","v":0},{"$f":"BD!H176","v":0},0,0,0,0,0,{"$f":"BD!I176","v":0},{"$f":"BD!J176","v":0},{"$f":"BD!K176","v":0},{"$f":"BD!L176","v":0},{"$f":"BD!M176","v":0},{"$f":"BD!N176","v":0},{"$f":"BD!O176","v":0},{"$f":"BD!P176","v":0},{"$f":"BD!Q176","v":0},{"$f":"BD!R176","v":0},{"$f":"BD!S176","v":0},{"$f":"BD!T176","v":0},null,0,null,{"$f":"BD!A176","v":0}]
[null,{"$f":"BD!B177","v":0},{"$f":"BD!C177","v":0},{"$f":"BD!D177","v":0},{"$f":"BD!E177","v":0},{"$f":"BD!F177","v":0},{"$f":"BD!G177","v":0},{"$f":"BD!H177","v":0},0,0,0,0,0,{"$f":"BD!I177","v":0},{"$f":"BD!J177","v":0},{"$f":"BD!K177","v":0},{"$f":"BD!L177","v":0},{"$f":"BD!M177","v":0},{"$f":"BD!N177","v":0},{"$f":"BD!O177","v":0},{"$f":"BD!P177","v":0},{"$f":"BD!Q177","v":0},{"$f":"BD!R177","v":0},{"$f":"BD!S177","v":0},{"$f":"BD!T177","v":0},null,0,null,{"$f":"BD!A177","v":0}]
[null,{"$f":"BD!B178","v":0},{"$f":"BD!C178","v":0},{"$f":"BD!D178","v":0},{"$f":"BD!E178","v":0},{"$f":"BD!F178","v":0},{"$f":"BD!G178","v":0},{"$f":"BD!H178","v":0},0,0,0,0,0,{"$f":"BD!I178","v":0},{"$f":"BD!J178","v":0},{"$f":"BD!K178","v":0},{"$f":"BD!L178","v":0},{"$f":"BD!M178","v":0},{"$f":"BD!N178","v":0},{"$f":"BD!O178","v":0},{"$f":"BD!P178","v":0},{"$f":"BD!Q178","v":0},{"$f":"BD!R178","v":0},{"$f":"BD!S178","v":0},{"$f":"BD!T178","v":0},null,0,null,{"$f":"BD!A178","v":0}]
[null,{"$f":"BD!B179","v":0},{"$f":"BD!C179","v":0},{"$f":"BD!D179","v":0},{"$f":"BD!E179","v":0},{"$f":"BD!F179","v":0},{"$f":"BD!G179","v":0},{"$f":"BD!H179","v":0},0,0,0,0,0,{"$f":"BD!I179","v":0},{"$f":"BD!J179","v":0},{"$f":"BD!K179","v":0},{"$f":"BD!L179","v":0},{"$f":"BD!M179","v":0},{"$f":"BD!N179","v":0},{"$f":"BD!O179","v":0},{"$f":"BD!P179","v":0},{"$f":"BD!Q179","v":0},{"$f":"BD!R179","v":0},{"$f":"BD!S179","v":0},{"$f":"BD!T179","v":0},null,0,null,{"$f":"BD!A179","v":0}]
[null,{"$f":"BD!B180","v":0},{"$f":"BD!C180","v":0},{"$f":"BD!D180","v":0},{"$f":"BD!E180","v":0},{"$f":"BD!F180","v":0},{"$f":"BD!G180","v":0},{"$f":"BD!H180","v":0},0,0,0,0,0,{"$f":"BD!I180","v":0},{"$f":"BD!J180","v":0},{"$f":"BD!K180","v":0},{"$f":"BD!L180","v":0},{"$f":"BD!M180","v":0},{"$f":"BD!N180","v":0},{"$f":"BD!O180","v":0},{"$f":"BD!P180","v":0},{"$f":"BD!Q180","v":0},{"$f":"BD!R180","v":0},{"$f":"BD!S180","v":0},{"$f":"BD!T180","v":0},null,0,null,{"$f":"BD!A180","v":0}]
[null,{"$f":"BD!B181","v":0},{"$f":"BD!C181","v":0},{"$f":"BD!D181","v":0},{"$f":"BD!E181","v":0},{"$f":"BD!F181","v":0},{"$f":"BD!G181","v":0},{"$f":"BD!H181","v":0},{"$f":"E56*$M56","v":0},{"$f":"F56*$M56","v":0},{"$f":"G56*$M56","v":0},{"$f":"H56*$M56","v":0},{"$f":"SUM(N56:Y56)","v":0},{"$f":"BD!I181","v":0},{"$f":"BD!J181","v":0},{"$f":"BD!K181","v":0},{"$f":"BD!L181","v":0},{"$f":"BD!M181","v":0},{"$f":"BD!N181","v":0},{"$f":"BD!O181","v":0},{"$f":"BD!P181","v":0},{"$f":"BD!Q181","v":0},{"$f":"BD!R181","v":0},{"$f":"BD!S181","v":0},{"$f":"BD!T181","v":0},null,0,null,{"$f":"BD!A181","v":0}]
[null,{"$f":"BD!B182","v":0},{"$f":"BD!C182","v":0},{"$f":"BD!D182","v":0},{"$f":"BD!E182","v":0},{"$f":"BD!F182","v":0},{"$f":"BD!G182","v":0},{"$f":"BD!H182","v":0},0,0,0,0,0,{"$f":"BD!I182","v":0},{"$f":"BD!J182","v":0},{"$f":"BD!K182","v":0},{"$f":"BD!L182","v":0},{"$f":"BD!M182","v":0},{"$f":"BD!N182","v":0},{"$f":"BD!O182","v":0},{"$f":"BD!P182","v":0},{"$f":"BD!Q182","v":0},{"$f":"BD!R182","v":0},{"$f":"BD!S182","v":0},{"$f":"BD!T182","v":0},null,0,null,{"$f":"BD!A182","v":0}]
[null,{"$f":"BD!B183","v":0},{"$f":"BD!C183","v":0},{"$f":"BD!D183","v":0},{"$f":"BD!E183","v":0},{"$f":"BD!F183","v":0},{"$f":"BD!G183","v":0},{"$f":"BD!H183","v":0},0,0,0,0,0,{"$f":"BD!I183","v":0},{"$f":"BD!J183","v":0},{"$f":"BD!K183","v":0},{"$f":"BD!L183","v":0},{"$f":"BD!M183","v":0},{"$f":"BD!N183","v":0},{"$f":"BD!O183","v":0},{"$f":"BD!P183","v":0},{"$f":"BD!Q183","v":0},{"$f":"BD!R183","v":0},{"$f":"BD!S183","v":0},{"$f":"BD!T183","v":0},null,0,null,{"$f":"BD!A183","v":0}]
[null,{"$f":"BD!B184","v":0},{"$f":"BD!C184","v":0},{"$f":"BD!D184","v":0},{"$f":"BD!E184","v":0},{"$f":"BD!F184","v":0},{"$f":"BD!G184","v":0},{"$f":"BD!H184","v":0},0,0,0,0,0,{"$f":"BD!I184","v":0},{"$f":"BD!J184","v":0},{"$f":"BD!K184","v":0},{"$f":"BD!L184","v":0},{"$f":"BD!M184","v":0},{"$f":"BD!N184","v":0},{"$f":"BD!O184","v":0},{"$f":"BD!P184","v":0},{"$f":"BD!Q184","v":0},{"$f":"BD!R184","v":0},{"$f":"BD!S184","v":0},{"$f":"BD!T184","v":0},null,0,null,{"$f":"BD!A184","v":0}]
[null,{"$f":"BD!B185","v":0},{"$f":"BD!C185","v":0},{"$f":"BD!D185","v":0},{"$f":"BD!E185","v":0},{"$f":"BD!F185","v":0},{"$f":"BD!G185","v":0},{"$f":"BD!H185","v":0},0,0,0,0,0,{"$f":"BD!I185","v":0},{"$f":"BD!J185","v":0},{"$f":"BD!K185","v":0},{"$f":"BD!L185","v":0},{"$f":"BD!M185","v":0},{"$f":"BD!N185","v":0},{"$f":"BD!O185","v":0},{"$f":"BD!P185","v":0},{"$f":"BD!Q185","v":0},{"$f":"BD!R185","v":0},{"$f":"BD!S185","v":0},{"$f":"BD!T185","v":0},null,0,null,{"$f":"BD!A185","v":0}]
[null,{"$f":"BD!B186","v":0},{"$f":"BD!C186","v":0},{"$f":"BD!D186","v":0},{"$f":"BD!E186","v":0},{"$f":"BD!F186","v":0},{"$f":"BD!G186","v":0},{"$f":"BD!H186","v":0},0,0,0,0,0,{"$f":"BD!I186","v":0},{"$f":"BD!J186","v":0},{"$f":"BD!K186","v":0},{"$f":"BD!L186","v":0},{"$f":"BD!M186","v":0},{"$f":"BD!N186","v":0},{"$f":"BD!O186","v":0},{"$f":"BD!P186","v":0},{"$f":"BD!Q186","v":0},{"$f":"BD!R186","v":0},{"$f":"BD!S186","v":0},{"$f":"BD!T186","v":0},null,0,null,{"$f":"BD!A186","v":0}]
[null,{"$f":"BD!B187","v":0},{"$f":"BD!C187","v":0},{"$f":"BD!D187","v":0},{"$f":"BD!E187","v":0},{"$f":"BD!F187","v":0},{"$f":"BD!G187","v":0},{"$f":"BD!H187","v":0},0,0,0,0,0,{"$f":"BD!I187","v":0},{"$f":"BD!J187","v":0},{"$f":"BD!K187","v":0},{"$f":"BD!L187","v":0},{"$f":"BD!M187","v":0},{"$f":"BD!N187","v":0},{"$f":"BD!O187","v":0},{"$f":"BD!P187","v":0},{"$f":"BD!Q187","v":0},{"$f":"BD!R187","v":0},{"$f":"BD!S187","v":0},{"$f":"BD!T187","v":0},null,0,null,{"$f":"BD!A187","v":0}]
[null,{"$f":"BD!B188","v":0},{"$f":"BD!C188","v":0},{"$f":"BD!D188","v":0},{"$f":"BD!E188","v":0},{"$f":"BD!F188","v":0},{"$f":"BD!G188","v":0},{"$f":"BD!H188","v":0},0,0,0,0,0,{"$f":"BD!I188","v":0},{"$f":"BD!J188","v":0},{"$f":"BD!K188","v":0},{"$f":"BD!L188","v":0},{"$f":"BD!M188","v":0},{"$f":"BD!N188","v":0},{"$f":"BD!O188","v":0},{"$f":"BD!P188","v":0},{"$f":"BD!Q188","v":0},{"$f":"BD!R188","v":0},{"$f":"BD!S188","v":0},{"$f":"BD!T188","v":0},null,0,null,{"$f":"BD!A188","v":0}]
[null,{"$f":"BD!B189","v":0},{"$f":"BD!C189","v":0},{"$f":"BD!D189","v":0},{"$f":"BD!E189","v":0},{"$f":"BD!F189","v":0},{"$f":"BD!G189","v":0},{"$f":"BD!H189","v":0},0,0,0,0,0,{"$f":"BD!I189","v":0},{"$f":"BD!J189","v":0},{"$f":"BD!K189","v":0},{"$f":"BD!L189","v":0},{"$f":"BD!M189","v":0},{"$f":"BD!N189","v":0},{"$f":"BD!O189","v":0},{"$f":"BD!P189","v":0},{"$f":"BD!Q189","v":0},{"$f":"BD!R189","v":0},{"$f":"BD!S189","v":0},{"$f":"BD!T189","v":0},null,0,null,{"$f":"BD!A189","v":0}]
[null,{"$f":"BD!B190","v":0},{"$f":"BD!C190","v":0},{"$f":"BD!D190","v":0},{"$f":"BD!E190","v":0},{"$f":"BD!F190","v":0},{"$f":"BD!G190","v":0},{"$f":"BD!H190","v":0},0,0,0,0,0,{"$f":"BD!I190","v":0},{"$f":"BD!J190","v":0},{"$f":"BD!K190","v":0},{"$f":"BD!L190","v":0},{"$f":"BD!M190","v":0},{"$f":"BD!N190","v":0},{"$f":"BD!O190","v":0},{"$f":"BD!P190","v":0},{"$f":"BD!Q190","v":0},{"$f":"BD!R190","v":0},{"$f":"BD!S190","v":0},{"$f":"BD!T190","v":0},null,0,null,{"$f":"BD!A190","v":0}]
[null,{"$f":"BD!B191","v":0},{"$f":"BD!C191","v":0},{"$f":"BD!D191","v":0},{"$f":"BD!E191","v":0},{"$f":"BD!F191","v":0},{"$f":"BD!G191","v":0},{"$f":"BD!H191","v":0},0,0,0,0,0,{"$f":"BD!I191","v":0},{"$f":"BD!J191","v":0},{"$f":"BD!K191","v":0},{"$f":"BD!L191","v":0},{"$f":"BD!M191","v":0},{"$f":"BD!N191","v":0},{"$f":"BD!O191","v":0},{"$f":"BD!P191","v":0},{"$f":"BD!Q191","v":0},{"$f":"BD!R191","v":0},{"$f":"BD!S191","v":0},{"$f":"BD!T191","v":0},null,0,null,{"$f":"BD!A191","v":0}]
[null,{"$f":"BD!B192","v":0},{"$f":"BD!C192","v":0},{"$f":"BD!D192","v":0},{"$f":"BD!E192","v":0},{"$f":"BD!F192","v":0},{"$f":"BD!G192","v":0},{"$f":"BD!H192","v":0},0,0,0,0,0,{"$f":"BD!I192","v":0},{"$f":"BD!J192","v":0},{"$f":"BD!K192","v":0},{"$f":"BD!L192","v":0},{"$f":"BD!M192","v":0},{"$f":"BD!N192","v":0},{"$f":"BD!O192","v":0},{"$f":"BD!P192","v":0},{"$f":"BD!Q192","v":0},{"$f":"BD!R192","v":0},{"$f":"BD!S192","v":0},{"$f":"BD!T192","v":0},null,0,null,{"$f":"BD!A192","v":0}]
[null,{"$f":"BD!B193","v":0},{"$f":"BD!C193","v":0},{"$f":"BD!D193","v":0},{"$f":"BD!E193","v":0},{"$f":"BD!F193","v":0},{"$f":"BD!G193","v":0},{"$f":"BD!H193","v":0},0,0,0,0,0,{"$f":"BD!I193","v":0},{"$f":"BD!J193","v":0},{"$f":"BD!K193","v":0},{"$f":"BD!L193","v":0},{"$f":"BD!M193","v":0},{"$f":"BD!N193","v":0},{"$f":"BD!O193","v":0},{"$f":"BD!P193","v":0},{"$f":"BD!Q193","v":0},{"$f":"BD!R193","v":0},{"$f":"BD!S193","v":0},{"$f":"BD!T193","v":0},null,0,null,{"$f":"BD!A193","v":0}]
[null,{"$f":"BD!B194","v":0},{"$f":"BD!C194","v":0},{"$f":"BD!D194","v":0},{"$f":"BD!E194","v":0},{"$f":"BD!F194","v":0},{"$f":"BD!G194","v":0},{"$f":"BD!H194","v":0},0,0,0,0,0,{"$f":"BD!I194","v":0},{"$f":"BD!J194","v":0},{"$f":"BD!K194","v":0},{"$f":"BD!L194","v":0},{"$f":"BD!M194","v":0},{"$f":"BD!N194","v":0},{"$f":"BD!O194","v":0},{"$f":"BD!P194","v":0},{"$f":"BD!Q194","v":0},{"$f":"BD!R194","v":0},{"$f":"BD!S194","v":0},{"$f":"BD!T194","v":0},null,0,null,{"$f":"BD!A194","v":0}]
[null,{"$f":"BD!B195","v":0},{"$f":"BD!C195","v":0},{"$f":"BD!D195","v":0},{"$f":"BD!E195","v":0},{"$f":"BD!F195","v":0},{"$f":"BD!G195","v":0},{"$f":"BD!H195","v":0},0,0,0,0,0,{"$f":"BD!I195","v":0},{"$f":"BD!J195","v":0},{"$f":"BD!K195","v":0},{"$f":"BD!L195","v":0},{"$f":"BD!M195","v":0},{"$f":"BD!N195","v":0},{"$f":"BD!O195","v":0},{"$f":"BD!P195","v":0},{"$f":"BD!Q195","v":0},{"$f":"BD!R195","v":0},{"$f":"BD!S195","v":0},{"$f":"BD!T195","v":0},null,0,null,{"$f":"BD!A195","v":0}]
[null,{"$f":"BD!B196","v":0},{"$f":"BD!C196","v":0},{"$f":"BD!D196","v":0},{"$f":"BD!E196","v":0},{"$f":"BD!F196","v":0},{"$f":"BD!G196","v":0},{"$f":"BD!H196","v":0},0,0,0,0,0,{"$f":"BD!I196","v":0},{"$f":"BD!J196","v":0},{"$f":"BD!K196","v":0},{"$f":"BD!L196","v":0},{"$f":"BD!M196","v":0},{"$f":"BD!N196","v":0},{"$f":"BD!O196","v":0},{"$f":"BD!P196","v":0},{"$f":"BD!Q196","v":0},{"$f":"BD!R196","v":0},{"$f":"BD!S196","v":0},{"$f":"BD!T196","v":0},null,0,null,{"$f":"BD!A196","v":0}]
[null,{"$f":"BD!B197","v":0},{"$f":"BD!C197","v":0},{"$f":"BD!D197","v":0},{"$f":"BD!E197","v":0},{"$f":"BD!F197","v":0},{"$f":"BD!G197","v":0},{"$f":"BD!H197","v":0},0,0,0,0,0,{"$f":"BD!I197","v":0},{"$f":"BD!J197","v":0},{"$f":"BD!K197","v":0},{"$f":"BD!L197","v":0},{"$f":"BD!M197","v":0},{"$f":"BD!N197","v":0},{"$f":"BD!O197","v":0},{"$f":"BD!P197","v":0},{"$f":"BD!Q197","v":0},{"$f":"BD!R197","v":0},{"$f":"BD!S197","v":0},{"$f":"BD!T197","v":0},null,0,null,{"$f":"BD!A197","v":0}]
[null,{"$f":"BD!B198","v":0},{"$f":"BD!C198","v":0},{"$f":"BD!D198","v":0},{"$f":"BD!E198","v":0},{"$f":"BD!F198","v":0},{"$f":"BD!G198","v":0},{"$f":"BD!H198","v":0},0,0,0,0,0,{"$f":"BD!I198","v":0},{"$f":"BD!J198","v":0},{"$f":"BD!K198","v":0},{"$f":"BD!L198","v":0},{"$f":"BD!M198","v":0},{"$f":"BD!N198","v":0},{"$f":"BD!O198","v":0},{"$f":"BD!P198","v":0},{"$f":"BD!Q198","v":0},{"$f":"BD!R198","v":0},{"$f":"BD!S198","v":0},{"$f":"BD!T198","v":0},null,0,null,{"$f":"BD!A198","v":0}]
[null,{"$f":"BD!B199","v":0},{"$f":"BD!C199","v":0},{"$f":"BD!D199","v":0},{"$f":"BD!E199","v":0},{"$f":"BD!F199","v":0},{"$f":"BD!G199","v":0},{"$f":"BD!H199","v":0},0,0,0,0,0,{"$f":"BD!I199","v":0},{"$f":"BD!J199","v":0},{"$f":"BD!K199","v":0},{"$f":"BD!L199","v":0},{"$f":"BD!M199","v":0},{"$f":"BD!N199","v":0},{"$f":"BD!O199","v":0},{"$f":"BD!P199","v":0},{"$f":"BD!Q199","v":0},{"$f":"BD!R199","v":0},{"$f":"BD!S199","v":0},{"$f":"BD!T199","v":0},null,0,null,{"$f":"BD!A199","v":0}]
[null,{"$f":"BD!B200","v":0},{"$f":"BD!C200","v":0},{"$f":"BD!D200","v":0},{"$f":"BD!E200","v":0},{"$f":"BD!F200","v":0},{"$f":"BD!G200","v":0},{"$f":"BD!H200","v":0},0,0,0,0,0,{"$f":"BD!I200","v":0},{"$f":"BD!J200","v":0},{"$f":"BD!K200","v":0},{"$f":"BD!L200","v":0},{"$f":"BD!M200","v":0},{"$f":"BD!N200","v":0},{"$f":"BD!O200","v":0},{"$f":"BD!P200","v":0},{"$f":"BD!Q200","v":0},{"$f":"BD!R200","v":0},{"$f":"BD!S200","v":0},{"$f":"BD!T200","v":0},null,0,null,{"$f":"BD!A200","v":0}]
[null,{"$f":"BD!B201","v":0},{"$f":"BD!C201","v":0},{"$f":"BD!D201","v":0},{"$f":"BD!E201","v":0},{"$f":"BD!F201","v":0},{"$f":"BD!G201","v":0},{"$f":"BD!H201","v":0},0,0,0,0,0,{"$f":"BD!I201","v":0},{"$f":"BD!J201","v":0},{"$f":"BD!K201","v":0},{"$f":"BD!L201","v":0},{"$f":"BD!M201","v":0},{"$f":"BD!N201","v":0},{"$f":"BD!O201","v":0},{"$f":"BD!P201","v":0},{"$f":"BD!Q201","v":0},{"$f":"BD!R201","v":0},{"$f":"BD!S201","v":0},{"$f":"BD!T201","v":0},null,0,null,{"$f":"BD!A201","v":0}]
[null,{"$f":"BD!B202","v":0},{"$f":"BD!C202","v":0},{"$f":"BD!D202","v":0},{"$f":"BD!E202","v":0},{"$f":"BD!F202","v":0},{"$f":"BD!G202","v":0},{"$f":"BD!H202","v":0},0,0,0,0,0,{"$f":"BD!I202","v":0},{"$f":"BD!J202","v":0},{"$f":"BD!K202","v":0},{"$f":"BD!L202","v":0},{"$f":"BD!M202","v":0},{"$f":"BD!N202","v":0},{"$f":"BD!O202","v":0},{"$f":"BD!P202","v":0},{"$f":"BD!Q202","v":0},{"$f":"BD!R202","v":0},{"$f":"BD!S202","v":0},{"$f":"BD!T202","v":0},null,0,null,{"$f":"BD!A202","v":0}]
[null,{"$f":"BD!B203","v":0},{"$f":"BD!C203","v":0},{"$f":"BD!D203","v":0},{"$f":"BD!E203","v":0},{"$f":"BD!F203","v":0},{"$f":"BD!G203","v":0},{"$f":"BD!H203","v":0},0,0,0,0,0,{"$f":"BD!I203","v":0},{"$f":"BD!J203","v":0},{"$f":"BD!K203","v":0},{"$f":"BD!L203","v":0},{"$f":"BD!M203","v":0},{"$f":"BD!N203","v":0},{"$f":"BD!O203","v":0},{"$f":"BD!P203","v":0},{"$f":"BD!Q203","v":0},{"$f":"BD!R203","v":0},{"$f":"BD!S203","v":0},{"$f":"BD!T203","v":0},null,0,null,{"$f":"BD!A203","v":0}]
[null,{"$f":"BD!B204","v":0},{"$f":"BD!C204","v":0},{"$f":"BD!D204","v":0},{"$f":"BD!E204","v":0},{"$f":"BD!F204","v":0},{"$f":"BD!G204","v":0},{"$f":"BD!H204","v":0},0,0,0,0,0,{"$f":"BD!I204","v":0},{"$f":"BD!J204","v":0},{"$f":"BD!K204","v":0},{"$f":"BD!L204","v":0},{"$f":"BD!M204","v":0},{"$f":"BD!N204","v":0},{"$f":"BD!O204","v":0},{"$f":"BD!P204","v":0},{"$f":"BD!Q204","v":0},{"$f":"BD!R204","v":0},{"$f":"BD!S204","v":0},{"$f":"BD!T204","v":0},null,0,null,{"$f":"BD!A204","v":0}]
[null,{"$f":"BD!B205","v":0},{"$f":"BD!C205","v":0},{"$f":"BD!D205","v":0},{"$f":"BD!E205","v":0},{"$f":"BD!F205","v":0},{"$f":"BD!G205","v":0},{"$f":"BD!H205","v":0},0,0,0,0,0,{"$f":"BD!I205","v":0},{"$f":"BD!J205","v":0},{"$f":"BD!K205","v":0},{"$f":"BD!L205","v":0},{"$f":"BD!M205","v":0},{"$f":"BD!N205","v":0},{"$f":"BD!O205","v":0},{"$f":"BD!P205","v":0},{"$f":"BD!Q205","v":0},{"$f":"BD!R205","v":0},{"$f":"BD!S205","v":0},{"$f":"BD!T205","v":0},null,0,null,{"$f":"BD!A205","v":0}]
[null,{"$f":"BD!B206","v":0},{"$f":"BD!C206","v":0},{"$f":"BD!D206","v":0},{"$f":"BD!E206","v":0},{"$f":"BD!F206","v":0},{"$f":"BD!G206","v":0},{"$f":"BD!H206","v":0},0,0,0,0,0,{"$f":"BD!I206","v":0},{"$f":"BD!J206","v":0},{"$f":"BD!K206","v":0},{"$f":"BD!L206","v":0},{"$f":"BD!M206","v":0},{"$f":"BD!N206","v":0},{"$f":"BD!O206","v":0},{"$f":"BD!P206","v":0},{"$f":"BD!Q206","v":0},{"$f":"BD!R206","v":0},{"$f":"BD!S206","v":0},{"$f":"BD!T206","v":0},null,{"$f":"IF(B81=0,0,1)","v":0},null,{"$f":"BD!A206","v":0}]
[null,{"$f":"BD!B207","v":0},{"$f":"BD!C207","v":0},{"$f":"BD!D207","v":0},{"$f":"BD!E207","v":0},{"$f":"BD!F207","v":0},{"$f":"BD!G207","v":0},{"$f":"BD!H207","v":0},0,0,0,0,0,{"$f":"BD!I207","v":0},{"$f":"BD!J207","v":0},{"$f":"BD!K207","v":0},{"$f":"BD!L207","v":0},{"$f":"BD!M207","v":0},{"$f":"BD!N207","v":0},{"$f":"BD!O207","v":0},{"$f":"BD!P207","v":0},{"$f":"BD!Q207","v":0},{"$f":"BD!R207","v":0},{"$f":"BD!S207","v":0},{"$f":"BD!T207","v":0},null,0,null,{"$f":"BD!A207","v":0}]
[null,{"$f":"BD!B208","v":0},{"$f":"BD!C208","v":0},{"$f":"BD!D208","v":0},{"$f":"BD!E208","v":0},{"$f":"BD!F208","v":0},{"$f":"BD!G208","v":0},{"$f":"BD!H208","v":0},0,0,0,0,0,{"$f":"BD!I208","v":0},{"$f":"BD!J208","v":0},{"$f":"BD!K208","v":0},{"$f":"BD!L208","v":0},{"$f":"BD!M208","v":0},{"$f":"BD!N208","v":0},{"$f":"BD!O208","v":0},{"$f":"BD!P208","v":0},{"$f":"BD!Q208","v":0},{"$f":"BD!R208","v":0},{"$f":"BD!S208","v":0},{"$f":"BD!T208","v":0},null,0,null,{"$f":"BD!A208","v":0}]
[null,{"$f":"BD!B209","v":0},{"$f":"BD!C209","v":0},{"$f":"BD!D209","v":0},{"$f":"BD!E209","v":0},{"$f":"BD!F209","v":0},{"$f":"BD!G209","v":0},{"$f":"BD!H209","v":0},0,0,0,0,0,{"$f":"BD!I209","v":0},{"$f":"BD!J209","v":0},{"$f":"BD!K209","v":0},{"$f":"BD!L209","v":0},{"$f":"BD!M209","v":0},{"$f":"BD!N209","v":0},{"$f":"BD!O209","v":0},{"$f":"BD!P209","v":0},{"$f":"BD!Q209","v":0},{"$f":"BD!R209","v":0},{"$f":"BD!S209","v":0},{"$f":"BD!T209","v":0},null,0,null,{"$f":"BD!A209","v":0}]
[null,{"$f":"BD!B210","v":0},{"$f":"BD!C210","v":0},{"$f":"BD!D210","v":0},{"$f":"BD!E210","v":0},{"$f":"BD!F210","v":0},{"$f":"BD!G210","v":0},{"$f":"BD!H210","v":0},0,0,0,0,0,{"$f":"BD!I210","v":0},{"$f":"BD!J210","v":0},{"$f":"BD!K210","v":0},{"$f":"BD!L210","v":0},{"$f":"BD!M210","v":0},{"$f":"BD!N210","v":0},{"$f":"BD!O210","v":0},{"$f":"BD!P210","v":0},{"$f":"BD!Q210","v":0},{"$f":"BD!R210","v":0},{"$f":"BD!S210","v":0},{"$f":"BD!T210","v":0},null,0,null,{"$f":"BD!A210","v":0}]
[null,{"$f":"BD!B211","v":0},{"$f":"BD!C211","v":0},{"$f":"BD!D211","v":0},{"$f":"BD!E211","v":0},{"$f":"BD!F211","v":0},{"$f":"BD!G211","v":0},{"$f":"BD!H211","v":0},0,0,0,0,0,{"$f":"BD!I211","v":0},{"$f":"BD!J211","v":0},{"$f":"BD!K211","v":0},{"$f":"BD!L211","v":0},{"$f":"BD!M211","v":0},{"$f":"BD!N211","v":0},{"$f":"BD!O211","v":0},{"$f":"BD!P211","v":0},{"$f":"BD!Q211","v":0},{"$f":"BD!R211","v":0},{"$f":"BD!S211","v":0},{"$f":"BD!T211","v":0},null,0,null,{"$f":"BD!A211","v":0}]
[null,{"$f":"BD!B212","v":0},{"$f":"BD!C212","v":0},{"$f":"BD!D212","v":0},{"$f":"BD!E212","v":0},{"$f":"BD!F212","v":0},{"$f":"BD!G212","v":0},{"$f":"BD!H212","v":0},0,0,0,0,0,{"$f":"BD!I212","v":0},{"$f":"BD!J212","v":0},{"$f":"BD!K212","v":0},{"$f":"BD!L212","v":0},{"$f":"BD!M212","v":0},{"$f":"BD!N212","v":0},{"$f":"BD!O212","v":0},{"$f":"BD!P212","v":0},{"$f":"BD!Q212","v":0},{"$f":"BD!R212","v":0},{"$f":"BD!S212","v":0},{"$f":"BD!T212","v":0},null,0,null,{"$f":"BD!A212","v":0}]
[null,{"$f":"BD!B213","v":0},{"$f":"BD!C213","v":0},{"$f":"BD!D213","v":0},{"$f":"BD!E213","v":0},{"$f":"BD!F213","v":0},{"$f":"BD!G213","v":0},{"$f":"BD!H213","v":0},0,0,0,0,0,{"$f":"BD!I213","v":0},{"$f":"BD!J213","v":0},{"$f":"BD!K213","v":0},{"$f":"BD!L213","v":0},{"$f":"BD!M213","v":0},{"$f":"BD!N213","v":0},{"$f":"BD!O213","v":0},{"$f":"BD!P213","v":0},{"$f":"BD!Q213","v":0},{"$f":"BD!R213","v":0},{"$f":"BD!S213","v":0},{"$f":"BD!T213","v":0},null,0,null,{"$f":"BD!A213","v":0}]
[null,{"$f":"BD!B214","v":0},{"$f":"BD!C214","v":0},{"$f":"BD!D214","v":0},{"$f":"BD!E214","v":0},{"$f":"BD!F214","v":0},{"$f":"BD!G214","v":0},{"$f":"BD!H214","v":0},0,0,0,0,0,{"$f":"BD!I214","v":0},{"$f":"BD!J214","v":0},{"$f":"BD!K214","v":0},{"$f":"BD!L214","v":0},{"$f":"BD!M214","v":0},{"$f":"BD!N214","v":0},{"$f":"BD!O214","v":0},{"$f":"BD!P214","v":0},{"$f":"BD!Q214","v":0},{"$f":"BD!R214","v":0},{"$f":"BD!S214","v":0},{"$f":"BD!T214","v":0},null,0,null,{"$f":"BD!A214","v":0}]
[null,{"$f":"BD!B215","v":0},{"$f":"BD!C215","v":0},{"$f":"BD!D215","v":0},{"$f":"BD!E215","v":0},{"$f":"BD!F215","v":0},{"$f":"BD!G215","v":0},{"$f":"BD!H215","v":0},0,0,0,0,0,{"$f":"BD!I215","v":0},{"$f":"BD!J215","v":0},{"$f":"BD!K215","v":0},{"$f":"BD!L215","v":0},{"$f":"BD!M215","v":0},{"$f":"BD!N215","v":0},{"$f":"BD!O215","v":0},{"$f":"BD!P215","v":0},{"$f":"BD!Q215","v":0},{"$f":"BD!R215","v":0},{"$f":"BD!S215","v":0},{"$f":"BD!T215","v":0},null,0,null,{"$f":"BD!A215","v":0}]
[null,{"$f":"BD!B216","v":0},{"$f":"BD!C216","v":0},{"$f":"BD!D216","v":0},{"$f":"BD!E216","v":0},{"$f":"BD!F216","v":0},{"$f":"BD!G216","v":0},{"$f":"BD!H216","v":0},0,0,0,0,0,{"$f":"BD!I216","v":0},{"$f":"BD!J216","v":0},{"$f":"BD!K216","v":0},{"$f":"BD!L216","v":0},{"$f":"BD!M216","v":0},{"$f":"BD!N216","v":0},{"$f":"BD!O216","v":0},{"$f":"BD!P216","v":0},{"$f":"BD!Q216","v":0},{"$f":"BD!R216","v":0},{"$f":"BD!S216","v":0},{"$f":"BD!T216","v":0},null,0,null,{"$f":"BD!A216","v":0}]
[null,{"$f":"BD!B217","v":0},{"$f":"BD!C217","v":0},{"$f":"BD!D217","v":0},{"$f":"BD!E217","v":0},{"$f":"BD!F217","v":0},{"$f":"BD!G217","v":0},{"$f":"BD!H217","v":0},0,0,0,0,0,{"$f":"BD!I217","v":0},{"$f":"BD!J217","v":0},{"$f":"BD!K217","v":0},{"$f":"BD!L217","v":0},{"$f":"BD!M217","v":0},{"$f":"BD!N217","v":0},{"$f":"BD!O217","v":0},{"$f":"BD!P217","v":0},{"$f":"BD!Q217","v":0},{"$f":"BD!R217","v":0},{"$f":"BD!S217","v":0},{"$f":"BD!T217","v":0},null,0,null,{"$f":"BD!A217","v":0}]
[null,{"$f":"BD!B218","v":0},{"$f":"BD!C218","v":0},{"$f":"BD!D218","v":0},{"$f":"BD!E218","v":0},{"$f":"BD!F218","v":0},{"$f":"BD!G218","v":0},{"$f":"BD!H218","v":0},0,0,0,0,0,{"$f":"BD!I218","v":0},{"$f":"BD!J218","v":0},{"$f":"BD!K218","v":0},{"$f":"BD!L218","v":0},{"$f":"BD!M218","v":0},{"$f":"BD!N218","v":0},{"$f":"BD!O218","v":0},{"$f":"BD!P218","v":0},{"$f":"BD!Q218","v":0},{"$f":"BD!R218","v":0},{"$f":"BD!S218","v":0},{"$f":"BD!T218","v":0},null,0,null,{"$f":"BD!A218","v":0}]
[null,{"$f":"BD!B219","v":0},{"$f":"BD!C219","v":0},{"$f":"BD!D219","v":0},{"$f":"BD!E219","v":0},{"$f":"BD!F219","v":0},{"$f":"BD!G219","v":0},{"$f":"BD!H219","v":0},0,0,0,0,0,{"$f":"BD!I219","v":0},{"$f":"BD!J219","v":0},{"$f":"BD!K219","v":0},{"$f":"BD!L219","v":0},{"$f":"BD!M219","v":0},{"$f":"BD!N219","v":0},{"$f":"BD!O219","v":0},{"$f":"BD!P219","v":0},{"$f":"BD!Q219","v":0},{"$f":"BD!R219","v":0},{"$f":"BD!S219","v":0},{"$f":"BD!T219","v":0},null,0,null,{"$f":"BD!A219","v":0}]
[null,{"$f":"BD!B220","v":0},{"$f":"BD!C220","v":0},{"$f":"BD!D220","v":0},{"$f":"BD!E220","v":0},{"$f":"BD!F220","v":0},{"$f":"BD!G220","v":0},{"$f":"BD!H220","v":0},0,0,0,0,0,{"$f":"BD!I220","v":0},{"$f":"BD!J220","v":0},{"$f":"BD!K220","v":0},{"$f":"BD!L220","v":0},{"$f":"BD!M220","v":0},{"$f":"BD!N220","v":0},{"$f":"BD!O220","v":0},{"$f":"BD!P220","v":0},{"$f":"BD!Q220","v":0},{"$f":"BD!R220","v":0},{"$f":"BD!S220","v":0},{"$f":"BD!T220","v":0},null,0,null,{"$f":"BD!A220","v":0}]
[null,{"$f":"BD!B221","v":0},{"$f":"BD!C221","v":0},{"$f":"BD!D221","v":0},{"$f":"BD!E221","v":0},{"$f":"BD!F221","v":0},{"$f":"BD!G221","v":0},{"$f":"BD!H221","v":0},0,0,0,0,0,{"$f":"BD!I221","v":0},{"$f":"BD!J221","v":0},{"$f":"BD!K221","v":0},{"$f":"BD!L221","v":0},{"$f":"BD!M221","v":0},{"$f":"BD!N221","v":0},{"$f":"BD!O221","v":0},{"$f":"BD!P221","v":0},{"$f":"BD!Q221","v":0},{"$f":"BD!R221","v":0},{"$f":"BD!S221","v":0},{"$f":"BD!T221","v":0},null,0,null,{"$f":"BD!A221","v":0}]
[null,{"$f":"BD!B222","v":0},{"$f":"BD!C222","v":0},{"$f":"BD!D222","v":0},{"$f":"BD!E222","v":0},{"$f":"BD!F222","v":0},{"$f":"BD!G222","v":0},{"$f":"BD!H222","v":0},0,0,0,0,0,{"$f":"BD!I222","v":0},{"$f":"BD!J222","v":0},{"$f":"BD!K222","v":0},{"$f":"BD!L222","v":0},{"$f":"BD!M222","v":0},{"$f":"BD!N222","v":0},{"$f":"BD!O222","v":0},{"$f":"BD!P222","v":0},{"$f":"BD!Q222","v":0},{"$f":"BD!R222","v":0},{"$f":"BD!S222","v":0},{"$f":"BD!T222","v":0},null,0,null,{"$f":"BD!A222","v":0}]
[null,{"$f":"BD!B223","v":0},{"$f":"BD!C223","v":0},{"$f":"BD!D223","v":0},{"$f":"BD!E223","v":0},{"$f":"BD!F223","v":0},{"$f":"BD!G223","v":0},{"$f":"BD!H223","v":0},0,0,0,0,0,{"$f":"BD!I223","v":0},{"$f":"BD!J223","v":0},{"$f":"BD!K223","v":0},{"$f":"BD!L223","v":0},{"$f":"BD!M223","v":0},{"$f":"BD!N223","v":0},{"$f":"BD!O223","v":0},{"$f":"BD!P223","v":0},{"$f":"BD!Q223","v":0},{"$f":"BD!R223","v":0},{"$f":"BD!S223","v":0},{"$f":"BD!T223","v":0},null,0,null,{"$f":"BD!A223","v":0}]
[null,{"$f":"BD!B224","v":0},{"$f":"BD!C224","v":0},{"$f":"BD!D224","v":0},{"$f":"BD!E224","v":0},{"$f":"BD!F224","v":0},{"$f":"BD!G224","v":0},{"$f":"BD!H224","v":0},0,0,0,0,0,{"$f":"BD!I224","v":0},{"$f":"BD!J224","v":0},{"$f":"BD!K224","v":0},{"$f":"BD!L224","v":0},{"$f":"BD!M224","v":0},{"$f":"BD!N224","v":0},{"$f":"BD!O224","v":0},{"$f":"BD!P224","v":0},{"$f":"BD!Q224","v":0},{"$f":"BD!R224","v":0},{"$f":"BD!S224","v":0},{"$f":"BD!T224","v":0},null,0,null,{"$f":"BD!A224","v":0}]
[null,{"$f":"BD!B225","v":0},{"$f":"BD!C225","v":0},{"$f":"BD!D225","v":0},{"$f":"BD!E225","v":0},{"$f":"BD!F225","v":0},{"$f":"BD!G225","v":0},{"$f":"BD!H225","v":0},0,0,0,0,0,{"$f":"BD!I225","v":0},{"$f":"BD!J225","v":0},{"$f":"BD!K225","v":0},{"$f":"BD!L225","v":0},{"$f":"BD!M225","v":0},{"$f":"BD!N225","v":0},{"$f":"BD!O225","v":0},{"$f":"BD!P225","v":0},{"$f":"BD!Q225","v":0},{"$f":"BD!R225","v":0},{"$f":"BD!S225","v":0},{"$f":"BD!T225","v":0},null,0,null,{"$f":"BD!A225","v":0}]
[null,{"$f":"BD!B226","v":0},{"$f":"BD!C226","v":0},{"$f":"BD!D226","v":0},{"$f":"BD!E226","v":0},{"$f":"BD!F226","v":0},{"$f":"BD!G226","v":0},{"$f":"BD!H226","v":0},0,0,0,0,0,{"$f":"BD!I226","v":0},{"$f":"BD!J226","v":0},{"$f":"BD!K226","v":0},{"$f":"BD!L226","v":0},{"$f":"BD!M226","v":0},{"$f":"BD!N226","v":0},{"$f":"BD!O226","v":0},{"$f":"BD!P226","v":0},{"$f":"BD!Q226","v":0},{"$f":"BD!R226","v":0},{"$f":"BD!S226","v":0},{"$f":"BD!T226","v":0},null,0,null,{"$f":"BD!A226","v":0}]
[null,{"$f":"BD!B227","v":0},{"$f":"BD!C227","v":0},{"$f":"BD!D227","v":0},{"$f":"BD!E227","v":0},{"$f":"BD!F227","v":0},{"$f":"BD!G227","v":0},{"$f":"BD!H227","v":0},0,0,0,0,0,{"$f":"BD!I227","v":0},{"$f":"BD!J227","v":0},{"$f":"BD!K227","v":0},{"$f":"BD!L227","v":0},{"$f":"BD!M227","v":0},{"$f":"BD!N227","v":0},{"$f":"BD!O227","v":0},{"$f":"BD!P227","v":0},{"$f":"BD!Q227","v":0},{"$f":"BD!R227","v":0},{"$f":"BD!S227","v":0},{"$f":"BD!T227","v":0},null,0,null,{"$f":"BD!A227","v":0}]
[null,{"$f":"BD!B228","v":0},{"$f":"BD!C228","v":0},{"$f":"BD!D228","v":0},{"$f":"BD!E228","v":0},{"$f":"BD!F228","v":0},{"$f":"BD!G228","v":0},{"$f":"BD!H228","v":0},0,0,0,0,0,{"$f":"BD!I228","v":0},{"$f":"BD!J228","v":0},{"$f":"BD!K228","v":0},{"$f":"BD!L228","v":0},{"$f":"BD!M228","v":0},{"$f":"BD!N228","v":0},{"$f":"BD!O228","v":0},{"$f":"BD!P228","v":0},{"$f":"BD!Q228","v":0},{"$f":"BD!R228","v":0},{"$f":"BD!S228","v":0},{"$f":"BD!T228","v":0},null,0,null,{"$f":"BD!A228","v":0}]
[null,{"$f":"BD!B229","v":0},{"$f":"BD!C229","v":0},{"$f":"BD!D229","v":0},{"$f":"BD!E229","v":0},{"$f":"BD!F229","v":0},{"$f":"BD!G229","v":0},{"$f":"BD!H229","v":0},0,0,0,0,0,{"$f":"BD!I229","v":0},{"$f":"BD!J229","v":0},{"$f":"BD!K229","v":0},{"$f":"BD!L229","v":0},{"$f":"BD!M229","v":0},{"$f":"BD!N229","v":0},{"$f":"BD!O229","v":0},{"$f":"BD!P229","v":0},{"$f":"BD!Q229","v":0},{"$f":"BD!R229","v":0},{"$f":"BD!S229","v":0},{"$f":"BD!T229","v":0},null,0,null,{"$f":"BD!A229","v":0}]
[null,{"$f":"BD!B230","v":0},{"$f":"BD!C230","v":0},{"$f":"BD!D230","v":0},{"$f":"BD!E230","v":0},{"$f":"BD!F230","v":0},{"$f":"BD!G230","v":0},{"$f":"BD!H230","v":0},0,0,0,0,0,{"$f":"BD!I230","v":0},{"$f":"BD!J230","v":0},{"$f":"BD!K230","v":0},{"$f":"BD!L230","v":0},{"$f":"BD!M230","v":0},{"$f":"BD!N230","v":0},{"$f":"BD!O230","v":0},{"$f":"BD!P230","v":0},{"$f":"BD!Q230","v":0},{"$f":"BD!R230","v":0},{"$f":"BD!S230","v":0},{"$f":"BD!T230","v":0},null,0,null,{"$f":"BD!A230","v":0}]
[null,{"$f":"BD!B231","v":0},{"$f":"BD!C231","v":0},{"$f":"BD!D231","v":0},{"$f":"BD!E231","v":0},{"$f":"BD!F231","v":0},{"$f":"BD!G231","v":0},{"$f":"BD!H231","v":0},0,0,0,0,0,{"$f":"BD!I231","v":0},{"$f":"BD!J231","v":0},{"$f":"BD!K231","v":0},{"$f":"BD!L231","v":0},{"$f":"BD!M231","v":0},{"$f":"BD!N231","v":0},{"$f":"BD!O231","v":0},{"$f":"BD!P231","v":0},{"$f":"BD!Q231","v":0},{"$f":"BD!R231","v":0},{"$f":"BD!S231","v":0},{"$f":"BD!T231","v":0},null,0,null,{"$f":"BD!A231","v":0}]
[null,{"$f":"BD!B232","v":0},{"$f":"BD!C232","v":0},{"$f":"BD!D232","v":0},{"$f":"BD!E232","v":0},{"$f":"BD!F232","v":0},{"$f":"BD!G232","v":0},{"$f":"BD!H232","v":0},0,0,0,0,0,{"$f":"BD!I232","v":0},{"$f":"BD!J232","v":0},{"$f":"BD!K232","v":0},{"$f":"BD!L232","v":0},{"$f":"BD!M232","v":0},{"$f":"BD!N232","v":0},{"$f":"BD!O232","v":0},{"$f":"BD!P232","v":0},{"$f":"BD!Q232","v":0},{"$f":"BD!R232","v":0},{"$f":"BD!S232","v":0},{"$f":"BD!T232","v":0},null,0,null,{"$f":"BD!A232","v":0}]
[null,{"$f":"BD!B233","v":0},{"$f":"BD!C233","v":0},{"$f":"BD!D233","v":0},{"$f":"BD!E233","v":0},{"$f":"BD!F233","v":0},{"$f":"BD!G233","v":0},{"$f":"BD!H233","v":0},0,0,0,0,0,{"$f":"BD!I233","v":0},{"$f":"BD!J233","v":0},{"$f":"BD!K233","v":0},{"$f":"BD!L233","v":0},{"$f":"BD!M233","v":0},{"$f":"BD!N233","v":0},{"$f":"BD!O233","v":0},{"$f":"BD!P233","v":0},{"$f":"BD!Q233","v":0},{"$f":"BD!R233","v":0},{"$f":"BD!S233","v":0},{"$f":"BD!T233","v":0},null,0,null,{"$f":"BD!A233","v":0}]
[null,{"$f":"BD!B234","v":0},{"$f":"BD!C234","v":0},{"$f":"BD!D234","v":0},{"$f":"BD!E234","v":0},{"$f":"BD!F234","v":0},{"$f":"BD!G234","v":0},{"$f":"BD!H234","v":0},0,0,0,0,0,{"$f":"BD!I234","v":0},{"$f":"BD!J234","v":0},{"$f":"BD!K234","v":0},{"$f":"BD!L234","v":0},{"$f":"BD!M234","v":0},{"$f":"BD!N234","v":0},{"$f":"BD!O234","v":0},{"$f":"BD!P234","v":0},{"$f":"BD!Q234","v":0},{"$f":"BD!R234","v":0},{"$f":"BD!S234","v":0},{"$f":"BD!T234","v":0},null,0,null,{"$f":"BD!A234","v":0}]
[null,{"$f":"BD!B235","v":0},{"$f":"BD!C235","v":0},{"$f":"BD!D235","v":0},{"$f":"BD!E235","v":0},{"$f":"BD!F235","v":0},{"$f":"BD!G235","v":0},{"$f":"BD!H235","v":0},0,0,0,0,0,{"$f":"BD!I235","v":0},{"$f":"BD!J235","v":0},{"$f":"BD!K235","v":0},{"$f":"BD!L235","v":0},{"$f":"BD!M235","v":0},{"$f":"BD!N235","v":0},{"$f":"BD!O235","v":0},{"$f":"BD!P235","v":0},{"$f":"BD!Q235","v":0},{"$f":"BD!R235","v":0},{"$f":"BD!S235","v":0},{"$f":"BD!T235","v":0},null,0,null,{"$f":"BD!A235","v":0}]
[null,{"$f":"BD!B236","v":0},{"$f":"BD!C236","v":0},{"$f":"BD!D236","v":0},{"$f":"BD!E236","v":0},{"$f":"BD!F236","v":0},{"$f":"BD!G236","v":0},{"$f":"BD!H236","v":0},0,0,0,0,0,{"$f":"BD!I236","v":0},{"$f":"BD!J236","v":0},{"$f":"BD!K236","v":0},{"$f":"BD!L236","v":0},{"$f":"BD!M236","v":0},{"$f":"BD!N236","v":0},{"$f":"BD!O236","v":0},{"$f":"BD!P236","v":0},{"$f":"BD!Q236","v":0},{"$f":"BD!R236","v":0},{"$f":"BD!S236","v":0},{"$f":"BD!T236","v":0},null,0,null,{"$f":"BD!A236","v":0}]
[null,{"$f":"BD!B237","v":0},{"$f":"BD!C237","v":0},{"$f":"BD!D237","v":0},{"$f":"BD!E237","v":0},{"$f":"BD!F237","v":0},{"$f":"BD!G237","v":0},{"$f":"BD!H237","v":0},0,0,0,0,0,{"$f":"BD!I237","v":0},{"$f":"BD!J237","v":0},{"$f":"BD!K237","v":0},{"$f":"BD!L237","v":0},{"$f":"BD!M237","v":0},{"$f":"BD!N237","v":0},{"$f":"BD!O237","v":0},{"$f":"BD!P237","v":0},{"$f":"BD!Q237","v":0},{"$f":"BD!R237","v":0},{"$f":"BD!S237","v":0},{"$f":"BD!T237","v":0},null,0,null,{"$f":"BD!A237","v":0}]
[null,{"$f":"BD!B238","v":0},{"$f":"BD!C238","v":0},{"$f":"BD!D238","v":0},{"$f":"BD!E238","v":0},{"$f":"BD!F238","v":0},{"$f":"BD!G238","v":0},{"$f":"BD!H238","v":0},0,0,0,0,0,{"$f":"BD!I238","v":0},{"$f":"BD!J238","v":0},{"$f":"BD!K238","v":0},{"$f":"BD!L238","v":0},{"$f":"BD!M238","v":0},{"$f":"BD!N238","v":0},{"$f":"BD!O238","v":0},{"$f":"BD!P238","v":0},{"$f":"BD!Q238","v":0},{"$f":"BD!R238","v":0},{"$f":"BD!S238","v":0},{"$f":"BD!T238","v":0},null,0,null,{"$f":"BD!A238","v":0}]
[null,{"$f":"BD!B239","v":0},{"$f":"BD!C239","v":0},{"$f":"BD!D239","v":0},{"$f":"BD!E239","v":0},{"$f":"BD!F239","v":0},{"$f":"BD!G239","v":0},{"$f":"BD!H239","v":0},0,0,0,0,0,{"$f":"BD!I239","v":0},{"$f":"BD!J239","v":0},{"$f":"BD!K239","v":0},{"$f":"BD!L239","v":0},{"$f":"BD!M239","v":0},{"$f":"BD!N239","v":0},{"$f":"BD!O239","v":0},{"$f":"BD!P239","v":0},{"$f":"BD!Q239","v":0},{"$f":"BD!R239","v":0},{"$f":"BD!S239","v":0},{"$f":"BD!T239","v":0},null,0,null,{"$f":"BD!A239","v":0}]
[null,{"$f":"BD!B240","v":0},{"$f":"BD!C240","v":0},{"$f":"BD!D240","v":0},{"$f":"BD!E240","v":0},{"$f":"BD!F240","v":0},{"$f":"BD!G240","v":0},{"$f":"BD!H240","v":0},0,0,0,0,0,{"$f":"BD!I240","v":0},{"$f":"BD!J240","v":0},{"$f":"BD!K240","v":0},{"$f":"BD!L240","v":0},{"$f":"BD!M240","v":0},{"$f":"BD!N240","v":0},{"$f":"BD!O240","v":0},{"$f":"BD!P240","v":0},{"$f":"BD!Q240","v":0},{"$f":"BD!R240","v":0},{"$f":"BD!S240","v":0},{"$f":"BD!T240","v":0},null,0,null,{"$f":"BD!A240","v":0}]
[null,{"$f":"BD!B241","v":0},{"$f":"BD!C241","v":0},{"$f":"BD!D241","v":0},{"$f":"BD!E241","v":0},{"$f":"BD!F241","v":0},{"$f":"BD!G241","v":0},{"$f":"BD!H241","v":0},0,0,0,0,0,{"$f":"BD!I241","v":0},{"$f":"BD!J241","v":0},{"$f":"BD!K241","v":0},{"$f":"BD!L241","v":0},{"$f":"BD!M241","v":0},{"$f":"BD!N241","v":0},{"$f":"BD!O241","v":0},{"$f":"BD!P241","v":0},{"$f":"BD!Q241","v":0},{"$f":"BD!R241","v":0},{"$f":"BD!S241","v":0},{"$f":"BD!T241","v":0},null,0,null,{"$f":"BD!A241","v":0}]
[null,{"$f":"BD!B242","v":0},{"$f":"BD!C242","v":0},{"$f":"BD!D242","v":0},{"$f":"BD!E242","v":0},{"$f":"BD!F242","v":0},{"$f":"BD!G242","v":0},{"$f":"BD!H242","v":0},0,0,0,0,0,{"$f":"BD!I242","v":0},{"$f":"BD!J242","v":0},{"$f":"BD!K242","v":0},{"$f":"BD!L242","v":0},{"$f":"BD!M242","v":0},{"$f":"BD!N242","v":0},{"$f":"BD!O242","v":0},{"$f":"BD!P242","v":0},{"$f":"BD!Q242","v":0},{"$f":"BD!R242","v":0},{"$f":"BD!S242","v":0},{"$f":"BD!T242","v":0},null,0,null,{"$f":"BD!A242","v":0}]
[null,{"$f":"BD!B243","v":0},{"$f":"BD!C243","v":0},{"$f":"BD!D243","v":0},{"$f":"BD!E243","v":0},{"$f":"BD!F243","v":0},{"$f":"BD!G243","v":0},{"$f":"BD!H243","v":0},0,0,0,0,0,{"$f":"BD!I243","v":0},{"$f":"BD!J243","v":0},{"$f":"BD!K243","v":0},{"$f":"BD!L243","v":0},{"$f":"BD!M243","v":0},{"$f":"BD!N243","v":0},{"$f":"BD!O243","v":0},{"$f":"BD!P243","v":0},{"$f":"BD!Q243","v":0},{"$f":"BD!R243","v":0},{"$f":"BD!S243","v":0},{"$f":"BD!T243","v":0},null,0,null,{"$f":"BD!A243","v":0}]
[null,{"$f":"BD!B244","v":0},{"$f":"BD!C244","v":0},{"$f":"BD!D244","v":0},{"$f":"BD!E244","v":0},{"$f":"BD!F244","v":0},{"$f":"BD!G244","v":0},{"$f":"BD!H244","v":0},0,0,0,0,0,{"$f":"BD!I244","v":0},{"$f":"BD!J244","v":0},{"$f":"BD!K244","v":0},{"$f":"BD!L244","v":0},{"$f":"BD!M244","v":0},{"$f":"BD!N244","v":0},{"$f":"BD!O244","v":0},{"$f":"BD!P244","v":0},{"$f":"BD!Q244","v":0},{"$f":"BD!R244","v":0},{"$f":"BD!S244","v":0},{"$f":"BD!T244","v":0},null,0,null,{"$f":"BD!A244","v":0}]
[null,{"$f":"BD!B245","v":0},{"$f":"BD!C245","v":0},{"$f":"BD!D245","v":0},{"$f":"BD!E245","v":0},{"$f":"BD!F245","v":0},{"$f":"BD!G245","v":0},{"$f":"BD!H245","v":0},{"$f":"E120*$M120","v":0},{"$f":"F120*$M120","v":0},{"$f":"G120*$M120","v":0},{"$f":"H120*$M120","v":0},{"$f":"SUM(N120:Y120)","v":0},{"$f":"BD!I245","v":0},{"$f":"BD!J245","v":0},{"$f":"BD!K245","v":0},{"$f":"BD!L245","v":0},{"$f":"BD!M245","v":0},{"$f":"BD!N245","v":0},{"$f":"BD!O245","v":0},{"$f":"BD!P245","v":0},{"$f":"BD!Q245","v":0},{"$f":"BD!R245","v":0},{"$f":"BD!S245","v":0},{"$f":"BD!T245","v":0},null,0,null,{"$f":"BD!A245","v":0}]
[null,{"$f":"BD!B246","v":0},{"$f":"BD!C246","v":0},{"$f":"BD!D246","v":0},{"$f":"BD!E246","v":0},{"$f":"BD!F246","v":0},{"$f":"BD!G246","v":0},{"$f":"BD!H246","v":0},0,0,0,0,0,{"$f":"BD!I246","v":0},{"$f":"BD!J246","v":0},{"$f":"BD!K246","v":0},{"$f":"BD!L246","v":0},{"$f":"BD!M246","v":0},{"$f":"BD!N246","v":0},{"$f":"BD!O246","v":0},{"$f":"BD!P246","v":0},{"$f":"BD!Q246","v":0},{"$f":"BD!R246","v":0},{"$f":"BD!S246","v":0},{"$f":"BD!T246","v":0},null,0,null,{"$f":"BD!A246","v":0}]
[null,{"$f":"BD!B247","v":0},{"$f":"BD!C247","v":0},{"$f":"BD!D247","v":0},{"$f":"BD!E247","v":0},{"$f":"BD!F247","v":0},{"$f":"BD!G247","v":0},{"$f":"BD!H247","v":0},0,0,0,0,0,{"$f":"BD!I247","v":0},{"$f":"BD!J247","v":0},{"$f":"BD!K247","v":0},{"$f":"BD!L247","v":0},{"$f":"BD!M247","v":0},{"$f":"BD!N247","v":0},{"$f":"BD!O247","v":0},{"$f":"BD!P247","v":0},{"$f":"BD!Q247","v":0},{"$f":"BD!R247","v":0},{"$f":"BD!S247","v":0},{"$f":"BD!T247","v":0},null,0,null,{"$f":"BD!A247","v":0}]
[null,{"$f":"BD!B248","v":0},{"$f":"BD!C248","v":0},{"$f":"BD!D248","v":0},{"$f":"BD!E248","v":0},{"$f":"BD!F248","v":0},{"$f":"BD!G248","v":0},{"$f":"BD!H248","v":0},0,0,0,0,0,{"$f":"BD!I248","v":0},{"$f":"BD!J248","v":0},{"$f":"BD!K248","v":0},{"$f":"BD!L248","v":0},{"$f":"BD!M248","v":0},{"$f":"BD!N248","v":0},{"$f":"BD!O248","v":0},{"$f":"BD!P248","v":0},{"$f":"BD!Q248","v":0},{"$f":"BD!R248","v":0},{"$f":"BD!S248","v":0},{"$f":"BD!T248","v":0},null,0,null,{"$f":"BD!A248","v":0}]
[null,{"$f":"BD!B249","v":0},{"$f":"BD!C249","v":0},{"$f":"BD!D249","v":0},{"$f":"BD!E249","v":0},{"$f":"BD!F249","v":0},{"$f":"BD!G249","v":0},{"$f":"BD!H249","v":0},0,0,0,0,0,{"$f":"BD!I249","v":0},{"$f":"BD!J249","v":0},{"$f":"BD!K249","v":0},{"$f":"BD!L249","v":0},{"$f":"BD!M249","v":0},{"$f":"BD!N249","v":0},{"$f":"BD!O249","v":0},{"$f":"BD!P249","v":0},{"$f":"BD!Q249","v":0},{"$f":"BD!R249","v":0},{"$f":"BD!S249","v":0},{"$f":"BD!T249","v":0},null,0,null,{"$f":"BD!A249","v":0}]
[null,{"$f":"BD!B250","v":0},{"$f":"BD!C250","v":0},{"$f":"BD!D250","v":0},{"$f":"BD!E250","v":0},{"$f":"BD!F250","v":0},{"$f":"BD!G250","v":0},{"$f":"BD!H250","v":0},0,0,0,0,0,{"$f":"BD!I250","v":0},{"$f":"BD!J250","v":0},{"$f":"BD!K250","v":0},{"$f":"BD!L250","v":0},{"$f":"BD!M250","v":0},{"$f":"BD!N250","v":0},{"$f":"BD!O250","v":0},{"$f":"BD!P250","v":0},{"$f":"BD!Q250","v":0},{"$f":"BD!R250","v":0},{"$f":"BD!S250","v":0},{"$f":"BD!T250","v":0},null,0,null,{"$f":"BD!A250","v":0}]
[null,{"$f":"BD!B251","v":0},{"$f":"BD!C251","v":0},{"$f":"BD!D251","v":0},{"$f":"BD!E251","v":0},{"$f":"BD!F251","v":0},{"$f":"BD!G251","v":0},{"$f":"BD!H251","v":0},0,0,0,0,0,{"$f":"BD!I251","v":0},{"$f":"BD!J251","v":0},{"$f":"BD!K251","v":0},{"$f":"BD!L251","v":0},{"$f":"BD!M251","v":0},{"$f":"BD!N251","v":0},{"$f":"BD!O251","v":0},{"$f":"BD!P251","v":0},{"$f":"BD!Q251","v":0},{"$f":"BD!R251","v":0},{"$f":"BD!S251","v":0},{"$f":"BD!T251","v":0},null,0,null,{"$f":"BD!A251","v":0}]
[null,{"$f":"BD!B252","v":0},{"$f":"BD!C252","v":0},{"$f":"BD!D252","v":0},{"$f":"BD!E252","v":0},{"$f":"BD!F252","v":0},{"$f":"BD!G252","v":0},{"$f":"BD!H252","v":0},0,0,0,0,0,{"$f":"BD!I252","v":0},{"$f":"BD!J252","v":0},{"$f":"BD!K252","v":0},{"$f":"BD!L252","v":0},{"$f":"BD!M252","v":0},{"$f":"BD!N252","v":0},{"$f":"BD!O252","v":0},{"$f":"BD!P252","v":0},{"$f":"BD!Q252","v":0},{"$f":"BD!R252","v":0},{"$f":"BD!S252","v":0},{"$f":"BD!T252","v":0},null,0,null,{"$f":"BD!A252","v":0}]
[null,{"$f":"BD!B253","v":0},{"$f":"BD!C253","v":0},{"$f":"BD!D253","v":0},{"$f":"BD!E253","v":0},{"$f":"BD!F253","v":0},{"$f":"BD!G253","v":0},{"$f":"BD!H253","v":0},0,0,0,0,0,{"$f":"BD!I253","v":0},{"$f":"BD!J253","v":0},{"$f":"BD!K253","v":0},{"$f":"BD!L253","v":0},{"$f":"BD!M253","v":0},{"$f":"BD!N253","v":0},{"$f":"BD!O253","v":0},{"$f":"BD!P253","v":0},{"$f":"BD!Q253","v":0},{"$f":"BD!R253","v":0},{"$f":"BD!S253","v":0},{"$f":"BD!T253","v":0},null,0,null,{"$f":"BD!A253","v":0}]
[null,{"$f":"BD!B254","v":0},{"$f":"BD!C254","v":0},{"$f":"BD!D254","v":0},{"$f":"BD!E254","v":0},{"$f":"BD!F254","v":0},{"$f":"BD!G254","v":0},{"$f":"BD!H254","v":0},0,0,0,0,0,{"$f":"BD!I254","v":0},{"$f":"BD!J254","v":0},{"$f":"BD!K254","v":0},{"$f":"BD!L254","v":0},{"$f":"BD!M254","v":0},{"$f":"BD!N254","v":0},{"$f":"BD!O254","v":0},{"$f":"BD!P254","v":0},{"$f":"BD!Q254","v":0},{"$f":"BD!R254","v":0},{"$f":"BD!S254","v":0},{"$f":"BD!T254","v":0},null,0,null,{"$f":"BD!A254","v":0}]
[null,{"$f":"BD!B255","v":0},{"$f":"BD!C255","v":0},{"$f":"BD!D255","v":0},{"$f":"BD!E255","v":0},{"$f":"BD!F255","v":0},{"$f":"BD!G255","v":0},{"$f":"BD!H255","v":0},0,0,0,0,0,{"$f":"BD!I255","v":0},{"$f":"BD!J255","v":0},{"$f":"BD!K255","v":0},{"$f":"BD!L255","v":0},{"$f":"BD!M255","v":0},{"$f":"BD!N255","v":0},{"$f":"BD!O255","v":0},{"$f":"BD!P255","v":0},{"$f":"BD!Q255","v":0},{"$f":"BD!R255","v":0},{"$f":"BD!S255","v":0},{"$f":"BD!T255","v":0},null,0,null,{"$f":"BD!A255","v":0}]
[null,{"$f":"BD!B256","v":0},{"$f":"BD!C256","v":0},{"$f":"BD!D256","v":0},{"$f":"BD!E256","v":0},{"$f":"BD!F256","v":0},{"$f":"BD!G256","v":0},{"$f":"BD!H256","v":0},0,0,0,0,0,{"$f":"BD!I256","v":0},{"$f":"BD!J256","v":0},{"$f":"BD!K256","v":0},{"$f":"BD!L256","v":0},{"$f":"BD!M256","v":0},{"$f":"BD!N256","v":0},{"$f":"BD!O256","v":0},{"$f":"BD!P256","v":0},{"$f":"BD!Q256","v":0},{"$f":"BD!R256","v":0},{"$f":"BD!S256","v":0},{"$f":"BD!T256","v":0},null,0,null,{"$f":"BD!A256","v":0}]
[null,{"$f":"BD!B257","v":0},{"$f":"BD!C257","v":0},{"$f":"BD!D257","v":0},{"$f":"BD!E257","v":0},{"$f":"BD!F257","v":0},{"$f":"BD!G257","v":0},{"$f":"BD!H257","v":0},0,0,0,0,0,{"$f":"BD!I257","v":0},{"$f":"BD!J257","v":0},{"$f":"BD!K257","v":0},{"$f":"BD!L257","v":0},{"$f":"BD!M257","v":0},{"$f":"BD!N257","v":0},{"$f":"BD!O257","v":0},{"$f":"BD!P257","v":0},{"$f":"BD!Q257","v":0},{"$f":"BD!R257","v":0},{"$f":"BD!S257","v":0},{"$f":"BD!T257","v":0},null,0,null,{"$f":"BD!A257","v":0}]
[null,{"$f":"BD!B258","v":0},{"$f":"BD!C258","v":0},{"$f":"BD!D258","v":0},{"$f":"BD!E258","v":0},{"$f":"BD!F258","v":0},{"$f":"BD!G258","v":0},{"$f":"BD!H258","v":0},0,0,0,0,0,{"$f":"BD!I258","v":0},{"$f":"BD!J258","v":0},{"$f":"BD!K258","v":0},{"$f":"BD!L258","v":0},{"$f":"BD!M258","v":0},{"$f":"BD!N258","v":0},{"$f":"BD!O258","v":0},{"$f":"BD!P258","v":0},{"$f":"BD!Q258","v":0},{"$f":"BD!R258","v":0},{"$f":"BD!S258","v":0},{"$f":"BD!T258","v":0},null,0,null,{"$f":"BD!A258","v":0}]
[null,{"$f":"BD!B259","v":0},{"$f":"BD!C259","v":0},{"$f":"BD!D259","v":0},{"$f":"BD!E259","v":0},{"$f":"BD!F259","v":0},{"$f":"BD!G259","v":0},{"$f":"BD!H259","v":0},0,0,0,0,0,{"$f":"BD!I259","v":0},{"$f":"BD!J259","v":0},{"$f":"BD!K259","v":0},{"$f":"BD!L259","v":0},{"$f":"BD!M259","v":0},{"$f":"BD!N259","v":0},{"$f":"BD!O259","v":0},{"$f":"BD!P259","v":0},{"$f":"BD!Q259","v":0},{"$f":"BD!R259","v":0},{"$f":"BD!S259","v":0},{"$f":"BD!T259","v":0},null,0,null,{"$f":"BD!A259","v":0}]
[null,{"$f":"BD!B260","v":0},{"$f":"BD!C260","v":0},{"$f":"BD!D260","v":0},{"$f":"BD!E260","v":0},{"$f":"BD!F260","v":0},{"$f":"BD!G260","v":0},{"$f":"BD!H260","v":0},0,0,0,0,0,{"$f":"BD!I260","v":0},{"$f":"BD!J260","v":0},{"$f":"BD!K260","v":0},{"$f":"BD!L260","v":0},{"$f":"BD!M260","v":0},{"$f":"BD!N260","v":0},{"$f":"BD!O260","v":0},{"$f":"BD!P260","v":0},{"$f":"BD!Q260","v":0},{"$f":"BD!R260","v":0},{"$f":"BD!S260","v":0},{"$f":"BD!T260","v":0},null,0,null,{"$f":"BD!A260","v":0}]
[null,{"$f":"BD!B261","v":0},{"$f":"BD!C261","v":0},{"$f":"BD!D261","v":0},{"$f":"BD!E261","v":0},{"$f":"BD!F261","v":0},{"$f":"BD!G261","v":0},{"$f":"BD!H261","v":0},0,0,0,0,0,{"$f":"BD!I261","v":0},{"$f":"BD!J261","v":0},{"$f":"BD!K261","v":0},{"$f":"BD!L261","v":0},{"$f":"BD!M261","v":0},{"$f":"BD!N261","v":0},{"$f":"BD!O261","v":0},{"$f":"BD!P261","v":0},{"$f":"BD!Q261","v":0},{"$f":"BD!R261","v":0},{"$f":"BD!S261","v":0},{"$f":"BD!T261","v":0},null,0,null,{"$f":"BD!A261","v":0}]
[null,{"$f":"BD!B262","v":0},{"$f":"BD!C262","v":0},{"$f":"BD!D262","v":0},{"$f":"BD!E262","v":0},{"$f":"BD!F262","v":0},{"$f":"BD!G262","v":0},{"$f":"BD!H262","v":0},0,0,0,0,0,{"$f":"BD!I262","v":0},{"$f":"BD!J262","v":0},{"$f":"BD!K262","v":0},{"$f":"BD!L262","v":0},{"$f":"BD!M262","v":0},{"$f":"BD!N262","v":0},{"$f":"BD!O262","v":0},{"$f":"BD!P262","v":0},{"$f":"BD!Q262","v":0},{"$f":"BD!R262","v":0},{"$f":"BD!S262","v":0},{"$f":"BD!T262","v":0},null,0,null,{"$f":"BD!A262","v":0}]
[null,{"$f":"BD!B263","v":0},{"$f":"BD!C263","v":0},{"$f":"BD!D263","v":0},{"$f":"BD!E263","v":0},{"$f":"BD!F263","v":0},{"$f":"BD!G263","v":0},{"$f":"BD!H263","v":0},0,0,0,0,0,{"$f":"BD!I263","v":0},{"$f":"BD!J263","v":0},{"$f":"BD!K263","v":0},{"$f":"BD!L263","v":0},{"$f":"BD!M263","v":0},{"$f":"BD!N263","v":0},{"$f":"BD!O263","v":0},{"$f":"BD!P263","v":0},{"$f":"BD!Q263","v":0},{"$f":"BD!R263","v":0},{"$f":"BD!S263","v":0},{"$f":"BD!T263","v":0},null,0,null,{"$f":"BD!A263","v":0}]
[null,{"$f":"BD!B264","v":0},{"$f":"BD!C264","v":0},{"$f":"BD!D264","v":0},{"$f":"BD!E264","v":0},{"$f":"BD!F264","v":0},{"$f":"BD!G264","v":0},{"$f":"BD!H264","v":0},0,0,0,0,0,{"$f":"BD!I264","v":0},{"$f":"BD!J264","v":0},{"$f":"BD!K264","v":0},{"$f":"BD!L264","v":0},{"$f":"BD!M264","v":0},{"$f":"BD!N264","v":0},{"$f":"BD!O264","v":0},{"$f":"BD!P264","v":0},{"$f":"BD!Q264","v":0},{"$f":"BD!R264","v":0},{"$f":"BD!S264","v":0},{"$f":"BD!T264","v":0},null,0,null,{"$f":"BD!A264","v":0}]
[null,{"$f":"BD!B265","v":0},{"$f":"BD!C265","v":0},{"$f":"BD!D265","v":0},{"$f":"BD!E265","v":0},{"$f":"BD!F265","v":0},{"$f":"BD!G265","v":0},{"$f":"BD!H265","v":0},0,0,0,0,0,{"$f":"BD!I265","v":0},{"$f":"BD!J265","v":0},{"$f":"BD!K265","v":0},{"$f":"BD!L265","v":0},{"$f":"BD!M265","v":0},{"$f":"BD!N265","v":0},{"$f":"BD!O265","v":0},{"$f":"BD!P265","v":0},{"$f":"BD!Q265","v":0},{"$f":"BD!R265","v":0},{"$f":"BD!S265","v":0},{"$f":"BD!T265","v":0},null,0,null,{"$f":"BD!A265","v":0}]
[null,{"$f":"BD!B266","v":0},{"$f":"BD!C266","v":0},{"$f":"BD!D266","v":0},{"$f":"BD!E266","v":0},{"$f":"BD!F266","v":0},{"$f":"BD!G266","v":0},{"$f":"BD!H266","v":0},0,0,0,0,0,{"$f":"BD!I266","v":0},{"$f":"BD!J266","v":0},{"$f":"BD!K266","v":0},{"$f":"BD!L266","v":0},{"$f":"BD!M266","v":0},{"$f":"BD!N266","v":0},{"$f":"BD!O266","v":0},{"$f":"BD!P266","v":0},{"$f":"BD!Q266","v":0},{"$f":"BD!R266","v":0},{"$f":"BD!S266","v":0},{"$f":"BD!T266","v":0},null,0,null,{"$f":"BD!A266","v":0}]
[null,{"$f":"BD!B267","v":0},{"$f":"BD!C267","v":0},{"$f":"BD!D267","v":0},{"$f":"BD!E267","v":0},{"$f":"BD!F267","v":0},{"$f":"BD!G267","v":0},{"$f":"BD!H267","v":0},0,0,0,0,0,{"$f":"BD!I267","v":0},{"$f":"BD!J267","v":0},{"$f":"BD!K267","v":0},{"$f":"BD!L267","v":0},{"$f":"BD!M267","v":0},{"$f":"BD!N267","v":0},{"$f":"BD!O267","v":0},{"$f":"BD!P267","v":0},{"$f":"BD!Q267","v":0},{"$f":"BD!R267","v":0},{"$f":"BD!S267","v":0},{"$f":"BD!T267","v":0},null,0,null,{"$f":"BD!A267","v":0}]
[null,{"$f":"BD!B268","v":0},{"$f":"BD!C268","v":0},{"$f":"BD!D268","v":0},{"$f":"BD!E268","v":0},{"$f":"BD!F268","v":0},{"$f":"BD!G268","v":0},{"$f":"BD!H268","v":0},0,0,0,0,0,{"$f":"BD!I268","v":0},{"$f":"BD!J268","v":0},{"$f":"BD!K268","v":0},{"$f":"BD!L268","v":0},{"$f":"BD!M268","v":0},{"$f":"BD!N268","v":0},{"$f":"BD!O268","v":0},{"$f":"BD!P268","v":0},{"$f":"BD!Q268","v":0},{"$f":"BD!R268","v":0},{"$f":"BD!S268","v":0},{"$f":"BD!T268","v":0},null,0,null,{"$f":"BD!A268","v":0}]
[null,{"$f":"BD!B269","v":0},{"$f":"BD!C269","v":0},{"$f":"BD!D269","v":0},{"$f":"BD!E269","v":0},{"$f":"BD!F269","v":0},{"$f":"BD!G269","v":0},{"$f":"BD!H269","v":0},0,0,0,0,0,{"$f":"BD!I269","v":0},{"$f":"BD!J269","v":0},{"$f":"BD!K269","v":0},{"$f":"BD!L269","v":0},{"$f":"BD!M269","v":0},{"$f":"BD!N269","v":0},{"$f":"BD!O269","v":0},{"$f":"BD!P269","v":0},{"$f":"BD!Q269","v":0},{"$f":"BD!R269","v":0},{"$f":"BD!S269","v":0},{"$f":"BD!T269","v":0},null,0,null,{"$f":"BD!A269","v":0}]
[null,{"$f":"BD!B270","v":0},{"$f":"BD!C270","v":0},{"$f":"BD!D270","v":0},{"$f":"BD!E270","v":0},{"$f":"BD!F270","v":0},{"$f":"BD!G270","v":0},{"$f":"BD!H270","v":0},0,0,0,0,0,{"$f":"BD!I270","v":0},{"$f":"BD!J270","v":0},{"$f":"BD!K270","v":0},{"$f":"BD!L270","v":0},{"$f":"BD!M270","v":0},{"$f":"BD!N270","v":0},{"$f":"BD!O270","v":0},{"$f":"BD!P270","v":0},{"$f":"BD!Q270","v":0},{"$f":"BD!R270","v":0},{"$f":"BD!S270","v":0},{"$f":"BD!T270","v":0},null,{"$f":"IF(B145=0,0,1)","v":0},null,{"$f":"BD!A270","v":0}]
[null,{"$f":"BD!B271","v":0},{"$f":"BD!C271","v":0},{"$f":"BD!D271","v":0},{"$f":"BD!E271","v":0},{"$f":"BD!F271","v":0},{"$f":"BD!G271","v":0},{"$f":"BD!H271","v":0},0,0,0,0,0,{"$f":"BD!I271","v":0},{"$f":"BD!J271","v":0},{"$f":"BD!K271","v":0},{"$f":"BD!L271","v":0},{"$f":"BD!M271","v":0},{"$f":"BD!N271","v":0},{"$f":"BD!O271","v":0},{"$f":"BD!P271","v":0},{"$f":"BD!Q271","v":0},{"$f":"BD!R271","v":0},{"$f":"BD!S271","v":0},{"$f":"BD!T271","v":0},null,0,null,{"$f":"BD!A271","v":0}]
[null,{"$f":"BD!B272","v":0},{"$f":"BD!C272","v":0},{"$f":"BD!D272","v":0},{"$f":"BD!E272","v":0},{"$f":"BD!F272","v":0},{"$f":"BD!G272","v":0},{"$f":"BD!H272","v":0},0,0,0,0,0,{"$f":"BD!I272","v":0},{"$f":"BD!J272","v":0},{"$f":"BD!K272","v":0},{"$f":"BD!L272","v":0},{"$f":"BD!M272","v":0},{"$f":"BD!N272","v":0},{"$f":"BD!O272","v":0},{"$f":"BD!P272","v":0},{"$f":"BD!Q272","v":0},{"$f":"BD!R272","v":0},{"$f":"BD!S272","v":0},{"$f":"BD!T272","v":0},null,0,null,{"$f":"BD!A272","v":0}]
[null,{"$f":"BD!B273","v":0},{"$f":"BD!C273","v":0},{"$f":"BD!D273","v":0},{"$f":"BD!E273","v":0},{"$f":"BD!F273","v":0},{"$f":"BD!G273","v":0},{"$f":"BD!H273","v":0},0,0,0,0,0,{"$f":"BD!I273","v":0},{"$f":"BD!J273","v":0},{"$f":"BD!K273","v":0},{"$f":"BD!L273","v":0},{"$f":"BD!M273","v":0},{"$f":"BD!N273","v":0},{"$f":"BD!O273","v":0},{"$f":"BD!P273","v":0},{"$f":"BD!Q273","v":0},{"$f":"BD!R273","v":0},{"$f":"BD!S273","v":0},{"$f":"BD!T273","v":0},null,0,null,{"$f":"BD!A273","v":0}]
[null,{"$f":"BD!B274","v":0},{"$f":"BD!C274","v":0},{"$f":"BD!D274","v":0},{"$f":"BD!E274","v":0},{"$f":"BD!F274","v":0},{"$f":"BD!G274","v":0},{"$f":"BD!H274","v":0},0,0,0,0,0,{"$f":"BD!I274","v":0},{"$f":"BD!J274","v":0},{"$f":"BD!K274","v":0},{"$f":"BD!L274","v":0},{"$f":"BD!M274","v":0},{"$f":"BD!N274","v":0},{"$f":"BD!O274","v":0},{"$f":"BD!P274","v":0},{"$f":"BD!Q274","v":0},{"$f":"BD!R274","v":0},{"$f":"BD!S274","v":0},{"$f":"BD!T274","v":0},null,0,null,{"$f":"BD!A274","v":0}]
[null,{"$f":"BD!B275","v":0},{"$f":"BD!C275","v":0},{"$f":"BD!D275","v":0},{"$f":"BD!E275","v":0},{"$f":"BD!F275","v":0},{"$f":"BD!G275","v":0},{"$f":"BD!H275","v":0},0,0,0,0,0,{"$f":"BD!I275","v":0},{"$f":"BD!J275","v":0},{"$f":"BD!K275","v":0},{"$f":"BD!L275","v":0},{"$f":"BD!M275","v":0},{"$f":"BD!N275","v":0},{"$f":"BD!O275","v":0},{"$f":"BD!P275","v":0},{"$f":"BD!Q275","v":0},{"$f":"BD!R275","v":0},{"$f":"BD!S275","v":0},{"$f":"BD!T275","v":0},null,0,null,{"$f":"BD!A275","v":0}]
[null,{"$f":"BD!B276","v":0},{"$f":"BD!C276","v":0},{"$f":"BD!D276","v":0},{"$f":"BD!E276","v":0},{"$f":"BD!F276","v":0},{"$f":"BD!G276","v":0},{"$f":"BD!H276","v":0},0,0,0,0,0,{"$f":"BD!I276","v":0},{"$f":"BD!J276","v":0},{"$f":"BD!K276","v":0},{"$f":"BD!L276","v":0},{"$f":"BD!M276","v":0},{"$f":"BD!N276","v":0},{"$f":"BD!O276","v":0},{"$f":"BD!P276","v":0},{"$f":"BD!Q276","v":0},{"$f":"BD!R276","v":0},{"$f":"BD!S276","v":0},{"$f":"BD!T276","v":0},null,0,null,{"$f":"BD!A276","v":0}]
[null,{"$f":"BD!B277","v":0},{"$f":"BD!C277","v":0},{"$f":"BD!D277","v":0},{"$f":"BD!E277","v":0},{"$f":"BD!F277","v":0},{"$f":"BD!G277","v":0},{"$f":"BD!H277","v":0},0,0,0,0,0,{"$f":"BD!I277","v":0},{"$f":"BD!J277","v":0},{"$f":"BD!K277","v":0},{"$f":"BD!L277","v":0},{"$f":"BD!M277","v":0},{"$f":"BD!N277","v":0},{"$f":"BD!O277","v":0},{"$f":"BD!P277","v":0},{"$f":"BD!Q277","v":0},{"$f":"BD!R277","v":0},{"$f":"BD!S277","v":0},{"$f":"BD!T277","v":0},null,0,null,{"$f":"BD!A277","v":0}]
[null,{"$f":"BD!B278","v":0},{"$f":"BD!C278","v":0},{"$f":"BD!D278","v":0},{"$f":"BD!E278","v":0},{"$f":"BD!F278","v":0},{"$f":"BD!G278","v":0},{"$f":"BD!H278","v":0},0,0,0,0,0,{"$f":"BD!I278","v":0},{"$f":"BD!J278","v":0},{"$f":"BD!K278","v":0},{"$f":"BD!L278","v":0},{"$f":"BD!M278","v":0},{"$f":"BD!N278","v":0},{"$f":"BD!O278","v":0},{"$f":"BD!P278","v":0},{"$f":"BD!Q278","v":0},{"$f":"BD!R278","v":0},{"$f":"BD!S278","v":0},{"$f":"BD!T278","v":0},null,0,null,{"$f":"BD!A278","v":0}]
[null,{"$f":"BD!B279","v":0},{"$f":"BD!C279","v":0},{"$f":"BD!D279","v":0},{"$f":"BD!E279","v":0},{"$f":"BD!F279","v":0},{"$f":"BD!G279","v":0},{"$f":"BD!H279","v":0},0,0,0,0,0,{"$f":"BD!I279","v":0},{"$f":"BD!J279","v":0},{"$f":"BD!K279","v":0},{"$f":"BD!L279","v":0},{"$f":"BD!M279","v":0},{"$f":"BD!N279","v":0},{"$f":"BD!O279","v":0},{"$f":"BD!P279","v":0},{"$f":"BD!Q279","v":0},{"$f":"BD!R279","v":0},{"$f":"BD!S279","v":0},{"$f":"BD!T279","v":0},null,0,null,{"$f":"BD!A279","v":0}]
[null,{"$f":"BD!B280","v":0},{"$f":"BD!C280","v":0},{"$f":"BD!D280","v":0},{"$f":"BD!E280","v":0},{"$f":"BD!F280","v":0},{"$f":"BD!G280","v":0},{"$f":"BD!H280","v":0},0,0,0,0,0,{"$f":"BD!I280","v":0},{"$f":"BD!J280","v":0},{"$f":"BD!K280","v":0},{"$f":"BD!L280","v":0},{"$f":"BD!M280","v":0},{"$f":"BD!N280","v":0},{"$f":"BD!O280","v":0},{"$f":"BD!P280","v":0},{"$f":"BD!Q280","v":0},{"$f":"BD!R280","v":0},{"$f":"BD!S280","v":0},{"$f":"BD!T280","v":0},null,0,null,{"$f":"BD!A280","v":0}]
[null,{"$f":"BD!B281","v":0},{"$f":"BD!C281","v":0},{"$f":"BD!D281","v":0},{"$f":"BD!E281","v":0},{"$f":"BD!F281","v":0},{"$f":"BD!G281","v":0},{"$f":"BD!H281","v":0},0,0,0,0,0,{"$f":"BD!I281","v":0},{"$f":"BD!J281","v":0},{"$f":"BD!K281","v":0},{"$f":"BD!L281","v":0},{"$f":"BD!M281","v":0},{"$f":"BD!N281","v":0},{"$f":"BD!O281","v":0},{"$f":"BD!P281","v":0},{"$f":"BD!Q281","v":0},{"$f":"BD!R281","v":0},{"$f":"BD!S281","v":0},{"$f":"BD!T281","v":0},null,0,null,{"$f":"BD!A281","v":0}]
[null,{"$f":"BD!B282","v":0},{"$f":"BD!C282","v":0},{"$f":"BD!D282","v":0},{"$f":"BD!E282","v":0},{"$f":"BD!F282","v":0},{"$f":"BD!G282","v":0},{"$f":"BD!H282","v":0},0,0,0,0,0,{"$f":"BD!I282","v":0},{"$f":"BD!J282","v":0},{"$f":"BD!K282","v":0},{"$f":"BD!L282","v":0},{"$f":"BD!M282","v":0},{"$f":"BD!N282","v":0},{"$f":"BD!O282","v":0},{"$f":"BD!P282","v":0},{"$f":"BD!Q282","v":0},{"$f":"BD!R282","v":0},{"$f":"BD!S282","v":0},{"$f":"BD!T282","v":0},null,0,null,{"$f":"BD!A282","v":0}]
[null,{"$f":"BD!B283","v":0},{"$f":"BD!C283","v":0},{"$f":"BD!D283","v":0},{"$f":"BD!E283","v":0},{"$f":"BD!F283","v":0},{"$f":"BD!G283","v":0},{"$f":"BD!H283","v":0},0,0,0,0,0,{"$f":"BD!I283","v":0},{"$f":"BD!J283","v":0},{"$f":"BD!K283","v":0},{"$f":"BD!L283","v":0},{"$f":"BD!M283","v":0},{"$f":"BD!N283","v":0},{"$f":"BD!O283","v":0},{"$f":"BD!P283","v":0},{"$f":"BD!Q283","v":0},{"$f":"BD!R283","v":0},{"$f":"BD!S283","v":0},{"$f":"BD!T283","v":0},null,0,null,{"$f":"BD!A283","v":0}]
[null,{"$f":"BD!B284","v":0},{"$f":"BD!C284","v":0},{"$f":"BD!D284","v":0},{"$f":"BD!E284","v":0},{"$f":"BD!F284","v":0},{"$f":"BD!G284","v":0},{"$f":"BD!H284","v":0},0,0,0,0,0,{"$f":"BD!I284","v":0},{"$f":"BD!J284","v":0},{"$f":"BD!K284","v":0},{"$f":"BD!L284","v":0},{"$f":"BD!M284","v":0},{"$f":"BD!N284","v":0},{"$f":"BD!O284","v":0},{"$f":"BD!P284","v":0},{"$f":"BD!Q284","v":0},{"$f":"BD!R284","v":0},{"$f":"BD!S284","v":0},{"$f":"BD!T284","v":0},null,0,null,{"$f":"BD!A284","v":0}]
[null,{"$f":"BD!B285","v":0},{"$f":"BD!C285","v":0},{"$f":"BD!D285","v":0},{"$f":"BD!E285","v":0},{"$f":"BD!F285","v":0},{"$f":"BD!G285","v":0},{"$f":"BD!H285","v":0},0,0,0,0,0,{"$f":"BD!I285","v":0},{"$f":"BD!J285","v":0},{"$f":"BD!K285","v":0},{"$f":"BD!L285","v":0},{"$f":"BD!M285","v":0},{"$f":"BD!N285","v":0},{"$f":"BD!O285","v":0},{"$f":"BD!P285","v":0},{"$f":"BD!Q285","v":0},{"$f":"BD!R285","v":0},{"$f":"BD!S285","v":0},{"$f":"BD!T285","v":0},null,0,null,{"$f":"BD!A285","v":0}]
[null,{"$f":"BD!B286","v":0},{"$f":"BD!C286","v":0},{"$f":"BD!D286","v":0},{"$f":"BD!E286","v":0},{"$f":"BD!F286","v":0},{"$f":"BD!G286","v":0},{"$f":"BD!H286","v":0},0,0,0,0,0,{"$f":"BD!I286","v":0},{"$f":"BD!J286","v":0},{"$f":"BD!K286","v":0},{"$f":"BD!L286","v":0},{"$f":"BD!M286","v":0},{"$f":"BD!N286","v":0},{"$f":"BD!O286","v":0},{"$f":"BD!P286","v":0},{"$f":"BD!Q286","v":0},{"$f":"BD!R286","v":0},{"$f":"BD!S286","v":0},{"$f":"BD!T286","v":0},null,0,null,{"$f":"BD!A286","v":0}]
[null,{"$f":"BD!B287","v":0},{"$f":"BD!C287","v":0},{"$f":"BD!D287","v":0},{"$f":"BD!E287","v":0},{"$f":"BD!F287","v":0},{"$f":"BD!G287","v":0},{"$f":"BD!H287","v":0},0,0,0,0,0,{"$f":"BD!I287","v":0},{"$f":"BD!J287","v":0},{"$f":"BD!K287","v":0},{"$f":"BD!L287","v":0},{"$f":"BD!M287","v":0},{"$f":"BD!N287","v":0},{"$f":"BD!O287","v":0},{"$f":"BD!P287","v":0},{"$f":"BD!Q287","v":0},{"$f":"BD!R287","v":0},{"$f":"BD!S287","v":0},{"$f":"BD!T287","v":0},null,0,null,{"$f":"BD!A287","v":0}]
[null,{"$f":"BD!B288","v":0},{"$f":"BD!C288","v":0},{"$f":"BD!D288","v":0},{"$f":"BD!E288","v":0},{"$f":"BD!F288","v":0},{"$f":"BD!G288","v":0},{"$f":"BD!H288","v":0},0,0,0,0,0,{"$f":"BD!I288","v":0},{"$f":"BD!J288","v":0},{"$f":"BD!K288","v":0},{"$f":"BD!L288","v":0},{"$f":"BD!M288","v":0},{"$f":"BD!N288","v":0},{"$f":"BD!O288","v":0},{"$f":"BD!P288","v":0},{"$f":"BD!Q288","v":0},{"$f":"BD!R288","v":0},{"$f":"BD!S288","v":0},{"$f":"BD!T288","v":0},null,0,null,{"$f":"BD!A288","v":0}]
[null,{"$f":"BD!B289","v":0},{"$f":"BD!C289","v":0},{"$f":"BD!D289","v":0},{"$f":"BD!E289","v":0},{"$f":"BD!F289","v":0},{"$f":"BD!G289","v":0},{"$f":"BD!H289","v":0},0,0,0,0,0,{"$f":"BD!I289","v":0},{"$f":"BD!J289","v":0},{"$f":"BD!K289","v":0},{"$f":"BD!L289","v":0},{"$f":"BD!M289","v":0},{"$f":"BD!N289","v":0},{"$f":"BD!O289","v":0},{"$f":"BD!P289","v":0},{"$f":"BD!Q289","v":0},{"$f":"BD!R289","v":0},{"$f":"BD!S289","v":0},{"$f":"BD!T289","v":0},null,0,null,{"$f":"BD!A289","v":0}]
[null,{"$f":"BD!B290","v":0},{"$f":"BD!C290","v":0},{"$f":"BD!D290","v":0},{"$f":"BD!E290","v":0},{"$f":"BD!F290","v":0},{"$f":"BD!G290","v":0},{"$f":"BD!H290","v":0},0,0,0,0,0,{"$f":"BD!I290","v":0},{"$f":"BD!J290","v":0},{"$f":"BD!K290","v":0},{"$f":"BD!L290","v":0},{"$f":"BD!M290","v":0},{"$f":"BD!N290","v":0},{"$f":"BD!O290","v":0},{"$f":"BD!P290","v":0},{"$f":"BD!Q290","v":0},{"$f":"BD!R290","v":0},{"$f":"BD!S290","v":0},{"$f":"BD!T290","v":0},null,0,null,{"$f":"BD!A290","v":0}]
[null,{"$f":"BD!B291","v":0},{"$f":"BD!C291","v":0},{"$f":"BD!D291","v":0},{"$f":"BD!E291","v":0},{"$f":"BD!F291","v":0},{"$f":"BD!G291","v":0},{"$f":"BD!H291","v":0},0,0,0,0,0,{"$f":"BD!I291","v":0},{"$f":"BD!J291","v":0},{"$f":"BD!K291","v":0},{"$f":"BD!L291","v":0},{"$f":"BD!M291","v":0},{"$f":"BD!N291","v":0},{"$f":"BD!O291","v":0},{"$f":"BD!P291","v":0},{"$f":"BD!Q291","v":0},{"$f":"BD!R291","v":0},{"$f":"BD!S291","v":0},{"$f":"BD!T291","v":0},null,0,null,{"$f":"BD!A291","v":0}]
[null,{"$f":"BD!B292","v":0},{"$f":"BD!C292","v":0},{"$f":"BD!D292","v":0},{"$f":"BD!E292","v":0},{"$f":"BD!F292","v":0},{"$f":"BD!G292","v":0},{"$f":"BD!H292","v":0},0,0,0,0,0,{"$f":"BD!I292","v":0},{"$f":"BD!J292","v":0},{"$f":"BD!K292","v":0},{"$f":"BD!L292","v":0},{"$f":"BD!M292","v":0},{"$f":"BD!N292","v":0},{"$f":"BD!O292","v":0},{"$f":"BD!P292","v":0},{"$f":"BD!Q292","v":0},{"$f":"BD!R292","v":0},{"$f":"BD!S292","v":0},{"$f":"BD!T292","v":0},null,0,null,{"$f":"BD!A292","v":0}]
[null,{"$f":"BD!B293","v":0},{"$f":"BD!C293","v":0},{"$f":"BD!D293","v":0},{"$f":"BD!E293","v":0},{"$f":"BD!F293","v":0},{"$f":"BD!G293","v":0},{"$f":"BD!H293","v":0},0,0,0,0,0,{"$f":"BD!I293","v":0},{"$f":"BD!J293","v":0},{"$f":"BD!K293","v":0},{"$f":"BD!L293","v":0},{"$f":"BD!M293","v":0},{"$f":"BD!N293","v":0},{"$f":"BD!O293","v":0},{"$f":"BD!P293","v":0},{"$f":"BD!Q293","v":0},{"$f":"BD!R293","v":0},{"$f":"BD!S293","v":0},{"$f":"BD!T293","v":0},null,0,null,{"$f":"BD!A293","v":0}]
[null,{"$f":"BD!B294","v":0},{"$f":"BD!C294","v":0},{"$f":"BD!D294","v":0},{"$f":"BD!E294","v":0},{"$f":"BD!F294","v":0},{"$f":"BD!G294","v":0},{"$f":"BD!H294","v":0},0,0,0,0,0,{"$f":"BD!I294","v":0},{"$f":"BD!J294","v":0},{"$f":"BD!K294","v":0},{"$f":"BD!L294","v":0},{"$f":"BD!M294","v":0},{"$f":"BD!N294","v":0},{"$f":"BD!O294","v":0},{"$f":"BD!P294","v":0},{"$f":"BD!Q294","v":0},{"$f":"BD!R294","v":0},{"$f":"BD!S294","v":0},{"$f":"BD!T294","v":0},null,0,null,{"$f":"BD!A294","v":0}]
[null,{"$f":"BD!B295","v":0},{"$f":"BD!C295","v":0},{"$f":"BD!D295","v":0},{"$f":"BD!E295","v":0},{"$f":"BD!F295","v":0},{"$f":"BD!G295","v":0},{"$f":"BD!H295","v":0},0,0,0,0,0,{"$f":"BD!I295","v":0},{"$f":"BD!J295","v":0},{"$f":"BD!K295","v":0},{"$f":"BD!L295","v":0},{"$f":"BD!M295","v":0},{"$f":"BD!N295","v":0},{"$f":"BD!O295","v":0},{"$f":"BD!P295","v":0},{"$f":"BD!Q295","v":0},{"$f":"BD!R295","v":0},{"$f":"BD!S295","v":0},{"$f":"BD!T295","v":0},null,0,null,{"$f":"BD!A295","v":0}]
[null,{"$f":"BD!B296","v":0},{"$f":"BD!C296","v":0},{"$f":"BD!D296","v":0},{"$f":"BD!E296","v":0},{"$f":"BD!F296","v":0},{"$f":"BD!G296","v":0},{"$f":"BD!H296","v":0},0,0,0,0,0,{"$f":"BD!I296","v":0},{"$f":"BD!J296","v":0},{"$f":"BD!K296","v":0},{"$f":"BD!L296","v":0},{"$f":"BD!M296","v":0},{"$f":"BD!N296","v":0},{"$f":"BD!O296","v":0},{"$f":"BD!P296","v":0},{"$f":"BD!Q296","v":0},{"$f":"BD!R296","v":0},{"$f":"BD!S296","v":0},{"$f":"BD!T296","v":0},null,0,null,{"$f":"BD!A296","v":0}]
[null,{"$f":"BD!B297","v":0},{"$f":"BD!C297","v":0},{"$f":"BD!D297","v":0},{"$f":"BD!E297","v":0},{"$f":"BD!F297","v":0},{"$f":"BD!G297","v":0},{"$f":"BD!H297","v":0},0,0,0,0,0,{"$f":"BD!I297","v":0},{"$f":"BD!J297","v":0},{"$f":"BD!K297","v":0},{"$f":"BD!L297","v":0},{"$f":"BD!M297","v":0},{"$f":"BD!N297","v":0},{"$f":"BD!O297","v":0},{"$f":"BD!P297","v":0},{"$f":"BD!Q297","v":0},{"$f":"BD!R297","v":0},{"$f":"BD!S297","v":0},{"$f":"BD!T297","v":0},null,0,null,{"$f":"BD!A297","v":0}]
[null,{"$f":"BD!B298","v":0},{"$f":"BD!C298","v":0},{"$f":"BD!D298","v":0},{"$f":"BD!E298","v":0},{"$f":"BD!F298","v":0},{"$f":"BD!G298","v":0},{"$f":"BD!H298","v":0},0,0,0,0,0,{"$f":"BD!I298","v":0},{"$f":"BD!J298","v":0},{"$f":"BD!K298","v":0},{"$f":"BD!L298","v":0},{"$f":"BD!M298","v":0},{"$f":"BD!N298","v":0},{"$f":"BD!O298","v":0},{"$f":"BD!P298","v":0},{"$f":"BD!Q298","v":0},{"$f":"BD!R298","v":0},{"$f":"BD!S298","v":0},{"$f":"BD!T298","v":0},null,0,null,{"$f":"BD!A298","v":0}]
[null,{"$f":"BD!B299","v":0},{"$f":"BD!C299","v":0},{"$f":"BD!D299","v":0},{"$f":"BD!E299","v":0},{"$f":"BD!F299","v":0},{"$f":"BD!G299","v":0},{"$f":"BD!H299","v":0},0,0,0,0,0,{"$f":"BD!I299","v":0},{"$f":"BD!J299","v":0},{"$f":"BD!K299","v":0},{"$f":"BD!L299","v":0},{"$f":"BD!M299","v":0},{"$f":"BD!N299","v":0},{"$f":"BD!O299","v":0},{"$f":"BD!P299","v":0},{"$f":"BD!Q299","v":0},{"$f":"BD!R299","v":0},{"$f":"BD!S299","v":0},{"$f":"BD!T299","v":0},null,0,null,{"$f":"BD!A299","v":0}]
[null,{"$f":"BD!B300","v":0},{"$f":"BD!C300","v":0},{"$f":"BD!D300","v":0},{"$f":"BD!E300","v":0},{"$f":"BD!F300","v":0},{"$f":"BD!G300","v":0},{"$f":"BD!H300","v":0},0,0,0,0,0,{"$f":"BD!I300","v":0},{"$f":"BD!J300","v":0},{"$f":"BD!K300","v":0},{"$f":"BD!L300","v":0},{"$f":"BD!M300","v":0},{"$f":"BD!N300","v":0},{"$f":"BD!O300","v":0},{"$f":"BD!P300","v":0},{"$f":"BD!Q300","v":0},{"$f":"BD!R300","v":0},{"$f":"BD!S300","v":0},{"$f":"BD!T300","v":0},null,0,null,{"$f":"BD!A300","v":0}]
[null,{"$f":"BD!B301","v":0},{"$f":"BD!C301","v":0},{"$f":"BD!D301","v":0},{"$f":"BD!E301","v":0},{"$f":"BD!F301","v":0},{"$f":"BD!G301","v":0},{"$f":"BD!H301","v":0},0,0,0,0,0,{"$f":"BD!I301","v":0},{"$f":"BD!J301","v":0},{"$f":"BD!K301","v":0},{"$f":"BD!L301","v":0},{"$f":"BD!M301","v":0},{"$f":"BD!N301","v":0},{"$f":"BD!O301","v":0},{"$f":"BD!P301","v":0},{"$f":"BD!Q301","v":0},{"$f":"BD!R301","v":0},{"$f":"BD!S301","v":0},{"$f":"BD!T301","v":0},null,0,null,{"$f":"BD!A301","v":0}]
[null,{"$f":"BD!B302","v":0},{"$f":"BD!C302","v":0},{"$f":"BD!D302","v":0},{"$f":"BD!E302","v":0},{"$f":"BD!F302","v":0},{"$f":"BD!G302","v":0},{"$f":"BD!H302","v":0},0,0,0,0,0,{"$f":"BD!I302","v":0},{"$f":"BD!J302","v":0},{"$f":"BD!K302","v":0},{"$f":"BD!L302","v":0},{"$f":"BD!M302","v":0},{"$f":"BD!N302","v":0},{"$f":"BD!O302","v":0},{"$f":"BD!P302","v":0},{"$f":"BD!Q302","v":0},{"$f":"BD!R302","v":0},{"$f":"BD!S302","v":0},{"$f":"BD!T302","v":0},null,0,null,{"$f":"BD!A302","v":0}]
[null,{"$f":"BD!B303","v":0},{"$f":"BD!C303","v":0},{"$f":"BD!D303","v":0},{"$f":"BD!E303","v":0},{"$f":"BD!F303","v":0},{"$f":"BD!G303","v":0},{"$f":"BD!H303","v":0},0,0,0,0,0,{"$f":"BD!I303","v":0},{"$f":"BD!J303","v":0},{"$f":"BD!K303","v":0},{"$f":"BD!L303","v":0},{"$f":"BD!M303","v":0},{"$f":"BD!N303","v":0},{"$f":"BD!O303","v":0},{"$f":"BD!P303","v":0},{"$f":"BD!Q303","v":0},{"$f":"BD!R303","v":0},{"$f":"BD!S303","v":0},{"$f":"BD!T303","v":0},null,0,null,{"$f":"BD!A303","v":0}]
[null,{"$f":"BD!B304","v":0},{"$f":"BD!C304","v":0},{"$f":"BD!D304","v":0},{"$f":"BD!E304","v":0},{"$f":"BD!F304","v":0},{"$f":"BD!G304","v":0},{"$f":"BD!H304","v":0},0,0,0,0,0,{"$f":"BD!I304","v":0},{"$f":"BD!J304","v":0},{"$f":"BD!K304","v":0},{"$f":"BD!L304","v":0},{"$f":"BD!M304","v":0},{"$f":"BD!N304","v":0},{"$f":"BD!O304","v":0},{"$f":"BD!P304","v":0},{"$f":"BD!Q304","v":0},{"$f":"BD!R304","v":0},{"$f":"BD!S304","v":0},{"$f":"BD!T304","v":0},null,0,null,{"$f":"BD!A304","v":0}]
[null,{"$f":"BD!B305","v":0},{"$f":"BD!C305","v":0},{"$f":"BD!D305","v":0},{"$f":"BD!E305","v":0},{"$f":"BD!F305","v":0},{"$f":"BD!G305","v":0},{"$f":"BD!H305","v":0},0,0,0,0,0,{"$f":"BD!I305","v":0},{"$f":"BD!J305","v":0},{"$f":"BD!K305","v":0},{"$f":"BD!L305","v":0},{"$f":"BD!M305","v":0},{"$f":"BD!N305","v":0},{"$f":"BD!O305","v":0},{"$f":"BD!P305","v":0},{"$f":"BD!Q305","v":0},{"$f":"BD!R305","v":0},{"$f":"BD!S305","v":0},{"$f":"BD!T305","v":0},null,0,null,{"$f":"BD!A305","v":0}]
[null,{"$f":"BD!B306","v":0},{"$f":"BD!C306","v":0},{"$f":"BD!D306","v":0},{"$f":"BD!E306","v":0},{"$f":"BD!F306","v":0},{"$f":"BD!G306","v":0},{"$f":"BD!H306","v":0},0,0,0,0,0,{"$f":"BD!I306","v":0},{"$f":"BD!J306","v":0},{"$f":"BD!K306","v":0},{"$f":"BD!L306","v":0},{"$f":"BD!M306","v":0},{"$f":"BD!N306","v":0},{"$f":"BD!O306","v":0},{"$f":"BD!P306","v":0},{"$f":"BD!Q306","v":0},{"$f":"BD!R306","v":0},{"$f":"BD!S306","v":0},{"$f":"BD!T306","v":0},null,0,null,{"$f":"BD!A306","v":0}]
[null,{"$f":"BD!B307","v":0},{"$f":"BD!C307","v":0},{"$f":"BD!D307","v":0},{"$f":"BD!E307","v":0},{"$f":"BD!F307","v":0},{"$f":"BD!G307","v":0},{"$f":"BD!H307","v":0},0,0,0,0,0,{"$f":"BD!I307","v":0},{"$f":"BD!J307","v":0},{"$f":"BD!K307","v":0},{"$f":"BD!L307","v":0},{"$f":"BD!M307","v":0},{"$f":"BD!N307","v":0},{"$f":"BD!O307","v":0},{"$f":"BD!P307","v":0},{"$f":"BD!Q307","v":0},{"$f":"BD!R307","v":0},{"$f":"BD!S307","v":0},{"$f":"BD!T307","v":0},null,0,null,{"$f":"BD!A307","v":0}]
[null,{"$f":"BD!B308","v":0},{"$f":"BD!C308","v":0},{"$f":"BD!D308","v":0},{"$f":"BD!E308","v":0},{"$f":"BD!F308","v":0},{"$f":"BD!G308","v":0},{"$f":"BD!H308","v":0},0,0,0,0,0,{"$f":"BD!I308","v":0},{"$f":"BD!J308","v":0},{"$f":"BD!K308","v":0},{"$f":"BD!L308","v":0},{"$f":"BD!M308","v":0},{"$f":"BD!N308","v":0},{"$f":"BD!O308","v":0},{"$f":"BD!P308","v":0},{"$f":"BD!Q308","v":0},{"$f":"BD!R308","v":0},{"$f":"BD!S308","v":0},{"$f":"BD!T308","v":0},null,0,null,{"$f":"BD!A308","v":0}]
[null,{"$f":"BD!B309","v":0},{"$f":"BD!C309","v":0},{"$f":"BD!D309","v":0},{"$f":"BD!E309","v":0},{"$f":"BD!F309","v":0},{"$f":"BD!G309","v":0},{"$f":"BD!H309","v":0},{"$f":"E184*$M184","v":0},{"$f":"F184*$M184","v":0},{"$f":"G184*$M184","v":0},{"$f":"H184*$M184","v":0},{"$f":"SUM(N184:Y184)","v":0},{"$f":"BD!I309","v":0},{"$f":"BD!J309","v":0},{"$f":"BD!K309","v":0},{"$f":"BD!L309","v":0},{"$f":"BD!M309","v":0},{"$f":"BD!N309","v":0},{"$f":"BD!O309","v":0},{"$f":"BD!P309","v":0},{"$f":"BD!Q309","v":0},{"$f":"BD!R309","v":0},{"$f":"BD!S309","v":0},{"$f":"BD!T309","v":0},null,0,null,{"$f":"BD!A309","v":0}]
[null,{"$f":"BD!B310","v":0},{"$f":"BD!C310","v":0},{"$f":"BD!D310","v":0},{"$f":"BD!E310","v":0},{"$f":"BD!F310","v":0},{"$f":"BD!G310","v":0},{"$f":"BD!H310","v":0},0,0,0,0,0,{"$f":"BD!I310","v":0},{"$f":"BD!J310","v":0},{"$f":"BD!K310","v":0},{"$f":"BD!L310","v":0},{"$f":"BD!M310","v":0},{"$f":"BD!N310","v":0},{"$f":"BD!O310","v":0},{"$f":"BD!P310","v":0},{"$f":"BD!Q310","v":0},{"$f":"BD!R310","v":0},{"$f":"BD!S310","v":0},{"$f":"BD!T310","v":0},null,0,null,{"$f":"BD!A310","v":0}]
[null,{"$f":"BD!B311","v":0},{"$f":"BD!C311","v":0},{"$f":"BD!D311","v":0},{"$f":"BD!E311","v":0},{"$f":"BD!F311","v":0},{"$f":"BD!G311","v":0},{"$f":"BD!H311","v":0},0,0,0,0,0,{"$f":"BD!I311","v":0},{"$f":"BD!J311","v":0},{"$f":"BD!K311","v":0},{"$f":"BD!L311","v":0},{"$f":"BD!M311","v":0},{"$f":"BD!N311","v":0},{"$f":"BD!O311","v":0},{"$f":"BD!P311","v":0},{"$f":"BD!Q311","v":0},{"$f":"BD!R311","v":0},{"$f":"BD!S311","v":0},{"$f":"BD!T311","v":0},null,0,null,{"$f":"BD!A311","v":0}]
[null,{"$f":"BD!B312","v":0},{"$f":"BD!C312","v":0},{"$f":"BD!D312","v":0},{"$f":"BD!E312","v":0},{"$f":"BD!F312","v":0},{"$f":"BD!G312","v":0},{"$f":"BD!H312","v":0},0,0,0,0,0,{"$f":"BD!I312","v":0},{"$f":"BD!J312","v":0},{"$f":"BD!K312","v":0},{"$f":"BD!L312","v":0},{"$f":"BD!M312","v":0},{"$f":"BD!N312","v":0},{"$f":"BD!O312","v":0},{"$f":"BD!P312","v":0},{"$f":"BD!Q312","v":0},{"$f":"BD!R312","v":0},{"$f":"BD!S312","v":0},{"$f":"BD!T312","v":0},null,0,null,{"$f":"BD!A312","v":0}]
[null,{"$f":"BD!B313","v":0},{"$f":"BD!C313","v":0},{"$f":"BD!D313","v":0},{"$f":"BD!E313","v":0},{"$f":"BD!F313","v":0},{"$f":"BD!G313","v":0},{"$f":"BD!H313","v":0},0,0,0,0,0,{"$f":"BD!I313","v":0},{"$f":"BD!J313","v":0},{"$f":"BD!K313","v":0},{"$f":"BD!L313","v":0},{"$f":"BD!M313","v":0},{"$f":"BD!N313","v":0},{"$f":"BD!O313","v":0},{"$f":"BD!P313","v":0},{"$f":"BD!Q313","v":0},{"$f":"BD!R313","v":0},{"$f":"BD!S313","v":0},{"$f":"BD!T313","v":0},null,0,null,{"$f":"BD!A313","v":0}]
[null,{"$f":"BD!B314","v":0},{"$f":"BD!C314","v":0},{"$f":"BD!D314","v":0},{"$f":"BD!E314","v":0},{"$f":"BD!F314","v":0},{"$f":"BD!G314","v":0},{"$f":"BD!H314","v":0},0,0,0,0,0,{"$f":"BD!I314","v":0},{"$f":"BD!J314","v":0},{"$f":"BD!K314","v":0},{"$f":"BD!L314","v":0},{"$f":"BD!M314","v":0},{"$f":"BD!N314","v":0},{"$f":"BD!O314","v":0},{"$f":"BD!P314","v":0},{"$f":"BD!Q314","v":0},{"$f":"BD!R314","v":0},{"$f":"BD!S314","v":0},{"$f":"BD!T314","v":0},null,0,null,{"$f":"BD!A314","v":0}]
[null,{"$f":"BD!B315","v":0},{"$f":"BD!C315","v":0},{"$f":"BD!D315","v":0},{"$f":"BD!E315","v":0},{"$f":"BD!F315","v":0},{"$f":"BD!G315","v":0},{"$f":"BD!H315","v":0},0,0,0,0,0,{"$f":"BD!I315","v":0},{"$f":"BD!J315","v":0},{"$f":"BD!K315","v":0},{"$f":"BD!L315","v":0},{"$f":"BD!M315","v":0},{"$f":"BD!N315","v":0},{"$f":"BD!O315","v":0},{"$f":"BD!P315","v":0},{"$f":"BD!Q315","v":0},{"$f":"BD!R315","v":0},{"$f":"BD!S315","v":0},{"$f":"BD!T315","v":0},null,0,null,{"$f":"BD!A315","v":0}]
[null,{"$f":"BD!B316","v":0},{"$f":"BD!C316","v":0},{"$f":"BD!D316","v":0},{"$f":"BD!E316","v":0},{"$f":"BD!F316","v":0},{"$f":"BD!G316","v":0},{"$f":"BD!H316","v":0},0,0,0,0,0,{"$f":"BD!I316","v":0},{"$f":"BD!J316","v":0},{"$f":"BD!K316","v":0},{"$f":"BD!L316","v":0},{"$f":"BD!M316","v":0},{"$f":"BD!N316","v":0},{"$f":"BD!O316","v":0},{"$f":"BD!P316","v":0},{"$f":"BD!Q316","v":0},{"$f":"BD!R316","v":0},{"$f":"BD!S316","v":0},{"$f":"BD!T316","v":0},null,0,null,{"$f":"BD!A316","v":0}]
[null,{"$f":"BD!B317","v":0},{"$f":"BD!C317","v":0},{"$f":"BD!D317","v":0},{"$f":"BD!E317","v":0},{"$f":"BD!F317","v":0},{"$f":"BD!G317","v":0},{"$f":"BD!H317","v":0},0,0,0,0,0,{"$f":"BD!I317","v":0},{"$f":"BD!J317","v":0},{"$f":"BD!K317","v":0},{"$f":"BD!L317","v":0},{"$f":"BD!M317","v":0},{"$f":"BD!N317","v":0},{"$f":"BD!O317","v":0},{"$f":"BD!P317","v":0},{"$f":"BD!Q317","v":0},{"$f":"BD!R317","v":0},{"$f":"BD!S317","v":0},{"$f":"BD!T317","v":0},null,0,null,{"$f":"BD!A317","v":0}]
[null,{"$f":"BD!B318","v":0},{"$f":"BD!C318","v":0},{"$f":"BD!D318","v":0},{"$f":"BD!E318","v":0},{"$f":"BD!F318","v":0},{"$f":"BD!G318","v":0},{"$f":"BD!H318","v":0},0,0,0,0,0,{"$f":"BD!I318","v":0},{"$f":"BD!J318","v":0},{"$f":"BD!K318","v":0},{"$f":"BD!L318","v":0},{"$f":"BD!M318","v":0},{"$f":"BD!N318","v":0},{"$f":"BD!O318","v":0},{"$f":"BD!P318","v":0},{"$f":"BD!Q318","v":0},{"$f":"BD!R318","v":0},{"$f":"BD!S318","v":0},{"$f":"BD!T318","v":0},null,0,null,{"$f":"BD!A318","v":0}]
[null,{"$f":"BD!B319","v":0},{"$f":"BD!C319","v":0},{"$f":"BD!D319","v":0},{"$f":"BD!E319","v":0},{"$f":"BD!F319","v":0},{"$f":"BD!G319","v":0},{"$f":"BD!H319","v":0},0,0,0,0,0,{"$f":"BD!I319","v":0},{"$f":"BD!J319","v":0},{"$f":"BD!K319","v":0},{"$f":"BD!L319","v":0},{"$f":"BD!M319","v":0},{"$f":"BD!N319","v":0},{"$f":"BD!O319","v":0},{"$f":"BD!P319","v":0},{"$f":"BD!Q319","v":0},{"$f":"BD!R319","v":0},{"$f":"BD!S319","v":0},{"$f":"BD!T319","v":0},null,0,null,{"$f":"BD!A319","v":0}]
[null,{"$f":"BD!B320","v":0},{"$f":"BD!C320","v":0},{"$f":"BD!D320","v":0},{"$f":"BD!E320","v":0},{"$f":"BD!F320","v":0},{"$f":"BD!G320","v":0},{"$f":"BD!H320","v":0},0,0,0,0,0,{"$f":"BD!I320","v":0},{"$f":"BD!J320","v":0},{"$f":"BD!K320","v":0},{"$f":"BD!L320","v":0},{"$f":"BD!M320","v":0},{"$f":"BD!N320","v":0},{"$f":"BD!O320","v":0},{"$f":"BD!P320","v":0},{"$f":"BD!Q320","v":0},{"$f":"BD!R320","v":0},{"$f":"BD!S320","v":0},{"$f":"BD!T320","v":0},null,0,null,{"$f":"BD!A320","v":0}]
[null,{"$f":"BD!B321","v":0},{"$f":"BD!C321","v":0},{"$f":"BD!D321","v":0},{"$f":"BD!E321","v":0},{"$f":"BD!F321","v":0},{"$f":"BD!G321","v":0},{"$f":"BD!H321","v":0},0,0,0,0,0,{"$f":"BD!I321","v":0},{"$f":"BD!J321","v":0},{"$f":"BD!K321","v":0},{"$f":"BD!L321","v":0},{"$f":"BD!M321","v":0},{"$f":"BD!N321","v":0},{"$f":"BD!O321","v":0},{"$f":"BD!P321","v":0},{"$f":"BD!Q321","v":0},{"$f":"BD!R321","v":0},{"$f":"BD!S321","v":0},{"$f":"BD!T321","v":0},null,0,null,{"$f":"BD!A321","v":0}]
[null,{"$f":"BD!B322","v":0},{"$f":"BD!C322","v":0},{"$f":"BD!D322","v":0},{"$f":"BD!E322","v":0},{"$f":"BD!F322","v":0},{"$f":"BD!G322","v":0},{"$f":"BD!H322","v":0},0,0,0,0,0,{"$f":"BD!I322","v":0},{"$f":"BD!J322","v":0},{"$f":"BD!K322","v":0},{"$f":"BD!L322","v":0},{"$f":"BD!M322","v":0},{"$f":"BD!N322","v":0},{"$f":"BD!O322","v":0},{"$f":"BD!P322","v":0},{"$f":"BD!Q322","v":0},{"$f":"BD!R322","v":0},{"$f":"BD!S322","v":0},{"$f":"BD!T322","v":0},null,0,null,{"$f":"BD!A322","v":0}]
[null,{"$f":"BD!B323","v":0},{"$f":"BD!C323","v":0},{"$f":"BD!D323","v":0},{"$f":"BD!E323","v":0},{"$f":"BD!F323","v":0},{"$f":"BD!G323","v":0},{"$f":"BD!H323","v":0},0,0,0,0,0,{"$f":"BD!I323","v":0},{"$f":"BD!J323","v":0},{"$f":"BD!K323","v":0},{"$f":"BD!L323","v":0},{"$f":"BD!M323","v":0},{"$f":"BD!N323","v":0},{"$f":"BD!O323","v":0},{"$f":"BD!P323","v":0},{"$f":"BD!Q323","v":0},{"$f":"BD!R323","v":0},{"$f":"BD!S323","v":0},{"$f":"BD!T323","v":0},null,0,null,{"$f":"BD!A323","v":0}]
[null,{"$f":"BD!B324","v":0},{"$f":"BD!C324","v":0},{"$f":"BD!D324","v":0},{"$f":"BD!E324","v":0},{"$f":"BD!F324","v":0},{"$f":"BD!G324","v":0},{"$f":"BD!H324","v":0},0,0,0,0,0,{"$f":"BD!I324","v":0},{"$f":"BD!J324","v":0},{"$f":"BD!K324","v":0},{"$f":"BD!L324","v":0},{"$f":"BD!M324","v":0},{"$f":"BD!N324","v":0},{"$f":"BD!O324","v":0},{"$f":"BD!P324","v":0},{"$f":"BD!Q324","v":0},{"$f":"BD!R324","v":0},{"$f":"BD!S324","v":0},{"$f":"BD!T324","v":0},null,0,null,{"$f":"BD!A324","v":0}]
[null,{"$f":"BD!B325","v":0},{"$f":"BD!C325","v":0},{"$f":"BD!D325","v":0},{"$f":"BD!E325","v":0},{"$f":"BD!F325","v":0},{"$f":"BD!G325","v":0},{"$f":"BD!H325","v":0},0,0,0,0,0,{"$f":"BD!I325","v":0},{"$f":"BD!J325","v":0},{"$f":"BD!K325","v":0},{"$f":"BD!L325","v":0},{"$f":"BD!M325","v":0},{"$f":"BD!N325","v":0},{"$f":"BD!O325","v":0},{"$f":"BD!P325","v":0},{"$f":"BD!Q325","v":0},{"$f":"BD!R325","v":0},{"$f":"BD!S325","v":0},{"$f":"BD!T325","v":0},null,0,null,{"$f":"BD!A325","v":0}]
[null,{"$f":"BD!B326","v":0},{"$f":"BD!C326","v":0},{"$f":"BD!D326","v":0},{"$f":"BD!E326","v":0},{"$f":"BD!F326","v":0},{"$f":"BD!G326","v":0},{"$f":"BD!H326","v":0},0,0,0,0,0,{"$f":"BD!I326","v":0},{"$f":"BD!J326","v":0},{"$f":"BD!K326","v":0},{"$f":"BD!L326","v":0},{"$f":"BD!M326","v":0},{"$f":"BD!N326","v":0},{"$f":"BD!O326","v":0},{"$f":"BD!P326","v":0},{"$f":"BD!Q326","v":0},{"$f":"BD!R326","v":0},{"$f":"BD!S326","v":0},{"$f":"BD!T326","v":0},null,0,null,{"$f":"BD!A326","v":0}]
[null,{"$f":"BD!B327","v":0},{"$f":"BD!C327","v":0},{"$f":"BD!D327","v":0},{"$f":"BD!E327","v":0},{"$f":"BD!F327","v":0},{"$f":"BD!G327","v":0},{"$f":"BD!H327","v":0},0,0,0,0,0,{"$f":"BD!I327","v":0},{"$f":"BD!J327","v":0},{"$f":"BD!K327","v":0},{"$f":"BD!L327","v":0},{"$f":"BD!M327","v":0},{"$f":"BD!N327","v":0},{"$f":"BD!O327","v":0},{"$f":"BD!P327","v":0},{"$f":"BD!Q327","v":0},{"$f":"BD!R327","v":0},{"$f":"BD!S327","v":0},{"$f":"BD!T327","v":0},null,0,null,{"$f":"BD!A327","v":0}]
[null,{"$f":"BD!B328","v":0},{"$f":"BD!C328","v":0},{"$f":"BD!D328","v":0},{"$f":"BD!E328","v":0},{"$f":"BD!F328","v":0},{"$f":"BD!G328","v":0},{"$f":"BD!H328","v":0},0,0,0,0,0,{"$f":"BD!I328","v":0},{"$f":"BD!J328","v":0},{"$f":"BD!K328","v":0},{"$f":"BD!L328","v":0},{"$f":"BD!M328","v":0},{"$f":"BD!N328","v":0},{"$f":"BD!O328","v":0},{"$f":"BD!P328","v":0},{"$f":"BD!Q328","v":0},{"$f":"BD!R328","v":0},{"$f":"BD!S328","v":0},{"$f":"BD!T328","v":0},null,0,null,{"$f":"BD!A328","v":0}]
[null,{"$f":"BD!B329","v":0},{"$f":"BD!C329","v":0},{"$f":"BD!D329","v":0},{"$f":"BD!E329","v":0},{"$f":"BD!F329","v":0},{"$f":"BD!G329","v":0},{"$f":"BD!H329","v":0},0,0,0,0,0,{"$f":"BD!I329","v":0},{"$f":"BD!J329","v":0},{"$f":"BD!K329","v":0},{"$f":"BD!L329","v":0},{"$f":"BD!M329","v":0},{"$f":"BD!N329","v":0},{"$f":"BD!O329","v":0},{"$f":"BD!P329","v":0},{"$f":"BD!Q329","v":0},{"$f":"BD!R329","v":0},{"$f":"BD!S329","v":0},{"$f":"BD!T329","v":0},null,0,null,{"$f":"BD!A329","v":0}]
[null,{"$f":"BD!B330","v":0},{"$f":"BD!C330","v":0},{"$f":"BD!D330","v":0},{"$f":"BD!E330","v":0},{"$f":"BD!F330","v":0},{"$f":"BD!G330","v":0},{"$f":"BD!H330","v":0},0,0,0,0,0,{"$f":"BD!I330","v":0},{"$f":"BD!J330","v":0},{"$f":"BD!K330","v":0},{"$f":"BD!L330","v":0},{"$f":"BD!M330","v":0},{"$f":"BD!N330","v":0},{"$f":"BD!O330","v":0},{"$f":"BD!P330","v":0},{"$f":"BD!Q330","v":0},{"$f":"BD!R330","v":0},{"$f":"BD!S330","v":0},{"$f":"BD!T330","v":0},null,0,null,{"$f":"BD!A330","v":0}]
[null,{"$f":"BD!B331","v":0},{"$f":"BD!C331","v":0},{"$f":"BD!D331","v":0},{"$f":"BD!E331","v":0},{"$f":"BD!F331","v":0},{"$f":"BD!G331","v":0},{"$f":"BD!H331","v":0},0,0,0,0,0,{"$f":"BD!I331","v":0},{"$f":"BD!J331","v":0},{"$f":"BD!K331","v":0},{"$f":"BD!L331","v":0},{"$f":"BD!M331","v":0},{"$f":"BD!N331","v":0},{"$f":"BD!O331","v":0},{"$f":"BD!P331","v":0},{"$f":"BD!Q331","v":0},{"$f":"BD!R331","v":0},{"$f":"BD!S331","v":0},{"$f":"BD!T331","v":0},null,0,null,{"$f":"BD!A331","v":0}]
[null,{"$f":"BD!B332","v":0},{"$f":"BD!C332","v":0},{"$f":"BD!D332","v":0},{"$f":"BD!E332","v":0},{"$f":"BD!F332","v":0},{"$f":"BD!G332","v":0},{"$f":"BD!H332","v":0},0,0,0,0,0,{"$f":"BD!I332","v":0},{"$f":"BD!J332","v":0},{"$f":"BD!K332","v":0},{"$f":"BD!L332","v":0},{"$f":"BD!M332","v":0},{"$f":"BD!N332","v":0},{"$f":"BD!O332","v":0},{"$f":"BD!P332","v":0},{"$f":"BD!Q332","v":0},{"$f":"BD!R332","v":0},{"$f":"BD!S332","v":0},{"$f":"BD!T332","v":0},null,0,null,{"$f":"BD!A332","v":0}]
[null,{"$f":"BD!B333","v":0},{"$f":"BD!C333","v":0},{"$f":"BD!D333","v":0},{"$f":"BD!E333","v":0},{"$f":"BD!F333","v":0},{"$f":"BD!G333","v":0},{"$f":"BD!H333","v":0},0,0,0,0,0,{"$f":"BD!I333","v":0},{"$f":"BD!J333","v":0},{"$f":"BD!K333","v":0},{"$f":"BD!L333","v":0},{"$f":"BD!M333","v":0},{"$f":"BD!N333","v":0},{"$f":"BD!O333","v":0},{"$f":"BD!P333","v":0},{"$f":"BD!Q333","v":0},{"$f":"BD!R333","v":0},{"$f":"BD!S333","v":0},{"$f":"BD!T333","v":0},null,0,null,{"$f":"BD!A333","v":0}]
[null,{"$f":"BD!B334","v":0},{"$f":"BD!C334","v":0},{"$f":"BD!D334","v":0},{"$f":"BD!E334","v":0},{"$f":"BD!F334","v":0},{"$f":"BD!G334","v":0},{"$f":"BD!H334","v":0},0,0,0,0,0,{"$f":"BD!I334","v":0},{"$f":"BD!J334","v":0},{"$f":"BD!K334","v":0},{"$f":"BD!L334","v":0},{"$f":"BD!M334","v":0},{"$f":"BD!N334","v":0},{"$f":"BD!O334","v":0},{"$f":"BD!P334","v":0},{"$f":"BD!Q334","v":0},{"$f":"BD!R334","v":0},{"$f":"BD!S334","v":0},{"$f":"BD!T334","v":0},null,{"$f":"IF(B209=0,0,1)","v":0},null,{"$f":"BD!A334","v":0}]
[null,{"$f":"BD!B335","v":0},{"$f":"BD!C335","v":0},{"$f":"BD!D335","v":0},{"$f":"BD!E335","v":0},{"$f":"BD!F335","v":0},{"$f":"BD!G335","v":0},{"$f":"BD!H335","v":0},0,0,0,0,0,{"$f":"BD!I335","v":0},{"$f":"BD!J335","v":0},{"$f":"BD!K335","v":0},{"$f":"BD!L335","v":0},{"$f":"BD!M335","v":0},{"$f":"BD!N335","v":0},{"$f":"BD!O335","v":0},{"$f":"BD!P335","v":0},{"$f":"BD!Q335","v":0},{"$f":"BD!R335","v":0},{"$f":"BD!S335","v":0},{"$f":"BD!T335","v":0},null,0,null,{"$f":"BD!A335","v":0}]
[null,{"$f":"BD!B336","v":0},{"$f":"BD!C336","v":0},{"$f":"BD!D336","v":0},{"$f":"BD!E336","v":0},{"$f":"BD!F336","v":0},{"$f":"BD!G336","v":0},{"$f":"BD!H336","v":0},0,0,0,0,0,{"$f":"BD!I336","v":0},{"$f":"BD!J336","v":0},{"$f":"BD!K336","v":0},{"$f":"BD!L336","v":0},{"$f":"BD!M336","v":0},{"$f":"BD!N336","v":0},{"$f":"BD!O336","v":0},{"$f":"BD!P336","v":0},{"$f":"BD!Q336","v":0},{"$f":"BD!R336","v":0},{"$f":"BD!S336","v":0},{"$f":"BD!T336","v":0},null,0,null,{"$f":"BD!A336","v":0}]
[null,{"$f":"BD!B337","v":0},{"$f":"BD!C337","v":0},{"$f":"BD!D337","v":0},{"$f":"BD!E337","v":0},{"$f":"BD!F337","v":0},{"$f":"BD!G337","v":0},{"$f":"BD!H337","v":0},0,0,0,0,0,{"$f":"BD!I337","v":0},{"$f":"BD!J337","v":0},{"$f":"BD!K337","v":0},{"$f":"BD!L337","v":0},{"$f":"BD!M337","v":0},{"$f":"BD!N337","v":0},{"$f":"BD!O337","v":0},{"$f":"BD!P337","v":0},{"$f":"BD!Q337","v":0},{"$f":"BD!R337","v":0},{"$f":"BD!S337","v":0},{"$f":"BD!T337","v":0},null,0,null,{"$f":"BD!A337","v":0}]
[null,{"$f":"BD!B338","v":0},{"$f":"BD!C338","v":0},{"$f":"BD!D338","v":0},{"$f":"BD!E338","v":0},{"$f":"BD!F338","v":0},{"$f":"BD!G338","v":0},{"$f":"BD!H338","v":0},0,0,0,0,0,{"$f":"BD!I338","v":0},{"$f":"BD!J338","v":0},{"$f":"BD!K338","v":0},{"$f":"BD!L338","v":0},{"$f":"BD!M338","v":0},{"$f":"BD!N338","v":0},{"$f":"BD!O338","v":0},{"$f":"BD!P338","v":0},{"$f":"BD!Q338","v":0},{"$f":"BD!R338","v":0},{"$f":"BD!S338","v":0},{"$f":"BD!T338","v":0},null,0,null,{"$f":"BD!A338","v":0}]
[null,{"$f":"BD!B339","v":0},{"$f":"BD!C339","v":0},{"$f":"BD!D339","v":0},{"$f":"BD!E339","v":0},{"$f":"BD!F339","v":0},{"$f":"BD!G339","v":0},{"$f":"BD!H339","v":0},0,0,0,0,0,{"$f":"BD!I339","v":0},{"$f":"BD!J339","v":0},{"$f":"BD!K339","v":0},{"$f":"BD!L339","v":0},{"$f":"BD!M339","v":0},{"$f":"BD!N339","v":0},{"$f":"BD!O339","v":0},{"$f":"BD!P339","v":0},{"$f":"BD!Q339","v":0},{"$f":"BD!R339","v":0},{"$f":"BD!S339","v":0},{"$f":"BD!T339","v":0},null,0,null,{"$f":"BD!A339","v":0}]
[null,{"$f":"BD!B340","v":0},{"$f":"BD!C340","v":0},{"$f":"BD!D340","v":0},{"$f":"BD!E340","v":0},{"$f":"BD!F340","v":0},{"$f":"BD!G340","v":0},{"$f":"BD!H340","v":0},0,0,0,0,0,{"$f":"BD!I340","v":0},{"$f":"BD!J340","v":0},{"$f":"BD!K340","v":0},{"$f":"BD!L340","v":0},{"$f":"BD!M340","v":0},{"$f":"BD!N340","v":0},{"$f":"BD!O340","v":0},{"$f":"BD!P340","v":0},{"$f":"BD!Q340","v":0},{"$f":"BD!R340","v":0},{"$f":"BD!S340","v":0},{"$f":"BD!T340","v":0},null,0,null,{"$f":"BD!A340","v":0}]
[null,{"$f":"BD!B341","v":0},{"$f":"BD!C341","v":0},{"$f":"BD!D341","v":0},{"$f":"BD!E341","v":0},{"$f":"BD!F341","v":0},{"$f":"BD!G341","v":0},{"$f":"BD!H341","v":0},0,0,0,0,0,{"$f":"BD!I341","v":0},{"$f":"BD!J341","v":0},{"$f":"BD!K341","v":0},{"$f":"BD!L341","v":0},{"$f":"BD!M341","v":0},{"$f":"BD!N341","v":0},{"$f":"BD!O341","v":0},{"$f":"BD!P341","v":0},{"$f":"BD!Q341","v":0},{"$f":"BD!R341","v":0},{"$f":"BD!S341","v":0},{"$f":"BD!T341","v":0},null,0,null,{"$f":"BD!A341","v":0}]
[null,{"$f":"BD!B342","v":0},{"$f":"BD!C342","v":0},{"$f":"BD!D342","v":0},{"$f":"BD!E342","v":0},{"$f":"BD!F342","v":0},{"$f":"BD!G342","v":0},{"$f":"BD!H342","v":0},0,0,0,0,0,{"$f":"BD!I342","v":0},{"$f":"BD!J342","v":0},{"$f":"BD!K342","v":0},{"$f":"BD!L342","v":0},{"$f":"BD!M342","v":0},{"$f":"BD!N342","v":0},{"$f":"BD!O342","v":0},{"$f":"BD!P342","v":0},{"$f":"BD!Q342","v":0},{"$f":"BD!R342","v":0},{"$f":"BD!S342","v":0},{"$f":"BD!T342","v":0},null,0,null,{"$f":"BD!A342","v":0}]
[null,{"$f":"BD!B343","v":0},{"$f":"BD!C343","v":0},{"$f":"BD!D343","v":0},{"$f":"BD!E343","v":0},{"$f":"BD!F343","v":0},{"$f":"BD!G343","v":0},{"$f":"BD!H343","v":0},0,0,0,0,0,{"$f":"BD!I343","v":0},{"$f":"BD!J343","v":0},{"$f":"BD!K343","v":0},{"$f":"BD!L343","v":0},{"$f":"BD!M343","v":0},{"$f":"BD!N343","v":0},{"$f":"BD!O343","v":0},{"$f":"BD!P343","v":0},{"$f":"BD!Q343","v":0},{"$f":"BD!R343","v":0},{"$f":"BD!S343","v":0},{"$f":"BD!T343","v":0},null,0,null,{"$f":"BD!A343","v":0}]
[null,{"$f":"BD!B344","v":0},{"$f":"BD!C344","v":0},{"$f":"BD!D344","v":0},{"$f":"BD!E344","v":0},{"$f":"BD!F344","v":0},{"$f":"BD!G344","v":0},{"$f":"BD!H344","v":0},0,0,0,0,0,{"$f":"BD!I344","v":0},{"$f":"BD!J344","v":0},{"$f":"BD!K344","v":0},{"$f":"BD!L344","v":0},{"$f":"BD!M344","v":0},{"$f":"BD!N344","v":0},{"$f":"BD!O344","v":0},{"$f":"BD!P344","v":0},{"$f":"BD!Q344","v":0},{"$f":"BD!R344","v":0},{"$f":"BD!S344","v":0},{"$f":"BD!T344","v":0},null,0,null,{"$f":"BD!A344","v":0}]
[null,{"$f":"BD!B345","v":0},{"$f":"BD!C345","v":0},{"$f":"BD!D345","v":0},{"$f":"BD!E345","v":0},{"$f":"BD!F345","v":0},{"$f":"BD!G345","v":0},{"$f":"BD!H345","v":0},0,0,0,0,0,{"$f":"BD!I345","v":0},{"$f":"BD!J345","v":0},{"$f":"BD!K345","v":0},{"$f":"BD!L345","v":0},{"$f":"BD!M345","v":0},{"$f":"BD!N345","v":0},{"$f":"BD!O345","v":0},{"$f":"BD!P345","v":0},{"$f":"BD!Q345","v":0},{"$f":"BD!R345","v":0},{"$f":"BD!S345","v":0},{"$f":"BD!T345","v":0},null,0,null,{"$f":"BD!A345","v":0}]
[null,{"$f":"BD!B346","v":0},{"$f":"BD!C346","v":0},{"$f":"BD!D346","v":0},{"$f":"BD!E346","v":0},{"$f":"BD!F346","v":0},{"$f":"BD!G346","v":0},{"$f":"BD!H346","v":0},0,0,0,0,0,{"$f":"BD!I346","v":0},{"$f":"BD!J346","v":0},{"$f":"BD!K346","v":0},{"$f":"BD!L346","v":0},{"$f":"BD!M346","v":0},{"$f":"BD!N346","v":0},{"$f":"BD!O346","v":0},{"$f":"BD!P346","v":0},{"$f":"BD!Q346","v":0},{"$f":"BD!R346","v":0},{"$f":"BD!S346","v":0},{"$f":"BD!T346","v":0},null,0,null,{"$f":"BD!A346","v":0}]
[null,{"$f":"BD!B347","v":0},{"$f":"BD!C347","v":0},{"$f":"BD!D347","v":0},{"$f":"BD!E347","v":0},{"$f":"BD!F347","v":0},{"$f":"BD!G347","v":0},{"$f":"BD!H347","v":0},0,0,0,0,0,{"$f":"BD!I347","v":0},{"$f":"BD!J347","v":0},{"$f":"BD!K347","v":0},{"$f":"BD!L347","v":0},{"$f":"BD!M347","v":0},{"$f":"BD!N347","v":0},{"$f":"BD!O347","v":0},{"$f":"BD!P347","v":0},{"$f":"BD!Q347","v":0},{"$f":"BD!R347","v":0},{"$f":"BD!S347","v":0},{"$f":"BD!T347","v":0},null,0,null,{"$f":"BD!A347","v":0}]
[null,{"$f":"BD!B348","v":0},{"$f":"BD!C348","v":0},{"$f":"BD!D348","v":0},{"$f":"BD!E348","v":0},{"$f":"BD!F348","v":0},{"$f":"BD!G348","v":0},{"$f":"BD!H348","v":0},0,0,0,0,0,{"$f":"BD!I348","v":0},{"$f":"BD!J348","v":0},{"$f":"BD!K348","v":0},{"$f":"BD!L348","v":0},{"$f":"BD!M348","v":0},{"$f":"BD!N348","v":0},{"$f":"BD!O348","v":0},{"$f":"BD!P348","v":0},{"$f":"BD!Q348","v":0},{"$f":"BD!R348","v":0},{"$f":"BD!S348","v":0},{"$f":"BD!T348","v":0},null,0,null,{"$f":"BD!A348","v":0}]
[null,{"$f":"BD!B349","v":0},{"$f":"BD!C349","v":0},{"$f":"BD!D349","v":0},{"$f":"BD!E349","v":0},{"$f":"BD!F349","v":0},{"$f":"BD!G349","v":0},{"$f":"BD!H349","v":0},0,0,0,0,0,{"$f":"BD!I349","v":0},{"$f":"BD!J349","v":0},{"$f":"BD!K349","v":0},{"$f":"BD!L349","v":0},{"$f":"BD!M349","v":0},{"$f":"BD!N349","v":0},{"$f":"BD!O349","v":0},{"$f":"BD!P349","v":0},{"$f":"BD!Q349","v":0},{"$f":"BD!R349","v":0},{"$f":"BD!S349","v":0},{"$f":"BD!T349","v":0},null,0,null,{"$f":"BD!A349","v":0}]
[null,{"$f":"BD!B350","v":0},{"$f":"BD!C350","v":0},{"$f":"BD!D350","v":0},{"$f":"BD!E350","v":0},{"$f":"BD!F350","v":0},{"$f":"BD!G350","v":0},{"$f":"BD!H350","v":0},0,0,0,0,0,{"$f":"BD!I350","v":0},{"$f":"BD!J350","v":0},{"$f":"BD!K350","v":0},{"$f":"BD!L350","v":0},{"$f":"BD!M350","v":0},{"$f":"BD!N350","v":0},{"$f":"BD!O350","v":0},{"$f":"BD!P350","v":0},{"$f":"BD!Q350","v":0},{"$f":"BD!R350","v":0},{"$f":"BD!S350","v":0},{"$f":"BD!T350","v":0},null,0,null,{"$f":"BD!A350","v":0}]
[null,{"$f":"BD!B351","v":0},{"$f":"BD!C351","v":0},{"$f":"BD!D351","v":0},{"$f":"BD!E351","v":0},{"$f":"BD!F351","v":0},{"$f":"BD!G351","v":0},{"$f":"BD!H351","v":0},0,0,0,0,0,{"$f":"BD!I351","v":0},{"$f":"BD!J351","v":0},{"$f":"BD!K351","v":0},{"$f":"BD!L351","v":0},{"$f":"BD!M351","v":0},{"$f":"BD!N351","v":0},{"$f":"BD!O351","v":0},{"$f":"BD!P351","v":0},{"$f":"BD!Q351","v":0},{"$f":"BD!R351","v":0},{"$f":"BD!S351","v":0},{"$f":"BD!T351","v":0},null,0,null,{"$f":"BD!A351","v":0}]
[null,{"$f":"BD!B352","v":0},{"$f":"BD!C352","v":0},{"$f":"BD!D352","v":0},{"$f":"BD!E352","v":0},{"$f":"BD!F352","v":0},{"$f":"BD!G352","v":0},{"$f":"BD!H352","v":0},0,0,0,0,0,{"$f":"BD!I352","v":0},{"$f":"BD!J352","v":0},{"$f":"BD!K352","v":0},{"$f":"BD!L352","v":0},{"$f":"BD!M352","v":0},{"$f":"BD!N352","v":0},{"$f":"BD!O352","v":0},{"$f":"BD!P352","v":0},{"$f":"BD!Q352","v":0},{"$f":"BD!R352","v":0},{"$f":"BD!S352","v":0},{"$f":"BD!T352","v":0},null,0,null,{"$f":"BD!A352","v":0}]
[null,{"$f":"BD!B353","v":0},{"$f":"BD!C353","v":0},{"$f":"BD!D353","v":0},{"$f":"BD!E353","v":0},{"$f":"BD!F353","v":0},{"$f":"BD!G353","v":0},{"$f":"BD!H353","v":0},0,0,0,0,0,{"$f":"BD!I353","v":0},{"$f":"BD!J353","v":0},{"$f":"BD!K353","v":0},{"$f":"BD!L353","v":0},{"$f":"BD!M353","v":0},{"$f":"BD!N353","v":0},{"$f":"BD!O353","v":0},{"$f":"BD!P353","v":0},{"$f":"BD!Q353","v":0},{"$f":"BD!R353","v":0},{"$f":"BD!S353","v":0},{"$f":"BD!T353","v":0},null,0,null,{"$f":"BD!A353","v":0}]
[null,{"$f":"BD!B354","v":0},{"$f":"BD!C354","v":0},{"$f":"BD!D354","v":0},{"$f":"BD!E354","v":0},{"$f":"BD!F354","v":0},{"$f":"BD!G354","v":0},{"$f":"BD!H354","v":0},0,0,0,0,0,{"$f":"BD!I354","v":0},{"$f":"BD!J354","v":0},{"$f":"BD!K354","v":0},{"$f":"BD!L354","v":0},{"$f":"BD!M354","v":0},{"$f":"BD!N354","v":0},{"$f":"BD!O354","v":0},{"$f":"BD!P354","v":0},{"$f":"BD!Q354","v":0},{"$f":"BD!R354","v":0},{"$f":"BD!S354","v":0},{"$f":"BD!T354","v":0},null,0,null,{"$f":"BD!A354","v":0}]
[null,{"$f":"BD!B355","v":0},{"$f":"BD!C355","v":0},{"$f":"BD!D355","v":0},{"$f":"BD!E355","v":0},{"$f":"BD!F355","v":0},{"$f":"BD!G355","v":0},{"$f":"BD!H355","v":0},0,0,0,0,0,{"$f":"BD!I355","v":0},{"$f":"BD!J355","v":0},{"$f":"BD!K355","v":0},{"$f":"BD!L355","v":0},{"$f":"BD!M355","v":0},{"$f":"BD!N355","v":0},{"$f":"BD!O355","v":0},{"$f":"BD!P355","v":0},{"$f":"BD!Q355","v":0},{"$f":"BD!R355","v":0},{"$f":"BD!S355","v":0},{"$f":"BD!T355","v":0},null,0,null,{"$f":"BD!A355","v":0}]
[null,{"$f":"BD!B356","v":0},{"$f":"BD!C356","v":0},{"$f":"BD!D356","v":0},{"$f":"BD!E356","v":0},{"$f":"BD!F356","v":0},{"$f":"BD!G356","v":0},{"$f":"BD!H356","v":0},0,0,0,0,0,{"$f":"BD!I356","v":0},{"$f":"BD!J356","v":0},{"$f":"BD!K356","v":0},{"$f":"BD!L356","v":0},{"$f":"BD!M356","v":0},{"$f":"BD!N356","v":0},{"$f":"BD!O356","v":0},{"$f":"BD!P356","v":0},{"$f":"BD!Q356","v":0},{"$f":"BD!R356","v":0},{"$f":"BD!S356","v":0},{"$f":"BD!T356","v":0},null,0,null,{"$f":"BD!A356","v":0}]
[null,{"$f":"BD!B357","v":0},{"$f":"BD!C357","v":0},{"$f":"BD!D357","v":0},{"$f":"BD!E357","v":0},{"$f":"BD!F357","v":0},{"$f":"BD!G357","v":0},{"$f":"BD!H357","v":0},0,0,0,0,0,{"$f":"BD!I357","v":0},{"$f":"BD!J357","v":0},{"$f":"BD!K357","v":0},{"$f":"BD!L357","v":0},{"$f":"BD!M357","v":0},{"$f":"BD!N357","v":0},{"$f":"BD!O357","v":0},{"$f":"BD!P357","v":0},{"$f":"BD!Q357","v":0},{"$f":"BD!R357","v":0},{"$f":"BD!S357","v":0},{"$f":"BD!T357","v":0},null,0,null,{"$f":"BD!A357","v":0}]
[null,{"$f":"BD!B358","v":0},{"$f":"BD!C358","v":0},{"$f":"BD!D358","v":0},{"$f":"BD!E358","v":0},{"$f":"BD!F358","v":0},{"$f":"BD!G358","v":0},{"$f":"BD!H358","v":0},0,0,0,0,0,{"$f":"BD!I358","v":0},{"$f":"BD!J358","v":0},{"$f":"BD!K358","v":0},{"$f":"BD!L358","v":0},{"$f":"BD!M358","v":0},{"$f":"BD!N358","v":0},{"$f":"BD!O358","v":0},{"$f":"BD!P358","v":0},{"$f":"BD!Q358","v":0},{"$f":"BD!R358","v":0},{"$f":"BD!S358","v":0},{"$f":"BD!T358","v":0},null,0,null,{"$f":"BD!A358","v":0}]
[null,{"$f":"BD!B359","v":0},{"$f":"BD!C359","v":0},{"$f":"BD!D359","v":0},{"$f":"BD!E359","v":0},{"$f":"BD!F359","v":0},{"$f":"BD!G359","v":0},{"$f":"BD!H359","v":0},0,0,0,0,0,{"$f":"BD!I359","v":0},{"$f":"BD!J359","v":0},{"$f":"BD!K359","v":0},{"$f":"BD!L359","v":0},{"$f":"BD!M359","v":0},{"$f":"BD!N359","v":0},{"$f":"BD!O359","v":0},{"$f":"BD!P359","v":0},{"$f":"BD!Q359","v":0},{"$f":"BD!R359","v":0},{"$f":"BD!S359","v":0},{"$f":"BD!T359","v":0},null,0,null,{"$f":"BD!A359","v":0}]
[null,{"$f":"BD!B360","v":0},{"$f":"BD!C360","v":0},{"$f":"BD!D360","v":0},{"$f":"BD!E360","v":0},{"$f":"BD!F360","v":0},{"$f":"BD!G360","v":0},{"$f":"BD!H360","v":0},0,0,0,0,0,{"$f":"BD!I360","v":0},{"$f":"BD!J360","v":0},{"$f":"BD!K360","v":0},{"$f":"BD!L360","v":0},{"$f":"BD!M360","v":0},{"$f":"BD!N360","v":0},{"$f":"BD!O360","v":0},{"$f":"BD!P360","v":0},{"$f":"BD!Q360","v":0},{"$f":"BD!R360","v":0},{"$f":"BD!S360","v":0},{"$f":"BD!T360","v":0},null,0,null,{"$f":"BD!A360","v":0}]
[null,{"$f":"BD!B361","v":0},{"$f":"BD!C361","v":0},{"$f":"BD!D361","v":0},{"$f":"BD!E361","v":0},{"$f":"BD!F361","v":0},{"$f":"BD!G361","v":0},{"$f":"BD!H361","v":0},0,0,0,0,0,{"$f":"BD!I361","v":0},{"$f":"BD!J361","v":0},{"$f":"BD!K361","v":0},{"$f":"BD!L361","v":0},{"$f":"BD!M361","v":0},{"$f":"BD!N361","v":0},{"$f":"BD!O361","v":0},{"$f":"BD!P361","v":0},{"$f":"BD!Q361","v":0},{"$f":"BD!R361","v":0},{"$f":"BD!S361","v":0},{"$f":"BD!T361","v":0},null,0,null,{"$f":"BD!A361","v":0}]
[null,{"$f":"BD!B362","v":0},{"$f":"BD!C362","v":0},{"$f":"BD!D362","v":0},{"$f":"BD!E362","v":0},{"$f":"BD!F362","v":0},{"$f":"BD!G362","v":0},{"$f":"BD!H362","v":0},0,0,0,0,0,{"$f":"BD!I362","v":0},{"$f":"BD!J362","v":0},{"$f":"BD!K362","v":0},{"$f":"BD!L362","v":0},{"$f":"BD!M362","v":0},{"$f":"BD!N362","v":0},{"$f":"BD!O362","v":0},{"$f":"BD!P362","v":0},{"$f":"BD!Q362","v":0},{"$f":"BD!R362","v":0},{"$f":"BD!S362","v":0},{"$f":"BD!T362","v":0},null,0,null,{"$f":"BD!A362","v":0}]
[null,{"$f":"BD!B363","v":0},{"$f":"BD!C363","v":0},{"$f":"BD!D363","v":0},{"$f":"BD!E363","v":0},{"$f":"BD!F363","v":0},{"$f":"BD!G363","v":0},{"$f":"BD!H363","v":0},0,0,0,0,0,{"$f":"BD!I363","v":0},{"$f":"BD!J363","v":0},{"$f":"BD!K363","v":0},{"$f":"BD!L363","v":0},{"$f":"BD!M363","v":0},{"$f":"BD!N363","v":0},{"$f":"BD!O363","v":0},{"$f":"BD!P363","v":0},{"$f":"BD!Q363","v":0},{"$f":"BD!R363","v":0},{"$f":"BD!S363","v":0},{"$f":"BD!T363","v":0},null,0,null,{"$f":"BD!A363","v":0}]
[null,{"$f":"BD!B364","v":0},{"$f":"BD!C364","v":0},{"$f":"BD!D364","v":0},{"$f":"BD!E364","v":0},{"$f":"BD!F364","v":0},{"$f":"BD!G364","v":0},{"$f":"BD!H364","v":0},0,0,0,0,0,{"$f":"BD!I364","v":0},{"$f":"BD!J364","v":0},{"$f":"BD!K364","v":0},{"$f":"BD!L364","v":0},{"$f":"BD!M364","v":0},{"$f":"BD!N364","v":0},{"$f":"BD!O364","v":0},{"$f":"BD!P364","v":0},{"$f":"BD!Q364","v":0},{"$f":"BD!R364","v":0},{"$f":"BD!S364","v":0},{"$f":"BD!T364","v":0},null,0,null,{"$f":"BD!A364","v":0}]
[null,{"$f":"BD!B365","v":0},{"$f":"BD!C365","v":0},{"$f":"BD!D365","v":0},{"$f":"BD!E365","v":0},{"$f":"BD!F365","v":0},{"$f":"BD!G365","v":0},{"$f":"BD!H365","v":0},0,0,0,0,0,{"$f":"BD!I365","v":0},{"$f":"BD!J365","v":0},{"$f":"BD!K365","v":0},{"$f":"BD!L365","v":0},{"$f":"BD!M365","v":0},{"$f":"BD!N365","v":0},{"$f":"BD!O365","v":0},{"$f":"BD!P365","v":0},{"$f":"BD!Q365","v":0},{"$f":"BD!R365","v":0},{"$f":"BD!S365","v":0},{"$f":"BD!T365","v":0},null,0,null,{"$f":"BD!A365","v":0}]
[null,{"$f":"BD!B366","v":0},{"$f":"BD!C366","v":0},{"$f":"BD!D366","v":0},{"$f":"BD!E366","v":0},{"$f":"BD!F366","v":0},{"$f":"BD!G366","v":0},{"$f":"BD!H366","v":0},0,0,0,0,0,{"$f":"BD!I366","v":0},{"$f":"BD!J366","v":0},{"$f":"BD!K366","v":0},{"$f":"BD!L366","v":0},{"$f":"BD!M366","v":0},{"$f":"BD!N366","v":0},{"$f":"BD!O366","v":0},{"$f":"BD!P366","v":0},{"$f":"BD!Q366","v":0},{"$f":"BD!R366","v":0},{"$f":"BD!S366","v":0},{"$f":"BD!T366","v":0},null,0,null,{"$f":"BD!A366","v":0}]
[null,{"$f":"BD!B367","v":0},{"$f":"BD!C367","v":0},{"$f":"BD!D367","v":0},{"$f":"BD!E367","v":0},{"$f":"BD!F367","v":0},{"$f":"BD!G367","v":0},{"$f":"BD!H367","v":0},0,0,0,0,0,{"$f":"BD!I367","v":0},{"$f":"BD!J367","v":0},{"$f":"BD!K367","v":0},{"$f":"BD!L367","v":0},{"$f":"BD!M367","v":0},{"$f":"BD!N367","v":0},{"$f":"BD!O367","v":0},{"$f":"BD!P367","v":0},{"$f":"BD!Q367","v":0},{"$f":"BD!R367","v":0},{"$f":"BD!S367","v":0},{"$f":"BD!T367","v":0},null,0,null,{"$f":"BD!A367","v":0}]
[null,{"$f":"BD!B368","v":0},{"$f":"BD!C368","v":0},{"$f":"BD!D368","v":0},{"$f":"BD!E368","v":0},{"$f":"BD!F368","v":0},{"$f":"BD!G368","v":0},{"$f":"BD!H368","v":0},0,0,0,0,0,{"$f":"BD!I368","v":0},{"$f":"BD!J368","v":0},{"$f":"BD!K368","v":0},{"$f":"BD!L368","v":0},{"$f":"BD!M368","v":0},{"$f":"BD!N368","v":0},{"$f":"BD!O368","v":0},{"$f":"BD!P368","v":0},{"$f":"BD!Q368","v":0},{"$f":"BD!R368","v":0},{"$f":"BD!S368","v":0},{"$f":"BD!T368","v":0},null,0,null,{"$f":"BD!A368","v":0}]
[null,{"$f":"BD!B369","v":0},{"$f":"BD!C369","v":0},{"$f":"BD!D369","v":0},{"$f":"BD!E369","v":0},{"$f":"BD!F369","v":0},{"$f":"BD!G369","v":0},{"$f":"BD!H369","v":0},0,0,0,0,0,{"$f":"BD!I369","v":0},{"$f":"BD!J369","v":0},{"$f":"BD!K369","v":0},{"$f":"BD!L369","v":0},{"$f":"BD!M369","v":0},{"$f":"BD!N369","v":0},{"$f":"BD!O369","v":0},{"$f":"BD!P369","v":0},{"$f":"BD!Q369","v":0},{"$f":"BD!R369","v":0},{"$f":"BD!S369","v":0},{"$f":"BD!T369","v":0},null,0,null,{"$f":"BD!A369","v":0}]
[null,{"$f":"BD!B370","v":0},{"$f":"BD!C370","v":0},{"$f":"BD!D370","v":0},{"$f":"BD!E370","v":0},{"$f":"BD!F370","v":0},{"$f":"BD!G370","v":0},{"$f":"BD!H370","v":0},0,0,0,0,0,{"$f":"BD!I370","v":0},{"$f":"BD!J370","v":0},{"$f":"BD!K370","v":0},{"$f":"BD!L370","v":0},{"$f":"BD!M370","v":0},{"$f":"BD!N370","v":0},{"$f":"BD!O370","v":0},{"$f":"BD!P370","v":0},{"$f":"BD!Q370","v":0},{"$f":"BD!R370","v":0},{"$f":"BD!S370","v":0},{"$f":"BD!T370","v":0},null,0,null,{"$f":"BD!A370","v":0}]
[null,{"$f":"BD!B371","v":0},{"$f":"BD!C371","v":0},{"$f":"BD!D371","v":0},{"$f":"BD!E371","v":0},{"$f":"BD!F371","v":0},{"$f":"BD!G371","v":0},{"$f":"BD!H371","v":0},0,0,0,0,0,{"$f":"BD!I371","v":0},{"$f":"BD!J371","v":0},{"$f":"BD!K371","v":0},{"$f":"BD!L371","v":0},{"$f":"BD!M371","v":0},{"$f":"BD!N371","v":0},{"$f":"BD!O371","v":0},{"$f":"BD!P371","v":0},{"$f":"BD!Q371","v":0},{"$f":"BD!R371","v":0},{"$f":"BD!S371","v":0},{"$f":"BD!T371","v":0},null,0,null,{"$f":"BD!A371","v":0}]
[null,{"$f":"BD!B372","v":0},{"$f":"BD!C372","v":0},{"$f":"BD!D372","v":0},{"$f":"BD!E372","v":0},{"$f":"BD!F372","v":0},{"$f":"BD!G372","v":0},{"$f":"BD!H372","v":0},0,0,0,0,0,{"$f":"BD!I372","v":0},{"$f":"BD!J372","v":0},{"$f":"BD!K372","v":0},{"$f":"BD!L372","v":0},{"$f":"BD!M372","v":0},{"$f":"BD!N372","v":0},{"$f":"BD!O372","v":0},{"$f":"BD!P372","v":0},{"$f":"BD!Q372","v":0},{"$f":"BD!R372","v":0},{"$f":"BD!S372","v":0},{"$f":"BD!T372","v":0},null,0,null,{"$f":"BD!A372","v":0}]
[null,{"$f":"BD!B373","v":0},{"$f":"BD!C373","v":0},{"$f":"BD!D373","v":0},{"$f":"BD!E373","v":0},{"$f":"BD!F373","v":0},{"$f":"BD!G373","v":0},{"$f":"BD!H373","v":0},{"$f":"E248*$M248","v":0},{"$f":"F248*$M248","v":0},{"$f":"G248*$M248","v":0},{"$f":"H248*$M248","v":0},{"$f":"SUM(N248:Y248)","v":0},{"$f":"BD!I373","v":0},{"$f":"BD!J373","v":0},{"$f":"BD!K373","v":0},{"$f":"BD!L373","v":0},{"$f":"BD!M373","v":0},{"$f":"BD!N373","v":0},{"$f":"BD!O373","v":0},{"$f":"BD!P373","v":0},{"$f":"BD!Q373","v":0},{"$f":"BD!R373","v":0},{"$f":"BD!S373","v":0},{"$f":"BD!T373","v":0},null,0,null,{"$f":"BD!A373","v":0}]
[null,{"$f":"BD!B374","v":0},{"$f":"BD!C374","v":0},{"$f":"BD!D374","v":0},{"$f":"BD!E374","v":0},{"$f":"BD!F374","v":0},{"$f":"BD!G374","v":0},{"$f":"BD!H374","v":0},0,0,0,0,0,{"$f":"BD!I374","v":0},{"$f":"BD!J374","v":0},{"$f":"BD!K374","v":0},{"$f":"BD!L374","v":0},{"$f":"BD!M374","v":0},{"$f":"BD!N374","v":0},{"$f":"BD!O374","v":0},{"$f":"BD!P374","v":0},{"$f":"BD!Q374","v":0},{"$f":"BD!R374","v":0},{"$f":"BD!S374","v":0},{"$f":"BD!T374","v":0},null,0,null,{"$f":"BD!A374","v":0}]
[null,{"$f":"BD!B375","v":0},{"$f":"BD!C375","v":0},{"$f":"BD!D375","v":0},{"$f":"BD!E375","v":0},{"$f":"BD!F375","v":0},{"$f":"BD!G375","v":0},{"$f":"BD!H375","v":0},0,0,0,0,0,{"$f":"BD!I375","v":0},{"$f":"BD!J375","v":0},{"$f":"BD!K375","v":0},{"$f":"BD!L375","v":0},{"$f":"BD!M375","v":0},{"$f":"BD!N375","v":0},{"$f":"BD!O375","v":0},{"$f":"BD!P375","v":0},{"$f":"BD!Q375","v":0},{"$f":"BD!R375","v":0},{"$f":"BD!S375","v":0},{"$f":"BD!T375","v":0},null,0,null,{"$f":"BD!A375","v":0}]
[null,{"$f":"BD!B376","v":0},{"$f":"BD!C376","v":0},{"$f":"BD!D376","v":0},{"$f":"BD!E376","v":0},{"$f":"BD!F376","v":0},{"$f":"BD!G376","v":0},{"$f":"BD!H376","v":0},0,0,0,0,0,{"$f":"BD!I376","v":0},{"$f":"BD!J376","v":0},{"$f":"BD!K376","v":0},{"$f":"BD!L376","v":0},{"$f":"BD!M376","v":0},{"$f":"BD!N376","v":0},{"$f":"BD!O376","v":0},{"$f":"BD!P376","v":0},{"$f":"BD!Q376","v":0},{"$f":"BD!R376","v":0},{"$f":"BD!S376","v":0},{"$f":"BD!T376","v":0},null,0,null,{"$f":"BD!A376","v":0}]
[null,{"$f":"BD!B377","v":0},{"$f":"BD!C377","v":0},{"$f":"BD!D377","v":0},{"$f":"BD!E377","v":0},{"$f":"BD!F377","v":0},{"$f":"BD!G377","v":0},{"$f":"BD!H377","v":0},0,0,0,0,0,{"$f":"BD!I377","v":0},{"$f":"BD!J377","v":0},{"$f":"BD!K377","v":0},{"$f":"BD!L377","v":0},{"$f":"BD!M377","v":0},{"$f":"BD!N377","v":0},{"$f":"BD!O377","v":0},{"$f":"BD!P377","v":0},{"$f":"BD!Q377","v":0},{"$f":"BD!R377","v":0},{"$f":"BD!S377","v":0},{"$f":"BD!T377","v":0},null,0,null,{"$f":"BD!A377","v":0}]
[null,{"$f":"BD!B378","v":0},{"$f":"BD!C378","v":0},{"$f":"BD!D378","v":0},{"$f":"BD!E378","v":0},{"$f":"BD!F378","v":0},{"$f":"BD!G378","v":0},{"$f":"BD!H378","v":0},0,0,0,0,0,{"$f":"BD!I378","v":0},{"$f":"BD!J378","v":0},{"$f":"BD!K378","v":0},{"$f":"BD!L378","v":0},{"$f":"BD!M378","v":0},{"$f":"BD!N378","v":0},{"$f":"BD!O378","v":0},{"$f":"BD!P378","v":0},{"$f":"BD!Q378","v":0},{"$f":"BD!R378","v":0},{"$f":"BD!S378","v":0},{"$f":"BD!T378","v":0},null,0,null,{"$f":"BD!A378","v":0}]
[null,{"$f":"BD!B379","v":0},{"$f":"BD!C379","v":0},{"$f":"BD!D379","v":0},{"$f":"BD!E379","v":0},{"$f":"BD!F379","v":0},{"$f":"BD!G379","v":0},{"$f":"BD!H379","v":0},0,0,0,0,0,{"$f":"BD!I379","v":0},{"$f":"BD!J379","v":0},{"$f":"BD!K379","v":0},{"$f":"BD!L379","v":0},{"$f":"BD!M379","v":0},{"$f":"BD!N379","v":0},{"$f":"BD!O379","v":0},{"$f":"BD!P379","v":0},{"$f":"BD!Q379","v":0},{"$f":"BD!R379","v":0},{"$f":"BD!S379","v":0},{"$f":"BD!T379","v":0},null,0,null,{"$f":"BD!A379","v":0}]
[null,{"$f":"BD!B380","v":0},{"$f":"BD!C380","v":0},{"$f":"BD!D380","v":0},{"$f":"BD!E380","v":0},{"$f":"BD!F380","v":0},{"$f":"BD!G380","v":0},{"$f":"BD!H380","v":0},0,0,0,0,0,{"$f":"BD!I380","v":0},{"$f":"BD!J380","v":0},{"$f":"BD!K380","v":0},{"$f":"BD!L380","v":0},{"$f":"BD!M380","v":0},{"$f":"BD!N380","v":0},{"$f":"BD!O380","v":0},{"$f":"BD!P380","v":0},{"$f":"BD!Q380","v":0},{"$f":"BD!R380","v":0},{"$f":"BD!S380","v":0},{"$f":"BD!T380","v":0},null,0,null,{"$f":"BD!A380","v":0}]
[null,{"$f":"BD!B381","v":0},{"$f":"BD!C381","v":0},{"$f":"BD!D381","v":0},{"$f":"BD!E381","v":0},{"$f":"BD!F381","v":0},{"$f":"BD!G381","v":0},{"$f":"BD!H381","v":0},0,0,0,0,0,{"$f":"BD!I381","v":0},{"$f":"BD!J381","v":0},{"$f":"BD!K381","v":0},{"$f":"BD!L381","v":0},{"$f":"BD!M381","v":0},{"$f":"BD!N381","v":0},{"$f":"BD!O381","v":0},{"$f":"BD!P381","v":0},{"$f":"BD!Q381","v":0},{"$f":"BD!R381","v":0},{"$f":"BD!S381","v":0},{"$f":"BD!T381","v":0},null,0,null,{"$f":"BD!A381","v":0}]
[null,{"$f":"BD!B382","v":0},{"$f":"BD!C382","v":0},{"$f":"BD!D382","v":0},{"$f":"BD!E382","v":0},{"$f":"BD!F382","v":0},{"$f":"BD!G382","v":0},{"$f":"BD!H382","v":0},0,0,0,0,0,{"$f":"BD!I382","v":0},{"$f":"BD!J382","v":0},{"$f":"BD!K382","v":0},{"$f":"BD!L382","v":0},{"$f":"BD!M382","v":0},{"$f":"BD!N382","v":0},{"$f":"BD!O382","v":0},{"$f":"BD!P382","v":0},{"$f":"BD!Q382","v":0},{"$f":"BD!R382","v":0},{"$f":"BD!S382","v":0},{"$f":"BD!T382","v":0},null,0,null,{"$f":"BD!A382","v":0}]
[null,{"$f":"BD!B383","v":0},{"$f":"BD!C383","v":0},{"$f":"BD!D383","v":0},{"$f":"BD!E383","v":0},{"$f":"BD!F383","v":0},{"$f":"BD!G383","v":0},{"$f":"BD!H383","v":0},0,0,0,0,0,{"$f":"BD!I383","v":0},{"$f":"BD!J383","v":0},{"$f":"BD!K383","v":0},{"$f":"BD!L383","v":0},{"$f":"BD!M383","v":0},{"$f":"BD!N383","v":0},{"$f":"BD!O383","v":0},{"$f":"BD!P383","v":0},{"$f":"BD!Q383","v":0},{"$f":"BD!R383","v":0},{"$f":"BD!S383","v":0},{"$f":"BD!T383","v":0},null,0,null,{"$f":"BD!A383","v":0}]
[null,{"$f":"BD!B384","v":0},{"$f":"BD!C384","v":0},{"$f":"BD!D384","v":0},{"$f":"BD!E384","v":0},{"$f":"BD!F384","v":0},{"$f":"BD!G384","v":0},{"$f":"BD!H384","v":0},0,0,0,0,0,{"$f":"BD!I384","v":0},{"$f":"BD!J384","v":0},{"$f":"BD!K384","v":0},{"$f":"BD!L384","v":0},{"$f":"BD!M384","v":0},{"$f":"BD!N384","v":0},{"$f":"BD!O384","v":0},{"$f":"BD!P384","v":0},{"$f":"BD!Q384","v":0},{"$f":"BD!R384","v":0},{"$f":"BD!S384","v":0},{"$f":"BD!T384","v":0},null,0,null,{"$f":"BD!A384","v":0}]
[null,{"$f":"BD!B385","v":0},{"$f":"BD!C385","v":0},{"$f":"BD!D385","v":0},{"$f":"BD!E385","v":0},{"$f":"BD!F385","v":0},{"$f":"BD!G385","v":0},{"$f":"BD!H385","v":0},0,0,0,0,0,{"$f":"BD!I385","v":0},{"$f":"BD!J385","v":0},{"$f":"BD!K385","v":0},{"$f":"BD!L385","v":0},{"$f":"BD!M385","v":0},{"$f":"BD!N385","v":0},{"$f":"BD!O385","v":0},{"$f":"BD!P385","v":0},{"$f":"BD!Q385","v":0},{"$f":"BD!R385","v":0},{"$f":"BD!S385","v":0},{"$f":"BD!T385","v":0},null,0,null,{"$f":"BD!A385","v":0}]
[null,{"$f":"BD!B386","v":0},{"$f":"BD!C386","v":0},{"$f":"BD!D386","v":0},{"$f":"BD!E386","v":0},{"$f":"BD!F386","v":0},{"$f":"BD!G386","v":0},{"$f":"BD!H386","v":0},0,0,0,0,0,{"$f":"BD!I386","v":0},{"$f":"BD!J386","v":0},{"$f":"BD!K386","v":0},{"$f":"BD!L386","v":0},{"$f":"BD!M386","v":0},{"$f":"BD!N386","v":0},{"$f":"BD!O386","v":0},{"$f":"BD!P386","v":0},{"$f":"BD!Q386","v":0},{"$f":"BD!R386","v":0},{"$f":"BD!S386","v":0},{"$f":"BD!T386","v":0},null,0,null,{"$f":"BD!A386","v":0}]
[null,{"$f":"BD!B387","v":0},{"$f":"BD!C387","v":0},{"$f":"BD!D387","v":0},{"$f":"BD!E387","v":0},{"$f":"BD!F387","v":0},{"$f":"BD!G387","v":0},{"$f":"BD!H387","v":0},0,0,0,0,0,{"$f":"BD!I387","v":0},{"$f":"BD!J387","v":0},{"$f":"BD!K387","v":0},{"$f":"BD!L387","v":0},{"$f":"BD!M387","v":0},{"$f":"BD!N387","v":0},{"$f":"BD!O387","v":0},{"$f":"BD!P387","v":0},{"$f":"BD!Q387","v":0},{"$f":"BD!R387","v":0},{"$f":"BD!S387","v":0},{"$f":"BD!T387","v":0},null,0,null,{"$f":"BD!A387","v":0}]
[null,{"$f":"BD!B388","v":0},{"$f":"BD!C388","v":0},{"$f":"BD!D388","v":0},{"$f":"BD!E388","v":0},{"$f":"BD!F388","v":0},{"$f":"BD!G388","v":0},{"$f":"BD!H388","v":0},0,0,0,0,0,{"$f":"BD!I388","v":0},{"$f":"BD!J388","v":0},{"$f":"BD!K388","v":0},{"$f":"BD!L388","v":0},{"$f":"BD!M388","v":0},{"$f":"BD!N388","v":0},{"$f":"BD!O388","v":0},{"$f":"BD!P388","v":0},{"$f":"BD!Q388","v":0},{"$f":"BD!R388","v":0},{"$f":"BD!S388","v":0},{"$f":"BD!T388","v":0},null,0,null,{"$f":"BD!A388","v":0}]
[null,{"$f":"BD!B389","v":0},{"$f":"BD!C389","v":0},{"$f":"BD!D389","v":0},{"$f":"BD!E389","v":0},{"$f":"BD!F389","v":0},{"$f":"BD!G389","v":0},{"$f":"BD!H389","v":0},0,0,0,0,0,{"$f":"BD!I389","v":0},{"$f":"BD!J389","v":0},{"$f":"BD!K389","v":0},{"$f":"BD!L389","v":0},{"$f":"BD!M389","v":0},{"$f":"BD!N389","v":0},{"$f":"BD!O389","v":0},{"$f":"BD!P389","v":0},{"$f":"BD!Q389","v":0},{"$f":"BD!R389","v":0},{"$f":"BD!S389","v":0},{"$f":"BD!T389","v":0},null,0,null,{"$f":"BD!A389","v":0}]
[null,{"$f":"BD!B390","v":0},{"$f":"BD!C390","v":0},{"$f":"BD!D390","v":0},{"$f":"BD!E390","v":0},{"$f":"BD!F390","v":0},{"$f":"BD!G390","v":0},{"$f":"BD!H390","v":0},0,0,0,0,0,{"$f":"BD!I390","v":0},{"$f":"BD!J390","v":0},{"$f":"BD!K390","v":0},{"$f":"BD!L390","v":0},{"$f":"BD!M390","v":0},{"$f":"BD!N390","v":0},{"$f":"BD!O390","v":0},{"$f":"BD!P390","v":0},{"$f":"BD!Q390","v":0},{"$f":"BD!R390","v":0},{"$f":"BD!S390","v":0},{"$f":"BD!T390","v":0},null,0,null,{"$f":"BD!A390","v":0}]
[null,{"$f":"BD!B391","v":0},{"$f":"BD!C391","v":0},{"$f":"BD!D391","v":0},{"$f":"BD!E391","v":0},{"$f":"BD!F391","v":0},{"$f":"BD!G391","v":0},{"$f":"BD!H391","v":0},0,0,0,0,0,{"$f":"BD!I391","v":0},{"$f":"BD!J391","v":0},{"$f":"BD!K391","v":0},{"$f":"BD!L391","v":0},{"$f":"BD!M391","v":0},{"$f":"BD!N391","v":0},{"$f":"BD!O391","v":0},{"$f":"BD!P391","v":0},{"$f":"BD!Q391","v":0},{"$f":"BD!R391","v":0},{"$f":"BD!S391","v":0},{"$f":"BD!T391","v":0},null,0,null,{"$f":"BD!A391","v":0}]
[null,{"$f":"BD!B392","v":0},{"$f":"BD!C392","v":0},{"$f":"BD!D392","v":0},{"$f":"BD!E392","v":0},{"$f":"BD!F392","v":0},{"$f":"BD!G392","v":0},{"$f":"BD!H392","v":0},0,0,0,0,0,{"$f":"BD!I392","v":0},{"$f":"BD!J392","v":0},{"$f":"BD!K392","v":0},{"$f":"BD!L392","v":0},{"$f":"BD!M392","v":0},{"$f":"BD!N392","v":0},{"$f":"BD!O392","v":0},{"$f":"BD!P392","v":0},{"$f":"BD!Q392","v":0},{"$f":"BD!R392","v":0},{"$f":"BD!S392","v":0},{"$f":"BD!T392","v":0},null,0,null,{"$f":"BD!A392","v":0}]
[null,{"$f":"BD!B393","v":0},{"$f":"BD!C393","v":0},{"$f":"BD!D393","v":0},{"$f":"BD!E393","v":0},{"$f":"BD!F393","v":0},{"$f":"BD!G393","v":0},{"$f":"BD!H393","v":0},0,0,0,0,0,{"$f":"BD!I393","v":0},{"$f":"BD!J393","v":0},{"$f":"BD!K393","v":0},{"$f":"BD!L393","v":0},{"$f":"BD!M393","v":0},{"$f":"BD!N393","v":0},{"$f":"BD!O393","v":0},{"$f":"BD!P393","v":0},{"$f":"BD!Q393","v":0},{"$f":"BD!R393","v":0},{"$f":"BD!S393","v":0},{"$f":"BD!T393","v":0},null,0,null,{"$f":"BD!A393","v":0}]
[null,{"$f":"BD!B394","v":0},{"$f":"BD!C394","v":0},{"$f":"BD!D394","v":0},{"$f":"BD!E394","v":0},{"$f":"BD!F394","v":0},{"$f":"BD!G394","v":0},{"$f":"BD!H394","v":0},0,0,0,0,0,{"$f":"BD!I394","v":0},{"$f":"BD!J394","v":0},{"$f":"BD!K394","v":0},{"$f":"BD!L394","v":0},{"$f":"BD!M394","v":0},{"$f":"BD!N394","v":0},{"$f":"BD!O394","v":0},{"$f":"BD!P394","v":0},{"$f":"BD!Q394","v":0},{"$f":"BD!R394","v":0},{"$f":"BD!S394","v":0},{"$f":"BD!T394","v":0},null,0,null,{"$f":"BD!A394","v":0}]
[null,{"$f":"BD!B395","v":0},{"$f":"BD!C395","v":0},{"$f":"BD!D395","v":0},{"$f":"BD!E395","v":0},{"$f":"BD!F395","v":0},{"$f":"BD!G395","v":0},{"$f":"BD!H395","v":0},0,0,0,0,0,{"$f":"BD!I395","v":0},{"$f":"BD!J395","v":0},{"$f":"BD!K395","v":0},{"$f":"BD!L395","v":0},{"$f":"BD!M395","v":0},{"$f":"BD!N395","v":0},{"$f":"BD!O395","v":0},{"$f":"BD!P395","v":0},{"$f":"BD!Q395","v":0},{"$f":"BD!R395","v":0},{"$f":"BD!S395","v":0},{"$f":"BD!T395","v":0},null,0,null,{"$f":"BD!A395","v":0}]
[null,{"$f":"BD!B396","v":0},{"$f":"BD!C396","v":0},{"$f":"BD!D396","v":0},{"$f":"BD!E396","v":0},{"$f":"BD!F396","v":0},{"$f":"BD!G396","v":0},{"$f":"BD!H396","v":0},0,0,0,0,0,{"$f":"BD!I396","v":0},{"$f":"BD!J396","v":0},{"$f":"BD!K396","v":0},{"$f":"BD!L396","v":0},{"$f":"BD!M396","v":0},{"$f":"BD!N396","v":0},{"$f":"BD!O396","v":0},{"$f":"BD!P396","v":0},{"$f":"BD!Q396","v":0},{"$f":"BD!R396","v":0},{"$f":"BD!S396","v":0},{"$f":"BD!T396","v":0},null,0,null,{"$f":"BD!A396","v":0}]
[null,{"$f":"BD!B397","v":0},{"$f":"BD!C397","v":0},{"$f":"BD!D397","v":0},{"$f":"BD!E397","v":0},{"$f":"BD!F397","v":0},{"$f":"BD!G397","v":0},{"$f":"BD!H397","v":0},0,0,0,0,0,{"$f":"BD!I397","v":0},{"$f":"BD!J397","v":0},{"$f":"BD!K397","v":0},{"$f":"BD!L397","v":0},{"$f":"BD!M397","v":0},{"$f":"BD!N397","v":0},{"$f":"BD!O397","v":0},{"$f":"BD!P397","v":0},{"$f":"BD!Q397","v":0},{"$f":"BD!R397","v":0},{"$f":"BD!S397","v":0},{"$f":"BD!T397","v":0},null,0,null,{"$f":"BD!A397","v":0}]
[null,{"$f":"BD!B398","v":0},{"$f":"BD!C398","v":0},{"$f":"BD!D398","v":0},{"$f":"BD!E398","v":0},{"$f":"BD!F398","v":0},{"$f":"BD!G398","v":0},{"$f":"BD!H398","v":0},0,0,0,0,0,{"$f":"BD!I398","v":0},{"$f":"BD!J398","v":0},{"$f":"BD!K398","v":0},{"$f":"BD!L398","v":0},{"$f":"BD!M398","v":0},{"$f":"BD!N398","v":0},{"$f":"BD!O398","v":0},{"$f":"BD!P398","v":0},{"$f":"BD!Q398","v":0},{"$f":"BD!R398","v":0},{"$f":"BD!S398","v":0},{"$f":"BD!T398","v":0},null,{"$f":"IF(B273=0,0,1)","v":0},null,{"$f":"BD!A398","v":0}]
[null,{"$f":"BD!B399","v":0},{"$f":"BD!C399","v":0},{"$f":"BD!D399","v":0},{"$f":"BD!E399","v":0},{"$f":"BD!F399","v":0},{"$f":"BD!G399","v":0},{"$f":"BD!H399","v":0},0,0,0,0,0,{"$f":"BD!I399","v":0},{"$f":"BD!J399","v":0},{"$f":"BD!K399","v":0},{"$f":"BD!L399","v":0},{"$f":"BD!M399","v":0},{"$f":"BD!N399","v":0},{"$f":"BD!O399","v":0},{"$f":"BD!P399","v":0},{"$f":"BD!Q399","v":0},{"$f":"BD!R399","v":0},{"$f":"BD!S399","v":0},{"$f":"BD!T399","v":0},null,0,null,{"$f":"BD!A399","v":0}]
[null,{"$f":"BD!B400","v":0},{"$f":"BD!C400","v":0},{"$f":"BD!D400","v":0},{"$f":"BD!E400","v":0},{"$f":"BD!F400","v":0},{"$f":"BD!G400","v":0},{"$f":"BD!H400","v":0},0,0,0,0,0,{"$f":"BD!I400","v":0},{"$f":"BD!J400","v":0},{"$f":"BD!K400","v":0},{"$f":"BD!L400","v":0},{"$f":"BD!M400","v":0},{"$f":"BD!N400","v":0},{"$f":"BD!O400","v":0},{"$f":"BD!P400","v":0},{"$f":"BD!Q400","v":0},{"$f":"BD!R400","v":0},{"$f":"BD!S400","v":0},{"$f":"BD!T400","v":0},null,0,null,{"$f":"BD!A400","v":0}]
[null,{"$f":"BD!B401","v":0},{"$f":"BD!C401","v":0},{"$f":"BD!D401","v":0},{"$f":"BD!E401","v":0},{"$f":"BD!F401","v":0},{"$f":"BD!G401","v":0},{"$f":"BD!H401","v":0},0,0,0,0,0,{"$f":"BD!I401","v":0},{"$f":"BD!J401","v":0},{"$f":"BD!K401","v":0},{"$f":"BD!L401","v":0},{"$f":"BD!M401","v":0},{"$f":"BD!N401","v":0},{"$f":"BD!O401","v":0},{"$f":"BD!P401","v":0},{"$f":"BD!Q401","v":0},{"$f":"BD!R401","v":0},{"$f":"BD!S401","v":0},{"$f":"BD!T401","v":0},null,0,null,{"$f":"BD!A401","v":0}]
[null,{"$f":"BD!B402","v":0},{"$f":"BD!C402","v":0},{"$f":"BD!D402","v":0},{"$f":"BD!E402","v":0},{"$f":"BD!F402","v":0},{"$f":"BD!G402","v":0},{"$f":"BD!H402","v":0},0,0,0,0,0,{"$f":"BD!I402","v":0},{"$f":"BD!J402","v":0},{"$f":"BD!K402","v":0},{"$f":"BD!L402","v":0},{"$f":"BD!M402","v":0},{"$f":"BD!N402","v":0},{"$f":"BD!O402","v":0},{"$f":"BD!P402","v":0},{"$f":"BD!Q402","v":0},{"$f":"BD!R402","v":0},{"$f":"BD!S402","v":0},{"$f":"BD!T402","v":0},null,0,null,{"$f":"BD!A402","v":0}]
[null,{"$f":"BD!B403","v":0},{"$f":"BD!C403","v":0},{"$f":"BD!D403","v":0},{"$f":"BD!E403","v":0},{"$f":"BD!F403","v":0},{"$f":"BD!G403","v":0},{"$f":"BD!H403","v":0},0,0,0,0,0,{"$f":"BD!I403","v":0},{"$f":"BD!J403","v":0},{"$f":"BD!K403","v":0},{"$f":"BD!L403","v":0},{"$f":"BD!M403","v":0},{"$f":"BD!N403","v":0},{"$f":"BD!O403","v":0},{"$f":"BD!P403","v":0},{"$f":"BD!Q403","v":0},{"$f":"BD!R403","v":0},{"$f":"BD!S403","v":0},{"$f":"BD!T403","v":0},null,0,null,{"$f":"BD!A403","v":0}]
[null,{"$f":"BD!B404","v":0},{"$f":"BD!C404","v":0},{"$f":"BD!D404","v":0},{"$f":"BD!E404","v":0},{"$f":"BD!F404","v":0},{"$f":"BD!G404","v":0},{"$f":"BD!H404","v":0},0,0,0,0,0,{"$f":"BD!I404","v":0},{"$f":"BD!J404","v":0},{"$f":"BD!K404","v":0},{"$f":"BD!L404","v":0},{"$f":"BD!M404","v":0},{"$f":"BD!N404","v":0},{"$f":"BD!O404","v":0},{"$f":"BD!P404","v":0},{"$f":"BD!Q404","v":0},{"$f":"BD!R404","v":0},{"$f":"BD!S404","v":0},{"$f":"BD!T404","v":0},null,0,null,{"$f":"BD!A404","v":0}]
[null,{"$f":"BD!B405","v":0},{"$f":"BD!C405","v":0},{"$f":"BD!D405","v":0},{"$f":"BD!E405","v":0},{"$f":"BD!F405","v":0},{"$f":"BD!G405","v":0},{"$f":"BD!H405","v":0},0,0,0,0,0,{"$f":"BD!I405","v":0},{"$f":"BD!J405","v":0},{"$f":"BD!K405","v":0},{"$f":"BD!L405","v":0},{"$f":"BD!M405","v":0},{"$f":"BD!N405","v":0},{"$f":"BD!O405","v":0},{"$f":"BD!P405","v":0},{"$f":"BD!Q405","v":0},{"$f":"BD!R405","v":0},{"$f":"BD!S405","v":0},{"$f":"BD!T405","v":0},null,0,null,{"$f":"BD!A405","v":0}]
[null,{"$f":"BD!B406","v":0},{"$f":"BD!C406","v":0},{"$f":"BD!D406","v":0},{"$f":"BD!E406","v":0},{"$f":"BD!F406","v":0},{"$f":"BD!G406","v":0},{"$f":"BD!H406","v":0},0,0,0,0,0,{"$f":"BD!I406","v":0},{"$f":"BD!J406","v":0},{"$f":"BD!K406","v":0},{"$f":"BD!L406","v":0},{"$f":"BD!M406","v":0},{"$f":"BD!N406","v":0},{"$f":"BD!O406","v":0},{"$f":"BD!P406","v":0},{"$f":"BD!Q406","v":0},{"$f":"BD!R406","v":0},{"$f":"BD!S406","v":0},{"$f":"BD!T406","v":0},null,0,null,{"$f":"BD!A406","v":0}]
[null,{"$f":"BD!B407","v":0},{"$f":"BD!C407","v":0},{"$f":"BD!D407","v":0},{"$f":"BD!E407","v":0},{"$f":"BD!F407","v":0},{"$f":"BD!G407","v":0},{"$f":"BD!H407","v":0},0,0,0,0,0,{"$f":"BD!I407","v":0},{"$f":"BD!J407","v":0},{"$f":"BD!K407","v":0},{"$f":"BD!L407","v":0},{"$f":"BD!M407","v":0},{"$f":"BD!N407","v":0},{"$f":"BD!O407","v":0},{"$f":"BD!P407","v":0},{"$f":"BD!Q407","v":0},{"$f":"BD!R407","v":0},{"$f":"BD!S407","v":0},{"$f":"BD!T407","v":0},null,0,null,{"$f":"BD!A407","v":0}]
[null,{"$f":"BD!B408","v":0},{"$f":"BD!C408","v":0},{"$f":"BD!D408","v":0},{"$f":"BD!E408","v":0},{"$f":"BD!F408","v":0},{"$f":"BD!G408","v":0},{"$f":"BD!H408","v":0},0,0,0,0,0,{"$f":"BD!I408","v":0},{"$f":"BD!J408","v":0},{"$f":"BD!K408","v":0},{"$f":"BD!L408","v":0},{"$f":"BD!M408","v":0},{"$f":"BD!N408","v":0},{"$f":"BD!O408","v":0},{"$f":"BD!P408","v":0},{"$f":"BD!Q408","v":0},{"$f":"BD!R408","v":0},{"$f":"BD!S408","v":0},{"$f":"BD!T408","v":0},null,0,null,{"$f":"BD!A408","v":0}]
[null,{"$f":"BD!B409","v":0},{"$f":"BD!C409","v":0},{"$f":"BD!D409","v":0},{"$f":"BD!E409","v":0},{"$f":"BD!F409","v":0},{"$f":"BD!G409","v":0},{"$f":"BD!H409","v":0},0,0,0,0,0,{"$f":"BD!I409","v":0},{"$f":"BD!J409","v":0},{"$f":"BD!K409","v":0},{"$f":"BD!L409","v":0},{"$f":"BD!M409","v":0},{"$f":"BD!N409","v":0},{"$f":"BD!O409","v":0},{"$f":"BD!P409","v":0},{"$f":"BD!Q409","v":0},{"$f":"BD!R409","v":0},{"$f":"BD!S409","v":0},{"$f":"BD!T409","v":0},null,0,null,{"$f":"BD!A409","v":0}]
[null,{"$f":"BD!B410","v":0},{"$f":"BD!C410","v":0},{"$f":"BD!D410","v":0},{"$f":"BD!E410","v":0},{"$f":"BD!F410","v":0},{"$f":"BD!G410","v":0},{"$f":"BD!H410","v":0},0,0,0,0,0,{"$f":"BD!I410","v":0},{"$f":"BD!J410","v":0},{"$f":"BD!K410","v":0},{"$f":"BD!L410","v":0},{"$f":"BD!M410","v":0},{"$f":"BD!N410","v":0},{"$f":"BD!O410","v":0},{"$f":"BD!P410","v":0},{"$f":"BD!Q410","v":0},{"$f":"BD!R410","v":0},{"$f":"BD!S410","v":0},{"$f":"BD!T410","v":0},null,0,null,{"$f":"BD!A410","v":0}]
[null,{"$f":"BD!B411","v":0},{"$f":"BD!C411","v":0},{"$f":"BD!D411","v":0},{"$f":"BD!E411","v":0},{"$f":"BD!F411","v":0},{"$f":"BD!G411","v":0},{"$f":"BD!H411","v":0},0,0,0,0,0,{"$f":"BD!I411","v":0},{"$f":"BD!J411","v":0},{"$f":"BD!K411","v":0},{"$f":"BD!L411","v":0},{"$f":"BD!M411","v":0},{"$f":"BD!N411","v":0},{"$f":"BD!O411","v":0},{"$f":"BD!P411","v":0},{"$f":"BD!Q411","v":0},{"$f":"BD!R411","v":0},{"$f":"BD!S411","v":0},{"$f":"BD!T411","v":0},null,0,null,{"$f":"BD!A411","v":0}]
[null,{"$f":"BD!B412","v":0},{"$f":"BD!C412","v":0},{"$f":"BD!D412","v":0},{"$f":"BD!E412","v":0},{"$f":"BD!F412","v":0},{"$f":"BD!G412","v":0},{"$f":"BD!H412","v":0},0,0,0,0,0,{"$f":"BD!I412","v":0},{"$f":"BD!J412","v":0},{"$f":"BD!K412","v":0},{"$f":"BD!L412","v":0},{"$f":"BD!M412","v":0},{"$f":"BD!N412","v":0},{"$f":"BD!O412","v":0},{"$f":"BD!P412","v":0},{"$f":"BD!Q412","v":0},{"$f":"BD!R412","v":0},{"$f":"BD!S412","v":0},{"$f":"BD!T412","v":0},null,0,null,{"$f":"BD!A412","v":0}]
[null,{"$f":"BD!B413","v":0},{"$f":"BD!C413","v":0},{"$f":"BD!D413","v":0},{"$f":"BD!E413","v":0},{"$f":"BD!F413","v":0},{"$f":"BD!G413","v":0},{"$f":"BD!H413","v":0},0,0,0,0,0,{"$f":"BD!I413","v":0},{"$f":"BD!J413","v":0},{"$f":"BD!K413","v":0},{"$f":"BD!L413","v":0},{"$f":"BD!M413","v":0},{"$f":"BD!N413","v":0},{"$f":"BD!O413","v":0},{"$f":"BD!P413","v":0},{"$f":"BD!Q413","v":0},{"$f":"BD!R413","v":0},{"$f":"BD!S413","v":0},{"$f":"BD!T413","v":0},null,0,null,{"$f":"BD!A413","v":0}]
[null,{"$f":"BD!B414","v":0},{"$f":"BD!C414","v":0},{"$f":"BD!D414","v":0},{"$f":"BD!E414","v":0},{"$f":"BD!F414","v":0},{"$f":"BD!G414","v":0},{"$f":"BD!H414","v":0},0,0,0,0,0,{"$f":"BD!I414","v":0},{"$f":"BD!J414","v":0},{"$f":"BD!K414","v":0},{"$f":"BD!L414","v":0},{"$f":"BD!M414","v":0},{"$f":"BD!N414","v":0},{"$f":"BD!O414","v":0},{"$f":"BD!P414","v":0},{"$f":"BD!Q414","v":0},{"$f":"BD!R414","v":0},{"$f":"BD!S414","v":0},{"$f":"BD!T414","v":0},null,0,null,{"$f":"BD!A414","v":0}]
[null,{"$f":"BD!B415","v":0},{"$f":"BD!C415","v":0},{"$f":"BD!D415","v":0},{"$f":"BD!E415","v":0},{"$f":"BD!F415","v":0},{"$f":"BD!G415","v":0},{"$f":"BD!H415","v":0},0,0,0,0,0,{"$f":"BD!I415","v":0},{"$f":"BD!J415","v":0},{"$f":"BD!K415","v":0},{"$f":"BD!L415","v":0},{"$f":"BD!M415","v":0},{"$f":"BD!N415","v":0},{"$f":"BD!O415","v":0},{"$f":"BD!P415","v":0},{"$f":"BD!Q415","v":0},{"$f":"BD!R415","v":0},{"$f":"BD!S415","v":0},{"$f":"BD!T415","v":0},null,0,null,{"$f":"BD!A415","v":0}]
[null,{"$f":"BD!B416","v":0},{"$f":"BD!C416","v":0},{"$f":"BD!D416","v":0},{"$f":"BD!E416","v":0},{"$f":"BD!F416","v":0},{"$f":"BD!G416","v":0},{"$f":"BD!H416","v":0},0,0,0,0,0,{"$f":"BD!I416","v":0},{"$f":"BD!J416","v":0},{"$f":"BD!K416","v":0},{"$f":"BD!L416","v":0},{"$f":"BD!M416","v":0},{"$f":"BD!N416","v":0},{"$f":"BD!O416","v":0},{"$f":"BD!P416","v":0},{"$f":"BD!Q416","v":0},{"$f":"BD!R416","v":0},{"$f":"BD!S416","v":0},{"$f":"BD!T416","v":0},null,0,null,{"$f":"BD!A416","v":0}]
[null,{"$f":"BD!B417","v":0},{"$f":"BD!C417","v":0},{"$f":"BD!D417","v":0},{"$f":"BD!E417","v":0},{"$f":"BD!F417","v":0},{"$f":"BD!G417","v":0},{"$f":"BD!H417","v":0},0,0,0,0,0,{"$f":"BD!I417","v":0},{"$f":"BD!J417","v":0},{"$f":"BD!K417","v":0},{"$f":"BD!L417","v":0},{"$f":"BD!M417","v":0},{"$f":"BD!N417","v":0},{"$f":"BD!O417","v":0},{"$f":"BD!P417","v":0},{"$f":"BD!Q417","v":0},{"$f":"BD!R417","v":0},{"$f":"BD!S417","v":0},{"$f":"BD!T417","v":0},null,0,null,{"$f":"BD!A417","v":0}]
[null,{"$f":"BD!B418","v":0},{"$f":"BD!C418","v":0},{"$f":"BD!D418","v":0},{"$f":"BD!E418","v":0},{"$f":"BD!F418","v":0},{"$f":"BD!G418","v":0},{"$f":"BD!H418","v":0},0,0,0,0,0,{"$f":"BD!I418","v":0},{"$f":"BD!J418","v":0},{"$f":"BD!K418","v":0},{"$f":"BD!L418","v":0},{"$f":"BD!M418","v":0},{"$f":"BD!N418","v":0},{"$f":"BD!O418","v":0},{"$f":"BD!P418","v":0},{"$f":"BD!Q418","v":0},{"$f":"BD!R418","v":0},{"$f":"BD!S418","v":0},{"$f":"BD!T418","v":0},null,0,null,{"$f":"BD!A418","v":0}]
[null,{"$f":"BD!B419","v":0},{"$f":"BD!C419","v":0},{"$f":"BD!D419","v":0},{"$f":"BD!E419","v":0},{"$f":"BD!F419","v":0},{"$f":"BD!G419","v":0},{"$f":"BD!H419","v":0},0,0,0,0,0,{"$f":"BD!I419","v":0},{"$f":"BD!J419","v":0},{"$f":"BD!K419","v":0},{"$f":"BD!L419","v":0},{"$f":"BD!M419","v":0},{"$f":"BD!N419","v":0},{"$f":"BD!O419","v":0},{"$f":"BD!P419","v":0},{"$f":"BD!Q419","v":0},{"$f":"BD!R419","v":0},{"$f":"BD!S419","v":0},{"$f":"BD!T419","v":0},null,0,null,{"$f":"BD!A419","v":0}]
[null,{"$f":"BD!B420","v":0},{"$f":"BD!C420","v":0},{"$f":"BD!D420","v":0},{"$f":"BD!E420","v":0},{"$f":"BD!F420","v":0},{"$f":"BD!G420","v":0},{"$f":"BD!H420","v":0},0,0,0,0,0,{"$f":"BD!I420","v":0},{"$f":"BD!J420","v":0},{"$f":"BD!K420","v":0},{"$f":"BD!L420","v":0},{"$f":"BD!M420","v":0},{"$f":"BD!N420","v":0},{"$f":"BD!O420","v":0},{"$f":"BD!P420","v":0},{"$f":"BD!Q420","v":0},{"$f":"BD!R420","v":0},{"$f":"BD!S420","v":0},{"$f":"BD!T420","v":0},null,0,null,{"$f":"BD!A420","v":0}]
[null,{"$f":"BD!B421","v":0},{"$f":"BD!C421","v":0},{"$f":"BD!D421","v":0},{"$f":"BD!E421","v":0},{"$f":"BD!F421","v":0},{"$f":"BD!G421","v":0},{"$f":"BD!H421","v":0},0,0,0,0,0,{"$f":"BD!I421","v":0},{"$f":"BD!J421","v":0},{"$f":"BD!K421","v":0},{"$f":"BD!L421","v":0},{"$f":"BD!M421","v":0},{"$f":"BD!N421","v":0},{"$f":"BD!O421","v":0},{"$f":"BD!P421","v":0},{"$f":"BD!Q421","v":0},{"$f":"BD!R421","v":0},{"$f":"BD!S421","v":0},{"$f":"BD!T421","v":0},null,0,null,{"$f":"BD!A421","v":0}]
[null,{"$f":"BD!B422","v":0},{"$f":"BD!C422","v":0},{"$f":"BD!D422","v":0},{"$f":"BD!E422","v":0},{"$f":"BD!F422","v":0},{"$f":"BD!G422","v":0},{"$f":"BD!H422","v":0},0,0,0,0,0,{"$f":"BD!I422","v":0},{"$f":"BD!J422","v":0},{"$f":"BD!K422","v":0},{"$f":"BD!L422","v":0},{"$f":"BD!M422","v":0},{"$f":"BD!N422","v":0},{"$f":"BD!O422","v":0},{"$f":"BD!P422","v":0},{"$f":"BD!Q422","v":0},{"$f":"BD!R422","v":0},{"$f":"BD!S422","v":0},{"$f":"BD!T422","v":0},null,0,null,{"$f":"BD!A422","v":0}]
[null,{"$f":"BD!B423","v":0},{"$f":"BD!C423","v":0},{"$f":"BD!D423","v":0},{"$f":"BD!E423","v":0},{"$f":"BD!F423","v":0},{"$f":"BD!G423","v":0},{"$f":"BD!H423","v":0},0,0,0,0,0,{"$f":"BD!I423","v":0},{"$f":"BD!J423","v":0},{"$f":"BD!K423","v":0},{"$f":"BD!L423","v":0},{"$f":"BD!M423","v":0},{"$f":"BD!N423","v":0},{"$f":"BD!O423","v":0},{"$f":"BD!P423","v":0},{"$f":"BD!Q423","v":0},{"$f":"BD!R423","v":0},{"$f":"BD!S423","v":0},{"$f":"BD!T423","v":0},null,0,null,{"$f":"BD!A423","v":0}]
[null,{"$f":"BD!B424","v":0},{"$f":"BD!C424","v":0},{"$f":"BD!D424","v":0},{"$f":"BD!E424","v":0},{"$f":"BD!F424","v":0},{"$f":"BD!G424","v":0},{"$f":"BD!H424","v":0},0,0,0,0,0,{"$f":"BD!I424","v":0},{"$f":"BD!J424","v":0},{"$f":"BD!K424","v":0},{"$f":"BD!L424","v":0},{"$f":"BD!M424","v":0},{"$f":"BD!N424","v":0},{"$f":"BD!O424","v":0},{"$f":"BD!P424","v":0},{"$f":"BD!Q424","v":0},{"$f":"BD!R424","v":0},{"$f":"BD!S424","v":0},{"$f":"BD!T424","v":0},null,0,null,{"$f":"BD!A424","v":0}]
[null,{"$f":"BD!B425","v":0},{"$f":"BD!C425","v":0},{"$f":"BD!D425","v":0},{"$f":"BD!E425","v":0},{"$f":"BD!F425","v":0},{"$f":"BD!G425","v":0},{"$f":"BD!H425","v":0},0,0,0,0,0,{"$f":"BD!I425","v":0},{"$f":"BD!J425","v":0},{"$f":"BD!K425","v":0},{"$f":"BD!L425","v":0},{"$f":"BD!M425","v":0},{"$f":"BD!N425","v":0},{"$f":"BD!O425","v":0},{"$f":"BD!P425","v":0},{"$f":"BD!Q425","v":0},{"$f":"BD!R425","v":0},{"$f":"BD!S425","v":0},{"$f":"BD!T425","v":0},null,0,null,{"$f":"BD!A425","v":0}]
[null,{"$f":"BD!B426","v":0},{"$f":"BD!C426","v":0},{"$f":"BD!D426","v":0},{"$f":"BD!E426","v":0},{"$f":"BD!F426","v":0},{"$f":"BD!G426","v":0},{"$f":"BD!H426","v":0},0,0,0,0,0,{"$f":"BD!I426","v":0},{"$f":"BD!J426","v":0},{"$f":"BD!K426","v":0},{"$f":"BD!L426","v":0},{"$f":"BD!M426","v":0},{"$f":"BD!N426","v":0},{"$f":"BD!O426","v":0},{"$f":"BD!P426","v":0},{"$f":"BD!Q426","v":0},{"$f":"BD!R426","v":0},{"$f":"BD!S426","v":0},{"$f":"BD!T426","v":0},null,0,null,{"$f":"BD!A426","v":0}]
[null,{"$f":"BD!B427","v":0},{"$f":"BD!C427","v":0},{"$f":"BD!D427","v":0},{"$f":"BD!E427","v":0},{"$f":"BD!F427","v":0},{"$f":"BD!G427","v":0},{"$f":"BD!H427","v":0},0,0,0,0,0,{"$f":"BD!I427","v":0},{"$f":"BD!J427","v":0},{"$f":"BD!K427","v":0},{"$f":"BD!L427","v":0},{"$f":"BD!M427","v":0},{"$f":"BD!N427","v":0},{"$f":"BD!O427","v":0},{"$f":"BD!P427","v":0},{"$f":"BD!Q427","v":0},{"$f":"BD!R427","v":0},{"$f":"BD!S427","v":0},{"$f":"BD!T427","v":0},null,0,null,{"$f":"BD!A427","v":0}]
[null,{"$f":"BD!B428","v":0},{"$f":"BD!C428","v":0},{"$f":"BD!D428","v":0},{"$f":"BD!E428","v":0},{"$f":"BD!F428","v":0},{"$f":"BD!G428","v":0},{"$f":"BD!H428","v":0},{"$f":"E303*$M303","v":0},{"$f":"F303*$M303","v":0},{"$f":"G303*$M303","v":0},{"$f":"H303*$M303","v":0},{"$f":"SUM(N303:Y303)","v":0},{"$f":"BD!I428","v":0},{"$f":"BD!J428","v":0},{"$f":"BD!K428","v":0},{"$f":"BD!L428","v":0},{"$f":"BD!M428","v":0},{"$f":"BD!N428","v":0},{"$f":"BD!O428","v":0},{"$f":"BD!P428","v":0},{"$f":"BD!Q428","v":0},{"$f":"BD!R428","v":0},{"$f":"BD!S428","v":0},{"$f":"BD!T428","v":0},null,{"$f":"IF(B303=0,0,1)","v":0},null,{"$f":"BD!A428","v":0}]
[null,{"$f":"BD!B429","v":0},{"$f":"BD!C429","v":0},{"$f":"BD!D429","v":0},{"$f":"BD!E429","v":0},{"$f":"BD!F429","v":0},{"$f":"BD!G429","v":0},{"$f":"BD!H429","v":0},0,0,0,0,0,{"$f":"BD!I429","v":0},{"$f":"BD!J429","v":0},{"$f":"BD!K429","v":0},{"$f":"BD!L429","v":0},{"$f":"BD!M429","v":0},{"$f":"BD!N429","v":0},{"$f":"BD!O429","v":0},{"$f":"BD!P429","v":0},{"$f":"BD!Q429","v":0},{"$f":"BD!R429","v":0},{"$f":"BD!S429","v":0},{"$f":"BD!T429","v":0},null,0,null,{"$f":"BD!A429","v":0}]
[null,{"$f":"BD!B430","v":0},{"$f":"BD!C430","v":0},{"$f":"BD!D430","v":0},{"$f":"BD!E430","v":0},{"$f":"BD!F430","v":0},{"$f":"BD!G430","v":0},{"$f":"BD!H430","v":0},0,0,0,0,0,{"$f":"BD!I430","v":0},{"$f":"BD!J430","v":0},{"$f":"BD!K430","v":0},{"$f":"BD!L430","v":0},{"$f":"BD!M430","v":0},{"$f":"BD!N430","v":0},{"$f":"BD!O430","v":0},{"$f":"BD!P430","v":0},{"$f":"BD!Q430","v":0},{"$f":"BD!R430","v":0},{"$f":"BD!S430","v":0},{"$f":"BD!T430","v":0},null,0,null,{"$f":"BD!A430","v":0}]
[null,{"$f":"BD!B431","v":0},{"$f":"BD!C431","v":0},{"$f":"BD!D431","v":0},{"$f":"BD!E431","v":0},{"$f":"BD!F431","v":0},{"$f":"BD!G431","v":0},{"$f":"BD!H431","v":0},0,0,0,0,0,{"$f":"BD!I431","v":0},{"$f":"BD!J431","v":0},{"$f":"BD!K431","v":0},{"$f":"BD!L431","v":0},{"$f":"BD!M431","v":0},{"$f":"BD!N431","v":0},{"$f":"BD!O431","v":0},{"$f":"BD!P431","v":0},{"$f":"BD!Q431","v":0},{"$f":"BD!R431","v":0},{"$f":"BD!S431","v":0},{"$f":"BD!T431","v":0},null,0,null,{"$f":"BD!A431","v":0}]
[null,{"$f":"BD!B432","v":0},{"$f":"BD!C432","v":0},{"$f":"BD!D432","v":0},{"$f":"BD!E432","v":0},{"$f":"BD!F432","v":0},{"$f":"BD!G432","v":0},{"$f":"BD!H432","v":0},0,0,0,0,0,{"$f":"BD!I432","v":0},{"$f":"BD!J432","v":0},{"$f":"BD!K432","v":0},{"$f":"BD!L432","v":0},{"$f":"BD!M432","v":0},{"$f":"BD!N432","v":0},{"$f":"BD!O432","v":0},{"$f":"BD!P432","v":0},{"$f":"BD!Q432","v":0},{"$f":"BD!R432","v":0},{"$f":"BD!S432","v":0},{"$f":"BD!T432","v":0},null,0,null,{"$f":"BD!A432","v":0}]
[null,{"$f":"BD!B433","v":0},{"$f":"BD!C433","v":0},{"$f":"BD!D433","v":0},{"$f":"BD!E433","v":0},{"$f":"BD!F433","v":0},{"$f":"BD!G433","v":0},{"$f":"BD!H433","v":0},0,0,0,0,0,{"$f":"BD!I433","v":0},{"$f":"BD!J433","v":0},{"$f":"BD!K433","v":0},{"$f":"BD!L433","v":0},{"$f":"BD!M433","v":0},{"$f":"BD!N433","v":0},{"$f":"BD!O433","v":0},{"$f":"BD!P433","v":0},{"$f":"BD!Q433","v":0},{"$f":"BD!R433","v":0},{"$f":"BD!S433","v":0},{"$f":"BD!T433","v":0},null,0,null,{"$f":"BD!A433","v":0}]
[null,{"$f":"BD!B434","v":0},{"$f":"BD!C434","v":0},{"$f":"BD!D434","v":0},{"$f":"BD!E434","v":0},{"$f":"BD!F434","v":0},{"$f":"BD!G434","v":0},{"$f":"BD!H434","v":0},0,0,0,0,0,{"$f":"BD!I434","v":0},{"$f":"BD!J434","v":0},{"$f":"BD!K434","v":0},{"$f":"BD!L434","v":0},{"$f":"BD!M434","v":0},{"$f":"BD!N434","v":0},{"$f":"BD!O434","v":0},{"$f":"BD!P434","v":0},{"$f":"BD!Q434","v":0},{"$f":"BD!R434","v":0},{"$f":"BD!S434","v":0},{"$f":"BD!T434","v":0},null,0,null,{"$f":"BD!A434","v":0}]
[null,{"$f":"BD!B435","v":0},{"$f":"BD!C435","v":0},{"$f":"BD!D435","v":0},{"$f":"BD!E435","v":0},{"$f":"BD!F435","v":0},{"$f":"BD!G435","v":0},{"$f":"BD!H435","v":0},0,0,0,0,0,{"$f":"BD!I435","v":0},{"$f":"BD!J435","v":0},{"$f":"BD!K435","v":0},{"$f":"BD!L435","v":0},{"$f":"BD!M435","v":0},{"$f":"BD!N435","v":0},{"$f":"BD!O435","v":0},{"$f":"BD!P435","v":0},{"$f":"BD!Q435","v":0},{"$f":"BD!R435","v":0},{"$f":"BD!S435","v":0},{"$f":"BD!T435","v":0},null,0,null,{"$f":"BD!A435","v":0}]
[null,{"$f":"BD!B436","v":0},{"$f":"BD!C436","v":0},{"$f":"BD!D436","v":0},{"$f":"BD!E436","v":0},{"$f":"BD!F436","v":0},{"$f":"BD!G436","v":0},{"$f":"BD!H436","v":0},0,0,0,0,0,{"$f":"BD!I436","v":0},{"$f":"BD!J436","v":0},{"$f":"BD!K436","v":0},{"$f":"BD!L436","v":0},{"$f":"BD!M436","v":0},{"$f":"BD!N436","v":0},{"$f":"BD!O436","v":0},{"$f":"BD!P436","v":0},{"$f":"BD!Q436","v":0},{"$f":"BD!R436","v":0},{"$f":"BD!S436","v":0},{"$f":"BD!T436","v":0},null,0,null,{"$f":"BD!A436","v":0}]
[null,{"$f":"BD!B437","v":0},{"$f":"BD!C437","v":0},{"$f":"BD!D437","v":0},{"$f":"BD!E437","v":0},{"$f":"BD!F437","v":0},{"$f":"BD!G437","v":0},{"$f":"BD!H437","v":0},0,0,0,0,0,{"$f":"BD!I437","v":0},{"$f":"BD!J437","v":0},{"$f":"BD!K437","v":0},{"$f":"BD!L437","v":0},{"$f":"BD!M437","v":0},{"$f":"BD!N437","v":0},{"$f":"BD!O437","v":0},{"$f":"BD!P437","v":0},{"$f":"BD!Q437","v":0},{"$f":"BD!R437","v":0},{"$f":"BD!S437","v":0},{"$f":"BD!T437","v":0},null,0,null,{"$f":"BD!A437","v":0}]
[null,{"$f":"BD!B438","v":0},{"$f":"BD!C438","v":0},{"$f":"BD!D438","v":0},{"$f":"BD!E438","v":0},{"$f":"BD!F438","v":0},{"$f":"BD!G438","v":0},{"$f":"BD!H438","v":0},0,0,0,0,0,{"$f":"BD!I438","v":0},{"$f":"BD!J438","v":0},{"$f":"BD!K438","v":0},{"$f":"BD!L438","v":0},{"$f":"BD!M438","v":0},{"$f":"BD!N438","v":0},{"$f":"BD!O438","v":0},{"$f":"BD!P438","v":0},{"$f":"BD!Q438","v":0},{"$f":"BD!R438","v":0},{"$f":"BD!S438","v":0},{"$f":"BD!T438","v":0},null,0,null,{"$f":"BD!A438","v":0}]
[null,{"$f":"BD!B439","v":0},{"$f":"BD!C439","v":0},{"$f":"BD!D439","v":0},{"$f":"BD!E439","v":0},{"$f":"BD!F439","v":0},{"$f":"BD!G439","v":0},{"$f":"BD!H439","v":0},0,0,0,0,0,{"$f":"BD!I439","v":0},{"$f":"BD!J439","v":0},{"$f":"BD!K439","v":0},{"$f":"BD!L439","v":0},{"$f":"BD!M439","v":0},{"$f":"BD!N439","v":0},{"$f":"BD!O439","v":0},{"$f":"BD!P439","v":0},{"$f":"BD!Q439","v":0},{"$f":"BD!R439","v":0},{"$f":"BD!S439","v":0},{"$f":"BD!T439","v":0},null,0,null,{"$f":"BD!A439","v":0}]
[null,{"$f":"BD!B440","v":0},{"$f":"BD!C440","v":0},{"$f":"BD!D440","v":0},{"$f":"BD!E440","v":0},{"$f":"BD!F440","v":0},{"$f":"BD!G440","v":0},{"$f":"BD!H440","v":0},0,0,0,0,0,{"$f":"BD!I440","v":0},{"$f":"BD!J440","v":0},{"$f":"BD!K440","v":0},{"$f":"BD!L440","v":0},{"$f":"BD!M440","v":0},{"$f":"BD!N440","v":0},{"$f":"BD!O440","v":0},{"$f":"BD!P440","v":0},{"$f":"BD!Q440","v":0},{"$f":"BD!R440","v":0},{"$f":"BD!S440","v":0},{"$f":"BD!T440","v":0},null,0,null,{"$f":"BD!A440","v":0}]
[null,{"$f":"BD!B441","v":0},{"$f":"BD!C441","v":0},{"$f":"BD!D441","v":0},{"$f":"BD!E441","v":0},{"$f":"BD!F441","v":0},{"$f":"BD!G441","v":0},{"$f":"BD!H441","v":0},0,0,0,0,0,{"$f":"BD!I441","v":0},{"$f":"BD!J441","v":0},{"$f":"BD!K441","v":0},{"$f":"BD!L441","v":0},{"$f":"BD!M441","v":0},{"$f":"BD!N441","v":0},{"$f":"BD!O441","v":0},{"$f":"BD!P441","v":0},{"$f":"BD!Q441","v":0},{"$f":"BD!R441","v":0},{"$f":"BD!S441","v":0},{"$f":"BD!T441","v":0},null,0,null,{"$f":"BD!A441","v":0}]
[null,{"$f":"BD!B442","v":0},{"$f":"BD!C442","v":0},{"$f":"BD!D442","v":0},{"$f":"BD!E442","v":0},{"$f":"BD!F442","v":0},{"$f":"BD!G442","v":0},{"$f":"BD!H442","v":0},0,0,0,0,0,{"$f":"BD!I442","v":0},{"$f":"BD!J442","v":0},{"$f":"BD!K442","v":0},{"$f":"BD!L442","v":0},{"$f":"BD!M442","v":0},{"$f":"BD!N442","v":0},{"$f":"BD!O442","v":0},{"$f":"BD!P442","v":0},{"$f":"BD!Q442","v":0},{"$f":"BD!R442","v":0},{"$f":"BD!S442","v":0},{"$f":"BD!T442","v":0},null,0,null,{"$f":"BD!A442","v":0}]
[null,{"$f":"BD!B443","v":0},{"$f":"BD!C443","v":0},{"$f":"BD!D443","v":0},{"$f":"BD!E443","v":0},{"$f":"BD!F443","v":0},{"$f":"BD!G443","v":0},{"$f":"BD!H443","v":0},0,0,0,0,0,{"$f":"BD!I443","v":0},{"$f":"BD!J443","v":0},{"$f":"BD!K443","v":0},{"$f":"BD!L443","v":0},{"$f":"BD!M443","v":0},{"$f":"BD!N443","v":0},{"$f":"BD!O443","v":0},{"$f":"BD!P443","v":0},{"$f":"BD!Q443","v":0},{"$f":"BD!R443","v":0},{"$f":"BD!S443","v":0},{"$f":"BD!T443","v":0},null,0,null,{"$f":"BD!A443","v":0}]
[null,{"$f":"BD!B444","v":0},{"$f":"BD!C444","v":0},{"$f":"BD!D444","v":0},{"$f":"BD!E444","v":0},{"$f":"BD!F444","v":0},{"$f":"BD!G444","v":0},{"$f":"BD!H444","v":0},0,0,0,0,0,{"$f":"BD!I444","v":0},{"$f":"BD!J444","v":0},{"$f":"BD!K444","v":0},{"$f":"BD!L444","v":0},{"$f":"BD!M444","v":0},{"$f":"BD!N444","v":0},{"$f":"BD!O444","v":0},{"$f":"BD!P444","v":0},{"$f":"BD!Q444","v":0},{"$f":"BD!R444","v":0},{"$f":"BD!S444","v":0},{"$f":"BD!T444","v":0},null,0,null,{"$f":"BD!A444","v":0}]
[null,{"$f":"BD!B445","v":0},{"$f":"BD!C445","v":0},{"$f":"BD!D445","v":0},{"$f":"BD!E445","v":0},{"$f":"BD!F445","v":0},{"$f":"BD!G445","v":0},{"$f":"BD!H445","v":0},0,0,0,0,0,{"$f":"BD!I445","v":0},{"$f":"BD!J445","v":0},{"$f":"BD!K445","v":0},{"$f":"BD!L445","v":0},{"$f":"BD!M445","v":0},{"$f":"BD!N445","v":0},{"$f":"BD!O445","v":0},{"$f":"BD!P445","v":0},{"$f":"BD!Q445","v":0},{"$f":"BD!R445","v":0},{"$f":"BD!S445","v":0},{"$f":"BD!T445","v":0},null,0,null,{"$f":"BD!A445","v":0}]
[null,{"$f":"BD!B446","v":0},{"$f":"BD!C446","v":0},{"$f":"BD!D446","v":0},{"$f":"BD!E446","v":0},{"$f":"BD!F446","v":0},{"$f":"BD!G446","v":0},{"$f":"BD!H446","v":0},0,0,0,0,0,{"$f":"BD!I446","v":0},{"$f":"BD!J446","v":0},{"$f":"BD!K446","v":0},{"$f":"BD!L446","v":0},{"$f":"BD!M446","v":0},{"$f":"BD!N446","v":0},{"$f":"BD!O446","v":0},{"$f":"BD!P446","v":0},{"$f":"BD!Q446","v":0},{"$f":"BD!R446","v":0},{"$f":"BD!S446","v":0},{"$f":"BD!T446","v":0},null,0,null,{"$f":"BD!A446","v":0}]
[null,{"$f":"BD!B447","v":0},{"$f":"BD!C447","v":0},{"$f":"BD!D447","v":0},{"$f":"BD!E447","v":0},{"$f":"BD!F447","v":0},{"$f":"BD!G447","v":0},{"$f":"BD!H447","v":0},0,0,0,0,0,{"$f":"BD!I447","v":0},{"$f":"BD!J447","v":0},{"$f":"BD!K447","v":0},{"$f":"BD!L447","v":0},{"$f":"BD!M447","v":0},{"$f":"BD!N447","v":0},{"$f":"BD!O447","v":0},{"$f":"BD!P447","v":0},{"$f":"BD!Q447","v":0},{"$f":"BD!R447","v":0},{"$f":"BD!S447","v":0},{"$f":"BD!T447","v":0},null,0,null,{"$f":"BD!A447","v":0}]
[null,{"$f":"BD!B448","v":0},{"$f":"BD!C448","v":0},{"$f":"BD!D448","v":0},{"$f":"BD!E448","v":0},{"$f":"BD!F448","v":0},{"$f":"BD!G448","v":0},{"$f":"BD!H448","v":0},0,0,0,0,0,{"$f":"BD!I448","v":0},{"$f":"BD!J448","v":0},{"$f":"BD!K448","v":0},{"$f":"BD!L448","v":0},{"$f":"BD!M448","v":0},{"$f":"BD!N448","v":0},{"$f":"BD!O448","v":0},{"$f":"BD!P448","v":0},{"$f":"BD!Q448","v":0},{"$f":"BD!R448","v":0},{"$f":"BD!S448","v":0},{"$f":"BD!T448","v":0},null,0,null,{"$f":"BD!A448","v":0}]
[null,{"$f":"BD!B449","v":0},{"$f":"BD!C449","v":0},{"$f":"BD!D449","v":0},{"$f":"BD!E449","v":0},{"$f":"BD!F449","v":0},{"$f":"BD!G449","v":0},{"$f":"BD!H449","v":0},0,0,0,0,0,{"$f":"BD!I449","v":0},{"$f":"BD!J449","v":0},{"$f":"BD!K449","v":0},{"$f":"BD!L449","v":0},{"$f":"BD!M449","v":0},{"$f":"BD!N449","v":0},{"$f":"BD!O449","v":0},{"$f":"BD!P449","v":0},{"$f":"BD!Q449","v":0},{"$f":"BD!R449","v":0},{"$f":"BD!S449","v":0},{"$f":"BD!T449","v":0},null,0,null,{"$f":"BD!A449","v":0}]
[null,{"$f":"BD!B450","v":0},{"$f":"BD!C450","v":0},{"$f":"BD!D450","v":0},{"$f":"BD!E450","v":0},{"$f":"BD!F450","v":0},{"$f":"BD!G450","v":0},{"$f":"BD!H450","v":0},0,0,0,0,0,{"$f":"BD!I450","v":0},{"$f":"BD!J450","v":0},{"$f":"BD!K450","v":0},{"$f":"BD!L450","v":0},{"$f":"BD!M450","v":0},{"$f":"BD!N450","v":0},{"$f":"BD!O450","v":0},{"$f":"BD!P450","v":0},{"$f":"BD!Q450","v":0},{"$f":"BD!R450","v":0},{"$f":"BD!S450","v":0},{"$f":"BD!T450","v":0},null,0,null,{"$f":"BD!A450","v":0}]
[null,{"$f":"BD!B451","v":0},{"$f":"BD!C451","v":0},{"$f":"BD!D451","v":0},{"$f":"BD!E451","v":0},{"$f":"BD!F451","v":0},{"$f":"BD!G451","v":0},{"$f":"BD!H451","v":0},0,0,0,0,0,{"$f":"BD!I451","v":0},{"$f":"BD!J451","v":0},{"$f":"BD!K451","v":0},{"$f":"BD!L451","v":0},{"$f":"BD!M451","v":0},{"$f":"BD!N451","v":0},{"$f":"BD!O451","v":0},{"$f":"BD!P451","v":0},{"$f":"BD!Q451","v":0},{"$f":"BD!R451","v":0},{"$f":"BD!S451","v":0},{"$f":"BD!T451","v":0},null,0,null,{"$f":"BD!A451","v":0}]
[null,{"$f":"BD!B452","v":0},{"$f":"BD!C452","v":0},{"$f":"BD!D452","v":0},{"$f":"BD!E452","v":0},{"$f":"BD!F452","v":0},{"$f":"BD!G452","v":0},{"$f":"BD!H452","v":0},0,0,0,0,0,{"$f":"BD!I452","v":0},{"$f":"BD!J452","v":0},{"$f":"BD!K452","v":0},{"$f":"BD!L452","v":0},{"$f":"BD!M452","v":0},{"$f":"BD!N452","v":0},{"$f":"BD!O452","v":0},{"$f":"BD!P452","v":0},{"$f":"BD!Q452","v":0},{"$f":"BD!R452","v":0},{"$f":"BD!S452","v":0},{"$f":"BD!T452","v":0},null,0,null,{"$f":"BD!A452","v":0}]
[null,{"$f":"BD!B453","v":0},{"$f":"BD!C453","v":0},{"$f":"BD!D453","v":0},{"$f":"BD!E453","v":0},{"$f":"BD!F453","v":0},{"$f":"BD!G453","v":0},{"$f":"BD!H453","v":0},0,0,0,0,0,{"$f":"BD!I453","v":0},{"$f":"BD!J453","v":0},{"$f":"BD!K453","v":0},{"$f":"BD!L453","v":0},{"$f":"BD!M453","v":0},{"$f":"BD!N453","v":0},{"$f":"BD!O453","v":0},{"$f":"BD!P453","v":0},{"$f":"BD!Q453","v":0},{"$f":"BD!R453","v":0},{"$f":"BD!S453","v":0},{"$f":"BD!T453","v":0},null,0,null,{"$f":"BD!A453","v":0}]
[null,{"$f":"BD!B454","v":0},{"$f":"BD!C454","v":0},{"$f":"BD!D454","v":0},{"$f":"BD!E454","v":0},{"$f":"BD!F454","v":0},{"$f":"BD!G454","v":0},{"$f":"BD!H454","v":0},0,0,0,0,0,{"$f":"BD!I454","v":0},{"$f":"BD!J454","v":0},{"$f":"BD!K454","v":0},{"$f":"BD!L454","v":0},{"$f":"BD!M454","v":0},{"$f":"BD!N454","v":0},{"$f":"BD!O454","v":0},{"$f":"BD!P454","v":0},{"$f":"BD!Q454","v":0},{"$f":"BD!R454","v":0},{"$f":"BD!S454","v":0},{"$f":"BD!T454","v":0},null,0,null,{"$f":"BD!A454","v":0}]
[null,{"$f":"BD!B455","v":0},{"$f":"BD!C455","v":0},{"$f":"BD!D455","v":0},{"$f":"BD!E455","v":0},{"$f":"BD!F455","v":0},{"$f":"BD!G455","v":0},{"$f":"BD!H455","v":0},0,0,0,0,0,{"$f":"BD!I455","v":0},{"$f":"BD!J455","v":0},{"$f":"BD!K455","v":0},{"$f":"BD!L455","v":0},{"$f":"BD!M455","v":0},{"$f":"BD!N455","v":0},{"$f":"BD!O455","v":0},{"$f":"BD!P455","v":0},{"$f":"BD!Q455","v":0},{"$f":"BD!R455","v":0},{"$f":"BD!S455","v":0},{"$f":"BD!T455","v":0},null,0,null,{"$f":"BD!A455","v":0}]
[null,{"$f":"BD!B456","v":0},{"$f":"BD!C456","v":0},{"$f":"BD!D456","v":0},{"$f":"BD!E456","v":0},{"$f":"BD!F456","v":0},{"$f":"BD!G456","v":0},{"$f":"BD!H456","v":0},0,0,0,0,0,{"$f":"BD!I456","v":0},{"$f":"BD!J456","v":0},{"$f":"BD!K456","v":0},{"$f":"BD!L456","v":0},{"$f":"BD!M456","v":0},{"$f":"BD!N456","v":0},{"$f":"BD!O456","v":0},{"$f":"BD!P456","v":0},{"$f":"BD!Q456","v":0},{"$f":"BD!R456","v":0},{"$f":"BD!S456","v":0},{"$f":"BD!T456","v":0},null,0,null,{"$f":"BD!A456","v":0}]
[null,{"$f":"BD!B457","v":0},{"$f":"BD!C457","v":0},{"$f":"BD!D457","v":0},{"$f":"BD!E457","v":0},{"$f":"BD!F457","v":0},{"$f":"BD!G457","v":0},{"$f":"BD!H457","v":0},0,0,0,0,0,{"$f":"BD!I457","v":0},{"$f":"BD!J457","v":0},{"$f":"BD!K457","v":0},{"$f":"BD!L457","v":0},{"$f":"BD!M457","v":0},{"$f":"BD!N457","v":0},{"$f":"BD!O457","v":0},{"$f":"BD!P457","v":0},{"$f":"BD!Q457","v":0},{"$f":"BD!R457","v":0},{"$f":"BD!S457","v":0},{"$f":"BD!T457","v":0},null,0,null,{"$f":"BD!A457","v":0}]
[null,{"$f":"BD!B458","v":0},{"$f":"BD!C458","v":0},{"$f":"BD!D458","v":0},{"$f":"BD!E458","v":0},{"$f":"BD!F458","v":0},{"$f":"BD!G458","v":0},{"$f":"BD!H458","v":0},0,0,0,0,0,{"$f":"BD!I458","v":0},{"$f":"BD!J458","v":0},{"$f":"BD!K458","v":0},{"$f":"BD!L458","v":0},{"$f":"BD!M458","v":0},{"$f":"BD!N458","v":0},{"$f":"BD!O458","v":0},{"$f":"BD!P458","v":0},{"$f":"BD!Q458","v":0},{"$f":"BD!R458","v":0},{"$f":"BD!S458","v":0},{"$f":"BD!T458","v":0},null,0,null,{"$f":"BD!A458","v":0}]
[null,{"$f":"BD!B459","v":0},{"$f":"BD!C459","v":0},{"$f":"BD!D459","v":0},{"$f":"BD!E459","v":0},{"$f":"BD!F459","v":0},{"$f":"BD!G459","v":0},{"$f":"BD!H459","v":0},0,0,0,0,0,{"$f":"BD!I459","v":0},{"$f":"BD!J459","v":0},{"$f":"BD!K459","v":0},{"$f":"BD!L459","v":0},{"$f":"BD!M459","v":0},{"$f":"BD!N459","v":0},{"$f":"BD!O459","v":0},{"$f":"BD!P459","v":0},{"$f":"BD!Q459","v":0},{"$f":"BD!R459","v":0},{"$f":"BD!S459","v":0},{"$f":"BD!T459","v":0},null,0,null,{"$f":"BD!A459","v":0}]
[null,{"$f":"BD!B460","v":0},{"$f":"BD!C460","v":0},{"$f":"BD!D460","v":0},{"$f":"BD!E460","v":0},{"$f":"BD!F460","v":0},{"$f":"BD!G460","v":0},{"$f":"BD!H460","v":0},0,0,0,0,0,{"$f":"BD!I460","v":0},{"$f":"BD!J460","v":0},{"$f":"BD!K460","v":0},{"$f":"BD!L460","v":0},{"$f":"BD!M460","v":0},{"$f":"BD!N460","v":0},{"$f":"BD!O460","v":0},{"$f":"BD!P460","v":0},{"$f":"BD!Q460","v":0},{"$f":"BD!R460","v":0},{"$f":"BD!S460","v":0},{"$f":"BD!T460","v":0},null,0,null,{"$f":"BD!A460","v":0}]
[null,{"$f":"BD!B461","v":0},{"$f":"BD!C461","v":0},{"$f":"BD!D461","v":0},{"$f":"BD!E461","v":0},{"$f":"BD!F461","v":0},{"$f":"BD!G461","v":0},{"$f":"BD!H461","v":0},0,0,0,0,0,{"$f":"BD!I461","v":0},{"$f":"BD!J461","v":0},{"$f":"BD!K461","v":0},{"$f":"BD!L461","v":0},{"$f":"BD!M461","v":0},{"$f":"BD!N461","v":0},{"$f":"BD!O461","v":0},{"$f":"BD!P461","v":0},{"$f":"BD!Q461","v":0},{"$f":"BD!R461","v":0},{"$f":"BD!S461","v":0},{"$f":"BD!T461","v":0},null,0,null,{"$f":"BD!A461","v":0}]
[null,{"$f":"BD!B462","v":0},{"$f":"BD!C462","v":0},{"$f":"BD!D462","v":0},{"$f":"BD!E462","v":0},{"$f":"BD!F462","v":0},{"$f":"BD!G462","v":0},{"$f":"BD!H462","v":0},0,0,0,0,0,{"$f":"BD!I462","v":0},{"$f":"BD!J462","v":0},{"$f":"BD!K462","v":0},{"$f":"BD!L462","v":0},{"$f":"BD!M462","v":0},{"$f":"BD!N462","v":0},{"$f":"BD!O462","v":0},{"$f":"BD!P462","v":0},{"$f":"BD!Q462","v":0},{"$f":"BD!R462","v":0},{"$f":"BD!S462","v":0},{"$f":"BD!T462","v":0},null,0,null,{"$f":"BD!A462","v":0}]
[null,{"$f":"BD!B463","v":0},{"$f":"BD!C463","v":0},{"$f":"BD!D463","v":0},{"$f":"BD!E463","v":0},{"$f":"BD!F463","v":0},{"$f":"BD!G463","v":0},{"$f":"BD!H463","v":0},0,0,0,0,0,{"$f":"BD!I463","v":0},{"$f":"BD!J463","v":0},{"$f":"BD!K463","v":0},{"$f":"BD!L463","v":0},{"$f":"BD!M463","v":0},{"$f":"BD!N463","v":0},{"$f":"BD!O463","v":0},{"$f":"BD!P463","v":0},{"$f":"BD!Q463","v":0},{"$f":"BD!R463","v":0},{"$f":"BD!S463","v":0},{"$f":"BD!T463","v":0},null,0,null,{"$f":"BD!A463","v":0}]
[null,{"$f":"BD!B464","v":0},{"$f":"BD!C464","v":0},{"$f":"BD!D464","v":0},{"$f":"BD!E464","v":0},{"$f":"BD!F464","v":0},{"$f":"BD!G464","v":0},{"$f":"BD!H464","v":0},0,0,0,0,0,{"$f":"BD!I464","v":0},{"$f":"BD!J464","v":0},{"$f":"BD!K464","v":0},{"$f":"BD!L464","v":0},{"$f":"BD!M464","v":0},{"$f":"BD!N464","v":0},{"$f":"BD!O464","v":0},{"$f":"BD!P464","v":0},{"$f":"BD!Q464","v":0},{"$f":"BD!R464","v":0},{"$f":"BD!S464","v":0},{"$f":"BD!T464","v":0},null,0,null,{"$f":"BD!A464","v":0}]
[null,{"$f":"BD!B465","v":0},{"$f":"BD!C465","v":0},{"$f":"BD!D465","v":0},{"$f":"BD!E465","v":0},{"$f":"BD!F465","v":0},{"$f":"BD!G465","v":0},{"$f":"BD!H465","v":0},0,0,0,0,0,{"$f":"BD!I465","v":0},{"$f":"BD!J465","v":0},{"$f":"BD!K465","v":0},{"$f":"BD!L465","v":0},{"$f":"BD!M465","v":0},{"$f":"BD!N465","v":0},{"$f":"BD!O465","v":0},{"$f":"BD!P465","v":0},{"$f":"BD!Q465","v":0},{"$f":"BD!R465","v":0},{"$f":"BD!S465","v":0},{"$f":"BD!T465","v":0},null,0,null,{"$f":"BD!A465","v":0}]
[null,{"$f":"BD!B466","v":0},{"$f":"BD!C466","v":0},{"$f":"BD!D466","v":0},{"$f":"BD!E466","v":0},{"$f":"BD!F466","v":0},{"$f":"BD!G466","v":0},{"$f":"BD!H466","v":0},0,0,0,0,0,{"$f":"BD!I466","v":0},{"$f":"BD!J466","v":0},{"$f":"BD!K466","v":0},{"$f":"BD!L466","v":0},{"$f":"BD!M466","v":0},{"$f":"BD!N466","v":0},{"$f":"BD!O466","v":0},{"$f":"BD!P466","v":0},{"$f":"BD!Q466","v":0},{"$f":"BD!R466","v":0},{"$f":"BD!S466","v":0},{"$f":"BD!T466","v":0},null,0,null,{"$f":"BD!A466","v":0}]
[null,{"$f":"BD!B467","v":0},{"$f":"BD!C467","v":0},{"$f":"BD!D467","v":0},{"$f":"BD!E467","v":0},{"$f":"BD!F467","v":0},{"$f":"BD!G467","v":0},{"$f":"BD!H467","v":0},0,0,0,0,0,{"$f":"BD!I467","v":0},{"$f":"BD!J467","v":0},{"$f":"BD!K467","v":0},{"$f":"BD!L467","v":0},{"$f":"BD!M467","v":0},{"$f":"BD!N467","v":0},{"$f":"BD!O467","v":0},{"$f":"BD!P467","v":0},{"$f":"BD!Q467","v":0},{"$f":"BD!R467","v":0},{"$f":"BD!S467","v":0},{"$f":"BD!T467","v":0},null,0,null,{"$f":"BD!A467","v":0}]
[]
[]
[null,"Cota Parte Itaipu",null,null,null,null,"MUST Itaipu"]
[null,"Ano ","Cota parte","Pot. Max","meses",null,"Tarifas (R$/MW)",null,"Despesa (R$)"]
[null,{"$f":"YEAR(CAPA!$C$10)-1","v":2022},{"$f":"IF(ISERROR(VLOOKUP(B347,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B347,itaipucota[#Data],2,FALSE))","v":0},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B347))","v":10775},{"$f":"13-MONTH(CAPA!C10)","v":9},null,"DRA","DRP","DRA","DRP"]
[null,{"$f":"B347+1","v":2023},{"$f":"IF(ISERROR(VLOOKUP(B348,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B348,itaipucota[#Data],2,FALSE))","v":0},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B348))","v":10555},{"$f":"MONTH(CAPA!C10)-1","v":3},null,{"$f":"BD!$M$51","v":7919},{"$f":"BD!$M$52","v":7880},{"$f":"SUMPRODUCT($C$347:$C$348,$D$347:$D$348,$E$347:$E$348)*G348","v":0},{"$f":"SUMPRODUCT($C$347:$C$348,$D$347:$D$348,$E$347:$E$348)*H348","v":0}]
[null,{"$f":"B348+1","v":2024},{"$f":"IF(ISERROR(VLOOKUP(B349,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B349,itaipucota[#Data],2,FALSE))","v":0}]
[]
[]
[null,"Conexão"]
[null,"TRANSMISSORAS","Índice Atualização","Repassável à tarifa",null,null,"Não repassável à tarifa"]
[null,null,null,"RAP Conexão/DIT\n(R$)","Parcela Ajuste - PA\n(R$)","Custo Conexão/DIT Total Atualizado \n(R$)","RAP ou PA              (REN 067/2004)\n(R$) "," PA Autorizações sem RAP prévia\n(R$) ","Custo Total Conexão/DIT Atualizado \n(R$)","Custo Conexão/DIT para constar na Resolução (R$) "]
[null,{"$f":"BD!B470","v":"CHESF"},{"$f":"BD!C470","v":"IPCA"},{"$f":"SUM(BD!D470:E470)","v":8830078.9800000004},{"$f":"SUM(BD!F470:G470)","v":-1314975.0900000001},{"$f":"SUM(D355:E355)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C355,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C355,$B$384:$C$387,2,FALSE),FALSE)","v":7745717.4824129408},{"$f":"BD!H470","v":152564.5},{"$f":"BD!I470","v":0},{"$f":"SUM(G355:H355)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C355,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C355,$B$384:$C$387,2,FALSE),FALSE)","v":157246.19807559162},{"$f":"F355+I355","v":7902963.6804885324}]
[null,{"$f":"BD!B471","v":"CHESF"},{"$f":"BD!C471","v":"IPCA"},{"$f":"SUM(BD!D471:E471)","v":1697517.4699999997},{"$f":"SUM(BD!F471:G471)","v":8976.7900000000009},{"$f":"SUM(D356:E356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C356,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C356,$B$384:$C$387,2,FALSE),FALSE)","v":1758860.9042262132},{"$f":"BD!H471","v":0},{"$f":"BD!I471","v":0},{"$f":"SUM(G356:H356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C356,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C356,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"F356+I356","v":1758860.9042262132}]
[null,{"$f":"BD!B472","v":0},{"$f":"BD!C472","v":0},{"$f":"SUM(BD!D472:E472)","v":0},{"$f":"SUM(BD!F472:G472)","v":0},{"$f":"SUM(D357:E357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C357,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C357,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H472","v":0},{"$f":"BD!I472","v":0},{"$f":"SUM(G357:H357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C357,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C357,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"F357+I357","v":0}]
[null,{"$f":"BD!B473","v":0},{"$f":"BD!C473","v":0},{"$f":"SUM(BD!D473:E473)","v":0},{"$f":"SUM(BD!F473:G473)","v":0},{"$f":"SUM(D358:E358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C358,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C358,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H473","v":0},{"$f":"BD!I473","v":0},{"$f":"SUM(G358:H358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C358,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C358,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B474","v":0},{"$f":"BD!C474","v":0},{"$f":"SUM(BD!D474:E474)","v":0},{"$f":"SUM(BD!F474:G474)","v":0},{"$f":"SUM(D359:E359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C359,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C359,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H474","v":0},{"$f":"BD!I474","v":0},{"$f":"SUM(G359:H359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C359,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C359,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B475","v":0},{"$f":"BD!C475","v":0},{"$f":"SUM(BD!D475:E475)","v":0},{"$f":"SUM(BD!F475:G475)","v":0},{"$f":"SUM(D360:E360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C360,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C360,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H475","v":0},{"$f":"BD!I475","v":0},{"$f":"SUM(G360:H360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C360,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C360,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B476","v":0},{"$f":"BD!C476","v":0},{"$f":"SUM(BD!D476:E476)","v":0},{"$f":"SUM(BD!F476:G476)","v":0},{"$f":"SUM(D361:E361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C361,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C361,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H476","v":0},{"$f":"BD!I476","v":0},{"$f":"SUM(G361:H361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C361,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C361,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B477","v":0},{"$f":"BD!C477","v":0},{"$f":"SUM(BD!D477:E477)","v":0},{"$f":"SUM(BD!F477:G477)","v":0},{"$f":"SUM(D362:E362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C362,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C362,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H477","v":0},{"$f":"BD!I477","v":0},{"$f":"SUM(G362:H362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C362,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C362,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B478","v":0},{"$f":"BD!C478","v":0},{"$f":"SUM(BD!D478:E478)","v":0},{"$f":"SUM(BD!F478:G478)","v":0},{"$f":"SUM(D363:E363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C363,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C363,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H478","v":0},{"$f":"BD!I478","v":0},{"$f":"SUM(G363:H363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C363,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C363,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B479","v":0},{"$f":"BD!C479","v":0},{"$f":"SUM(BD!D479:E479)","v":0},{"$f":"SUM(BD!F479:G479)","v":0},{"$f":"SUM(D364:E364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C364,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C364,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H479","v":0},{"$f":"BD!I479","v":0},{"$f":"SUM(G364:H364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C364,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C364,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B480","v":0},{"$f":"BD!C480","v":0},{"$f":"SUM(BD!D480:E480)","v":0},{"$f":"SUM(BD!F480:G480)","v":0},{"$f":"SUM(D365:E365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C365,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C365,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H480","v":0},{"$f":"BD!I480","v":0},{"$f":"SUM(G365:H365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C365,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C365,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B481","v":0},{"$f":"BD!C481","v":0},{"$f":"SUM(BD!D481:E481)","v":0},{"$f":"SUM(BD!F481:G481)","v":0},{"$f":"SUM(D366:E366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C366,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C366,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H481","v":0},{"$f":"BD!I481","v":0},{"$f":"SUM(G366:H366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C366,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C366,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B482","v":0},{"$f":"BD!C482","v":0},{"$f":"SUM(BD!D482:E482)","v":0},{"$f":"SUM(BD!F482:G482)","v":0},{"$f":"SUM(D367:E367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C367,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C367,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H482","v":0},{"$f":"BD!I482","v":0},{"$f":"SUM(G367:H367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C367,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C367,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B483","v":0},{"$f":"BD!C483","v":0},{"$f":"SUM(BD!D483:E483)","v":0},{"$f":"SUM(BD!F483:G483)","v":0},{"$f":"SUM(D368:E368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C368,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C368,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H483","v":0},{"$f":"BD!I483","v":0},{"$f":"SUM(G368:H368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C368,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C368,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B484","v":0},{"$f":"BD!C484","v":0},{"$f":"SUM(BD!D484:E484)","v":0},{"$f":"SUM(BD!F484:G484)","v":0},{"$f":"SUM(D369:E369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C369,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C369,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H484","v":0},{"$f":"BD!I484","v":0},{"$f":"SUM(G369:H369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C369,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C369,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B485","v":0},{"$f":"BD!C485","v":0},{"$f":"SUM(BD!D485:E485)","v":0},{"$f":"SUM(BD!F485:G485)","v":0},{"$f":"SUM(D370:E370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C370,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C370,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H485","v":0},{"$f":"BD!I485","v":0},{"$f":"SUM(G370:H370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C370,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C370,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B486","v":0},{"$f":"BD!C486","v":0},{"$f":"SUM(BD!D486:E486)","v":0},{"$f":"SUM(BD!F486:G486)","v":0},{"$f":"SUM(D371:E371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C371,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C371,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H486","v":0},{"$f":"BD!I486","v":0},{"$f":"SUM(G371:H371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C371,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C371,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B487","v":0},{"$f":"BD!C487","v":0},{"$f":"SUM(BD!D487:E487)","v":0},{"$f":"SUM(BD!F487:G487)","v":0},{"$f":"SUM(D372:E372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C372,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C372,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H487","v":0},{"$f":"BD!I487","v":0},{"$f":"SUM(G372:H372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C372,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C372,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B488","v":0},{"$f":"BD!C488","v":0},{"$f":"SUM(BD!D488:E488)","v":0},{"$f":"SUM(BD!F488:G488)","v":0},{"$f":"SUM(D373:E373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C373,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C373,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H488","v":0},{"$f":"BD!I488","v":0},{"$f":"SUM(G373:H373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C373,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C373,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B489","v":0},{"$f":"BD!C489","v":0},{"$f":"SUM(BD!D489:E489)","v":0},{"$f":"SUM(BD!F489:G489)","v":0},{"$f":"SUM(D374:E374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C374,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C374,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H489","v":0},{"$f":"BD!I489","v":0},{"$f":"SUM(G374:H374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C374,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C374,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B490","v":0},{"$f":"BD!C490","v":0},{"$f":"SUM(BD!D490:E490)","v":0},{"$f":"SUM(BD!F490:G490)","v":0},{"$f":"SUM(D375:E375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C375,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C375,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H490","v":0},{"$f":"BD!I490","v":0},{"$f":"SUM(G375:H375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C375,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C375,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B491","v":0},{"$f":"BD!C491","v":0},{"$f":"SUM(BD!D491:E491)","v":0},{"$f":"SUM(BD!F491:G491)","v":0},{"$f":"SUM(D376:E376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C376,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C376,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H491","v":0},{"$f":"BD!I491","v":0},{"$f":"SUM(G376:H376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C376,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C376,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B492","v":0},{"$f":"BD!C492","v":0},{"$f":"SUM(BD!D492:E492)","v":0},{"$f":"SUM(BD!F492:G492)","v":0},{"$f":"SUM(D377:E377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C377,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C377,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H492","v":0},{"$f":"BD!I492","v":0},{"$f":"SUM(G377:H377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C377,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C377,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B493","v":0},{"$f":"BD!C493","v":0},{"$f":"SUM(BD!D493:E493)","v":0},{"$f":"SUM(BD!F493:G493)","v":0},{"$f":"SUM(D378:E378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C378,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C378,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H493","v":0},{"$f":"BD!I493","v":0},{"$f":"SUM(G378:H378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C378,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C378,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B494","v":0},{"$f":"BD!C494","v":0},{"$f":"SUM(BD!D494:E494)","v":0},{"$f":"SUM(BD!F494:G494)","v":0},{"$f":"SUM(D379:E379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C379,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C379,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H494","v":0},{"$f":"BD!I494","v":0},{"$f":"SUM(G379:H379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C379,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C379,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B495","v":0},{"$f":"BD!C495","v":0},{"$f":"SUM(BD!D495:E495)","v":0},{"$f":"SUM(BD!F495:G495)","v":0},{"$f":"SUM(D380:E380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C380,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C380,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H495","v":0},{"$f":"BD!I495","v":0},{"$f":"SUM(G380:H380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C380,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C380,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,null,"TOTAL",{"$f":"SUM(D355:D380)","v":10527596.449999999},-1305998.3,9504578.3866391536,152564.5,0,157246.19807559162,9661824.5847147461]
[]
[null,"Data de Referência:",{"$f":"IF(MONTH(CAPA!C10)>6,DATE(YEAR(CAPA!C10),6,1),DATE(YEAR(CAPA!C10)-1,6,1))","v":"2022-06-01"}]
[null,"IGPM",2]
[null,"IPCA",3]
[null,0,1]
[null,null,1]

{"sheet":"Antecipação UDER","index":20,"n_rows":65,"n_cols":10,"rows_kept":65,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,"  Resumo do cálculo"]
[null,null,null,"Total de UDER antecipado, faturado e atualizado ",null,null,{"$f":"H65+H34","v":33829597.095593214},{"$f":"G4/5","v":6765919.4191186428}]
[null,null,null,"Total de spread devido à concessionária",null,null,{"$f":"J65+J34","v":1287982.106265666}]
[]
[]
[null,null,null,"UDER considerado no RTA 2022 e faturado no RTP 2023"]
[]
[]
[null,null,null,"Financeiros de PB (RTA 2022)"]
[null,null,null,"Antecipação de UDER",null,-6779666.9302543299]
[null,null,null,"Reversão de Diferimento de PB",null,49721378.16355323]
[null,null,null,"Financeiro de postergação de tarifas",null,0]
[null,null,null,"Total",null,{"$f":"SUM(F12:F14)","v":42941711.233298898}]
[]
[]
[null,null,null,"Proporção UDER nos financeiros de PB",null,{"$f":"F12/SUM(F12:F14)","v":-0.15788068839224734}]
[]
[]
[null,null,null,null,"Faturamento PB (RTP 2023)","Faturamento UDER (RTP 2023)","Correção SELIC (RTP 2023)","UDER Atualizado","Spread pactuado  (2,8% a.a.)","Spread devido (R$)"]
[null,null,null,{"$f":"CAPA!C16","v":44652},{"$f":"SUMIFS(Mercado_Receita!EC:EC,Mercado_Receita!K:K,D22)","v":3316335.8290735586},{"$f":"$F$18*E22","v":-523585.38363400771},{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D22,-1),Índices!$B$7:$F$1000,5)-1","v":0.13287199384406767},{"$f":"-F22*(1+G22)","v":593155.21750506945},{"$f":"1.028^((YEAR(LnkTxtDRPData)*12+(MONTH(LnkTxtDRPData)-YEAR(D22)*12-MONTH(D22)))/12)-1","v":2.8000000000000025E-2},{"$f":"I22*H22","v":16608.34609014196}]
[null,null,null,{"$f":"EDATE(D22,1)","v":44682},{"$f":"SUMIFS(Mercado_Receita!EC:EC,Mercado_Receita!K:K,D23)","v":3252140.923436706},{"$f":"$F$18*E23","v":-513450.24774078606},{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D23,-1),Índices!$B$7:$F$1000,5)-1","v":0.1234984159758965},{"$f":"-F23*(1+G23)","v":576860.54001920472},{"$f":"1.028^((YEAR(LnkTxtDRPData)*12+(MONTH(LnkTxtDRPData)-YEAR(D23)*12-MONTH(D23)))/12)-1","v":2.5637020653223708E-2},{"$f":"I23*H23","v":14788.985578502132}]
[null,null,null,44713,{"$f":"SUMIFS(Mercado_Receita!EC:EC,Mercado_Receita!K:K,D24)","v":3012976.3427652833},-475690.77910533868,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D24,-1),Índices!$B$7:$F$1000,5)-1","v":0.11199381358702021},{"$f":"-F24*(1+G24)","v":528965.20354552637},2.3279472893405817E-2,12314.031117492972]
[null,null,null,44743,{"$f":"SUMIFS(Mercado_Receita!EC:EC,Mercado_Receita!K:K,D25)","v":2935299.453077388},-463427.0982892451,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D25,-1),Índices!$B$7:$F$1000,5)-1","v":0.10081704629019717},510148.44950960367,2.0927344235402545E-2,10676.05221404435]
[null,null,null,44774,{"$f":"SUMIFS(Mercado_Receita!EC:EC,Mercado_Receita!K:K,D26)","v":2946236.2328576306},-465153.80460974423,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D26,-1),Índices!$B$7:$F$1000,5)-1","v":8.9542003293735517E-2},506804.60811420355,1.8580622222768683E-2,9416.7449641283438]
[null,null,null,44805,{"$f":"SUMIFS(Mercado_Receita!EC:EC,Mercado_Receita!K:K,D27)","v":3053340.3549124971},-482063.47712941386,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D27,-1),Índices!$B$7:$F$1000,5)-1","v":7.694858355210088E-2},519157.57887672284,1.6239294427691897E-2,8430.7527777467822]
[null,null,null,44835,{"$f":"SUMIFS(Mercado_Receita!EC:EC,Mercado_Receita!K:K,D28)","v":3102424.7972593587},-489812.96267648594,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D28,-1),Índices!$B$7:$F$1000,5)-1","v":6.5526330448797854E-2},521908.60872693005,1.3903348450926112E-2,7256.2772466685647]
[null,null,null,44866,{"$f":"SUMIFS(Mercado_Receita!EC:EC,Mercado_Receita!K:K,D29)","v":3182944.1424019714},-502525.41231649456,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D29,-1),Índices!$B$7:$F$1000,5)-1","v":5.4760643115224994E-2},530044.02707668941,1.1572771921726677E-2,6134.0786338320459]
[null,null,null,44896,{"$f":"SUMIFS(Mercado_Receita!EC:EC,Mercado_Receita!K:K,D30)","v":3415933.8375238315},-539309.98577063368,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D30,-1),Índices!$B$7:$F$1000,5)-1","v":4.4103728338886983E-2},563095.56687351072,9.2475524977846391E-3,5207.2558159325908]
[null,null,null,44927,{"$f":"SUMIFS(Mercado_Receita!EC:EC,Mercado_Receita!K:K,D31)","v":3436042.9164315793},-542484.82099152298,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D31,-1),Índices!$B$7:$F$1000,5)-1","v":3.2505443066285666E-2},560118.53045458707,6.9276778651612414E-3,3880.3207452968854]
[null,null,null,44958,{"$f":"SUMIFS(Mercado_Receita!EC:EC,Mercado_Receita!K:K,D32)","v":3286291.2780478611},-518841.92923563463,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D32,-1),Índices!$B$7:$F$1000,5)-1","v":2.103599577942572E-2},529756.28586922458,4.6131357382226401E-3,2443.8376548914093]
[null,null,null,44986,{"$f":"SUMIFS(Mercado_Receita!EC:EC,Mercado_Receita!K:K,D33)","v":3286291.2780478611},-518841.92923563463,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D33,-1),Índices!$B$7:$F$1000,5)-1","v":1.1746731947612554E-2},524936.62630154775,2.3039138595752906E-3,1209.4087687348308]
[null,null,null,"Total",{"$f":"SUM(E22:E33)","v":38226257.385835528},{"$f":"SUM(F22:F33)","v":-6035187.8307349412},null,{"$f":"SUM(H22:H33)","v":6464951.2428728202},null,{"$f":"SUM(J22:J33)","v":98366.091607412862}]
[]
[]
[]
[]
[null,null,null,"UDER considerado no RTA 2021 e faturado no RTA 2022"]
[]
[]
[null,null,null,"Financeiros de PB (RTA 2021)"]
[null,null,null,"Antecipação de UDER",null,-22297663.3728811]
[null,null,null,"Reversão de créditos REN 376 e 414",null,-848871.59000000008]
[null,null,null,"Diferimento de PB",null,-44673531.703530401]
[null,null,null,"Total",null,{"$f":"SUM(F43:F45)","v":-67820066.666411504}]
[]
[]
[null,null,null,"Proporção UDER nos financeiros de PB",null,{"$f":"F43/F46","v":0.32877678346376821}]
[]
[]
[null,null,null,null,"Faturamento PB (RTA 2022)","Faturamento UDER (RTA 2022)","Correção SELIC (RTP 2023)","UDER Atualizado (RTP 2023)","Spread pactuado (2,8% a.a.)","Spread devido (R$)"]
[null,null,null,44287,-6257065.2288751565,{"$f":"$F$49*E53","v":-2057177.7798725606},{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D53,-1),Índices!$B$7:$F$1000,5)-1","v":0.20591752659706786},{"$f":"-F53*(1+G53)","v":2480786.7400743659},{"$f":"1.028^((YEAR(LnkTxtDRPData)*12+(MONTH(LnkTxtDRPData)-YEAR(D53)*12-MONTH(D53)))/12)-1","v":5.6783999999999946E-2},{"$f":"I53*H53","v":140868.99424838266}]
[null,null,null,44317,-5806730.1753267236,{"$f":"$F$49*E54","v":-1909118.069485923},{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D54,-1),Índices!$B$7:$F$1000,5)-1","v":0.20341700894258552},{"$f":"-F54*(1+G54)","v":2297465.1568989926},5.4354857231514009E-2,{"$f":"I54*H54","v":124878.39059762268}]
[null,null,null,44348,-5640418.6537350118,-1854438.702364035,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D55,-1),Índices!$B$7:$F$1000,5)-1","v":0.20017262711835992},2225646.569246206,5.19312981344211E-2,115580.71552937622]
[null,null,null,44378,-5560330.3773672748,-1828107.536466693,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D56,-1),Índices!$B$7:$F$1000,5)-1","v":0.19649008228690645},2187312.5367363472,4.9513309873993716E-2,108301.08342269802]
[null,null,null,44409,-5347089.6256179037,-1757998.9280031389,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D57,-1),Índices!$B$7:$F$1000,5)-1","v":0.19225024752423625},2095974.6570590844,4.7100879645006311E-2,98722.250061123312]
[null,null,null,44440,-5541835.4914882071,-1822026.8473768437,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D58,-1),Índices!$B$7:$F$1000,5)-1","v":0.18716972527466291},2163055.1118434276,4.4693994671667348E-2,96675.573643252967]
[null,null,null,44470,-5766102.1266046297,-1895760.5103086636,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D59,-1),Índices!$B$7:$F$1000,5)-1","v":0.18194553390740786},2240685.6685173535,4.2292642207552023E-2,94764.517278193947]
[null,null,null,44501,-5848485.6368818907,-1922846.2958280758,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D60,-1),Índices!$B$7:$F$1000,5)-1","v":0.17622910629414967},2261707.780082874,3.9896809535534983E-2,90234.92452700407]
[null,null,null,44531,-6179641.4639955387,-2031722.6434917848,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D61,-1),Índices!$B$7:$F$1000,5)-1","v":0.16936785102390362},2375831.1414965931,3.7506483967722826E-2,89109.072618558595]
[null,null,null,44562,-6195933.3744076379,-2037079.0453935547,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D62,-1),Índices!$B$7:$F$1000,5)-1","v":0.16044307962386206},2363914.2808737336,3.5121652845385931E-2,83024.576729097404]
[null,null,null,44593,-6191153.0642652223,-2035507.390400972,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D63,-1),Índices!$B$7:$F$1000,5)-1","v":0.15200727223196964},2344919.3164238385,3.2742303538892958E-2,76778.060032562702]
[null,null,null,44621,-6191153.0642652223,-2035507.390400972,{"$f":"VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$1000,5)/VLOOKUP(EDATE(D64,-1),Índices!$B$7:$F$1000,5)-1","v":0.14337432742463396},2327346.8934675832,3.0368423447643345E-2,70677.855970380857]
[null,null,null,"Total",{"$f":"SUM(E53:E64)","v":-70525938.282830417},{"$f":"SUM(F53:F64)","v":-23187291.139393222},null,{"$f":"SUM(H53:H64)","v":27364645.852720395},null,{"$f":"SUM(J53:J64)","v":1189616.0146582532}]

{"sheet":"Financeiro EL não utilizada","index":21,"n_rows":24,"n_cols":14,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Encargos (RTA 2022 - ESE) - RAP ciclo 2021-2022"]
["Edificação","Módulo","IdeMdl","IdeRct","Concessionária do Módulo","Contrato do Módulo","Índice","Tipo Receita","Ato da RAP","Descrição da Receita","RAP do Ciclo","Ref. Receita ","Atualização"]
["JARDIM","EL 69 kV JARDIM  ESTANCIA",16643,100418,"CHESF","061/2001","IPCA","RPC","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 ) * Receita revisada provisoriamente no ciclo 2020-2021.",66187.839999999997,"2021-06-01",{"$f":"K4*Índices!$F$413/Índices!$F$391","v":79436.833816089667}]
["JARDIM","EL 69 kV JARDIM  GRAGERO C-1",16645,100418,"CHESF","061/2001","IPCA","RPC","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 ) * Receita revisada provisoriamente no ciclo 2020-2021.",66187.839999999997,"2021-06-01",{"$f":"K5*Índices!$F$413/Índices!$F$391","v":79436.833816089667}]
[]
[null,null,"Encargos (RTA 2021 - ESE) - (projeção) RAP ciclo 2020-2021 (projetada)"]
["Edificação","Módulo","IdeMdl","IdeRct","Concessionária do Módulo","Contrato do Módulo","Índice","Tipo Receita","Ato da RAP","Descrição da Receita","RAP do Ciclo","Ref. Receita "]
["JARDIM","EL 69 kV JARDIM  ESTANCIA",16643,100418,"CHESF","061/2001","IPCA","RPC","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 ) * Receita revisada provisoriamente no ciclo 2020-2021.",66380.832671749842,"2021-06-01",{"$f":"K9*Índices!$F$413/Índices!$F$391","v":79668.458337958262}]
["JARDIM","EL 69 kV JARDIM  GRAGERO C-1",16645,100418,"CHESF","061/2001","IPCA","RPC","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 ) * Receita revisada provisoriamente no ciclo 2020-2021.",66380.832671749842,"2021-06-01",{"$f":"K10*Índices!$F$413/Índices!$F$391","v":79668.458337958262}]
[]
[null,null,"Encargos (RTA 2020 - ESE) - RAP ciclo 2019-2020"]
["Edificação","Módulo","IdeMdl","IdeRct","Concessionária do Módulo","Contrato do Módulo","Índice","Tipo Receita","Ato da RAP","Descrição da Receita","RAP do Ciclo","Ref. Receita "]
["JARDIM","EL 69 kV JARDIM  ESTANCIA",16643,100418,"CHESF","061/2001","IPCA","RPC","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 )",60061.96,"2019-06-01",{"$f":"K14*Índices!$F$413/Índices!$F$367","v":77243.097323185881}]
["JARDIM","EL 69 kV JARDIM  GRAGERO C-1",16645,100418,"CHESF","061/2001","IPCA","RPC","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 )",60061.96,"2019-06-01",{"$f":"K15*Índices!$F$413/Índices!$F$367","v":77243.097323185881}]
[]
[]
[null,null,"Encargos (RTA 2019 - ESSE) - RAP ciclo 2018-2019",null,null,null,null,null,null,null,null,null,"Data de não utilização: a partir de 28/3/2019 (informação conforme e-mail Chesf de 10/1/2023)"]
["Edificação","Módulo","IdeMdl","IdeRct","Concessionária do Módulo","Contrato do Módulo","Índice","Tipo Receita","Ato da RAP","Descrição da Receita","RAP do Ciclo","Ref. Receita ","Pro rata","Atualização"]
["JARDIM","EL 69 kV JARDIM  ESTANCIA",16643,100418,"CHESF","061/2001","IPCA","RPC","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 )",57342.51,"2018-06-01",{"$f":"(3/12*K20)+(1/12*K20*3/30)","v":14813.481750000001},{"$f":"M20*Índices!$F$413/Índices!$F$355","v":20265.240950790372}]
["JARDIM","EL 69 kV JARDIM  GRAGERO C-1",16645,100418,"CHESF","061/2001","IPCA","RPC","PRT 579/2012","*(RAP Portaria 579/2012 - Concessão prorrogada em 01/01/2013 – LEI 12783/2013 )",57342.51,"2018-06-01",{"$f":"(3/12*K21)+(1/12*K21*3/30)","v":14813.481750000001},{"$f":"M21*Índices!$F$413/Índices!$F$355","v":20265.240950790372}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro (04/2023)",{"$f":"-SUM(M4:M5,M9:M10,M14:M15,N20:N21)","v":-513227.26085604832}]

{"sheet":"CUSD","index":22,"n_rows":185,"n_cols":27,"rows_kept":185,"cut":false,"hidden":true,"merged":[]}
[null,"Uso de Rede de Distribuição"]
[]
[]
[]
[]
[]
[null,"Quadro Resomao"]
[null,"Tensão","DRA","DRP","CCD"]
[null,"A2",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B9)","v":0},{"$f":"SUMIF($B$19:$B$33,B9,$E$19:$E$33)","v":0},{"$f":"SUMIFS(E:E,B:B,\"Encargo de Conexão CCD\",R:R,B9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IdNivelTensao","Nivel2"]
[null,"A3",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B10)","v":0},{"$f":"SUMIF($B$19:$B$33,B10,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"B1"]
[null,"A3a",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B11)","v":0},{"$f":"SUMIF($B$19:$B$33,B11,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"B1"]
[null,"A4",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B12)","v":0},{"$f":"SUMIF($B$19:$B$33,B12,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B1"]
[null,"AS",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B13)","v":0},{"$f":"SUMIF($B$19:$B$33,B13,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"B1"]
[null,"Total",{"$f":"SUM(C9:C13)","v":0},{"$f":"SUM(D9:D13)","v":0},{"$f":"SUM(E9:E13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"B1"]
[]
[null,"Quadro ReSOMAo - Abertura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"B1"]
[null,"Nível","Posto ","Montante","CUSD (R$)","id_SUBGRUPO","id_POSTO","id_unidade",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"B1"]
[null,"A2","DP",{"$f":"SUMIF(R$39:R$1013,B19,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B19,S$39:S$1013)","v":0},2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"B1"]
[null,"A3","DP",{"$f":"SUMIF(R$39:R$1013,B20,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B20,S$39:S$1013)","v":0},3,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"B1"]
[null,"A3a","DP",{"$f":"SUMIF(R$39:R$1013,B21,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B21,S$39:S$1013)","v":0},4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"B1"]
[null,"A4","DP",{"$f":"SUMIF(R$39:R$1013,B22,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B22,S$39:S$1013)","v":0},5,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"B1"]
[null,"AS","DP",{"$f":"SUMIF(R$39:R$1013,B23,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B23,S$39:S$1013)","v":0},6,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"B1"]
[null,"A2","DFP",{"$f":"SUMIF(R$39:R$1013,B24,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B24,T$39:T$1013)","v":0},2,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"B1"]
[null,"A3","DFP",{"$f":"SUMIF(R$39:R$1013,B25,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B25,T$39:T$1013)","v":0},3,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"B1"]
[null,"A3a","DFP",{"$f":"SUMIF(R$39:R$1013,B26,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B26,T$39:T$1013)","v":0},4,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"B1"]
[null,"A4","DFP",{"$f":"SUMIF(R$39:R$1013,B27,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B27,T$39:T$1013)","v":0},5,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"B1"]
[null,"AS","DFP",{"$f":"SUMIF(R$39:R$1013,B28,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B28,T$39:T$1013)","v":0},6,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"B1"]
[null,"A2","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B29)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B29)","v":0},2,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"A1"]
[null,"A3","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B30)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B30)","v":0},3,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"A2"]
[null,"A3a","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B31)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B31)","v":0},4,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"A3"]
[null,"A4","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B32)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B32)","v":0},5,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"A3"]
[null,"AS","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B33)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B33)","v":0},6,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"A3a"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"A4"]
[null,"CONTRATOS DE USO DE DISTRIBUIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"A4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"A4"]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,null,28,"A4"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,null,null,null,null,29,"AS"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(2020,4,1)","v":"2020-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H39*(N39-K39))+(I39*(O39-L39))+(J39*(P39-M39))","v":0},{"$f":"C38","v":0},{"$f":"H39*C43","v":0},{"$f":"I39*D43","v":0},null,null,null,null,null,30,"B2"]
[null,null,null,null,null,null,{"$f":"DATE(2020,5,1)","v":"2020-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H40*C43","v":0},{"$f":"I40*D43","v":0},null,null,null,null,null,31,"B2"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2020,6,1)","v":"2020-06-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H41*C43","v":0},{"$f":"I41*D43","v":0},null,null,null,null,null,32,"B2"]
[null,"DRA",null,null,null,null,{"$f":"DATE(2020,7,1)","v":"2020-07-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H42*C43","v":0},{"$f":"I42*D43","v":0},null,null,null,null,null,33,"B3"]
[null,"DRP",null,null,null,null,{"$f":"DATE(2020,8,1)","v":"2020-08-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H43*C43","v":0},{"$f":"I43*D43","v":0},null,null,null,null,null,34,"B3"]
[null,null,null,null,null,null,{"$f":"DATE(2020,9,1)","v":"2020-09-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H44*C43","v":0},{"$f":"I44*D43","v":0},null,null,null,null,null,35,"B3"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2020,10,1)","v":"2020-10-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H45*C43","v":0},{"$f":"I45*D43","v":0},null,null,null,null,null,36,"B4a"]
[null,"CUSD DRA",null,{"$f":"SUM(I39:I50)*D42+SUM(H39:H50)*C42+E50*E42","v":0},null,null,{"$f":"DATE(2020,11,1)","v":"2020-11-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H46*C43","v":0},{"$f":"I46*D43","v":0},null,null,null,null,null,37,"B4b"]
[null,"CUSD DRP",null,{"$f":"SUM(I39:I50)*D43+SUM(H39:H50)*C43+E43*E50","v":0},null,null,{"$f":"DATE(2020,12,1)","v":"2020-12-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H47*C43","v":0},{"$f":"I47*D43","v":0},null,null,null,null,null,38,"B4c"]
[null,null,null,null,null,null,{"$f":"DATE(2021,1,1)","v":"2021-01-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H48*C43","v":0},{"$f":"I48*D43","v":0},null,null,null,null,null,41,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2021,2,1)","v":"2021-02-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H49*C43","v":0},{"$f":"I49*D43","v":0},null,null,null,null,null,45,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J39:J50)","v":0},null,{"$f":"DATE(2021,3,1)","v":"2021-03-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H50*C43","v":0},{"$f":"I50*D43","v":0},{"$f":"E43*E50","v":0},null,null,null,null,46,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,null,48,"B1"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,null,null,null,null,49,"B1"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(2020,4,1)","v":"2020-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H54*(N54-K54))+(I54*(O54-L54))+(J54*(P54-M54))","v":0},{"$f":"C53","v":0},{"$f":"H54*C58","v":0},{"$f":"I54*D58","v":0},null,null,null,null,null,50,"B1"]
[null,null,null,null,null,null,{"$f":"DATE(2020,5,1)","v":"2020-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H55*C58","v":0},{"$f":"I55*D58","v":0},null,null,null,null,null,51,"B1"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2020,6,1)","v":"2020-06-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H56*C58","v":0},{"$f":"I56*D58","v":0},null,null,null,null,null,52,"A4"]
[null,"DRA",null,null,null,null,{"$f":"DATE(2020,7,1)","v":"2020-07-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H57*C58","v":0},{"$f":"I57*D58","v":0},null,null,null,null,null,53,"A3"]
[null,"DRP",null,null,null,null,{"$f":"DATE(2020,8,1)","v":"2020-08-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H58*C58","v":0},{"$f":"I58*D58","v":0},null,null,null,null,null,54,"A3a"]
[null,null,null,null,null,null,{"$f":"DATE(2020,9,1)","v":"2020-09-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H59*C58","v":0},{"$f":"I59*D58","v":0},null,null,null,null,null,55,"A3a"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2020,10,1)","v":"2020-10-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H60*C58","v":0},{"$f":"I60*D58","v":0},null,null,null,null,null,56,"A4"]
[null,"CUSD DRA",null,{"$f":"SUM(I54:I65)*D57+SUM(H54:H65)*C57+E65*E57","v":0},null,null,{"$f":"DATE(2020,11,1)","v":"2020-11-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H61*C58","v":0},{"$f":"I61*D58","v":0},null,null,null,null,null,57,"B1"]
[null,"CUSD DRP",null,{"$f":"SUM(I54:I65)*D58+SUM(H54:H65)*C58+E58*E65","v":0},null,null,{"$f":"DATE(2020,12,1)","v":"2020-12-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H62*C58","v":0},{"$f":"I62*D58","v":0},null,null,null,null,null,58,"A2"]
[null,null,null,null,null,null,{"$f":"DATE(2021,1,1)","v":"2021-01-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H63*C58","v":0},{"$f":"I63*D58","v":0},null,null,null,null,null,60,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2021,2,1)","v":"2021-02-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H64*C58","v":0},{"$f":"I64*D58","v":0},null,null,null,null,null,62,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J54:J65)","v":0},null,{"$f":"DATE(2021,3,1)","v":"2021-03-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H65*C58","v":0},{"$f":"I65*D58","v":0},{"$f":"E58*E65","v":0},null,null,null,null,63,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,null,65,"B1"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(2020,4,1)","v":"2020-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H69*(N69-K69))+(I69*(O69-L69))+(J69*(P69-M69))","v":0},{"$f":"C68","v":0},{"$f":"H69*C73","v":0},{"$f":"I69*D73","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,5,1)","v":"2020-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H70*C73","v":0},{"$f":"I70*D73","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2020,6,1)","v":"2020-06-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H71*C73","v":0},{"$f":"I71*D73","v":0}]
[null,"DRA",null,null,null,null,{"$f":"DATE(2020,7,1)","v":"2020-07-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H72*C73","v":0},{"$f":"I72*D73","v":0}]
[null,"DRP",null,null,null,null,{"$f":"DATE(2020,8,1)","v":"2020-08-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H73*C73","v":0},{"$f":"I73*D73","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,9,1)","v":"2020-09-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H74*C73","v":0},{"$f":"I74*D73","v":0}]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2020,10,1)","v":"2020-10-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H75*C73","v":0},{"$f":"I75*D73","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I69:I80)*D72+SUM(H69:H80)*C72+E80*E72","v":0},null,null,{"$f":"DATE(2020,11,1)","v":"2020-11-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H76*C73","v":0},{"$f":"I76*D73","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I69:I80)*D73+SUM(H69:H80)*C73+E73*E80","v":0},null,null,{"$f":"DATE(2020,12,1)","v":"2020-12-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H77*C73","v":0},{"$f":"I77*D73","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,13,1)","v":"2021-01-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H78*C73","v":0},{"$f":"I78*D73","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2021,2,1)","v":"2021-02-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H79*C73","v":0},{"$f":"I79*D73","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J69:J80)","v":0},null,{"$f":"DATE(2021,3,1)","v":"2021-03-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H80*C73","v":0},{"$f":"I80*D73","v":0},{"$f":"E73*E80","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(2020,4,1)","v":"2020-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H84*(N84-K84))+(I84*(O84-L84))+(J84*(P84-M84))","v":0},{"$f":"C83","v":0},{"$f":"H84*C88","v":0},{"$f":"I84*D88","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,5,1)","v":"2020-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H85*C88","v":0},{"$f":"I85*D88","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2020,6,1)","v":"2020-06-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H86*C88","v":0},{"$f":"I86*D88","v":0}]
[null,"DRA",null,null,null,null,{"$f":"DATE(2020,7,1)","v":"2020-07-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H87*C88","v":0},{"$f":"I87*D88","v":0}]
[null,"DRP",null,null,null,null,{"$f":"DATE(2020,8,1)","v":"2020-08-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H88*C88","v":0},{"$f":"I88*D88","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,9,1)","v":"2020-09-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H89*C88","v":0},{"$f":"I89*D88","v":0}]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2020,10,1)","v":"2020-10-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H90*C88","v":0},{"$f":"I90*D88","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I84:I95)*D87+SUM(H84:H95)*C87+E95*E87","v":0},null,null,{"$f":"DATE(2020,11,1)","v":"2020-11-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H91*C88","v":0},{"$f":"I91*D88","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I84:I95)*D88+SUM(H84:H95)*C88+E88*E95","v":0},null,null,{"$f":"DATE(2020,12,1)","v":"2020-12-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H92*C88","v":0},{"$f":"I92*D88","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2021,1,1)","v":"2021-01-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H93*C88","v":0},{"$f":"I93*D88","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2021,2,1)","v":"2021-02-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H94*C88","v":0},{"$f":"I94*D88","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J84:J95)","v":0},null,{"$f":"DATE(2021,3,1)","v":"2021-03-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H95*C88","v":0},{"$f":"I95*D88","v":0},{"$f":"E88*E95","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H99*(N99-K99))+(I99*(O99-L99))+(J99*(P99-M99))","v":0},{"$f":"C98","v":0},{"$f":"H99*C103","v":0},{"$f":"I99*D103","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G99),MONTH(G99)+1,1)","v":"2022-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H100*C103","v":0},{"$f":"I100*D103","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2022-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H101*C103","v":0},{"$f":"I101*D103","v":0}]
[null,"DRA",null,null,null,null,"2022-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H102*C103","v":0},{"$f":"I102*D103","v":0}]
[null,"DRP",null,null,null,null,"2022-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H103*C103","v":0},{"$f":"I103*D103","v":0}]
[null,null,null,null,null,null,"2022-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H104*C103","v":0},{"$f":"I104*D103","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2022-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H105*C103","v":0},{"$f":"I105*D103","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I99:I110)*D102+SUM(H99:H110)*C102+E110*E102","v":0},null,null,"2022-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H106*C103","v":0},{"$f":"I106*D103","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I99:I110)*D103+SUM(H99:H110)*C103+E103*E110","v":0},null,null,"2022-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H107*C103","v":0},{"$f":"I107*D103","v":0}]
[null,null,null,null,null,null,"2023-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H108*C103","v":0},{"$f":"I108*D103","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H109*C103","v":0},{"$f":"I109*D103","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J99:J110)","v":0},null,"2023-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H110*C103","v":0},{"$f":"I110*D103","v":0},{"$f":"E103*E110","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H114*(N114-K114))+(I114*(O114-L114))+(J114*(P114-M114))","v":0},{"$f":"C113","v":0},{"$f":"H114*C118","v":0},{"$f":"I114*D118","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G114),MONTH(G114)+1,1)","v":"2022-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H115*C118","v":0},{"$f":"I115*D118","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2022-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H116*C118","v":0},{"$f":"I116*D118","v":0}]
[null,"DRA",null,null,null,null,"2022-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H117*C118","v":0},{"$f":"I117*D118","v":0}]
[null,"DRP",null,null,null,null,"2022-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H118*C118","v":0},{"$f":"I118*D118","v":0}]
[null,null,null,null,null,null,"2022-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H119*C118","v":0},{"$f":"I119*D118","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2022-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H120*C118","v":0},{"$f":"I120*D118","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I114:I125)*D117+SUM(H114:H125)*C117+E125*E117","v":0},null,null,"2022-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H121*C118","v":0},{"$f":"I121*D118","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I114:I125)*D118+SUM(H114:H125)*C118+E118*E125","v":0},null,null,"2022-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H122*C118","v":0},{"$f":"I122*D118","v":0}]
[null,null,null,null,null,null,"2023-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H123*C118","v":0},{"$f":"I123*D118","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H124*C118","v":0},{"$f":"I124*D118","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J114:J125)","v":0},null,"2023-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H125*C118","v":0},{"$f":"I125*D118","v":0},{"$f":"E118*E125","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H129*(N129-K129))+(I129*(O129-L129))+(J129*(P129-M129))","v":0},{"$f":"C128","v":0},{"$f":"H129*C133","v":0},{"$f":"I129*D133","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G129),MONTH(G129)+1,1)","v":"2022-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H130*C133","v":0},{"$f":"I130*D133","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2022-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H131*C133","v":0},{"$f":"I131*D133","v":0}]
[null,"DRA",null,null,null,null,"2022-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H132*C133","v":0},{"$f":"I132*D133","v":0}]
[null,"DRP",null,null,null,null,"2022-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H133*C133","v":0},{"$f":"I133*D133","v":0}]
[null,null,null,null,null,null,"2022-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H134*C133","v":0},{"$f":"I134*D133","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2022-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H135*C133","v":0},{"$f":"I135*D133","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I129:I140)*D132+SUM(H129:H140)*C132+E140*E132","v":0},null,null,"2022-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H136*C133","v":0},{"$f":"I136*D133","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I129:I140)*D133+SUM(H129:H140)*C133+E133*E140","v":0},null,null,"2022-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H137*C133","v":0},{"$f":"I137*D133","v":0}]
[null,null,null,null,null,null,"2023-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H138*C133","v":0},{"$f":"I138*D133","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H139*C133","v":0},{"$f":"I139*D133","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J129:J140)","v":0},null,"2023-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H140*C133","v":0},{"$f":"I140*D133","v":0},{"$f":"E133*E140","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H144*(N144-K144))+(I144*(O144-L144))+(J144*(P144-M144))","v":0},{"$f":"C143","v":0},{"$f":"H144*C148","v":0},{"$f":"I144*D148","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G144),MONTH(G144)+1,1)","v":"2022-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H145*C148","v":0},{"$f":"I145*D148","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2022-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H146*C148","v":0},{"$f":"I146*D148","v":0}]
[null,"DRA",null,null,null,null,"2022-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H147*C148","v":0},{"$f":"I147*D148","v":0}]
[null,"DRP",null,null,null,null,"2022-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H148*C148","v":0},{"$f":"I148*D148","v":0}]
[null,null,null,null,null,null,"2022-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H149*C148","v":0},{"$f":"I149*D148","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2022-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H150*C148","v":0},{"$f":"I150*D148","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I144:I155)*D147+SUM(H144:H155)*C147+E155*E147","v":0},null,null,"2022-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H151*C148","v":0},{"$f":"I151*D148","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I144:I155)*D148+SUM(H144:H155)*C148+E148*E155","v":0},null,null,"2022-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H152*C148","v":0},{"$f":"I152*D148","v":0}]
[null,null,null,null,null,null,"2023-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H153*C148","v":0},{"$f":"I153*D148","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H154*C148","v":0},{"$f":"I154*D148","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J144:J155)","v":0},null,"2023-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H155*C148","v":0},{"$f":"I155*D148","v":0},{"$f":"E148*E155","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H159*(N159-K159))+(I159*(O159-L159))+(J159*(P159-M159))","v":0},{"$f":"C158","v":0},{"$f":"H159*C163","v":0},{"$f":"I159*D163","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G159),MONTH(G159)+1,1)","v":"2022-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H160*C163","v":0},{"$f":"I160*D163","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2022-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H161*C163","v":0},{"$f":"I161*D163","v":0}]
[null,"DRA",null,null,null,null,"2022-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H162*C163","v":0},{"$f":"I162*D163","v":0}]
[null,"DRP",null,null,null,null,"2022-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H163*C163","v":0},{"$f":"I163*D163","v":0}]
[null,null,null,null,null,null,"2022-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H164*C163","v":0},{"$f":"I164*D163","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2022-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H165*C163","v":0},{"$f":"I165*D163","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I159:I170)*D162+SUM(H159:H170)*C162+E170*E162","v":0},null,null,"2022-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H166*C163","v":0},{"$f":"I166*D163","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I159:I170)*D163+SUM(H159:H170)*C163+E163*E170","v":0},null,null,"2022-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H167*C163","v":0},{"$f":"I167*D163","v":0}]
[null,null,null,null,null,null,"2023-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H168*C163","v":0},{"$f":"I168*D163","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H169*C163","v":0},{"$f":"I169*D163","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J159:J170)","v":0},null,"2023-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H170*C163","v":0},{"$f":"I170*D163","v":0},{"$f":"E163*E170","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H174*(N174-K174))+(I174*(O174-L174))+(J174*(P174-M174))","v":0},{"$f":"C173","v":0},{"$f":"H174*C178","v":0},{"$f":"I174*D178","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G174),MONTH(G174)+1,1)","v":"2022-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H175*C178","v":0},{"$f":"I175*D178","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2022-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H176*C178","v":0},{"$f":"I176*D178","v":0}]
[null,"DRA",null,null,null,null,"2022-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H177*C178","v":0},{"$f":"I177*D178","v":0}]
[null,"DRP",null,null,null,null,"2022-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H178*C178","v":0},{"$f":"I178*D178","v":0}]
[null,null,null,null,null,null,"2022-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H179*C178","v":0},{"$f":"I179*D178","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2022-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H180*C178","v":0},{"$f":"I180*D178","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I174:I185)*D177+SUM(H174:H185)*C177+E185*E177","v":0},null,null,"2022-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H181*C178","v":0},{"$f":"I181*D178","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I174:I185)*D178+SUM(H174:H185)*C178+E178*E185","v":0},null,null,"2022-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H182*C178","v":0},{"$f":"I182*D178","v":0}]
[null,null,null,null,null,null,"2023-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H183*C178","v":0},{"$f":"I183*D178","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H184*C178","v":0},{"$f":"I184*D178","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J174:J185)","v":0},null,"2023-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H185*C178","v":0},{"$f":"I185*D178","v":0},{"$f":"E178*E185","v":0}]

{"sheet":"Encargos","index":23,"n_rows":70,"n_cols":15,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,"ENCARGOS SETORIAIS",null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":8.9724567951250389E-3}]
[null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-3.3567542613931314E-2}]
[]
[]
[]
[null,"ENCARGO EM PROCESSAMENTO (DRP)"]
[]
[null,"Encargo","Valor","Norma",null,"Cálculo P&D",null,null,"Cálculo TFSEE (PRORET submódulo 5.5)",null,null,null,101,"AES SUL",0.79610447901337855]
[null,"CCC",null,null,null,"Alítuota P&D",{"$f":"IF(YEAR(CAPA!$C$10)=2012,((MONTH(CAPA!$C$10)-1)*1%+(13-MONTH(CAPA!$C$10))*1.3%)/12,IF(YEAR(CAPA!$C$10)>2012,1%,1.3%))","v":0.01},null,"Energia Requerida",{"$f":"Energia!D5","v":2732806.866047278},null,null,102,"AME",0.80075119900235303]
[null,"CDE",{"$f":"SUM(G22:G28)","v":107051498.42416504},{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE) & \" e \" & VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE) & \" e \" & VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)","v":"REH 3.175/2023 e DSP 939/2021 e DSP 510/2023"},null,"ONS+TSFEE+ERR+PROINFA",{"$f":"SUM(C12:C14)+C17","v":70721856.53642486},null,"Consumidor Livre",{"$f":"Energia!H7","v":579900.15899999999},null,null,103,"AMPLA",0.8194395281028749]
[null,"CFURH",{"$f":"VLOOKUP(\"CFURH\",EncargoDRP[],2,FALSE)","v":0},null,null,"Transporte",{"$f":"Resultado!D29","v":112358417.88663915},null,"Perdas Regulatórias",{"$f":"Energia!D9","v":432695.8480472783},null,null,104,"BANDEIRANTE",0.82562558732816582]
[null,"ESS/EER",{"$f":"VLOOKUP(\"ESS/EER\",EncargoDRP[],2,FALSE)","v":38670294.859999999},{"$f":"VLOOKUP(\"ESS/EER\",EncargoDRP[],3,FALSE)","v":"DSP 512/2023"},null,"Energia",{"$f":"Resultado!D38","v":642760530.59311807},null,"Ed",{"$f":"SUM(J9:J10,-J11)","v":2880011.1769999997},null,null,105,"BOA VISTA",0.84524846727620329]
[null,"PROINFA",{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[],2,FALSE)","v":29575162.251010701},{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"REH 3.147/2022"},null,"Parcela B",{"$f":"Resultado!D44","v":612753106.52380717},null,"Ec + Ep",{"$f":"SUM(J9:J10)","v":3312707.025047278},null,null,106,"CAIUÁ",0.64327299321791753]
[null,"ONS",{"$f":"VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE)","v":76772.691108571424},{"$f":"VLOOKUP(\"ONS\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"Contribuição 2023"},null,"P&D s/ ROL Econômico",{"$f":"G9*(SUM(G10:G13))","v":14385939.115399893},null,"Fc",{"$f":"VLOOKUP(\"TFSEE Fator de Carga\",EncargoDRP[],2,FALSE)","v":0.88800000000000001},null,null,108,"CEAL",0.89264889192101815]
[null,"P&D",{"$f":"G17","v":13631520.795391351},null,null,"Financeiros p/ base O&P",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],\"<>21\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>13\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>15\",\nFinanceiros[id_Detalhe_Grupo_TARIFA],\"<>25\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>19\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>12\",\nFinanceiros[id_Detalhe_Grupo_TARIFA],\"<>28\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>29\")","v":-75441832.000854179},null,"Alíquota",4.0000000000000001E-3,null,null,109,"CEB",0.71161519231669002]
[null,"RGR",null,null,null,"P&D s/ ROL Financeiro",{"$f":"G15*G9","v":-754418.32000854181},null,"Benefício Econômico (VPB1 + GP)",{"$f":"Resultado!D44+Energia!E21","v":612753106.52380717},null,null,110,"CEEE",0.8400962233613255]
[null,"TFSEE",{"$f":"J17","v":2399626.7343055904},"Conforme módulo 5.5 do Proret",null,"P&D",{"$f":"G16+G14","v":13631520.795391351},null,"TFSEE",{"$f":"J15*1/J14*J12/J13*J16","v":2399626.7343055904},null,null,111,"CELESC",0.82631944485985864]
[null,"Total",{"$f":"SUM(C9:C17)","v":191404875.75598127},null,null,null,null,null,null,null,null,null,112,"CELG",0.79368313064040996]
[null,null,null,null,null,"Detalhes de EER/ESS e CDE",null,null,null,null,null,null,113,"CELPA ",0.81934518127414768]
[null,null,null,null,null,"Parcela EER",{"$f":"VLOOKUP(\"EER\",EncargoDRP[],2,FALSE)","v":37700345.609999999},null,null,null,null,null,114,"CELPE",0.85999715252514575]
[null,null,null,null,null,"Parcela ESS",{"$f":"C12-G20","v":969949.25},null,null,null,null,null,115,"CELTINS",0.88124664266972241]
[null,null,null,null,null,"CDE Uso",{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],2,FALSE)","v":90436305.967776194},null,null,null,null,null,116,"CEMAR",0.79162876857607933]
[null,null,null,null,null,"CDE Conta-Covid (TUSD) ",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE)","v":9196083.9939750805},{"$f":"SUMIF('CDE Covid - TUSD_TE'!$B$6:$B$46,\"TUSD\",'CDE Covid - TUSD_TE'!$I$6:$I$46)/'CDE Covid - TUSD_TE'!$I$47","v":{"$error":"#DIV/0!"}},"Reversão Conta Covid TUSD (%)",null,null,null,117,"CEMAT",0.81982473520462973]
[null,null,null,null,null,"CDE Conta-Covid (TE) ",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE)","v":9633157.0101621803},{"$f":"SUMIF('CDE Covid - TUSD_TE'!$B$6:$B$46,\"TE\",'CDE Covid - TUSD_TE'!$I$6:$I$46)/'CDE Covid - TUSD_TE'!$I$47","v":{"$error":"#DIV/0!"}},"Reversão Conta Covid TE (%)",null,null,null,118,"CEMIG",0.85197023173010999]
[null,null,null,null,null,"CDE Eletrobras",{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],2,FALSE)","v":-44417929.095298812},null,null,null,null,null,119,"CEPISA",0.90009008171781313]
[null,null,null,null,null,"CDE Escassez Hidrica (TUSD)",{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TUSD%\",EncargoDRP[],2,FALSE)","v":3614478.9517832492},null,null,null,null,null,120,"CERON",0.8141222190530516]
[null,null,null,null,null,"CDE Escassez Hidrica (TE)",{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TE%\",EncargoDRP[],2,FALSE)","v":32700264.285400081},null,null,null,null,null,122,"CFLO",0.71567050389317322]
[null,null,null,null,null,"CDE GD",{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],2,FALSE)","v":5889137.3103670701},null,null,null,null,null,123,"CHESP",0.66341560307075575]
[null,null,null,null,null,null,null,null,null,null,null,null,127,"CNEE",0.62979400383015016]
[null,"DRA E NEUTRALIDADE",null,null,null,null,null,null,null,null,null,null,128,"COCEL ",0.81202306615521591]
[null,"Neutralidade",null,null,null,null,null,null,null,null,null,null,129,"COELBA",0.85466037305847631]
[null,"Encargo","Cobertura","Faturamento","Neutralidade (valores atualizados)","Efeito da postergação na neutralidade",null,null,null,null,null,null,130,"COELCE ",0.8219884800459667]
[null,"CDE Covid TE",{"$f":"IFERROR(VLOOKUP(Encargos!B33,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":9633157.0101621803},{"$f":"Mercado!AC66+Mercado!AC75","v":8264595.9817789374},{"$f":"Indexador!R40-Mercado!AC67-Mercado!AC76","v":1450626.4311110172},{"$f":"C33/$C$42*SUM(Indexador!$F$51:$F$53)-Mercado!AC76","v":0},null,null,null,null,null,null,131,"COOPERALIANÇA",0.79357897512251752]
[null,"CDE COVID TUSD",{"$f":"IFERROR(VLOOKUP(Encargos!B34,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":9196083.9939750805},{"$f":"Mercado!AD66+Mercado!AD75","v":8981842.2843348123},{"$f":"Indexador!T40-Mercado!AD67-Mercado!AD76","v":227162.49818735942},{"$f":"C34/$C$42*SUM(Indexador!$F$51:$F$53)-Mercado!AD76","v":0},null,null,null,null,null,null,132,"COPEL ",0.77735587301895559]
[null,"TFSEE",{"$f":"IFERROR(VLOOKUP(Encargos!B35,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":2819440.2570200898},{"$f":"Mercado!I66+Mercado!I75","v":2800980.2351180962},{"$f":"Indexador!F40-Neutralidade_TFSEE-Mercado!I76","v":19570.664269566536},{"$f":"C35/$C$42*SUM(Indexador!F51:F53)-Mercado!I76","v":0},null,null,null,null,null,null,133,"COSERN",0.86416619418970264]
[null,"CDE",{"$f":"IFERROR(VLOOKUP(Encargos!B36,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":80903572.193443403},{"$f":"Mercado!H66+Mercado!H75","v":79018756.914017513},{"$f":"Indexador!H40-Neutralidade_CDE-Mercado!H76","v":1998487.3543765694},{"$f":"C36/$C$42*SUM(Indexador!F51:F53)-Mercado!H76","v":0},null,null,null,null,null,null,124,"CPFL JAGUARI",0.85040330218738847]
[null,"CFURH",{"$f":"IFERROR(VLOOKUP(Encargos!B37,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"Mercado!J66+Mercado!J75","v":0},{"$f":"Indexador!J40-Neutralidade_CFURH-Mercado!J76","v":0},{"$f":"C37/$C$42*SUM(Indexador!F51:F53)-Mercado!J76","v":0},null,null,null,null,null,null,134,"CPFL LESTE PAULISTA",0.67150770113117475]
[null,"ESS/ERR",{"$f":"IFERROR(VLOOKUP(Encargos!B38,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":44173415.506152302},{"$f":"Mercado!F66+Mercado!F75","v":37897797.358485177},{"$f":"Indexador!L40-Neutralidade_ESSERR-Mercado!F76","v":6651933.9421205372},{"$f":"C38/$C$42*SUM(Indexador!F51:F53)-Mercado!F76","v":0},null,null,null,null,null,null,125,"CPFL MOCOCA",0.64571392180398346]
[null,"PROINFA",{"$f":"IFERROR(VLOOKUP(Encargos!B39,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":35275305.421485297},{"$f":"Mercado!G66+Mercado!G75","v":34306580.289416485},{"$f":"Indexador!N40-Neutralidade_PROINFA-Mercado!G76","v":1027129.1112230644},{"$f":"C39/$C$42*SUM(Indexador!F51:F53)-Mercado!G76","v":0},null,null,null,null,null,null,136,"CPFL PAULISTA",0.80500769779588133]
[null,"P&D",{"$f":"IFERROR(VLOOKUP(Encargos!B40,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":14549755.2674125},{"$f":"Mercado!D66+Mercado!D75","v":13568736.3592415},"N/A",null,null,null,null,null,null,null,135,"CPFL PIRATININGA",0.84633869400993833]
[null,"ONS",{"$f":"IFERROR(VLOOKUP(Encargos!B41,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":72430.714285714304},{"$f":"Mercado!E66+Mercado!E75","v":70673.5392272834},{"$f":"Indexador!P40-Neutralidade_ONS-Mercado!E76","v":1863.2134855567856},{"$f":"C41/$C$42*SUM(Indexador!F51:F53)-Mercado!E76","v":0},null,null,null,null,null,null,126,"CPFL SANTA CRUZ",0.64988705649724821]
[null,"Total s/P&D",{"$f":"SUM(C33:C41,-C40)","v":182073405.09652406},{"$f":"SUM(D33:D41,-D40)","v":171341226.60237831},null,null,null,null,null,null,null,null,137,"CPFL SUL PAULISTA",0.75523862725265056]
[null,"Total",{"$f":"SUM(C33:C41)","v":196623160.36393657},{"$f":"SUM(D33:D41)","v":184909962.96161982},{"$f":"SUM(E33:E41)","v":11376773.214773672},{"$f":"SUM(F33:F41)","v":0},null,null,null,null,null,null,138,"DEMEI",0.67224760282292084]
[null,null,"* caso haja postergação, o montante será aumentado",null,null,null,null,null,null,null,null,null,139,"DMED",0.68502848883446499]
[null,null,null,null,null,null,null,null,null,null,null,null,140,"EBO",0.74709269777970311]
[null,null,null,null,null,null,null,null,null,null,null,null,141,"EDEVP",0.6324798005939497]
[null,null,null,null,null,null,null,null,null,null,null,null,142,"EEB",0.7716575318583595]
[null,null,null,null,null,null,null,null,null,null,null,null,143,"EFLJC",0.79746875242939241]
[null,null,null,null,null,null,null,null,null,null,null,null,149,"EFLSM",0.76476014801487946]
[null,null,null,null,null,null,null,null,null,null,null,null,144,"EFLUL",0.76206180844450611]
[null,null,null,null,null,null,null,null,null,null,null,null,145,"ELEKTRO",0.7513550769910986]
[null,null,null,null,null,null,null,null,null,null,null,null,146,"ELETROACRE",0.77515895984439309]
[null,null,null,null,null,null,null,null,null,null,null,null,147,"ELETROCAR",0.68228230701475934]
[null,null,null,null,null,null,null,null,null,null,null,null,148,"ELETROPAULO",0.69659612465387089]
[null,null,null,null,null,null,null,null,null,null,null,null,150,"EMG",0.60354266085917818]
[null,null,null,null,null,null,null,null,null,null,null,null,151,"ENERSUL",0.74950662450991545]
[null,null,null,null,null,null,null,null,null,null,null,null,152,"ENF",0.64213290133632051]
[null,null,null,null,null,null,null,null,null,null,null,null,153,"EPB",0.8302763208728775]
[null,null,null,null,null,null,null,null,null,null,null,null,154,"ESCELSA",0.88516376238736016]
[null,null,null,null,null,null,null,null,null,null,null,null,155,"ESE",0.88939835035425263]
[null,null,null,null,null,null,null,null,null,null,null,null,156,"FORCEL",0.84696000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,157,"HIDROPAN",0.83237534926749812]
[null,null,null,null,null,null,null,null,null,null,null,null,158,"IENERGIA",0.82011848318466818]
[null,null,null,null,null,null,null,null,null,null,null,null,160,"LIGHT",0.83954792193534644]
[null,null,null,null,null,null,null,null,null,null,null,null,161,"MUXFELDT",0.77937565672643117]
[null,null,null,null,null,null,null,null,null,null,null,null,162,"RGE",0.80464065316578703]
[null,null,null,null,null,null,null,null,null,null,null,null,163,"SULGIPE",0.81015550537099978]
[null,null,null,null,null,null,null,null,null,null,null,null,164,"UHENPAL",0.75825892698463448]
[null,null,null,null,null,null,null,null,null,null,null,null,107,"CEA",0.78100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,121,"CERR",{"$f":"O12","v":0.84524846727620329}]

{"sheet":"Financeiros","index":24,"n_rows":335,"n_cols":29,"rows_kept":335,"cut":false,"hidden":false,"merged":[]}
[null,"Financeiros",null,"Anexo II",{"$f":"Resultado!$D$6","v":8.9724567951250389E-3},null,"Tabela Auxiliar"]
[null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-3.3567542613931314E-2},null,"Energia"]
[null,null,null,null,null,null,"Energia - Energia de Revenda",null,null,null,null,null,null,{"$f":"Energia!$D$6/Energia!$D$5","v":0.84166614427710074}]
[null,null,null,null,null,null,"Energia - Perda Não Técnica",null,null,null,null,null,null,{"$f":"Energia!D10/Energia!$D$5","v":3.0473020598459414E-2}]
[null,null,"Receita Verificada",{"$f":"Mercado!D24","v":1545410799.1335998},null,null,"Energia - Perda Técnica",null,null,null,null,null,null,{"$f":"Energia!D11/Energia!$D$5","v":0.10144841130798327}]
[null,null,"Base de divisão p/Financeiros",{"$f":"D5*(IF(Mercado!G13<0,1,Mercado!G13+1))","v":1545410799.1335998},null,null,"Energia - Perda Rede Básica sobre Dist.",null,null,null,null,null,null,{"$f":"Energia!D12/Energia!$D$5","v":3.5786447193946903E-3}]
[null,null,null,null,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",null,null,null,null,null,null,{"$f":"Energia!D13/Energia!$D$5","v":2.2833779097061933E-2}]
[null,null,"Total dos financeiros",{"$f":"SUM(D10:D335)","v":-65741774.481892675},{"$f":"SUM(E10:E335)","v":-4.2539999409056353E-2}]
[null,null,"Nome do Financeiro","Valor","Percentual","Tipo","Grupo Tarifário","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa",null,null,"Tipo","idDet1","idDet2","idDet3",null,null,"Tipo","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa"]
[null,null,"CVA ccc",{"$f":"CVA!$E$9","v":0},{"$f":"IF(ISERROR(D10/$D$6),0,D10/$D$6)","v":0},"CVA","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) 0.3% P&D",22,60,192,null,null,"Encargo  - ESS/EER",3,17,9,null,null,"Encargo  - ESS/EER"]
[null,null,"CVA cde",{"$f":"CVA!$E$10","v":7952788.9274000004},{"$f":"IF(ISERROR(D11/$D$6),0,D11/$D$6)","v":5.1460679140190781E-3},"CVA","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Ajuste Rede Básica",22,60,196,null,null,"Encargo - CCC",3,13,9,null,null,"Encargo - CCC"]
[null,null,"CVA cde energia",null,{"$f":"IF(ISERROR(D12/$D$6),0,D12/$D$6)","v":0},"CVA","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Baixa Renda",22,60,191,null,null,"Encargo - CDE - TE",3,25,9,null,null,"Encargo - CDE - TUSD","Encargo - CDE - TUSD - TUSD"]
[null,null,"CVA RB - Nodal",{"$f":"IFERROR(CVA!$E$12*Resultado!D30/SUM(Resultado!$D$30:$D$34),0)","v":14134945.101070639},{"$f":"IF(ISERROR(D13/$D$6),0,D13/$D$6)","v":9.146399849797272E-3},"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Cusd Energia",22,60,190,null,null,"Encargo - CDE - TUSD",3,15,9,null,null,"Encargo - CDE - TE","Encargo - CDE - TE"]
[null,null,"CVA RB - Fronteira",{"$f":"IFERROR(CVA!$E$12*Resultado!D31/SUM(Resultado!$D$30:$D$34),0)","v":3257850.729329362},2.1080807324213107E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Encargos",22,60,193,null,null,"Encargo - CFURH",3,16,9,null,null,"Encargo - ONS"]
[null,null,"CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!$E$12*Resultado!D33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Encargos a compensar",22,60,195,null,null,"Encargo - ONS",3,20,9,null,null,"Encargo - Proinra","Encargo - Proinfa"]
[null,null,"CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!$E$12*Resultado!D32/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) outros",22,60,194,null,null,"Encargo - P&D",3,19,9,null,null,"Encargo - RGR"]
[null,null,"CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!$E$12*Resultado!D34/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"5º DIA ÚTIL",22,60,172,null,null,"Encargo - PROINFA",3,18,9,null,null,"Encargo - TFSEE"]
[null,null,"CVA - Transporte Itaipu",{"$f":"CVA!E15","v":0},0,"CVA","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Água, esgoto e saneamento",22,60,183,null,null,"Encargo - RGR",3,12,9,null,null,"Encargo - CFURH"]
[null,null,"CVA - Energia - Energia de Revenda",{"$f":"CVA!$E$13*Energia!D6/Energia!$D$5","v":-35079599.237583548},-2.2699206746355175E-2,"CVA","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste CERTEL",22,60,152,null,null,"Encargo - TFSEE",3,14,9,null,null,"Encargo - P&D","Encargo - P&D - TE"]
[null,null,"CVA - Energia - Perda Não Técnica",{"$f":"CVA!$E$13*Energia!D10/Energia!$D$5","v":-1270077.6399539309},-8.2183820681592992E-4,"CVA","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro Conteminas",22,60,153,null,null,"Energia - Energia de Revenda",2,11,9,null,null,null,"Encargo - P&D - TUSD"]
[null,null,"CVA - Energia - Perda Técnica",{"$f":"CVA!$E$13*Energia!D11/Energia!$D$5","v":-4228243.7474423861},-2.7359998712399689E-3,"CVA","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro Despesa de Rede Básica Consumidor A1",22,60,131,null,null,"Energia - Genérico",2,30,9,null,null,"Energia - Energia de Revenda"]
[null,null,"CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"CVA!$E$13*Energia!D12/Energia!$D$5","v":-149153.46592428675},-9.6513798148625807E-5,"CVA","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste financeiro postergação RTP 2011",22,60,169,null,null,"Energia - Perda Não Técnica",2,9,9,null,null,"Energia - Perda Não Técnica","Perdas - Perda Não Técnica"]
[null,null,"CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"CVA!$E$13*Energia!D13/Energia!$D$5","v":-951683.54489584046},-6.1581266639872112E-4,"CVA","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro ref. recálculo Reajuste/Revisão ano anterior",22,60,161,null,null,"Energia - Perda Rede Básica sobre Dist.",2,10,9,null,null,"Energia - Perda Rede Básica sobre Dist.","Perdas - Perda Rede Básica sobre Dist."]
[null,null,"CVA - Encargos - PROINFA",{"$f":"CVA!E16","v":-1929460.3933999999},-1.2485097130689839E-3,"CVA","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007",22,60,136,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",2,24,9,null,null,"Energia - Perda Rede Básica sobre mercado Cat.","Perdas - Perda Rede Básica sobre mercado Cat."]
[null,null,"CVA - Encargos - CFURH",{"$f":"CVA!E14","v":0},0,"CVA","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro RGR Janeiro 2013",22,60,177,null,null,"Energia - Perda Técnica",2,8,9,null,null,"Energia - Perda Técnica","Perdas - Perda Técnica"]
[null,null,"CVA - Encargos - ESS/EER",{"$f":"CVA!E17","v":-69481597.487299994},-4.4959953383432616E-2,"CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",22,60,137,null,null,"Liminar - Parcela A",3,40,9,null,null,"Receita Irrecuperável","Perdas - Receita Irrecuperável"]
[null,null,"Saldo a Compensar CVAccc",{"$f":"IFERROR(CVA!G24,0)","v":0},0,"CVA Saldo a compensar","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Trajetória de Perdas Não Técnicas 1º ciclo de RTP",22,60,162,null,null,"Parcela B",4,999,9,null,null,"Transporte - Rede Básica","Transporte - Rede Básica"]
[null,null,"Saldo a Compensar CVAcde",{"$f":"IFERROR(CVA!G25,0)","v":336593.13492780738},2.1780172308651579E-4,"CVA Saldo a compensar","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Baixa Renda",22,60,107,null,null,"Receita Irrecuperável",5,99,9,null,null,"Transporte - Conexão D"]
[null,null,"Saldo a Compensar CVA cde energia",null,0,"CVA Saldo a compensar","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"BDO Uruguaiana",22,60,147,null,null,"Rede Básica - Genérico",1,1,9,null,null,"Transporte - Conexão T"]
[null,null,"Saldo a Compensar CVA RB - Nodal",{"$f":"IFERROR(CVA!G$28*Resultado!D30/SUM(Resultado!$D$30:$D$34),0)","v":33421.12302543415},2.1626044702270076E-5,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Compensação financeira devido à violação dos limites de continuidade",22,60,168,null,null,"Transporte - CI",1,22,9,null,null,"Transporte - EUSD","Transporte - CUSD"]
[null,null,"Saldo a Compensar CVA RB - Fronteira",{"$f":"IFERROR(CVA!G$28*Resultado!D31/SUM(Resultado!$D$30:$D$34),0)","v":7702.9680161382366},4.9844145132522266E-6,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Complemento de Receita A1 - abertura 2009",22,60,142,null,null,"Transporte - Conexão D",1,4,9,null,null,"Transporte - EUST Itaipu","Transporte - Rede Básica Itaipu"]
[null,null,"Saldo a Compensar CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!G$28*Resultado!D33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Complemento de Receita A1 – Abertura ano anterior",22,60,133,null,null,"Transporte - Conexão T",1,3,9,null,null,"Transporte - Fronteira","Transporte - Fronteira"]
[null,null,"Saldo a Compensar CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!G$28*Resultado!D32/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Concatenação dos CUSDs",22,60,119,null,null,"Transporte - EUSD",1,7,9,null,null,"Transporte - Tranporte Itaipu"]
[null,null,"Saldo a Compensar CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!G$28*Resultado!D34/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Concatenação financeiros",22,60,118,null,null,"Transporte - EUST Itaipu",1,23,9,null,null,"Transporte - TUSDg T","Transporte - TUSDg T"]
[null,null,"Saldo a Compensar CVA - Transporte Itaipu",{"$f":"IFERROR(CVA!G31,0)","v":0},0,"CVA Saldo a compensar","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Concatenação Suprimento",22,60,117,null,null,"Transporte - Fronteira",1,2,9,null,null,"Transporte - TUSDg ONS"]
[null,null,"Saldo a Compensar CVA - Energia - Energia de Revenda",{"$f":"IFERROR(CVA!$G$29*Financeiros!N3,0)","v":6355956.100229837},4.1127938951851266E-3,"CVA Saldo a compensar","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consultoria Campanha de Medidas - Res. 166/2005",22,60,143,null,null,"Transporte - Rede Básica",1,1,9,null,null,"Liminar - Parcela A"]
[null,null,"Saldo a Compensar CVA - Energia - Perda Não Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!N4,0)","v":230121.15015219245},1.4890613568974977E-4,"CVA Saldo a compensar","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consultoria para Reavaliação de Ativos - Res. 493/2002",22,60,144,null,null,"Transporte - Tranporte Itaipu",1,21,9,null,null,"Transporte - CI"]
[null,null,"Saldo a Compensar CVA - Energia - Perda Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!N5,0)","v":766101.44425544876},4.957267314845648E-4,"CVA Saldo a compensar","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor A1 - Ativos de Conexão já considerados na Parcela B",22,60,134,null,null,"Transporte - TUSDg ONS",1,5,9,null,null,"Parcela B"]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"IFERROR(CVA!$G$29*Financeiros!N6,0)","v":27024.621210501526},1.748701460197656E-5,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor A1 - Ativos de Conexão/DIT já considerados na Parcela A",22,60,135,null,null,"Transporte - TUSDg T",1,6,9]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"IFERROR(CVA!$G$29*Financeiros!N7,0)","v":172432.3813308691},1.1157705215178999E-4,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor A1 - Despesa de Rede Básica",22,60,132,null,null,"Conta Covid - Postergação TE",99,999,2]
[null,null,"Saldo a Compensar CVA - Encargos - PROINFA",{"$f":"IFERROR(CVA!G32,0)","v":215247.20042486768},1.3928154283996284E-4,"CVA Saldo a compensar","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",22,60,110,null,null,"Conta Covid - Postergação TUSD",99,999,1]
[null,null,"Saldo a Compensar CVA - Encargos - CFURH",{"$f":"IFERROR(CVA!G30,0)","v":0},0,"CVA Saldo a compensar","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Cooperativa",22,60,109,null,null,"Encargo - CDE Covid - TE",3,25,9]
[null,null,"Saldo a Compensar CVA - Encargos - ESS/EER",{"$f":"IFERROR(CVA!G33,0)","v":15406117.885280788},9.9689466994263825E-3,"CVA Saldo a compensar","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Custos de implantação da contabilidade regulatória - REN 396/2010",22,60,167,null,null,"Encargo - CDE Covid - TUSD",3,12,9]
[null,null,"Neutralidade da Parcela A - CDE",{"$f":"Encargos!$E$36","v":1998487.3543765694},1.2931754815593219E-3,"Neutralidade","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Custos de implantação da contabilidade regulatória - REN 396/2010",22,60,167,null,null,"Créditos de Pis/Cofins",99,999,3]
[null,null,"Neutralidade da Parcela A - CDE Energia",null,0,"Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA",19,60,999,null,null,"Encargo - CDE Elet",3,28,9]
[null,null,"Neutralidade da Parcela A - CFURH",{"$f":"Encargos!$E$37","v":0},0,"Neutralidade","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar",19,64,999,null,null,"Encargo - CDE GD",3,29,9]
[null,null,"Neutralidade da Parcela A - ESS/ERR",{"$f":"Encargos!$E$38","v":6651933.9421205372},4.3043143906136777E-3,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Déficit - Programa Luz Para Todos",22,60,120]
[null,null,"Neutralidade da Parcela A - ONS",{"$f":"Encargos!$E$41","v":1863.2134855567856},1.2056428534091744E-6,"Neutralidade","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Descontos Água/Esgoto/Saneam - Despacho nº 3629/11",22,60,171]
[null,null,"Neutralidade da Parcela A - PROINFA",{"$f":"Encargos!$E$39","v":1027129.1112230644},6.6463176768203085E-4,"Neutralidade","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Devolução de receita CSN",22,60,181]
[null,null,"Neutralidade da Parcela A - TFSEE",{"$f":"Encargos!$E$35","v":19570.664269566536},1.2663729463090586E-5,"Neutralidade","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferença de abertura tarifária de financeiros da Revisão",22,60,138]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N3","v":18409840.763900951},1.1912587109021123E-2,"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferencial Eletronuclear - Lei nº 12.111/2009",22,60,176]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N4","v":666539.17426434217},4.3130226256864684E-4,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento Cálculo Econômico da Energia Comprada",22,60,166]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N5","v":2218990.4044849123},1.4358579645806409E-3,"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento REH Nº 1.176, de 28/06/2011",22,60,170]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N6","v":78276.024148763783},5.0650625835310263E-5,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Efeito de Acordo Bilateral com geradores",22,60,230]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N7","v":499445.34430103382},3.2317966496742275E-4,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ESS/EER-Chesf",22,60,150]
[null,null,"Reversão de Angra III - Supridora (ESS/EER)",null,0,"Reversão de Angra III - Supridora (ESS/EER) - CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":221},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Estorno do ICMS para compra de combustível",22,60,122]
[null,null,"Reversão de Angra III - Suprida (Energia)",null,0,"Reversão de Angra III - Suprida (Energia) - CVA","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":222},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição CCEAR entre Submercados",22,60,101]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},{"$f":"CVA!$I$10*N3","v":610049.91998279549},3.9474935746845204E-4,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão Angra III -  Suprida (EUSD)",22,60,223]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},{"$f":"CVA!$I$10*N4","v":22087.218197057311},1.4292133981100701E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - CDE Energia",19,60,217]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},{"$f":"CVA!$I$10*N5","v":73531.049836835795},4.7580261428261887E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - CDE Uso",19,60,217]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$10*N6","v":2593.845480845227},1.6784181152994459E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - Energia",19,60,218]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$10*N7","v":16550.20248323234},1.0709257688965837E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - Transporte",22,60,219]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},{"$f":"(-FinanceiroSuprimento)*N3","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro RTE - CDE",22,60,217]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},{"$f":"(-FinanceiroSuprimento)*N4","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro RTE - Energia",22,60,218]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},{"$f":"(-FinanceiroSuprimento)*N5","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro RTE - Transporte",22,60,219]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},{"$f":"(-FinanceiroSuprimento)*N6","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Furnas",22,60,186]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"(-FinanceiroSuprimento)*N7","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",22,60,102]
[null,null,"Conselho de Consumidores",{"$f":"0*IF(AND(CAPA!C7=\"Revisão\",SUM(Indexador!D139:H139)<0),SUM(Indexador!D139:H139),0)","v":0},0,"ReN 451/2011 - Reversão de orçamento do Conselho de Consumidor","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":188},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Genérico",22,60,999]
[null,null,"Ajuste CUSD",{"$f":"+Indexador!D117","v":0},0,"Concatenação dos CUSDs","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Geração Fonte Incentivada TUSD G - Res 77/2004",22,60,111]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N3","v":30065278.060507406},1.9454554140143732E-2,"Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ICMS substituição tributária",22,60,300]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N4","v":1088531.1757705908},7.0436363999840795E-4,"Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Implantação do Manual de Controle Patrimonial - MCPSE",22,60,145]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N5","v":3623853.3716844721},2.3449126754621521E-3,"Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Irrigação e AqUicultura - Res 207/2006",22,60,112]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N6","v":127833.28556096129},8.2717996815233967E-5,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Liminar ABRACE",22,85,85]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N7","v":815648.72532089381},5.2778764441025589E-4,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Limite de repasse DSP 3865/2010 (redução contratos FURNAS)",22,60,146]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"CVA!$I$11*$N$3","v":0},{"$f":"IF(ISERROR(D75/$D$6),0,D75/$D$6)","v":0},"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade",20,60,999]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"CVA!$I$11*$N$4","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade no repasse de Furnas",22,60,151]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"CVA!$I$11*$N$5","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"O&M",22,60,164]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$11*$N$6","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Outras Receitas",22,60,173]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$11*$N$7","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"P & D, Eficiência Energética e Ressarc. ICMS Sistemas Isolados",22,60,121]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},{"$f":"CVA!$I$12*$N$3","v":0},0,"Exposição CCEAR entre Submercados","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PA de Conexão/DIT",22,60,127]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},{"$f":"CVA!$I$12*$N$4","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PA RB Fronteira",22,60,128]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},{"$f":"CVA!$I$12*$N$5","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Parcela Restante do Delta PB",22,60,129]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$12*$N$6","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Passivo Financeiro Complementar de Conexão/DIT",22,60,130]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$12*$N$7","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Passivo PIS/COFINS",22,60,165]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},{"$f":"CVA!$I$14*$N$3","v":-26080173.216909491},-1.6875883895421696E-2,"Reversão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Passivo PIS/COFINS Distribuidora (50% do ativo regulatório)",22,60,157]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},{"$f":"CVA!$I$14*$N$4","v":-944248.09772153629},-6.1100135850668833E-4,"Reversão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PCH Paraíso",22,60,156]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},{"$f":"CVA!$I$14*$N$5","v":-3143517.3643166195},-2.0340982255843965E-3,"Reversão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Penalidade por descumprimento de meta de universalização",22,60,158]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$14*$N$6","v":-110889.18664270818},-7.1753857747645957E-5,"Reversão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PERMISSIONÁRIA",22,60,105]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$14*$N$7","v":-707535.78256316762},-4.5783023061559547E-4,"Reversão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Permissionária CERES",22,60,155]
[null,null,"ICMS não compesando na compra de energia - Energia de Revenda",null,0,"ICMS substituição tributária","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Previsão de Risco Hidrológico",22,60,220]
[null,null,"ICMS não compesando na compra de energia - Perda Não Técnica",null,0,"ICMS substituição tributária","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recalculo Abertura Tarifária",22,60,163]
[null,null,"ICMS não compesando na compra de energia - Perda Técnica",null,0,"ICMS substituição tributária","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Neutralidade",22,60,180]
[null,null,"ICMS não compesando na compra de energia - Perda Rede Básica sobre Dist.",null,0,"ICMS substituição tributária","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Reajuste/Revisão ano anterior",22,60,123]
[null,null,"ICMS não compesando na compra de energia - Perda Rede Básica sobre mercado Cat.",null,0,"ICMS substituição tributária","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Receita COTEMINAS",22,60,126]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda",{"$f":"+CVA!$I$16*$N$3","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",22,60,108]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica",{"$f":"+CVA!$I$16*$N$4","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recurso Administrativo - 2º Parcela Delta PB",22,60,159]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica",{"$f":"+CVA!$I$16*$N$5","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ReN 451/2011 - Reversão de orçamento do Conselho de Consumidor",22,60,188]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist.",{"$f":"+CVA!$I$16*$N$6","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Repasse de compensação DIC/FIC",22,60,178]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"+CVA!$I$16*$N$7","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",22,60,187]
[null,null,"Reescalonamento de custos de Transporte  - ciclo 2021/2022 - RB",null,0,"Genérico","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Restituição de ICMS recolhido sobre as Perdas Elétricas Regulatórias",22,60,175]
[null,null,"Reescalonamento de custos de Transporte - ciclo 2021/2022 - RB Fronteira",null,0,"Genérico","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"REVERSÃO da diferenças apuradas na Revisão",22,60,139]
[null,null,"Reescalonamento de custos de Transporte - ciclo 2021/2022  - Must Itaipu",null,0,"Genérico","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"REVERSÃO da diferenças apuradas na Revisão 2003",22,60,160]
[null,null,"Reescalonamento de custos de Transporte - ciclo 2021/2022  - Transp Itaipu",null,0,"Genérico","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Angra III - Suprida (Energia) - CVA",19,60,222]
[null,null,"Reescalonamento de custos de Transporte - ciclo 2021/2022 - Conexão",null,0,"Genérico","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Angra III - Supridora (ESS/EER) - CVA",19,60,221]
[null,null,"Repasse de compensação DIC/FIC",{"$f":"-Indexador!$D$173","v":0},0,"Repasse de compensação DIC/FIC","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":178},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"REVERSÃO PCH Paraíso",22,60,154]
[null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",null,0,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":137},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Saldo a compensar da  RTE",22,60,141]
[null,null,"Ressarcimento de P&D",{"$f":"TabelaPID[Ressarcimento P&D]","v":0},0,"Ressarcimento P&D 0,3%","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":231},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Saldo a Compensar Financeiros ano anterior",22,60,100]
[null,null,"Diferimento - Postergação",null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"SOBRECONTRATAÇÃO",22,60,106]
[null,null,"Empr. Escassez Hídrica - Importação julho- agosto/2021 - Energia de Revenda",{"$f":"'Mitigação Efeito'!$G$19*$N$3","v":0},0,"Escassez Hidrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Sobrereceita das Geradoras A2 - DUKE",22,60,148]
[null,null,"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda Não Técnica",{"$f":"'Mitigação Efeito'!$G$19*$N$4","v":0},0,"Escassez Hidrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subsídio Distribuidora",22,60,182]
[null,null,"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda Técnica",{"$f":"'Mitigação Efeito'!$G$19*$N$5","v":0},0,"Escassez Hidrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subsídio Rural",22,60,184]
[null,null,"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda RB Perda RB sobre Dist.",{"$f":"'Mitigação Efeito'!$G$19*$N$6","v":0},0,"Escassez Hidrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subvenção CDE redução tarifária equilibrada",22,60,179]
[null,null,"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda RB sobre Merc. Cat.",{"$f":"'Mitigação Efeito'!$G$19*$N$7","v":0},0,"Escassez Hidrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Suprida x Supridora - Res 243/2006 (Componente TE)",22,60,115]
[null,null,"Empr. Escassez Hídrica- Bônus Redução Voluntária",{"$f":"'Mitigação Efeito'!$G$20","v":0},0,"Escassez Hidrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Suprida x Supridora - Res 243/2006 (Componente TUSD)",22,60,116]
[null,null,"Empr. Escassez Hídrica- Diferimento de energia - Energia de Revenda",{"$f":"'Mitigação Efeito'!$G$21*$N$3","v":0},0,"Escassez Hidrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Trajetória de Perdas Não Técnicas 1º ciclo de RTP",22,60,140]
[null,null,"Empr. Escassez Hídrica- Diferimento de energia - Perda Não Técnica",{"$f":"'Mitigação Efeito'!$G$21*$N$4","v":0},0,"Escassez Hidrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",22,60,113]
[null,null,"Empr. Escassez Hídrica- Diferimento de energia - Perda Técnica",{"$f":"'Mitigação Efeito'!$G$21*$N$5","v":0},0,"Escassez Hidrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSDccc, cde, proinfa - APE/PIE - Res. 166/2005",22,60,114]
[null,null,"Empr. Escassez Hídrica- Diferimento de energia - Perda RB Perda RB sobre Dist.",{"$f":"'Mitigação Efeito'!$G$21*$N$6","v":0},0,"Escassez Hidrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSDg - REN 439/2011",22,60,124]
[null,null,"Empr. Escassez Hídrica- Diferimento de energia - Perda RB sobre Merc. Cat.",{"$f":"'Mitigação Efeito'!$G$21*$N$7","v":0},0,"Escassez Hidrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD-G Geradoras/DIT's - Res 497/2007",22,60,125]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Valesul/CSN/CSA",22,60,149]
[null,null,"Créditos de PIS/COFINS",{"$f":"-PIS_COFINS!$R$4","v":-82519583.691353798},-5.3396536207470903E-2,"Créditos Pis/Cofins (Redução tarifária equilibrada)","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":179},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3},null,null,"Votorantim",22,60,185]
[null,null,"Neutralidade Crédito de PIS/COFINS",{"$f":"'Neutralidade-COVID'!$E$55","v":-19126635.03499411},-1.2376408295915256E-2,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":179},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3},null,null,"Reversão de Risco Hidrológico",22,62,220]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Ressarcimento P&D 0,3%",22,60,231]
[null,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021",{"$f":"-ABS('Mitigação Efeito'!$G$43)*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE)","v":-807311.17833501101},-5.2239260835216898E-4,"Genérico","Encargo - CDE Covid - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Acordo REN 824/2018",22,60,232]
[null,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021",{"$f":"-ABS('Mitigação Efeito'!$G$43)*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE)","v":-845681.19887284224},-5.472209715028228E-4,"Genérico","Encargo - CDE Covid - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Covid CVA",19,60,233]
[null,null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)",{"$f":"-ABS('Mitigação Efeito'!$G$39)","v":-749963.09156555252},-4.8528397238197294E-4,"Genérico","Encargo - CDE Covid - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Covid Neutralidade",20,60,234]
[null,null,"Reversão de créditos com mais de 60 meses (REN 1.000/2021)",{"$f":"-'Mitigação Efeito'!G9","v":-742584.32558059879},-4.8050934159183577E-4,"Genérico","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Covid Demais Componentes Financeiros",22,60,235]
[null,null,"Diferimento do RTA - Parcela B",{"$f":"'Mitigação Efeito'!$G$13","v":0},0,"Genérico","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Covid CVA Saldo a Compensar",19,64,236]
[null,null,"Reversão encargo de conexão (2020 a 2022)",{"$f":"'Financeiro EL não utilizada'!N24","v":-513227.26085604832},-3.3209762811530613E-4,"Genérico","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Covid Postergação ",22,60,196]
[null,null,"Spread antecipação de UDER",{"$f":"'Antecipação UDER'!G5","v":1287982.106265666},8.3342377766982385E-4,"Genérico","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos Pis/Cofins (Redução tarifária equilibrada)",22,60,179]
[null,null,"Financeiro CDE Eletrobras",{"$f":"'CDE Eletrobrás'!$F$20","v":0},0,"Genérico","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade -  CDE Covid TUSD",20,60,73]
[null,null,"Financeiro CDE GD",null,{"$f":"IF(ISERROR(D132/$D$5),0,D132/$D$5)","v":0},"Genérico","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a Compensar -  CDE Covid TUSD",19,64,73]
[null,null,"Reversão do Financeiro de Bandeira Escassez Hídrica - Sobre/Exp - Energia de Revenda",{"$f":"'Mitigação Efeito'!G48","v":-2019390.8456755618},-1.3067016529247036E-3,"Genérico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA - CDE Covid TUSD",19,60,73]
[null,null,"Reversão do Financeiro de Bandeira Escassez Hídrica - Sobre/Exp -Perdas não Técnicas",{"$f":"'Mitigação Efeito'!G49","v":-66882.333342132115},-4.3278028974320747E-5,"Genérico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade -  CDE Covid TE",20,60,74]
[null,null,"Reversão do Financeiro de Bandeira Escassez Hídricas -Sobre/Exp - Perdas Técnicas",{"$f":"'Mitigação Efeito'!G50","v":-201051.075085549},-1.3009555465657663E-4,"Genérico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a Compensar  - CDE Covid TE",19,64,74]
[null,null,"Reversão do Financeiro de Bandeira Escassez Hídrica - Sobre/Exp -Perda Rede Básica sobre Dist.",{"$f":"'Mitigação Efeito'!G51","v":-7636.1648537546998},-4.9411877139953637E-6,"Genérico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA - CDE Covid TE",19,60,74]
[null,null,"Reversão do Financeiro de Bandeira Escassez Hídrica - Sobre/Exp -Perda Rede Básica sobre mercado Cat.",{"$f":"'Mitigação Efeito'!G52","v":-51423.141875829482},-3.3274739573878173E-5,"Genérico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)",20,60,179]
[null,null,"Reversão do Financeiro de Bandeira Escassez Hídrica - ESS - EER",{"$f":"'Mitigação Efeito'!G53","v":75959577.172230199},4.9151705950815958E-2,"Genérico","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Escassez Hidrica",22,60,240]
[null,null,null,null,{"$f":"IF(ISERROR(D139/$D$6),0,D139/$D$6)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,"TUSD","Conta Covid - CVA CDE",{"$f":"-COVID!M17","v":0},0,"Covid CVA","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Energia",{"$f":"-IFERROR((COVID!$M$11+COVID!$M$12)*N3,0)","v":0},0,"Covid CVA","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Energia",{"$f":"-IFERROR((COVID!$M$11+COVID!$M$12)*N4,0)","v":0},0,"Covid CVA","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Energia",{"$f":"-IFERROR((COVID!$M$11+COVID!$M$12)*N5,0)","v":0},0,"Covid CVA","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Energia",{"$f":"-IFERROR((COVID!$M$11+COVID!$M$12)*N6,0)","v":0},0,"Covid CVA","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Energia",{"$f":"-IFERROR((COVID!$M$11+COVID!$M$12)*N7,0)","v":0},0,"Covid CVA","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Proinfa",{"$f":"-COVID!M13","v":0},0,"Covid CVA","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA ESS/EER",{"$f":"-COVID!M16","v":0},0,"Covid CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Transporte",{"$f":"-COVID!M14","v":0},0,"Covid CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA CFURH",{"$f":"-COVID!M18","v":0},0,"Covid CVA","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Transporte Itaipu",{"$f":"-COVID!M15","v":0},0,"Covid CVA","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar CDE",{"$f":"-COVID!M25","v":0},0,"Covid CVA Saldo a Compensar","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Saldo a Compensar Energia",{"$f":"-IFERROR((COVID!$M$19+COVID!$M$20)*N3,0)","v":0},0,"Covid CVA Saldo a Compensar","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Energia",{"$f":"-IFERROR((COVID!$M$19+COVID!$M$20)*N4,0)","v":0},0,"Covid CVA Saldo a Compensar","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Energia",{"$f":"-IFERROR((COVID!$M$19+COVID!$M$20)*N5,0)","v":0},0,"Covid CVA Saldo a Compensar","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Energia",{"$f":"-IFERROR((COVID!$M$19+COVID!$M$20)*N6,0)","v":0},0,"Covid CVA Saldo a Compensar","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Saldo a Compensar Energia",{"$f":"-IFERROR((COVID!$M$19+COVID!$M$20)*N7,0)","v":0},0,"Covid CVA Saldo a Compensar","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Proinfa",{"$f":"-COVID!M21","v":0},0,"Covid CVA Saldo a Compensar","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Saldo a Compensar ESS/EER",{"$f":"-COVID!M24","v":0},0,"Covid CVA Saldo a Compensar","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Transporte",{"$f":"-COVID!M22","v":0},0,"Covid CVA Saldo a Compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Saldo a Compensar CFURH",{"$f":"-COVID!M26","v":0},0,"Covid CVA Saldo a Compensar","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Saldo a Compensar Transporte Itaipu",{"$f":"-COVID!M23","v":0},0,"Covid CVA Saldo a Compensar","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - Neutralidade CDE Conta ACR",{"$f":"-IFERROR(COVID!$M$10*Encargos!E33/Encargos!$E$43,0)","v":0},0,"Covid Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - Neutralidade CDE Energia: Decreto",{"$f":"-IFERROR(COVID!$M$10*Encargos!E34/Encargos!$E$43,0)","v":0},0,"Covid Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Neutralidade TFSEE",{"$f":"-IFERROR(COVID!$M$10*Encargos!E35/Encargos!$E$43,0)","v":0},0,"Covid Neutralidade","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Neutralidade CDE",{"$f":"-IFERROR(COVID!$M$10*Encargos!E36/Encargos!$E$43,0)","v":0},0,"Covid Neutralidade","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - Neutralidade CFURH",{"$f":"-IFERROR(COVID!$M$10*Encargos!E37/Encargos!$E$43,0)","v":0},0,"Covid Neutralidade","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - Neutralidade ESS/ERR",{"$f":"-IFERROR(COVID!$M$10*Encargos!E38/Encargos!$E$43,0)","v":0},0,"Covid Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Neutralidade PROINFA",{"$f":"-IFERROR(COVID!$M$10*Encargos!E39/Encargos!$E$43,0)","v":0},0,"Covid Neutralidade","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - Neutralidade P&D",{"$f":"-IFERROR(COVID!$M$10*Encargos!E40/Encargos!$E$43,0)","v":0},0,"Covid Neutralidade","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Neutralidade ONS",{"$f":"-IFERROR(COVID!$M$10*Encargos!E41/Encargos!$E$43,0)","v":0},0,"Covid Neutralidade","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - Sobrecontratação",{"$f":"-IFERROR(COVID!$M$9*N3,0)","v":0},0,"Covid Demais Componentes Financeiros","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Sobrecontratação",{"$f":"-IFERROR(COVID!$M$9*N4,0)","v":0},0,"Covid Demais Componentes Financeiros","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Sobrecontratação",{"$f":"-IFERROR(COVID!$M$9*N5,0)","v":0},0,"Covid Demais Componentes Financeiros","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Sobrecontratação",{"$f":"-IFERROR(COVID!$M$9*N6,0)","v":0},0,"Covid Demais Componentes Financeiros","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - Sobrecontratação",{"$f":"-IFERROR(COVID!$M$9*N7,0)","v":0},0,"Covid Demais Componentes Financeiros","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Parcela B",{"$f":"-COVID!M27","v":0},0,"Covid Demais Componentes Financeiros","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - Diferimento",null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,"TE","Conta Covid - Postergação TE",null,0,"Covid Postergação ","Conta Covid - Postergação TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":196},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":2}]
[null,"TUSD","Conta Covid - Postergação TUSD",null,0,"Covid Postergação ","Conta Covid - Postergação TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":196},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":1}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Neutralidade Encargo CDE Covid TE",{"$f":"Encargos!$E$33","v":1450626.4311110172},9.3866720222498688E-4,"Neutralidade -  CDE Covid TE","Encargo - CDE Covid - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Encargo CDE Covid TUSD",{"$f":"Encargos!$E$34","v":227162.49818735942},1.4699165963814477E-4,"Neutralidade -  CDE Covid TUSD","Encargo - CDE Covid - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"CVA CDE Covid - TUSD",{"$f":"CVA!$E$11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE)","v":2.0072983933305002E-2},{"$f":"IF(ISERROR(D203/$D$6),0,D203/$D$6)","v":1.2988769034458976E-11},"CVA - CDE Covid TUSD","Encargo - CDE Covid - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"CVA CDE Covid - TE",{"$f":"CVA!$E$11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE)","v":2.1027016066694909E-2},1.3606101418783432E-11,"CVA - CDE Covid TE","Encargo - CDE Covid - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Saldo a Compensar - CVA CDE Covid - TUSD",{"$f":"CVA!$G$26","v":28471.935727298842},1.8423538740159576E-5,"CVA Saldo a Compensar -  CDE Covid TUSD","Encargo - CDE Covid - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Saldo a Compensar - CVA CDE Covid - TE",{"$f":"CVA!$G$27","v":108882.66490486171},7.0455483400209417E-5,"CVA Saldo a Compensar  - CDE Covid TE","Encargo - CDE Covid - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Neutralidade da Parcela B - Conta Covid",{"$f":"'Neutralidade-COVID'!J37","v":0},0,"Neutralidade","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B30","v":"Neutralidade da Parcela A - Conta Covid - Energia Requerida sem perdas"},{"$f":"IFERROR('Neutralidade-COVID'!E30+'Neutralidade-COVID'!E27,0)+'Neutralidade-COVID'!J42","v":0},0,"Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B31","v":"Neutralidade da Parcela A - Conta Covid - Perdas na RB (sobre as perdas na D)"},{"$f":"IFERROR('Neutralidade-COVID'!E31+'Neutralidade-COVID'!E25,0)+'Neutralidade-COVID'!J43","v":0},0,"Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B32","v":"Neutralidade da Parcela A - Conta Covid - Perdas na RB (sobre o mercado cativo)"},{"$f":"IFERROR('Neutralidade-COVID'!E32+'Neutralidade-COVID'!E26,0)+'Neutralidade-COVID'!J44","v":0},0,"Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B33","v":"Neutralidade da Parcela A - Conta Covid - Perdas não Técnicas"},{"$f":"IFERROR('Neutralidade-COVID'!E33+'Neutralidade-COVID'!E23,0)+'Neutralidade-COVID'!J45","v":0},0,"Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B34","v":"Neutralidade da Parcela A - Conta Covid - Perdas Técnicas"},{"$f":"IFERROR('Neutralidade-COVID'!E34+'Neutralidade-COVID'!E24,0)+'Neutralidade-COVID'!J46","v":0},0,"Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B35","v":"Neutralidade da Parcela A - Conta Covid - CCC"},{"$f":"'Neutralidade-COVID'!E35","v":0},0,"Neutralidade","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B36","v":"Neutralidade da Parcela A - Conta Covid - CDE"},{"$f":"'Neutralidade-COVID'!E36+'Neutralidade-COVID'!E7+'Neutralidade-COVID'!J38","v":0},0,"Neutralidade","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B37","v":"Neutralidade da Parcela A - Conta Covid - CDE Energia"},{"$f":"'Neutralidade-COVID'!E37+'Neutralidade-COVID'!E4+'Neutralidade-COVID'!E5+'Neutralidade-COVID'!J39","v":0},0,"Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B38","v":"Neutralidade da Parcela A - Conta Covid - CFURH"},{"$f":"'Neutralidade-COVID'!E38+'Neutralidade-COVID'!E8+'Neutralidade-COVID'!J49","v":0},0,"Neutralidade","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B39","v":"Neutralidade da Parcela A - Conta Covid - ESS/ERR"},{"$f":"'Neutralidade-COVID'!E39+'Neutralidade-COVID'!E9+'Neutralidade-COVID'!J40","v":0},0,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B40","v":"Neutralidade da Parcela A - Conta Covid - ONS"},{"$f":"'Neutralidade-COVID'!E40+'Neutralidade-COVID'!E11","v":0},0,"Neutralidade","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B41","v":"Neutralidade da Parcela A - Conta Covid - P&D"},{"$f":"'Neutralidade-COVID'!E41","v":0},0,"Neutralidade","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B42","v":"Neutralidade da Parcela A - Conta Covid - PROINFA"},{"$f":"'Neutralidade-COVID'!E42+'Neutralidade-COVID'!E10+'Neutralidade-COVID'!J41","v":0},0,"Neutralidade","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B43","v":"Neutralidade da Parcela A - Conta Covid - TFSEE"},{"$f":"'Neutralidade-COVID'!E43+'Neutralidade-COVID'!E6","v":0},0,"Neutralidade","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B44","v":"Neutralidade da Parcela A - Conta Covid - Liminar"},{"$f":"'Neutralidade-COVID'!E44","v":0},0,"Liminar ABRACE","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B45","v":"Neutralidade da Parcela A - Conta Covid - CONEXÃO D"},{"$f":"'Neutralidade-COVID'!E45","v":0},0,"Neutralidade","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B46","v":"Neutralidade da Parcela A - Conta Covid - CONEXÃO T"},{"$f":"'Neutralidade-COVID'!E46+'Neutralidade-COVID'!E19","v":0},0,"Neutralidade","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B47","v":"Neutralidade da Parcela A - Conta Covid - EUSD"},{"$f":"'Neutralidade-COVID'!E47+'Neutralidade-COVID'!E21","v":0},0,"Neutralidade","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B48","v":"Neutralidade da Parcela A - Conta Covid - EUST - CI"},{"$f":"'Neutralidade-COVID'!E48","v":0},0,"Neutralidade","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B49","v":"Neutralidade da Parcela A - Conta Covid - EUST - RB"},{"$f":"'Neutralidade-COVID'!E49+'Neutralidade-COVID'!E14+'Neutralidade-COVID'!J47","v":0},0,"Neutralidade","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B50","v":"Neutralidade da Parcela A - Conta Covid - EUST - FR"},{"$f":"'Neutralidade-COVID'!E50+'Neutralidade-COVID'!E15","v":0},0,"Neutralidade","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B51","v":"Neutralidade da Parcela A - Conta Covid - EUST - ITAIPU"},{"$f":"'Neutralidade-COVID'!E51+'Neutralidade-COVID'!E16","v":0},0,"Neutralidade","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B52","v":"Neutralidade da Parcela A - Conta Covid - TRANSPORTE ITAIPU"},{"$f":"'Neutralidade-COVID'!E52+'Neutralidade-COVID'!E20+'Neutralidade-COVID'!J48","v":0},0,"Neutralidade","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B53","v":"Neutralidade da Parcela A - Conta Covid - TUSDg ONS (A2)"},{"$f":"'Neutralidade-COVID'!E53+'Neutralidade-COVID'!E18","v":0},0,"Neutralidade","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Covid - \"&'Neutralidade-COVID'!B54","v":"Neutralidade da Parcela A - Conta Covid - TUSDg T (A2)"},{"$f":"'Neutralidade-COVID'!E54+'Neutralidade-COVID'!E17","v":0},0,"Neutralidade","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B30","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Energia Requerida sem perdas"},{"$f":"'Neutralidade-Escassez'!E30","v":-9557745.7278378382},{"$f":"IF(ISERROR(D236/$D$6),0,D236/$D$6)","v":-6.1845987702403632E-3},"Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B31","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre as perdas na D)"},{"$f":"'Neutralidade-Escassez'!E31","v":-5243.6864107553556},-3.3930696056317916E-6,"Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B32","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre o mercado cativo)"},{"$f":"'Neutralidade-Escassez'!E32","v":-247136.7615175026},-1.5991654882705254E-4,"Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B33","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas não Técnicas"},{"$f":"'Neutralidade-Escassez'!E33","v":-44649.43010664708},-2.8891625535216133E-5,"Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B34","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas Técnicas"},{"$f":"'Neutralidade-Escassez'!E34","v":-136488.83655626234},-8.831880599823799E-5,"Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D267/$D$6),0,D267/$D$6)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D331/$D$6),0,D331/$D$6)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]

{"sheet":"CVA","index":25,"n_rows":48,"n_cols":10,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[null,"CVA em Processamento e Saldo a Compensar",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":8.9724567951250389E-3}]
[null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-3.3567542613931314E-2}]
[]
[]
[]
[null," Dados da CVA em Processamento"]
[null,"Descrição","Delta\n(R$)","5° Dia Útil Anterior\n(R$)","12 Meses Subsequentes                              (R$)"]
[null,"CCC ",null,null,null,null,null,"Sobrecontratação/exposição de energia",21873091.711100001]
[null,"CDE",6899642.6738,7450057.6295999996,7952788.9274000004,null,null,"Garantias financeiras  (CCEAR)",{"$f":"Indexador!F173","v":724812.23598076613}]
[null,"CDE Covid",3.5900000000000001E-2,3.85E-2,4.1099999999999998E-2,null,null,"Recálculo Sobrecontratação/Reversão"]
[null,"Rede Básica",15621772.3466,16293319.546,17392795.830400001,null,null,"Recálculo Exposição CCEAR entre Submercados"]
[null,"Compra Energia",-35916174.216200002,-39044057.267399997,-41678757.635799997,null,null,"Previsão do Ano Anterior",33862368.643087961,"ok"]
[null,"CFURH",null,null,null,null,null,"Reversão da Previsão",{"$f":"-I13*(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\")-SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Grupo Tarifa],\"Energia\"))*(SaldoCVA_Energia)/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\")*I15)","v":-30986363.648153521}]
[null,"Transporte Itaipu",null,null,null,null,null,"CVA Compra Energia (processo anterior)",49455069.523299947]
[null,"Proinfa",-1757544.1222000001,-1807490.5867000001,-1929460.3933999999,null,null,"REN 711"]
[null,"ESS/ERR",-57655785.573799998,-65089355.4705,-69481597.487299994]
[null,"Total",{"$f":"SUM(C9:C17)","v":-72808088.855900005},{"$f":"SUM(D9:D17)","v":-82197526.110499993},-87744230.717599988]
[]
[]
[]
[null,"Cálculo da CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil do último IRT                        (R$)","CVA 5° dia útil Fiscalizada\n  (R$)","Delta com a fiscalização\nR($)","CVA Faturada\nValor Bruto\n(R$)","CVA Saldo a Compensar                                        (R$)"]
[null,"CCC ",{"$f":"BD!C25","v":0},{"$f":"C24","v":0},{"$f":"D24-C24","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CCC\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))),0)","v":0}]
[null,"CDE",{"$f":"BD!C26","v":6758408.5782000003},{"$f":"C25","v":6758408.5782000003},0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE\"))))*(Mercado!$M$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))),0)","v":6903474.2874904647},{"$f":"IFERROR((D25+D40)/$D$34*Indexador!$J$66-(F25*(Mercado!M67/Mercado!M66)),0)","v":336593.13492780738}]
[null,"CDE Covid TUSD",{"$f":"IFERROR(BD!C32*SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\")/\n(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\")+SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\")),0)","v":571684.19313699263},571684.19313699263,{"$f":"D26-C26","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TUSD\"))))\n*(Mercado!$AF$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))),0)","v":583955.09568774072},{"$f":"IFERROR((D26+D41)/$D$34*Indexador!$J$66-(F26*(Mercado!AF67/Mercado!AF66)),0)","v":28471.935727298842}]
[null,"CDE Covid TE",{"$f":"IFERROR(BD!C32*SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\")/\n(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\")+SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\")),0)","v":598855.29496300721},598855.29496300721,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TE\"))))*\n(Mercado!$AE$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))),0)","v":537323.2778510818},{"$f":"IFERROR((D27+D42)/$D$34*Indexador!$J$66-(F27*(Mercado!AE67/Mercado!AE66)),0)","v":108882.66490486171}]
[null,"Rede Básica",{"$f":"BD!C24","v":4301838.5130000003},4301838.5130000003,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"EUST - RB\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))),0)","v":4557884.9611323746},{"$f":"IFERROR(D28/$D$34*Indexador!$J$66-F28*(Mercado!L67/Mercado!L66),0)","v":41124.091041572392}]
[null,"Compra Energia",{"$f":"BD!C31","v":46612837.407700002},46612837.407700002,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Grupo Tarifa],\"Energia\"))))*(Mercado!$K$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))),0)","v":42693337.52272971},{"$f":"IFERROR((IF(C44=0,D29,C44)+D44)/$D$34*Indexador!$J$66-(F29*(Mercado!K67/Mercado!K66)),0)","v":7551635.6971788481}]
[null,"CFURH",{"$f":"BD!C27","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CFURH\"))))*(Mercado!$O$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))),0)","v":0},{"$f":"IFERROR(D30/$D$34*Indexador!$J$66-(F30*(Mercado!N67/Mercado!N66)),0)","v":0}]
[null,"Transporte Itaipu",{"$f":"BD!C30","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))))*(Mercado!$O$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))),0)","v":0},{"$f":"IFERROR(D31/$D$34*Indexador!$J$66-(F31*(Mercado!O67/Mercado!O66)),0)","v":0}]
[null,"Proinfa",{"$f":"BD!C29","v":3953685.35},3953685.35,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"PROINFA\"))))*(Mercado!$Q$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))),0)","v":4021328.2316002208},{"$f":"IFERROR(D32/$D$34*Indexador!$J$66-(F32*(Mercado!Q67/Mercado!Q66)),0)","v":215247.20042486768}]
[null,"ESS/ERR",{"$f":"BD!C28","v":84733738.626300007},84733738.626300007,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"ESS/ERR\"))))*(Mercado!$P$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))),0)","v":76027398.546610832},{"$f":"IFERROR(IF(C48=0,D33,C48)/$D$34*Indexador!$J$66-(F33*(Mercado!P67/Mercado!P66)),0)","v":15406117.885280788}]
[null,"Total",{"$f":"SUM(C24:C33)","v":147531047.96330002},{"$f":"SUM(D24:D33)","v":147531047.96330002},{"$f":"SUM(E24:E33)","v":0},{"$f":"SUM(F24:F33)","v":135324701.92310241},{"$f":"SUM(G24:G33)","v":23688072.609486043}]
[]
[]
[null,"Ajustes para a CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil\nFiscalizada\nAjustada SGT\n(R$)","RTE Reversão"]
[null,"CCC "]
[null,"CDE",null,{"$f":"BD!C33","v":0}]
[null,{"$f":"B26","v":"CDE Covid TUSD"}]
[null,{"$f":"B27","v":"CDE Covid TE"},null,{"$f":"BD!C34","v":0}]
[null,"Rede Básica"]
[null,"Compra Energia",null,{"$f":"BD!C35","v":0}]
[null,"CFURH"]
[null,"Transporte Itaipu"]
[null,"Proinfa"]
[null,"ESS/ERR"]

{"sheet":"Mitigação Efeito","index":26,"n_rows":56,"n_cols":20,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Mitigação de Efeitos Tarifários"]
[]
[null,"Reversão de créditos de rescisão contratual e migração de consumidores (REN 1.001/2021)"]
[null,"Artigo","REN","Créditos","Data Base","R$ (Líquido)","Valor Corrigido",null,null,null,null,null,null,null,null,null,null,"Competência ","Art 141","Art 141 Atualizado"]
[null,"142","1.000/2021","Rescisão Contratual",null,0,{"$f":"IFERROR(F6*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(EDATE(E6,1),Índices!$B$7:$F$500,5),0)","v":0},null,null,null,null,null,null,null,null,null,null,44197,13189.449999999999,{"$f":"S6*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R6,-1),Índices!$B$6:$F$626,5,FALSE)","v":15982.667783566461}]
[null,"171","1.000/2021","Migração Frustrada",null,0,{"$f":"IFERROR(F7*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(EDATE(E7,1),Índices!$B$7:$F$500,5),0)","v":0},null,null,null,null,null,null,null,null,null,null,44228,37897.99,{"$f":"S7*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R7,-1),Índices!$B$6:$F$626,5,FALSE)","v":45855.35272299686}]
[null,"142/171","1.000/2021","Rescisão Contratual / Migração Frustrada",null,0,{"$f":"IFERROR(F8*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(EDATE(E8,1),Índices!$B$7:$F$500,5),0)","v":0},null,null,null,null,null,null,null,null,null,null,44256,9293.17,{"$f":"S8*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R8,-1),Índices!$B$6:$F$626,5,FALSE)","v":11229.331194129803}]
[null,"141","1.000/2021","Créditos com mais de 60 meses",null,657408.18999999797,{"$f":"T33","v":742584.32558059879},null,null,null,null,null,null,null,null,null,null,44287,6194.39,{"$f":"S9*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R9,-1),Índices!$B$6:$F$626,5,FALSE)","v":7469.9234675776115}]
[null,"Subtotal",null,null,null,0,{"$f":"IFERROR(F10*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(E10,Índices!$B$7:$F$500,5),0)","v":0},"<- Se o financeiro existir, levar valor para a guia financeiros.",null,null,null,null,null,null,null,null,null,44317,38922.139999999978,{"$f":"S10*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R10,-1),Índices!$B$6:$F$626,5,FALSE)","v":46839.565300444541}]
[null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,44348,5358.7099999999982,{"$f":"S11*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R11,-1),Índices!$B$6:$F$626,5,FALSE)","v":6431.3770586654246}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44378,7605.83,{"$f":"S12*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R12,-1),Índices!$B$6:$F$626,5,FALSE)","v":9100.300162560221}]
[null,"Diferimento do RTA de 2022 - Parcela B",null,null,{"$f":"EDATE(CAPA!$C$15,1)","v":"2023-04-01"},0,{"$f":"IFERROR(F13*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(EDATE(E13,-1),Índices!$B$7:$F$500,5),0)","v":0},"<- Se o financeiro existir, levar valor para a guia financeiros.",null,null,null,null,null,null,null,null,null,44409,6757.5300000000007,{"$f":"S13*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R13,-1),Índices!$B$6:$F$626,5,FALSE)","v":8056.6668151524536}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44440,7650.6100000000006,{"$f":"S14*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R14,-1),Índices!$B$6:$F$626,5,FALSE)","v":9082.5725718835893}]
[null,"Diferimento do RTA de 2022 - Outro",null,null,{"$f":"EDATE(CAPA!$C$15,1)","v":"2023-04-01"},0,{"$f":"IFERROR(F15*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(EDATE(E15,-1),Índices!$B$7:$F$500,5),0)","v":0},"<- Se o financeiro existir, levar valor para a guia financeiros.",null,null,null,null,null,null,null,null,null,44470,6682.2100000000019,{"$f":"S15*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R15,-1),Índices!$B$6:$F$626,5,FALSE)","v":7898.0082661314227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44501,9018.4999999999982,{"$f":"S16*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R16,-1),Índices!$B$6:$F$626,5,FALSE)","v":10607.822195113786}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44531,51242.589999999953,{"$f":"S17*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R17,-1),Índices!$B$6:$F$626,5,FALSE)","v":59921.43734919891}]
[null,"Conta Escassez Hídrica",null,null,"Data Base","R$ (Líquido)","Valor Corrigido",null,null,null,null,null,null,null,null,null,null,44562,19796.850000000002,{"$f":"S18*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R18,-1),Índices!$B$6:$F$626,5,FALSE)","v":22973.117580851656}]
[null,"Importação de Energia",null,null,"2022-05-09",0,{"$f":"F19*VLOOKUP(CAPA!$C$15,Índices!$K$10:$O$5000,4)/VLOOKUP(E19,Índices!$K$10:$O$5000,4)","v":0},"<- Já considerado no processo tarifário de 2022",null,null,null,null,null,null,null,null,null,44593,10191.340000000011,{"$f":"S19*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R19,-1),Índices!$B$6:$F$626,5,FALSE)","v":11740.497793788574}]
[null,"Bônus de redução voluntária",null,null,"2022-05-09",0,{"$f":"F20*VLOOKUP(CAPA!$C$15,Índices!$K$10:$O$5000,4)/VLOOKUP(E20,Índices!$K$10:$O$5000,4)","v":0},"<- Já considerado no processo tarifário de 2022",null,null,null,null,null,null,null,null,null,44621,8185.8800000000028,{"$f":"S20*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R20,-1),Índices!$B$6:$F$626,5,FALSE)","v":9359.5250393787646}]
[null,"Diferimentos",null,null,"2022-05-09",0,{"$f":"F21*VLOOKUP(CAPA!$C$15,Índices!$K$10:$O$5000,4)/VLOOKUP(E21,Índices!$K$10:$O$5000,4)","v":0},"<- Já considerado no processo tarifário de 2022",null,null,null,null,null,null,null,null,null,44652,189406.06000000008,{"$f":"S21*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R21,-1),Índices!$B$6:$F$626,5,FALSE)","v":214572.82083834917}]
[null,"Subtotal",null,null,null,{"$f":"SUM(F19:F21)","v":0},{"$f":"SUM(G19:G21)","v":0},null,null,null,null,null,null,null,null,null,null,44682,15395.000000000002,{"$f":"S22*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R22,-1),Índices!$B$6:$F$626,5,FALSE)","v":17296.258113948927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44713,6633.2799999999979,{"$f":"S23*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R23,-1),Índices!$B$6:$F$626,5,FALSE)","v":7376.1663237905077}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44743,11000.550000000001,{"$f":"S24*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R24,-1),Índices!$B$6:$F$626,5,FALSE)","v":12109.592958567631}]
[null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44774,17674.68,{"$f":"S25*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R25,-1),Índices!$B$6:$F$626,5,FALSE)","v":19257.306254775722}]
[null,"COMPETÊNCIA","QUANTIDADE DE NUC","MERCADO DE ENERGIA FATURADA MWh","Faturado ou Projetado ?","RECEITA DE ENCARGO CONTA COVID","VALOR CORRIGIDO",null,null,null,null,null,null,null,null,null,null,44805,8609,{"$f":"S26*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R26,-1),Índices!$B$6:$F$626,5,FALSE)","v":9271.450355800036}]
[null,{"$f":"EDATE(B28,-1)","v":"2022-04-01"},51,14959.404456807997,"Faturado",52956.29153041989,{"$f":"F27*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B27,Índices!$B$7:$F$500,5)","v":59496.30965038453},null,null,null,null,null,null,null,null,null,null,44835,9508.0400000000045,{"$f":"S27*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R27,-1),Índices!$B$6:$F$626,5,FALSE)","v":10131.066970960392}]
[null,"2022-05-01",54,14386.579585840002,"Faturado",51964.32518832363,{"$f":"F28*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B28,Índices!$B$7:$F$500,5)","v":57784.008136640048},null,null,null,null,null,null,null,null,null,null,44866,161194.39000000004,{"$f":"S28*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R28,-1),Índices!$B$6:$F$626,5,FALSE)","v":170021.49846296641}]
[null,"2022-06-01",61,15485.463805844,"Faturado",58535.052868955318,{"$f":"F29*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B29,Índices!$B$7:$F$500,5)","v":64436.384003643921},null,null,null,null,null,null,null,null,null,null,44896,null,{"$f":"S29*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R29,-1),Índices!$B$6:$F$626,5,FALSE)","v":0}]
[null,"2022-07-01",62,14904.216378785,"Faturado",56337.937583493745,{"$f":"F30*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B30,Índices!$B$7:$F$500,5)","v":61382.549376157207},null,null,null,null,null,null,null,null,null,null,44927,null,{"$f":"S30*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R30,-1),Índices!$B$6:$F$626,5,FALSE)","v":0}]
[null,"2022-08-01",64,14860.609715642995,"Faturado",56173.104397715557,{"$f":"F31*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B31,Índices!$B$7:$F$500,5)","v":60495.54521484406},null,null,null,null,null,null,null,null,null,null,44958,null,{"$f":"S31*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R31,-1),Índices!$B$6:$F$626,5,FALSE)","v":0}]
[null,"2022-09-01",68,16132.061134989,"Faturado",60979.190774778319,{"$f":"F32*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B32,Índices!$B$7:$F$500,5)","v":64974.933379986716},null,null,null,null,null,null,null,null,null,null,44986,null,{"$f":"S32*VLOOKUP($R$32,Índices!$B$6:$F$626,5,FALSE)/VLOOKUP(EDATE('Mitigação Efeito'!$R32,-1),Índices!$B$6:$F$626,5,FALSE)","v":0}]
[null,"2022-10-01",68,15716.367600370002,"Faturado",59407.869225263901,{"$f":"F33*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B33,Índices!$B$7:$F$500,5)","v":62661.082350144534},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T6:T32)","v":742584.32558059879}]
[null,"2022-11-01",68,16616.135168880002,"Faturado",62808.990575142059,{"$f":"F34*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B34,Índices!$B$7:$F$500,5)","v":65579.10123270785}]
[null,"2022-12-01",68,15970.520695415995,"Faturado",60368.56,{"$f":"F35*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B35,Índices!$B$7:$F$500,5)","v":62330.866790073647}]
[null,"2023-01-01",73,16556.085895049997,"Faturado",62582.004313303943,{"$f":"F36*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B36,Índices!$B$7:$F$500,5)","v":63898.479091906607}]
[null,{"$f":"EDATE(B38,-1)","v":"2023-02-01"},78,16690.835429147992,"Faturado",63091.357536933006,{"$f":"F37*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B37,Índices!$B$7:$F$500,5)","v":63832.474802130353}]
[null,{"$f":"CAPA!C15","v":"2023-03-01"},78,{"$f":"D37","v":16690.835429147992},"Projetado",{"$f":"F37","v":63091.357536933006},{"$f":"F38*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B38,Índices!$B$7:$F$500,5)","v":63091.357536933014}]
[null,"Total",null,null,null,{"$f":"SUM(F27:F38)","v":708296.04153126234},{"$f":"SUM(G27:G38)","v":749963.09156555252}]
[null,"Obs. Os valores indicados na tabela acima correspondem aos montantes arrecadados do encargo de CDE Covid dos consumidores migrantes do grupo A."]
[]
[null,null,null,null,null,"Data base","Valor"]
[null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021",null,null,null,{"$f":"EDATE(CAPA!$C$15,1)","v":"2023-04-01"},{"$f":"Indexador!F127","v":-1652992.3772078566}]
[null,"O valor indicado na tabela acima corresponde aos custos assessórios que devem ser arcados pela distribuidora, conforme previsto no Art. 4º da REN 952/2021."]
[]
[]
[null,"Financeiro Bandeira escassez hídrica",null,null,null,"Valor RTA 2022","Reversão RTP 2023"]
[null,"Finaceiro de Bandeira Escassez Hídrica - Energia de Revenda",null,null,null,1782541.0608160181,{"$f":"-F48*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)/VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)","v":-2019390.8456755618},{"$f":"-(1+G48/F48)","v":0.13287199384406767},null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":44986}]
[null,"Finaceiro de Bandeira Escassez Hídrica - Perda Não Técnica",null,null,null,59037.855737952006,{"$f":"-F49*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)/VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)","v":-66882.333342132115},{"$f":"-(1+G49/F49)","v":0.13287199384406767},null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1)","v":44621}]
[null,"Finaceiro de Bandeira Escassez Hídrica - Perda Técnica",null,null,null,177470.24922325194,{"$f":"-F50*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)/VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)","v":-201051.075085549},0.13287199384406745]
[null,"Finaceiro de Bandeira Escassez Hídrica - Perda de RB sobre a distribuição",null,null,null,6740.5363494278135,{"$f":"-F51*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)/VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)","v":-7636.1648537546998},0.13287199384406767]
[null,"Finaceiro de Bandeira Escassez Hídrica - Perda de RB sobre o mercado cativo",null,null,null,45391.837873350712,{"$f":"-F52*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)/VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)","v":-51423.141875829482},0.13287199384406767]
[null,"Finaceiro de Bandeira Escassez Hídrica - ESS",null,null,null,-67050450.170000002,{"$f":"-F53*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)/VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)","v":75959577.172230199},0.13287199384406745]
[]
[]
[null,"Créditos de UDER realizado no RTA 2020 - (SELIC + spread de 2,8%)",null,null,null,-22297663.372881077,{"$f":"-F56*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)/VLOOKUP(DATE(YEAR(CAPA!$C$10)-2,MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$F$500,5)*1.028^2","v":28416016.163237631},{"$f":"-(1+G56/F56)","v":0.2743943474273558}]

{"sheet":"Neutralidade-Escassez","index":27,"n_rows":127,"n_cols":136,"rows_kept":127,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Neutralidade"]
[null,"Encargo","CT - Bruto","Faturamento - Bruto","Neutralidade\n(valores atualizados)"]
[null,"CDE Energia: Conta ACR",null,null,null,null,"Dados de Rede Básica"]
[null,"CDE Energia: Decreto",null,null,null,null,"RB  - Nodal"]
[null,"TFSEE",null,null,null,null,"RB - FR"]
[null,"CDE",null,null,null,null,"TUST Itaipu"]
[null,"CFURH",null,null,null,null,"TUSDg Exp"]
[null,"ESS/ERR",null,null,null,null,"TUSDgONS"]
[null,"PROINFA",null,null,null,null,"CT Ponta"]
[null,"ONS",null,null,null,null,"CT Fora Ponta"]
[null,"TRANSPORTE"]
[null,"Rede Básica",null,null,null,null,"Dados de Energia"]
[null,"RB  - Nodal",null,null,null,null,"% Não Técnica (s/ Baixa Tensão)"]
[null,"RB - FR",null,null,null,null,"% Técnica (s/ merc. injetado)"]
[null,"TUST Itaipu",null,null,null,null,"% Rede Básica (s/ merc. Injetado)"]
[null,"TUSDg T",null,null,null,null,"Perda Não Técnica"]
[null,"TUSDgONS",null,null,null,null,"Perda Técnica"]
[null,"Conexão T",null,null,null,null,"Perda Rede Básica sobre Dist."]
[null,"TRANSPORTE ITAIPU",null,null,null,null,"Perda Rede Básica sobre mercado Cat."]
[null,"EUSD",null,null,null,null,"Energia de Revenda"]
[null,"ENERGIA",null,null,null,null,"Energia Req. "]
[null,"Perda Não Técnica",null,null,null,null,"Cobertura Tarifária Energia"]
[null,"Perda Técnica"]
[null,"Perda Rede Básica sobre Dist."]
[null,"Perda Rede Básica sobre mercado Cat."]
[null,"Energia de Revenda"]
[null,"Receitas irrecuperáveis"]
[null,"Financeiros de Parcela A/Escassez",{"$f":"SUM(C30:C54)","v":-81348011.699999988},{"$f":"SUM(D30:D54)","v":-70007478.799410895},{"$f":"SUM(E30:E54)","v":-12020668.300111003},null,"reservado para energia",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G29)","v":0}]
[null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B30)+I30","v":-59333338.321543716},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C30,0)","v":-50316364.709668815},{"$f":"IFERROR((C30*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D30*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":-9557745.7278378382},null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G30)","v":-59333338.321543716},{"$f":"$H$29*$H30/SUM($H$30:$H$34)","v":0}]
[null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B31)+I31","v":-224364.2699070157},-219418.36799930641,-5243.6864107553556,null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G31)","v":-224364.2699070157},{"$f":"$H$29*$H31/SUM($H$30:$H$34)","v":0}]
[null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B32)+I32","v":-1510904.479441975},-1277748.8349286886,-247136.7615175026,null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G32)","v":-1510904.479441975},{"$f":"$H$29*$H32/SUM($H$30:$H$34)","v":0}]
[null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B33)+I33","v":-1965123.3541149551},-1923007.0736269485,-44649.43010664708,null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G33)","v":-1965123.3541149551},{"$f":"$H$29*$H33/SUM($H$30:$H$34)","v":0}]
[null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B34)+I34","v":-5907242.5149923144},-5778496.6864316231,-136488.83655626234,null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G34)","v":-5907242.5149923144},{"$f":"$H$29*$H34/SUM($H$30:$H$34)","v":0}]
[null,"CCC",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B35)","v":0},0,0]
[null,"CDE",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B36)","v":0},0,0,null,"Neutralidade","CT - Bruto","Faturamento - Bruto","Neutralidade (valores atualizados)"]
[null,"CDE Energia",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B37)","v":0},null,null,null,"Parcela B",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Grupo Tarifa],G37)","v":0},{"$f":"IFERROR((OFFSET($DA$95,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37)))*H37,0)","v":0},{"$f":"IFERROR((H37*(OFFSET($DD$127,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37))))-I37*(OFFSET($DB$95,0,2*(ROW()-37))/OFFSET($DA$95,0,2*(ROW()-37))),0)","v":0}]
[null,"CFURH",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B38)","v":0},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C38,0)","v":0},{"$f":"IFERROR((C38*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D38*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":0}]
[null,"ESS/ERR",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B39)","v":-12407038.76},-10492443.126755511,-2029403.8576819971]
[null,"ONS",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B40)","v":0},0,0]
[null,"P&D",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B41)","v":0},0,0]
[null,"PROINFA",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B42)","v":0},0,0]
[null,"TFSEE",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B43)","v":0},0,0]
[null,"Liminar",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B55,TabFinanEscassez[Grupo Tarifa],\"ENCARGO\")","v":0},0,0]
[null,"CONEXÃO D",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B45)","v":0},0,0]
[null,"CONEXÃO T",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B46)","v":0},0,0]
[null,"EUSD",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B47)","v":0},0,0]
[null,"EUST - CI",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B48)","v":0},0,0]
[null,"EUST - RB",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B49)","v":0},0,0]
[null,"EUST - FR",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B50)","v":0},0,0]
[null,"EUST - ITAIPU",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B51)","v":0},0,0]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B52)","v":0},0,0]
[null,"TUSDg ONS (A2)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B53)","v":0},0,0]
[null,"TUSDg T (A2)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B54)","v":0},0,0]
[null,"Pis_Cofins",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B55)","v":0}]
[null,"Não se aplica",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B56)","v":0}]
[null,"CDE COVID TE",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B57)","v":0},{"$f":"IFERROR(BK95*C57,0)","v":0},{"$f":"IFERROR(C57*BL127/BK95-D57*BL95/BK127,0)","v":0}]
[null,"CDE Covid TUSD",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B58)","v":0},{"$f":"IFERROR(EA95*C58,0)","v":0},{"$f":"IFERROR(C58*ED127/EA95-D58*EB95/EC127,0)","v":0}]
[null,"CDE Elet",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B59)","v":0},{"$f":"IFERROR(EC95*C59,0)","v":0},{"$f":"IFERROR(C59*EF127/EC95-D59*ED95/EE127,0)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* caso haja postergação, o montante será aumentado"]
[null,null,"cDE_E_ACR",null,"CDE_E_Dec",null,"TFSEE",null,"CDE",null,"CFURH",null,"ESSERR",null,"PROINFA",null,"ONS",null,"Conexao_T",null,"TUST_FR",null,"TUST_RB",null,"TUSDG_ONS",null,"TUSDG_T",null,"TUST_CI",null,"TUST_ITAIPU",null,"Itaipu",null,"CUSD",null,"EnergiaRevenda",null,"perdasnt",null,"perdasrb_d",null,"perdasrb_c",null,"perdastec",null,"FinCT_Geral",null,"FinCT_EnergiaRevenda",null,"FINCT_perdasrb_d",null,"FINCT_perdasrb_c",null,"FinCT_perdasnt",null,"FinCT_perdastec",null,"FinCT_CCC",null,"FinCT_CDE",null,"FinCT_CDECOVIDTE_ou_FinCT_CDE_E",null,"FinCT_CFURH",null,"FinCT_ESSERR",null,"FinCT_ONS",null,"FINCT_PeD",null,"FINCT_proinfa",null,"FinCT_TFSEE",null,"FinCT_liminar",null,"FinCT_Conexao_D",null,"FinCT_Conexao_T",null,"FinCT_CUSD",null,"FINCT_TUST_CI",null,"finCT_TUST_RB",null,"finCT_TUST_FR",null,"FinCT_TUST_ITAIPU",null,"finCT_itaipu",null,"FINCT_TUSDG_ONS",null,"FINCT_TUSDG_T",null,"FinCT_Subsidio",null,"RI",null,"FINCT_RI",null,"FinCT_ParcelaB",null,"CVA_CDE",null,"CVA_CDE_E",null,"CVA_ESSERR",null,"CVA_PROINFA",null,"CVA_EnergiaRevenda",null,"CVA_perdasrb_d",null,"CVA_perdasrb_c",null,"CVA_perdasnt",null,"CVA_perdastec",null,"CVA_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"FinCT_CDECOVIDTUSD",null,"FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B72),MONTH(B72)-1,1)","v":"2021-04-01"},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*C71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*E71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*G71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*I71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*K71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*M71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*O71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Q71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*S71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*U71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*W71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Y71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AA71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CE71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EC71,0)","v":0}]
[null,"2021-05-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*C72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*E72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*G72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*I72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*K72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*M72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*O72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Q72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*S72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*U72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*W72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Y72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AA72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CE72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EC72,0)","v":0}]
[null,"2021-06-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*C73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*E73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*G73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*I73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*K73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*M73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*O73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Q73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*S73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*U73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*W73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Y73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AA73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CE73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EC73,0)","v":0}]
[null,"2021-07-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*C74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*E74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*G74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*I74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*K74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*M74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*O74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Q74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*S74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*U74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*W74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Y74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AA74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CE74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EC74,0)","v":0}]
[null,"2021-08-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*C75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*E75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*G75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*I75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*K75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*M75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*O75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Q75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*S75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*U75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*W75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Y75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AA75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CE75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EC75,0)","v":0}]
[null,"2021-09-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*C76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*E76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*G76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*I76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*K76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*M76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*O76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Q76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*S76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*U76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*W76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Y76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AA76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CE76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EC76,0)","v":0}]
[null,"2021-10-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*G77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*I77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*K77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*M77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*O77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Q77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*S77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*U77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*W77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Y77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AA77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CE77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EC77,0)","v":0}]
[null,"2021-11-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*G78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*I78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*K78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*M78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*O78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Q78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*S78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*U78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*W78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Y78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AA78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CE78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EC78,0)","v":0}]
[null,"2021-12-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*G79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*I79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*K79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*M79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*O79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Q79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*S79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*U79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*W79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Y79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AA79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CE79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EC79,0)","v":0}]
[null,"2022-01-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*G80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*I80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*K80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*M80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*O80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Q80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*S80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*U80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*W80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Y80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AA80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CE80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EC80,0)","v":0}]
[null,"2022-02-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*G81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*I81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*K81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*M81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*O81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Q81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*S81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*U81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*W81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Y81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AA81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CE81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EC81,0)","v":0}]
[null,"2022-03-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*G82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*I82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*K82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*M82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*O82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Q82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*S82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*U82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*W82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Y82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AA82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CE82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EC82,0)","v":0}]
[null,"2022-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":246566.07459785309},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*G83,0)","v":277016.59424408269},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":7040056.6588349501},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*I83,0)","v":7909492.5045816284},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*K83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3346292.0902900342},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*M83,0)","v":3759553.8628335251},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3066827.9430283899},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*O83,0)","v":3445576.3360630129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":6327.308594672324},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Q83,0)","v":7108.7211835050321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1196826.9959668356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*S83,0)","v":1344633.2341659304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1216378.159414531},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*U83,0)","v":1366598.935329902},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":5754156.8557233773},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*W83,0)","v":6464786.1126820594},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Y83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":7.5753528495526318E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AI83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":43936684.473684385},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AK83,0)","v":49362795.409417175},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1684277.6267345932},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AM83,0)","v":1892283.2456999577},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":191212.55019099725},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AO83,0)","v":214826.99725429702},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1116411.9994171481},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AQ83,0)","v":1254287.1129216494},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":5053991.4669739474},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AS83,0)","v":5678151.4075009273},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-20586263.150305066},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AU83,0)","v":-23128634.04023071},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-3262894.4638040578},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AW83,0)","v":-3665856.7615803811},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-14200.124085414918},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AY83,0)","v":-15953.816916624837},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-82908.725950960768},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BA83,0)","v":-93147.822276484134},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-125080.44723021408},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BC83,0)","v":-140527.68433270222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-375327.38246507169},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BE83,0)","v":-421679.71967188752},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-164130.7396907456},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BI83,0)","v":-184400.62605550489},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-36470.351630516874},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BK83,0)","v":-40974.38228696966},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-5841698.8243076205},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BO83,0)","v":-6563139.375717869},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-204.86415692480216},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BQ83,0)","v":-230.16455579525271},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-578.25517100693639},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BS83,0)","v":-649.66876865616416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-92800.117675340414},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BU83,0)","v":-104260.78521062175},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-9282.2279299983293},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BW83,0)","v":-10428.568376080348},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CC83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1174859.1193915142},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CI83,0)","v":1319952.3596312029},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3.6291178395764234E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CK83,0)","v":4.0773081441539792E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CO83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CQ83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CS83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-11673128.258638274},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CU83,0)","v":-13114741.108063577},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CW83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3316335.8290735586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DA83,0)","v":3725898.0508082546},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":615054.60253730684},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DC83,0)","v":691012.87168934883},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":6713051.9485162254},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DG83,0)","v":7542103.2305218847},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":359485.60552288912},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DI83,0)","v":403881.50837110193},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3185162.2903467943},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DK83,0)","v":3578524.7878307821},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":13861.833490740324},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DM83,0)","v":15573.747969368385},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":80933.585308741007},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DO83,0)","v":90928.754893620615},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":122100.64658754526},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DQ83,0)","v":137179.88303073985},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":366385.93078140833},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DS83,0)","v":411634.01286876673},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":390177.4929001368},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DU83,0)","v":438363.79522275028},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DW83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-82417.486960422917},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EA83,0)","v":-92595.916048749248},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EC83,0)","v":0}]
[null,"2022-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":238624.24590950104},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*G84,0)","v":265348.68522323295},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":6681061.2830987647},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*I84,0)","v":7429298.8150015855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*K84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3234653.0403848351},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*M84,0)","v":3596914.1700083823},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2880203.3481688909},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*O84,0)","v":3202768.3050364293},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":6047.8513914631885},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Q84,0)","v":6725.1733328007176},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1178026.3186678523},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*S84,0)","v":1309957.9786013435},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1196918.5436285532},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*U84,0)","v":1330966.015882537},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":5663712.7380792107},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*W84,0)","v":6298013.5266780853},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Y84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":7.3226238073764618E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AI84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":42521081.420090653},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AK84,0)","v":47283179.486170791},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1623007.4157955435},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AM84,0)","v":1804774.2057705009},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":185465.91991159934},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AO84,0)","v":206236.95557292423},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1079166.244547348},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AQ84,0)","v":1200026.1877685883},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4890368.5192223638},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AS84,0)","v":5438059.5395359853},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-19939877.755079612},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AU84,0)","v":-22173020.70732997},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-3157766.7460018229},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AW84,0)","v":-3511417.0863048425},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-13773.358881149068},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AY84,0)","v":-15315.889868151606},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-80142.72371795986},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BA84,0)","v":-89118.212978385112},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-120530.30343889396},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BC84,0)","v":-134028.95177381643},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-363176.16038800095},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BE84,0)","v":-403849.64359374449},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-155761.17969704961},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BI84,0)","v":-173205.46822013534},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-35253.627179727468},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BK84,0)","v":-39201.815330360172},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-5646807.9752779165},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BO84,0)","v":-6279215.5350228902},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-195.81595523282067},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BQ84,0)","v":-217.74613082052949},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-561.65937244053487},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BS84,0)","v":-624.56174749704292},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-87152.984974778141},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BU84,0)","v":-96913.580127595822},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-8983.2497993430316},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BW84,0)","v":-9989.3182027762923},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CC84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1156392.6265457592},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CI84,0)","v":1285901.4467965295},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3.7060340213335152E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CK84,0)","v":4.1210869046658957E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CO84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CQ84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CS84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-11347949.845573893},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CU84,0)","v":-12618850.025173951},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3252140.923436706},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DA84,0)","v":3616360.5877747959},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":583690.96885702177},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DC84,0)","v":649060.7464156223},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":6489091.002706605},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DG84,0)","v":7215829.0508129383},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":337609.95526313479},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DI84,0)","v":375420.18165799655},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3082539.0378547423},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DK84,0)","v":3427764.340234959},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":13445.235145149039},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DM84,0)","v":14951.018303628514},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":78233.47774924041},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DO84,0)","v":86995.143272553134},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":117658.90120456026},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DQ84,0)","v":130835.97025291741},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":354524.18815661175},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DS84,0)","v":394228.70399711299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":384025.60311305302},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DU84,0)","v":427034.0949207393},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-78214.751367171993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EA84,0)","v":-86974.319651542188},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EC84,0)","v":0}]
[null,"2022-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*C85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*E85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":218864.76980634924},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*G85,0)","v":240930.0694352093},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":6094724.6576941824},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*I85,0)","v":6709176.7956349431},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*K85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2907781.6472894442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*M85,0)","v":3200935.6042260099},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2621636.42042751},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*O85,0)","v":2885942.060781817},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":5506.7774320928629},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Q85,0)","v":6061.954467373982},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1108848.3617043907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*S85,0)","v":1220639.1783151515},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1128104.8490118338},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*U85,0)","v":1241837.0477948557},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":5342010.5743075637},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*W85,0)","v":5880576.3016602518},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Y85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":6.5826507051157451E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AI85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":38235476.105240457},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AK85,0)","v":42090263.869670212},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1480961.3434300227},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AM85,0)","v":1630267.4917446},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":170074.54601427421},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AO85,0)","v":187220.95939257956},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":970113.25823548436},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AQ85,0)","v":1067917.2114977452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4457864.0021855915},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AS85,0)","v":4907292.6836493397},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-18059487.640663613},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AU85,0)","v":-19880191.842109639},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-2839502.4522031168},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AW85,0)","v":-3125772.702368007},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-12630.3407112187},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AY85,0)","v":-13903.694355362597},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-72044.061072821249},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BA85,0)","v":-79307.330512933666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-109981.45687300955},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BC85,0)","v":-121069.46250163908},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-331056.83661301894},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BE85,0)","v":-364433.0090345199},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-142091.42266254395},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BI85,0)","v":-156416.66019855361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-31691.14239881502},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BK85,0)","v":-34886.149769025586},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-5076181.089990194},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BO85,0)","v":-5587946.6739171585},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-178.29718578103524},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BQ85,0)","v":-196.27258141333374},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-509.30336231684572},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BS85,0)","v":-560.6498229712962},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-79328.926446846148},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BU85,0)","v":-87326.634496589482},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-8239.3844429027758},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BW85,0)","v":-9070.0548456856359},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CC85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1090708.8556108086},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CI85,0)","v":1200670.9007960514},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":3.4765952790227761E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CK85,0)","v":3.8270953462002963E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CO85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CQ85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CS85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-10375411.235811254},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CU85,0)","v":-11421429.550651869},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CW85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":3012976.3427652833},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DA85,0)","v":3316735.7181851198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":532465.66520286584},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DC85,0)","v":586147.28081956378},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":5833348.8908029683},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DG85,0)","v":6421449.8959539216},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":307301.41161020409},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DI85,0)","v":338282.63224955299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2771856.7776048491},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DK85,0)","v":3051307.1906624339},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":12329.447180680523},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DM85,0)","v":13572.465627827733},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":70327.750136627874},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DO85,0)","v":77417.986177637707},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":107361.36058195103},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DQ85,0)","v":118185.21584152013},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":323170.04538110743},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DS85,0)","v":355751.09480589966},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":362166.37735307624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DU85,0)","v":398678.92178343434},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DW85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-71350.546500574026},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EA85,0)","v":-78543.897849953268},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EC85,0)","v":0}]
[null,"2022-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*C86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*E86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":212775.84681134901},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*G86,0)","v":231828.2223873582},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":6045473.6895493893},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*I86,0)","v":6586797.5145712122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*K86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2830129.8575249249},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*M86,0)","v":3083545.3545491211},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2636244.5482071047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*O86,0)","v":2872299.1662257574},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":5371.488859111656},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Q86,0)","v":5852.4627322264951},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1085271.7576745392},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*S86,0)","v":1182449.164974831},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1105288.5254823954},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*U86,0)","v":1204258.2742716682},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":5234733.1726418426},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*W86,0)","v":5703461.6676283646},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Y86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":6.4068621932364639E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AI86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":37212697.530675322},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AK86,0)","v":40544797.015535831},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1438053.0208953971},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AM86,0)","v":1566819.1692289789},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":165636.67068817324},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AO86,0)","v":180468.11000049702},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":944206.55686865596},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AQ86,0)","v":1028752.7034937558},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4333217.3382898141},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AS86,0)","v":4721222.2994674323},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-17601800.156669192},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AU86,0)","v":-19177900.604273338},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-2763547.2774187089},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AW86,0)","v":-3011000.836835729},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-12300.768304787818},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AY86,0)","v":-13402.203740850606},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-70120.137283899952},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BA86,0)","v":-76398.834847532111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-106794.93222449624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BC86,0)","v":-116357.56439749635},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-321800.1320066264},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BE86,0)","v":-350614.76048668829},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-140943.19357521922},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BI86,0)","v":-153563.5294785611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-30844.836098875261},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BK86,0)","v":-33606.744514435479},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-4940622.580232772},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BO86,0)","v":-5383015.8235850791},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-173.91684317079913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BQ86,0)","v":-189.48970571483491},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-494.63905628023781},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BS86,0)","v":-538.93002828689305},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-79770.958410212173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BU86,0)","v":-86913.809830923827},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-8010.1608111440946},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BW86,0)","v":-8727.4066568789094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CC86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1068805.4148788741},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CI86,0)","v":1164508.3928583206},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3.8293313572163035E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CK86,0)","v":4.1722173582169703E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CO86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CQ86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CS86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-10124408.070672862},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CU86,0)","v":-11030967.851484174},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2935299.453077388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DA86,0)","v":3198132.0463729436},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":528162.85400334815},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DC86,0)","v":575455.61401614465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":5677570.3501020316},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DG86,0)","v":6185951.3730912833},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":309013.7384045198},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DI86,0)","v":336683.44758654683},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2697711.088504646},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DK86,0)","v":2939269.5436770758},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":12007.726201792742},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DM86,0)","v":13082.922060903942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":68449.66012484461},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DO86,0)","v":74578.77981719852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":104250.7487431996},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DQ86,0)","v":113585.56963053757},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":314133.86392558255},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DS86,0)","v":342262.03940388095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":354884.34757653135},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DU86,0)","v":386661.40299612429},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-70773.968609007148},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EA86,0)","v":-77111.211539305601},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EC86,0)","v":0}]
[null,"2022-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*C87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*E87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":214240.03324947035},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*G87,0)","v":230725.50034817209},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":6061635.7177481912},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*I87,0)","v":6528070.0002377369},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*K87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2857099.9960384686},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*M87,0)","v":3076949.7938003419},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2638285.7509793253},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*O87,0)","v":2841298.1025228752},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":5415.582439314142},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Q87,0)","v":5832.3038371289967},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1089981.8152632744},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*S87,0)","v":1173854.3720453309},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1110235.7861312733},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*U87,0)","v":1195666.857282928},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":5258132.3451678762},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*W87,0)","v":5662738.1812580302},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Y87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":6.4679173283318848E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AI87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":37570457.316345558},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AK87,0)","v":40461450.790243015},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1449228.4756424164},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AM87,0)","v":1560744.5540864707},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":166407.93484711857},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AO87,0)","v":179212.78972543462},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":953204.51205309213},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AQ87,0)","v":1026552.2490910491},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4354879.8450820837},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AS87,0)","v":4689981.6807007426},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-17736089.687679462},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AU87,0)","v":-19100856.66689942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-2790115.7915890086},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AW87,0)","v":-3004811.2496981313},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-12358.045124477299},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AY87,0)","v":-13308.979192278774},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-70788.357439984742},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BA87,0)","v":-76235.421276971392},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-107624.86124306814},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BC87,0)","v":-115906.44187071364},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-323408.86681061354},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BE87,0)","v":-348294.72101988032},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-141319.99248064318},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BI87,0)","v":-152194.36572962222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-31138.776498748568},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BK87,0)","v":-33534.861243872714},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-4987704.9693951383},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BO87,0)","v":-5371501.801965869},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-175.34449507031078},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BQ87,0)","v":-188.83700559962955},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-497.96332940285731},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BS87,0)","v":-536.28090226129541},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-79832.723811134609},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BU87,0)","v":-85975.738829507492},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-8065.2815826160877},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BW87,0)","v":-8685.8935763472418},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CC87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1073582.9577783316},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CI87,0)","v":1156193.6457050492},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3.3314774376680401E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CK87,0)","v":3.587829907632378E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CO87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CQ87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CS87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-10185678.495232407},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CU87,0)","v":-10969452.027957635},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2946236.2328576306},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DA87,0)","v":3172944.937785903},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":529574.84971754975},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DC87,0)","v":570324.88428813184},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":5731675.5913705537},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DG87,0)","v":6172719.9095066683},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":309253.00289153965},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DI87,0)","v":333049.58342327736},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2723646.6590186646},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DK87,0)","v":2933227.4115265626},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":12063.63851161757},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DM87,0)","v":12991.918407571116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":69101.961223277845},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DO87,0)","v":74419.259260081279},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":105060.90630206154},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DQ87,0)","v":113145.19422870516},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":315704.27372267243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DS87,0)","v":339997.27040697681},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":356471.04647479829},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DU87,0)","v":383900.98857836914},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-70963.176425489277},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EA87,0)","v":-76423.69233578851},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EC87,0)","v":0}]
[null,"2022-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*C88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*E88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":222440.43432819907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*G88,0)","v":237016.13973316277},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":6304602.8646765118},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*I88,0)","v":6717720.3553357422},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*K88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2979834.8118399619},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*M88,0)","v":3175092.4524034187},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2738453.850077346},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*O88,0)","v":2917894.6819762969},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5608.4273392502391},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Q88,0)","v":5975.9270023800227},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1124026.6173853895},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*S88,0)","v":1197679.9569494291},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1144101.6005262572},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*U88,0)","v":1219070.3800693392},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5417586.345098407},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*W88,0)","v":5772580.8981822198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Y88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":6.7457650211017581E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AI88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":39158095.455795996},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AK88,0)","v":41723981.758378051},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1507336.311732122},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AM88,0)","v":1606106.5289921532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":172239.27686024082},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AO88,0)","v":183525.48463204695},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":994152.10939662356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AQ88,0)","v":1059295.249033316},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":4518664.8265339127},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AS88,0)","v":4814756.3511447338},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-18466068.079401158},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AU88,0)","v":-19676081.758461997},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-2908019.4467644421},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AW88,0)","v":-3098571.2899846593},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-12791.101323393708},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AY88,0)","v":-13629.255255514459},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-73829.271661864768},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BA88,0)","v":-78667.032913574192},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-111940.15583008439},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BC88,0)","v":-119275.18347149642},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-335572.1220865887},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BE88,0)","v":-357560.93184783886},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-146984.48915707917},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BI88,0)","v":-156615.84336443368},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-32476.430764667442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BK88,0)","v":-34604.492098750547},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-5201965.9513487658},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BO88,0)","v":-5542831.69126024},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-181.5883833288861},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BQ88,0)","v":-193.48720374055767},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-519.06880571216902},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BS88,0)","v":-553.08147980092747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-82863.742034619499},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BU88,0)","v":-88293.498977403913},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-8373.9939310375521},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BW88,0)","v":-8922.7110245389467},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CC88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1106139.5930315917},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CI88,0)","v":1178620.8615270786},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3.1342292650116121E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CK88,0)","v":3.3396038075330557E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CO88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CQ88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CS88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-10582882.733275991},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CU88,0)","v":-11276340.20435751},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3053340.3549124971},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DA88,0)","v":3253414.5439811433},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":550801.67632214609},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DC88,0)","v":586893.68897658284},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5977895.9367964026},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DG88,0)","v":6369605.52133945},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":320994.44728530972},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DI88,0)","v":342028.03551035613},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2838741.4867934524},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DK88,0)","v":3024753.7995157917},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":12486.377981033751},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DM88,0)","v":13304.564510727561},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":72070.431523239531},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DO88,0)","v":76792.942434818789},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":109273.39731051344},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DQ88,0)","v":116433.68205194492},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":327577.7628785955},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DS88,0)","v":349042.7316166563},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":367292.17287580442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DU88,0)","v":391359.48116692138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-73807.57706516968},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EA88,0)","v":-78643.916749567099},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EC88,0)","v":0}]
[null,"2022-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*C89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*E89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":228601.21506647265},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*G89,0)","v":241119.56462043457},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":6528547.0401112232},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*I89,0)","v":6886054.4746357128},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*K89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3131175.8289873824},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*M89,0)","v":3302641.0310895792},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2840760.7514124797},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*O89,0)","v":2996322.637096317},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5764.1896609688902},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Q89,0)","v":6079.8403938416777},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1141987.746702899},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*S89,0)","v":1204523.7301420565},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1163656.6610749692},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*U89,0)","v":1227379.24820075},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5510294.2294754274},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*W89,0)","v":5812041.4852356147},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Y89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":7.088371576228431E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AI89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":41083903.828317508},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AK89,0)","v":43333684.823640227},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1552781.3974896003},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AM89,0)","v":1637812.7054334886},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":176264.53363436006},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AO89,0)","v":185916.89285458284},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1044643.4959786989},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AQ89,0)","v":1101848.8456446296},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":4634789.6769235879},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AS89,0)","v":4888593.7403357299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-19213616.103230909},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AU89,0)","v":-20265766.077612877},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-3051036.8262576815},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AW89,0)","v":-3218113.5650317869},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-13090.031208545372},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AY89,0)","v":-13806.849735923683},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-77578.941618119949},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BA89,0)","v":-81827.214353326694},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-115315.06953833171},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BC89,0)","v":-121629.79690712765},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-344195.96651147853},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BE89,0)","v":-363044.35899531352},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-152205.48735989979},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BI89,0)","v":-160540.35773339416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-34125.85644615606},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BK89,0)","v":-35994.610292005411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-5466165.4348621611},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BO89,0)","v":-5765496.1694494262},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-186.63162031378795},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BQ89,0)","v":-196.85168786780747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-536.33941160717791},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BS89,0)","v":-565.70970271482838},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-85959.478952134348},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BU89,0)","v":-90666.675301402865},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-8605.9227198324643},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BW89,0)","v":-9077.1885825704157},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CC89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1125068.2920800897},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CI89,0)","v":1186677.7553029433},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3.645881652136751E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CK89,0)","v":3.8455324761297583E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CO89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CQ89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CS89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-10913253.131794056},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CU89,0)","v":-11510869.891770342},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3102424.7972593587},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DA89,0)","v":3272315.5743739028},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":570366.56088023901},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DC89,0)","v":601600.20056546002},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":6281503.6562181301},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DG89,0)","v":6625482.8361632721},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":332986.59652186418},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DI89,0)","v":351221.15669615142},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2978351.7527948292},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DK89,0)","v":3141448.2102012318},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":12778.186437667911},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DM89,0)","v":13477.928144840853},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":75730.772817878518},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DO89,0)","v":79877.83864099854},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":112567.91020265014},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DQ89,0)","v":118732.20135948416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":335996.16082700907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DS89,0)","v":354395.52667814266},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":373576.12013402529},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DU89,0)","v":394033.38872505509},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-76429.277010665159},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EA89,0)","v":-80614.593372600866},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EC89,0)","v":0}]
[null,"2022-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*C90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*E90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":235456.16932120518},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*G90,0)","v":245840.66424866259},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":6762174.8857038105},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*I90,0)","v":7060412.009842935},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*K90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3208583.9243096062},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*M90,0)","v":3350094.4380598771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2959696.9880585275},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*O90,0)","v":3090230.6599852829},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5958.7449404831123},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Q90,0)","v":6221.5478085788964},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1165547.1376069784},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*S90,0)","v":1216952.1119301638},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1187015.4166658625},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*U90,0)","v":1239367.2221365646},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5619703.9368419349},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*W90,0)","v":5867553.8326173853},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Y90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":7.2636084114046531E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AI90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":42113225.931589767},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AK90,0)","v":43970576.207550772},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1602449.4409832144},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AM90,0)","v":1673123.4358051394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":181745.43173737204},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AO90,0)","v":189761.08288555083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1070468.8944011864},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AQ90,0)","v":1117680.5637150849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4788547.9207749581},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AS90,0)","v":4999740.7374105593},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-19719998.287629973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AU90,0)","v":-20589723.734950922},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-3127477.9467580207},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AW90,0)","v":-3265411.3845076966},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-13497.062196231816},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AY90,0)","v":-14092.332960707487},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-79496.827561214755},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BA90,0)","v":-83002.934047777919},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-119003.5951083563},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BC90,0)","v":-124252.09733836615},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-355614.60058996355},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BE90,0)","v":-371298.53032772511},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-157652.2490789755},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BI90,0)","v":-164605.30104436917},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-34969.506784882265},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BK90,0)","v":-36511.792412267576},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-5601298.5216443604},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BO90,0)","v":-5848336.6699879728},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-192.93088685288336},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BQ90,0)","v":-201.43985827482348},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-551.64713289797737},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BS90,0)","v":-575.97682818623559},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-89558.408191613154},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BU90,0)","v":-93508.267896959209},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-8863.9843690107537},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BW90,0)","v":-9254.9191276217443},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CC90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1147407.0978638853},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CI90,0)","v":1198012.0288021849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4.2355985212239045E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CK90,0)","v":4.4224042077565551E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CO90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CQ90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CS90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-11200063.7621365},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CU90,0)","v":-11694028.331679981},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3182944.1424019714},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DA90,0)","v":3323323.8461763198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":590777.45935394207},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DC90,0)","v":616832.94793002622},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":6436793.3174648685},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DG90,0)","v":6720679.9013119023},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":346927.99324955186},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DI90,0)","v":362228.81121698528},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3052971.8108906294},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DK90,0)","v":3187619.2502644295},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":13175.520696364723},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DM90,0)","v":13756.610281880576},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":77602.968823877891},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DO90,0)","v":81025.549079177319},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":116168.56375824368},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DQ90,0)","v":121292.03053575593},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":347142.76795069099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DS90,0)","v":362453.05828319758},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":381007.86904575478},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DU90,0)","v":397811.73659712699},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-79164.343054992321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EA90,0)","v":-82655.785735216152},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EC90,0)","v":0}]
[null,"2022-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*C91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*E91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":249886.28220263813},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*G91,0)","v":258008.94652182178},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":7053719.2490774104},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*I91,0)","v":7283003.5185338594},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*K91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3413067.7077222462},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*M91,0)","v":3524010.9857769897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3058085.7511326242},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*O91,0)","v":3157490.183407885},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":6240.8894731920864},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Q91,0)","v":6443.7523506459129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1233072.832314993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*S91,0)","v":1273154.4110623917},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1254053.4594010995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*U91,0)","v":1294817.0227277405},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5933239.7043517698},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*W91,0)","v":6126102.2897602022},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Y91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":7.7265198278518582E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AI91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":44843222.095171191},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AK91,0)","v":46300870.897894584},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1699285.493314804},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AM91,0)","v":1754521.5211711135},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":193837.50538497034},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AO91,0)","v":200138.27938037235},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1138690.1205608852},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AQ91,0)","v":1175703.7474449191},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5128178.1557413405},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AS91,0)","v":5294871.8588165604},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-21016258.497744981},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AU91,0)","v":-21699401.291809771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-3330217.1719649555},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AW91,0)","v":-3438467.3566466291},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-14395.06259460712},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AY91,0)","v":-14862.98048221174},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-84563.178466316022},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BA91,0)","v":-87311.942049457008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-126194.98478270967},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BC91,0)","v":-130297.00867581482},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-380836.74984148447},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BE91,0)","v":-393216.01713100611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-164449.26710483586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BI91,0)","v":-169794.76339400452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-37198.121407448241},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BK91,0)","v":-38407.262825030833},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-5958270.5506605245},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BO91,0)","v":-6151946.7748185471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-202.0660982874949},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BQ91,0)","v":-208.63434634100554},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-592.49307651017182},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BS91,0)","v":-611.75232647584164},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-92535.584923018585},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BU91,0)","v":-95543.495110339209},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-9407.2204854940173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BW91,0)","v":-9713.0063553972395},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CC91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1211423.488961732},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CI91,0)","v":1250801.3462113386},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3.8542197211555163E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CK91,0)","v":3.9795028408664923E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CO91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CQ91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CS91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-11946242.101281757},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CU91,0)","v":-12334559.993761035},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3415933.8375238315},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DA91,0)","v":3526970.280397661},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":616248.2348357999},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DC91,0)","v":636279.65674795408},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":6847011.6198842488},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DG91,0)","v":7069576.7662685923},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":358460.86849634995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DI91,0)","v":370112.79784874938},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3250881.1647072365},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DK91,0)","v":3356552.4973218879},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":14052.127965570367},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DM91,0)","v":14508.898611115375},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":82548.623680817283},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DO91,0)","v":85231.903268074326},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":123188.6324304114},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DQ91,0)","v":127192.93350829172},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":371764.04809586145},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DS91,0)","v":383848.40319533338},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":402310.58610009815},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DU91,0)","v":415387.86995153892},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-82577.434018766653},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EA91,0)","v":-85261.650098823637},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EC91,0)","v":0}]
[null,"2023-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*C92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*E92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":252770.31504540684},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*G92,0)","v":258087.59032586613},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":7086660.7332421681},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*I92,0)","v":7235735.6985168727},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*K92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3478458.5102022975},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*M92,0)","v":3551631.3487418205},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3075005.0539613171},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*O92,0)","v":3139690.8472981602},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":6343.2616681616018},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Q92,0)","v":6476.6984938408423},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1240230.1658496065},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*S92,0)","v":1266319.6423839354},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1261654.9370566681},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*U92,0)","v":1288195.1049876837},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":5969839.3318779469},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*W92,0)","v":6095420.8468671814},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Y92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":7.8745518551035134E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AI92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":45683234.86661163},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AK92,0)","v":46644227.202456184},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1722978.1860782541},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AM92,0)","v":1759222.7479286389},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":195470.03367102987},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AO92,0)","v":199581.94047433787},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1160506.2306225505},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AQ92,0)","v":1184918.6347919237},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":5178810.1841772804},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AS92,0)","v":5287751.6133540804},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-21327156.942462843},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AU92,0)","v":-21775794.925891642},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-3392599.5081446292},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AW92,0)","v":-3463966.2170792413},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-14516.299951735815},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AY92,0)","v":-14821.664776253407},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-86183.320395427203},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BA92,0)","v":-87996.272359522307},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-127954.48841791847},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BC92,0)","v":-130646.13849623638},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-384596.86436204449},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BE92,0)","v":-392687.24237754481},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-165217.25952655703},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BI92,0)","v":-168692.76910064596},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-37910.798452817238},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BK92,0)","v":-38708.289849065361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-6072424.7738010241},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BO92,0)","v":-6200164.2757135825},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-205.38068190565926},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BQ92,0)","v":-209.70106906340229},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-599.75301523101575},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BS92,0)","v":-612.36941712811324},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-93047.551463905605},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BU92,0)","v":-95004.899363786215},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-9515.7928032706586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BW92,0)","v":-9715.9669805181493},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CC92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1218896.244266046},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CI92,0)","v":1244536.9405159843},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4.6062928471535258E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CK92,0)","v":4.7031908040450458E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CO92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CQ92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CS92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-12078318.317873839},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CU92,0)","v":-12332397.771031193},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3436042.9164315793},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DA92,0)","v":3508323.5007195598},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":619126.16784568841},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DC92,0)","v":632150.10329942231},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":6978193.1910559768},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DG92,0)","v":7124986.4335710471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":360444.10522673914},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DI92,0)","v":368026.40590300772},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3311777.3619294981},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DK92,0)","v":3381443.8965374446},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":14170.477076272969},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DM92,0)","v":14468.567172241897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":84130.168850255184},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DO92,0)","v":85899.930727111525},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":124906.21928182962},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DQ92,0)","v":127533.74598346621},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":375434.5851331866},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DS92,0)","v":383332.22548149875},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":404784.7543476969},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DU92,0)","v":413299.80473173095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-82963.077838578596},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EA92,0)","v":-84708.288793839107},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EC92,0)","v":0}]
[null,"2023-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*C93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*E93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":240377.42438982578},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*G93,0)","v":243201.07356039056},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":6680050.0671404563},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*I93,0)","v":6758518.8246757863},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*K93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3255359.9719479871},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*M93,0)","v":3293599.8129314478},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2895689.9419814856},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*O93,0)","v":2929704.83553334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":6044.5087142866478},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Q93,0)","v":6115.5119379083808},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1195811.0319696811},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*S93,0)","v":1209857.903622227},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1217090.9583009554},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*U93,0)","v":1231387.7995439796},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":5760890.2522387812},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*W93,0)","v":5828561.8858114444},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Y93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":7.3695002631041551E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AI93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":42768813.517930679},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AK93,0)","v":43271207.306043237},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1634190.0762960683},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AM93,0)","v":1653386.4690737666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":186428.48455063565},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AO93,0)","v":188618.40998605159},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1086074.6273915388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AQ93,0)","v":1098832.4549146104},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4920333.6333820764},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AS93,0)","v":4978131.4736662386},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-20070708.139772624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AU93,0)","v":-20306473.368289299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-3176164.2127254023},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AW93,0)","v":-3213473.7623538873},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-13844.842354911108},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AY93,0)","v":-14007.474006911203},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-80655.764799829529},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BA93,0)","v":-81603.20644896281},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-121360.76758235034},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BC93,0)","v":-122786.35998809671},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-365401.47634595662},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BE93,0)","v":-369693.74954185449},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-155737.60437212425},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BI93,0)","v":-157567.01226484691},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-35479.306545102794},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BK93,0)","v":-35896.072448775296},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-5682956.5404669726},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BO93,0)","v":-5749712.7076177699},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-195.70772679233968},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BQ93,0)","v":-198.00665299904588},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-565.86659739314882},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BS93,0)","v":-572.51368063083373},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-87621.59871995596},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BU93,0)","v":-88650.866152940551},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-9049.2499669771223},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BW93,0)","v":-9155.5490806661437},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CC93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1176233.9154735373},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CI93,0)","v":1190050.8199862957},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3.8726026552193815E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CK93,0)","v":3.9180930805498565E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CO93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CQ93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CS93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-11439706.203914898},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CU93,0)","v":-11574085.366251726},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3286291.2780478611},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DA93,0)","v":3324894.4607928665},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":583602.62396727782},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DC93,0)","v":590458.04755494476},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":6530631.520846419},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DG93,0)","v":6607345.0987704312},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":339425.25356405933},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DI93,0)","v":343412.39103392675},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3100498.2203829801},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DK93,0)","v":3136918.9418818685},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":13515.015662887376},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DM93,0)","v":13673.772929147099},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":78734.296615893341},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DO93,0)","v":79659.167293324062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":118469.58113998768},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DQ93,0)","v":119861.21155358506},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":356696.49024974374},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DS93,0)","v":360886.50830736168},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":390594.29560569959},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DU93,0)","v":395182.50209644629},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-78202.913127496169},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EA93,0)","v":-79121.541785527297},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EC93,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*C94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*E94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":240377.42438982578},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*G94,0)","v":240377.42438982578},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":6680050.0671404563},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*I94,0)","v":6680050.0671404563},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*K94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3255359.9719479871},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*M94,0)","v":3255359.9719479871},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2895689.9419814856},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*O94,0)","v":2895689.9419814856},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":6044.5087142866478},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Q94,0)","v":6044.5087142866478},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1195811.0319696811},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*S94,0)","v":1195811.0319696811},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1217090.9583009554},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*U94,0)","v":1217090.9583009554},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":5760890.2522387812},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*W94,0)","v":5760890.2522387812},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Y94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":7.3695002631041551E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AI94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":42768813.517930679},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AK94,0)","v":42768813.517930679},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1634190.0762960683},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AM94,0)","v":1634190.0762960683},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":186428.48455063565},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AO94,0)","v":186428.48455063565},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1086074.6273915388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AQ94,0)","v":1086074.6273915388},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4920333.6333820764},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AS94,0)","v":4920333.6333820764},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-20070708.139772624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AU94,0)","v":-20070708.139772624},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-3176164.2127254023},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AW94,0)","v":-3176164.2127254023},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-13844.842354911108},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AY94,0)","v":-13844.842354911108},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-80655.764799829529},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BA94,0)","v":-80655.764799829529},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-121360.76758235034},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BC94,0)","v":-121360.76758235034},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-365401.47634595662},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BE94,0)","v":-365401.47634595662},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-155737.60437212425},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BI94,0)","v":-155737.60437212425},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-35479.306545102794},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BK94,0)","v":-35479.306545102794},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-5682956.5404669726},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BO94,0)","v":-5682956.5404669726},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-195.70772679233968},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BQ94,0)","v":-195.70772679233968},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-565.86659739314882},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BS94,0)","v":-565.86659739314882},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-87621.59871995596},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BU94,0)","v":-87621.59871995596},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-9049.2499669771223},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BW94,0)","v":-9049.2499669771223},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CC94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1176233.9154735373},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CI94,0)","v":1176233.9154735373},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3.8726026552193815E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CK94,0)","v":3.8726026552193815E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CO94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CQ94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CS94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-11439706.203914898},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CU94,0)","v":-11439706.203914898},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3286291.2780478611},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DA94,0)","v":3286291.2780478611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":583602.62396727782},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DC94,0)","v":583602.62396727782},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":6530631.520846419},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DG94,0)","v":6530631.520846419},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":339425.25356405933},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DI94,0)","v":339425.25356405933},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3100498.2203829801},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DK94,0)","v":3100498.2203829801},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":13515.015662887376},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DM94,0)","v":13515.015662887376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":78734.296615893341},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DO94,0)","v":78734.296615893341},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":118469.58113998768},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DQ94,0)","v":118469.58113998768},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":356696.49024974374},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DS94,0)","v":356696.49024974374},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":390594.29560569959},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DU94,0)","v":390594.29560569959},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-78202.913127496169},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EA94,0)","v":-78202.913127496169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EC94,0)","v":0}]
[null,null,{"$f":"SUM(C71:C94)","v":0},0,0,0,2800980.2351180962,2969500.4750382188,79018756.914017513,83784330.57870847,0,0,37897797.358485177,40170328.826368503,34306580.289416485,36374907.757908657,70673.5392272834,74938.402254517598,13955441.81307612,14795832.716162471,14201589.854995353,15056634.866528906,67225189.738042921,71272727.280619621,0,0,0,0,null,null,{"$f":"SUM(AE71:AE94)","v":0},0,0,0,0,0,497895706.05938387,527755848.28493077,19028738.864688106,20173252.151230875,2171211.3720414066,2301936.3867093106,12643712.676864753,13401889.58770881,57179979.202669032,60618887.01896441,-233808032.58041206,-247844553.1576322,-36975506.05635725,-39193026.42511639,-161241.87909138386,-170949.98364570152,-938967.07476822834,-995271.98886475689,-1413141.8298517833,-1498137.4573358563,-4246388.6343668047,-4501774.1603739597,0,0,-1842230.4890777974,-1953334.3009561957,-413038.06075286004,-437805.77961566142,0,0,-66159053.752454422,-70126264.039523378,-2288.2517604531586,-2426.3385244225624,-6572.8549281922205,-6967.3613020026205,-1038093.6743235147,-1100679.8500180263,-105445.71880860401,-111789.83277605817,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(CI71:CI94)","v":13725751.521355707},14552160.413606515,4.5193983251937131E-9,4.7866467532969657E-9,0,0,0,0,0,0,0,0,-133306748.36012062,-141317428.32609788,0,0,0,0,38226257.385835528,40525604.825416334,6903474.2874904647,7319818.6662704786,0,0,76027398.546610832,80586361.538157791,4021328.2316002208,4263772.2050617123,36094635.871211298,38259328.09003745,157400.60201266469,166877.42968214041,916597.99347058695,971561.5514804892,1379476.4486829415,1462447.219116936,4145226.607352213,4394528.0652945712,4557884.9611323746,4832308.2823759364,0,0,0,0,{"$f":"SUM(EA71:EA94)","v":-925067.46510582999},-980857.72708840901,0,0]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,"CT:  CDE Energia ACR",null,"CT:  CDE Energia Decreto",null,"CT: TFSEE",null,"CT: CDE Uso",null,"CT: CFURH",null,"CT: ESS/EER",null,"CT: Proinfa",null,"CT: ONS",null,"CT: Conexão T",null,{"$f":"\"CT \"&U69","v":"CT TUST_FR"},null,{"$f":"\"CT \"&W69","v":"CT TUST_RB"},null,{"$f":"\"CT \"&Y69","v":"CT TUSDG_ONS"},null,{"$f":"\"CT \"&AA69","v":"CT TUSDG_T"},null,{"$f":"\"CT \"&AC69","v":"CT TUST_CI"},null,{"$f":"\"CT \"&AE69","v":"CT TUST_ITAIPU"},null,"CT: Itaipu",null,"CT: CUSD",null,"CT: Energia",null,null,null,null,null,null,null,null,null,"CT Fin Geral",null,{"$f":"\"CT Fin \" &MID(AW69,7,100)","v":"CT Fin EnergiaRevenda"},null,{"$f":"\"CT Fin \" &MID(AY69,7,100)","v":"CT Fin perdasrb_d"},null,{"$f":"\"CT Fin \" &MID(BA69,7,100)","v":"CT Fin perdasrb_c"},null,{"$f":"\"CT Fin \" &MID(BC69,7,100)","v":"CT Fin perdasnt"},null,{"$f":"\"CT Fin \" &MID(BE69,7,100)","v":"CT Fin perdastec"},null,{"$f":"\"CT Fin \" &MID(BG69,7,100)","v":"CT Fin CCC"},null,{"$f":"\"CT Fin \" &MID(BI69,7,100)","v":"CT Fin CDE"},null,{"$f":"\"CT Fin \" &MID(BK69,7,100)","v":"CT Fin CDECOVIDTE_ou_FinCT_CDE_E"},null,{"$f":"\"CT Fin \" &MID(BM69,7,100)","v":"CT Fin CFURH"},null,{"$f":"\"CT Fin \" &MID(BO69,7,100)","v":"CT Fin ESSERR"},null,{"$f":"\"CT Fin \" &MID(BQ69,7,100)","v":"CT Fin ONS"},null,{"$f":"\"CT Fin \" &MID(BS69,7,100)","v":"CT Fin PeD"},null,{"$f":"\"CT Fin \" &MID(BU69,7,100)","v":"CT Fin proinfa"},null,{"$f":"\"CT Fin \" &MID(BW69,7,100)","v":"CT Fin TFSEE"},null,{"$f":"\"CT Fin \" &MID(BY69,7,100)","v":"CT Fin liminar"},null,{"$f":"\"CT Fin \" &MID(CA69,7,100)","v":"CT Fin Conexao_D"},null,{"$f":"\"CT Fin \" &MID(CC69,7,100)","v":"CT Fin Conexao_T"},null,{"$f":"\"CT Fin \" &MID(CE69,7,100)","v":"CT Fin CUSD"},null,{"$f":"\"CT Fin \" &MID(CG69,7,100)","v":"CT Fin TUST_CI"},null,{"$f":"\"CT Fin \" &MID(CI69,7,100)","v":"CT Fin TUST_RB"},null,{"$f":"\"CT Fin \" &MID(CK69,7,100)","v":"CT Fin TUST_FR"},null,{"$f":"\"CT Fin \" &MID(CM69,7,100)","v":"CT Fin TUST_ITAIPU"},null,{"$f":"\"CT Fin \" &MID(CO69,7,100)","v":"CT Fin itaipu"},null,{"$f":"\"CT Fin \" &MID(CQ69,7,100)","v":"CT Fin TUSDG_ONS"},null,{"$f":"\"CT Fin \" &MID(CS69,7,100)","v":"CT Fin TUSDG_T"},null,{"$f":"\"CT Fin \" &MID(CU69,7,100)","v":"CT Fin Subsidio"},null,"CT RI",null,"CT Itaipu (sem RB)",null,"CT FINCT_RI",null,"CT FinCT_ParcelaB",null,"CT _CVA_CDE",null,"CT _CVA_CDE_Energia",null,"CT _CVA_ESS/ERR",null,"CT _CVA_PROINFA",null,"CT _CVA_Energia_Revenda",null,"CT _CVA_PERDAS NA RB (sobre as perdas na D",null,"PERDAS NA RB (sobre o mercado cativo)",null,"PERDAS NÃO TÉCNICAS",null,"PERDAS TÉCNICAS",null,"CVA_EUST_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"CT FinCT_CDECOVIDTUSD",null,"CT FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Valor MW ponta","Atualizado","Valor MW fora ponta","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B71","v":"2021-04-01"},{"$f":"C$127*C71/C$95","v":{"$error":"#DIV/0!"}},null,{"$f":"E$127*E71/E$95","v":{"$error":"#DIV/0!"}},null,{"$f":"G$127*G71/G$95","v":0},null,{"$f":"I$127*I71/I$95","v":0},null,{"$f":"K$127*K71/K$95","v":{"$error":"#DIV/0!"}},null,{"$f":"M$127*M71/M$95","v":0},null,{"$f":"O$127*O71/O$95","v":0},null,{"$f":"Q$127*Q71/Q$95","v":0},null,{"$f":"S$127*S71/S$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$127*SUM(AK71,AM71,AO71,AQ71,AS71)/SUM($AK$95,$AM$95,$AO$95,$AQ$95,$AS$95)","v":0},null,{"$f":"AM$127*AM71/AM$95","v":0},null,{"$f":"AO$127*AO71/AO$95","v":0},null,{"$f":"AQ$127*AQ71/AQ$95","v":0},null,{"$f":"AS$127*AQ71/AQ$95","v":0},null,{"$f":"AU$127*AU71/AU$95","v":0},null,{"$f":"AW$127*AW71/AW$95","v":0},null,{"$f":"AY$127*AY71/AY$95","v":0},null,{"$f":"BA$127*BA71/BA$95","v":0},null,{"$f":"BC$127*BC71/BC$95","v":0},null,{"$f":"BE$127*BE71/BE$95","v":0},null,{"$f":"BG$127*BG71/BG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$127*BI71/BI$95","v":0},null,{"$f":"BK$127*BK71/BK$95","v":0},null,{"$f":"BM$127*BM71/BM$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$127*BO71/BO$95","v":0},null,{"$f":"BQ$127*BQ71/BQ$95","v":0},null,{"$f":"BS$127*BS71/BS$95","v":0},null,{"$f":"BU$127*BU71/BU$95","v":0},null,{"$f":"BW$127*BW71/BW$95","v":0},null,{"$f":"BY$127*BY71/BY$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$127*CA71/CA$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$127*CC71/CC$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$127*CE71/CE$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CG$127*CG71/CG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$127*CI71/CI$95","v":0},null,{"$f":"CK$127*CK71/CK$95","v":0},null,{"$f":"CM$127*CM71/CM$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$127*CO71/CO$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$127*CQ71/CQ$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CS$127*CS71/CS$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CU$127*CU71/CU$95","v":0}]
[null,"2021-05-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-06-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-07-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-08-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-09-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-10-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-11-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-12-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*C111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*E111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*G111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*I111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*K111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*M111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*O111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*Q111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*S111,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AK111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AW111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AY111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BA111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BC111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BK111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BW111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BY111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CA111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CC111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CK111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CM111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CO111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CQ111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DE111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DG111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DI111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DK111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DM111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DO111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DQ111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DS111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EE111,0)","v":0}]
[null,"2022-01-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*C112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*E112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*G112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*I112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*K112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*M112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*O112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*Q112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*S112,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AK112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AW112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AY112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BA112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BW112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BY112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CA112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CC112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CM112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CO112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CQ112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DE112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DG112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DI112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DK112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DM112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DO112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DQ112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DS112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EE112,0)","v":0}]
[null,"2022-02-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*C113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*E113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*G113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*I113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*K113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*M113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*O113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*Q113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*S113,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AK113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AW113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AY113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BA113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BW113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BY113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CA113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CC113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CM113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CO113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CQ113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DE113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DG113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DI113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DK113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DM113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DO113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DQ113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DS113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EE113,0)","v":0}]
[null,"2022-03-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*C114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*E114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*G114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*I114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*K114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*M114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*O114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*Q114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*S114,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AY114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BA114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BW114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BY114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CA114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CC114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CM114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CO114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CQ114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DI114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DK114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DM114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DO114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DQ114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DS114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EE114,0)","v":0}]
[null,"2022-04-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*C115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*E115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*G115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*I115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*K115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*M115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*O115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*Q115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*S115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*U115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*W115,0)","v":0},null,null,null,null,null,null,null,null,{"$f":"AG$127*AG83/AG$95","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AG115,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B115)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AI115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AS115,0)","v":0},-7162506.5962365661,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AU115,0)","v":-8047064.8152886918},-3847623.3775127274,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AW115,0)","v":-4322798.7699073777},-14520.208595404456,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AY115,0)","v":-16313.431356576504},-98037.393578312229,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BA115,0)","v":-110144.85639163932},-127819.86679416674,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BC115,0)","v":-143605.41787349642},-383689.73645766708,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BE115,0)","v":-431074.81113639817},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BG115,0)","v":0},-170479.41060573945,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BI115,0)","v":-191533.34777205272},-43125.234114140134,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BK115,0)","v":-48451.132215826132},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BM115,0)","v":0},-6907655.6205116063,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BO115,0)","v":-7760740.1477517886},-212.99843486232993,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BQ115,0)","v":-239.30340417317285},-628.37170628165256,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BS115,0)","v":-705.97461665150797},-96802.457830445186,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BU115,0)","v":-108757.40803507868},-9459.0220509298342,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BW115,0)","v":-10627.196290900745},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BY115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CA115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CC115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CE115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CG115,0)","v":0},1176431.8818782205,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CI115,0)","v":1321719.3557937236},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CK115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CM115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CO115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CQ115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CS115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CU115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CW115,0)","v":0},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CY115,0)","v":0},{"$f":"DA$127*CY83/CY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DA115,0)","v":0},{"$f":"DC$127*DA83/DA$95","v":3339774.4517124947},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DC115,0)","v":3752231.3062157561},{"$f":"DE$127*DC83/DC$95","v":638845.26645327301},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DE115,0)","v":717741.64491395175},{"$f":"DG$127*DE83/DE$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DG115,0)","v":0},{"$f":"DI$127*DG83/DG$95","v":7938007.8325846633},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DI115,0)","v":8918339.2259131279},{"$f":"DK$127*DI83/DI$95","v":374989.7202827523},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DK115,0)","v":421300.3567449167},{"$f":"DM$127*DK83/DK$95","v":3755961.1643775608},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DM115,0)","v":4219816.4186451733},{"$f":"DO$127*DM83/DM$95","v":14174.292604037497},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DO115,0)","v":15924.795288214993},{"$f":"DQ$127*DO83/DO$95","v":95701.841580704873},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DQ115,0)","v":107520.86742189812},{"$f":"DS$127*DQ83/DQ$95","v":124774.8047588668},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DS115,0)","v":140184.2955002886},{"$f":"DU$127*DS83/DS$95","v":374549.06780321809},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DU115,0)","v":420805.28438216419},{"$f":"DW$127*DU83/DU$95","v":390713.3353405348},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DW115,0)","v":438965.81335575011},{"$f":"DY$127*DW83/DW$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DY115,0)","v":0},{"$f":"EA$127*DY83/DY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EA115,0)","v":0},{"$f":"EC$127*EA83/EA$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EC115,0)","v":0},{"$f":"EE$127*EC83/EC$95","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EE115,0)","v":0}]
[null,"2022-05-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*C116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*E116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*G116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*I116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*K116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*M116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*O116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*Q116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*S116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*U116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*W116,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AG116,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B116)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AI116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AK116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AS116,0)","v":0},-6937611.9845622415,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AU116,0)","v":-7714581.607900382},-3723656.1854605325,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AW116,0)","v":-4140682.6421571542},-14083.823691305959,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AY116,0)","v":-15661.124816382537},-94766.668495459133,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BA116,0)","v":-105379.94910120252},-123170.06911451508,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BC116,0)","v":-136964.35487442647},-371267.78321309207,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BE116,0)","v":-412847.47811712534},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BG116,0)","v":0},-161786.11124302953,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BI116,0)","v":-179905.15482655031},-41686.489368153489,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BK116,0)","v":-46355.118287547768},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BM116,0)","v":0},-6677202.3039036803,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BO116,0)","v":-7425007.6540098907},-203.59096784789185,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BQ116,0)","v":-226.39189674904966},-610.3375739726979,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BS116,0)","v":-678.69160645735042},-90911.77214164492,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BU116,0)","v":-101093.32820374196},-9154.349427940846,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BW116,0)","v":-10179.579931284099},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BY116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CA116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CC116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CE116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CG116,0)","v":0},1157940.6682751174,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CI116,0)","v":1287622.8596227504},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CK116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CM116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CO116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CQ116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CS116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CU116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CY116,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DA116,0)","v":0},3275125.8404661636,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DC116,0)","v":3641919.673317364},606268.46947822836,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DE116,0)","v":674166.78743266116},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DG116,0)","v":0},7673179.8891002126,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DI116,0)","v":8532528.5672197733},352170.60361749196,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DK116,0)","v":391611.53254985774},3634947.2518085116,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DM116,0)","v":4042038.8567262054},13748.303729426261,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DO116,0)","v":15288.02869443736},92509.035220719219,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DQ116,0)","v":102869.47486634353},120235.77954942058,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DS116,0)","v":133701.44303076845},362423.04365932185,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DU116,0)","v":403012.18245054444},384552.99697890086,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DW116,0)","v":427620.55363688583},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DY116,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EA116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EC116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EE116,0)","v":0}]
[null,"2022-06-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*C117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*E117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*G117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*I117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*K117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*M117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*O117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*Q117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*S117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*U117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*W117,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AG117,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B117)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AI117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AK117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AO117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AS117,0)","v":0},-6283374.4233464245,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AU117,0)","v":-6916845.6734435819},-3348357.152460299,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AW117,0)","v":-3685928.6304960018},-12915.040788009135,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AY117,0)","v":-14217.097052973637},-85190.212361408165,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BA117,0)","v":-93778.837944519983},-112390.18950310172,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BC117,0)","v":-123721.03644079996},-338432.8357773872,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BE117,0)","v":-372552.63464807876},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BG117,0)","v":0},-147587.60018558142,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BI117,0)","v":-162466.9461053503},-37473.944565696554,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BK117,0)","v":-41251.956969652667},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BM117,0)","v":0},-6002450.9807147533,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BO117,0)","v":-6607600.3590921117},-185.37660311978584,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BQ117,0)","v":-204.06572469763279},-553.44394454222731,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BS117,0)","v":-609.24052831817039},-82750.272838780016,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BU117,0)","v":-91092.91092609374},-8396.3160266330178,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BW117,0)","v":-9242.8078081572039},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BY117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CA117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CC117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CE117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CG117,0)","v":0},1092168.9676733608,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CI117,0)","v":1202278.2170440028},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CK117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CM117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CO117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CQ117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CS117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CU117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CW117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CY117,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DA117,0)","v":0},3034270.9338917327,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DC117,0)","v":3340177.1670908951},553061.74177131057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DE117,0)","v":608819.79299280583},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DG117,0)","v":0},6897782.0431775106,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DI117,0)","v":7593196.0547242286},320554.89458219253,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DK117,0)","v":352872.2922278347},3268588.995120564,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DM117,0)","v":3598118.483145263},12607.364826718704,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DO117,0)","v":13878.402110051407},83160.719701565584,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DQ117,0)","v":91544.737829244434},109712.70979842365,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DS117,0)","v":120773.62114079429},330370.32557790453,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DU117,0)","v":363677.28598459961},362663.75128930336,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DW117,0)","v":399226.43949081359},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DY117,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EA117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EC117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EE117,0)","v":0}]
[null,"2022-07-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*C118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*E118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*G118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*I118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*K118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*M118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*O118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*Q118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*S118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*U118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*W118,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AG118,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B118)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AI118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AK118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AM118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AO118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AS118,0)","v":0},-6124132.8164948002,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AU118,0)","v":-6672499.9373206515},-3258790.3860859931,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AW118,0)","v":-3550589.0055704988},-12578.039501268197,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AY118,0)","v":-13704.302355719488},-82915.222949307936,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BA118,0)","v":-90339.618115735677},-109133.87594547868,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BC118,0)","v":-118905.94182484686},-328969.89031477168,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BE118,0)","v":-358426.51331687678},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BG118,0)","v":0},-146394.95694022521,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BI118,0)","v":-159503.45465675314},-36473.20956629407,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BK118,0)","v":-39739.093817412278},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BM118,0)","v":0},-5842156.5988925239,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BO118,0)","v":-6365275.0043130768},-180.82233587193565,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BQ118,0)","v":-197.01353006616145},-537.50870441352447,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BS118,0)","v":-585.63831059453184},-83211.369026644214,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BU118,0)","v":-90662.28170610423},-8162.7264828563239,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BW118,0)","v":-8893.6333644701062},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BY118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CA118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CC118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CE118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CG118,0)","v":0},1070236.2052045949,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CI118,0)","v":1166067.2990160997},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CK118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CM118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CO118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CQ118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CS118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CU118,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CW118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CY118,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DA118,0)","v":0},2956045.0529680285,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DC118,0)","v":3220735.2488373225},548592.49537283776,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DE118,0)","v":597714.56640043098},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DG118,0)","v":0},6713578.0051756958,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DI118,0)","v":7314725.2290278878},322341.07165234012,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DK118,0)","v":351204.13695194019},3181155.984372451,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DM118,0)","v":3466003.0640030154},12278.391946279837,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DO118,0)","v":13377.823758375402},80939.927528621105,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DQ118,0)","v":88187.450785983616},106533.97163684851,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DS118,0)","v":116073.23687604992},321132.81655715883,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DU118,0)","v":349887.69227504649},355371.72088310274,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DW118,0)","v":387192.41668491799},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DY118,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EA118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EC118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EE118,0)","v":0}]
[null,"2022-08-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*C119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*E119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*G119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*I119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*K119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*M119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*O119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*Q119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*S119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*U119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*W119,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AG119,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B119)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AI119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AK119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AM119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AO119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AS119,0)","v":0},-6170855.7037251778,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AU119,0)","v":-6645694.3094312325},-3290120.1264013583,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AW119,0)","v":-3543290.2098442018},-12636.607395785883,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AY119,0)","v":-13608.976435795608},-83705.375755151254,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BA119,0)","v":-90146.385855206507},-109981.98145638419,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BC119,0)","v":-118444.93914570638},-330614.46798698435,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BE119,0)","v":-356054.7830004142},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BG119,0)","v":0},-146786.33064288809,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BI119,0)","v":-158081.33087066867},-36820.786378510304,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BK119,0)","v":-39654.093735611161},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BM119,0)","v":0},-5897830.2890134929,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BO119,0)","v":-6351659.9757837588},-182.30667371164782,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BQ119,0)","v":-196.33491402585415},-541.12108745641058,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BS119,0)","v":-582.75958866635392},-83275.798283502401,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BU119,0)","v":-89683.753005588384},-8218.8971130918544,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BW119,0)","v":-8851.329604304723},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BY119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CA119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CC119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CE119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CG119,0)","v":0},1075020.1437136424,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CI119,0)","v":1157741.4210623831},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CK119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CM119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CO119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CQ119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CS119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CU119,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CW119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CY119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DA119,0)","v":0},2967059.1298217182,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DC119,0)","v":3195370.1271768282},550059.10788910661,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DE119,0)","v":592385.3771111056},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DG119,0)","v":0},6777556.0336889923,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DI119,0)","v":7299079.3704263549},322590.655284293,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DK119,0)","v":347413.54927556339},3211739.3539928491,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DM119,0)","v":3458878.1480211383},12335.564573562808,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DO119,0)","v":13284.768794813941},81711.256466379593,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DQ119,0)","v":87998.821911729945},107361.8726681378,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DS119,0)","v":115623.21669745202},322738.21533520304,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DU119,0)","v":347572.46386337985},356960.59884250286,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DW119,0)","v":384428.21130734315},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DY119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EA119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EC119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EE119,0)","v":0}]
[null,"2022-09-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*C120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*E120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*G120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*I120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*K120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*M120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*O120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*Q120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*S120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*U120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*W120,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AG120,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B120)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AI120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AK120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AM120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AO120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AS120,0)","v":0},-6424834.5345427236,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AU120,0)","v":-6845830.3653320186},-3429152.775167543,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AW120,0)","v":-3653852.5730725834},-13079.425099629594,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AY120,0)","v":-13936.471830788223},-87301.17705337255,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BA120,0)","v":-93021.702829540853},-114391.78643793185,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BC120,0)","v":-121887.46043669208},-343048.72253205621,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BE120,0)","v":-365527.44648472971},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BG120,0)","v":0},-152669.93329158452,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BI120,0)","v":-162673.8337900448},-38402.52745866101,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BK120,0)","v":-40918.904162986262},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BM120,0)","v":0},-6151188.279687332,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BO120,0)","v":-6554253.0755548961},-188.79848002123074,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BQ120,0)","v":-201.16975161133266},-564.05574472419676,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BS120,0)","v":-601.01624784453725},-86437.540112200251,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BU120,0)","v":-92101.474928773503},-8533.4893568004718,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BW120,0)","v":-9092.6576002754791},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BY120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CA120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CC120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CE120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CG120,0)","v":0},1107620.3619410435,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CI120,0)","v":1180198.6597894095},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CK120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CM120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CO120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CQ120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CS120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CU120,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CW120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CY120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DA120,0)","v":0},3074920.2237965907,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DC120,0)","v":3276408.4624847774},572107.00029122585,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DE120,0)","v":609595.07264437922},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DG120,0)","v":0},7068705.1333118677,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DI120,0)","v":7531891.4417223744},334838.49186325993,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DK120,0)","v":356779.22952806903},3347459.8177987169,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DM120,0)","v":3566806.5759838684},12767.832998860456,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DO120,0)","v":13604.462243058852},85221.394727278777,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DQ120,0)","v":90805.63999948588},111666.62254307975,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DS120,0)","v":118983.72655193877},334876.24772481428,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DU120,0)","v":356819.45939268393},367796.58622058755,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DW120,0)","v":391896.94686721754},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DY120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EA120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EC120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EE120,0)","v":0}]
[null,"2022-10-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*C121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*E121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*G121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*I121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*K121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*M121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*O121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*Q121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*S121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*U121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*W121,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AG121,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B121)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AI121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AK121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AM121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AO121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AS121,0)","v":0},-6684926.3060600255,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AU121,0)","v":-7050997.1697577583},-3597799.6679289024,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AW121,0)","v":-3794817.491544432},-13385.093153070104,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AY121,0)","v":-14118.069462289417},-91735.063415437704,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BA121,0)","v":-96758.534484283024},-117840.6150133207,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BC121,0)","v":-124293.64287654377},-351864.70758730546,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BE121,0)","v":-371133.04526433686},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BG121,0)","v":0},-158092.88269196838,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BI121,0)","v":-166750.1506201204},-40352.930059346429,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BK121,0)","v":-42562.682460979937},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BM121,0)","v":0},-6463597.2384706326,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BO121,0)","v":-6817547.9800870763},-194.04196233921482,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BQ121,0)","v":-204.66782498825049},-582.82316893221048,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BS121,0)","v":-614.73894048539171},-89666.791862292754,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BU121,0)","v":-94577.003050750922},-8769.8355814354582,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BW121,0)","v":-9250.0774178896463},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BY121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CA121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CC121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CE121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CG121,0)","v":0},1126574.4004939077,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CI121,0)","v":1188266.3391821033},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CK121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CM121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CO121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CQ121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CS121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CU121,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CW121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CY121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DA121,0)","v":0},3124351.5766437473,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DC121,0)","v":3295443.0782988262},592428.66577763972,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DE121,0)","v":624870.44051551796},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DG121,0)","v":0},7427713.297301352,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DI121,0)","v":7834459.6543370821},347347.84583659517,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DK121,0)","v":366368.83725929516},3512089.0232991059,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DM121,0)","v":3704413.2768928874},13066.219099907488,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DO121,0)","v":13781.733660902859},89549.652290248981,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DQ121,0)","v":94453.4488404078},115033.289423072,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DS121,0)","v":121332.58633153923},343482.20892329718,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DU121,0)","v":362291.515582575},374089.16341184004,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DW121,0)","v":394574.52658270887},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DY121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EA121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EC121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EE121,0)","v":0}]
[null,"2022-11-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*C122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*E122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*G122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*I122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*K122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*M122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*O122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*Q122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*S122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*U122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*W122,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AG122,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B122)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AI122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AK122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AM122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AO122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AS122,0)","v":0},-6861110.0898528229,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AU122,0)","v":-7163710.6253588879},-3687939.4642058173,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AW122,0)","v":-3850591.3444654113},-13801.299012290097,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AY122,0)","v":-14409.987754651889},-94002.913233232655,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BA122,0)","v":-98148.792181535115},-121609.92394583253,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BC122,0)","v":-126973.37499485223},-363537.75065574766,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BE122,0)","v":-379571.1208515988},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BG122,0)","v":0},-163750.32827058164,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BI122,0)","v":-170972.32826403095},-41350.524454284969,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BK122,0)","v":-43174.236751487253},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BM122,0)","v":0},-6623388.5687843412,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BO122,0)","v":-6915504.6989048952},-200.59134576357084,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BQ122,0)","v":-209.43817198425913},-599.45758818009006,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BS122,0)","v":-625.89590279986919},-93420.937920148237,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BU122,0)","v":-97541.149587342486},-9032.8124064483291,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BW122,0)","v":-9431.1931109584548},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BY122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CA122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CC122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CE122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CG122,0)","v":0},1148943.1108297936,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CI122,0)","v":1199615.7856666665},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CK122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CM122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CO122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CQ122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CS122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CU122,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CW122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CY122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DA122,0)","v":0},3205440.0024353662,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DC122,0)","v":3346811.8575093769},613629.06948194769,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DE122,0)","v":640692.39926322352},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DG122,0)","v":0},7611339.2481728466,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DI122,0)","v":7947027.6866693702},361890.51563741319,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DK122,0)","v":377851.23662750539},3600081.4126165453,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DM122,0)","v":3758858.4252364621},13472.509656502261,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DO122,0)","v":14066.697562435669},91763.474955965357,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DQ122,0)","v":95810.586326855511},118712.80183319982,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DS122,0)","v":123948.47899559939},354877.16423296108,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DU122,0)","v":370528.57027796615},381531.11856699915,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DW122,0)","v":398358.06337310979},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DY122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EA122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EC122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EE122,0)","v":0}]
[null,"2022-12-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*C123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*E123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*G123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*I123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*K123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*M123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*O123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*Q123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*S123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*U123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*W123,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AG123,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B123)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AI123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AK123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AM123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AO123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AS123,0)","v":0},-7312113.3747909237,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AU123,0)","v":-7549796.8597894162},-3927010.6910255714,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AW123,0)","v":-4054659.9134633983},-14719.541206846578,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AY123,0)","v":-15198.006415507574},-99993.7402781813,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BA123,0)","v":-103244.08110977868},-128958.81412487848,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BC123,0)","v":-133150.67751531044},-389321.85341865389,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BE123,0)","v":-401976.93275941478},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BG123,0)","v":0},-170810.2588424451,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BI123,0)","v":-176362.52198638572},-43985.802784530984,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BK123,0)","v":-45415.580792668428},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BM123,0)","v":0},-7045498.6290186085,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BO123,0)","v":-7274515.6835777666},-210.08927730472831,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BQ123,0)","v":-216.91832234699427},-643.84359036245689,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BS123,0)","v":-664.7720115325767},-96526.516148011186,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BU123,0)","v":-99664.153323047271},-9586.3952793780172,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BW123,0)","v":-9898.0053053427491},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BY123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CA123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CC123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CE123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CG123,0)","v":0},1213045.1995034527,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CI123,0)","v":1252475.7711727433},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CK123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CM123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CO123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CQ123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CS123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CU123,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CW123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CY123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DA123,0)","v":0},3440076.3816761407,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DC123,0)","v":3551897.5886443886},640085.06913198181,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DE123,0)","v":660891.31790423102},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DG123,0)","v":0},8096411.6299520992,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DI123,0)","v":8359589.0772307198},373920.78777184873,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DK123,0)","v":386075.24865006725},3833457.2281142548,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DM123,0)","v":3958065.4537897641},14368.876500098177,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DO123,0)","v":14835.943197098608},97611.582090056938,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DQ123,0)","v":100784.48981429535},125886.61886401735,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DS123,0)","v":129978.61918630888},380047.01042991399,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DU123,0)","v":392400.60688995564},402863.09128088522,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DW123,0)","v":415958.3345580239},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DY123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EA123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EC123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EE123,0)","v":0}]
[null,"2023-01-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*C124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*E124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*G124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*I124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*K124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*M124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*O124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*Q124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*S124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*U124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*W124,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AG124,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B124)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AI124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AK124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AM124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AO124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AS124,0)","v":0},-7420283.1841824036,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AU124,0)","v":-7576376.229927008},-4000572.2903023493,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AW124,0)","v":-4084728.3121164371},-14843.511371084251,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AY124,0)","v":-15155.759413638236},-101909.51560985082,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BA124,0)","v":-104053.28375010296},-130756.85310903967,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BC124,0)","v":-133507.45371917242},-393165.7438909366,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BE124,0)","v":-401436.3768200411},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BG124,0)","v":0},-171607.95765042823,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BI124,0)","v":-175217.90192327849},-44828.52469576132,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BK124,0)","v":-45771.53735205924},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BM124,0)","v":0},-7180483.0033927988,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BO124,0)","v":-7331531.6135464078},-213.53546883714202,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BQ124,0)","v":-218.02740005835784},-651.73273742113884,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BS124,0)","v":-665.44258453484349},-97060.56309457001,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BU124,0)","v":-99102.328690176073},-9697.035521754613,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BW124,0)","v":-9901.0223200631845},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BY124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CA124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CC124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CE124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CG124,0)","v":0},1220527.9584490722,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CI124,0)","v":1246202.9794316781},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CK124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CM124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CO124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CQ124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CS124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CU124,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CW124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CY124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DA124,0)","v":0},3460327.5840407484,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DC124,0)","v":3533119.0204940601},643074.3222372384,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DE124,0)","v":656602.03096567804},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DG124,0)","v":0},8251530.3967124401,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DI124,0)","v":8425109.5553114861},375989.5587472578,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DK124,0)","v":383898.87351817323},3905266.3640312157,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DM124,0)","v":3987417.5307825096},14489.893314046121,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DO124,0)","v":14794.702648644725},99481.717765881593,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DQ124,0)","v":101574.4147609347},127641.82303395141,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DS124,0)","v":130326.89588457182},383799.32761833665,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DU124,0)","v":391872.92865426239},405340.65737786243,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DW124,0)","v":413867.40173569281},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DY124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EA124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EC124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EE124,0)","v":0}]
[null,"2023-02-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*C125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*E125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*G125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*I125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*K125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*M125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*O125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*Q125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*S125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*U125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*W125,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AG125,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B125)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AI125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AK125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AM125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AO125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AS125,0)","v":0},-6983131.3431029385,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AU125,0)","v":-7065160.3151453407},-3745350.5809850912,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AW125,0)","v":-3789346.2103097579},-14156.91847159841,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AY125,0)","v":-14323.215998088481},-95373.326116694923,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BA125,0)","v":-96493.651013539973},-124018.72147021502,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BC125,0)","v":-125475.53614781126},-373542.67956580489,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BE125,0)","v":-377930.58529365732},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BG125,0)","v":0},-161761.62401104794,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BI125,0)","v":-163661.79444771621},-41953.349297696856,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BK125,0)","v":-42446.164046201462},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BM125,0)","v":0},-6719947.0339918854,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BO125,0)","v":-6798884.4505023416},-203.47844211974066,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BQ125,0)","v":-205.86864883643906},-614.90943299746232,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BS125,0)","v":-622.13260927894191},-91400.59654664238,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BU125,0)","v":-92474.254854127677},-9221.6066689528143,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BW125,0)","v":-9329.9304106193194},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BY125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CA125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CC125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CE125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CG125,0)","v":0},1177808.5183746975,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CI125,0)","v":1191643.9193256598},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CK125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CM125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CO125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CQ125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CS125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CU125,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CW125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CY125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DA125,0)","v":0},3309517.5570249534,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DC125,0)","v":3348393.5726432432},606176.70735760464,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DE125,0)","v":613297.30265182082},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DG125,0)","v":0},7722300.4621111741,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DI125,0)","v":7813012.2556585185},354064.19321227784,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DK125,0)","v":358223.29038219014},3656124.8201617664,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DM125,0)","v":3699072.3383912197},13819.657167421683,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DO125,0)","v":13981.992975775289},93101.240393073924,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DQ125,0)","v":94194.875707961604},121064.21439798105,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DS125,0)","v":122486.32327296243},364643.74498984043,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DU125,0)","v":368927.11731860967},391130.7104537402,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DW125,0)","v":395725.21806591953},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DY125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EA125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EC125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EE125,0)","v":0}]
[null,"2023-03-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*C126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*E126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*G126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*I126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*K126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*M126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*O126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*Q126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*S126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*U126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*W126,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AG126,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B126)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AI126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AK126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AM126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AO126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AS126,0)","v":0},-6983131.3431029385,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AU126,0)","v":-6983131.3431029385},-3745350.5809850912,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AW126,0)","v":-3745350.5809850912},-14156.91847159841,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AY126,0)","v":-14156.91847159841},-95373.326116694923,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BA126,0)","v":-95373.326116694923},-124018.72147021502,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BC126,0)","v":-124018.72147021502},-373542.67956580489,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BE126,0)","v":-373542.67956580489},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BG126,0)","v":0},-161761.62401104794,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BI126,0)","v":-161761.62401104794},-41953.349297696856,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BK126,0)","v":-41953.349297696856},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BM126,0)","v":0},-6719947.0339918854,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BO126,0)","v":-6719947.0339918854},-203.47844211974066,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BQ126,0)","v":-203.47844211974066},-614.90943299746232,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BS126,0)","v":-614.90943299746232},-91400.59654664238,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BU126,0)","v":-91400.59654664238},-9221.6066689528143,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BW126,0)","v":-9221.6066689528143},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BY126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CA126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CC126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CE126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CG126,0)","v":0},1177808.5183746975,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CI126,0)","v":1177808.5183746975},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CK126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CM126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CO126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CQ126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CS126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CU126,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CW126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CY126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DA126,0)","v":0},3309517.5570249534,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DC126,0)","v":3309517.5570249534},606176.70735760464,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DE126,0)","v":606176.70735760464},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DG126,0)","v":0},7722300.4621111741,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DI126,0)","v":7722300.4621111741},354064.19321227784,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DK126,0)","v":354064.19321227784},3656124.8201617664,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DM126,0)","v":3656124.8201617664},13819.657167421683,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DO126,0)","v":13819.657167421683},93101.240393073924,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DQ126,0)","v":93101.240393073924},121064.21439798105,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DS126,0)","v":121064.21439798105},364643.74498984043,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DU126,0)","v":364643.74498984043},391130.7104537402,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DW126,0)","v":391130.7104537402},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DY126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EA126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EC126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EE126,0)","v":0}]
[null,"xxx",{"$f":"'Neutralidade-Escassez'!C4","v":0},{"$f":"SUM(D111:D126)","v":0},{"$f":"'Neutralidade-Escassez'!C5","v":0},{"$f":"SUM(F111:F126)","v":0},{"$f":"'Neutralidade-Escassez'!C6","v":0},{"$f":"SUM(H111:H126)","v":0},{"$f":"'Neutralidade-Escassez'!C7","v":0},{"$f":"SUM(J111:J126)","v":0},{"$f":"'Neutralidade-Escassez'!C8","v":0},{"$f":"SUM(L111:L126)","v":0},{"$f":"'Neutralidade-Escassez'!C9","v":0},{"$f":"SUM(N111:N126)","v":0},{"$f":"'Neutralidade-Escassez'!C10","v":0},{"$f":"SUM(P111:P126)","v":0},{"$f":"C11","v":0},{"$f":"SUM(R111:R126)","v":0},{"$f":"C19","v":0},{"$f":"SUM(T111:T126)","v":0},{"$f":"IFERROR(SUM(U103:U126),0)","v":0},{"$f":"SUM(V103:V126)","v":0},{"$f":"IFERROR(SUM(W103:W126),0)","v":0},{"$f":"SUM(X103:X126)","v":0},null,null,null,null,null,null,null,null,{"$f":"C20","v":0},{"$f":"SUM(AH115:AH126)","v":0},{"$f":"SUM(AI115:AI126)","v":0},{"$f":"SUM(AJ115:AJ126)","v":0},{"$f":"C22","v":0},{"$f":"SUM(AL111:AL126)","v":0},null,{"$f":"SUM(AN111:AN126)","v":0},null,{"$f":"SUM(AP111:AP126)","v":0},null,{"$f":"SUM(AR111:AR126)","v":0},null,{"$f":"SUM(AT111:AT126)","v":0},{"$f":"C29","v":-81348011.699999988},{"$f":"SUM(AV111:AV126)","v":-86231689.2517979},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$30)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-43601723.278521277},{"$f":"SUM(AX111:AX126)","v":-46216635.683932349},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$31)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-164876.42675789108},{"$f":"SUM(AZ111:AZ126)","v":-174803.36136401002},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$32)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-1110303.9349631036},{"$f":"SUM(BB111:BB126)","v":-1176883.0188937795},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$33)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-1444091.4183850798},{"$f":"SUM(BD111:BD126)","v":-1530948.5573198735},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$34)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-4340998.8509662123},{"$f":"SUM(BF111:BF126)","v":-4602074.4072584771},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$35)","v":0},{"$f":"SUM(BH111:BH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$36)","v":-1913489.0183865675},{"$f":"SUM(BJ111:BJ126)","v":-2028890.3892739995},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$57)","v":-488406.67204077297},{"$f":"SUM(BL111:BL126)","v":-517693.84989012935},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$38)","v":0},{"$f":"SUM(BN111:BN126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$39)","v":-78231345.580373541},{"$f":"SUM(BP111:BP126)","v":-82922467.677115902},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$40)","v":-2379.1084339189588},{"$f":"SUM(BR111:BR126)","v":-2522.6780316572449},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$41)","v":-7142.5147122815297},{"$f":"SUM(BT111:BT126)","v":-7571.2123801615371},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$42)","v":-1082865.212351524},{"$f":"SUM(BV111:BV126)","v":-1148150.6428574675},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$43)","v":-107454.0925851744},{"$f":"SUM(BX111:BX126)","v":-113919.03983321853},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$55,TabFinanNeutralidade[Grupo Tarifa],\"ENCARGO\")","v":0},{"$f":"SUM(BZ111:BZ126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$45)","v":0},{"$f":"SUM(CB111:CB126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$46)","v":0},{"$f":"SUM(CD111:CD126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$47)","v":0},{"$f":"SUM(CF111:CF126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B48)","v":0},{"$f":"SUM(CH111:CH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B49)","v":13744125.934711602},{"$f":"SUM(CJ111:CJ126)","v":14571641.125481918},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$50)","v":0},{"$f":"SUM(CL111:CL126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$51)","v":0},{"$f":"SUM(CN111:CN126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$52)","v":0},{"$f":"SUM(CP111:CP126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$53)","v":0},{"$f":"SUM(CR111:CR126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B54)","v":0},{"$f":"SUM(CT111:CT126)","v":0},{"$f":"SUM($C$55:$C$56)","v":0},{"$f":"SUM(CV111:CV126)","v":0},{"$f":"SUM(CW103:CW126)","v":0},{"$f":"SUM(CX111:CX126)","v":0},{"$f":"SUM(CY103:CY126)","v":0},{"$f":"SUM(CZ111:CZ126)","v":0},{"$f":"VLOOKUP(\"Receita Irrecuperável\",TabFinanNeutralidade[#Data],3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DB111:DB126)","v":0},{"$f":"VLOOKUP(\"Parcela B\",TabFinanNeutralidade[#Data],3,FALSE)","v":38496426.29150264},{"$f":"SUM(DD111:DD126)","v":40812024.659737796},{"$f":"VLOOKUP(\"CDE\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":7170504.6226000004},{"$f":"SUM(DF111:DF126)","v":7602953.4401534116},{"$f":"VLOOKUP(\"CDE ENERGIA\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DH111:DH126)","v":0},{"$f":"VLOOKUP(\"ESS/ERR\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":89900404.433400005},{"$f":"SUM(DJ111:DJ126)","v":95291258.580352098},{"$f":"VLOOKUP(\"Proinfa\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":4194762.5317000002},{"$f":"SUM(DL111:DL126)","v":4447662.776927691},{"$f":"VLOOKUP(\"ENERGIA REQUERIDA SEM PERDAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":42562996.235855304},{"$f":"SUM(DN111:DN126)","v":45115613.391779274},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre as perdas na D)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":160948.56358428299},{"$f":"SUM(DP111:DP126)","v":170639.00810123078},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre o mercado cativo)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":1083853.08311357},{"$f":"SUM(DR111:DR126)","v":1148846.0486582143},{"$f":"VLOOKUP(\"PERDAS NÃO TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":1409688.7229049799},{"$f":"SUM(DT111:DT126)","v":1494476.6578662549},{"$f":"VLOOKUP(\"PERDAS TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":4237582.9178418098},{"$f":"SUM(DV111:DV126)","v":4492438.8520616274},{"$f":"VLOOKUP(\"EUST - RB\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":4564144.4410999995},{"$f":"SUM(DX111:DX126)","v":4838944.6361121237},{"$f":"VLOOKUP(\"TRANSPORTE ITAIPU\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DZ111:DZ126)","v":0},{"$f":"VLOOKUP(\"CFURH\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(EB111:EB126)","v":0},{"$f":"C58","v":0},{"$f":"SUM(ED111:ED126)","v":0},{"$f":"C59","v":0},{"$f":"SUM(EF111:EF126)","v":0}]

{"sheet":"Neutralidade-COVID","index":28,"n_rows":127,"n_cols":136,"rows_kept":127,"cut":false,"hidden":false,"merged":[[50,98,50,99]]}
[]
[null,"Neutralidade"]
[null,"Encargo","CT - Bruto","Faturamento - Bruto","Neutralidade\n(valores atualizados)"]
[null,"CDE Energia: Conta ACR",null,null,null,null,"Dados de Rede Básica"]
[null,"CDE Energia: Decreto",null,null,null,null,"RB  - Nodal"]
[null,"TFSEE",null,null,null,null,"RB - FR"]
[null,"CDE",null,null,null,null,"TUST Itaipu"]
[null,"CFURH",null,null,null,null,"TUSDg Exp"]
[null,"ESS/ERR",null,null,null,null,"TUSDgONS"]
[null,"PROINFA",null,null,null,null,"CT Ponta"]
[null,"ONS",null,null,null,null,"CT Fora Ponta"]
[null,"TRANSPORTE"]
[null,"Rede Básica",null,null,null,null,"Dados de Energia"]
[null,"RB  - Nodal",null,null,null,null,"% Não Técnica (s/ Baixa Tensão)"]
[null,"RB - FR",null,null,null,null,"% Técnica (s/ merc. injetado)"]
[null,"TUST Itaipu",null,null,null,null,"% Rede Básica (s/ merc. Injetado)"]
[null,"TUSDg T",null,null,null,null,"Perda Não Técnica"]
[null,"TUSDgONS",null,null,null,null,"Perda Técnica"]
[null,"Conexão T",null,null,null,null,"Perda Rede Básica sobre Dist."]
[null,"TRANSPORTE ITAIPU",null,null,null,null,"Perda Rede Básica sobre mercado Cat."]
[null,"EUSD",null,null,null,null,"Energia de Revenda"]
[null,"ENERGIA",null,null,null,null,"Energia Req. "]
[null,"Perda Não Técnica",null,null,null,null,"Cobertura Tarifária Energia"]
[null,"Perda Técnica"]
[null,"Perda Rede Básica sobre Dist."]
[null,"Perda Rede Básica sobre mercado Cat."]
[null,"Energia de Revenda"]
[null,"Receitas irrecuperáveis"]
[null,"Financeiros de Parcela A/COVID",{"$f":"SUM(C30:C59)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(D30:D59)","v":-118834021.01778676},{"$f":"SUM(E30:E59)","v":-19126635.03499411},null,"reservado para energia",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G29)","v":0}]
[null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B30)+I30","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C30,0)","v":0},{"$f":"IFERROR((C30*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D30*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":0},null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G30)","v":0},{"$f":"$H$29*$H30/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B31)+I31","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G31)","v":0},{"$f":"$H$29*$H31/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B32)+I32","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G32)","v":0},{"$f":"$H$29*$H32/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B33)+I33","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G33)","v":0},{"$f":"$H$29*$H33/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B34)+I34","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G34)","v":0},{"$f":"$H$29*$H34/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"CCC",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B35)","v":0},0,0]
[null,"CDE",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B36)","v":0},0,0,null,"Neutralidade/CVA COVID","CT - Bruto","Faturamento - Bruto","Neutralidade (valores atualizados)"]
[null,"CDE Energia",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B37)","v":0},null,null,null,"Parcela B",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Grupo Tarifa],G37)","v":0},{"$f":"IFERROR((OFFSET($DA$95,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37)))*H37,0)","v":0},{"$f":"IFERROR((H37*(OFFSET($DD$127,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37))))-I37*(OFFSET($DB$95,0,2*(ROW()-37))/OFFSET($DA$95,0,2*(ROW()-37))),0)","v":0}]
[null,"CFURH",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B38)","v":0},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C38,0)","v":0},{"$f":"IFERROR((C38*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D38*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":0},null,"CDE",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G38)","v":0},0,0]
[null,"ESS/ERR",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B39)","v":0},0,0,null,"CDE Energia",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G39)","v":0},0,0]
[null,"ONS",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B40)","v":0},0,0,null,"ESS/ERR",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G40)","v":0},0,0]
[null,"P&D",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B41)","v":0},0,0,null,"PROINFA",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G41)","v":0},0,0]
[null,"PROINFA",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B42)","v":0},0,0,null,"ENERGIA REQUERIDA SEM PERDAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G42)","v":0},0,0]
[null,"TFSEE",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B43)","v":0},0,0,null,"PERDAS NA RB (sobre as perdas na D)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G43)","v":0},0,0]
[null,"Liminar",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B55,TabFinanCovid[Grupo Tarifa],\"ENCARGO\")","v":0},0,0,null,"PERDAS NA RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G44)","v":0},0,0]
[null,"CONEXÃO D",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B45)","v":0},0,0,null,"PERDAS NÃO TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G45)","v":0},0,0]
[null,"CONEXÃO T",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B46)","v":0},0,0,null,"PERDAS TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G46)","v":0},0,0]
[null,"EUSD",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B47)","v":0},0,0,null,"EUST - RB",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G47)","v":0},0,0]
[null,"EUST - CI",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B48)","v":0},0,0,null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G48)","v":0},0,0]
[null,"EUST - RB",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B49)","v":0},0,0,null,"CFURH",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G49)","v":0},0,0]
[null,"EUST - FR",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B50)","v":0},0,0]
[null,"EUST - ITAIPU",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B51)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Faturamento com mercado evento 0 (RTA 2022)"]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B52)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-04-01",-5355737.18]
[null,"TUSDg ONS (A2)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B53)","v":0},0,{"$f":"IFERROR((C53*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D53*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",-5206549.2300000004]
[null,"TUSDg T (A2)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B54)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-06-01",-4760334.18]
[null,"Pis_Cofins",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Créditos de Pis/Cofins\")","v":-136976073.13406101},{"$f":"IFERROR($CU$95/$CU$127*$C$55,0)","v":-118834021.01778676},{"$f":"IFERROR($C$55*($CV$127/$CU$127)-$D$55*($CV$95/$CU$95),0)","v":-19126635.03499411},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-07-01",-8003407.8399999999]
[null,"Não se aplica",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Grupo Tarifa],\"Não se aplica\")-SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Créditos de Pis/Cofins\")","v":0},{"$f":"IFERROR($CU$95/$CU$127*$C$56,0)","v":0},{"$f":"IFERROR($C$56*($CV$127/$CU$127)-$D$56*($CV$95/$CU$95),0)","v":0}]
[null,"CDE COVID TE",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B57)","v":0},{"$f":"IFERROR(BK95*C57,0)","v":0},{"$f":"IFERROR(C57*BL127/BK95-D57*BL95/BK127,0)","v":0}]
[null,"CDE Covid TUSD",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B58)","v":0},{"$f":"IFERROR(EA95*C58,0)","v":0},{"$f":"IFERROR(C58*ED127/EA95-D58*EB95/EC127,0)","v":0}]
[null,"CDE Elet",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B59)","v":0},{"$f":"IFERROR(EC95*C59,0)","v":0},{"$f":"IFERROR(C59*EF127/EC95-D59*ED95/EE127,0)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* caso haja postergação, o montante será aumentado"]
[null,null,"cDE_E_ACR",null,"CDE_E_Dec",null,"TFSEE",null,"CDE",null,"CFURH",null,"ESSERR",null,"PROINFA",null,"ONS",null,"Conexao_T",null,"TUST_FR",null,"TUST_RB",null,"TUSDG_ONS",null,"TUSDG_T",null,"TUST_CI",null,"TUST_ITAIPU",null,"Itaipu",null,"CUSD",null,"EnergiaRevenda",null,"perdasnt",null,"perdasrb_d",null,"perdasrb_c",null,"perdastec",null,"FinCT_Geral",null,"FinCT_EnergiaRevenda",null,"FINCT_perdasrb_d",null,"FINCT_perdasrb_c",null,"FinCT_perdasnt",null,"FinCT_perdastec",null,"FinCT_CCC",null,"FinCT_CDE",null,"FinCT_CDECOVIDTE_ou_FinCT_CDE_E",null,"FinCT_CFURH",null,"FinCT_ESSERR",null,"FinCT_ONS",null,"FINCT_PeD",null,"FINCT_proinfa",null,"FinCT_TFSEE",null,"FinCT_liminar",null,"FinCT_Conexao_D",null,"FinCT_Conexao_T",null,"FinCT_CUSD",null,"FINCT_TUST_CI",null,"finCT_TUST_RB",null,"finCT_TUST_FR",null,"FinCT_TUST_ITAIPU",null,"finCT_itaipu",null,"FINCT_TUSDG_ONS",null,"FINCT_TUSDG_T",null,"FinCT_Subsidio",null,"RI",null,"FINCT_RI",null,"FinCT_ParcelaB",null,"CVA_CDE",null,"CVA_CDE_E",null,"CVA_ESSERR",null,"CVA_PROINFA",null,"CVA_EnergiaRevenda",null,"CVA_perdasrb_d",null,"CVA_perdasrb_c",null,"CVA_perdasnt",null,"CVA_perdastec",null,"CVA_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"FinCT_CDECOVIDTUSD",null,"FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B72),MONTH(B72)-1,1)","v":"2021-04-01"},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*C71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*E71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*G71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*I71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*K71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*M71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*O71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Q71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*S71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*U71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*W71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Y71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AA71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CE71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EC71,0)","v":0}]
[null,"2021-05-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*C72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*E72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*G72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*I72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*K72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*M72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*O72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Q72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*S72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*U72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*W72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Y72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AA72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CE72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EC72,0)","v":0}]
[null,"2021-06-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*C73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*E73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*G73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*I73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*K73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*M73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*O73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Q73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*S73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*U73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*W73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Y73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AA73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CE73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EC73,0)","v":0}]
[null,"2021-07-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*C74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*E74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*G74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*I74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*K74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*M74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*O74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Q74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*S74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*U74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*W74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Y74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AA74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CE74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EC74,0)","v":0}]
[null,"2021-08-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*C75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*E75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*G75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*I75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*K75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*M75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*O75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Q75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*S75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*U75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*W75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Y75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AA75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CE75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EC75,0)","v":0}]
[null,"2021-09-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*C76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*E76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*G76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*I76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*K76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*M76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*O76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Q76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*S76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*U76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*W76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Y76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AA76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CE76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EC76,0)","v":0}]
[null,"2021-10-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*G77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*I77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*K77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*M77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*O77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Q77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*S77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*U77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*W77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Y77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AA77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CE77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EC77,0)","v":0}]
[null,"2021-11-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*G78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*I78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*K78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*M78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*O78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Q78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*S78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*U78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*W78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Y78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AA78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CE78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EC78,0)","v":0}]
[null,"2021-12-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*G79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*I79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*K79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*M79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*O79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Q79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*S79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*U79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*W79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Y79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AA79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CE79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EC79,0)","v":0}]
[null,"2022-01-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*G80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*I80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*K80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*M80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*O80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Q80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*S80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*U80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*W80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Y80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AA80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CE80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EC80,0)","v":0}]
[null,"2022-02-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*G81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*I81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*K81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*M81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*O81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Q81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*S81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*U81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*W81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Y81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AA81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CE81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EC81,0)","v":0}]
[null,"2022-03-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*G82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*I82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*K82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*M82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*O82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Q82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*S82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*U82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*W82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Y82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AA82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CE82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EC82,0)","v":0}]
[null,"2022-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":246566.07459785309},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*G83,0)","v":277016.59424408269},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":7040056.6588349501},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*I83,0)","v":7909492.5045816284},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*K83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3346292.0902900342},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*M83,0)","v":3759553.8628335251},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3066827.9430283899},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*O83,0)","v":3445576.3360630129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":6327.308594672324},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Q83,0)","v":7108.7211835050321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1196826.9959668356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*S83,0)","v":1344633.2341659304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1216378.159414531},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*U83,0)","v":1366598.935329902},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":5754156.8557233773},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*W83,0)","v":6464786.1126820594},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Y83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":7.5753528495526318E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AI83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":43936684.473684385},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AK83,0)","v":49362795.409417175},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1684277.6267345932},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AM83,0)","v":1892283.2456999577},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":191212.55019099725},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AO83,0)","v":214826.99725429702},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1116411.9994171481},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AQ83,0)","v":1254287.1129216494},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":5053991.4669739474},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AS83,0)","v":5678151.4075009273},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-20586263.150305066},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AU83,0)","v":-23128634.04023071},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-3262894.4638040578},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AW83,0)","v":-3665856.7615803811},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-14200.124085414918},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AY83,0)","v":-15953.816916624837},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-82908.725950960768},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BA83,0)","v":-93147.822276484134},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-125080.44723021408},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BC83,0)","v":-140527.68433270222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-375327.38246507169},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BE83,0)","v":-421679.71967188752},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-164130.7396907456},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BI83,0)","v":-184400.62605550489},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-36470.351630516874},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BK83,0)","v":-40974.38228696966},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-5841698.8243076205},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BO83,0)","v":-6563139.375717869},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-204.86415692480216},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BQ83,0)","v":-230.16455579525271},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-578.25517100693639},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BS83,0)","v":-649.66876865616416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-92800.117675340414},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BU83,0)","v":-104260.78521062175},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-9282.2279299983293},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BW83,0)","v":-10428.568376080348},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CC83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1174859.1193915142},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CI83,0)","v":1319952.3596312029},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3.6291178395764234E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CK83,0)","v":4.0773081441539792E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CO83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CQ83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CS83,0)","v":0},{"$f":"(SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83))*21/30+(CV52*9/30)","v":-9777910.935046792},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CU83,0)","v":-10985467.447078468},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CW83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3316335.8290735586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DA83,0)","v":3725898.0508082546},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":615054.60253730684},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DC83,0)","v":691012.87168934883},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":6713051.9485162254},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DG83,0)","v":7542103.2305218847},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":359485.60552288912},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DI83,0)","v":403881.50837110193},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3185162.2903467943},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DK83,0)","v":3578524.7878307821},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":13861.833490740324},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DM83,0)","v":15573.747969368385},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":80933.585308741007},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DO83,0)","v":90928.754893620615},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":122100.64658754526},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DQ83,0)","v":137179.88303073985},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":366385.93078140833},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DS83,0)","v":411634.01286876673},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":390177.4929001368},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DU83,0)","v":438363.79522275028},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DW83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-82417.486960422917},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EA83,0)","v":-92595.916048749248},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EC83,0)","v":0}]
[null,"2022-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":238624.24590950104},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*G84,0)","v":265348.68522323295},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":6681061.2830987647},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*I84,0)","v":7429298.8150015855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*K84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3234653.0403848351},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*M84,0)","v":3596914.1700083823},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2880203.3481688909},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*O84,0)","v":3202768.3050364293},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":6047.8513914631885},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Q84,0)","v":6725.1733328007176},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1178026.3186678523},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*S84,0)","v":1309957.9786013435},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1196918.5436285532},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*U84,0)","v":1330966.015882537},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":5663712.7380792107},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*W84,0)","v":6298013.5266780853},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Y84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":7.3226238073764618E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AI84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":42521081.420090653},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AK84,0)","v":47283179.486170791},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1623007.4157955435},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AM84,0)","v":1804774.2057705009},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":185465.91991159934},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AO84,0)","v":206236.95557292423},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1079166.244547348},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AQ84,0)","v":1200026.1877685883},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4890368.5192223638},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AS84,0)","v":5438059.5395359853},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-19939877.755079612},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AU84,0)","v":-22173020.70732997},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-3157766.7460018229},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AW84,0)","v":-3511417.0863048425},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-13773.358881149068},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AY84,0)","v":-15315.889868151606},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-80142.72371795986},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BA84,0)","v":-89118.212978385112},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-120530.30343889396},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BC84,0)","v":-134028.95177381643},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-363176.16038800095},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BE84,0)","v":-403849.64359374449},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-155761.17969704961},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BI84,0)","v":-173205.46822013534},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-35253.627179727468},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BK84,0)","v":-39201.815330360172},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-5646807.9752779165},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BO84,0)","v":-6279215.5350228902},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-195.81595523282067},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BQ84,0)","v":-217.74613082052949},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-561.65937244053487},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BS84,0)","v":-624.56174749704292},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-87152.984974778141},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BU84,0)","v":-96913.580127595822},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-8983.2497993430316},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BW84,0)","v":-9989.3182027762923},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CC84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1156392.6265457592},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CI84,0)","v":1285901.4467965295},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3.7060340213335152E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CK84,0)","v":4.1210869046658957E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CO84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CQ84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CS84,0)","v":0},{"$f":"CV53","v":-5206549.2300000004},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CU84,0)","v":-5789650.5338962637},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3252140.923436706},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DA84,0)","v":3616360.5877747959},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":583690.96885702177},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DC84,0)","v":649060.7464156223},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":6489091.002706605},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DG84,0)","v":7215829.0508129383},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":337609.95526313479},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DI84,0)","v":375420.18165799655},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3082539.0378547423},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DK84,0)","v":3427764.340234959},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":13445.235145149039},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DM84,0)","v":14951.018303628514},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":78233.47774924041},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DO84,0)","v":86995.143272553134},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":117658.90120456026},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DQ84,0)","v":130835.97025291741},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":354524.18815661175},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DS84,0)","v":394228.70399711299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":384025.60311305302},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DU84,0)","v":427034.0949207393},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-78214.751367171993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EA84,0)","v":-86974.319651542188},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EC84,0)","v":0}]
[null,"2022-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*C85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*E85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":218864.76980634924},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*G85,0)","v":240930.0694352093},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":6094724.6576941824},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*I85,0)","v":6709176.7956349431},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*K85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2907781.6472894442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*M85,0)","v":3200935.6042260099},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2621636.42042751},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*O85,0)","v":2885942.060781817},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":5506.7774320928629},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Q85,0)","v":6061.954467373982},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1108848.3617043907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*S85,0)","v":1220639.1783151515},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1128104.8490118338},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*U85,0)","v":1241837.0477948557},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":5342010.5743075637},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*W85,0)","v":5880576.3016602518},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Y85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":6.5826507051157451E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AI85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":38235476.105240457},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AK85,0)","v":42090263.869670212},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1480961.3434300227},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AM85,0)","v":1630267.4917446},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":170074.54601427421},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AO85,0)","v":187220.95939257956},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":970113.25823548436},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AQ85,0)","v":1067917.2114977452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4457864.0021855915},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AS85,0)","v":4907292.6836493397},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-18059487.640663613},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AU85,0)","v":-19880191.842109639},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-2839502.4522031168},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AW85,0)","v":-3125772.702368007},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-12630.3407112187},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AY85,0)","v":-13903.694355362597},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-72044.061072821249},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BA85,0)","v":-79307.330512933666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-109981.45687300955},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BC85,0)","v":-121069.46250163908},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-331056.83661301894},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BE85,0)","v":-364433.0090345199},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-142091.42266254395},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BI85,0)","v":-156416.66019855361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-31691.14239881502},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BK85,0)","v":-34886.149769025586},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-5076181.089990194},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BO85,0)","v":-5587946.6739171585},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-178.29718578103524},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BQ85,0)","v":-196.27258141333374},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-509.30336231684572},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BS85,0)","v":-560.6498229712962},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-79328.926446846148},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BU85,0)","v":-87326.634496589482},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-8239.3844429027758},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BW85,0)","v":-9070.0548456856359},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CC85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1090708.8556108086},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CI85,0)","v":1200670.9007960514},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":3.4765952790227761E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CK85,0)","v":3.8270953462002963E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CO85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CQ85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CS85,0)","v":0},{"$f":"CV54","v":-4760334.18},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CU85,0)","v":-5240257.0113818673},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CW85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":3012976.3427652833},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DA85,0)","v":3316735.7181851198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":532465.66520286584},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DC85,0)","v":586147.28081956378},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":5833348.8908029683},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DG85,0)","v":6421449.8959539216},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":307301.41161020409},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DI85,0)","v":338282.63224955299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2771856.7776048491},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DK85,0)","v":3051307.1906624339},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":12329.447180680523},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DM85,0)","v":13572.465627827733},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":70327.750136627874},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DO85,0)","v":77417.986177637707},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":107361.36058195103},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DQ85,0)","v":118185.21584152013},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":323170.04538110743},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DS85,0)","v":355751.09480589966},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":362166.37735307624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DU85,0)","v":398678.92178343434},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DW85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-71350.546500574026},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EA85,0)","v":-78543.897849953268},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EC85,0)","v":0}]
[null,"2022-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*C86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*E86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":212775.84681134901},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*G86,0)","v":231828.2223873582},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":6045473.6895493893},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*I86,0)","v":6586797.5145712122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*K86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2830129.8575249249},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*M86,0)","v":3083545.3545491211},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2636244.5482071047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*O86,0)","v":2872299.1662257574},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":5371.488859111656},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Q86,0)","v":5852.4627322264951},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1085271.7576745392},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*S86,0)","v":1182449.164974831},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1105288.5254823954},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*U86,0)","v":1204258.2742716682},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":5234733.1726418426},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*W86,0)","v":5703461.6676283646},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Y86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":6.4068621932364639E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AI86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":37212697.530675322},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AK86,0)","v":40544797.015535831},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1438053.0208953971},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AM86,0)","v":1566819.1692289789},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":165636.67068817324},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AO86,0)","v":180468.11000049702},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":944206.55686865596},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AQ86,0)","v":1028752.7034937558},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4333217.3382898141},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AS86,0)","v":4721222.2994674323},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-17601800.156669192},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AU86,0)","v":-19177900.604273338},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-2763547.2774187089},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AW86,0)","v":-3011000.836835729},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-12300.768304787818},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AY86,0)","v":-13402.203740850606},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-70120.137283899952},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BA86,0)","v":-76398.834847532111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-106794.93222449624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BC86,0)","v":-116357.56439749635},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-321800.1320066264},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BE86,0)","v":-350614.76048668829},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-140943.19357521922},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BI86,0)","v":-153563.5294785611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-30844.836098875261},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BK86,0)","v":-33606.744514435479},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-4940622.580232772},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BO86,0)","v":-5383015.8235850791},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-173.91684317079913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BQ86,0)","v":-189.48970571483491},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-494.63905628023781},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BS86,0)","v":-538.93002828689305},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-79770.958410212173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BU86,0)","v":-86913.809830923827},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-8010.1608111440946},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BW86,0)","v":-8727.4066568789094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CC86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1068805.4148788741},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CI86,0)","v":1164508.3928583206},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3.8293313572163035E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CK86,0)","v":4.1722173582169703E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CO86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CQ86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CS86,0)","v":0},{"$f":"((CV55*12)+(SUMIFS(INDIRECT(\"DADOS_MercadoBase[\"&CU$69&\"]\"),DADOS_MercadoBase[AnoMes],$B86))*19)/31","v":-9303375.7233156245},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CU86,0)","v":-10136418.622975612},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2935299.453077388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DA86,0)","v":3198132.0463729436},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":528162.85400334815},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DC86,0)","v":575455.61401614465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":5677570.3501020316},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DG86,0)","v":6185951.3730912833},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":309013.7384045198},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DI86,0)","v":336683.44758654683},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2697711.088504646},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DK86,0)","v":2939269.5436770758},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":12007.726201792742},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DM86,0)","v":13082.922060903942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":68449.66012484461},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DO86,0)","v":74578.77981719852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":104250.7487431996},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DQ86,0)","v":113585.56963053757},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":314133.86392558255},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DS86,0)","v":342262.03940388095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":354884.34757653135},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DU86,0)","v":386661.40299612429},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-70773.968609007148},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EA86,0)","v":-77111.211539305601},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EC86,0)","v":0}]
[null,"2022-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*C87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*E87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":214240.03324947035},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*G87,0)","v":230725.50034817209},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":6061635.7177481912},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*I87,0)","v":6528070.0002377369},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*K87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2857099.9960384686},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*M87,0)","v":3076949.7938003419},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2638285.7509793253},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*O87,0)","v":2841298.1025228752},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":5415.582439314142},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Q87,0)","v":5832.3038371289967},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1089981.8152632744},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*S87,0)","v":1173854.3720453309},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1110235.7861312733},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*U87,0)","v":1195666.857282928},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":5258132.3451678762},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*W87,0)","v":5662738.1812580302},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Y87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":6.4679173283318848E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AI87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":37570457.316345558},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AK87,0)","v":40461450.790243015},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1449228.4756424164},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AM87,0)","v":1560744.5540864707},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":166407.93484711857},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AO87,0)","v":179212.78972543462},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":953204.51205309213},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AQ87,0)","v":1026552.2490910491},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4354879.8450820837},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AS87,0)","v":4689981.6807007426},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-17736089.687679462},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AU87,0)","v":-19100856.66689942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-2790115.7915890086},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AW87,0)","v":-3004811.2496981313},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-12358.045124477299},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AY87,0)","v":-13308.979192278774},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-70788.357439984742},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BA87,0)","v":-76235.421276971392},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-107624.86124306814},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BC87,0)","v":-115906.44187071364},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-323408.86681061354},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BE87,0)","v":-348294.72101988032},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-141319.99248064318},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BI87,0)","v":-152194.36572962222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-31138.776498748568},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BK87,0)","v":-33534.861243872714},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-4987704.9693951383},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BO87,0)","v":-5371501.801965869},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-175.34449507031078},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BQ87,0)","v":-188.83700559962955},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-497.96332940285731},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BS87,0)","v":-536.28090226129541},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-79832.723811134609},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BU87,0)","v":-85975.738829507492},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-8065.2815826160877},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BW87,0)","v":-8685.8935763472418},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CC87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1073582.9577783316},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CI87,0)","v":1156193.6457050492},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3.3314774376680401E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CK87,0)","v":3.587829907632378E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CO87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CQ87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CS87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-10185678.495232407},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CU87,0)","v":-10969452.027957635},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2946236.2328576306},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DA87,0)","v":3172944.937785903},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":529574.84971754975},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DC87,0)","v":570324.88428813184},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":5731675.5913705537},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DG87,0)","v":6172719.9095066683},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":309253.00289153965},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DI87,0)","v":333049.58342327736},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2723646.6590186646},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DK87,0)","v":2933227.4115265626},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":12063.63851161757},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DM87,0)","v":12991.918407571116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":69101.961223277845},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DO87,0)","v":74419.259260081279},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":105060.90630206154},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DQ87,0)","v":113145.19422870516},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":315704.27372267243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DS87,0)","v":339997.27040697681},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":356471.04647479829},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DU87,0)","v":383900.98857836914},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-70963.176425489277},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EA87,0)","v":-76423.69233578851},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EC87,0)","v":0}]
[null,"2022-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*C88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*E88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":222440.43432819907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*G88,0)","v":237016.13973316277},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":6304602.8646765118},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*I88,0)","v":6717720.3553357422},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*K88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2979834.8118399619},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*M88,0)","v":3175092.4524034187},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2738453.850077346},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*O88,0)","v":2917894.6819762969},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5608.4273392502391},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Q88,0)","v":5975.9270023800227},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1124026.6173853895},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*S88,0)","v":1197679.9569494291},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1144101.6005262572},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*U88,0)","v":1219070.3800693392},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5417586.345098407},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*W88,0)","v":5772580.8981822198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Y88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":6.7457650211017581E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AI88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":39158095.455795996},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AK88,0)","v":41723981.758378051},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1507336.311732122},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AM88,0)","v":1606106.5289921532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":172239.27686024082},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AO88,0)","v":183525.48463204695},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":994152.10939662356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AQ88,0)","v":1059295.249033316},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":4518664.8265339127},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AS88,0)","v":4814756.3511447338},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-18466068.079401158},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AU88,0)","v":-19676081.758461997},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-2908019.4467644421},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AW88,0)","v":-3098571.2899846593},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-12791.101323393708},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AY88,0)","v":-13629.255255514459},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-73829.271661864768},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BA88,0)","v":-78667.032913574192},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-111940.15583008439},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BC88,0)","v":-119275.18347149642},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-335572.1220865887},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BE88,0)","v":-357560.93184783886},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-146984.48915707917},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BI88,0)","v":-156615.84336443368},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-32476.430764667442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BK88,0)","v":-34604.492098750547},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-5201965.9513487658},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BO88,0)","v":-5542831.69126024},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-181.5883833288861},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BQ88,0)","v":-193.48720374055767},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-519.06880571216902},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BS88,0)","v":-553.08147980092747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-82863.742034619499},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BU88,0)","v":-88293.498977403913},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-8373.9939310375521},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BW88,0)","v":-8922.7110245389467},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CC88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1106139.5930315917},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CI88,0)","v":1178620.8615270786},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3.1342292650116121E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CK88,0)","v":3.3396038075330557E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CO88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CQ88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CS88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-10582882.733275991},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CU88,0)","v":-11276340.20435751},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3053340.3549124971},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DA88,0)","v":3253414.5439811433},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":550801.67632214609},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DC88,0)","v":586893.68897658284},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5977895.9367964026},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DG88,0)","v":6369605.52133945},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":320994.44728530972},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DI88,0)","v":342028.03551035613},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2838741.4867934524},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DK88,0)","v":3024753.7995157917},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":12486.377981033751},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DM88,0)","v":13304.564510727561},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":72070.431523239531},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DO88,0)","v":76792.942434818789},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":109273.39731051344},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DQ88,0)","v":116433.68205194492},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":327577.7628785955},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DS88,0)","v":349042.7316166563},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":367292.17287580442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DU88,0)","v":391359.48116692138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-73807.57706516968},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EA88,0)","v":-78643.916749567099},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EC88,0)","v":0}]
[null,"2022-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*C89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*E89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":228601.21506647265},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*G89,0)","v":241119.56462043457},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":6528547.0401112232},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*I89,0)","v":6886054.4746357128},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*K89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3131175.8289873824},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*M89,0)","v":3302641.0310895792},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2840760.7514124797},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*O89,0)","v":2996322.637096317},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5764.1896609688902},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Q89,0)","v":6079.8403938416777},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1141987.746702899},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*S89,0)","v":1204523.7301420565},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1163656.6610749692},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*U89,0)","v":1227379.24820075},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5510294.2294754274},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*W89,0)","v":5812041.4852356147},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Y89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":7.088371576228431E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AI89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":41083903.828317508},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AK89,0)","v":43333684.823640227},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1552781.3974896003},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AM89,0)","v":1637812.7054334886},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":176264.53363436006},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AO89,0)","v":185916.89285458284},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1044643.4959786989},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AQ89,0)","v":1101848.8456446296},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":4634789.6769235879},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AS89,0)","v":4888593.7403357299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-19213616.103230909},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AU89,0)","v":-20265766.077612877},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-3051036.8262576815},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AW89,0)","v":-3218113.5650317869},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-13090.031208545372},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AY89,0)","v":-13806.849735923683},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-77578.941618119949},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BA89,0)","v":-81827.214353326694},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-115315.06953833171},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BC89,0)","v":-121629.79690712765},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-344195.96651147853},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BE89,0)","v":-363044.35899531352},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-152205.48735989979},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BI89,0)","v":-160540.35773339416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-34125.85644615606},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BK89,0)","v":-35994.610292005411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-5466165.4348621611},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BO89,0)","v":-5765496.1694494262},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-186.63162031378795},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BQ89,0)","v":-196.85168786780747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-536.33941160717791},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BS89,0)","v":-565.70970271482838},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-85959.478952134348},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BU89,0)","v":-90666.675301402865},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-8605.9227198324643},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BW89,0)","v":-9077.1885825704157},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CC89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1125068.2920800897},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CI89,0)","v":1186677.7553029433},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3.645881652136751E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CK89,0)","v":3.8455324761297583E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CO89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CQ89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CS89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-10913253.131794056},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CU89,0)","v":-11510869.891770342},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3102424.7972593587},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DA89,0)","v":3272315.5743739028},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":570366.56088023901},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DC89,0)","v":601600.20056546002},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":6281503.6562181301},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DG89,0)","v":6625482.8361632721},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":332986.59652186418},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DI89,0)","v":351221.15669615142},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2978351.7527948292},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DK89,0)","v":3141448.2102012318},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":12778.186437667911},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DM89,0)","v":13477.928144840853},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":75730.772817878518},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DO89,0)","v":79877.83864099854},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":112567.91020265014},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DQ89,0)","v":118732.20135948416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":335996.16082700907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DS89,0)","v":354395.52667814266},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":373576.12013402529},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DU89,0)","v":394033.38872505509},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-76429.277010665159},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EA89,0)","v":-80614.593372600866},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EC89,0)","v":0}]
[null,"2022-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*C90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*E90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":235456.16932120518},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*G90,0)","v":245840.66424866259},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":6762174.8857038105},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*I90,0)","v":7060412.009842935},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*K90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3208583.9243096062},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*M90,0)","v":3350094.4380598771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2959696.9880585275},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*O90,0)","v":3090230.6599852829},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5958.7449404831123},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Q90,0)","v":6221.5478085788964},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1165547.1376069784},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*S90,0)","v":1216952.1119301638},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1187015.4166658625},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*U90,0)","v":1239367.2221365646},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5619703.9368419349},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*W90,0)","v":5867553.8326173853},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Y90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":7.2636084114046531E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AI90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":42113225.931589767},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AK90,0)","v":43970576.207550772},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1602449.4409832144},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AM90,0)","v":1673123.4358051394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":181745.43173737204},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AO90,0)","v":189761.08288555083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1070468.8944011864},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AQ90,0)","v":1117680.5637150849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4788547.9207749581},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AS90,0)","v":4999740.7374105593},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-19719998.287629973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AU90,0)","v":-20589723.734950922},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-3127477.9467580207},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AW90,0)","v":-3265411.3845076966},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-13497.062196231816},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AY90,0)","v":-14092.332960707487},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-79496.827561214755},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BA90,0)","v":-83002.934047777919},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-119003.5951083563},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BC90,0)","v":-124252.09733836615},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-355614.60058996355},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BE90,0)","v":-371298.53032772511},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-157652.2490789755},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BI90,0)","v":-164605.30104436917},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-34969.506784882265},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BK90,0)","v":-36511.792412267576},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-5601298.5216443604},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BO90,0)","v":-5848336.6699879728},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-192.93088685288336},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BQ90,0)","v":-201.43985827482348},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-551.64713289797737},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BS90,0)","v":-575.97682818623559},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-89558.408191613154},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BU90,0)","v":-93508.267896959209},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-8863.9843690107537},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BW90,0)","v":-9254.9191276217443},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CC90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1147407.0978638853},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CI90,0)","v":1198012.0288021849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4.2355985212239045E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CK90,0)","v":4.4224042077565551E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CO90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CQ90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CS90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-11200063.7621365},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CU90,0)","v":-11694028.331679981},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3182944.1424019714},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DA90,0)","v":3323323.8461763198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":590777.45935394207},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DC90,0)","v":616832.94793002622},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":6436793.3174648685},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DG90,0)","v":6720679.9013119023},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":346927.99324955186},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DI90,0)","v":362228.81121698528},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3052971.8108906294},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DK90,0)","v":3187619.2502644295},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":13175.520696364723},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DM90,0)","v":13756.610281880576},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":77602.968823877891},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DO90,0)","v":81025.549079177319},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":116168.56375824368},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DQ90,0)","v":121292.03053575593},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":347142.76795069099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DS90,0)","v":362453.05828319758},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":381007.86904575478},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DU90,0)","v":397811.73659712699},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-79164.343054992321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EA90,0)","v":-82655.785735216152},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EC90,0)","v":0}]
[null,"2022-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*C91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*E91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":249886.28220263813},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*G91,0)","v":258008.94652182178},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":7053719.2490774104},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*I91,0)","v":7283003.5185338594},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*K91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3413067.7077222462},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*M91,0)","v":3524010.9857769897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3058085.7511326242},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*O91,0)","v":3157490.183407885},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":6240.8894731920864},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Q91,0)","v":6443.7523506459129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1233072.832314993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*S91,0)","v":1273154.4110623917},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1254053.4594010995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*U91,0)","v":1294817.0227277405},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5933239.7043517698},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*W91,0)","v":6126102.2897602022},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Y91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":7.7265198278518582E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AI91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":44843222.095171191},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AK91,0)","v":46300870.897894584},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1699285.493314804},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AM91,0)","v":1754521.5211711135},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":193837.50538497034},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AO91,0)","v":200138.27938037235},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1138690.1205608852},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AQ91,0)","v":1175703.7474449191},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5128178.1557413405},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AS91,0)","v":5294871.8588165604},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-21016258.497744981},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AU91,0)","v":-21699401.291809771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-3330217.1719649555},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AW91,0)","v":-3438467.3566466291},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-14395.06259460712},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AY91,0)","v":-14862.98048221174},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-84563.178466316022},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BA91,0)","v":-87311.942049457008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-126194.98478270967},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BC91,0)","v":-130297.00867581482},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-380836.74984148447},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BE91,0)","v":-393216.01713100611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-164449.26710483586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BI91,0)","v":-169794.76339400452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-37198.121407448241},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BK91,0)","v":-38407.262825030833},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-5958270.5506605245},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BO91,0)","v":-6151946.7748185471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-202.0660982874949},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BQ91,0)","v":-208.63434634100554},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-592.49307651017182},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BS91,0)","v":-611.75232647584164},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-92535.584923018585},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BU91,0)","v":-95543.495110339209},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-9407.2204854940173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BW91,0)","v":-9713.0063553972395},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CC91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1211423.488961732},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CI91,0)","v":1250801.3462113386},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3.8542197211555163E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CK91,0)","v":3.9795028408664923E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CO91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CQ91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CS91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-11946242.101281757},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CU91,0)","v":-12334559.993761035},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3415933.8375238315},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DA91,0)","v":3526970.280397661},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":616248.2348357999},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DC91,0)","v":636279.65674795408},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":6847011.6198842488},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DG91,0)","v":7069576.7662685923},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":358460.86849634995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DI91,0)","v":370112.79784874938},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3250881.1647072365},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DK91,0)","v":3356552.4973218879},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":14052.127965570367},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DM91,0)","v":14508.898611115375},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":82548.623680817283},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DO91,0)","v":85231.903268074326},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":123188.6324304114},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DQ91,0)","v":127192.93350829172},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":371764.04809586145},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DS91,0)","v":383848.40319533338},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":402310.58610009815},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DU91,0)","v":415387.86995153892},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-82577.434018766653},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EA91,0)","v":-85261.650098823637},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EC91,0)","v":0}]
[null,"2023-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*C92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*E92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":252770.31504540684},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*G92,0)","v":258087.59032586613},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":7086660.7332421681},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*I92,0)","v":7235735.6985168727},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*K92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3478458.5102022975},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*M92,0)","v":3551631.3487418205},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3075005.0539613171},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*O92,0)","v":3139690.8472981602},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":6343.2616681616018},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Q92,0)","v":6476.6984938408423},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1240230.1658496065},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*S92,0)","v":1266319.6423839354},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1261654.9370566681},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*U92,0)","v":1288195.1049876837},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":5969839.3318779469},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*W92,0)","v":6095420.8468671814},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Y92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":7.8745518551035134E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AI92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":45683234.86661163},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AK92,0)","v":46644227.202456184},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1722978.1860782541},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AM92,0)","v":1759222.7479286389},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":195470.03367102987},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AO92,0)","v":199581.94047433787},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1160506.2306225505},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AQ92,0)","v":1184918.6347919237},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":5178810.1841772804},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AS92,0)","v":5287751.6133540804},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-21327156.942462843},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AU92,0)","v":-21775794.925891642},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-3392599.5081446292},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AW92,0)","v":-3463966.2170792413},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-14516.299951735815},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AY92,0)","v":-14821.664776253407},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-86183.320395427203},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BA92,0)","v":-87996.272359522307},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-127954.48841791847},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BC92,0)","v":-130646.13849623638},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-384596.86436204449},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BE92,0)","v":-392687.24237754481},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-165217.25952655703},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BI92,0)","v":-168692.76910064596},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-37910.798452817238},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BK92,0)","v":-38708.289849065361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-6072424.7738010241},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BO92,0)","v":-6200164.2757135825},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-205.38068190565926},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BQ92,0)","v":-209.70106906340229},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-599.75301523101575},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BS92,0)","v":-612.36941712811324},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-93047.551463905605},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BU92,0)","v":-95004.899363786215},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-9515.7928032706586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BW92,0)","v":-9715.9669805181493},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CC92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1218896.244266046},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CI92,0)","v":1244536.9405159843},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4.6062928471535258E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CK92,0)","v":4.7031908040450458E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CO92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CQ92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CS92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-12078318.317873839},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CU92,0)","v":-12332397.771031193},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3436042.9164315793},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DA92,0)","v":3508323.5007195598},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":619126.16784568841},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DC92,0)","v":632150.10329942231},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":6978193.1910559768},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DG92,0)","v":7124986.4335710471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":360444.10522673914},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DI92,0)","v":368026.40590300772},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3311777.3619294981},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DK92,0)","v":3381443.8965374446},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":14170.477076272969},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DM92,0)","v":14468.567172241897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":84130.168850255184},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DO92,0)","v":85899.930727111525},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":124906.21928182962},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DQ92,0)","v":127533.74598346621},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":375434.5851331866},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DS92,0)","v":383332.22548149875},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":404784.7543476969},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DU92,0)","v":413299.80473173095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-82963.077838578596},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EA92,0)","v":-84708.288793839107},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EC92,0)","v":0}]
[null,"2023-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*C93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*E93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":240377.42438982578},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*G93,0)","v":243201.07356039056},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":6680050.0671404563},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*I93,0)","v":6758518.8246757863},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*K93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3255359.9719479871},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*M93,0)","v":3293599.8129314478},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2895689.9419814856},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*O93,0)","v":2929704.83553334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":6044.5087142866478},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Q93,0)","v":6115.5119379083808},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1195811.0319696811},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*S93,0)","v":1209857.903622227},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1217090.9583009554},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*U93,0)","v":1231387.7995439796},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":5760890.2522387812},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*W93,0)","v":5828561.8858114444},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Y93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":7.3695002631041551E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AI93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":42768813.517930679},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AK93,0)","v":43271207.306043237},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1634190.0762960683},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AM93,0)","v":1653386.4690737666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":186428.48455063565},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AO93,0)","v":188618.40998605159},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1086074.6273915388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AQ93,0)","v":1098832.4549146104},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4920333.6333820764},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AS93,0)","v":4978131.4736662386},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-20070708.139772624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AU93,0)","v":-20306473.368289299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-3176164.2127254023},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AW93,0)","v":-3213473.7623538873},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-13844.842354911108},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AY93,0)","v":-14007.474006911203},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-80655.764799829529},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BA93,0)","v":-81603.20644896281},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-121360.76758235034},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BC93,0)","v":-122786.35998809671},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-365401.47634595662},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BE93,0)","v":-369693.74954185449},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-155737.60437212425},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BI93,0)","v":-157567.01226484691},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-35479.306545102794},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BK93,0)","v":-35896.072448775296},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-5682956.5404669726},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BO93,0)","v":-5749712.7076177699},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-195.70772679233968},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BQ93,0)","v":-198.00665299904588},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-565.86659739314882},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BS93,0)","v":-572.51368063083373},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-87621.59871995596},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BU93,0)","v":-88650.866152940551},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-9049.2499669771223},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BW93,0)","v":-9155.5490806661437},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CC93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1176233.9154735373},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CI93,0)","v":1190050.8199862957},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3.8726026552193815E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CK93,0)","v":3.9180930805498565E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CO93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CQ93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CS93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-11439706.203914898},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CU93,0)","v":-11574085.366251726},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3286291.2780478611},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DA93,0)","v":3324894.4607928665},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":583602.62396727782},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DC93,0)","v":590458.04755494476},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":6530631.520846419},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DG93,0)","v":6607345.0987704312},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":339425.25356405933},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DI93,0)","v":343412.39103392675},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3100498.2203829801},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DK93,0)","v":3136918.9418818685},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":13515.015662887376},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DM93,0)","v":13673.772929147099},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":78734.296615893341},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DO93,0)","v":79659.167293324062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":118469.58113998768},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DQ93,0)","v":119861.21155358506},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":356696.49024974374},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DS93,0)","v":360886.50830736168},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":390594.29560569959},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DU93,0)","v":395182.50209644629},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-78202.913127496169},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EA93,0)","v":-79121.541785527297},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EC93,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*C94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*E94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":240377.42438982578},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*G94,0)","v":240377.42438982578},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":6680050.0671404563},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*I94,0)","v":6680050.0671404563},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*K94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3255359.9719479871},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*M94,0)","v":3255359.9719479871},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2895689.9419814856},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*O94,0)","v":2895689.9419814856},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":6044.5087142866478},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Q94,0)","v":6044.5087142866478},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1195811.0319696811},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*S94,0)","v":1195811.0319696811},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1217090.9583009554},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*U94,0)","v":1217090.9583009554},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":5760890.2522387812},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*W94,0)","v":5760890.2522387812},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Y94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":7.3695002631041551E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AI94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":42768813.517930679},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AK94,0)","v":42768813.517930679},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1634190.0762960683},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AM94,0)","v":1634190.0762960683},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":186428.48455063565},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AO94,0)","v":186428.48455063565},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1086074.6273915388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AQ94,0)","v":1086074.6273915388},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4920333.6333820764},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AS94,0)","v":4920333.6333820764},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-20070708.139772624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AU94,0)","v":-20070708.139772624},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-3176164.2127254023},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AW94,0)","v":-3176164.2127254023},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-13844.842354911108},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AY94,0)","v":-13844.842354911108},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-80655.764799829529},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BA94,0)","v":-80655.764799829529},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-121360.76758235034},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BC94,0)","v":-121360.76758235034},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-365401.47634595662},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BE94,0)","v":-365401.47634595662},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-155737.60437212425},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BI94,0)","v":-155737.60437212425},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-35479.306545102794},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BK94,0)","v":-35479.306545102794},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-5682956.5404669726},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BO94,0)","v":-5682956.5404669726},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-195.70772679233968},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BQ94,0)","v":-195.70772679233968},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-565.86659739314882},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BS94,0)","v":-565.86659739314882},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-87621.59871995596},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BU94,0)","v":-87621.59871995596},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-9049.2499669771223},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BW94,0)","v":-9049.2499669771223},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CC94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1176233.9154735373},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CI94,0)","v":1176233.9154735373},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3.8726026552193815E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CK94,0)","v":3.8726026552193815E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CO94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CQ94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CS94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-11439706.203914898},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CU94,0)","v":-11439706.203914898},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3286291.2780478611},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DA94,0)","v":3286291.2780478611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":583602.62396727782},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DC94,0)","v":583602.62396727782},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":6530631.520846419},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DG94,0)","v":6530631.520846419},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":339425.25356405933},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DI94,0)","v":339425.25356405933},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3100498.2203829801},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DK94,0)","v":3100498.2203829801},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":13515.015662887376},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DM94,0)","v":13515.015662887376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":78734.296615893341},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DO94,0)","v":78734.296615893341},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":118469.58113998768},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DQ94,0)","v":118469.58113998768},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":356696.49024974374},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DS94,0)","v":356696.49024974374},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":390594.29560569959},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DU94,0)","v":390594.29560569959},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-78202.913127496169},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EA94,0)","v":-78202.913127496169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EC94,0)","v":0}]
[null,null,{"$f":"SUM(C71:C94)","v":0},0,0,0,2800980.2351180962,2969500.4750382188,79018756.914017513,83784330.57870847,0,0,37897797.358485177,40170328.826368503,34306580.289416485,36374907.757908657,70673.5392272834,74938.402254517598,13955441.81307612,14795832.716162471,14201589.854995353,15056634.866528906,67225189.738042921,71272727.280619621,0,0,0,0,null,null,{"$f":"SUM(AE71:AE94)","v":0},0,0,0,0,0,497895706.05938387,527755848.28493077,19028738.864688106,20173252.151230875,2171211.3720414066,2301936.3867093106,12643712.676864753,13401889.58770881,57179979.202669032,60618887.01896441,-233808032.58041206,-247844553.1576322,-36975506.05635725,-39193026.42511639,-161241.87909138386,-170949.98364570152,-938967.07476822834,-995271.98886475689,-1413141.8298517833,-1498137.4573358563,-4246388.6343668047,-4501774.1603739597,0,0,-1842230.4890777974,-1953334.3009561957,{"$f":"SUM(BK71:BK94)","v":-413038.06075286004},-437805.77961566142,0,0,-66159053.752454422,-70126264.039523378,-2288.2517604531586,-2426.3385244225624,-6572.8549281922205,-6967.3613020026205,-1038093.6743235147,-1100679.8500180263,-105445.71880860401,-111789.83277605817,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(CI71:CI94)","v":13725751.521355707},14552160.413606515,4.5193983251937131E-9,4.7866467532969657E-9,0,0,0,0,0,0,0,0,-118834021.01778676,-125283233.40605652,0,0,0,0,38226257.385835528,40525604.825416334,6903474.2874904647,7319818.6662704786,0,0,76027398.546610832,80586361.538157791,4021328.2316002208,4263772.2050617123,36094635.871211298,38259328.09003745,157400.60201266469,166877.42968214041,916597.99347058695,971561.5514804892,1379476.4486829415,1462447.219116936,4145226.607352213,4394528.0652945712,4557884.9611323746,4832308.2823759364,0,0,{"$f":"SUM(DY71:DY94)","v":0},0,-925067.46510582999,-980857.72708840901,{"$f":"SUM(EC71:EC94)","v":0},0]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,"CT:  CDE Energia ACR",null,"CT:  CDE Energia Decreto",null,"CT: TFSEE",null,"CT: CDE Uso",null,"CT: CFURH",null,"CT: ESS/EER",null,"CT: Proinfa",null,"CT: ONS",null,"CT: Conexão T",null,{"$f":"\"CT \"&U69","v":"CT TUST_FR"},null,{"$f":"\"CT \"&W69","v":"CT TUST_RB"},null,{"$f":"\"CT \"&Y69","v":"CT TUSDG_ONS"},null,{"$f":"\"CT \"&AA69","v":"CT TUSDG_T"},null,{"$f":"\"CT \"&AC69","v":"CT TUST_CI"},null,{"$f":"\"CT \"&AE69","v":"CT TUST_ITAIPU"},null,"CT: Itaipu",null,"CT: CUSD",null,"CT: Energia",null,null,null,null,null,null,null,null,null,"CT Fin Geral",null,{"$f":"\"CT Fin \" &MID(AW69,7,100)","v":"CT Fin EnergiaRevenda"},null,{"$f":"\"CT Fin \" &MID(AY69,7,100)","v":"CT Fin perdasrb_d"},null,{"$f":"\"CT Fin \" &MID(BA69,7,100)","v":"CT Fin perdasrb_c"},null,{"$f":"\"CT Fin \" &MID(BC69,7,100)","v":"CT Fin perdasnt"},null,{"$f":"\"CT Fin \" &MID(BE69,7,100)","v":"CT Fin perdastec"},null,{"$f":"\"CT Fin \" &MID(BG69,7,100)","v":"CT Fin CCC"},null,{"$f":"\"CT Fin \" &MID(BI69,7,100)","v":"CT Fin CDE"},null,{"$f":"\"CT Fin \" &MID(BK69,7,100)","v":"CT Fin CDECOVIDTE_ou_FinCT_CDE_E"},null,{"$f":"\"CT Fin \" &MID(BM69,7,100)","v":"CT Fin CFURH"},null,{"$f":"\"CT Fin \" &MID(BO69,7,100)","v":"CT Fin ESSERR"},null,{"$f":"\"CT Fin \" &MID(BQ69,7,100)","v":"CT Fin ONS"},null,{"$f":"\"CT Fin \" &MID(BS69,7,100)","v":"CT Fin PeD"},null,{"$f":"\"CT Fin \" &MID(BU69,7,100)","v":"CT Fin proinfa"},null,{"$f":"\"CT Fin \" &MID(BW69,7,100)","v":"CT Fin TFSEE"},null,{"$f":"\"CT Fin \" &MID(BY69,7,100)","v":"CT Fin liminar"},null,{"$f":"\"CT Fin \" &MID(CA69,7,100)","v":"CT Fin Conexao_D"},null,{"$f":"\"CT Fin \" &MID(CC69,7,100)","v":"CT Fin Conexao_T"},null,{"$f":"\"CT Fin \" &MID(CE69,7,100)","v":"CT Fin CUSD"},null,{"$f":"\"CT Fin \" &MID(CG69,7,100)","v":"CT Fin TUST_CI"},null,{"$f":"\"CT Fin \" &MID(CI69,7,100)","v":"CT Fin TUST_RB"},null,{"$f":"\"CT Fin \" &MID(CK69,7,100)","v":"CT Fin TUST_FR"},null,{"$f":"\"CT Fin \" &MID(CM69,7,100)","v":"CT Fin TUST_ITAIPU"},null,{"$f":"\"CT Fin \" &MID(CO69,7,100)","v":"CT Fin itaipu"},null,{"$f":"\"CT Fin \" &MID(CQ69,7,100)","v":"CT Fin TUSDG_ONS"},null,{"$f":"\"CT Fin \" &MID(CS69,7,100)","v":"CT Fin TUSDG_T"},null,{"$f":"\"CT Fin \" &MID(CU69,7,100)","v":"CT Fin Subsidio"},null,"CT RI",null,"CT Itaipu (sem RB)",null,"CT FINCT_RI",null,"CT FinCT_ParcelaB",null,"CT _CVA_CDE",null,"CT _CVA_CDE_Energia",null,"CT _CVA_ESS/ERR",null,"CT _CVA_PROINFA",null,"CT _CVA_Energia_Revenda",null,"CT _CVA_PERDAS NA RB (sobre as perdas na D",null,"PERDAS NA RB (sobre o mercado cativo)",null,"PERDAS NÃO TÉCNICAS",null,"PERDAS TÉCNICAS",null,"CVA_EUST_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"CT FinCT_CDECOVIDTUSD",null,"CT FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Valor MW ponta","Atualizado","Valor MW fora ponta","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B71","v":"2021-04-01"},{"$f":"C$127*C71/C$95","v":{"$error":"#DIV/0!"}},null,{"$f":"E$127*E71/E$95","v":{"$error":"#DIV/0!"}},null,{"$f":"G$127*G71/G$95","v":0},null,{"$f":"I$127*I71/I$95","v":0},null,{"$f":"K$127*K71/K$95","v":{"$error":"#DIV/0!"}},null,{"$f":"M$127*M71/M$95","v":0},null,{"$f":"O$127*O71/O$95","v":0},null,{"$f":"Q$127*Q71/Q$95","v":0},null,{"$f":"S$127*S71/S$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$127*SUM(AK71,AM71,AO71,AQ71,AS71)/SUM($AK$95,$AM$95,$AO$95,$AQ$95,$AS$95)","v":0},null,{"$f":"AM$127*AM71/AM$95","v":0},null,{"$f":"AO$127*AO71/AO$95","v":0},null,{"$f":"AQ$127*AQ71/AQ$95","v":0},null,{"$f":"AS$127*AQ71/AQ$95","v":0},null,{"$f":"AU$127*AU71/AU$95","v":{"$error":"#DIV/0!"}},null,{"$f":"AW$127*AW71/AW$95","v":0},null,{"$f":"AY$127*AY71/AY$95","v":0},null,{"$f":"BA$127*BA71/BA$95","v":0},null,{"$f":"BC$127*BC71/BC$95","v":0},null,{"$f":"BE$127*BE71/BE$95","v":0},null,{"$f":"BG$127*BG71/BG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$127*BI71/BI$95","v":0},null,{"$f":"BK$127*BK71/BK$95","v":0},null,{"$f":"BM$127*BM71/BM$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$127*BO71/BO$95","v":0},null,{"$f":"BQ$127*BQ71/BQ$95","v":0},null,{"$f":"BS$127*BS71/BS$95","v":0},null,{"$f":"BU$127*BU71/BU$95","v":0},null,{"$f":"BW$127*BW71/BW$95","v":0},null,{"$f":"BY$127*BY71/BY$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$127*CA71/CA$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$127*CC71/CC$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$127*CE71/CE$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CG$127*CG71/CG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$127*CI71/CI$95","v":0},null,{"$f":"CK$127*CK71/CK$95","v":0},null,{"$f":"CM$127*CM71/CM$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$127*CO71/CO$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$127*CQ71/CQ$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CS$127*CS71/CS$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CU$127*CU71/CU$95","v":0}]
[null,"2021-05-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-06-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-07-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-08-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-09-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-10-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-11-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0]
[null,"2021-12-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*C111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*E111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*G111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*I111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*K111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*M111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*O111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*Q111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*S111,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AK111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AS111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AW111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AY111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BA111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BC111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BK111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BW111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BY111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CA111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CC111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CK111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CM111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CO111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CQ111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DE111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DG111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DI111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DK111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DM111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DO111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DQ111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DS111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EE111,0)","v":0}]
[null,"2022-01-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*C112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*E112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*G112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*I112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*K112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*M112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*O112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*Q112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*S112,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AK112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AS112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AW112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AY112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BA112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BW112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BY112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CA112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CC112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CM112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CO112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CQ112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DE112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DG112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DI112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DK112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DM112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DO112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DQ112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DS112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EE112,0)","v":0}]
[null,"2022-02-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*C113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*E113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*G113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*I113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*K113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*M113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*O113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*Q113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*S113,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AK113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AS113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AW113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AY113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BA113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BW113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BY113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CA113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CC113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CM113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CO113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CQ113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DE113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DG113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DI113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DK113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DM113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DO113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DQ113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DS113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EE113,0)","v":0}]
[null,"2022-03-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*C114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*E114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*G114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*I114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*K114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*M114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*O114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*Q114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*S114,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AS114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AY114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BA114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BW114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BY114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CA114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CC114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CM114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CO114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CQ114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DI114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DK114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DM114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DO114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DQ114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DS114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EE114,0)","v":0}]
[null,"2022-04-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*C115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*E115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*G115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*I115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*K115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*M115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*O115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*Q115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*S115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*U115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*W115,0)","v":0},null,null,null,null,null,null,null,null,{"$f":"AG$127*AG83/AG$95","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AG115,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B115)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AI115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AS115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AU115,0)","v":0},-3847623.3775127274,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AW115,0)","v":-4322798.7699073777},-14520.208595404456,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AY115,0)","v":-16313.431356576504},-98037.393578312229,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BA115,0)","v":-110144.85639163932},-127819.86679416674,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BC115,0)","v":-143605.41787349642},-383689.73645766708,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BE115,0)","v":-431074.81113639817},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BG115,0)","v":0},-170479.41060573945,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BI115,0)","v":-191533.34777205272},-43125.234114140134,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BK115,0)","v":-48451.132215826132},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BM115,0)","v":0},-6907655.6205116063,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BO115,0)","v":-7760740.1477517886},-212.99843486232993,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BQ115,0)","v":-239.30340417317285},-628.37170628165256,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BS115,0)","v":-705.97461665150797},-96802.457830445186,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BU115,0)","v":-108757.40803507868},-9459.0220509298342,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BW115,0)","v":-10627.196290900745},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BY115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CA115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CC115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CE115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CG115,0)","v":0},1176431.8818782205,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CI115,0)","v":1321719.3557937236},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CK115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CM115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CO115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CQ115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CS115,0)","v":0},-11270676.796645932,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CU115,0)","v":-12662587.528007995},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CW115,0)","v":0},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CY115,0)","v":0},{"$f":"DA$127*CY83/CY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DA115,0)","v":0},{"$f":"DC$127*DA83/DA$95","v":3339774.4517124947},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DC115,0)","v":3752231.3062157561},{"$f":"DE$127*DC83/DC$95","v":638845.26645327301},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DE115,0)","v":717741.64491395175},{"$f":"DG$127*DE83/DE$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DG115,0)","v":0},{"$f":"DI$127*DG83/DG$95","v":7938007.8325846633},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DI115,0)","v":8918339.2259131279},{"$f":"DK$127*DI83/DI$95","v":374989.7202827523},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DK115,0)","v":421300.3567449167},{"$f":"DM$127*DK83/DK$95","v":3755961.1643775608},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DM115,0)","v":4219816.4186451733},{"$f":"DO$127*DM83/DM$95","v":14174.292604037497},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DO115,0)","v":15924.795288214993},{"$f":"DQ$127*DO83/DO$95","v":95701.841580704873},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DQ115,0)","v":107520.86742189812},{"$f":"DS$127*DQ83/DQ$95","v":124774.8047588668},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DS115,0)","v":140184.2955002886},{"$f":"DU$127*DS83/DS$95","v":374549.06780321809},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DU115,0)","v":420805.28438216419},{"$f":"DW$127*DU83/DU$95","v":390713.3353405348},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DW115,0)","v":438965.81335575011},{"$f":"DY$127*DW83/DW$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DY115,0)","v":0},{"$f":"EA$127*DY83/DY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EA115,0)","v":0},{"$f":"EC$127*EA83/EA$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EC115,0)","v":0},{"$f":"EE$127*EC83/EC$95","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EE115,0)","v":0}]
[null,"2022-05-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*C116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*E116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*G116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*I116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*K116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*M116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*O116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*Q116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*S116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*U116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*W116,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AG116,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B116)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AI116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AK116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AS116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AU116,0)","v":0},-3723656.1854605325,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AW116,0)","v":-4140682.6421571542},-14083.823691305959,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AY116,0)","v":-15661.124816382537},-94766.668495459133,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BA116,0)","v":-105379.94910120252},-123170.06911451508,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BC116,0)","v":-136964.35487442647},-371267.78321309207,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BE116,0)","v":-412847.47811712534},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BG116,0)","v":0},-161786.11124302953,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BI116,0)","v":-179905.15482655031},-41686.489368153489,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BK116,0)","v":-46355.118287547768},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BM116,0)","v":0},-6677202.3039036803,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BO116,0)","v":-7425007.6540098907},-203.59096784789185,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BQ116,0)","v":-226.39189674904966},-610.3375739726979,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BS116,0)","v":-678.69160645735042},-90911.77214164492,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BU116,0)","v":-101093.32820374196},-9154.349427940846,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BW116,0)","v":-10179.579931284099},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BY116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CA116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CC116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CE116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CG116,0)","v":0},1157940.6682751174,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CI116,0)","v":1287622.8596227504},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CK116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CM116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CO116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CQ116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CS116,0)","v":0},-6001418.2975246068,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CU116,0)","v":-6673540.0195953101},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CY116,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DA116,0)","v":0},3275125.8404661636,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DC116,0)","v":3641919.673317364},606268.46947822836,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DE116,0)","v":674166.78743266116},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DG116,0)","v":0},7673179.8891002126,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DI116,0)","v":8532528.5672197733},352170.60361749196,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DK116,0)","v":391611.53254985774},3634947.2518085116,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DM116,0)","v":4042038.8567262054},13748.303729426261,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DO116,0)","v":15288.02869443736},92509.035220719219,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DQ116,0)","v":102869.47486634353},120235.77954942058,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DS116,0)","v":133701.44303076845},362423.04365932185,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DU116,0)","v":403012.18245054444},384552.99697890086,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DW116,0)","v":427620.55363688583},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DY116,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EA116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EC116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EE116,0)","v":0}]
[null,"2022-06-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*C117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*E117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*G117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*I117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*K117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*M117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*O117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*Q117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*S117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*U117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*W117,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AG117,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B117)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AI117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AK117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AO117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AS117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AU117,0)","v":0},-3348357.152460299,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AW117,0)","v":-3685928.6304960018},-12915.040788009135,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AY117,0)","v":-14217.097052973637},-85190.212361408165,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BA117,0)","v":-93778.837944519983},-112390.18950310172,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BC117,0)","v":-123721.03644079996},-338432.8357773872,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BE117,0)","v":-372552.63464807876},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BG117,0)","v":0},-147587.60018558142,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BI117,0)","v":-162466.9461053503},-37473.944565696554,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BK117,0)","v":-41251.956969652667},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BM117,0)","v":0},-6002450.9807147533,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BO117,0)","v":-6607600.3590921117},-185.37660311978584,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BQ117,0)","v":-204.06572469763279},-553.44394454222731,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BS117,0)","v":-609.24052831817039},-82750.272838780016,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BU117,0)","v":-91092.91092609374},-8396.3160266330178,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BW117,0)","v":-9242.8078081572039},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BY117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CA117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CC117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CE117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CG117,0)","v":0},1092168.9676733608,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CI117,0)","v":1202278.2170440028},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CK117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CM117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CO117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CQ117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CS117,0)","v":0},-5487080.8645333387,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CU117,0)","v":-6040272.1500510518},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CW117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CY117,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DA117,0)","v":0},3034270.9338917327,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DC117,0)","v":3340177.1670908951},553061.74177131057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DE117,0)","v":608819.79299280583},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DG117,0)","v":0},6897782.0431775106,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DI117,0)","v":7593196.0547242286},320554.89458219253,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DK117,0)","v":352872.2922278347},3268588.995120564,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DM117,0)","v":3598118.483145263},12607.364826718704,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DO117,0)","v":13878.402110051407},83160.719701565584,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DQ117,0)","v":91544.737829244434},109712.70979842365,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DS117,0)","v":120773.62114079429},330370.32557790453,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DU117,0)","v":363677.28598459961},362663.75128930336,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DW117,0)","v":399226.43949081359},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DY117,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EA117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EC117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EE117,0)","v":0}]
[null,"2022-07-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*C118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*E118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*G118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*I118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*K118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*M118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*O118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*Q118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*S118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*U118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*W118,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AG118,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B118)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AI118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AK118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AM118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AO118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AS118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AU118,0)","v":0},-3258790.3860859931,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AW118,0)","v":-3550589.0055704988},-12578.039501268197,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AY118,0)","v":-13704.302355719488},-82915.222949307936,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BA118,0)","v":-90339.618115735677},-109133.87594547868,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BC118,0)","v":-118905.94182484686},-328969.89031477168,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BE118,0)","v":-358426.51331687678},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BG118,0)","v":0},-146394.95694022521,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BI118,0)","v":-159503.45465675314},-36473.20956629407,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BK118,0)","v":-39739.093817412278},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BM118,0)","v":0},-5842156.5988925239,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BO118,0)","v":-6365275.0043130768},-180.82233587193565,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BQ118,0)","v":-197.01353006616145},-537.50870441352447,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BS118,0)","v":-585.63831059453184},-83211.369026644214,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BU118,0)","v":-90662.28170610423},-8162.7264828563239,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BW118,0)","v":-8893.6333644701062},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BY118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CA118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CC118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CE118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CG118,0)","v":0},1070236.2052045949,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CI118,0)","v":1166067.2990160997},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CK118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CM118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CO118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CQ118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CS118,0)","v":0},{"$f":"CU$127*CU86/CU$95","v":-10723695.643352749},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CU118,0)","v":-11683916.833970858},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CW118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CY118,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DA118,0)","v":0},2956045.0529680285,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DC118,0)","v":3220735.2488373225},548592.49537283776,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DE118,0)","v":597714.56640043098},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DG118,0)","v":0},6713578.0051756958,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DI118,0)","v":7314725.2290278878},322341.07165234012,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DK118,0)","v":351204.13695194019},3181155.984372451,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DM118,0)","v":3466003.0640030154},12278.391946279837,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DO118,0)","v":13377.823758375402},80939.927528621105,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DQ118,0)","v":88187.450785983616},106533.97163684851,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DS118,0)","v":116073.23687604992},321132.81655715883,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DU118,0)","v":349887.69227504649},355371.72088310274,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DW118,0)","v":387192.41668491799},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DY118,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EA118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EC118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EE118,0)","v":0}]
[null,"2022-08-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*C119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*E119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*G119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*I119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*K119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*M119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*O119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*Q119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*S119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*U119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*W119,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AG119,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B119)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AI119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AK119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AM119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AO119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AS119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AU119,0)","v":0},-3290120.1264013583,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AW119,0)","v":-3543290.2098442018},-12636.607395785883,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AY119,0)","v":-13608.976435795608},-83705.375755151254,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BA119,0)","v":-90146.385855206507},-109981.98145638419,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BC119,0)","v":-118444.93914570638},-330614.46798698435,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BE119,0)","v":-356054.7830004142},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BG119,0)","v":0},-146786.33064288809,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BI119,0)","v":-158081.33087066867},-36820.786378510304,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BK119,0)","v":-39654.093735611161},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BM119,0)","v":0},-5897830.2890134929,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BO119,0)","v":-6351659.9757837588},-182.30667371164782,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BQ119,0)","v":-196.33491402585415},-541.12108745641058,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BS119,0)","v":-582.75958866635392},-83275.798283502401,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BU119,0)","v":-89683.753005588384},-8218.8971130918544,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BW119,0)","v":-8851.329604304723},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BY119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CA119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CC119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CE119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CG119,0)","v":0},1075020.1437136424,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CI119,0)","v":1157741.4210623831},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CK119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CM119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CO119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CQ119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CS119,0)","v":0},-11740697.070867928,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CU119,0)","v":-12644127.080385515},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CW119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CY119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DA119,0)","v":0},2967059.1298217182,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DC119,0)","v":3195370.1271768282},550059.10788910661,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DE119,0)","v":592385.3771111056},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DG119,0)","v":0},6777556.0336889923,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DI119,0)","v":7299079.3704263549},322590.655284293,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DK119,0)","v":347413.54927556339},3211739.3539928491,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DM119,0)","v":3458878.1480211383},12335.564573562808,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DO119,0)","v":13284.768794813941},81711.256466379593,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DQ119,0)","v":87998.821911729945},107361.8726681378,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DS119,0)","v":115623.21669745202},322738.21533520304,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DU119,0)","v":347572.46386337985},356960.59884250286,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DW119,0)","v":384428.21130734315},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DY119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EA119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EC119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EE119,0)","v":0}]
[null,"2022-09-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*C120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*E120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*G120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*I120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*K120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*M120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*O120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*Q120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*S120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*U120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*W120,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AG120,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B120)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AI120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AK120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AM120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AO120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AS120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AU120,0)","v":0},-3429152.775167543,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AW120,0)","v":-3653852.5730725834},-13079.425099629594,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AY120,0)","v":-13936.471830788223},-87301.17705337255,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BA120,0)","v":-93021.702829540853},-114391.78643793185,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BC120,0)","v":-121887.46043669208},-343048.72253205621,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BE120,0)","v":-365527.44648472971},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BG120,0)","v":0},-152669.93329158452,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BI120,0)","v":-162673.8337900448},-38402.52745866101,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BK120,0)","v":-40918.904162986262},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BM120,0)","v":0},-6151188.279687332,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BO120,0)","v":-6554253.0755548961},-188.79848002123074,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BQ120,0)","v":-201.16975161133266},-564.05574472419676,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BS120,0)","v":-601.01624784453725},-86437.540112200251,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BU120,0)","v":-92101.474928773503},-8533.4893568004718,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BW120,0)","v":-9092.6576002754791},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BY120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CA120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CC120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CE120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CG120,0)","v":0},1107620.3619410435,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CI120,0)","v":1180198.6597894095},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CK120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CM120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CO120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CQ120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CS120,0)","v":0},-12198541.350590426,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CU120,0)","v":-12997867.00212254},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CW120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CY120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DA120,0)","v":0},3074920.2237965907,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DC120,0)","v":3276408.4624847774},572107.00029122585,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DE120,0)","v":609595.07264437922},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DG120,0)","v":0},7068705.1333118677,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DI120,0)","v":7531891.4417223744},334838.49186325993,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DK120,0)","v":356779.22952806903},3347459.8177987169,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DM120,0)","v":3566806.5759838684},12767.832998860456,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DO120,0)","v":13604.462243058852},85221.394727278777,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DQ120,0)","v":90805.63999948588},111666.62254307975,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DS120,0)","v":118983.72655193877},334876.24772481428,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DU120,0)","v":356819.45939268393},367796.58622058755,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DW120,0)","v":391896.94686721754},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DY120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EA120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EC120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EE120,0)","v":0}]
[null,"2022-10-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*C121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*E121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*G121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*I121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*K121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*M121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*O121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*Q121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*S121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*U121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*W121,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AG121,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B121)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AI121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AK121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AM121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AO121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AS121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AU121,0)","v":0},-3597799.6679289024,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AW121,0)","v":-3794817.491544432},-13385.093153070104,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AY121,0)","v":-14118.069462289417},-91735.063415437704,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BA121,0)","v":-96758.534484283024},-117840.6150133207,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BC121,0)","v":-124293.64287654377},-351864.70758730546,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BE121,0)","v":-371133.04526433686},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BG121,0)","v":0},-158092.88269196838,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BI121,0)","v":-166750.1506201204},-40352.930059346429,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BK121,0)","v":-42562.682460979937},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BM121,0)","v":0},-6463597.2384706326,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BO121,0)","v":-6817547.9800870763},-194.04196233921482,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BQ121,0)","v":-204.66782498825049},-582.82316893221048,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BS121,0)","v":-614.73894048539171},-89666.791862292754,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BU121,0)","v":-94577.003050750922},-8769.8355814354582,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BW121,0)","v":-9250.0774178896463},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BY121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CA121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CC121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CE121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CG121,0)","v":0},1126574.4004939077,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CI121,0)","v":1188266.3391821033},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CK121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CM121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CO121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CQ121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CS121,0)","v":0},-12579348.458531056,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CU121,0)","v":-13268201.670090731},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CW121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CY121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DA121,0)","v":0},3124351.5766437473,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DC121,0)","v":3295443.0782988262},592428.66577763972,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DE121,0)","v":624870.44051551796},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DG121,0)","v":0},7427713.297301352,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DI121,0)","v":7834459.6543370821},347347.84583659517,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DK121,0)","v":366368.83725929516},3512089.0232991059,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DM121,0)","v":3704413.2768928874},13066.219099907488,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DO121,0)","v":13781.733660902859},89549.652290248981,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DQ121,0)","v":94453.4488404078},115033.289423072,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DS121,0)","v":121332.58633153923},343482.20892329718,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DU121,0)","v":362291.515582575},374089.16341184004,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DW121,0)","v":394574.52658270887},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DY121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EA121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EC121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EE121,0)","v":0}]
[null,"2022-11-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*C122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*E122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*G122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*I122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*K122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*M122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*O122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*Q122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*S122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*U122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*W122,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AG122,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B122)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AI122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AK122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AM122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AO122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AS122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AU122,0)","v":0},-3687939.4642058173,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AW122,0)","v":-3850591.3444654113},-13801.299012290097,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AY122,0)","v":-14409.987754651889},-94002.913233232655,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BA122,0)","v":-98148.792181535115},-121609.92394583253,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BC122,0)","v":-126973.37499485223},-363537.75065574766,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BE122,0)","v":-379571.1208515988},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BG122,0)","v":0},-163750.32827058164,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BI122,0)","v":-170972.32826403095},-41350.524454284969,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BK122,0)","v":-43174.236751487253},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BM122,0)","v":0},-6623388.5687843412,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BO122,0)","v":-6915504.6989048952},-200.59134576357084,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BQ122,0)","v":-209.43817198425913},-599.45758818009006,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BS122,0)","v":-625.89590279986919},-93420.937920148237,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BU122,0)","v":-97541.149587342486},-9032.8124064483291,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BW122,0)","v":-9431.1931109584548},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BY122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CA122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CC122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CE122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CG122,0)","v":0},1148943.1108297936,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CI122,0)","v":1199615.7856666665},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CK122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CM122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CO122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CQ122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CS122,0)","v":0},-12909945.652339153,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CU122,0)","v":-13479322.388259714},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CW122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CY122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DA122,0)","v":0},3205440.0024353662,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DC122,0)","v":3346811.8575093769},613629.06948194769,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DE122,0)","v":640692.39926322352},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DG122,0)","v":0},7611339.2481728466,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DI122,0)","v":7947027.6866693702},361890.51563741319,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DK122,0)","v":377851.23662750539},3600081.4126165453,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DM122,0)","v":3758858.4252364621},13472.509656502261,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DO122,0)","v":14066.697562435669},91763.474955965357,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DQ122,0)","v":95810.586326855511},118712.80183319982,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DS122,0)","v":123948.47899559939},354877.16423296108,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DU122,0)","v":370528.57027796615},381531.11856699915,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DW122,0)","v":398358.06337310979},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DY122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EA122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EC122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EE122,0)","v":0}]
[null,"2022-12-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*C123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*E123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*G123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*I123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*K123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*M123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*O123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*Q123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*S123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*U123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*W123,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AG123,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B123)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AI123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AK123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AM123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AO123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AS123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AU123,0)","v":0},-3927010.6910255714,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AW123,0)","v":-4054659.9134633983},-14719.541206846578,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AY123,0)","v":-15198.006415507574},-99993.7402781813,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BA123,0)","v":-103244.08110977868},-128958.81412487848,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BC123,0)","v":-133150.67751531044},-389321.85341865389,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BE123,0)","v":-401976.93275941478},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BG123,0)","v":0},-170810.2588424451,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BI123,0)","v":-176362.52198638572},-43985.802784530984,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BK123,0)","v":-45415.580792668428},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BM123,0)","v":0},-7045498.6290186085,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BO123,0)","v":-7274515.6835777666},-210.08927730472831,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BQ123,0)","v":-216.91832234699427},-643.84359036245689,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BS123,0)","v":-664.7720115325767},-96526.516148011186,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BU123,0)","v":-99664.153323047271},-9586.3952793780172,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BW123,0)","v":-9898.0053053427491},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BY123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CA123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CC123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CE123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CG123,0)","v":0},1213045.1995034527,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CI123,0)","v":1252475.7711727433},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CK123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CM123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CO123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CQ123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CS123,0)","v":0},-13770040.916964715,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CU123,0)","v":-14217642.198011536},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CW123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CY123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DA123,0)","v":0},3440076.3816761407,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DC123,0)","v":3551897.5886443886},640085.06913198181,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DE123,0)","v":660891.31790423102},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DG123,0)","v":0},8096411.6299520992,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DI123,0)","v":8359589.0772307198},373920.78777184873,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DK123,0)","v":386075.24865006725},3833457.2281142548,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DM123,0)","v":3958065.4537897641},14368.876500098177,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DO123,0)","v":14835.943197098608},97611.582090056938,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DQ123,0)","v":100784.48981429535},125886.61886401735,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DS123,0)","v":129978.61918630888},380047.01042991399,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DU123,0)","v":392400.60688995564},402863.09128088522,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DW123,0)","v":415958.3345580239},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DY123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EA123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EC123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EE123,0)","v":0}]
[null,"2023-01-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*C124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*E124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*G124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*I124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*K124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*M124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*O124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*Q124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*S124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*U124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*W124,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AG124,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B124)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AI124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AK124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AM124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AO124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AS124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AU124,0)","v":0},-4000572.2903023493,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AW124,0)","v":-4084728.3121164371},-14843.511371084251,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AY124,0)","v":-15155.759413638236},-101909.51560985082,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BA124,0)","v":-104053.28375010296},-130756.85310903967,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BC124,0)","v":-133507.45371917242},-393165.7438909366,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BE124,0)","v":-401436.3768200411},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BG124,0)","v":0},-171607.95765042823,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BI124,0)","v":-175217.90192327849},-44828.52469576132,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BK124,0)","v":-45771.53735205924},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BM124,0)","v":0},-7180483.0033927988,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BO124,0)","v":-7331531.6135464078},-213.53546883714202,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BQ124,0)","v":-218.02740005835784},-651.73273742113884,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BS124,0)","v":-665.44258453484349},-97060.56309457001,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BU124,0)","v":-99102.328690176073},-9697.035521754613,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BW124,0)","v":-9901.0223200631845},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BY124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CA124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CC124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CE124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CG124,0)","v":0},1220527.9584490722,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CI124,0)","v":1246202.9794316781},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CK124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CM124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CO124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CQ124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CS124,0)","v":0},-13922280.834020786,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CU124,0)","v":-14215149.874885228},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CW124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CY124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DA124,0)","v":0},3460327.5840407484,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DC124,0)","v":3533119.0204940601},643074.3222372384,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DE124,0)","v":656602.03096567804},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DG124,0)","v":0},8251530.3967124401,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DI124,0)","v":8425109.5553114861},375989.5587472578,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DK124,0)","v":383898.87351817323},3905266.3640312157,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DM124,0)","v":3987417.5307825096},14489.893314046121,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DO124,0)","v":14794.702648644725},99481.717765881593,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DQ124,0)","v":101574.4147609347},127641.82303395141,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DS124,0)","v":130326.89588457182},383799.32761833665,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DU124,0)","v":391872.92865426239},405340.65737786243,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DW124,0)","v":413867.40173569281},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DY124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EA124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EC124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EE124,0)","v":0}]
[null,"2023-02-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*C125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*E125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*G125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*I125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*K125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*M125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*O125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*Q125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*S125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*U125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*W125,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AG125,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B125)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AI125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AK125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AM125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AO125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AS125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AU125,0)","v":0},-3745350.5809850912,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AW125,0)","v":-3789346.2103097579},-14156.91847159841,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AY125,0)","v":-14323.215998088481},-95373.326116694923,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BA125,0)","v":-96493.651013539973},-124018.72147021502,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BC125,0)","v":-125475.53614781126},-373542.67956580489,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BE125,0)","v":-377930.58529365732},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BG125,0)","v":0},-161761.62401104794,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BI125,0)","v":-163661.79444771621},-41953.349297696856,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BK125,0)","v":-42446.164046201462},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BM125,0)","v":0},-6719947.0339918854,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BO125,0)","v":-6798884.4505023416},-203.47844211974066,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BQ125,0)","v":-205.86864883643906},-614.90943299746232,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BS125,0)","v":-622.13260927894191},-91400.59654664238,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BU125,0)","v":-92474.254854127677},-9221.6066689528143,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BW125,0)","v":-9329.9304106193194},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BY125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CA125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CC125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CE125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CG125,0)","v":0},1177808.5183746975,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CI125,0)","v":1191643.9193256598},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CK125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CM125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CO125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CQ125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CS125,0)","v":0},-13186173.624345163,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CU125,0)","v":-13341068.071325025},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CW125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CY125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DA125,0)","v":0},3309517.5570249534,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DC125,0)","v":3348393.5726432432},606176.70735760464,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DE125,0)","v":613297.30265182082},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DG125,0)","v":0},7722300.4621111741,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DI125,0)","v":7813012.2556585185},354064.19321227784,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DK125,0)","v":358223.29038219014},3656124.8201617664,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DM125,0)","v":3699072.3383912197},13819.657167421683,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DO125,0)","v":13981.992975775289},93101.240393073924,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DQ125,0)","v":94194.875707961604},121064.21439798105,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DS125,0)","v":122486.32327296243},364643.74498984043,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DU125,0)","v":368927.11731860967},391130.7104537402,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DW125,0)","v":395725.21806591953},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DY125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EA125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EC125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EE125,0)","v":0}]
[null,"2023-03-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*C126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*E126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*G126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*I126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*K126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*M126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*O126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*Q126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*S126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*U126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*W126,0)","v":0},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AG126,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B126)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AI126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AK126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AM126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AO126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AS126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AU126,0)","v":0},-3745350.5809850912,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AW126,0)","v":-3745350.5809850912},-14156.91847159841,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AY126,0)","v":-14156.91847159841},-95373.326116694923,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BA126,0)","v":-95373.326116694923},-124018.72147021502,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BC126,0)","v":-124018.72147021502},-373542.67956580489,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BE126,0)","v":-373542.67956580489},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BG126,0)","v":0},-161761.62401104794,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BI126,0)","v":-161761.62401104794},-41953.349297696856,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BK126,0)","v":-41953.349297696856},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BM126,0)","v":0},-6719947.0339918854,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BO126,0)","v":-6719947.0339918854},-203.47844211974066,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BQ126,0)","v":-203.47844211974066},-614.90943299746232,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BS126,0)","v":-614.90943299746232},-91400.59654664238,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BU126,0)","v":-91400.59654664238},-9221.6066689528143,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BW126,0)","v":-9221.6066689528143},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BY126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CA126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CC126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CE126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CG126,0)","v":0},1177808.5183746975,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CI126,0)","v":1177808.5183746975},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CK126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CM126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CO126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CQ126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CS126,0)","v":0},-13186173.624345163,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CU126,0)","v":-13186173.624345163},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CW126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CY126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DA126,0)","v":0},3309517.5570249534,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DC126,0)","v":3309517.5570249534},606176.70735760464,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DE126,0)","v":606176.70735760464},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DG126,0)","v":0},7722300.4621111741,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DI126,0)","v":7722300.4621111741},354064.19321227784,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DK126,0)","v":354064.19321227784},3656124.8201617664,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DM126,0)","v":3656124.8201617664},13819.657167421683,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DO126,0)","v":13819.657167421683},93101.240393073924,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DQ126,0)","v":93101.240393073924},121064.21439798105,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DS126,0)","v":121064.21439798105},364643.74498984043,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DU126,0)","v":364643.74498984043},391130.7104537402,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DW126,0)","v":391130.7104537402},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DY126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EA126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EC126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EE126,0)","v":0}]
[null,"xxx",{"$f":"'Neutralidade-COVID'!C4","v":0},{"$f":"SUM(D111:D126)","v":0},{"$f":"'Neutralidade-COVID'!C5","v":0},{"$f":"SUM(F111:F126)","v":0},{"$f":"'Neutralidade-COVID'!C6","v":0},{"$f":"SUM(H111:H126)","v":0},{"$f":"'Neutralidade-COVID'!C7","v":0},{"$f":"SUM(J111:J126)","v":0},{"$f":"'Neutralidade-COVID'!C8","v":0},{"$f":"SUM(L111:L126)","v":0},{"$f":"'Neutralidade-COVID'!C9","v":0},{"$f":"SUM(N111:N126)","v":0},{"$f":"'Neutralidade-COVID'!C10","v":0},{"$f":"SUM(P111:P126)","v":0},{"$f":"C11","v":0},{"$f":"SUM(R111:R126)","v":0},{"$f":"C19","v":0},{"$f":"SUM(T111:T126)","v":0},{"$f":"IFERROR(SUM(U103:U126),0)","v":0},{"$f":"SUM(V103:V126)","v":0},{"$f":"IFERROR(SUM(W103:W126),0)","v":0},{"$f":"SUM(X103:X126)","v":0},null,null,null,null,null,null,null,null,{"$f":"C20","v":0},{"$f":"SUM(AH115:AH126)","v":0},{"$f":"SUM(AI115:AI126)","v":0},{"$f":"SUM(AJ115:AJ126)","v":0},{"$f":"C22","v":0},{"$f":"SUM(AL111:AL126)","v":0},null,{"$f":"SUM(AN111:AN126)","v":0},null,{"$f":"SUM(AP111:AP126)","v":0},null,{"$f":"SUM(AR111:AR126)","v":0},null,{"$f":"SUM(AT111:AT126)","v":0},{"$f":"C29","v":{"$error":"#DIV/0!"}},{"$f":"SUM(AV111:AV126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$30)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-43601723.278521277},{"$f":"SUM(AX111:AX126)","v":-46216635.683932349},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$31)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-164876.42675789108},{"$f":"SUM(AZ111:AZ126)","v":-174803.36136401002},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$32)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-1110303.9349631036},{"$f":"SUM(BB111:BB126)","v":-1176883.0188937795},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$33)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-1444091.4183850798},{"$f":"SUM(BD111:BD126)","v":-1530948.5573198735},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$34)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":-4340998.8509662123},{"$f":"SUM(BF111:BF126)","v":-4602074.4072584771},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$35)","v":0},{"$f":"SUM(BH111:BH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$36)","v":-1913489.0183865675},{"$f":"SUM(BJ111:BJ126)","v":-2028890.3892739995},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$57)","v":-488406.67204077297},{"$f":"SUM(BL111:BL126)","v":-517693.84989012935},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$38)","v":0},{"$f":"SUM(BN111:BN126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$39)","v":-78231345.580373541},{"$f":"SUM(BP111:BP126)","v":-82922467.677115902},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$40)","v":-2379.1084339189588},{"$f":"SUM(BR111:BR126)","v":-2522.6780316572449},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$41)","v":-7142.5147122815297},{"$f":"SUM(BT111:BT126)","v":-7571.2123801615371},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$42)","v":-1082865.212351524},{"$f":"SUM(BV111:BV126)","v":-1148150.6428574675},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$43)","v":-107454.0925851744},{"$f":"SUM(BX111:BX126)","v":-113919.03983321853},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$55,TabFinanNeutralidade[Grupo Tarifa],\"ENCARGO\")","v":0},{"$f":"SUM(BZ111:BZ126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$45)","v":0},{"$f":"SUM(CB111:CB126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$46)","v":0},{"$f":"SUM(CD111:CD126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$47)","v":0},{"$f":"SUM(CF111:CF126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B48)","v":0},{"$f":"SUM(CH111:CH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B49)","v":13744125.934711602},{"$f":"SUM(CJ111:CJ126)","v":14571641.125481918},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$50)","v":0},{"$f":"SUM(CL111:CL126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$51)","v":0},{"$f":"SUM(CN111:CN126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$52)","v":0},{"$f":"SUM(CP111:CP126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$53)","v":0},{"$f":"SUM(CR111:CR126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B54)","v":0},{"$f":"SUM(CT111:CT126)","v":0},{"$f":"SUM($C$55:$C$56)","v":-136976073.13406101},{"$f":"SUM(CV111:CV126)","v":-144409868.44105065},{"$f":"SUM(CW103:CW126)","v":0},{"$f":"SUM(CX111:CX126)","v":0},{"$f":"SUM(CY103:CY126)","v":0},{"$f":"SUM(CZ111:CZ126)","v":0},{"$f":"VLOOKUP(\"Receita Irrecuperável\",TabFinanNeutralidade[#Data],3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DB111:DB126)","v":0},{"$f":"VLOOKUP(\"Parcela B\",TabFinanNeutralidade[#Data],3,FALSE)","v":38496426.29150264},{"$f":"SUM(DD111:DD126)","v":40812024.659737796},{"$f":"VLOOKUP(\"CDE\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":7170504.6226000004},{"$f":"SUM(DF111:DF126)","v":7602953.4401534116},{"$f":"VLOOKUP(\"CDE ENERGIA\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DH111:DH126)","v":0},{"$f":"VLOOKUP(\"ESS/ERR\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":89900404.433400005},{"$f":"SUM(DJ111:DJ126)","v":95291258.580352098},{"$f":"VLOOKUP(\"Proinfa\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":4194762.5317000002},{"$f":"SUM(DL111:DL126)","v":4447662.776927691},{"$f":"VLOOKUP(\"ENERGIA REQUERIDA SEM PERDAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":42562996.235855304},{"$f":"SUM(DN111:DN126)","v":45115613.391779274},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre as perdas na D)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":160948.56358428299},{"$f":"SUM(DP111:DP126)","v":170639.00810123078},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre o mercado cativo)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":1083853.08311357},{"$f":"SUM(DR111:DR126)","v":1148846.0486582143},{"$f":"VLOOKUP(\"PERDAS NÃO TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":1409688.7229049799},{"$f":"SUM(DT111:DT126)","v":1494476.6578662549},{"$f":"VLOOKUP(\"PERDAS TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":4237582.9178418098},{"$f":"SUM(DV111:DV126)","v":4492438.8520616274},{"$f":"VLOOKUP(\"EUST - RB\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":4564144.4410999995},{"$f":"SUM(DX111:DX126)","v":4838944.6361121237},{"$f":"VLOOKUP(\"TRANSPORTE ITAIPU\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DZ111:DZ126)","v":0},{"$f":"VLOOKUP(\"CFURH\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(EB111:EB126)","v":0},{"$f":"C58","v":0},{"$f":"SUM(ED111:ED126)","v":0},{"$f":"C59","v":0},{"$f":"SUM(EF111:EF126)","v":0}]

{"sheet":"CDE Eletrobrás","index":29,"n_rows":20,"n_cols":6,"rows_kept":20,"cut":false,"hidden":true,"merged":[[3,2,3,3],[3,4,3,5]]}
[]
[null,"Financeiro - CDE Eletrobrás "]
[]
[null,null,"Data base - conforme faturamento/recebimento",null,"Atualizados para mês de aniversário"]
[null,"Competência","Faturamento CDE Eletrobrás ","Repasses CDE Eletrobás","CDE Eletrobrás","Repasses CDE Eletrobás"]
[null,{"$f":"DATE(YEAR(B7),MONTH(B7)-1,1)","v":"2022-04-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B6)","v":0},null,{"$f":"C6*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D6*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2022-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B7)","v":0},null,{"$f":"C7*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D7*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2022-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B8)","v":0},null,{"$f":"C8*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D8*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2022-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B9)","v":0},null,{"$f":"C9*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D9*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2022-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B10)","v":0},null,{"$f":"C10*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D10*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2022-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B11)","v":0},null,{"$f":"C11*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D11*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2022-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B12)","v":0},null,{"$f":"C12*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D12*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2022-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B13)","v":0},null,{"$f":"C13*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D13*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2022-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B14)","v":0},null,{"$f":"C14*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D14*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B15)","v":0},null,{"$f":"C15*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D15*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B17),MONTH(B17)-1,1)","v":"2023-02-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B16)","v":0},null,{"$f":"C16*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D16*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B17)","v":0},null,{"$f":"C17*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D17*VLOOKUP($B$17,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0}]
[null,"Total",{"$f":"SUM(C6:C17)","v":0},{"$f":"SUM(D6:D17)","v":0},0,0]
[]
[null,"Diferença Financeira Atualizada:",null,null,null,{"$f":"-(E18+F18)","v":0}]

{"sheet":"PIS_COFINS","index":30,"n_rows":42,"n_cols":18,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Situação\nAção",null,"Valor Ação\n(inclui depósitos judiciais, se for o caso)","Situação\nAção 2",null,"Valor\nAção 2","Valor total","Aproveitamento Mensal Estimado","Creditos já aproveitados\n(inclui depósitos judiciais, se for o caso)","Valores revertidos PIS/COFINS\nIRT 2021","Valores 2020\nAtualizados","Valores revertidos\nPIS/COFINS\nIRT 2022","Valores 2021\nAtualizados","Tributos e demais descontos","Valor Disponível para IRT\n(A)","Previsão 12 meses pós IRT\n(B) ","Valor Disponível + \nPrevisão 12 meses\n(A + B)"]
[null,"Trânsito em Julgado habilitado",null,266691386.31,"",null,0,{"$f":"D4+G4","v":266691386.31},{"$f":"+D6","v":6736619.8499999996},{"$f":"+F42","v":161523895.04011494},0,{"$f":"K4*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR(CAPA!C15)-2,MONTH(CAPA!C15),1),Índices!$B$6:$F$50000,5,0)","v":0},-136976073.13,{"$f":"M4*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$6:$F$50000,5,0)","v":-155176357.0757139},{"$f":"G42","v":4667392.4730472211},{"$f":"J4+L4+N4-O4","v":1680145.4913538154},{"$f":"IF(I4*12>(D4+K4+M4-P4),D4+K4+M4-P4,I4*12)","v":80839438.199999988},{"$f":"P4+Q4","v":82519583.691353798}]
[]
[null,"Previsão mensal ",null,6736619.8499999996]
[]
[null,"Data","Compensações COFINS e PIS e levantamento de depósitos judiciais","Tributos Incidentes\n(PIS/COFINS sobre atualização financeira)","IR/CSLL","Compensações Atualizadas\n(SELIC mês)","Tributos Incidentes\nAtualizados","IR/CSLL\nAtualizados"]
[null,"2020-07-01",null,null,null,{"$f":"C9*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B9),MONTH($B9)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D9*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B9),MONTH($B9)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E9*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B9),MONTH($B9)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2020-08-01",null,null,null,{"$f":"C10*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B10),MONTH($B10)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D10*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B10),MONTH($B10)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E10*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B10),MONTH($B10)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2020-09-01",null,null,null,{"$f":"C11*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B11),MONTH($B11)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D11*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B11),MONTH($B11)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E11*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B11),MONTH($B11)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2020-10-01",null,null,null,{"$f":"C12*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B12),MONTH($B12)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D12*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B12),MONTH($B12)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E12*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B12),MONTH($B12)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2020-11-01",null,null,null,{"$f":"C13*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B13),MONTH($B13)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D13*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B13),MONTH($B13)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E13*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B13),MONTH($B13)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2020-12-01",null,null,null,{"$f":"C14*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B14),MONTH($B14)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D14*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B14),MONTH($B14)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E14*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B14),MONTH($B14)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2021-01-01",null,null,null,{"$f":"C15*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B15),MONTH($B15)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D15*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B15),MONTH($B15)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E15*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B15),MONTH($B15)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2021-02-01",null,null,null,{"$f":"C16*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B16),MONTH($B16)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D16*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B16),MONTH($B16)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E16*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B16),MONTH($B16)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2021-03-01",null,null,null,{"$f":"C17*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B17),MONTH($B17)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D17*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B17),MONTH($B17)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E17*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B17),MONTH($B17)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2021-04-01",null,null,null,{"$f":"C18*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B18),MONTH($B18)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D18*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B18),MONTH($B18)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E18*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B18),MONTH($B18)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2021-05-01",null,2791678.21,null,{"$f":"C19*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B19),MONTH($B19)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D19*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B19),MONTH($B19)-1,1),Índices!$B$6:$F$50000,5,0)","v":3359553.0414083907},{"$f":"E19*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B19),MONTH($B19)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2021-06-01",6368820.8700000001,65344.4,null,{"$f":"C20*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B20),MONTH($B20)-1,1),Índices!$B$6:$F$50000,5,0)","v":7643684.4751941385},{"$f":"D20*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B20),MONTH($B20)-1,1),Índices!$B$6:$F$50000,5,0)","v":78424.560215472957},{"$f":"E20*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B20),MONTH($B20)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2021-07-01",7268533.9000000004,29081.69,null,{"$f":"C21*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B21),MONTH($B21)-1,1),Índices!$B$6:$F$50000,5,0)","v":8696728.7241161708},{"$f":"D21*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B21),MONTH($B21)-1,1),Índices!$B$6:$F$50000,5,0)","v":34795.953661142303},{"$f":"E21*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B21),MONTH($B21)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2021-08-01",7766548.5300000003,32836.620000000003,null,{"$f":"C22*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B22),MONTH($B22)-1,1),Índices!$B$6:$F$50000,5,0)","v":9259669.4073014949},{"$f":"D22*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B22),MONTH($B22)-1,1),Índices!$B$6:$F$50000,5,0)","v":39149.468322859298},{"$f":"E22*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B22),MONTH($B22)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2021-09-01",null,null,null,{"$f":"C23*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B23),MONTH($B23)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D23*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B23),MONTH($B23)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E23*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B23),MONTH($B23)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2021-10-01",null,null,null,{"$f":"C24*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B24),MONTH($B24)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D24*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B24),MONTH($B24)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E24*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B24),MONTH($B24)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2021-11-01",null,null,null,{"$f":"C25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2021-12-01",26751940.300000001,172449.6,null,{"$f":"C26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":31282858.93933076},{"$f":"D26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":201657.01816193177},{"$f":"E26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2022-01-01",6446905.6900000004,-5602.92,null,{"$f":"C27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":7481267.0929482002},{"$f":"D27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":-6501.8697396861307},{"$f":"E27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2022-02-01",4879391.01,null,null,{"$f":"C28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":5621093.9275832959},{"$f":"D28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2022-03-01",4240881.25,116820.78,null,{"$f":"C29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":4848914.746906491},{"$f":"D29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":133569.88076172111},{"$f":"E29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2022-04-01",6111836.8799999999,57050.81,null,{"$f":"C30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":6923928.8322953051},{"$f":"D30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":64631.264875119065},{"$f":"E30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2022-05-01",6755829.7800000003,69899.94,null,{"$f":"C31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":7590164.0564327883},{"$f":"D31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":78532.4718668102},{"$f":"E31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2022-06-01",5036733.25,60325.23,null,{"$f":"C32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":5600816.2146880468},{"$f":"D32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":67081.282563214118},{"$f":"E32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2022-07-01",5929880.7000000002,71167.789999999994,null,{"$f":"C33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":6527713.757027247},{"$f":"D33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":78342.716378801022},{"$f":"E33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2022-08-01",6295855.5800000001,68738.13,null,{"$f":"C34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":6859599.1010812428},{"$f":"D34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":74893.079862865226},{"$f":"E34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2022-09-01",6619024.9500000002,67360.149999999994,null,{"$f":"C35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":7128349.5443985155},{"$f":"D35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":72543.418130357051},{"$f":"E35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2022-10-01",6332075.2000000002,74059.56,null,{"$f":"C36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":6746992.8519818373},{"$f":"D36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":78912.41120145256},{"$f":"E36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2022-11-01",7836747.9000000004,65387.63,null,{"$f":"C37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":8265893.2549358886},{"$f":"D37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":68968.298670580363},{"$f":"E37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2022-12-01",6987102.3899999997,60212.44,null,{"$f":"C38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":7295259.6556845484},{"$f":"D38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":62868.033096381543},{"$f":"E38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2023-01-01",7516758.3399999999,54842.89,null,{"$f":"C39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":7761093.9002638981},{"$f":"D39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":56625.582438485566},{"$f":"E39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2023-02-01",7865998.8300000001,60678.33,null,{"$f":"C40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":8031467.9481888479},{"$f":"D40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":61954.759093782603},{"$f":"E40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"2023-03-01",{"$f":"C40","v":7865998.8300000001},{"$f":"D40","v":60678.33},null,{"$f":"C41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":7958398.6097562443},{"$f":"D41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":61391.102077538781},{"$f":"E41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0}]
[null,"TOTAL",{"$f":"SUM(C9:C41)","v":144876864.18000004},3973009.61,0,161523895.04011494,4667392.4730472211,0]

{"sheet":"COVID","index":31,"n_rows":47,"n_cols":33,"rows_kept":47,"cut":false,"hidden":true,"merged":[[18,1,25,1],[7,1,7,2],[6,1,6,2],[1,1,1,2],[2,1,2,2],[8,1,8,2],[9,1,9,2],[10,1,17,1]]}
[]
[null,"Percentual considerado"]
[null,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Multiplicado por 0"]
[null,null,null,"1º Repasse\n(abril, maio e jun/20)","2º Repasse\n(jul/20)","3º Repasse","4º Repasse","5º Repasse","6º Repasse","7º Repasse ","8º Repasse","Total\nAtualizado","Valor a ser reconhecido\nna tarifa",null,"IRT 2020","IRT 2020 atualizado"]
[null,"Número do Despacho",null,1,2,3,4,5,6,7,8,"xx","xx"]
[null,"Fator de atualização",null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(D$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":1.2294411452942402},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(E$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":1.2286709138933043},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(F$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":1.2266537195127907},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(G$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":1.2248227804310095},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(H$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":1.2229032356195799},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(I$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":1.2208955104371007},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(J$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":1.2200751186718448},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(K$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":1.2191642188007432},{"$f":"MAX(CovidDespachos[Despacho])","v":8},"xx",null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$30000,4,FALSE)/VLOOKUP(CAPA!$C$9,Índices!$K$6:$N$30000,4,FALSE),0)","v":1.1334143645712038}]
[null,"Sobrecontratação",null,{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],6,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":4631556.3914727923},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],6,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],6,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],6,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],6,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],6,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],6,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],6,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"SUMPRODUCT(D9:K9,$D$8:$K$8)","v":5694225.9944271678},{"$f":"(L9-P9)*0","v":0},null,{"$f":"-SUM('CDE Covid - TUSD_TE'!D38:D42)","v":0},{"$f":"-SUM('CDE Covid - TUSD_TE'!F38:G42)","v":0}]
[null,"Neutralidade Encargos Setoriais",null,{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],7,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":1247487.1799767651},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],7,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],7,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],7,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],7,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],7,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],7,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],7,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"SUMPRODUCT(D10:K10,$D$8:$K$8)","v":1533712.0672905161},0,null,{"$f":"-SUM('CDE Covid - TUSD_TE'!D30:D37)","v":0},{"$f":"-SUM('CDE Covid - TUSD_TE'!F30:G37)","v":0}]
[null,"CVA em Processamento","CVA Energia",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],8,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],8,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],8,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],8,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],8,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],8,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],8,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],8,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-SUM('CDE Covid - TUSD_TE'!D8:D12)","v":0},{"$f":"-SUM('CDE Covid - TUSD_TE'!F8:G12)","v":0}]
[null,null,"CVA Itaipu Energia",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],9,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],9,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],9,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],9,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],9,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],9,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],9,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],9,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0]
[null,null,"CVA Proinfa",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],10,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],10,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],10,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],10,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],10,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],10,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],10,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],10,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D13","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F13-'CDE Covid - TUSD_TE'!G13","v":0}]
[null,null,"CVA Transporte Rede Básica",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],11,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],11,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],11,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],11,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],11,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],11,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],11,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],11,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D15","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F15-'CDE Covid - TUSD_TE'!G15","v":0}]
[null,null,"CVA Transporte Itaipu",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],12,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],12,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],12,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],12,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],12,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],12,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],12,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],12,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D17","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F17-'CDE Covid - TUSD_TE'!G17","v":0}]
[null,null,"CVA ESS",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],13,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],13,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],13,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],13,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],13,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],13,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],13,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],13,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D14-'CDE Covid - TUSD_TE'!D6","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F14-'CDE Covid - TUSD_TE'!F6-'CDE Covid - TUSD_TE'!G14-'CDE Covid - TUSD_TE'!G6","v":0}]
[null,null,"CVA CDE",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],14,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],14,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],14,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],14,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],14,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],14,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],14,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],14,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D7","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F7-'CDE Covid - TUSD_TE'!G7","v":0}]
[null,null,"CVA CFURH",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],15,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],15,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],15,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],15,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],15,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],15,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],15,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],15,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D16","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F16-'CDE Covid - TUSD_TE'!G16","v":0}]
[null,"CVA Saldo a Compensar","CVA Energia",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],16,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":45428695.601823494},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],16,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],16,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],16,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],16,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],16,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],16,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],16,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},55851907.549929291,0,null,{"$f":"-SUM('CDE Covid - TUSD_TE'!D20:D24)","v":0},{"$f":"-SUM('CDE Covid - TUSD_TE'!F20:G24)","v":0}]
[null,null,"CVA Itaipu Energia",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],17,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],17,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],17,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],17,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],17,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],17,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],17,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],17,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0]
[null,null,"CVA Proinfa",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],18,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":-672669.91229626047},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],18,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],18,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],18,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],18,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],18,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],18,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],18,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},-827008.06737849058,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D25","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F25-'CDE Covid - TUSD_TE'!G25","v":0}]
[null,null,"CVA Transporte Rede Básica",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],19,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":4046291.5690892171},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],19,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],19,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],19,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],19,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],19,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],19,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],19,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},4974677.3408954749,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D27","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F27-'CDE Covid - TUSD_TE'!G27","v":0}]
[null,null,"CVA Transporte Itaipu",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],20,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],20,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],20,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],20,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],20,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],20,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],20,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],20,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D29","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F29-'CDE Covid - TUSD_TE'!G29","v":0}]
[null,null,"CVA ESS",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],21,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":-13753849.7579717},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],21,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],21,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],21,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],21,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],21,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],21,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],21,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},-16909548.798645634,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D26-'CDE Covid - TUSD_TE'!D18","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F26-'CDE Covid - TUSD_TE'!F18-'CDE Covid - TUSD_TE'!G26-'CDE Covid - TUSD_TE'!G18","v":0}]
[null,null,"CVA CDE",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],22,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":3216097.9279056801},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],22,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],22,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],22,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],22,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],22,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],22,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],22,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},3954003.1198627921,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D19","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F19-'CDE Covid - TUSD_TE'!G19","v":0}]
[null,null,"CVA CFURH",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],23,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],23,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],23,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],23,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],23,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],23,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],23,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],23,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D28","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F28-'CDE Covid - TUSD_TE'!G28","v":0}]
[null,"Parcela B",null,{"$f":"IFERROR(VLOOKUP(D$7,CovidDespachos[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidDespachos[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidDespachos[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidDespachos[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidDespachos[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidDespachos[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidDespachos[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidDespachos[],4,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D43","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F43-'CDE Covid - TUSD_TE'!G43","v":0}]
[null,"Postergação",null,{"$f":"IFERROR(VLOOKUP(D$7,CovidDespachos[],5,FALSE),0)","v":2851060},{"$f":"IFERROR(VLOOKUP(E$7,CovidDespachos[],5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidDespachos[],5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidDespachos[],5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidDespachos[],5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidDespachos[],5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidDespachos[],5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidDespachos[],5,FALSE),0)","v":0},3505210.4717025966,0]
[null,"Diferimentos",null,{"$f":"IFERROR(VLOOKUP(D$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidDespachos[],6,FALSE),0)","v":0},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Despacho","Idagente","ATIVOS SFF","Parcela B","Postergação","Diferimentos","DataBase",null,"Despacho","Empresa","idagente","CVA em constituição","Saldo a compensar","Sobrecontratação","Neutralidade","Energia","Itaipu Energia","Proinfa","RB","TransporteItaipu","ESS","CDE","CFURH","Energia1","Itaipu Energia1","Proinfa1","RB1","TransporteItaipu1","ESS1","CDE1","CFURH1","DataBase"]
[null,1,6587,44143609,0,2851060,0,"2020-07-31",null,1,"ESE",6587,0,0.86682005154019992,0.10492020241192315,2.8259746047876719E-2,0,0,0,0,0,0,0,0,1.0291114983784742,0,-1.5238217434742603E-2,9.1662001833362039E-2,0,-0.31157057770178465,7.2855346464890988E-2,0,44043]
[null,2,6587,0,0,null,null,"2020-08-12",null,2,"ESE",6587,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,44055]
[null,3,6587,0,0,null,null,"2020-09-14",null,3,"ESE",6587,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,44088]
[null,4,6587,0,0,null,null,"2020-10-13",null,4,"ESE",6587,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,44117]
[null,5,6587,0,0,null,null,"2020-11-12",null,5,"ESE",6587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44147]
[null,6,6587,0,0,null,null,"2020-12-14",null,6,"ESE",6587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44179]
[null,7,6587,0,0,null,null,"2020-12-28",null,7,"ESE",6587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44193]
[null,8,6587,0,0,null,null,"2021-01-12",null,8,"ESE",6587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44208]

{"sheet":"CDE Covid - TUSD_TE","index":32,"n_rows":47,"n_cols":9,"rows_kept":47,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Percentuais TE e TUSD no Encargo CDE Conta Covid"]
[]
[null,null,null,"Financeiro\nCovid 2020","Financeiro Covid 2021","Financ. Covid 2020 Atualizado","Financ. Covid 2021 Atualizado","Financeiro\nCovid 2022","Financeiro Covid 2020A/2021A/2022"]
[null,null,null,"Atualização Selic",null,{"$f":"VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$6:$F$30000,5,0)/VLOOKUP(DATE(YEAR(CAPA!$C$10)-2,MONTH(CAPA!$C$10)-1,1),Índices!$B$6:$F$30000,5,0)","v":1.2059175265970679},{"$f":"VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$6:$F$3000,5,0)/VLOOKUP(DATE(YEAR(CAPA!$C$9),MONTH(CAPA!$C$10)-1,1),Índices!$B$6:$F$3000,5,0)","v":1.1328719938440677}]
[null,"TE","Conta Covid - CVA cde energia",null,null,{"$f":"D6*$F$5","v":0},0,null,{"$f":"SUM(F6:H6)","v":0}]
[null,"TUSD","Conta Covid - CVA CDE",null,null,0,0,{"$f":"Financeiros!D155","v":0},0]
[null,"TE","Conta Covid - CVA Energia",null,null,0,0,{"$f":"Financeiros!D156","v":0},0]
[null,"TUSD","Conta Covid - CVA Energia",null,null,0,0,{"$f":"Financeiros!D157","v":0},0]
[null,"TUSD","Conta Covid - CVA Energia",null,null,0,0,{"$f":"Financeiros!D158","v":0},0]
[null,"TUSD","Conta Covid - CVA Energia",null,null,0,0,{"$f":"Financeiros!D159","v":0},0]
[null,"TE","Conta Covid - CVA Energia",null,null,0,0,{"$f":"Financeiros!D160","v":0},0]
[null,"TUSD","Conta Covid - CVA Proinfa",null,null,0,0,{"$f":"Financeiros!D161","v":0},0]
[null,"TE","Conta Covid - CVA ESS/EER",null,null,0,0,{"$f":"Financeiros!D162","v":0},0]
[null,"TUSD","Conta Covid - CVA Transporte",null,null,0,0,{"$f":"Financeiros!D163","v":0},0]
[null,"TE","Conta Covid - CVA CFURH",null,null,0,0,{"$f":"Financeiros!D164","v":0},0]
[null,"TE","Conta Covid - CVA Transporte Itaipu",null,null,0,0,{"$f":"Financeiros!D165","v":0},0]
[null,"TE","Conta Covid - CVA cde energia",null,null,0,0,null,0]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar CDE",null,null,0,0,{"$f":"Financeiros!D166","v":0},0]
[null,"TE","Conta Covid - CVA Saldo a Compensar Energia",null,null,0,0,{"$f":"Financeiros!D167","v":0},0]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Energia",null,null,0,0,{"$f":"Financeiros!D168","v":0},0]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Energia",null,null,0,0,{"$f":"Financeiros!D169","v":0},0]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Energia",null,null,0,0,{"$f":"Financeiros!D170","v":0},0]
[null,"TE","Conta Covid - CVA Saldo a Compensar Energia",null,null,0,0,{"$f":"Financeiros!D171","v":0},0]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Proinfa",null,null,0,0,{"$f":"Financeiros!D172","v":0},0]
[null,"TE","Conta Covid - CVA Saldo a Compensar ESS/EER",null,null,0,0,{"$f":"Financeiros!D173","v":0},0]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Transporte",null,null,0,0,{"$f":"Financeiros!D174","v":0},0]
[null,"TE","Conta Covid - CVA Saldo a Compensar CFURH",null,null,0,0,{"$f":"Financeiros!D175","v":0},0]
[null,"TE","Conta Covid - CVA Saldo a Compensar Transporte Itaipu",null,null,0,0,{"$f":"Financeiros!D176","v":0},0]
[null,"TE","Conta Covid - Neutralidade CDE Conta ACR",null,null,0,0,{"$f":"Financeiros!D177","v":0},0]
[null,"TE","Conta Covid - Neutralidade CDE Energia: Decreto",null,null,0,0,{"$f":"Financeiros!D178","v":0},0]
[null,"TUSD","Conta Covid - Neutralidade TFSEE",null,null,0,0,{"$f":"Financeiros!D179","v":0},0]
[null,"TUSD","Conta Covid - Neutralidade CDE",null,null,0,0,{"$f":"Financeiros!D180","v":0},0]
[null,"TE","Conta Covid - Neutralidade CFURH",null,null,0,0,{"$f":"Financeiros!D181","v":0},0]
[null,"TE","Conta Covid - Neutralidade ESS/ERR",null,null,0,0,{"$f":"Financeiros!D182","v":0},0]
[null,"TUSD","Conta Covid - Neutralidade PROINFA",null,null,0,0,{"$f":"Financeiros!D183","v":0},0]
[null,"TUSD","Conta Covid - Neutralidade ONS",null,null,0,0,{"$f":"Financeiros!D184","v":0},0]
[null,"TE","Conta Covid - Sobrecontratação",null,null,0,0,{"$f":"Financeiros!D185","v":0},0]
[null,"TUSD","Conta Covid - Sobrecontratação",null,null,0,0,{"$f":"Financeiros!D186","v":0},0]
[null,"TUSD","Conta Covid - Sobrecontratação",null,null,0,0,{"$f":"Financeiros!D187","v":0},0]
[null,"TUSD","Conta Covid - Sobrecontratação",null,null,0,0,{"$f":"Financeiros!D188","v":0},0]
[null,"TE","Conta Covid - Sobrecontratação",null,null,0,0,{"$f":"Financeiros!D189","v":0},0]
[null,"TUSD","Conta Covid - Parcela B",null,null,0,0,{"$f":"Financeiros!D190","v":0},0]
[null,null,"Conta Covid - Diferimento",null,null,0,0,{"$f":"Financeiros!D191","v":0},0]
[null,"TE","Conta Covid - Postergação TE",null,null,null,{"$f":"E45*$F$5","v":0},null,0]
[null,"TUSD","Conta Covid - Postergação TUSD",null,null,null,0,null,0]
[null,null,"Total",{"$f":"SUM(D6:D46)","v":0},{"$f":"SUM(E6:E46)","v":0},0,0,0,0]

{"sheet":"Suprimento","index":33,"n_rows":46,"n_cols":19,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Financeiro de Ultrapassagem e Sobrecontratação no Suprimento"]
[]
[null,"Resumo (Valores anuais)"]
[null,"Distribuidora","Energia Faturada (MWh)","Energia Contratada  (MWh)","Fora da faixa de Tolerância (MWh)","Financeiro (R$)",null,"Distribuidora","AnoMes","TE (R$/MWh)","Energia Faturada","Energia Contratada","Fora da Tolerância","TE Pro-Rata","Financeiro","Fator Selic","Fin. Atualizado",null,"IPCA"]
[null,"Cercos A4",{"$f":"SuprimentoX1[[#Totals],[Energia Faturada]]","v":12910.218000000001},{"$f":"SuprimentoX1[[#Totals],[Energia Contratada]]","v":12910.218000000001},{"$f":"SuprimentoX1[[#Totals],[Fora da Tolerância]]","v":0},{"$f":"SuprimentoX1[[#Totals],[Fin. Atualizado]]","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],SuprimentoX1[[#This Row],[AnoMes]],DADOS_MercadoBase[Agente],\"Cercos\")","v":0},"Cercos A4","2022-01-01",230.1,1117.4259999999999,1117.4259999999999,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":230.1},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1520072722319696},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":63.65732565487545}]
[null,"Sulgipe A3",{"$f":"SuprimentoX2[[#Totals],[Energia Faturada]]","v":31222.739000000001},{"$f":"SuprimentoX2[[#Totals],[Energia Contratada]]","v":31222.739000000001},{"$f":"SuprimentoX2[[#Totals],[Fora da Tolerância]]","v":0},{"$f":"SuprimentoX2[[#Totals],[Fin. Atualizado]]","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],SuprimentoX1[[#This Row],[AnoMes]],DADOS_MercadoBase[Agente],\"Cercos\")","v":0},"Cercos A4","2022-02-01",230.1,1144.837,1144.837,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":230.1},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.143374327424634},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":64.13796455482256}]
[null,"Sulgipe A4",{"$f":"SuprimentoX3[[#Totals],[Energia Faturada]]","v":47.137},{"$f":"SuprimentoX3[[#Totals],[Energia Contratada]]","v":47.137},{"$f":"SuprimentoX3[[#Totals],[Fora da Tolerância]]","v":0},{"$f":"SuprimentoX3[[#Totals],[Fin. Atualizado]]","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],SuprimentoX1[[#This Row],[AnoMes]],DADOS_MercadoBase[Agente],\"Cercos\")","v":0},"Cercos A4","2022-03-01",230.1,1106.0920000000001,1106.0920000000001,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":230.1},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1328719938440677},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":64.732558032809095}]
[null,"TOTAIS",{"$f":"SUM(C6:C8)","v":44180.094000000005},{"$f":"SUM(D6:D8)","v":44180.094000000005},{"$f":"SUM(E6:E8)","v":0},{"$f":"SUM(F6:F8)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],SuprimentoX1[[#This Row],[AnoMes]],DADOS_MercadoBase[Agente],\"Cercos\")","v":1132.808},"Cercos A4","2022-04-01",253.57,1132.808,1132.808,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1234984159758965},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":65.272635050006656}]
[null,null,null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],SuprimentoX1[[#This Row],[AnoMes]],DADOS_MercadoBase[Agente],\"Cercos\")","v":1127.3030000000001},"Cercos A4","2022-05-01",253.57,1127.3030000000001,1127.3030000000001,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1119938135870202},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":65.947940707240676}]
[null,null,null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],SuprimentoX1[[#This Row],[AnoMes]],DADOS_MercadoBase[Agente],\"Cercos\")","v":1099.441},"Cercos A4","2022-06-01",253.57,1099.441,1099.441,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1008170462901972},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":66.617520443013774}]
[null,null,null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],SuprimentoX1[[#This Row],[AnoMes]],DADOS_MercadoBase[Agente],\"Cercos\")","v":981.01099999999997},"Cercos A4","2022-07-01",253.57,981.01099999999997,981.01099999999997,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.0895420032937355},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":67.306906813655743}]
[null,null,null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],SuprimentoX1[[#This Row],[AnoMes]],DADOS_MercadoBase[Agente],\"Cercos\")","v":986.66099999999994},"Cercos A4","2022-08-01",253.57,986.66099999999994,986.66099999999994,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.0769485835521009},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":68.093967720704555}]
[null,null,null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],SuprimentoX1[[#This Row],[AnoMes]],DADOS_MercadoBase[Agente],\"Cercos\")","v":971.79200000000003},"Cercos A4","2022-09-01",253.57,971.79200000000003,971.79200000000003,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.0655263304487979},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":68.823922966190082}]
[null,null,null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],SuprimentoX1[[#This Row],[AnoMes]],DADOS_MercadoBase[Agente],\"Cercos\")","v":990.01199999999994},"Cercos A4","2022-10-01",253.57,990.01199999999994,990.01199999999994,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.054760643115225},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":69.526392138281636}]
[null,null,null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],SuprimentoX1[[#This Row],[AnoMes]],DADOS_MercadoBase[Agente],\"Cercos\")","v":1134.357},"Cercos A4","2022-11-01",253.57,1134.357,1134.357,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.044103728338887},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":70.236031243682305}]
[null,null,null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],SuprimentoX1[[#This Row],[AnoMes]],DADOS_MercadoBase[Agente],\"Cercos\")","v":1118.4780000000001},"Cercos A4","2022-12-01",253.57,1118.4780000000001,1118.4780000000001,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.0325054430662857},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":71.02500289729447}]
[null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUBTOTAL(109,SuprimentoX1[Energia Faturada])","v":12910.218000000001},{"$f":"SUBTOTAL(109,SuprimentoX1[Energia Contratada])","v":12910.218000000001},{"$f":"IF(ABS(SuprimentoX1[[#Totals],[Energia Faturada]]-SuprimentoX1[[#Totals],[Energia Contratada]])-SuprimentoX1[[#Totals],[Energia Contratada]]*0.1>0,ABS(SuprimentoX1[[#Totals],[Energia Faturada]]-SuprimentoX1[[#Totals],[Energia Contratada]])-SuprimentoX1[[#Totals],[Energia Contratada]]*0.1,0)","v":0},null,{"$f":"SUBTOTAL(109,SuprimentoX1[Financeiro])","v":0},null,{"$f":"SUBTOTAL(109,SuprimentoX1[Fin. Atualizado])","v":0},null,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1),Índices!$B:$F,5,0)","v":73.333702085255254}]
[null,null,null,null,null,null,null,"Distribuidora","AnoMes","TE (R$/MWh)","Energia Faturada","Energia Contratada","Fora da Tolerância","TE Pro-Rata","Financeiro","Fator Selic","Fin. Atualizado"]
[null,null,null,null,null,null,null,"Sulgipe A3","2022-01-01",230.1,31222.739000000001,31222.739000000001,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":230.1},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"P6","v":1.1520072722319696},{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A3","2022-02-01",230.1,0,null,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":230.1},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":0},1.143374327424634,{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A3","2022-03-01",230.1,0,null,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":230.1},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":0},1.1328719938440677,{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A3","2022-04-01",253.57,0,null,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":0},1.1234984159758965,{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A3","2022-05-01",253.57,0,null,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":0},1.1119938135870202,{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A3","2022-06-01",253.57,0,null,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":0},1.1008170462901972,{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A3","2022-07-01",253.57,0,null,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":0},1.0895420032937355,{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A3","2022-08-01",253.57,0,null,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":0},1.0769485835521009,{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A3","2022-09-01",253.57,0,null,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":0},1.0655263304487979,{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A3","2022-10-01",253.57,0,null,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":0},1.054760643115225,{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A3","2022-11-01",253.57,0,null,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":0},1.044103728338887,{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A3","2022-12-01",253.57,0,null,{"$f":"SuprimentoX2[[#This Row],[Energia Faturada]]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX2[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX2[[#This Row],[Fora da Tolerância]]*SuprimentoX2[[#This Row],[TE Pro-Rata]]*2","v":0},1.0325054430662857,{"$f":"SuprimentoX2[[#This Row],[Financeiro]]*SuprimentoX2[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUBTOTAL(109,SuprimentoX2[Energia Faturada])","v":31222.739000000001},{"$f":"SUBTOTAL(109,SuprimentoX2[Energia Contratada])","v":31222.739000000001},{"$f":"IF(ABS(SuprimentoX2[[#Totals],[Energia Faturada]]-SuprimentoX2[[#Totals],[Energia Contratada]])-SuprimentoX2[[#Totals],[Energia Contratada]]*0.1>0,ABS(SuprimentoX2[[#Totals],[Energia Faturada]]-SuprimentoX2[[#Totals],[Energia Contratada]])-SuprimentoX2[[#Totals],[Energia Contratada]]*0.1,0)","v":0},null,{"$f":"SUBTOTAL(109,SuprimentoX2[Financeiro])","v":0},null,{"$f":"SUBTOTAL(109,SuprimentoX2[Fin. Atualizado])","v":0}]
[null,null,null,null,null,null,null,"Distribuidora","AnoMes","TE (R$/MWh)","Energia Faturada","Energia Contratada","Fora da Tolerância","TE Pro-Rata","Financeiro","Fator Selic","Fin. Atualizado"]
[null,null,null,null,null,null,null,"Sulgipe A4","2022-01-01",230.1,0,null,{"$f":"SuprimentoX3[[#This Row],[Energia Faturada]]*SuprimentoX3[[#Totals],[Fora da Tolerância]]/SuprimentoX3[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX3[[#This Row],[TE (R$/MWh)]]","v":230.1},{"$f":"SuprimentoX3[[#This Row],[Fora da Tolerância]]*SuprimentoX3[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"P6","v":1.1520072722319696},{"$f":"SuprimentoX3[[#This Row],[Financeiro]]*SuprimentoX3[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A4","2022-02-01",230.1,47.137,47.137,{"$f":"SuprimentoX3[[#This Row],[Energia Faturada]]*SuprimentoX3[[#Totals],[Fora da Tolerância]]/SuprimentoX3[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX3[[#This Row],[TE (R$/MWh)]]","v":230.1},{"$f":"SuprimentoX3[[#This Row],[Fora da Tolerância]]*SuprimentoX3[[#This Row],[TE Pro-Rata]]*2","v":0},1.143374327424634,{"$f":"SuprimentoX3[[#This Row],[Financeiro]]*SuprimentoX3[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A4","2022-03-01",230.1,0,null,{"$f":"SuprimentoX3[[#This Row],[Energia Faturada]]*SuprimentoX3[[#Totals],[Fora da Tolerância]]/SuprimentoX3[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX3[[#This Row],[TE (R$/MWh)]]","v":230.1},{"$f":"SuprimentoX3[[#This Row],[Fora da Tolerância]]*SuprimentoX3[[#This Row],[TE Pro-Rata]]*2","v":0},1.1328719938440677,{"$f":"SuprimentoX3[[#This Row],[Financeiro]]*SuprimentoX3[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A4","2022-04-01",253.57,0,null,{"$f":"SuprimentoX3[[#This Row],[Energia Faturada]]*SuprimentoX3[[#Totals],[Fora da Tolerância]]/SuprimentoX3[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX3[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX3[[#This Row],[Fora da Tolerância]]*SuprimentoX3[[#This Row],[TE Pro-Rata]]*2","v":0},1.1234984159758965,{"$f":"SuprimentoX3[[#This Row],[Financeiro]]*SuprimentoX3[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A4","2022-05-01",253.57,0,null,{"$f":"SuprimentoX3[[#This Row],[Energia Faturada]]*SuprimentoX3[[#Totals],[Fora da Tolerância]]/SuprimentoX3[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX3[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX3[[#This Row],[Fora da Tolerância]]*SuprimentoX3[[#This Row],[TE Pro-Rata]]*2","v":0},1.1119938135870202,{"$f":"SuprimentoX3[[#This Row],[Financeiro]]*SuprimentoX3[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A4","2022-06-01",253.57,0,null,{"$f":"SuprimentoX3[[#This Row],[Energia Faturada]]*SuprimentoX3[[#Totals],[Fora da Tolerância]]/SuprimentoX3[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX3[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX3[[#This Row],[Fora da Tolerância]]*SuprimentoX3[[#This Row],[TE Pro-Rata]]*2","v":0},1.1008170462901972,{"$f":"SuprimentoX3[[#This Row],[Financeiro]]*SuprimentoX3[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A4","2022-07-01",253.57,0,null,{"$f":"SuprimentoX3[[#This Row],[Energia Faturada]]*SuprimentoX3[[#Totals],[Fora da Tolerância]]/SuprimentoX3[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX3[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX3[[#This Row],[Fora da Tolerância]]*SuprimentoX3[[#This Row],[TE Pro-Rata]]*2","v":0},1.0895420032937355,{"$f":"SuprimentoX3[[#This Row],[Financeiro]]*SuprimentoX3[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A4","2022-08-01",253.57,0,null,{"$f":"SuprimentoX3[[#This Row],[Energia Faturada]]*SuprimentoX3[[#Totals],[Fora da Tolerância]]/SuprimentoX3[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX3[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX3[[#This Row],[Fora da Tolerância]]*SuprimentoX3[[#This Row],[TE Pro-Rata]]*2","v":0},1.0769485835521009,{"$f":"SuprimentoX3[[#This Row],[Financeiro]]*SuprimentoX3[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A4","2022-09-01",253.57,0,null,{"$f":"SuprimentoX3[[#This Row],[Energia Faturada]]*SuprimentoX3[[#Totals],[Fora da Tolerância]]/SuprimentoX3[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX3[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX3[[#This Row],[Fora da Tolerância]]*SuprimentoX3[[#This Row],[TE Pro-Rata]]*2","v":0},1.0655263304487979,{"$f":"SuprimentoX3[[#This Row],[Financeiro]]*SuprimentoX3[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A4","2022-10-01",253.57,0,null,{"$f":"SuprimentoX3[[#This Row],[Energia Faturada]]*SuprimentoX3[[#Totals],[Fora da Tolerância]]/SuprimentoX3[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX3[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX3[[#This Row],[Fora da Tolerância]]*SuprimentoX3[[#This Row],[TE Pro-Rata]]*2","v":0},1.054760643115225,{"$f":"SuprimentoX3[[#This Row],[Financeiro]]*SuprimentoX3[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A4","2022-11-01",253.57,0,null,{"$f":"SuprimentoX3[[#This Row],[Energia Faturada]]*SuprimentoX3[[#Totals],[Fora da Tolerância]]/SuprimentoX3[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX3[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX3[[#This Row],[Fora da Tolerância]]*SuprimentoX3[[#This Row],[TE Pro-Rata]]*2","v":0},1.044103728338887,{"$f":"SuprimentoX3[[#This Row],[Financeiro]]*SuprimentoX3[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Sulgipe A4","2022-12-01",253.57,0,null,{"$f":"SuprimentoX3[[#This Row],[Energia Faturada]]*SuprimentoX3[[#Totals],[Fora da Tolerância]]/SuprimentoX3[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX3[[#This Row],[TE (R$/MWh)]]","v":253.57},{"$f":"SuprimentoX3[[#This Row],[Fora da Tolerância]]*SuprimentoX3[[#This Row],[TE Pro-Rata]]*2","v":0},1.0325054430662857,{"$f":"SuprimentoX3[[#This Row],[Financeiro]]*SuprimentoX3[[#This Row],[Fator Selic]]","v":0}]
[null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUBTOTAL(109,SuprimentoX3[Energia Faturada])","v":47.137},{"$f":"SUBTOTAL(109,SuprimentoX3[Energia Contratada])","v":47.137},{"$f":"IF(ABS(SuprimentoX3[[#Totals],[Energia Faturada]]-SuprimentoX3[[#Totals],[Energia Contratada]])-SuprimentoX3[[#Totals],[Energia Contratada]]*0.1>0,ABS(SuprimentoX3[[#Totals],[Energia Faturada]]-SuprimentoX3[[#Totals],[Energia Contratada]])-SuprimentoX3[[#Totals],[Energia Contratada]]*0.1,0)","v":0},null,{"$f":"SUBTOTAL(109,SuprimentoX3[Financeiro])","v":0},null,{"$f":"SUBTOTAL(109,SuprimentoX3[Fin. Atualizado])","v":0}]

{"sheet":"Financeiro RTE","index":34,"n_rows":2500,"n_cols":20,"rows_kept":2500,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Data de Reajuste (antes da postergação):",{"$f":"LnkTxtDRPData","v":45038}]
[null,"Inicio de apuração (Energia)","2017-04-01",null,"Resumo:"]
[null,"Inicio de apuração (Encargo)","2017-01-01",null,"O valor da RTE apurado mensalmente será dividido pela quantidade de dias do mês. Tal valor será atualizado"]
[null,"Mês limite de apuração (Energia)",{"$f":"DATE(YEAR(C2),MONTH(C2)-3,1)","v":"2023-01-01"},null,"pelo SELIC diário válido. Às parcelas diárias que cairem nos dias não úteis serão aplicadas a SELIC do "]
[null,"Mês limite de apuração (Encargo)",{"$f":"C5","v":"2023-01-01"},null,"último dia útil. O mês limite dependerá da data de Reajuste e Revisão, sendo o corte o dia 10. "]
[null,"Fator Selic Atual",{"$f":"VLOOKUP(C2-1,M10:P2500,4,FALSE)","v":{"$error":"#N/A"}},null,"Antes do dia 10, o limite será de m-2/m-3 para encargo/energia, m-1/m-2 para outros casos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator Selic - Data base 01/03/2015"]
[null,"Competência","Rev Angra III Supridora","Rev Angra III Suprida - TE","Rev Angra III Suprida - TUSD","RTE_CDE_E","Qtd.Dias","Rev Angra III Supridora - Atualizada","Rev Angra III Suprida - TE - Atualizada","Rev Angra III Suprida - TUSD - Atualizada",null,null,"DataRef","VALOR","Fator Diário","Fator Selic","Transporte","Energia","Encargo","Postergação"]
[null,{"$f":"EDATE(B11,-1)","v":44682},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B10)","v":0},null,{"$f":"DAY(EDATE(B10,1)-1)","v":31},{"$f":"SUMPRODUCT(($M$10:$M$1000>=$B10)*($M$10:$M$1000<EDATE($B10,1))*($M$10:$M$1000<$C$2-1)*($M$10:$M$1000>=$C$3)*($M$10:$M$1000<=EDATE($C$5,1)-1),$C$7/($P$10:$P$1000))*C10/$G10","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K300","v":42357},{"$f":"Índices!L300","v":0},{"$f":"Índices!M300","v":0},{"$f":"Índices!N300","v":1.1083683126773793},{"$f":"IF(AND(M10>=DATE(2015,3,2),M10<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$3,M10<$C$5),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$4,M10<$C$6),$C$7/P10,0)","v":0}]
[null,44713,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B11)","v":0},null,{"$f":"DAY(EDATE(B11,1)-1)","v":30},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K301","v":42358},{"$f":"Índices!L301","v":0},{"$f":"Índices!M301","v":0},{"$f":"Índices!N301","v":1.1083683126773793},{"$f":"IF(AND(M11>=DATE(2015,3,2),M11<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$3,M11<$C$5),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$4,M11<$C$6),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M11<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P11,0)","v":0}]
[null,44743,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B12)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K302","v":42359},{"$f":"Índices!L302","v":"DIA ÚTIL"},{"$f":"Índices!M302","v":5.2531000000000001E-2},{"$f":"Índices!N302","v":1.1089505496357119},{"$f":"IF(AND(M12>=DATE(2015,3,2),M12<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P12,0)","v":0},0,0,{"$f":"IF(AND(M12>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M12<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P12,0)","v":0}]
[null,44774,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B13)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K303","v":42360},{"$f":"Índices!L303","v":"DIA ÚTIL"},{"$f":"Índices!M303","v":5.2531000000000001E-2},{"$f":"Índices!N303","v":1.109533092448941},{"$f":"IF(AND(M13>=DATE(2015,3,2),M13<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P13,0)","v":0},0,0,{"$f":"IF(AND(M13>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M13<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P13,0)","v":0}]
[null,44805,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B14)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K304","v":42361},{"$f":"Índices!L304","v":"DIA ÚTIL"},{"$f":"Índices!M304","v":5.2531000000000001E-2},{"$f":"Índices!N304","v":1.1101159412777355},{"$f":"IF(AND(M14>=DATE(2015,3,2),M14<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P14,0)","v":0},0,0,{"$f":"IF(AND(M14>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M14<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P14,0)","v":0}]
[null,44835,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B15)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K305","v":42362},{"$f":"Índices!L305","v":"DIA ÚTIL"},{"$f":"Índices!M305","v":5.2531000000000001E-2},{"$f":"Índices!N305","v":1.110699096282848},{"$f":"IF(AND(M15>=DATE(2015,3,2),M15<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P15,0)","v":0},0,0,{"$f":"IF(AND(M15>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M15<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P15,0)","v":0}]
[null,44866,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B16)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K306","v":42363},{"$f":"Índices!L306","v":0},{"$f":"Índices!M306","v":0},{"$f":"Índices!N306","v":1.110699096282848},{"$f":"IF(AND(M16>=DATE(2015,3,2),M16<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P16,0)","v":0},0,0,{"$f":"IF(AND(M16>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M16<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P16,0)","v":0}]
[null,44896,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B17)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K307","v":42364},{"$f":"Índices!L307","v":0},{"$f":"Índices!M307","v":0},{"$f":"Índices!N307","v":1.110699096282848},{"$f":"IF(AND(M17>=DATE(2015,3,2),M17<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P17,0)","v":0},0,0,{"$f":"IF(AND(M17>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M17<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P17,0)","v":0}]
[null,44927,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B18)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K308","v":42365},{"$f":"Índices!L308","v":0},{"$f":"Índices!M308","v":0},{"$f":"Índices!N308","v":1.110699096282848},{"$f":"IF(AND(M18>=DATE(2015,3,2),M18<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P18,0)","v":0},0,0,{"$f":"IF(AND(M18>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M18<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P18,0)","v":0}]
[null,{"$f":"EDATE(B20,-1)","v":44958},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B19)","v":0},null,28,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K309","v":42366},{"$f":"Índices!L309","v":"DIA ÚTIL"},{"$f":"Índices!M309","v":5.2531000000000001E-2},{"$f":"Índices!N309","v":1.1112825576251164},{"$f":"IF(AND(M19>=DATE(2015,3,2),M19<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P19,0)","v":0},0,0,{"$f":"IF(AND(M19>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M19<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P19,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":44986},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B20)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K310","v":42367},{"$f":"Índices!L310","v":"DIA ÚTIL"},{"$f":"Índices!M310","v":5.2531000000000001E-2},{"$f":"Índices!N310","v":1.1118663254654624},{"$f":"IF(AND(M20>=DATE(2015,3,2),M20<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P20,0)","v":0},0,0,{"$f":"IF(AND(M20>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M20<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P20,0)","v":0}]
[null,{"$f":"EDATE(B20,1)","v":45017},{"$f":"C20","v":0},{"$f":"D20","v":0},{"$f":"E20","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K311","v":42368},{"$f":"Índices!L311","v":"DIA ÚTIL"},{"$f":"Índices!M311","v":5.2531000000000001E-2},{"$f":"Índices!N311","v":1.1124503999648927},{"$f":"IF(AND(M21>=DATE(2015,3,2),M21<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P21,0)","v":0},0,0,{"$f":"IF(AND(M21>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M21<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P21,0)","v":0}]
[null,"Total",null,null,null,null,null,{"$f":"-SUM(H10:H21)","v":{"$error":"#N/A"}},{"$f":"-SUM(I10:I21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"Índices!K312","v":42369},{"$f":"Índices!L312","v":"DIA ÚTIL"},{"$f":"Índices!M312","v":5.2531000000000001E-2},{"$f":"Índices!N312","v":1.1130347812844983},{"$f":"IF(AND(M22>=DATE(2015,3,2),M22<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P22,0)","v":0},0,0,{"$f":"IF(AND(M22>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M22<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P22,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K313","v":42370},{"$f":"Índices!L313","v":0},{"$f":"Índices!M313","v":0},{"$f":"Índices!N313","v":1.1130347812844983},{"$f":"IF(AND(M23>=DATE(2015,3,2),M23<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P23,0)","v":0},0,0,{"$f":"IF(AND(M23>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M23<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P23,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K314","v":42371},{"$f":"Índices!L314","v":0},{"$f":"Índices!M314","v":0},{"$f":"Índices!N314","v":1.1130347812844983},{"$f":"IF(AND(M24>=DATE(2015,3,2),M24<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P24,0)","v":0},0,0,{"$f":"IF(AND(M24>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M24<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P24,0)","v":0}]
[null,"Competência","Postergação TUSD","Postergação TE","Qtd. dias","TUSD Atualizada","TE Atualizada",null,null,null,null,null,{"$f":"Índices!K315","v":42372},{"$f":"Índices!L315","v":0},{"$f":"Índices!M315","v":0},{"$f":"Índices!N315","v":1.1130347812844983},{"$f":"IF(AND(M25>=DATE(2015,3,2),M25<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P25,0)","v":0},0,0,{"$f":"IF(AND(M25>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M25<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P25,0)","v":0}]
[null,{"$f":"DATE(YEAR(B27),MONTH(B27)-1,1)","v":44652},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":-1529395.7234899986},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":-3792042.3983499976},{"$f":"DAY(EDATE(B26,1)-1)","v":30},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*C26/$E26,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*D26/$E26,0)","v":0},null,null,null,null,null,{"$f":"Índices!K316","v":42373},{"$f":"Índices!L316","v":"DIA ÚTIL"},{"$f":"Índices!M316","v":5.2531000000000001E-2},{"$f":"Índices!N316","v":1.1136194695854549},{"$f":"IF(AND(M26>=DATE(2015,3,2),M26<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P26,0)","v":0},0,0,{"$f":"IF(AND(M26>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M26<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P26,0)","v":0}]
[null,44682,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":-1479372.6037700009},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":-3669554.9703999991},{"$f":"DAY(EDATE(B27,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B27)*($M$10:$M$622<DATE(YEAR($B27),MONTH($B27)+1,1)),($T$10:$T$622))*C27/$E27,0)","v":0},0,null,null,null,null,null,{"$f":"Índices!K317","v":42374},{"$f":"Índices!L317","v":"DIA ÚTIL"},{"$f":"Índices!M317","v":5.2531000000000001E-2},{"$f":"Índices!N317","v":1.1142044650290228},{"$f":"IF(AND(M27>=DATE(2015,3,2),M27<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P27,0)","v":0},0,0,{"$f":"IF(AND(M27>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M27<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P27,0)","v":0}]
[null,44713,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":-1339527.9783600001},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":-3297814.4018200007},30,0,0,null,null,null,null,null,{"$f":"Índices!K318","v":42375},{"$f":"Índices!L318","v":"DIA ÚTIL"},{"$f":"Índices!M318","v":5.2531000000000001E-2},{"$f":"Índices!N318","v":1.1147897677765473},{"$f":"IF(AND(M28>=DATE(2015,3,2),M28<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P28,0)","v":0},0,0,{"$f":"IF(AND(M28>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M28<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P28,0)","v":0}]
[null,44743,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":-1301371.6786099998},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":-3211658.6592599996},31,0,0,null,null,null,null,null,{"$f":"Índices!K319","v":42376},{"$f":"Índices!L319","v":"DIA ÚTIL"},{"$f":"Índices!M319","v":5.2531000000000001E-2},{"$f":"Índices!N319","v":1.115375377989458},{"$f":"IF(AND(M29>=DATE(2015,3,2),M29<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P29,0)","v":0},0,0,{"$f":"IF(AND(M29>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M29<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P29,0)","v":0}]
[null,44774,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":-1306827.9773599992},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":-3242645.2714799982},31,0,0,null,null,null,null,null,{"$f":"Índices!K320","v":42377},{"$f":"Índices!L320","v":"DIA ÚTIL"},{"$f":"Índices!M320","v":5.2531000000000001E-2},{"$f":"Índices!N320","v":1.1159612958292695},{"$f":"IF(AND(M30>=DATE(2015,3,2),M30<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P30,0)","v":0},0,0,{"$f":"IF(AND(M30>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M30<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P30,0)","v":0}]
[null,44805,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":-1363379.0562299998},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":-3380767.0618600012},30,0,0,null,null,null,null,null,{"$f":"Índices!K321","v":42378},{"$f":"Índices!L321","v":0},{"$f":"Índices!M321","v":0},{"$f":"Índices!N321","v":1.1159612958292695},{"$f":"IF(AND(M31>=DATE(2015,3,2),M31<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P31,0)","v":0},{"$f":"IF(AND(M31>=$C$3,M31<$C$5),$C$7/P31,0)","v":0},0,{"$f":"IF(AND(M31>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M31<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P31,0)","v":0}]
[null,44835,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":-1394793.5537499993},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":-3547211.4790099999},31,0,0,null,null,null,null,null,{"$f":"Índices!K322","v":42379},{"$f":"Índices!L322","v":0},{"$f":"Índices!M322","v":0},{"$f":"Índices!N322","v":1.1159612958292695},{"$f":"IF(AND(M32>=DATE(2015,3,2),M32<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P32,0)","v":0},0,0,{"$f":"IF(AND(M32>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M32<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P32,0)","v":0}]
[null,44866,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":-1442887.3998399992},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":-3633411.4025699981},30,0,0,null,null,null,null,null,{"$f":"Índices!K323","v":42380},{"$f":"Índices!L323","v":"DIA ÚTIL"},{"$f":"Índices!M323","v":5.2531000000000001E-2},{"$f":"Índices!N323","v":1.1165475214575815},{"$f":"IF(AND(M33>=DATE(2015,3,2),M33<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P33,0)","v":0},0,0,{"$f":"IF(AND(M33>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M33<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P33,0)","v":0}]
[null,44896,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":-1559112.4683199991},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":-3871392.697269999},31,0,0,null,null,null,null,null,{"$f":"Índices!K324","v":42381},{"$f":"Índices!L324","v":"DIA ÚTIL"},{"$f":"Índices!M324","v":5.2531000000000001E-2},{"$f":"Índices!N324","v":1.1171340550360784},{"$f":"IF(AND(M34>=DATE(2015,3,2),M34<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P34,0)","v":0},0,0,{"$f":"IF(AND(M34>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M34<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P34,0)","v":0}]
[null,44927,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":-1570802.2363399994},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":-3942777.102289997},31,0,0,null,null,null,null,null,{"$f":"Índices!K325","v":42382},{"$f":"Índices!L325","v":"DIA ÚTIL"},{"$f":"Índices!M325","v":5.2531000000000001E-2},{"$f":"Índices!N325","v":1.1177208967265295},{"$f":"IF(AND(M35>=DATE(2015,3,2),M35<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P35,0)","v":0},0,0,{"$f":"IF(AND(M35>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M35<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P35,0)","v":0}]
[null,{"$f":"DATE(YEAR(B37),MONTH(B37)-1,1)","v":44958},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":-1484102.2318399986},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":-3689839.0119599993},28,0,0,null,null,null,null,null,{"$f":"Índices!K326","v":42383},{"$f":"Índices!L326","v":"DIA ÚTIL"},{"$f":"Índices!M326","v":5.2531000000000001E-2},{"$f":"Índices!N326","v":1.1183080466907889},{"$f":"IF(AND(M36>=DATE(2015,3,2),M36<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P36,0)","v":0},0,0,{"$f":"IF(AND(M36>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M36<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P36,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":44986},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":-1484102.2318399986},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":-3689839.0119599993},31,0,0,null,null,null,null,null,{"$f":"Índices!K327","v":42384},{"$f":"Índices!L327","v":"DIA ÚTIL"},{"$f":"Índices!M327","v":5.2531000000000001E-2},{"$f":"Índices!N327","v":1.118895505090796},{"$f":"IF(AND(M37>=DATE(2015,3,2),M37<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P37,0)","v":0},0,0,{"$f":"IF(AND(M37>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M37<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P37,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(B37)+1,1)","v":45017},{"$f":"C37","v":-1484102.2318399986},{"$f":"D37","v":-3689839.0119599993},30,0,0,null,null,null,null,null,{"$f":"Índices!K328","v":42385},{"$f":"Índices!L328","v":0},{"$f":"Índices!M328","v":0},{"$f":"Índices!N328","v":1.118895505090796},{"$f":"IF(AND(M38>=DATE(2015,3,2),M38<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P38,0)","v":0},0,0,{"$f":"IF(AND(M38>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M38<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P38,0)","v":0}]
[null,"Total",{"$f":"SUM(C26:C38)","v":-18739777.371589992},{"$f":"SUM(D26:D38)","v":-46658792.480189994},null,{"$f":"SUM(F27:F38)+BD!H32","v":0},{"$f":"SUM(G27:G38)","v":0},null,null,null,null,null,{"$f":"Índices!K329","v":42386},{"$f":"Índices!L329","v":0},{"$f":"Índices!M329","v":0},{"$f":"Índices!N329","v":1.118895505090796},{"$f":"IF(AND(M39>=DATE(2015,3,2),M39<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P39,0)","v":0},0,0,{"$f":"IF(AND(M39>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M39<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P39,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K330","v":42387},{"$f":"Índices!L330","v":"DIA ÚTIL"},{"$f":"Índices!M330","v":5.2531000000000001E-2},{"$f":"Índices!N330","v":1.1194832720885752},{"$f":"IF(AND(M40>=DATE(2015,3,2),M40<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P40,0)","v":0},0,0,{"$f":"IF(AND(M40>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M40<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P40,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K331","v":42388},{"$f":"Índices!L331","v":"DIA ÚTIL"},{"$f":"Índices!M331","v":5.2531000000000001E-2},{"$f":"Índices!N331","v":1.1200713478462361},{"$f":"IF(AND(M41>=DATE(2015,3,2),M41<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P41,0)","v":0},0,0,{"$f":"IF(AND(M41>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M41<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P41,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K332","v":42389},{"$f":"Índices!L332","v":"DIA ÚTIL"},{"$f":"Índices!M332","v":5.2531000000000001E-2},{"$f":"Índices!N332","v":1.1206597325259733},{"$f":"IF(AND(M42>=DATE(2015,3,2),M42<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P42,0)","v":0},0,0,{"$f":"IF(AND(M42>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M42<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P42,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K333","v":42390},{"$f":"Índices!L333","v":"DIA ÚTIL"},{"$f":"Índices!M333","v":5.2531000000000001E-2},{"$f":"Índices!N333","v":1.1212484262900666},{"$f":"IF(AND(M43>=DATE(2015,3,2),M43<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P43,0)","v":0},0,0,{"$f":"IF(AND(M43>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M43<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P43,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K334","v":42391},{"$f":"Índices!L334","v":"DIA ÚTIL"},{"$f":"Índices!M334","v":5.2531000000000001E-2},{"$f":"Índices!N334","v":1.121837429300881},{"$f":"IF(AND(M44>=DATE(2015,3,2),M44<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P44,0)","v":0},0,0,{"$f":"IF(AND(M44>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M44<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P44,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K335","v":42392},{"$f":"Índices!L335","v":0},{"$f":"Índices!M335","v":0},{"$f":"Índices!N335","v":1.121837429300881},{"$f":"IF(AND(M45>=DATE(2015,3,2),M45<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P45,0)","v":0},0,0,{"$f":"IF(AND(M45>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M45<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P45,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K336","v":42393},{"$f":"Índices!L336","v":0},{"$f":"Índices!M336","v":0},{"$f":"Índices!N336","v":1.121837429300881},{"$f":"IF(AND(M46>=DATE(2015,3,2),M46<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P46,0)","v":0},0,0,{"$f":"IF(AND(M46>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M46<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P46,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K337","v":42394},{"$f":"Índices!L337","v":"DIA ÚTIL"},{"$f":"Índices!M337","v":5.2531000000000001E-2},{"$f":"Índices!N337","v":1.1224267417208671},{"$f":"IF(AND(M47>=DATE(2015,3,2),M47<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P47,0)","v":0},0,0,{"$f":"IF(AND(M47>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M47<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P47,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K338","v":42395},{"$f":"Índices!L338","v":"DIA ÚTIL"},{"$f":"Índices!M338","v":5.2531000000000001E-2},{"$f":"Índices!N338","v":1.1230163637125605},{"$f":"IF(AND(M48>=DATE(2015,3,2),M48<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P48,0)","v":0},0,0,{"$f":"IF(AND(M48>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M48<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P48,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K339","v":42396},{"$f":"Índices!L339","v":"DIA ÚTIL"},{"$f":"Índices!M339","v":5.2531000000000001E-2},{"$f":"Índices!N339","v":1.1236062954385824},{"$f":"IF(AND(M49>=DATE(2015,3,2),M49<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P49,0)","v":0},0,0,{"$f":"IF(AND(M49>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M49<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P49,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K340","v":42397},{"$f":"Índices!L340","v":"DIA ÚTIL"},{"$f":"Índices!M340","v":5.2531000000000001E-2},{"$f":"Índices!N340","v":1.1241965370616391},{"$f":"IF(AND(M50>=DATE(2015,3,2),M50<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P50,0)","v":0},0,0,{"$f":"IF(AND(M50>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M50<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P50,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K341","v":42398},{"$f":"Índices!L341","v":"DIA ÚTIL"},{"$f":"Índices!M341","v":5.2531000000000001E-2},{"$f":"Índices!N341","v":1.124787088744523},{"$f":"IF(AND(M51>=DATE(2015,3,2),M51<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P51,0)","v":0},0,0,{"$f":"IF(AND(M51>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M51<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P51,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K342","v":42399},{"$f":"Índices!L342","v":0},{"$f":"Índices!M342","v":0},{"$f":"Índices!N342","v":1.124787088744523},{"$f":"IF(AND(M52>=DATE(2015,3,2),M52<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P52,0)","v":0},0,0,{"$f":"IF(AND(M52>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M52<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P52,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K343","v":42400},{"$f":"Índices!L343","v":0},{"$f":"Índices!M343","v":0},{"$f":"Índices!N343","v":1.124787088744523},{"$f":"IF(AND(M53>=DATE(2015,3,2),M53<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P53,0)","v":0},0,0,{"$f":"IF(AND(M53>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M53<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P53,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K344","v":42401},{"$f":"Índices!L344","v":"DIA ÚTIL"},{"$f":"Índices!M344","v":5.2531000000000001E-2},{"$f":"Índices!N344","v":1.1253779506501114},{"$f":"IF(AND(M54>=DATE(2015,3,2),M54<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P54,0)","v":0},0,0,{"$f":"IF(AND(M54>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M54<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P54,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K345","v":42402},{"$f":"Índices!L345","v":"DIA ÚTIL"},{"$f":"Índices!M345","v":5.2531000000000001E-2},{"$f":"Índices!N345","v":1.1259691229413673},{"$f":"IF(AND(M55>=DATE(2015,3,2),M55<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P55,0)","v":0},0,0,{"$f":"IF(AND(M55>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M55<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P55,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K346","v":42403},{"$f":"Índices!L346","v":"DIA ÚTIL"},{"$f":"Índices!M346","v":5.2531000000000001E-2},{"$f":"Índices!N346","v":1.1265606057813395},{"$f":"IF(AND(M56>=DATE(2015,3,2),M56<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P56,0)","v":0},0,0,{"$f":"IF(AND(M56>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M56<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P56,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K347","v":42404},{"$f":"Índices!L347","v":"DIA ÚTIL"},{"$f":"Índices!M347","v":5.2531000000000001E-2},{"$f":"Índices!N347","v":1.1271523993331625},{"$f":"IF(AND(M57>=DATE(2015,3,2),M57<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P57,0)","v":0},0,0,{"$f":"IF(AND(M57>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M57<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P57,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K348","v":42405},{"$f":"Índices!L348","v":"DIA ÚTIL"},{"$f":"Índices!M348","v":5.2531000000000001E-2},{"$f":"Índices!N348","v":1.1277445037600562},{"$f":"IF(AND(M58>=DATE(2015,3,2),M58<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P58,0)","v":0},0,0,{"$f":"IF(AND(M58>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M58<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P58,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K349","v":42406},{"$f":"Índices!L349","v":0},{"$f":"Índices!M349","v":0},{"$f":"Índices!N349","v":1.1277445037600562},{"$f":"IF(AND(M59>=DATE(2015,3,2),M59<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P59,0)","v":0},0,0,{"$f":"IF(AND(M59>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M59<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P59,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K350","v":42407},{"$f":"Índices!L350","v":0},{"$f":"Índices!M350","v":0},{"$f":"Índices!N350","v":1.1277445037600562},{"$f":"IF(AND(M60>=DATE(2015,3,2),M60<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P60,0)","v":0},0,0,{"$f":"IF(AND(M60>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M60<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P60,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K351","v":42408},{"$f":"Índices!L351","v":0},{"$f":"Índices!M351","v":0},{"$f":"Índices!N351","v":1.1277445037600562},{"$f":"IF(AND(M61>=DATE(2015,3,2),M61<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P61,0)","v":0},0,0,{"$f":"IF(AND(M61>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M61<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P61,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K352","v":42409},{"$f":"Índices!L352","v":0},{"$f":"Índices!M352","v":0},{"$f":"Índices!N352","v":1.1277445037600562},{"$f":"IF(AND(M62>=DATE(2015,3,2),M62<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P62,0)","v":0},0,0,{"$f":"IF(AND(M62>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M62<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P62,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K353","v":42410},{"$f":"Índices!L353","v":"DIA ÚTIL"},{"$f":"Índices!M353","v":5.2531000000000001E-2},{"$f":"Índices!N353","v":1.1283369192253263},{"$f":"IF(AND(M63>=DATE(2015,3,2),M63<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P63,0)","v":0},0,0,{"$f":"IF(AND(M63>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M63<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P63,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K354","v":42411},{"$f":"Índices!L354","v":"DIA ÚTIL"},{"$f":"Índices!M354","v":5.2531000000000001E-2},{"$f":"Índices!N354","v":1.1289296458923646},{"$f":"IF(AND(M64>=DATE(2015,3,2),M64<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P64,0)","v":0},0,0,{"$f":"IF(AND(M64>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M64<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P64,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K355","v":42412},{"$f":"Índices!L355","v":"DIA ÚTIL"},{"$f":"Índices!M355","v":5.2531000000000001E-2},{"$f":"Índices!N355","v":1.1295226839246482},{"$f":"IF(AND(M65>=DATE(2015,3,2),M65<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P65,0)","v":0},0,0,{"$f":"IF(AND(M65>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M65<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P65,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K356","v":42413},{"$f":"Índices!L356","v":0},{"$f":"Índices!M356","v":0},{"$f":"Índices!N356","v":1.1295226839246482},{"$f":"IF(AND(M66>=DATE(2015,3,2),M66<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P66,0)","v":0},0,0,{"$f":"IF(AND(M66>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M66<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P66,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K357","v":42414},{"$f":"Índices!L357","v":0},{"$f":"Índices!M357","v":0},{"$f":"Índices!N357","v":1.1295226839246482},{"$f":"IF(AND(M67>=DATE(2015,3,2),M67<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P67,0)","v":0},0,0,{"$f":"IF(AND(M67>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M67<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P67,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K358","v":42415},{"$f":"Índices!L358","v":"DIA ÚTIL"},{"$f":"Índices!M358","v":5.2531000000000001E-2},{"$f":"Índices!N358","v":1.1301160334857405},{"$f":"IF(AND(M68>=DATE(2015,3,2),M68<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P68,0)","v":0},0,0,{"$f":"IF(AND(M68>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M68<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P68,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K359","v":42416},{"$f":"Índices!L359","v":"DIA ÚTIL"},{"$f":"Índices!M359","v":5.2531000000000001E-2},{"$f":"Índices!N359","v":1.1307096947392909},{"$f":"IF(AND(M69>=DATE(2015,3,2),M69<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P69,0)","v":0},0,0,{"$f":"IF(AND(M69>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M69<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P69,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K360","v":42417},{"$f":"Índices!L360","v":"DIA ÚTIL"},{"$f":"Índices!M360","v":5.2531000000000001E-2},{"$f":"Índices!N360","v":1.1313036678490345},{"$f":"IF(AND(M70>=DATE(2015,3,2),M70<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P70,0)","v":0},0,0,{"$f":"IF(AND(M70>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M70<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P70,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K361","v":42418},{"$f":"Índices!L361","v":"DIA ÚTIL"},{"$f":"Índices!M361","v":5.2531000000000001E-2},{"$f":"Índices!N361","v":1.1318979529787923},{"$f":"IF(AND(M71>=DATE(2015,3,2),M71<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P71,0)","v":0},0,0,{"$f":"IF(AND(M71>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M71<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P71,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K362","v":42419},{"$f":"Índices!L362","v":"DIA ÚTIL"},{"$f":"Índices!M362","v":5.2531000000000001E-2},{"$f":"Índices!N362","v":1.1324925502924716},{"$f":"IF(AND(M72>=DATE(2015,3,2),M72<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P72,0)","v":0},0,0,{"$f":"IF(AND(M72>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M72<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P72,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K363","v":42420},{"$f":"Índices!L363","v":0},{"$f":"Índices!M363","v":0},{"$f":"Índices!N363","v":1.1324925502924716},{"$f":"IF(AND(M73>=DATE(2015,3,2),M73<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P73,0)","v":0},0,0,{"$f":"IF(AND(M73>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M73<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P73,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K364","v":42421},{"$f":"Índices!L364","v":0},{"$f":"Índices!M364","v":0},{"$f":"Índices!N364","v":1.1324925502924716},{"$f":"IF(AND(M74>=DATE(2015,3,2),M74<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P74,0)","v":0},0,{"$f":"IF(AND(M74>=$C$4,M74<$C$6),$C$7/P74,0)","v":0},{"$f":"IF(AND(M74>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M74<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P74,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K365","v":42422},{"$f":"Índices!L365","v":"DIA ÚTIL"},{"$f":"Índices!M365","v":5.2531000000000001E-2},{"$f":"Índices!N365","v":1.1330874599540657},{"$f":"IF(AND(M75>=DATE(2015,3,2),M75<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P75,0)","v":0},{"$f":"IF(AND(M75>=$C$3,M75<$C$5),$C$7/P75,0)","v":0},0,{"$f":"IF(AND(M75>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M75<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P75,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K366","v":42423},{"$f":"Índices!L366","v":"DIA ÚTIL"},{"$f":"Índices!M366","v":5.2531000000000001E-2},{"$f":"Índices!N366","v":1.1336826821276542},{"$f":"IF(AND(M76>=DATE(2015,3,2),M76<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P76,0)","v":0},0,0,{"$f":"IF(AND(M76>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M76<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P76,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K367","v":42424},{"$f":"Índices!L367","v":"DIA ÚTIL"},{"$f":"Índices!M367","v":5.2531000000000001E-2},{"$f":"Índices!N367","v":1.1342782169774026},{"$f":"IF(AND(M77>=DATE(2015,3,2),M77<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P77,0)","v":0},0,0,{"$f":"IF(AND(M77>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M77<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P77,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K368","v":42425},{"$f":"Índices!L368","v":"DIA ÚTIL"},{"$f":"Índices!M368","v":5.2531000000000001E-2},{"$f":"Índices!N368","v":1.134874064667563},{"$f":"IF(AND(M78>=DATE(2015,3,2),M78<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P78,0)","v":0},0,0,{"$f":"IF(AND(M78>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M78<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P78,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K369","v":42426},{"$f":"Índices!L369","v":"DIA ÚTIL"},{"$f":"Índices!M369","v":5.2531000000000001E-2},{"$f":"Índices!N369","v":1.1354702253624736},{"$f":"IF(AND(M79>=DATE(2015,3,2),M79<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P79,0)","v":0},0,0,{"$f":"IF(AND(M79>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M79<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P79,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K370","v":42427},{"$f":"Índices!L370","v":0},{"$f":"Índices!M370","v":0},{"$f":"Índices!N370","v":1.1354702253624736},{"$f":"IF(AND(M80>=DATE(2015,3,2),M80<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P80,0)","v":0},0,0,{"$f":"IF(AND(M80>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M80<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P80,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K371","v":42428},{"$f":"Índices!L371","v":0},{"$f":"Índices!M371","v":0},{"$f":"Índices!N371","v":1.1354702253624736},{"$f":"IF(AND(M81>=DATE(2015,3,2),M81<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P81,0)","v":0},0,0,{"$f":"IF(AND(M81>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M81<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P81,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K372","v":42429},{"$f":"Índices!L372","v":"DIA ÚTIL"},{"$f":"Índices!M372","v":5.2531000000000001E-2},{"$f":"Índices!N372","v":1.1360666992265587},{"$f":"IF(AND(M82>=DATE(2015,3,2),M82<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P82,0)","v":0},0,0,{"$f":"IF(AND(M82>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M82<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P82,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K373","v":42430},{"$f":"Índices!L373","v":"DIA ÚTIL"},{"$f":"Índices!M373","v":5.2531000000000001E-2},{"$f":"Índices!N373","v":1.1366634864243295},{"$f":"IF(AND(M83>=DATE(2015,3,2),M83<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P83,0)","v":0},0,0,{"$f":"IF(AND(M83>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M83<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P83,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K374","v":42431},{"$f":"Índices!L374","v":"DIA ÚTIL"},{"$f":"Índices!M374","v":5.2531000000000001E-2},{"$f":"Índices!N374","v":1.1372605871203831},{"$f":"IF(AND(M84>=DATE(2015,3,2),M84<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P84,0)","v":0},0,0,{"$f":"IF(AND(M84>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M84<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P84,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K375","v":42432},{"$f":"Índices!L375","v":"DIA ÚTIL"},{"$f":"Índices!M375","v":5.2531000000000001E-2},{"$f":"Índices!N375","v":1.1378580014794033},{"$f":"IF(AND(M85>=DATE(2015,3,2),M85<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P85,0)","v":0},0,0,{"$f":"IF(AND(M85>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M85<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P85,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K376","v":42433},{"$f":"Índices!L376","v":"DIA ÚTIL"},{"$f":"Índices!M376","v":5.2531000000000001E-2},{"$f":"Índices!N376","v":1.1384557296661604},{"$f":"IF(AND(M86>=DATE(2015,3,2),M86<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P86,0)","v":0},0,0,{"$f":"IF(AND(M86>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M86<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P86,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K377","v":42434},{"$f":"Índices!L377","v":0},{"$f":"Índices!M377","v":0},{"$f":"Índices!N377","v":1.1384557296661604},{"$f":"IF(AND(M87>=DATE(2015,3,2),M87<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P87,0)","v":0},0,0,{"$f":"IF(AND(M87>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M87<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P87,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K378","v":42435},{"$f":"Índices!L378","v":0},{"$f":"Índices!M378","v":0},{"$f":"Índices!N378","v":1.1384557296661604},{"$f":"IF(AND(M88>=DATE(2015,3,2),M88<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P88,0)","v":0},0,0,{"$f":"IF(AND(M88>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M88<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P88,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K379","v":42436},{"$f":"Índices!L379","v":"DIA ÚTIL"},{"$f":"Índices!M379","v":5.2531000000000001E-2},{"$f":"Índices!N379","v":1.1390537718455114},{"$f":"IF(AND(M89>=DATE(2015,3,2),M89<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P89,0)","v":0},0,0,{"$f":"IF(AND(M89>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M89<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P89,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K380","v":42437},{"$f":"Índices!L380","v":"DIA ÚTIL"},{"$f":"Índices!M380","v":5.2531000000000001E-2},{"$f":"Índices!N380","v":1.1396521281823995},{"$f":"IF(AND(M90>=DATE(2015,3,2),M90<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P90,0)","v":0},0,0,{"$f":"IF(AND(M90>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M90<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P90,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K381","v":42438},{"$f":"Índices!L381","v":"DIA ÚTIL"},{"$f":"Índices!M381","v":5.2531000000000001E-2},{"$f":"Índices!N381","v":1.1402507988418549},{"$f":"IF(AND(M91>=DATE(2015,3,2),M91<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P91,0)","v":0},0,0,{"$f":"IF(AND(M91>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M91<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P91,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K382","v":42439},{"$f":"Índices!L382","v":"DIA ÚTIL"},{"$f":"Índices!M382","v":5.2531000000000001E-2},{"$f":"Índices!N382","v":1.1408497839889944},{"$f":"IF(AND(M92>=DATE(2015,3,2),M92<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P92,0)","v":0},0,0,{"$f":"IF(AND(M92>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M92<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P92,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K383","v":42440},{"$f":"Índices!L383","v":"DIA ÚTIL"},{"$f":"Índices!M383","v":5.2531000000000001E-2},{"$f":"Índices!N383","v":1.1414490837890217},{"$f":"IF(AND(M93>=DATE(2015,3,2),M93<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P93,0)","v":0},0,0,{"$f":"IF(AND(M93>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M93<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P93,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K384","v":42441},{"$f":"Índices!L384","v":0},{"$f":"Índices!M384","v":0},{"$f":"Índices!N384","v":1.1414490837890217},{"$f":"IF(AND(M94>=DATE(2015,3,2),M94<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P94,0)","v":0},0,0,{"$f":"IF(AND(M94>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M94<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P94,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K385","v":42442},{"$f":"Índices!L385","v":0},{"$f":"Índices!M385","v":0},{"$f":"Índices!N385","v":1.1414490837890217},{"$f":"IF(AND(M95>=DATE(2015,3,2),M95<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P95,0)","v":0},0,0,{"$f":"IF(AND(M95>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M95<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P95,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K386","v":42443},{"$f":"Índices!L386","v":"DIA ÚTIL"},{"$f":"Índices!M386","v":5.2531000000000001E-2},{"$f":"Índices!N386","v":1.1420486984072269},{"$f":"IF(AND(M96>=DATE(2015,3,2),M96<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P96,0)","v":0},0,0,{"$f":"IF(AND(M96>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M96<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P96,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K387","v":42444},{"$f":"Índices!L387","v":"DIA ÚTIL"},{"$f":"Índices!M387","v":5.2531000000000001E-2},{"$f":"Índices!N387","v":1.1426486280089871},{"$f":"IF(AND(M97>=DATE(2015,3,2),M97<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P97,0)","v":0},0,0,{"$f":"IF(AND(M97>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M97<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P97,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K388","v":42445},{"$f":"Índices!L388","v":"DIA ÚTIL"},{"$f":"Índices!M388","v":5.2531000000000001E-2},{"$f":"Índices!N388","v":1.1432488727597665},{"$f":"IF(AND(M98>=DATE(2015,3,2),M98<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P98,0)","v":0},0,0,{"$f":"IF(AND(M98>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M98<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P98,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K389","v":42446},{"$f":"Índices!L389","v":"DIA ÚTIL"},{"$f":"Índices!M389","v":5.2531000000000001E-2},{"$f":"Índices!N389","v":1.1438494328251159},{"$f":"IF(AND(M99>=DATE(2015,3,2),M99<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P99,0)","v":0},0,0,{"$f":"IF(AND(M99>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M99<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K390","v":42447},{"$f":"Índices!L390","v":"DIA ÚTIL"},{"$f":"Índices!M390","v":5.2531000000000001E-2},{"$f":"Índices!N390","v":1.1444503083706732},{"$f":"IF(AND(M100>=DATE(2015,3,2),M100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P100,0)","v":0},0,0,{"$f":"IF(AND(M100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P100,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K391","v":42448},{"$f":"Índices!L391","v":0},{"$f":"Índices!M391","v":0},{"$f":"Índices!N391","v":1.1444503083706732},{"$f":"IF(AND(M101>=DATE(2015,3,2),M101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P101,0)","v":0},0,0,{"$f":"IF(AND(M101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P101,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K392","v":42449},{"$f":"Índices!L392","v":0},{"$f":"Índices!M392","v":0},{"$f":"Índices!N392","v":1.1444503083706732},{"$f":"IF(AND(M102>=DATE(2015,3,2),M102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P102,0)","v":0},0,0,{"$f":"IF(AND(M102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P102,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K393","v":42450},{"$f":"Índices!L393","v":"DIA ÚTIL"},{"$f":"Índices!M393","v":5.2531000000000001E-2},{"$f":"Índices!N393","v":1.1450514995621635},{"$f":"IF(AND(M103>=DATE(2015,3,2),M103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P103,0)","v":0},0,0,{"$f":"IF(AND(M103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P103,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K394","v":42451},{"$f":"Índices!L394","v":"DIA ÚTIL"},{"$f":"Índices!M394","v":5.2531000000000001E-2},{"$f":"Índices!N394","v":1.1456530065653985},{"$f":"IF(AND(M104>=DATE(2015,3,2),M104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P104,0)","v":0},0,0,{"$f":"IF(AND(M104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P104,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K395","v":42452},{"$f":"Índices!L395","v":"DIA ÚTIL"},{"$f":"Índices!M395","v":5.2531000000000001E-2},{"$f":"Índices!N395","v":1.1462548295462773},{"$f":"IF(AND(M105>=DATE(2015,3,2),M105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P105,0)","v":0},0,0,{"$f":"IF(AND(M105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P105,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K396","v":42453},{"$f":"Índices!L396","v":"DIA ÚTIL"},{"$f":"Índices!M396","v":5.2531000000000001E-2},{"$f":"Índices!N396","v":1.1468569686707863},{"$f":"IF(AND(M106>=DATE(2015,3,2),M106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P106,0)","v":0},0,0,{"$f":"IF(AND(M106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P106,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K397","v":42454},{"$f":"Índices!L397","v":0},{"$f":"Índices!M397","v":0},{"$f":"Índices!N397","v":1.1468569686707863},{"$f":"IF(AND(M107>=DATE(2015,3,2),M107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P107,0)","v":0},0,0,{"$f":"IF(AND(M107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P107,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K398","v":42455},{"$f":"Índices!L398","v":0},{"$f":"Índices!M398","v":0},{"$f":"Índices!N398","v":1.1468569686707863},{"$f":"IF(AND(M108>=DATE(2015,3,2),M108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P108,0)","v":0},0,0,{"$f":"IF(AND(M108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P108,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K399","v":42456},{"$f":"Índices!L399","v":0},{"$f":"Índices!M399","v":0},{"$f":"Índices!N399","v":1.1468569686707863},{"$f":"IF(AND(M109>=DATE(2015,3,2),M109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P109,0)","v":0},0,0,{"$f":"IF(AND(M109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P109,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K400","v":42457},{"$f":"Índices!L400","v":"DIA ÚTIL"},{"$f":"Índices!M400","v":5.2531000000000001E-2},{"$f":"Índices!N400","v":1.1474594241049989},{"$f":"IF(AND(M110>=DATE(2015,3,2),M110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P110,0)","v":0},0,0,{"$f":"IF(AND(M110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P110,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K401","v":42458},{"$f":"Índices!L401","v":"DIA ÚTIL"},{"$f":"Índices!M401","v":5.2531000000000001E-2},{"$f":"Índices!N401","v":1.1480621960150754},{"$f":"IF(AND(M111>=DATE(2015,3,2),M111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P111,0)","v":0},0,0,{"$f":"IF(AND(M111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P111,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K402","v":42459},{"$f":"Índices!L402","v":"DIA ÚTIL"},{"$f":"Índices!M402","v":5.2531000000000001E-2},{"$f":"Índices!N402","v":1.148665284567264},{"$f":"IF(AND(M112>=DATE(2015,3,2),M112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P112,0)","v":0},0,0,{"$f":"IF(AND(M112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P112,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K403","v":42460},{"$f":"Índices!L403","v":"DIA ÚTIL"},{"$f":"Índices!M403","v":5.2531000000000001E-2},{"$f":"Índices!N403","v":1.1492686899279001},{"$f":"IF(AND(M113>=DATE(2015,3,2),M113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P113,0)","v":0},0,0,{"$f":"IF(AND(M113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P113,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K404","v":42461},{"$f":"Índices!L404","v":"DIA ÚTIL"},{"$f":"Índices!M404","v":5.2531000000000001E-2},{"$f":"Índices!N404","v":1.1498724122634061},{"$f":"IF(AND(M114>=DATE(2015,3,2),M114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P114,0)","v":0},0,0,{"$f":"IF(AND(M114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P114,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K405","v":42462},{"$f":"Índices!L405","v":0},{"$f":"Índices!M405","v":0},{"$f":"Índices!N405","v":1.1498724122634061},{"$f":"IF(AND(M115>=DATE(2015,3,2),M115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P115,0)","v":0},0,0,{"$f":"IF(AND(M115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P115,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K406","v":42463},{"$f":"Índices!L406","v":0},{"$f":"Índices!M406","v":0},{"$f":"Índices!N406","v":1.1498724122634061},{"$f":"IF(AND(M116>=DATE(2015,3,2),M116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P116,0)","v":0},0,0,{"$f":"IF(AND(M116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P116,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K407","v":42464},{"$f":"Índices!L407","v":"DIA ÚTIL"},{"$f":"Índices!M407","v":5.2531000000000001E-2},{"$f":"Índices!N407","v":1.1504764517402921},{"$f":"IF(AND(M117>=DATE(2015,3,2),M117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P117,0)","v":0},0,0,{"$f":"IF(AND(M117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P117,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K408","v":42465},{"$f":"Índices!L408","v":"DIA ÚTIL"},{"$f":"Índices!M408","v":5.2531000000000001E-2},{"$f":"Índices!N408","v":1.1510808085251558},{"$f":"IF(AND(M118>=DATE(2015,3,2),M118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P118,0)","v":0},0,0,{"$f":"IF(AND(M118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P118,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K409","v":42466},{"$f":"Índices!L409","v":"DIA ÚTIL"},{"$f":"Índices!M409","v":5.2531000000000001E-2},{"$f":"Índices!N409","v":1.1516854827846821},{"$f":"IF(AND(M119>=DATE(2015,3,2),M119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P119,0)","v":0},0,0,{"$f":"IF(AND(M119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P119,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K410","v":42467},{"$f":"Índices!L410","v":"DIA ÚTIL"},{"$f":"Índices!M410","v":5.2531000000000001E-2},{"$f":"Índices!N410","v":1.1522904746856437},{"$f":"IF(AND(M120>=DATE(2015,3,2),M120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P120,0)","v":0},0,0,{"$f":"IF(AND(M120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P120,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K411","v":42468},{"$f":"Índices!L411","v":"DIA ÚTIL"},{"$f":"Índices!M411","v":5.2531000000000001E-2},{"$f":"Índices!N411","v":1.1528957843949008},{"$f":"IF(AND(M121>=DATE(2015,3,2),M121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P121,0)","v":0},0,0,{"$f":"IF(AND(M121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P121,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K412","v":42469},{"$f":"Índices!L412","v":0},{"$f":"Índices!M412","v":0},{"$f":"Índices!N412","v":1.1528957843949008},{"$f":"IF(AND(M122>=DATE(2015,3,2),M122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P122,0)","v":0},0,0,{"$f":"IF(AND(M122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P122,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K413","v":42470},{"$f":"Índices!L413","v":0},{"$f":"Índices!M413","v":0},{"$f":"Índices!N413","v":1.1528957843949008},{"$f":"IF(AND(M123>=DATE(2015,3,2),M123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P123,0)","v":0},0,0,{"$f":"IF(AND(M123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P123,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K414","v":42471},{"$f":"Índices!L414","v":"DIA ÚTIL"},{"$f":"Índices!M414","v":5.2531000000000001E-2},{"$f":"Índices!N414","v":1.1535014120794014},{"$f":"IF(AND(M124>=DATE(2015,3,2),M124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P124,0)","v":0},0,0,{"$f":"IF(AND(M124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P124,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K415","v":42472},{"$f":"Índices!L415","v":"DIA ÚTIL"},{"$f":"Índices!M415","v":5.2531000000000001E-2},{"$f":"Índices!N415","v":1.1541073579061809},{"$f":"IF(AND(M125>=DATE(2015,3,2),M125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P125,0)","v":0},0,0,{"$f":"IF(AND(M125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P125,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K416","v":42473},{"$f":"Índices!L416","v":"DIA ÚTIL"},{"$f":"Índices!M416","v":5.2531000000000001E-2},{"$f":"Índices!N416","v":1.1547136220423626},{"$f":"IF(AND(M126>=DATE(2015,3,2),M126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P126,0)","v":0},0,0,{"$f":"IF(AND(M126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P126,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K417","v":42474},{"$f":"Índices!L417","v":"DIA ÚTIL"},{"$f":"Índices!M417","v":5.2531000000000001E-2},{"$f":"Índices!N417","v":1.1553202046551576},{"$f":"IF(AND(M127>=DATE(2015,3,2),M127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P127,0)","v":0},0,0,{"$f":"IF(AND(M127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P127,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K418","v":42475},{"$f":"Índices!L418","v":"DIA ÚTIL"},{"$f":"Índices!M418","v":5.2531000000000001E-2},{"$f":"Índices!N418","v":1.155927105911865},{"$f":"IF(AND(M128>=DATE(2015,3,2),M128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P128,0)","v":0},0,0,{"$f":"IF(AND(M128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P128,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K419","v":42476},{"$f":"Índices!L419","v":0},{"$f":"Índices!M419","v":0},{"$f":"Índices!N419","v":1.155927105911865},{"$f":"IF(AND(M129>=DATE(2015,3,2),M129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P129,0)","v":0},0,0,{"$f":"IF(AND(M129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P129,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K420","v":42477},{"$f":"Índices!L420","v":0},{"$f":"Índices!M420","v":0},{"$f":"Índices!N420","v":1.155927105911865},{"$f":"IF(AND(M130>=DATE(2015,3,2),M130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P130,0)","v":0},0,0,{"$f":"IF(AND(M130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P130,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K421","v":42478},{"$f":"Índices!L421","v":"DIA ÚTIL"},{"$f":"Índices!M421","v":5.2531000000000001E-2},{"$f":"Índices!N421","v":1.1565343259798715},{"$f":"IF(AND(M131>=DATE(2015,3,2),M131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P131,0)","v":0},0,0,{"$f":"IF(AND(M131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P131,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K422","v":42479},{"$f":"Índices!L422","v":"DIA ÚTIL"},{"$f":"Índices!M422","v":5.2531000000000001E-2},{"$f":"Índices!N422","v":1.1571418650266521},{"$f":"IF(AND(M132>=DATE(2015,3,2),M132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P132,0)","v":0},0,0,{"$f":"IF(AND(M132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P132,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K423","v":42480},{"$f":"Índices!L423","v":"DIA ÚTIL"},{"$f":"Índices!M423","v":5.2531000000000001E-2},{"$f":"Índices!N423","v":1.1577497232197693},{"$f":"IF(AND(M133>=DATE(2015,3,2),M133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P133,0)","v":0},0,0,{"$f":"IF(AND(M133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P133,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K424","v":42481},{"$f":"Índices!L424","v":0},{"$f":"Índices!M424","v":0},{"$f":"Índices!N424","v":1.1577497232197693},{"$f":"IF(AND(M134>=DATE(2015,3,2),M134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P134,0)","v":0},0,0,{"$f":"IF(AND(M134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P134,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K425","v":42482},{"$f":"Índices!L425","v":"DIA ÚTIL"},{"$f":"Índices!M425","v":5.2531000000000001E-2},{"$f":"Índices!N425","v":1.1583579007268738},{"$f":"IF(AND(M135>=DATE(2015,3,2),M135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P135,0)","v":0},0,0,{"$f":"IF(AND(M135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P135,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K426","v":42483},{"$f":"Índices!L426","v":0},{"$f":"Índices!M426","v":0},{"$f":"Índices!N426","v":1.1583579007268738},{"$f":"IF(AND(M136>=DATE(2015,3,2),M136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P136,0)","v":0},0,0,{"$f":"IF(AND(M136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P136,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K427","v":42484},{"$f":"Índices!L427","v":0},{"$f":"Índices!M427","v":0},{"$f":"Índices!N427","v":1.1583579007268738},{"$f":"IF(AND(M137>=DATE(2015,3,2),M137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P137,0)","v":0},0,0,{"$f":"IF(AND(M137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P137,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K428","v":42485},{"$f":"Índices!L428","v":"DIA ÚTIL"},{"$f":"Índices!M428","v":5.2531000000000001E-2},{"$f":"Índices!N428","v":1.1589663977157048},{"$f":"IF(AND(M138>=DATE(2015,3,2),M138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P138,0)","v":0},0,{"$f":"IF(AND(M138>=$C$4,M138<$C$6),$C$7/P138,0)","v":0},{"$f":"IF(AND(M138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P138,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K429","v":42486},{"$f":"Índices!L429","v":"DIA ÚTIL"},{"$f":"Índices!M429","v":5.2531000000000001E-2},{"$f":"Índices!N429","v":1.1595752143540887},{"$f":"IF(AND(M139>=DATE(2015,3,2),M139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P139,0)","v":0},{"$f":"IF(AND(M139>=$C$3,M139<$C$5),$C$7/P139,0)","v":0},0,{"$f":"IF(AND(M139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P139,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K430","v":42487},{"$f":"Índices!L430","v":"DIA ÚTIL"},{"$f":"Índices!M430","v":5.2531000000000001E-2},{"$f":"Índices!N430","v":1.160184350809941},{"$f":"IF(AND(M140>=DATE(2015,3,2),M140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P140,0)","v":0},0,0,{"$f":"IF(AND(M140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P140,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K431","v":42488},{"$f":"Índices!L431","v":"DIA ÚTIL"},{"$f":"Índices!M431","v":5.2531000000000001E-2},{"$f":"Índices!N431","v":1.1607938072512649},{"$f":"IF(AND(M141>=DATE(2015,3,2),M141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P141,0)","v":0},0,0,{"$f":"IF(AND(M141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P141,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K432","v":42489},{"$f":"Índices!L432","v":"DIA ÚTIL"},{"$f":"Índices!M432","v":5.2531000000000001E-2},{"$f":"Índices!N432","v":1.1614035838461521},{"$f":"IF(AND(M142>=DATE(2015,3,2),M142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P142,0)","v":0},0,0,{"$f":"IF(AND(M142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P142,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K433","v":42490},{"$f":"Índices!L433","v":0},{"$f":"Índices!M433","v":0},{"$f":"Índices!N433","v":1.1614035838461521},{"$f":"IF(AND(M143>=DATE(2015,3,2),M143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P143,0)","v":0},0,0,{"$f":"IF(AND(M143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P143,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K434","v":42491},{"$f":"Índices!L434","v":0},{"$f":"Índices!M434","v":0},{"$f":"Índices!N434","v":1.1614035838461521},{"$f":"IF(AND(M144>=DATE(2015,3,2),M144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P144,0)","v":0},0,0,{"$f":"IF(AND(M144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P144,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K435","v":42492},{"$f":"Índices!L435","v":"DIA ÚTIL"},{"$f":"Índices!M435","v":5.2531000000000001E-2},{"$f":"Índices!N435","v":1.1620136807627823},{"$f":"IF(AND(M145>=DATE(2015,3,2),M145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P145,0)","v":0},0,0,{"$f":"IF(AND(M145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P145,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K436","v":42493},{"$f":"Índices!L436","v":"DIA ÚTIL"},{"$f":"Índices!M436","v":5.2531000000000001E-2},{"$f":"Índices!N436","v":1.1626240981694238},{"$f":"IF(AND(M146>=DATE(2015,3,2),M146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P146,0)","v":0},0,{"$f":"IF(AND(M146>=$C$4,M146<$C$6),$C$7/P146,0)","v":0},{"$f":"IF(AND(M146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P146,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K437","v":42494},{"$f":"Índices!L437","v":"DIA ÚTIL"},{"$f":"Índices!M437","v":5.2531000000000001E-2},{"$f":"Índices!N437","v":1.1632348362344331},{"$f":"IF(AND(M147>=DATE(2015,3,2),M147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P147,0)","v":0},0,0,{"$f":"IF(AND(M147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P147,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K438","v":42495},{"$f":"Índices!L438","v":"DIA ÚTIL"},{"$f":"Índices!M438","v":5.2531000000000001E-2},{"$f":"Índices!N438","v":1.1638458951262554},{"$f":"IF(AND(M148>=DATE(2015,3,2),M148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P148,0)","v":0},0,0,{"$f":"IF(AND(M148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P148,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K439","v":42496},{"$f":"Índices!L439","v":"DIA ÚTIL"},{"$f":"Índices!M439","v":5.2531000000000001E-2},{"$f":"Índices!N439","v":1.1644572750134241},{"$f":"IF(AND(M149>=DATE(2015,3,2),M149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P149,0)","v":0},0,0,{"$f":"IF(AND(M149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P149,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K440","v":42497},{"$f":"Índices!L440","v":0},{"$f":"Índices!M440","v":0},{"$f":"Índices!N440","v":1.1644572750134241},{"$f":"IF(AND(M150>=DATE(2015,3,2),M150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P150,0)","v":0},0,0,{"$f":"IF(AND(M150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P150,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K441","v":42498},{"$f":"Índices!L441","v":0},{"$f":"Índices!M441","v":0},{"$f":"Índices!N441","v":1.1644572750134241},{"$f":"IF(AND(M151>=DATE(2015,3,2),M151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P151,0)","v":0},0,0,{"$f":"IF(AND(M151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P151,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K442","v":42499},{"$f":"Índices!L442","v":"DIA ÚTIL"},{"$f":"Índices!M442","v":5.2531000000000001E-2},{"$f":"Índices!N442","v":1.1650689760645614},{"$f":"IF(AND(M152>=DATE(2015,3,2),M152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P152,0)","v":0},0,0,{"$f":"IF(AND(M152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P152,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K443","v":42500},{"$f":"Índices!L443","v":"DIA ÚTIL"},{"$f":"Índices!M443","v":5.2531000000000001E-2},{"$f":"Índices!N443","v":1.1656809984483778},{"$f":"IF(AND(M153>=DATE(2015,3,2),M153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P153,0)","v":0},0,0,{"$f":"IF(AND(M153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P153,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K444","v":42501},{"$f":"Índices!L444","v":"DIA ÚTIL"},{"$f":"Índices!M444","v":5.2531000000000001E-2},{"$f":"Índices!N444","v":1.1662933423336728},{"$f":"IF(AND(M154>=DATE(2015,3,2),M154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P154,0)","v":0},0,0,{"$f":"IF(AND(M154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P154,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K445","v":42502},{"$f":"Índices!L445","v":"DIA ÚTIL"},{"$f":"Índices!M445","v":5.2531000000000001E-2},{"$f":"Índices!N445","v":1.1669060078893341},{"$f":"IF(AND(M155>=DATE(2015,3,2),M155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P155,0)","v":0},0,0,{"$f":"IF(AND(M155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P155,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K446","v":42503},{"$f":"Índices!L446","v":"DIA ÚTIL"},{"$f":"Índices!M446","v":5.2531000000000001E-2},{"$f":"Índices!N446","v":1.1675189952843383},{"$f":"IF(AND(M156>=DATE(2015,3,2),M156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P156,0)","v":0},0,0,{"$f":"IF(AND(M156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P156,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K447","v":42504},{"$f":"Índices!L447","v":0},{"$f":"Índices!M447","v":0},{"$f":"Índices!N447","v":1.1675189952843383},{"$f":"IF(AND(M157>=DATE(2015,3,2),M157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P157,0)","v":0},0,0,{"$f":"IF(AND(M157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P157,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K448","v":42505},{"$f":"Índices!L448","v":0},{"$f":"Índices!M448","v":0},{"$f":"Índices!N448","v":1.1675189952843383},{"$f":"IF(AND(M158>=DATE(2015,3,2),M158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P158,0)","v":0},0,0,{"$f":"IF(AND(M158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P158,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K449","v":42506},{"$f":"Índices!L449","v":"DIA ÚTIL"},{"$f":"Índices!M449","v":5.2531000000000001E-2},{"$f":"Índices!N449","v":1.1681323046877512},{"$f":"IF(AND(M159>=DATE(2015,3,2),M159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P159,0)","v":0},0,0,{"$f":"IF(AND(M159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P159,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K450","v":42507},{"$f":"Índices!L450","v":"DIA ÚTIL"},{"$f":"Índices!M450","v":5.2531000000000001E-2},{"$f":"Índices!N450","v":1.1687459362687267},{"$f":"IF(AND(M160>=DATE(2015,3,2),M160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P160,0)","v":0},0,0,{"$f":"IF(AND(M160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P160,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K451","v":42508},{"$f":"Índices!L451","v":"DIA ÚTIL"},{"$f":"Índices!M451","v":5.2531000000000001E-2},{"$f":"Índices!N451","v":1.1693598901965081},{"$f":"IF(AND(M161>=DATE(2015,3,2),M161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P161,0)","v":0},0,0,{"$f":"IF(AND(M161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P161,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K452","v":42509},{"$f":"Índices!L452","v":"DIA ÚTIL"},{"$f":"Índices!M452","v":5.2531000000000001E-2},{"$f":"Índices!N452","v":1.1699741666404273},{"$f":"IF(AND(M162>=DATE(2015,3,2),M162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P162,0)","v":0},0,0,{"$f":"IF(AND(M162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P162,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K453","v":42510},{"$f":"Índices!L453","v":"DIA ÚTIL"},{"$f":"Índices!M453","v":5.2531000000000001E-2},{"$f":"Índices!N453","v":1.1705887657699052},{"$f":"IF(AND(M163>=DATE(2015,3,2),M163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P163,0)","v":0},0,0,{"$f":"IF(AND(M163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P163,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K454","v":42511},{"$f":"Índices!L454","v":0},{"$f":"Índices!M454","v":0},{"$f":"Índices!N454","v":1.1705887657699052},{"$f":"IF(AND(M164>=DATE(2015,3,2),M164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P164,0)","v":0},0,0,{"$f":"IF(AND(M164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P164,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K455","v":42512},{"$f":"Índices!L455","v":0},{"$f":"Índices!M455","v":0},{"$f":"Índices!N455","v":1.1705887657699052},{"$f":"IF(AND(M165>=DATE(2015,3,2),M165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P165,0)","v":0},0,0,{"$f":"IF(AND(M165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P165,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K456","v":42513},{"$f":"Índices!L456","v":"DIA ÚTIL"},{"$f":"Índices!M456","v":5.2531000000000001E-2},{"$f":"Índices!N456","v":1.1712036877544518},{"$f":"IF(AND(M166>=DATE(2015,3,2),M166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P166,0)","v":0},0,0,{"$f":"IF(AND(M166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P166,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K457","v":42514},{"$f":"Índices!L457","v":"DIA ÚTIL"},{"$f":"Índices!M457","v":5.2531000000000001E-2},{"$f":"Índices!N457","v":1.1718189327636661},{"$f":"IF(AND(M167>=DATE(2015,3,2),M167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P167,0)","v":0},0,0,{"$f":"IF(AND(M167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P167,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K458","v":42515},{"$f":"Índices!L458","v":"DIA ÚTIL"},{"$f":"Índices!M458","v":5.2531000000000001E-2},{"$f":"Índices!N458","v":1.1724345009672361},{"$f":"IF(AND(M168>=DATE(2015,3,2),M168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P168,0)","v":0},0,0,{"$f":"IF(AND(M168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P168,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K459","v":42516},{"$f":"Índices!L459","v":0},{"$f":"Índices!M459","v":0},{"$f":"Índices!N459","v":1.1724345009672361},{"$f":"IF(AND(M169>=DATE(2015,3,2),M169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P169,0)","v":0},0,0,{"$f":"IF(AND(M169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P169,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K460","v":42517},{"$f":"Índices!L460","v":"DIA ÚTIL"},{"$f":"Índices!M460","v":5.2531000000000001E-2},{"$f":"Índices!N460","v":1.1730503925349391},{"$f":"IF(AND(M170>=DATE(2015,3,2),M170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P170,0)","v":0},0,0,{"$f":"IF(AND(M170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P170,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K461","v":42518},{"$f":"Índices!L461","v":0},{"$f":"Índices!M461","v":0},{"$f":"Índices!N461","v":1.1730503925349391},{"$f":"IF(AND(M171>=DATE(2015,3,2),M171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P171,0)","v":0},0,0,{"$f":"IF(AND(M171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P171,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K462","v":42519},{"$f":"Índices!L462","v":0},{"$f":"Índices!M462","v":0},{"$f":"Índices!N462","v":1.1730503925349391},{"$f":"IF(AND(M172>=DATE(2015,3,2),M172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P172,0)","v":0},0,0,{"$f":"IF(AND(M172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P172,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K463","v":42520},{"$f":"Índices!L463","v":"DIA ÚTIL"},{"$f":"Índices!M463","v":5.2531000000000001E-2},{"$f":"Índices!N463","v":1.1736666076366418},{"$f":"IF(AND(M173>=DATE(2015,3,2),M173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P173,0)","v":0},0,0,{"$f":"IF(AND(M173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P173,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K464","v":42521},{"$f":"Índices!L464","v":"DIA ÚTIL"},{"$f":"Índices!M464","v":5.2531000000000001E-2},{"$f":"Índices!N464","v":1.1742831464422994},{"$f":"IF(AND(M174>=DATE(2015,3,2),M174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P174,0)","v":0},0,0,{"$f":"IF(AND(M174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P174,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K465","v":42522},{"$f":"Índices!L465","v":"DIA ÚTIL"},{"$f":"Índices!M465","v":5.2531000000000001E-2},{"$f":"Índices!N465","v":1.174900009121957},{"$f":"IF(AND(M175>=DATE(2015,3,2),M175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P175,0)","v":0},0,0,{"$f":"IF(AND(M175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P175,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K466","v":42523},{"$f":"Índices!L466","v":"DIA ÚTIL"},{"$f":"Índices!M466","v":5.2531000000000001E-2},{"$f":"Índices!N466","v":1.1755171958457489},{"$f":"IF(AND(M176>=DATE(2015,3,2),M176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P176,0)","v":0},0,0,{"$f":"IF(AND(M176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P176,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K467","v":42524},{"$f":"Índices!L467","v":"DIA ÚTIL"},{"$f":"Índices!M467","v":5.2531000000000001E-2},{"$f":"Índices!N467","v":1.1761347067838985},{"$f":"IF(AND(M177>=DATE(2015,3,2),M177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P177,0)","v":0},0,0,{"$f":"IF(AND(M177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P177,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K468","v":42525},{"$f":"Índices!L468","v":0},{"$f":"Índices!M468","v":0},{"$f":"Índices!N468","v":1.1761347067838985},{"$f":"IF(AND(M178>=DATE(2015,3,2),M178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P178,0)","v":0},0,0,{"$f":"IF(AND(M178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P178,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K469","v":42526},{"$f":"Índices!L469","v":0},{"$f":"Índices!M469","v":0},{"$f":"Índices!N469","v":1.1761347067838985},{"$f":"IF(AND(M179>=DATE(2015,3,2),M179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P179,0)","v":0},0,0,{"$f":"IF(AND(M179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P179,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K470","v":42527},{"$f":"Índices!L470","v":"DIA ÚTIL"},{"$f":"Índices!M470","v":5.2531000000000001E-2},{"$f":"Índices!N470","v":1.1767525421067191},{"$f":"IF(AND(M180>=DATE(2015,3,2),M180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P180,0)","v":0},0,0,{"$f":"IF(AND(M180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P180,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K471","v":42528},{"$f":"Índices!L471","v":"DIA ÚTIL"},{"$f":"Índices!M471","v":5.2531000000000001E-2},{"$f":"Índices!N471","v":1.1773707019846131},{"$f":"IF(AND(M181>=DATE(2015,3,2),M181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P181,0)","v":0},0,0,{"$f":"IF(AND(M181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P181,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K472","v":42529},{"$f":"Índices!L472","v":"DIA ÚTIL"},{"$f":"Índices!M472","v":5.2531000000000001E-2},{"$f":"Índices!N472","v":1.1779891865880727},{"$f":"IF(AND(M182>=DATE(2015,3,2),M182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P182,0)","v":0},0,0,{"$f":"IF(AND(M182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P182,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K473","v":42530},{"$f":"Índices!L473","v":"DIA ÚTIL"},{"$f":"Índices!M473","v":5.2531000000000001E-2},{"$f":"Índices!N473","v":1.1786079960876794},{"$f":"IF(AND(M183>=DATE(2015,3,2),M183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P183,0)","v":0},0,0,{"$f":"IF(AND(M183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P183,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K474","v":42531},{"$f":"Índices!L474","v":"DIA ÚTIL"},{"$f":"Índices!M474","v":5.2531000000000001E-2},{"$f":"Índices!N474","v":1.1792271306541042},{"$f":"IF(AND(M184>=DATE(2015,3,2),M184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P184,0)","v":0},0,0,{"$f":"IF(AND(M184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P184,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K475","v":42532},{"$f":"Índices!L475","v":0},{"$f":"Índices!M475","v":0},{"$f":"Índices!N475","v":1.1792271306541042},{"$f":"IF(AND(M185>=DATE(2015,3,2),M185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P185,0)","v":0},0,0,{"$f":"IF(AND(M185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P185,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K476","v":42533},{"$f":"Índices!L476","v":0},{"$f":"Índices!M476","v":0},{"$f":"Índices!N476","v":1.1792271306541042},{"$f":"IF(AND(M186>=DATE(2015,3,2),M186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P186,0)","v":0},0,0,{"$f":"IF(AND(M186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P186,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K477","v":42534},{"$f":"Índices!L477","v":"DIA ÚTIL"},{"$f":"Índices!M477","v":5.2531000000000001E-2},{"$f":"Índices!N477","v":1.1798465904581081},{"$f":"IF(AND(M187>=DATE(2015,3,2),M187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P187,0)","v":0},0,0,{"$f":"IF(AND(M187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P187,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K478","v":42535},{"$f":"Índices!L478","v":"DIA ÚTIL"},{"$f":"Índices!M478","v":5.2531000000000001E-2},{"$f":"Índices!N478","v":1.1804663756705416},{"$f":"IF(AND(M188>=DATE(2015,3,2),M188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P188,0)","v":0},0,0,{"$f":"IF(AND(M188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P188,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K479","v":42536},{"$f":"Índices!L479","v":"DIA ÚTIL"},{"$f":"Índices!M479","v":5.2531000000000001E-2},{"$f":"Índices!N479","v":1.1810864864623452},{"$f":"IF(AND(M189>=DATE(2015,3,2),M189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P189,0)","v":0},0,0,{"$f":"IF(AND(M189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P189,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K480","v":42537},{"$f":"Índices!L480","v":"DIA ÚTIL"},{"$f":"Índices!M480","v":5.2531000000000001E-2},{"$f":"Índices!N480","v":1.1817069230045487},{"$f":"IF(AND(M190>=DATE(2015,3,2),M190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P190,0)","v":0},0,0,{"$f":"IF(AND(M190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P190,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K481","v":42538},{"$f":"Índices!L481","v":"DIA ÚTIL"},{"$f":"Índices!M481","v":5.2531000000000001E-2},{"$f":"Índices!N481","v":1.1823276854682723},{"$f":"IF(AND(M191>=DATE(2015,3,2),M191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P191,0)","v":0},0,0,{"$f":"IF(AND(M191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P191,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K482","v":42539},{"$f":"Índices!L482","v":0},{"$f":"Índices!M482","v":0},{"$f":"Índices!N482","v":1.1823276854682723},{"$f":"IF(AND(M192>=DATE(2015,3,2),M192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P192,0)","v":0},0,0,{"$f":"IF(AND(M192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P192,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K483","v":42540},{"$f":"Índices!L483","v":0},{"$f":"Índices!M483","v":0},{"$f":"Índices!N483","v":1.1823276854682723},{"$f":"IF(AND(M193>=DATE(2015,3,2),M193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P193,0)","v":0},0,0,{"$f":"IF(AND(M193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P193,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K484","v":42541},{"$f":"Índices!L484","v":"DIA ÚTIL"},{"$f":"Índices!M484","v":5.2531000000000001E-2},{"$f":"Índices!N484","v":1.1829487740247255},{"$f":"IF(AND(M194>=DATE(2015,3,2),M194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P194,0)","v":0},0,0,{"$f":"IF(AND(M194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P194,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K485","v":42542},{"$f":"Índices!L485","v":"DIA ÚTIL"},{"$f":"Índices!M485","v":5.2531000000000001E-2},{"$f":"Índices!N485","v":1.1835701888452084},{"$f":"IF(AND(M195>=DATE(2015,3,2),M195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P195,0)","v":0},0,0,{"$f":"IF(AND(M195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P195,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K486","v":42543},{"$f":"Índices!L486","v":"DIA ÚTIL"},{"$f":"Índices!M486","v":5.2531000000000001E-2},{"$f":"Índices!N486","v":1.1841919301011106},{"$f":"IF(AND(M196>=DATE(2015,3,2),M196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P196,0)","v":0},0,0,{"$f":"IF(AND(M196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P196,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K487","v":42544},{"$f":"Índices!L487","v":"DIA ÚTIL"},{"$f":"Índices!M487","v":5.2531000000000001E-2},{"$f":"Índices!N487","v":1.1848139979639121},{"$f":"IF(AND(M197>=DATE(2015,3,2),M197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P197,0)","v":0},0,0,{"$f":"IF(AND(M197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P197,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K488","v":42545},{"$f":"Índices!L488","v":"DIA ÚTIL"},{"$f":"Índices!M488","v":5.2531000000000001E-2},{"$f":"Índices!N488","v":1.1854363926051825},{"$f":"IF(AND(M198>=DATE(2015,3,2),M198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P198,0)","v":0},0,0,{"$f":"IF(AND(M198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P198,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K489","v":42546},{"$f":"Índices!L489","v":0},{"$f":"Índices!M489","v":0},{"$f":"Índices!N489","v":1.1854363926051825},{"$f":"IF(AND(M199>=DATE(2015,3,2),M199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P199,0)","v":0},0,0,{"$f":"IF(AND(M199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P199,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K490","v":42547},{"$f":"Índices!L490","v":0},{"$f":"Índices!M490","v":0},{"$f":"Índices!N490","v":1.1854363926051825},{"$f":"IF(AND(M200>=DATE(2015,3,2),M200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P200,0)","v":0},0,0,{"$f":"IF(AND(M200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P200,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K491","v":42548},{"$f":"Índices!L491","v":"DIA ÚTIL"},{"$f":"Índices!M491","v":5.2531000000000001E-2},{"$f":"Índices!N491","v":1.1860591141965819},{"$f":"IF(AND(M201>=DATE(2015,3,2),M201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P201,0)","v":0},0,0,{"$f":"IF(AND(M201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P201,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K492","v":42549},{"$f":"Índices!L492","v":"DIA ÚTIL"},{"$f":"Índices!M492","v":5.2531000000000001E-2},{"$f":"Índices!N492","v":1.1866821629098605},{"$f":"IF(AND(M202>=DATE(2015,3,2),M202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P202,0)","v":0},0,{"$f":"IF(AND(M202>=$C$4,M202<$C$6),$C$7/P202,0)","v":0},{"$f":"IF(AND(M202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P202,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K493","v":42550},{"$f":"Índices!L493","v":"DIA ÚTIL"},{"$f":"Índices!M493","v":5.2531000000000001E-2},{"$f":"Índices!N493","v":1.1873055389168587},{"$f":"IF(AND(M203>=DATE(2015,3,2),M203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P203,0)","v":0},{"$f":"IF(AND(M203>=$C$3,M203<$C$5),$C$7/P203,0)","v":0},0,{"$f":"IF(AND(M203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P203,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K494","v":42551},{"$f":"Índices!L494","v":"DIA ÚTIL"},{"$f":"Índices!M494","v":5.2531000000000001E-2},{"$f":"Índices!N494","v":1.1879292423895071},{"$f":"IF(AND(M204>=DATE(2015,3,2),M204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P204,0)","v":0},0,0,{"$f":"IF(AND(M204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P204,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K495","v":42552},{"$f":"Índices!L495","v":"DIA ÚTIL"},{"$f":"Índices!M495","v":5.2531000000000001E-2},{"$f":"Índices!N495","v":1.1885532734998268},{"$f":"IF(AND(M205>=DATE(2015,3,2),M205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P205,0)","v":0},0,0,{"$f":"IF(AND(M205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P205,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K496","v":42553},{"$f":"Índices!L496","v":0},{"$f":"Índices!M496","v":0},{"$f":"Índices!N496","v":1.1885532734998268},{"$f":"IF(AND(M206>=DATE(2015,3,2),M206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P206,0)","v":0},0,0,{"$f":"IF(AND(M206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P206,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K497","v":42554},{"$f":"Índices!L497","v":0},{"$f":"Índices!M497","v":0},{"$f":"Índices!N497","v":1.1885532734998268},{"$f":"IF(AND(M207>=DATE(2015,3,2),M207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P207,0)","v":0},0,0,{"$f":"IF(AND(M207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P207,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K498","v":42555},{"$f":"Índices!L498","v":"DIA ÚTIL"},{"$f":"Índices!M498","v":5.2531000000000001E-2},{"$f":"Índices!N498","v":1.189177632419929},{"$f":"IF(AND(M208>=DATE(2015,3,2),M208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P208,0)","v":0},0,0,{"$f":"IF(AND(M208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P208,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K499","v":42556},{"$f":"Índices!L499","v":"DIA ÚTIL"},{"$f":"Índices!M499","v":5.2531000000000001E-2},{"$f":"Índices!N499","v":1.1898023193220155},{"$f":"IF(AND(M209>=DATE(2015,3,2),M209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P209,0)","v":0},0,0,{"$f":"IF(AND(M209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P209,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K500","v":42557},{"$f":"Índices!L500","v":"DIA ÚTIL"},{"$f":"Índices!M500","v":5.2531000000000001E-2},{"$f":"Índices!N500","v":1.1904273343783787},{"$f":"IF(AND(M210>=DATE(2015,3,2),M210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P210,0)","v":0},0,0,{"$f":"IF(AND(M210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P210,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K501","v":42558},{"$f":"Índices!L501","v":"DIA ÚTIL"},{"$f":"Índices!M501","v":5.2531000000000001E-2},{"$f":"Índices!N501","v":1.191052677761401},{"$f":"IF(AND(M211>=DATE(2015,3,2),M211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P211,0)","v":0},0,0,{"$f":"IF(AND(M211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P211,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K502","v":42559},{"$f":"Índices!L502","v":"DIA ÚTIL"},{"$f":"Índices!M502","v":5.2531000000000001E-2},{"$f":"Índices!N502","v":1.1916783496435559},{"$f":"IF(AND(M212>=DATE(2015,3,2),M212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P212,0)","v":0},0,0,{"$f":"IF(AND(M212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P212,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K503","v":42560},{"$f":"Índices!L503","v":0},{"$f":"Índices!M503","v":0},{"$f":"Índices!N503","v":1.1916783496435559},{"$f":"IF(AND(M213>=DATE(2015,3,2),M213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P213,0)","v":0},0,0,{"$f":"IF(AND(M213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P213,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K504","v":42561},{"$f":"Índices!L504","v":0},{"$f":"Índices!M504","v":0},{"$f":"Índices!N504","v":1.1916783496435559},{"$f":"IF(AND(M214>=DATE(2015,3,2),M214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P214,0)","v":0},0,0,{"$f":"IF(AND(M214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P214,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K505","v":42562},{"$f":"Índices!L505","v":"DIA ÚTIL"},{"$f":"Índices!M505","v":5.2531000000000001E-2},{"$f":"Índices!N505","v":1.1923043501974071},{"$f":"IF(AND(M215>=DATE(2015,3,2),M215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P215,0)","v":0},0,0,{"$f":"IF(AND(M215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P215,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K506","v":42563},{"$f":"Índices!L506","v":"DIA ÚTIL"},{"$f":"Índices!M506","v":5.2531000000000001E-2},{"$f":"Índices!N506","v":1.1929306795956094},{"$f":"IF(AND(M216>=DATE(2015,3,2),M216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P216,0)","v":0},0,0,{"$f":"IF(AND(M216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P216,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K507","v":42564},{"$f":"Índices!L507","v":"DIA ÚTIL"},{"$f":"Índices!M507","v":5.2531000000000001E-2},{"$f":"Índices!N507","v":1.1935573380109077},{"$f":"IF(AND(M217>=DATE(2015,3,2),M217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P217,0)","v":0},0,0,{"$f":"IF(AND(M217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P217,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K508","v":42565},{"$f":"Índices!L508","v":"DIA ÚTIL"},{"$f":"Índices!M508","v":5.2531000000000001E-2},{"$f":"Índices!N508","v":1.1941843256161382},{"$f":"IF(AND(M218>=DATE(2015,3,2),M218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P218,0)","v":0},0,0,{"$f":"IF(AND(M218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P218,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K509","v":42566},{"$f":"Índices!L509","v":"DIA ÚTIL"},{"$f":"Índices!M509","v":5.2531000000000001E-2},{"$f":"Índices!N509","v":1.1948116425842277},{"$f":"IF(AND(M219>=DATE(2015,3,2),M219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P219,0)","v":0},0,0,{"$f":"IF(AND(M219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P219,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K510","v":42567},{"$f":"Índices!L510","v":0},{"$f":"Índices!M510","v":0},{"$f":"Índices!N510","v":1.1948116425842277},{"$f":"IF(AND(M220>=DATE(2015,3,2),M220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P220,0)","v":0},0,0,{"$f":"IF(AND(M220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P220,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K511","v":42568},{"$f":"Índices!L511","v":0},{"$f":"Índices!M511","v":0},{"$f":"Índices!N511","v":1.1948116425842277},{"$f":"IF(AND(M221>=DATE(2015,3,2),M221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P221,0)","v":0},0,0,{"$f":"IF(AND(M221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P221,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K512","v":42569},{"$f":"Índices!L512","v":"DIA ÚTIL"},{"$f":"Índices!M512","v":5.2531000000000001E-2},{"$f":"Índices!N512","v":1.1954392890881935},{"$f":"IF(AND(M222>=DATE(2015,3,2),M222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P222,0)","v":0},0,0,{"$f":"IF(AND(M222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P222,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K513","v":42570},{"$f":"Índices!L513","v":"DIA ÚTIL"},{"$f":"Índices!M513","v":5.2531000000000001E-2},{"$f":"Índices!N513","v":1.1960672653011444},{"$f":"IF(AND(M223>=DATE(2015,3,2),M223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P223,0)","v":0},0,0,{"$f":"IF(AND(M223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P223,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K514","v":42571},{"$f":"Índices!L514","v":"DIA ÚTIL"},{"$f":"Índices!M514","v":5.2531000000000001E-2},{"$f":"Índices!N514","v":1.1966955713962797},{"$f":"IF(AND(M224>=DATE(2015,3,2),M224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P224,0)","v":0},0,0,{"$f":"IF(AND(M224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P224,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K515","v":42572},{"$f":"Índices!L515","v":"DIA ÚTIL"},{"$f":"Índices!M515","v":5.2531000000000001E-2},{"$f":"Índices!N515","v":1.19732420754689},{"$f":"IF(AND(M225>=DATE(2015,3,2),M225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P225,0)","v":0},0,0,{"$f":"IF(AND(M225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P225,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K516","v":42573},{"$f":"Índices!L516","v":"DIA ÚTIL"},{"$f":"Índices!M516","v":5.2531000000000001E-2},{"$f":"Índices!N516","v":1.1979531739263565},{"$f":"IF(AND(M226>=DATE(2015,3,2),M226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P226,0)","v":0},0,0,{"$f":"IF(AND(M226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P226,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K517","v":42574},{"$f":"Índices!L517","v":0},{"$f":"Índices!M517","v":0},{"$f":"Índices!N517","v":1.1979531739263565},{"$f":"IF(AND(M227>=DATE(2015,3,2),M227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P227,0)","v":0},0,0,{"$f":"IF(AND(M227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P227,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K518","v":42575},{"$f":"Índices!L518","v":0},{"$f":"Índices!M518","v":0},{"$f":"Índices!N518","v":1.1979531739263565},{"$f":"IF(AND(M228>=DATE(2015,3,2),M228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P228,0)","v":0},0,0,{"$f":"IF(AND(M228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P228,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K519","v":42576},{"$f":"Índices!L519","v":"DIA ÚTIL"},{"$f":"Índices!M519","v":5.2531000000000001E-2},{"$f":"Índices!N519","v":1.1985824707081518},{"$f":"IF(AND(M229>=DATE(2015,3,2),M229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P229,0)","v":0},0,0,{"$f":"IF(AND(M229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P229,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K520","v":42577},{"$f":"Índices!L520","v":"DIA ÚTIL"},{"$f":"Índices!M520","v":5.2531000000000001E-2},{"$f":"Índices!N520","v":1.1992120980658396},{"$f":"IF(AND(M230>=DATE(2015,3,2),M230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P230,0)","v":0},0,0,{"$f":"IF(AND(M230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P230,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K521","v":42578},{"$f":"Índices!L521","v":"DIA ÚTIL"},{"$f":"Índices!M521","v":5.2531000000000001E-2},{"$f":"Índices!N521","v":1.1998420561730745},{"$f":"IF(AND(M231>=DATE(2015,3,2),M231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P231,0)","v":0},0,0,{"$f":"IF(AND(M231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P231,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K522","v":42579},{"$f":"Índices!L522","v":"DIA ÚTIL"},{"$f":"Índices!M522","v":5.2531000000000001E-2},{"$f":"Índices!N522","v":1.2004723452036028},{"$f":"IF(AND(M232>=DATE(2015,3,2),M232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P232,0)","v":0},0,0,{"$f":"IF(AND(M232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P232,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K523","v":42580},{"$f":"Índices!L523","v":"DIA ÚTIL"},{"$f":"Índices!M523","v":5.2531000000000001E-2},{"$f":"Índices!N523","v":1.2011029653312617},{"$f":"IF(AND(M233>=DATE(2015,3,2),M233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P233,0)","v":0},0,0,{"$f":"IF(AND(M233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P233,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K524","v":42581},{"$f":"Índices!L524","v":0},{"$f":"Índices!M524","v":0},{"$f":"Índices!N524","v":1.2011029653312617},{"$f":"IF(AND(M234>=DATE(2015,3,2),M234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P234,0)","v":0},0,0,{"$f":"IF(AND(M234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P234,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K525","v":42582},{"$f":"Índices!L525","v":0},{"$f":"Índices!M525","v":0},{"$f":"Índices!N525","v":1.2011029653312617},{"$f":"IF(AND(M235>=DATE(2015,3,2),M235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P235,0)","v":0},0,0,{"$f":"IF(AND(M235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P235,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K526","v":42583},{"$f":"Índices!L526","v":"DIA ÚTIL"},{"$f":"Índices!M526","v":5.2531000000000001E-2},{"$f":"Índices!N526","v":1.2017339167299799},{"$f":"IF(AND(M236>=DATE(2015,3,2),M236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P236,0)","v":0},0,0,{"$f":"IF(AND(M236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P236,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K527","v":42584},{"$f":"Índices!L527","v":"DIA ÚTIL"},{"$f":"Índices!M527","v":5.2531000000000001E-2},{"$f":"Índices!N527","v":1.2023651995737772},{"$f":"IF(AND(M237>=DATE(2015,3,2),M237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P237,0)","v":0},0,0,{"$f":"IF(AND(M237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P237,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K528","v":42585},{"$f":"Índices!L528","v":"DIA ÚTIL"},{"$f":"Índices!M528","v":5.2531000000000001E-2},{"$f":"Índices!N528","v":1.2029968140367653},{"$f":"IF(AND(M238>=DATE(2015,3,2),M238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P238,0)","v":0},0,0,{"$f":"IF(AND(M238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P238,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K529","v":42586},{"$f":"Índices!L529","v":"DIA ÚTIL"},{"$f":"Índices!M529","v":5.2531000000000001E-2},{"$f":"Índices!N529","v":1.203628760293147},{"$f":"IF(AND(M239>=DATE(2015,3,2),M239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P239,0)","v":0},0,0,{"$f":"IF(AND(M239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P239,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K530","v":42587},{"$f":"Índices!L530","v":"DIA ÚTIL"},{"$f":"Índices!M530","v":5.2531000000000001E-2},{"$f":"Índices!N530","v":1.2042610385172166},{"$f":"IF(AND(M240>=DATE(2015,3,2),M240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P240,0)","v":0},0,0,{"$f":"IF(AND(M240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P240,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K531","v":42588},{"$f":"Índices!L531","v":0},{"$f":"Índices!M531","v":0},{"$f":"Índices!N531","v":1.2042610385172166},{"$f":"IF(AND(M241>=DATE(2015,3,2),M241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P241,0)","v":0},0,0,{"$f":"IF(AND(M241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P241,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K532","v":42589},{"$f":"Índices!L532","v":0},{"$f":"Índices!M532","v":0},{"$f":"Índices!N532","v":1.2042610385172166},{"$f":"IF(AND(M242>=DATE(2015,3,2),M242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P242,0)","v":0},0,0,{"$f":"IF(AND(M242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P242,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K533","v":42590},{"$f":"Índices!L533","v":"DIA ÚTIL"},{"$f":"Índices!M533","v":5.2531000000000001E-2},{"$f":"Índices!N533","v":1.2048936488833599},{"$f":"IF(AND(M243>=DATE(2015,3,2),M243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P243,0)","v":0},0,0,{"$f":"IF(AND(M243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P243,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K534","v":42591},{"$f":"Índices!L534","v":"DIA ÚTIL"},{"$f":"Índices!M534","v":5.2531000000000001E-2},{"$f":"Índices!N534","v":1.2055265915660549},{"$f":"IF(AND(M244>=DATE(2015,3,2),M244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P244,0)","v":0},0,0,{"$f":"IF(AND(M244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P244,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K535","v":42592},{"$f":"Índices!L535","v":"DIA ÚTIL"},{"$f":"Índices!M535","v":5.2531000000000001E-2},{"$f":"Índices!N535","v":1.2061598667398705},{"$f":"IF(AND(M245>=DATE(2015,3,2),M245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P245,0)","v":0},0,0,{"$f":"IF(AND(M245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P245,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K536","v":42593},{"$f":"Índices!L536","v":"DIA ÚTIL"},{"$f":"Índices!M536","v":5.2531000000000001E-2},{"$f":"Índices!N536","v":1.2067934745794677},{"$f":"IF(AND(M246>=DATE(2015,3,2),M246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P246,0)","v":0},0,0,{"$f":"IF(AND(M246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P246,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K537","v":42594},{"$f":"Índices!L537","v":"DIA ÚTIL"},{"$f":"Índices!M537","v":5.2531000000000001E-2},{"$f":"Índices!N537","v":1.2074274152595992},{"$f":"IF(AND(M247>=DATE(2015,3,2),M247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P247,0)","v":0},0,0,{"$f":"IF(AND(M247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P247,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K538","v":42595},{"$f":"Índices!L538","v":0},{"$f":"Índices!M538","v":0},{"$f":"Índices!N538","v":1.2074274152595992},{"$f":"IF(AND(M248>=DATE(2015,3,2),M248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P248,0)","v":0},0,0,{"$f":"IF(AND(M248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P248,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K539","v":42596},{"$f":"Índices!L539","v":0},{"$f":"Índices!M539","v":0},{"$f":"Índices!N539","v":1.2074274152595992},{"$f":"IF(AND(M249>=DATE(2015,3,2),M249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P249,0)","v":0},0,0,{"$f":"IF(AND(M249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P249,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K540","v":42597},{"$f":"Índices!L540","v":"DIA ÚTIL"},{"$f":"Índices!M540","v":5.2531000000000001E-2},{"$f":"Índices!N540","v":1.2080616889551092},{"$f":"IF(AND(M250>=DATE(2015,3,2),M250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P250,0)","v":0},0,0,{"$f":"IF(AND(M250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P250,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K541","v":42598},{"$f":"Índices!L541","v":"DIA ÚTIL"},{"$f":"Índices!M541","v":5.2531000000000001E-2},{"$f":"Índices!N541","v":1.2086962958409342},{"$f":"IF(AND(M251>=DATE(2015,3,2),M251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P251,0)","v":0},0,0,{"$f":"IF(AND(M251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P251,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K542","v":42599},{"$f":"Índices!L542","v":"DIA ÚTIL"},{"$f":"Índices!M542","v":5.2531000000000001E-2},{"$f":"Índices!N542","v":1.2093312360921025},{"$f":"IF(AND(M252>=DATE(2015,3,2),M252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P252,0)","v":0},0,0,{"$f":"IF(AND(M252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P252,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K543","v":42600},{"$f":"Índices!L543","v":"DIA ÚTIL"},{"$f":"Índices!M543","v":5.2531000000000001E-2},{"$f":"Índices!N543","v":1.209966509883734},{"$f":"IF(AND(M253>=DATE(2015,3,2),M253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P253,0)","v":0},0,0,{"$f":"IF(AND(M253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P253,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K544","v":42601},{"$f":"Índices!L544","v":"DIA ÚTIL"},{"$f":"Índices!M544","v":5.2531000000000001E-2},{"$f":"Índices!N544","v":1.2106021173910411},{"$f":"IF(AND(M254>=DATE(2015,3,2),M254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P254,0)","v":0},0,0,{"$f":"IF(AND(M254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P254,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K545","v":42602},{"$f":"Índices!L545","v":0},{"$f":"Índices!M545","v":0},{"$f":"Índices!N545","v":1.2106021173910411},{"$f":"IF(AND(M255>=DATE(2015,3,2),M255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P255,0)","v":0},0,0,{"$f":"IF(AND(M255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P255,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K546","v":42603},{"$f":"Índices!L546","v":0},{"$f":"Índices!M546","v":0},{"$f":"Índices!N546","v":1.2106021173910411},{"$f":"IF(AND(M256>=DATE(2015,3,2),M256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P256,0)","v":0},0,0,{"$f":"IF(AND(M256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P256,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K547","v":42604},{"$f":"Índices!L547","v":"DIA ÚTIL"},{"$f":"Índices!M547","v":5.2531000000000001E-2},{"$f":"Índices!N547","v":1.2112380587893277},{"$f":"IF(AND(M257>=DATE(2015,3,2),M257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P257,0)","v":0},0,0,{"$f":"IF(AND(M257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P257,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K548","v":42605},{"$f":"Índices!L548","v":"DIA ÚTIL"},{"$f":"Índices!M548","v":5.2531000000000001E-2},{"$f":"Índices!N548","v":1.2118743342539904},{"$f":"IF(AND(M258>=DATE(2015,3,2),M258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P258,0)","v":0},0,0,{"$f":"IF(AND(M258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P258,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K549","v":42606},{"$f":"Índices!L549","v":"DIA ÚTIL"},{"$f":"Índices!M549","v":5.2531000000000001E-2},{"$f":"Índices!N549","v":1.2125109439605173},{"$f":"IF(AND(M259>=DATE(2015,3,2),M259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P259,0)","v":0},0,0,{"$f":"IF(AND(M259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P259,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K550","v":42607},{"$f":"Índices!L550","v":"DIA ÚTIL"},{"$f":"Índices!M550","v":5.2531000000000001E-2},{"$f":"Índices!N550","v":1.2131478880844893},{"$f":"IF(AND(M260>=DATE(2015,3,2),M260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P260,0)","v":0},0,0,{"$f":"IF(AND(M260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P260,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K551","v":42608},{"$f":"Índices!L551","v":"DIA ÚTIL"},{"$f":"Índices!M551","v":5.2531000000000001E-2},{"$f":"Índices!N551","v":1.2137851668015789},{"$f":"IF(AND(M261>=DATE(2015,3,2),M261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P261,0)","v":0},0,0,{"$f":"IF(AND(M261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P261,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K552","v":42609},{"$f":"Índices!L552","v":0},{"$f":"Índices!M552","v":0},{"$f":"Índices!N552","v":1.2137851668015789},{"$f":"IF(AND(M262>=DATE(2015,3,2),M262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P262,0)","v":0},0,0,{"$f":"IF(AND(M262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P262,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K553","v":42610},{"$f":"Índices!L553","v":0},{"$f":"Índices!M553","v":0},{"$f":"Índices!N553","v":1.2137851668015789},{"$f":"IF(AND(M263>=DATE(2015,3,2),M263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P263,0)","v":0},0,0,{"$f":"IF(AND(M263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P263,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K554","v":42611},{"$f":"Índices!L554","v":"DIA ÚTIL"},{"$f":"Índices!M554","v":5.2531000000000001E-2},{"$f":"Índices!N554","v":1.2144227802875514},{"$f":"IF(AND(M264>=DATE(2015,3,2),M264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P264,0)","v":0},0,0,{"$f":"IF(AND(M264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P264,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K555","v":42612},{"$f":"Índices!L555","v":"DIA ÚTIL"},{"$f":"Índices!M555","v":5.2531000000000001E-2},{"$f":"Índices!N555","v":1.2150607287182642},{"$f":"IF(AND(M265>=DATE(2015,3,2),M265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P265,0)","v":0},0,0,{"$f":"IF(AND(M265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P265,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K556","v":42613},{"$f":"Índices!L556","v":"DIA ÚTIL"},{"$f":"Índices!M556","v":5.2531000000000001E-2},{"$f":"Índices!N556","v":1.2156990122696671},{"$f":"IF(AND(M266>=DATE(2015,3,2),M266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P266,0)","v":0},0,{"$f":"IF(AND(M266>=$C$4,M266<$C$6),$C$7/P266,0)","v":0},{"$f":"IF(AND(M266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P266,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K557","v":42614},{"$f":"Índices!L557","v":"DIA ÚTIL"},{"$f":"Índices!M557","v":5.2531000000000001E-2},{"$f":"Índices!N557","v":1.2163376311178025},{"$f":"IF(AND(M267>=DATE(2015,3,2),M267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P267,0)","v":0},{"$f":"IF(AND(M267>=$C$3,M267<$C$5),$C$7/P267,0)","v":0},0,{"$f":"IF(AND(M267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P267,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K558","v":42615},{"$f":"Índices!L558","v":"DIA ÚTIL"},{"$f":"Índices!M558","v":5.2531000000000001E-2},{"$f":"Índices!N558","v":1.216976585438805},{"$f":"IF(AND(M268>=DATE(2015,3,2),M268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P268,0)","v":0},0,0,{"$f":"IF(AND(M268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P268,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K559","v":42616},{"$f":"Índices!L559","v":0},{"$f":"Índices!M559","v":0},{"$f":"Índices!N559","v":1.216976585438805},{"$f":"IF(AND(M269>=DATE(2015,3,2),M269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P269,0)","v":0},0,0,{"$f":"IF(AND(M269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P269,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K560","v":42617},{"$f":"Índices!L560","v":0},{"$f":"Índices!M560","v":0},{"$f":"Índices!N560","v":1.216976585438805},{"$f":"IF(AND(M270>=DATE(2015,3,2),M270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P270,0)","v":0},0,0,{"$f":"IF(AND(M270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P270,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K561","v":42618},{"$f":"Índices!L561","v":"DIA ÚTIL"},{"$f":"Índices!M561","v":5.2531000000000001E-2},{"$f":"Índices!N561","v":1.2176158754089019},{"$f":"IF(AND(M271>=DATE(2015,3,2),M271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P271,0)","v":0},0,0,{"$f":"IF(AND(M271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P271,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K562","v":42619},{"$f":"Índices!L562","v":"DIA ÚTIL"},{"$f":"Índices!M562","v":5.2531000000000001E-2},{"$f":"Índices!N562","v":1.2182555012044129},{"$f":"IF(AND(M272>=DATE(2015,3,2),M272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P272,0)","v":0},0,0,{"$f":"IF(AND(M272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P272,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K563","v":42620},{"$f":"Índices!L563","v":0},{"$f":"Índices!M563","v":0},{"$f":"Índices!N563","v":1.2182555012044129},{"$f":"IF(AND(M273>=DATE(2015,3,2),M273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P273,0)","v":0},0,0,{"$f":"IF(AND(M273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P273,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K564","v":42621},{"$f":"Índices!L564","v":"DIA ÚTIL"},{"$f":"Índices!M564","v":5.2531000000000001E-2},{"$f":"Índices!N564","v":1.2188954630017506},{"$f":"IF(AND(M274>=DATE(2015,3,2),M274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P274,0)","v":0},0,0,{"$f":"IF(AND(M274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P274,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K565","v":42622},{"$f":"Índices!L565","v":"DIA ÚTIL"},{"$f":"Índices!M565","v":5.2531000000000001E-2},{"$f":"Índices!N565","v":1.21953576097742},{"$f":"IF(AND(M275>=DATE(2015,3,2),M275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P275,0)","v":0},0,0,{"$f":"IF(AND(M275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P275,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K566","v":42623},{"$f":"Índices!L566","v":0},{"$f":"Índices!M566","v":0},{"$f":"Índices!N566","v":1.21953576097742},{"$f":"IF(AND(M276>=DATE(2015,3,2),M276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P276,0)","v":0},0,0,{"$f":"IF(AND(M276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P276,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K567","v":42624},{"$f":"Índices!L567","v":0},{"$f":"Índices!M567","v":0},{"$f":"Índices!N567","v":1.21953576097742},{"$f":"IF(AND(M277>=DATE(2015,3,2),M277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P277,0)","v":0},0,0,{"$f":"IF(AND(M277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P277,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K568","v":42625},{"$f":"Índices!L568","v":"DIA ÚTIL"},{"$f":"Índices!M568","v":5.2531000000000001E-2},{"$f":"Índices!N568","v":1.2201763953080191},{"$f":"IF(AND(M278>=DATE(2015,3,2),M278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P278,0)","v":0},0,0,{"$f":"IF(AND(M278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P278,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K569","v":42626},{"$f":"Índices!L569","v":"DIA ÚTIL"},{"$f":"Índices!M569","v":5.2531000000000001E-2},{"$f":"Índices!N569","v":1.2208173661702384},{"$f":"IF(AND(M279>=DATE(2015,3,2),M279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P279,0)","v":0},0,0,{"$f":"IF(AND(M279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P279,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K570","v":42627},{"$f":"Índices!L570","v":"DIA ÚTIL"},{"$f":"Índices!M570","v":5.2531000000000001E-2},{"$f":"Índices!N570","v":1.2214586737408613},{"$f":"IF(AND(M280>=DATE(2015,3,2),M280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P280,0)","v":0},0,0,{"$f":"IF(AND(M280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P280,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K571","v":42628},{"$f":"Índices!L571","v":"DIA ÚTIL"},{"$f":"Índices!M571","v":5.2531000000000001E-2},{"$f":"Índices!N571","v":1.222100318196764},{"$f":"IF(AND(M281>=DATE(2015,3,2),M281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P281,0)","v":0},0,0,{"$f":"IF(AND(M281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P281,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K572","v":42629},{"$f":"Índices!L572","v":"DIA ÚTIL"},{"$f":"Índices!M572","v":5.2531000000000001E-2},{"$f":"Índices!N572","v":1.222742299714916},{"$f":"IF(AND(M282>=DATE(2015,3,2),M282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P282,0)","v":0},0,0,{"$f":"IF(AND(M282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P282,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K573","v":42630},{"$f":"Índices!L573","v":0},{"$f":"Índices!M573","v":0},{"$f":"Índices!N573","v":1.222742299714916},{"$f":"IF(AND(M283>=DATE(2015,3,2),M283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P283,0)","v":0},0,0,{"$f":"IF(AND(M283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P283,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K574","v":42631},{"$f":"Índices!L574","v":0},{"$f":"Índices!M574","v":0},{"$f":"Índices!N574","v":1.222742299714916},{"$f":"IF(AND(M284>=DATE(2015,3,2),M284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P284,0)","v":0},0,0,{"$f":"IF(AND(M284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P284,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K575","v":42632},{"$f":"Índices!L575","v":"DIA ÚTIL"},{"$f":"Índices!M575","v":5.2531000000000001E-2},{"$f":"Índices!N575","v":1.2233846184723793},{"$f":"IF(AND(M285>=DATE(2015,3,2),M285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P285,0)","v":0},0,0,{"$f":"IF(AND(M285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P285,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K576","v":42633},{"$f":"Índices!L576","v":"DIA ÚTIL"},{"$f":"Índices!M576","v":5.2531000000000001E-2},{"$f":"Índices!N576","v":1.224027274646309},{"$f":"IF(AND(M286>=DATE(2015,3,2),M286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P286,0)","v":0},0,0,{"$f":"IF(AND(M286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P286,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K577","v":42634},{"$f":"Índices!L577","v":"DIA ÚTIL"},{"$f":"Índices!M577","v":5.2531000000000001E-2},{"$f":"Índices!N577","v":1.2246702684139534},{"$f":"IF(AND(M287>=DATE(2015,3,2),M287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P287,0)","v":0},0,0,{"$f":"IF(AND(M287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P287,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K578","v":42635},{"$f":"Índices!L578","v":"DIA ÚTIL"},{"$f":"Índices!M578","v":5.2531000000000001E-2},{"$f":"Índices!N578","v":1.2253135999526539},{"$f":"IF(AND(M288>=DATE(2015,3,2),M288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P288,0)","v":0},0,0,{"$f":"IF(AND(M288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P288,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K579","v":42636},{"$f":"Índices!L579","v":"DIA ÚTIL"},{"$f":"Índices!M579","v":5.2531000000000001E-2},{"$f":"Índices!N579","v":1.2259572694398451},{"$f":"IF(AND(M289>=DATE(2015,3,2),M289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P289,0)","v":0},0,0,{"$f":"IF(AND(M289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P289,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K580","v":42637},{"$f":"Índices!L580","v":0},{"$f":"Índices!M580","v":0},{"$f":"Índices!N580","v":1.2259572694398451},{"$f":"IF(AND(M290>=DATE(2015,3,2),M290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P290,0)","v":0},0,0,{"$f":"IF(AND(M290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P290,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K581","v":42638},{"$f":"Índices!L581","v":0},{"$f":"Índices!M581","v":0},{"$f":"Índices!N581","v":1.2259572694398451},{"$f":"IF(AND(M291>=DATE(2015,3,2),M291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P291,0)","v":0},0,0,{"$f":"IF(AND(M291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P291,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K582","v":42639},{"$f":"Índices!L582","v":"DIA ÚTIL"},{"$f":"Índices!M582","v":5.2531000000000001E-2},{"$f":"Índices!N582","v":1.2266012770530546},{"$f":"IF(AND(M292>=DATE(2015,3,2),M292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P292,0)","v":0},0,0,{"$f":"IF(AND(M292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P292,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K583","v":42640},{"$f":"Índices!L583","v":"DIA ÚTIL"},{"$f":"Índices!M583","v":5.2531000000000001E-2},{"$f":"Índices!N583","v":1.2272456229699034},{"$f":"IF(AND(M293>=DATE(2015,3,2),M293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P293,0)","v":0},0,0,{"$f":"IF(AND(M293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P293,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K584","v":42641},{"$f":"Índices!L584","v":"DIA ÚTIL"},{"$f":"Índices!M584","v":5.2531000000000001E-2},{"$f":"Índices!N584","v":1.2278903073681058},{"$f":"IF(AND(M294>=DATE(2015,3,2),M294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P294,0)","v":0},0,0,{"$f":"IF(AND(M294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P294,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K585","v":42642},{"$f":"Índices!L585","v":"DIA ÚTIL"},{"$f":"Índices!M585","v":5.2531000000000001E-2},{"$f":"Índices!N585","v":1.2285353304254694},{"$f":"IF(AND(M295>=DATE(2015,3,2),M295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P295,0)","v":0},0,0,{"$f":"IF(AND(M295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P295,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K586","v":42643},{"$f":"Índices!L586","v":"DIA ÚTIL"},{"$f":"Índices!M586","v":5.2531000000000001E-2},{"$f":"Índices!N586","v":1.2291806923198951},{"$f":"IF(AND(M296>=DATE(2015,3,2),M296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P296,0)","v":0},0,0,{"$f":"IF(AND(M296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P296,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K587","v":42644},{"$f":"Índices!L587","v":0},{"$f":"Índices!M587","v":0},{"$f":"Índices!N587","v":1.2291806923198951},{"$f":"IF(AND(M297>=DATE(2015,3,2),M297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P297,0)","v":0},0,0,{"$f":"IF(AND(M297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P297,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K588","v":42645},{"$f":"Índices!L588","v":0},{"$f":"Índices!M588","v":0},{"$f":"Índices!N588","v":1.2291806923198951},{"$f":"IF(AND(M298>=DATE(2015,3,2),M298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P298,0)","v":0},0,0,{"$f":"IF(AND(M298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P298,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K589","v":42646},{"$f":"Índices!L589","v":"DIA ÚTIL"},{"$f":"Índices!M589","v":5.2531000000000001E-2},{"$f":"Índices!N589","v":1.2298263932293776},{"$f":"IF(AND(M299>=DATE(2015,3,2),M299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P299,0)","v":0},0,0,{"$f":"IF(AND(M299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P299,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K590","v":42647},{"$f":"Índices!L590","v":"DIA ÚTIL"},{"$f":"Índices!M590","v":5.2531000000000001E-2},{"$f":"Índices!N590","v":1.230472433332005},{"$f":"IF(AND(M300>=DATE(2015,3,2),M300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P300,0)","v":0},0,0,{"$f":"IF(AND(M300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P300,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K591","v":42648},{"$f":"Índices!L591","v":"DIA ÚTIL"},{"$f":"Índices!M591","v":5.2531000000000001E-2},{"$f":"Índices!N591","v":1.2311188128059587},{"$f":"IF(AND(M301>=DATE(2015,3,2),M301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P301,0)","v":0},0,0,{"$f":"IF(AND(M301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P301,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K592","v":42649},{"$f":"Índices!L592","v":"DIA ÚTIL"},{"$f":"Índices!M592","v":5.2531000000000001E-2},{"$f":"Índices!N592","v":1.2317655318295138},{"$f":"IF(AND(M302>=DATE(2015,3,2),M302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P302,0)","v":0},0,0,{"$f":"IF(AND(M302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P302,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K593","v":42650},{"$f":"Índices!L593","v":"DIA ÚTIL"},{"$f":"Índices!M593","v":5.2531000000000001E-2},{"$f":"Índices!N593","v":1.232412590581039},{"$f":"IF(AND(M303>=DATE(2015,3,2),M303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P303,0)","v":0},0,0,{"$f":"IF(AND(M303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P303,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K594","v":42651},{"$f":"Índices!L594","v":0},{"$f":"Índices!M594","v":0},{"$f":"Índices!N594","v":1.232412590581039},{"$f":"IF(AND(M304>=DATE(2015,3,2),M304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P304,0)","v":0},0,0,{"$f":"IF(AND(M304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P304,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K595","v":42652},{"$f":"Índices!L595","v":0},{"$f":"Índices!M595","v":0},{"$f":"Índices!N595","v":1.232412590581039},{"$f":"IF(AND(M305>=DATE(2015,3,2),M305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P305,0)","v":0},0,0,{"$f":"IF(AND(M305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P305,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K596","v":42653},{"$f":"Índices!L596","v":"DIA ÚTIL"},{"$f":"Índices!M596","v":5.2531000000000001E-2},{"$f":"Índices!N596","v":1.2330599892389971},{"$f":"IF(AND(M306>=DATE(2015,3,2),M306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P306,0)","v":0},0,0,{"$f":"IF(AND(M306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P306,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K597","v":42654},{"$f":"Índices!L597","v":"DIA ÚTIL"},{"$f":"Índices!M597","v":5.2531000000000001E-2},{"$f":"Índices!N597","v":1.2337077279819442},{"$f":"IF(AND(M307>=DATE(2015,3,2),M307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P307,0)","v":0},0,0,{"$f":"IF(AND(M307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P307,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K598","v":42655},{"$f":"Índices!L598","v":0},{"$f":"Índices!M598","v":0},{"$f":"Índices!N598","v":1.2337077279819442},{"$f":"IF(AND(M308>=DATE(2015,3,2),M308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P308,0)","v":0},0,0,{"$f":"IF(AND(M308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P308,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K599","v":42656},{"$f":"Índices!L599","v":"DIA ÚTIL"},{"$f":"Índices!M599","v":5.2531000000000001E-2},{"$f":"Índices!N599","v":1.2343558069885303},{"$f":"IF(AND(M309>=DATE(2015,3,2),M309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P309,0)","v":0},0,0,{"$f":"IF(AND(M309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P309,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K600","v":42657},{"$f":"Índices!L600","v":"DIA ÚTIL"},{"$f":"Índices!M600","v":5.2531000000000001E-2},{"$f":"Índices!N600","v":1.2350042264374994},{"$f":"IF(AND(M310>=DATE(2015,3,2),M310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P310,0)","v":0},0,0,{"$f":"IF(AND(M310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P310,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K601","v":42658},{"$f":"Índices!L601","v":0},{"$f":"Índices!M601","v":0},{"$f":"Índices!N601","v":1.2350042264374994},{"$f":"IF(AND(M311>=DATE(2015,3,2),M311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P311,0)","v":0},0,0,{"$f":"IF(AND(M311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P311,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K602","v":42659},{"$f":"Índices!L602","v":0},{"$f":"Índices!M602","v":0},{"$f":"Índices!N602","v":1.2350042264374994},{"$f":"IF(AND(M312>=DATE(2015,3,2),M312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P312,0)","v":0},0,0,{"$f":"IF(AND(M312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P312,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K603","v":42660},{"$f":"Índices!L603","v":"DIA ÚTIL"},{"$f":"Índices!M603","v":5.2531000000000001E-2},{"$f":"Índices!N603","v":1.2356529865076893},{"$f":"IF(AND(M313>=DATE(2015,3,2),M313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P313,0)","v":0},0,0,{"$f":"IF(AND(M313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P313,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K604","v":42661},{"$f":"Índices!L604","v":"DIA ÚTIL"},{"$f":"Índices!M604","v":5.2531000000000001E-2},{"$f":"Índices!N604","v":1.2363020873780317},{"$f":"IF(AND(M314>=DATE(2015,3,2),M314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P314,0)","v":0},0,0,{"$f":"IF(AND(M314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P314,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K605","v":42662},{"$f":"Índices!L605","v":"DIA ÚTIL"},{"$f":"Índices!M605","v":5.2531000000000001E-2},{"$f":"Índices!N605","v":1.2369515292275524},{"$f":"IF(AND(M315>=DATE(2015,3,2),M315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P315,0)","v":0},0,0,{"$f":"IF(AND(M315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P315,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K606","v":42663},{"$f":"Índices!L606","v":"DIA ÚTIL"},{"$f":"Índices!M606","v":5.1659999999999998E-2},{"$f":"Índices!N606","v":1.2375905383875514},{"$f":"IF(AND(M316>=DATE(2015,3,2),M316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P316,0)","v":0},0,0,{"$f":"IF(AND(M316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P316,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K607","v":42664},{"$f":"Índices!L607","v":"DIA ÚTIL"},{"$f":"Índices!M607","v":5.1659999999999998E-2},{"$f":"Índices!N607","v":1.2382298776596825},{"$f":"IF(AND(M317>=DATE(2015,3,2),M317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P317,0)","v":0},0,0,{"$f":"IF(AND(M317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P317,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K608","v":42665},{"$f":"Índices!L608","v":0},{"$f":"Índices!M608","v":0},{"$f":"Índices!N608","v":1.2382298776596825},{"$f":"IF(AND(M318>=DATE(2015,3,2),M318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P318,0)","v":0},0,0,{"$f":"IF(AND(M318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P318,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K609","v":42666},{"$f":"Índices!L609","v":0},{"$f":"Índices!M609","v":0},{"$f":"Índices!N609","v":1.2382298776596825},{"$f":"IF(AND(M319>=DATE(2015,3,2),M319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P319,0)","v":0},0,0,{"$f":"IF(AND(M319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P319,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K610","v":42667},{"$f":"Índices!L610","v":"DIA ÚTIL"},{"$f":"Índices!M610","v":5.1659999999999998E-2},{"$f":"Índices!N610","v":1.2388695472144815},{"$f":"IF(AND(M320>=DATE(2015,3,2),M320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P320,0)","v":0},0,0,{"$f":"IF(AND(M320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P320,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K611","v":42668},{"$f":"Índices!L611","v":"DIA ÚTIL"},{"$f":"Índices!M611","v":5.1659999999999998E-2},{"$f":"Índices!N611","v":1.2395095472225726},{"$f":"IF(AND(M321>=DATE(2015,3,2),M321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P321,0)","v":0},0,0,{"$f":"IF(AND(M321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P321,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K612","v":42669},{"$f":"Índices!L612","v":"DIA ÚTIL"},{"$f":"Índices!M612","v":5.1659999999999998E-2},{"$f":"Índices!N612","v":1.2401498778546678},{"$f":"IF(AND(M322>=DATE(2015,3,2),M322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P322,0)","v":0},0,0,{"$f":"IF(AND(M322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P322,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K613","v":42670},{"$f":"Índices!L613","v":"DIA ÚTIL"},{"$f":"Índices!M613","v":5.1659999999999998E-2},{"$f":"Índices!N613","v":1.2407905392815677},{"$f":"IF(AND(M323>=DATE(2015,3,2),M323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P323,0)","v":0},0,0,{"$f":"IF(AND(M323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P323,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K614","v":42671},{"$f":"Índices!L614","v":"DIA ÚTIL"},{"$f":"Índices!M614","v":5.1659999999999998E-2},{"$f":"Índices!N614","v":1.2414315316741606},{"$f":"IF(AND(M324>=DATE(2015,3,2),M324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P324,0)","v":0},0,0,{"$f":"IF(AND(M324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P324,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K615","v":42672},{"$f":"Índices!L615","v":0},{"$f":"Índices!M615","v":0},{"$f":"Índices!N615","v":1.2414315316741606},{"$f":"IF(AND(M325>=DATE(2015,3,2),M325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P325,0)","v":0},0,0,{"$f":"IF(AND(M325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P325,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K616","v":42673},{"$f":"Índices!L616","v":0},{"$f":"Índices!M616","v":0},{"$f":"Índices!N616","v":1.2414315316741606},{"$f":"IF(AND(M326>=DATE(2015,3,2),M326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P326,0)","v":0},0,0,{"$f":"IF(AND(M326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P326,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K617","v":42674},{"$f":"Índices!L617","v":"DIA ÚTIL"},{"$f":"Índices!M617","v":5.1659999999999998E-2},{"$f":"Índices!N617","v":1.2420728552034237},{"$f":"IF(AND(M327>=DATE(2015,3,2),M327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P327,0)","v":0},0,0,{"$f":"IF(AND(M327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P327,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K618","v":42675},{"$f":"Índices!L618","v":"DIA ÚTIL"},{"$f":"Índices!M618","v":5.1659999999999998E-2},{"$f":"Índices!N618","v":1.242714510040422},{"$f":"IF(AND(M328>=DATE(2015,3,2),M328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P328,0)","v":0},0,0,{"$f":"IF(AND(M328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P328,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K619","v":42676},{"$f":"Índices!L619","v":0},{"$f":"Índices!M619","v":0},{"$f":"Índices!N619","v":1.242714510040422},{"$f":"IF(AND(M329>=DATE(2015,3,2),M329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P329,0)","v":0},0,0,{"$f":"IF(AND(M329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P329,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K620","v":42677},{"$f":"Índices!L620","v":"DIA ÚTIL"},{"$f":"Índices!M620","v":5.1659999999999998E-2},{"$f":"Índices!N620","v":1.2433564963563091},{"$f":"IF(AND(M330>=DATE(2015,3,2),M330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P330,0)","v":0},0,{"$f":"IF(AND(M330>=$C$4,M330<$C$6),$C$7/P330,0)","v":0},{"$f":"IF(AND(M330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P330,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K621","v":42678},{"$f":"Índices!L621","v":"DIA ÚTIL"},{"$f":"Índices!M621","v":5.1659999999999998E-2},{"$f":"Índices!N621","v":1.2439988143223268},{"$f":"IF(AND(M331>=DATE(2015,3,2),M331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P331,0)","v":0},{"$f":"IF(AND(M331>=$C$3,M331<$C$5),$C$7/P331,0)","v":0},0,{"$f":"IF(AND(M331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P331,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K622","v":42679},{"$f":"Índices!L622","v":0},{"$f":"Índices!M622","v":0},{"$f":"Índices!N622","v":1.2439988143223268},{"$f":"IF(AND(M332>=DATE(2015,3,2),M332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P332,0)","v":0},0,0,{"$f":"IF(AND(M332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P332,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K623","v":42680},{"$f":"Índices!L623","v":0},{"$f":"Índices!M623","v":0},{"$f":"Índices!N623","v":1.2439988143223268},{"$f":"IF(AND(M333>=DATE(2015,3,2),M333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P333,0)","v":0},0,0,{"$f":"IF(AND(M333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P333,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K624","v":42681},{"$f":"Índices!L624","v":"DIA ÚTIL"},{"$f":"Índices!M624","v":5.1659999999999998E-2},{"$f":"Índices!N624","v":1.2446414641098058},{"$f":"IF(AND(M334>=DATE(2015,3,2),M334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P334,0)","v":0},0,0,{"$f":"IF(AND(M334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P334,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K625","v":42682},{"$f":"Índices!L625","v":"DIA ÚTIL"},{"$f":"Índices!M625","v":5.1659999999999998E-2},{"$f":"Índices!N625","v":1.2452844458901651},{"$f":"IF(AND(M335>=DATE(2015,3,2),M335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P335,0)","v":0},0,0,{"$f":"IF(AND(M335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P335,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K626","v":42683},{"$f":"Índices!L626","v":"DIA ÚTIL"},{"$f":"Índices!M626","v":5.1659999999999998E-2},{"$f":"Índices!N626","v":1.2459277598349121},{"$f":"IF(AND(M336>=DATE(2015,3,2),M336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P336,0)","v":0},0,0,{"$f":"IF(AND(M336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P336,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K627","v":42684},{"$f":"Índices!L627","v":"DIA ÚTIL"},{"$f":"Índices!M627","v":5.1659999999999998E-2},{"$f":"Índices!N627","v":1.246571406115643},{"$f":"IF(AND(M337>=DATE(2015,3,2),M337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P337,0)","v":0},0,0,{"$f":"IF(AND(M337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P337,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K628","v":42685},{"$f":"Índices!L628","v":"DIA ÚTIL"},{"$f":"Índices!M628","v":5.1659999999999998E-2},{"$f":"Índices!N628","v":1.2472153849040424},{"$f":"IF(AND(M338>=DATE(2015,3,2),M338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P338,0)","v":0},0,0,{"$f":"IF(AND(M338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P338,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K629","v":42686},{"$f":"Índices!L629","v":0},{"$f":"Índices!M629","v":0},{"$f":"Índices!N629","v":1.2472153849040424},{"$f":"IF(AND(M339>=DATE(2015,3,2),M339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P339,0)","v":0},0,0,{"$f":"IF(AND(M339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P339,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K630","v":42687},{"$f":"Índices!L630","v":0},{"$f":"Índices!M630","v":0},{"$f":"Índices!N630","v":1.2472153849040424},{"$f":"IF(AND(M340>=DATE(2015,3,2),M340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P340,0)","v":0},0,0,{"$f":"IF(AND(M340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P340,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K631","v":42688},{"$f":"Índices!L631","v":"DIA ÚTIL"},{"$f":"Índices!M631","v":5.1659999999999998E-2},{"$f":"Índices!N631","v":1.247859696371884},{"$f":"IF(AND(M341>=DATE(2015,3,2),M341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P341,0)","v":0},0,0,{"$f":"IF(AND(M341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P341,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K632","v":42689},{"$f":"Índices!L632","v":0},{"$f":"Índices!M632","v":0},{"$f":"Índices!N632","v":1.247859696371884},{"$f":"IF(AND(M342>=DATE(2015,3,2),M342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P342,0)","v":0},0,0,{"$f":"IF(AND(M342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P342,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K633","v":42690},{"$f":"Índices!L633","v":"DIA ÚTIL"},{"$f":"Índices!M633","v":5.1659999999999998E-2},{"$f":"Índices!N633","v":1.2485043406910299},{"$f":"IF(AND(M343>=DATE(2015,3,2),M343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P343,0)","v":0},0,0,{"$f":"IF(AND(M343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P343,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K634","v":42691},{"$f":"Índices!L634","v":"DIA ÚTIL"},{"$f":"Índices!M634","v":5.1659999999999998E-2},{"$f":"Índices!N634","v":1.249149318033431},{"$f":"IF(AND(M344>=DATE(2015,3,2),M344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P344,0)","v":0},0,0,{"$f":"IF(AND(M344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P344,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K635","v":42692},{"$f":"Índices!L635","v":"DIA ÚTIL"},{"$f":"Índices!M635","v":5.1659999999999998E-2},{"$f":"Índices!N635","v":1.2497946285711272},{"$f":"IF(AND(M345>=DATE(2015,3,2),M345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P345,0)","v":0},0,0,{"$f":"IF(AND(M345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P345,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K636","v":42693},{"$f":"Índices!L636","v":0},{"$f":"Índices!M636","v":0},{"$f":"Índices!N636","v":1.2497946285711272},{"$f":"IF(AND(M346>=DATE(2015,3,2),M346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P346,0)","v":0},0,0,{"$f":"IF(AND(M346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P346,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K637","v":42694},{"$f":"Índices!L637","v":0},{"$f":"Índices!M637","v":0},{"$f":"Índices!N637","v":1.2497946285711272},{"$f":"IF(AND(M347>=DATE(2015,3,2),M347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P347,0)","v":0},0,0,{"$f":"IF(AND(M347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P347,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K638","v":42695},{"$f":"Índices!L638","v":"DIA ÚTIL"},{"$f":"Índices!M638","v":5.1659999999999998E-2},{"$f":"Índices!N638","v":1.2504402724762471},{"$f":"IF(AND(M348>=DATE(2015,3,2),M348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P348,0)","v":0},0,0,{"$f":"IF(AND(M348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P348,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K639","v":42696},{"$f":"Índices!L639","v":"DIA ÚTIL"},{"$f":"Índices!M639","v":5.1659999999999998E-2},{"$f":"Índices!N639","v":1.2510862499210085},{"$f":"IF(AND(M349>=DATE(2015,3,2),M349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P349,0)","v":0},0,0,{"$f":"IF(AND(M349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P349,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K640","v":42697},{"$f":"Índices!L640","v":"DIA ÚTIL"},{"$f":"Índices!M640","v":5.1659999999999998E-2},{"$f":"Índices!N640","v":1.2517325610777177},{"$f":"IF(AND(M350>=DATE(2015,3,2),M350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P350,0)","v":0},0,0,{"$f":"IF(AND(M350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P350,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K641","v":42698},{"$f":"Índices!L641","v":"DIA ÚTIL"},{"$f":"Índices!M641","v":5.1659999999999998E-2},{"$f":"Índices!N641","v":1.2523792061187706},{"$f":"IF(AND(M351>=DATE(2015,3,2),M351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P351,0)","v":0},0,0,{"$f":"IF(AND(M351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P351,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K642","v":42699},{"$f":"Índices!L642","v":"DIA ÚTIL"},{"$f":"Índices!M642","v":5.1659999999999998E-2},{"$f":"Índices!N642","v":1.2530261852166518},{"$f":"IF(AND(M352>=DATE(2015,3,2),M352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P352,0)","v":0},0,0,{"$f":"IF(AND(M352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P352,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K643","v":42700},{"$f":"Índices!L643","v":0},{"$f":"Índices!M643","v":0},{"$f":"Índices!N643","v":1.2530261852166518},{"$f":"IF(AND(M353>=DATE(2015,3,2),M353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P353,0)","v":0},0,0,{"$f":"IF(AND(M353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P353,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K644","v":42701},{"$f":"Índices!L644","v":0},{"$f":"Índices!M644","v":0},{"$f":"Índices!N644","v":1.2530261852166518},{"$f":"IF(AND(M354>=DATE(2015,3,2),M354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P354,0)","v":0},0,0,{"$f":"IF(AND(M354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P354,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K645","v":42702},{"$f":"Índices!L645","v":"DIA ÚTIL"},{"$f":"Índices!M645","v":5.1659999999999998E-2},{"$f":"Índices!N645","v":1.2536734985439348},{"$f":"IF(AND(M355>=DATE(2015,3,2),M355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P355,0)","v":0},0,0,{"$f":"IF(AND(M355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P355,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K646","v":42703},{"$f":"Índices!L646","v":"DIA ÚTIL"},{"$f":"Índices!M646","v":5.1659999999999998E-2},{"$f":"Índices!N646","v":1.2543211462732828},{"$f":"IF(AND(M356>=DATE(2015,3,2),M356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P356,0)","v":0},0,0,{"$f":"IF(AND(M356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P356,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K647","v":42704},{"$f":"Índices!L647","v":"DIA ÚTIL"},{"$f":"Índices!M647","v":5.1659999999999998E-2},{"$f":"Índices!N647","v":1.2549691285774478},{"$f":"IF(AND(M357>=DATE(2015,3,2),M357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P357,0)","v":0},0,0,{"$f":"IF(AND(M357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P357,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K648","v":42705},{"$f":"Índices!L648","v":"DIA ÚTIL"},{"$f":"Índices!M648","v":5.0788E-2},{"$f":"Índices!N648","v":1.2556065022984697},{"$f":"IF(AND(M358>=DATE(2015,3,2),M358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P358,0)","v":0},0,0,{"$f":"IF(AND(M358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P358,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K649","v":42706},{"$f":"Índices!L649","v":"DIA ÚTIL"},{"$f":"Índices!M649","v":5.0788E-2},{"$f":"Índices!N649","v":1.2562441997288571},{"$f":"IF(AND(M359>=DATE(2015,3,2),M359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P359,0)","v":0},0,0,{"$f":"IF(AND(M359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P359,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K650","v":42707},{"$f":"Índices!L650","v":0},{"$f":"Índices!M650","v":0},{"$f":"Índices!N650","v":1.2562441997288571},{"$f":"IF(AND(M360>=DATE(2015,3,2),M360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P360,0)","v":0},0,0,{"$f":"IF(AND(M360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P360,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K651","v":42708},{"$f":"Índices!L651","v":0},{"$f":"Índices!M651","v":0},{"$f":"Índices!N651","v":1.2562441997288571},{"$f":"IF(AND(M361>=DATE(2015,3,2),M361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P361,0)","v":0},0,0,{"$f":"IF(AND(M361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P361,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K652","v":42709},{"$f":"Índices!L652","v":"DIA ÚTIL"},{"$f":"Índices!M652","v":5.0788E-2},{"$f":"Índices!N652","v":1.2568822210330155},{"$f":"IF(AND(M362>=DATE(2015,3,2),M362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P362,0)","v":0},0,0,{"$f":"IF(AND(M362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P362,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K653","v":42710},{"$f":"Índices!L653","v":"DIA ÚTIL"},{"$f":"Índices!M653","v":5.0788E-2},{"$f":"Índices!N653","v":1.2575205663754339},{"$f":"IF(AND(M363>=DATE(2015,3,2),M363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P363,0)","v":0},0,0,{"$f":"IF(AND(M363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P363,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K654","v":42711},{"$f":"Índices!L654","v":"DIA ÚTIL"},{"$f":"Índices!M654","v":5.0788E-2},{"$f":"Índices!N654","v":1.2581592359206846},{"$f":"IF(AND(M364>=DATE(2015,3,2),M364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P364,0)","v":0},0,0,{"$f":"IF(AND(M364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P364,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K655","v":42712},{"$f":"Índices!L655","v":"DIA ÚTIL"},{"$f":"Índices!M655","v":5.0788E-2},{"$f":"Índices!N655","v":1.2587982298334239},{"$f":"IF(AND(M365>=DATE(2015,3,2),M365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P365,0)","v":0},0,0,{"$f":"IF(AND(M365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P365,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K656","v":42713},{"$f":"Índices!L656","v":"DIA ÚTIL"},{"$f":"Índices!M656","v":5.0788E-2},{"$f":"Índices!N656","v":1.2594375482783917},{"$f":"IF(AND(M366>=DATE(2015,3,2),M366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P366,0)","v":0},0,0,{"$f":"IF(AND(M366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P366,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K657","v":42714},{"$f":"Índices!L657","v":0},{"$f":"Índices!M657","v":0},{"$f":"Índices!N657","v":1.2594375482783917},{"$f":"IF(AND(M367>=DATE(2015,3,2),M367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P367,0)","v":0},0,0,{"$f":"IF(AND(M367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P367,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K658","v":42715},{"$f":"Índices!L658","v":0},{"$f":"Índices!M658","v":0},{"$f":"Índices!N658","v":1.2594375482783917},{"$f":"IF(AND(M368>=DATE(2015,3,2),M368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P368,0)","v":0},0,0,{"$f":"IF(AND(M368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P368,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K659","v":42716},{"$f":"Índices!L659","v":"DIA ÚTIL"},{"$f":"Índices!M659","v":5.0788E-2},{"$f":"Índices!N659","v":1.2600771914204114},{"$f":"IF(AND(M369>=DATE(2015,3,2),M369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P369,0)","v":0},0,0,{"$f":"IF(AND(M369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P369,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K660","v":42717},{"$f":"Índices!L660","v":"DIA ÚTIL"},{"$f":"Índices!M660","v":5.0788E-2},{"$f":"Índices!N660","v":1.26071715942439},{"$f":"IF(AND(M370>=DATE(2015,3,2),M370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P370,0)","v":0},0,0,{"$f":"IF(AND(M370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P370,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K661","v":42718},{"$f":"Índices!L661","v":"DIA ÚTIL"},{"$f":"Índices!M661","v":5.0788E-2},{"$f":"Índices!N661","v":1.2613574524553184},{"$f":"IF(AND(M371>=DATE(2015,3,2),M371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P371,0)","v":0},0,0,{"$f":"IF(AND(M371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P371,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K662","v":42719},{"$f":"Índices!L662","v":"DIA ÚTIL"},{"$f":"Índices!M662","v":5.0788E-2},{"$f":"Índices!N662","v":1.2619980706782714},{"$f":"IF(AND(M372>=DATE(2015,3,2),M372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P372,0)","v":0},0,0,{"$f":"IF(AND(M372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P372,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K663","v":42720},{"$f":"Índices!L663","v":"DIA ÚTIL"},{"$f":"Índices!M663","v":5.0788E-2},{"$f":"Índices!N663","v":1.2626390142584074},{"$f":"IF(AND(M373>=DATE(2015,3,2),M373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P373,0)","v":0},0,0,{"$f":"IF(AND(M373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P373,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K664","v":42721},{"$f":"Índices!L664","v":0},{"$f":"Índices!M664","v":0},{"$f":"Índices!N664","v":1.2626390142584074},{"$f":"IF(AND(M374>=DATE(2015,3,2),M374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P374,0)","v":0},0,0,{"$f":"IF(AND(M374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P374,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K665","v":42722},{"$f":"Índices!L665","v":0},{"$f":"Índices!M665","v":0},{"$f":"Índices!N665","v":1.2626390142584074},{"$f":"IF(AND(M375>=DATE(2015,3,2),M375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P375,0)","v":0},0,0,{"$f":"IF(AND(M375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P375,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K666","v":42723},{"$f":"Índices!L666","v":"DIA ÚTIL"},{"$f":"Índices!M666","v":5.0788E-2},{"$f":"Índices!N666","v":1.2632802833609691},{"$f":"IF(AND(M376>=DATE(2015,3,2),M376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P376,0)","v":0},0,0,{"$f":"IF(AND(M376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P376,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K667","v":42724},{"$f":"Índices!L667","v":"DIA ÚTIL"},{"$f":"Índices!M667","v":5.0788E-2},{"$f":"Índices!N667","v":1.2639218781512824},{"$f":"IF(AND(M377>=DATE(2015,3,2),M377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P377,0)","v":0},0,0,{"$f":"IF(AND(M377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P377,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K668","v":42725},{"$f":"Índices!L668","v":"DIA ÚTIL"},{"$f":"Índices!M668","v":5.0788E-2},{"$f":"Índices!N668","v":1.264563798794758},{"$f":"IF(AND(M378>=DATE(2015,3,2),M378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P378,0)","v":0},0,0,{"$f":"IF(AND(M378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P378,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K669","v":42726},{"$f":"Índices!L669","v":"DIA ÚTIL"},{"$f":"Índices!M669","v":5.0788E-2},{"$f":"Índices!N669","v":1.2652060454568899},{"$f":"IF(AND(M379>=DATE(2015,3,2),M379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P379,0)","v":0},0,0,{"$f":"IF(AND(M379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P379,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K670","v":42727},{"$f":"Índices!L670","v":"DIA ÚTIL"},{"$f":"Índices!M670","v":5.0788E-2},{"$f":"Índices!N670","v":1.2658486183032565},{"$f":"IF(AND(M380>=DATE(2015,3,2),M380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P380,0)","v":0},0,0,{"$f":"IF(AND(M380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P380,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K671","v":42728},{"$f":"Índices!L671","v":0},{"$f":"Índices!M671","v":0},{"$f":"Índices!N671","v":1.2658486183032565},{"$f":"IF(AND(M381>=DATE(2015,3,2),M381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P381,0)","v":0},0,0,{"$f":"IF(AND(M381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P381,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K672","v":42729},{"$f":"Índices!L672","v":0},{"$f":"Índices!M672","v":0},{"$f":"Índices!N672","v":1.2658486183032565},{"$f":"IF(AND(M382>=DATE(2015,3,2),M382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P382,0)","v":0},0,0,{"$f":"IF(AND(M382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P382,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K673","v":42730},{"$f":"Índices!L673","v":"DIA ÚTIL"},{"$f":"Índices!M673","v":5.0788E-2},{"$f":"Índices!N673","v":1.2664915174995204},{"$f":"IF(AND(M383>=DATE(2015,3,2),M383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P383,0)","v":0},0,0,{"$f":"IF(AND(M383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P383,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K674","v":42731},{"$f":"Índices!L674","v":"DIA ÚTIL"},{"$f":"Índices!M674","v":5.0788E-2},{"$f":"Índices!N674","v":1.2671347432114282},{"$f":"IF(AND(M384>=DATE(2015,3,2),M384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P384,0)","v":0},0,0,{"$f":"IF(AND(M384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P384,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K675","v":42732},{"$f":"Índices!L675","v":"DIA ÚTIL"},{"$f":"Índices!M675","v":5.0788E-2},{"$f":"Índices!N675","v":1.2677782956048105},{"$f":"IF(AND(M385>=DATE(2015,3,2),M385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P385,0)","v":0},0,0,{"$f":"IF(AND(M385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P385,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K676","v":42733},{"$f":"Índices!L676","v":"DIA ÚTIL"},{"$f":"Índices!M676","v":5.0788E-2},{"$f":"Índices!N676","v":1.2684221748455822},{"$f":"IF(AND(M386>=DATE(2015,3,2),M386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P386,0)","v":0},0,0,{"$f":"IF(AND(M386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P386,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K677","v":42734},{"$f":"Índices!L677","v":"DIA ÚTIL"},{"$f":"Índices!M677","v":5.0788E-2},{"$f":"Índices!N677","v":1.2690663810997427},{"$f":"IF(AND(M387>=DATE(2015,3,2),M387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P387,0)","v":0},0,0,{"$f":"IF(AND(M387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P387,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K678","v":42735},{"$f":"Índices!L678","v":0},{"$f":"Índices!M678","v":0},{"$f":"Índices!N678","v":1.2690663810997427},{"$f":"IF(AND(M388>=DATE(2015,3,2),M388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P388,0)","v":0},0,0,{"$f":"IF(AND(M388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P388,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K679","v":42736},{"$f":"Índices!L679","v":0},{"$f":"Índices!M679","v":0},{"$f":"Índices!N679","v":1.2690663810997427},{"$f":"IF(AND(M389>=DATE(2015,3,2),M389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P389,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P389,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K680","v":42737},{"$f":"Índices!L680","v":"DIA ÚTIL"},{"$f":"Índices!M680","v":5.0788E-2},{"$f":"Índices!N680","v":1.2697109145333756},{"$f":"IF(AND(M390>=DATE(2015,3,2),M390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P390,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P390,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K681","v":42738},{"$f":"Índices!L681","v":"DIA ÚTIL"},{"$f":"Índices!M681","v":5.0788E-2},{"$f":"Índices!N681","v":1.2703557753126489},{"$f":"IF(AND(M391>=DATE(2015,3,2),M391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P391,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P391,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K682","v":42739},{"$f":"Índices!L682","v":"DIA ÚTIL"},{"$f":"Índices!M682","v":5.0788E-2},{"$f":"Índices!N682","v":1.2710009636038146},{"$f":"IF(AND(M392>=DATE(2015,3,2),M392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P392,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P392,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K683","v":42740},{"$f":"Índices!L683","v":"DIA ÚTIL"},{"$f":"Índices!M683","v":5.0788E-2},{"$f":"Índices!N683","v":1.2716464795732099},{"$f":"IF(AND(M393>=DATE(2015,3,2),M393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P393,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P393,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K684","v":42741},{"$f":"Índices!L684","v":"DIA ÚTIL"},{"$f":"Índices!M684","v":5.0788E-2},{"$f":"Índices!N684","v":1.2722923233872556},{"$f":"IF(AND(M394>=DATE(2015,3,2),M394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P394,0)","v":0},0,{"$f":"IF(AND(M394>=$C$4,M394<$C$6),$C$7/P394,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P394,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K685","v":42742},{"$f":"Índices!L685","v":0},{"$f":"Índices!M685","v":0},{"$f":"Índices!N685","v":1.2722923233872556},{"$f":"IF(AND(M395>=DATE(2015,3,2),M395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P395,0)","v":0},{"$f":"IF(AND(M395>=$C$3,M395<$C$5),$C$7/P395,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P395,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K686","v":42743},{"$f":"Índices!L686","v":0},{"$f":"Índices!M686","v":0},{"$f":"Índices!N686","v":1.2722923233872556},{"$f":"IF(AND(M396>=DATE(2015,3,2),M396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P396,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P396,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K687","v":42744},{"$f":"Índices!L687","v":"DIA ÚTIL"},{"$f":"Índices!M687","v":5.0788E-2},{"$f":"Índices!N687","v":1.2729384952124576},{"$f":"IF(AND(M397>=DATE(2015,3,2),M397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P397,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P397,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K688","v":42745},{"$f":"Índices!L688","v":"DIA ÚTIL"},{"$f":"Índices!M688","v":5.0788E-2},{"$f":"Índices!N688","v":1.2735849952154061},{"$f":"IF(AND(M398>=DATE(2015,3,2),M398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P398,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P398,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K689","v":42746},{"$f":"Índices!L689","v":"DIA ÚTIL"},{"$f":"Índices!M689","v":5.0788E-2},{"$f":"Índices!N689","v":1.2742318235627761},{"$f":"IF(AND(M399>=DATE(2015,3,2),M399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P399,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P399,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K690","v":42747},{"$f":"Índices!L690","v":"DIA ÚTIL"},{"$f":"Índices!M690","v":4.8159E-2},{"$f":"Índices!N690","v":1.2748454808666856},{"$f":"IF(AND(M400>=DATE(2015,3,2),M400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P400,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P400,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K691","v":42748},{"$f":"Índices!L691","v":"DIA ÚTIL"},{"$f":"Índices!M691","v":4.8159E-2},{"$f":"Índices!N691","v":1.2754594337018161},{"$f":"IF(AND(M401>=DATE(2015,3,2),M401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P401,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P401,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K692","v":42749},{"$f":"Índices!L692","v":0},{"$f":"Índices!M692","v":0},{"$f":"Índices!N692","v":1.2754594337018161},{"$f":"IF(AND(M402>=DATE(2015,3,2),M402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P402,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P402,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K693","v":42750},{"$f":"Índices!L693","v":0},{"$f":"Índices!M693","v":0},{"$f":"Índices!N693","v":1.2754594337018161},{"$f":"IF(AND(M403>=DATE(2015,3,2),M403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P403,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P403,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K694","v":42751},{"$f":"Índices!L694","v":"DIA ÚTIL"},{"$f":"Índices!M694","v":4.8159E-2},{"$f":"Índices!N694","v":1.2760736822104926},{"$f":"IF(AND(M404>=DATE(2015,3,2),M404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P404,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P404,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K695","v":42752},{"$f":"Índices!L695","v":"DIA ÚTIL"},{"$f":"Índices!M695","v":4.8159E-2},{"$f":"Índices!N695","v":1.2766882265351083},{"$f":"IF(AND(M405>=DATE(2015,3,2),M405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P405,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P405,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K696","v":42753},{"$f":"Índices!L696","v":"DIA ÚTIL"},{"$f":"Índices!M696","v":4.8159E-2},{"$f":"Índices!N696","v":1.2773030668181251},{"$f":"IF(AND(M406>=DATE(2015,3,2),M406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P406,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P406,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K697","v":42754},{"$f":"Índices!L697","v":"DIA ÚTIL"},{"$f":"Índices!M697","v":4.8159E-2},{"$f":"Índices!N697","v":1.2779182032020739},{"$f":"IF(AND(M407>=DATE(2015,3,2),M407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P407,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P407,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K698","v":42755},{"$f":"Índices!L698","v":"DIA ÚTIL"},{"$f":"Índices!M698","v":4.8159E-2},{"$f":"Índices!N698","v":1.278533635829554},{"$f":"IF(AND(M408>=DATE(2015,3,2),M408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P408,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P408,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K699","v":42756},{"$f":"Índices!L699","v":0},{"$f":"Índices!M699","v":0},{"$f":"Índices!N699","v":1.278533635829554},{"$f":"IF(AND(M409>=DATE(2015,3,2),M409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P409,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P409,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K700","v":42757},{"$f":"Índices!L700","v":0},{"$f":"Índices!M700","v":0},{"$f":"Índices!N700","v":1.278533635829554},{"$f":"IF(AND(M410>=DATE(2015,3,2),M410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P410,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P410,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K701","v":42758},{"$f":"Índices!L701","v":"DIA ÚTIL"},{"$f":"Índices!M701","v":4.8159E-2},{"$f":"Índices!N701","v":1.279149364843233},{"$f":"IF(AND(M411>=DATE(2015,3,2),M411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P411,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P411,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K702","v":42759},{"$f":"Índices!L702","v":"DIA ÚTIL"},{"$f":"Índices!M702","v":4.8159E-2},{"$f":"Índices!N702","v":1.2797653903858479},{"$f":"IF(AND(M412>=DATE(2015,3,2),M412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P412,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P412,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K703","v":42760},{"$f":"Índices!L703","v":"DIA ÚTIL"},{"$f":"Índices!M703","v":4.8159E-2},{"$f":"Índices!N703","v":1.2803817126002037},{"$f":"IF(AND(M413>=DATE(2015,3,2),M413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P413,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P413,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K704","v":42761},{"$f":"Índices!L704","v":"DIA ÚTIL"},{"$f":"Índices!M704","v":4.8159E-2},{"$f":"Índices!N704","v":1.2809983316291746},{"$f":"IF(AND(M414>=DATE(2015,3,2),M414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P414,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P414,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K705","v":42762},{"$f":"Índices!L705","v":"DIA ÚTIL"},{"$f":"Índices!M705","v":4.8159E-2},{"$f":"Índices!N705","v":1.2816152476157039},{"$f":"IF(AND(M415>=DATE(2015,3,2),M415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P415,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P415,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K706","v":42763},{"$f":"Índices!L706","v":0},{"$f":"Índices!M706","v":0},{"$f":"Índices!N706","v":1.2816152476157039},{"$f":"IF(AND(M416>=DATE(2015,3,2),M416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P416,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P416,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K707","v":42764},{"$f":"Índices!L707","v":0},{"$f":"Índices!M707","v":0},{"$f":"Índices!N707","v":1.2816152476157039},{"$f":"IF(AND(M417>=DATE(2015,3,2),M417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P417,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P417,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K708","v":42765},{"$f":"Índices!L708","v":"DIA ÚTIL"},{"$f":"Índices!M708","v":4.8159E-2},{"$f":"Índices!N708","v":1.2822324607028031},{"$f":"IF(AND(M418>=DATE(2015,3,2),M418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P418,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P418,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K709","v":42766},{"$f":"Índices!L709","v":"DIA ÚTIL"},{"$f":"Índices!M709","v":4.8159E-2},{"$f":"Índices!N709","v":1.2828499710335528},{"$f":"IF(AND(M419>=DATE(2015,3,2),M419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P419,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P419,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K710","v":42767},{"$f":"Índices!L710","v":"DIA ÚTIL"},{"$f":"Índices!M710","v":4.8159E-2},{"$f":"Índices!N710","v":1.2834677787511029},{"$f":"IF(AND(M420>=DATE(2015,3,2),M420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P420,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P420,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K711","v":42768},{"$f":"Índices!L711","v":"DIA ÚTIL"},{"$f":"Índices!M711","v":4.8159E-2},{"$f":"Índices!N711","v":1.2840858839986715},{"$f":"IF(AND(M421>=DATE(2015,3,2),M421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P421,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P421,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K712","v":42769},{"$f":"Índices!L712","v":"DIA ÚTIL"},{"$f":"Índices!M712","v":4.8159E-2},{"$f":"Índices!N712","v":1.2847042869195464},{"$f":"IF(AND(M422>=DATE(2015,3,2),M422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P422,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P422,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K713","v":42770},{"$f":"Índices!L713","v":0},{"$f":"Índices!M713","v":0},{"$f":"Índices!N713","v":1.2847042869195464},{"$f":"IF(AND(M423>=DATE(2015,3,2),M423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P423,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P423,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K714","v":42771},{"$f":"Índices!L714","v":0},{"$f":"Índices!M714","v":0},{"$f":"Índices!N714","v":1.2847042869195464},{"$f":"IF(AND(M424>=DATE(2015,3,2),M424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P424,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P424,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K715","v":42772},{"$f":"Índices!L715","v":"DIA ÚTIL"},{"$f":"Índices!M715","v":4.8159E-2},{"$f":"Índices!N715","v":1.285322987657084},{"$f":"IF(AND(M425>=DATE(2015,3,2),M425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P425,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P425,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K716","v":42773},{"$f":"Índices!L716","v":"DIA ÚTIL"},{"$f":"Índices!M716","v":4.8159E-2},{"$f":"Índices!N716","v":1.2859419863547097},{"$f":"IF(AND(M426>=DATE(2015,3,2),M426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P426,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P426,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K717","v":42774},{"$f":"Índices!L717","v":"DIA ÚTIL"},{"$f":"Índices!M717","v":4.8159E-2},{"$f":"Índices!N717","v":1.2865612831559181},{"$f":"IF(AND(M427>=DATE(2015,3,2),M427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P427,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P427,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K718","v":42775},{"$f":"Índices!L718","v":"DIA ÚTIL"},{"$f":"Índices!M718","v":4.8159E-2},{"$f":"Índices!N718","v":1.2871808782042731},{"$f":"IF(AND(M428>=DATE(2015,3,2),M428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P428,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P428,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K719","v":42776},{"$f":"Índices!L719","v":"DIA ÚTIL"},{"$f":"Índices!M719","v":4.8159E-2},{"$f":"Índices!N719","v":1.2878007716434074},{"$f":"IF(AND(M429>=DATE(2015,3,2),M429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P429,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P429,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K720","v":42777},{"$f":"Índices!L720","v":0},{"$f":"Índices!M720","v":0},{"$f":"Índices!N720","v":1.2878007716434074},{"$f":"IF(AND(M430>=DATE(2015,3,2),M430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P430,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P430,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K721","v":42778},{"$f":"Índices!L721","v":0},{"$f":"Índices!M721","v":0},{"$f":"Índices!N721","v":1.2878007716434074},{"$f":"IF(AND(M431>=DATE(2015,3,2),M431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P431,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P431,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K722","v":42779},{"$f":"Índices!L722","v":"DIA ÚTIL"},{"$f":"Índices!M722","v":4.8159E-2},{"$f":"Índices!N722","v":1.2884209636170232},{"$f":"IF(AND(M432>=DATE(2015,3,2),M432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P432,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P432,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K723","v":42780},{"$f":"Índices!L723","v":"DIA ÚTIL"},{"$f":"Índices!M723","v":4.8159E-2},{"$f":"Índices!N723","v":1.2890414542688915},{"$f":"IF(AND(M433>=DATE(2015,3,2),M433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P433,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P433,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K724","v":42781},{"$f":"Índices!L724","v":"DIA ÚTIL"},{"$f":"Índices!M724","v":4.8159E-2},{"$f":"Índices!N724","v":1.2896622437428527},{"$f":"IF(AND(M434>=DATE(2015,3,2),M434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P434,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P434,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K725","v":42782},{"$f":"Índices!L725","v":"DIA ÚTIL"},{"$f":"Índices!M725","v":4.8159E-2},{"$f":"Índices!N725","v":1.2902833321828167},{"$f":"IF(AND(M435>=DATE(2015,3,2),M435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P435,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P435,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K726","v":42783},{"$f":"Índices!L726","v":"DIA ÚTIL"},{"$f":"Índices!M726","v":4.8159E-2},{"$f":"Índices!N726","v":1.2909047197327626},{"$f":"IF(AND(M436>=DATE(2015,3,2),M436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P436,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P436,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K727","v":42784},{"$f":"Índices!L727","v":0},{"$f":"Índices!M727","v":0},{"$f":"Índices!N727","v":1.2909047197327626},{"$f":"IF(AND(M437>=DATE(2015,3,2),M437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P437,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P437,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K728","v":42785},{"$f":"Índices!L728","v":0},{"$f":"Índices!M728","v":0},{"$f":"Índices!N728","v":1.2909047197327626},{"$f":"IF(AND(M438>=DATE(2015,3,2),M438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P438,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P438,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K729","v":42786},{"$f":"Índices!L729","v":"DIA ÚTIL"},{"$f":"Índices!M729","v":4.8159E-2},{"$f":"Índices!N729","v":1.2915264065367384},{"$f":"IF(AND(M439>=DATE(2015,3,2),M439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P439,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P439,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K730","v":42787},{"$f":"Índices!L730","v":"DIA ÚTIL"},{"$f":"Índices!M730","v":4.8159E-2},{"$f":"Índices!N730","v":1.2921483927388624},{"$f":"IF(AND(M440>=DATE(2015,3,2),M440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P440,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P440,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K731","v":42788},{"$f":"Índices!L731","v":"DIA ÚTIL"},{"$f":"Índices!M731","v":4.8159E-2},{"$f":"Índices!N731","v":1.2927706784833215},{"$f":"IF(AND(M441>=DATE(2015,3,2),M441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P441,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P441,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K732","v":42789},{"$f":"Índices!L732","v":"DIA ÚTIL"},{"$f":"Índices!M732","v":4.5512999999999998E-2},{"$f":"Índices!N732","v":1.2933590572022196},{"$f":"IF(AND(M442>=DATE(2015,3,2),M442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P442,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P442,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K733","v":42790},{"$f":"Índices!L733","v":"DIA ÚTIL"},{"$f":"Índices!M733","v":4.5512999999999998E-2},{"$f":"Índices!N733","v":1.2939477037099241},{"$f":"IF(AND(M443>=DATE(2015,3,2),M443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P443,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P443,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K734","v":42791},{"$f":"Índices!L734","v":0},{"$f":"Índices!M734","v":0},{"$f":"Índices!N734","v":1.2939477037099241},{"$f":"IF(AND(M444>=DATE(2015,3,2),M444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P444,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P444,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K735","v":42792},{"$f":"Índices!L735","v":0},{"$f":"Índices!M735","v":0},{"$f":"Índices!N735","v":1.2939477037099241},{"$f":"IF(AND(M445>=DATE(2015,3,2),M445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P445,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P445,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K736","v":42793},{"$f":"Índices!L736","v":0},{"$f":"Índices!M736","v":0},{"$f":"Índices!N736","v":1.2939477037099241},{"$f":"IF(AND(M446>=DATE(2015,3,2),M446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P446,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P446,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K737","v":42794},{"$f":"Índices!L737","v":0},{"$f":"Índices!M737","v":0},{"$f":"Índices!N737","v":1.2939477037099241},{"$f":"IF(AND(M447>=DATE(2015,3,2),M447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P447,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P447,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K738","v":42795},{"$f":"Índices!L738","v":"DIA ÚTIL"},{"$f":"Índices!M738","v":4.5512999999999998E-2},{"$f":"Índices!N738","v":1.2945366181283136},{"$f":"IF(AND(M448>=DATE(2015,3,2),M448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P448,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P448,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K739","v":42796},{"$f":"Índices!L739","v":"DIA ÚTIL"},{"$f":"Índices!M739","v":4.5512999999999998E-2},{"$f":"Índices!N739","v":1.2951258005793223},{"$f":"IF(AND(M449>=DATE(2015,3,2),M449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P449,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P449,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K740","v":42797},{"$f":"Índices!L740","v":"DIA ÚTIL"},{"$f":"Índices!M740","v":4.5512999999999998E-2},{"$f":"Índices!N740","v":1.2957152511849399},{"$f":"IF(AND(M450>=DATE(2015,3,2),M450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P450,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P450,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K741","v":42798},{"$f":"Índices!L741","v":0},{"$f":"Índices!M741","v":0},{"$f":"Índices!N741","v":1.2957152511849399},{"$f":"IF(AND(M451>=DATE(2015,3,2),M451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P451,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P451,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K742","v":42799},{"$f":"Índices!L742","v":0},{"$f":"Índices!M742","v":0},{"$f":"Índices!N742","v":1.2957152511849399},{"$f":"IF(AND(M452>=DATE(2015,3,2),M452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P452,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P452,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K743","v":42800},{"$f":"Índices!L743","v":"DIA ÚTIL"},{"$f":"Índices!M743","v":4.5512999999999998E-2},{"$f":"Índices!N743","v":1.2963049700672116},{"$f":"IF(AND(M453>=DATE(2015,3,2),M453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P453,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P453,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K744","v":42801},{"$f":"Índices!L744","v":"DIA ÚTIL"},{"$f":"Índices!M744","v":4.5512999999999998E-2},{"$f":"Índices!N744","v":1.2968949573482382},{"$f":"IF(AND(M454>=DATE(2015,3,2),M454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P454,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P454,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K745","v":42802},{"$f":"Índices!L745","v":"DIA ÚTIL"},{"$f":"Índices!M745","v":4.5512999999999998E-2},{"$f":"Índices!N745","v":1.2974852131501762},{"$f":"IF(AND(M455>=DATE(2015,3,2),M455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P455,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P455,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K746","v":42803},{"$f":"Índices!L746","v":"DIA ÚTIL"},{"$f":"Índices!M746","v":4.5512999999999998E-2},{"$f":"Índices!N746","v":1.2980757375952372},{"$f":"IF(AND(M456>=DATE(2015,3,2),M456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P456,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P456,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K747","v":42804},{"$f":"Índices!L747","v":"DIA ÚTIL"},{"$f":"Índices!M747","v":4.5512999999999998E-2},{"$f":"Índices!N747","v":1.2986665308056888},{"$f":"IF(AND(M457>=DATE(2015,3,2),M457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P457,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P457,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K748","v":42805},{"$f":"Índices!L748","v":0},{"$f":"Índices!M748","v":0},{"$f":"Índices!N748","v":1.2986665308056888},{"$f":"IF(AND(M458>=DATE(2015,3,2),M458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P458,0)","v":0},0,{"$f":"IF(AND(M458>=$C$4,M458<$C$6),$C$7/P458,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P458,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K749","v":42806},{"$f":"Índices!L749","v":0},{"$f":"Índices!M749","v":0},{"$f":"Índices!N749","v":1.2986665308056888},{"$f":"IF(AND(M459>=DATE(2015,3,2),M459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P459,0)","v":0},{"$f":"IF(AND(M459>=$C$3,M459<$C$5),$C$7/P459,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P459,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K750","v":42807},{"$f":"Índices!L750","v":"DIA ÚTIL"},{"$f":"Índices!M750","v":4.5512999999999998E-2},{"$f":"Índices!N750","v":1.2992575929038543},{"$f":"IF(AND(M460>=DATE(2015,3,2),M460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P460,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P460,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K751","v":42808},{"$f":"Índices!L751","v":"DIA ÚTIL"},{"$f":"Índices!M751","v":4.5512999999999998E-2},{"$f":"Índices!N751","v":1.2998489240121127},{"$f":"IF(AND(M461>=DATE(2015,3,2),M461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P461,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P461,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K752","v":42809},{"$f":"Índices!L752","v":"DIA ÚTIL"},{"$f":"Índices!M752","v":4.5512999999999998E-2},{"$f":"Índices!N752","v":1.3004405242528982},{"$f":"IF(AND(M462>=DATE(2015,3,2),M462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P462,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P462,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K753","v":42810},{"$f":"Índices!L753","v":"DIA ÚTIL"},{"$f":"Índices!M753","v":4.5512999999999998E-2},{"$f":"Índices!N753","v":1.3010323937487014},{"$f":"IF(AND(M463>=DATE(2015,3,2),M463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P463,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P463,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K754","v":42811},{"$f":"Índices!L754","v":"DIA ÚTIL"},{"$f":"Índices!M754","v":4.5512999999999998E-2},{"$f":"Índices!N754","v":1.3016245326220681},{"$f":"IF(AND(M464>=DATE(2015,3,2),M464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P464,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P464,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K755","v":42812},{"$f":"Índices!L755","v":0},{"$f":"Índices!M755","v":0},{"$f":"Índices!N755","v":1.3016245326220681},{"$f":"IF(AND(M465>=DATE(2015,3,2),M465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P465,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P465,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K756","v":42813},{"$f":"Índices!L756","v":0},{"$f":"Índices!M756","v":0},{"$f":"Índices!N756","v":1.3016245326220681},{"$f":"IF(AND(M466>=DATE(2015,3,2),M466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P466,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P466,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K757","v":42814},{"$f":"Índices!L757","v":"DIA ÚTIL"},{"$f":"Índices!M757","v":4.5512999999999998E-2},{"$f":"Índices!N757","v":1.3022169409956004},{"$f":"IF(AND(M467>=DATE(2015,3,2),M467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P467,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P467,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K758","v":42815},{"$f":"Índices!L758","v":"DIA ÚTIL"},{"$f":"Índices!M758","v":4.5512999999999998E-2},{"$f":"Índices!N758","v":1.3028096189919556},{"$f":"IF(AND(M468>=DATE(2015,3,2),M468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P468,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P468,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K759","v":42816},{"$f":"Índices!L759","v":"DIA ÚTIL"},{"$f":"Índices!M759","v":4.5512999999999998E-2},{"$f":"Índices!N759","v":1.3034025667338474},{"$f":"IF(AND(M469>=DATE(2015,3,2),M469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P469,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P469,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K760","v":42817},{"$f":"Índices!L760","v":"DIA ÚTIL"},{"$f":"Índices!M760","v":4.5512999999999998E-2},{"$f":"Índices!N760","v":1.3039957843440448},{"$f":"IF(AND(M470>=DATE(2015,3,2),M470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P470,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P470,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K761","v":42818},{"$f":"Índices!L761","v":"DIA ÚTIL"},{"$f":"Índices!M761","v":4.5512999999999998E-2},{"$f":"Índices!N761","v":1.3045892719453733},{"$f":"IF(AND(M471>=DATE(2015,3,2),M471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P471,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P471,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K762","v":42819},{"$f":"Índices!L762","v":0},{"$f":"Índices!M762","v":0},{"$f":"Índices!N762","v":1.3045892719453733},{"$f":"IF(AND(M472>=DATE(2015,3,2),M472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P472,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P472,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K763","v":42820},{"$f":"Índices!L763","v":0},{"$f":"Índices!M763","v":0},{"$f":"Índices!N763","v":1.3045892719453733},{"$f":"IF(AND(M473>=DATE(2015,3,2),M473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P473,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P473,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K764","v":42821},{"$f":"Índices!L764","v":"DIA ÚTIL"},{"$f":"Índices!M764","v":4.5512999999999998E-2},{"$f":"Índices!N764","v":1.3051830296607139},{"$f":"IF(AND(M474>=DATE(2015,3,2),M474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P474,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P474,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K765","v":42822},{"$f":"Índices!L765","v":"DIA ÚTIL"},{"$f":"Índices!M765","v":4.5512999999999998E-2},{"$f":"Índices!N765","v":1.3057770576130032},{"$f":"IF(AND(M475>=DATE(2015,3,2),M475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P475,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P475,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K766","v":42823},{"$f":"Índices!L766","v":"DIA ÚTIL"},{"$f":"Índices!M766","v":4.5512999999999998E-2},{"$f":"Índices!N766","v":1.3063713559252346},{"$f":"IF(AND(M476>=DATE(2015,3,2),M476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P476,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P476,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K767","v":42824},{"$f":"Índices!L767","v":"DIA ÚTIL"},{"$f":"Índices!M767","v":4.5512999999999998E-2},{"$f":"Índices!N767","v":1.3069659247204568},{"$f":"IF(AND(M477>=DATE(2015,3,2),M477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P477,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P477,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K768","v":42825},{"$f":"Índices!L768","v":"DIA ÚTIL"},{"$f":"Índices!M768","v":4.5512999999999998E-2},{"$f":"Índices!N768","v":1.3075607641217748},{"$f":"IF(AND(M478>=DATE(2015,3,2),M478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P478,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P478,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K769","v":42826},{"$f":"Índices!L769","v":0},{"$f":"Índices!M769","v":0},{"$f":"Índices!N769","v":1.3075607641217748},{"$f":"IF(AND(M479>=DATE(2015,3,2),M479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P479,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K770","v":42827},{"$f":"Índices!L770","v":0},{"$f":"Índices!M770","v":0},{"$f":"Índices!N770","v":1.3075607641217748},{"$f":"IF(AND(M480>=DATE(2015,3,2),M480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P480,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K771","v":42828},{"$f":"Índices!L771","v":"DIA ÚTIL"},{"$f":"Índices!M771","v":4.5512999999999998E-2},{"$f":"Índices!N771","v":1.3081558742523496},{"$f":"IF(AND(M481>=DATE(2015,3,2),M481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P481,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K772","v":42829},{"$f":"Índices!L772","v":"DIA ÚTIL"},{"$f":"Índices!M772","v":4.5512999999999998E-2},{"$f":"Índices!N772","v":1.3087512552353979},{"$f":"IF(AND(M482>=DATE(2015,3,2),M482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P482,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K773","v":42830},{"$f":"Índices!L773","v":"DIA ÚTIL"},{"$f":"Índices!M773","v":4.5512999999999998E-2},{"$f":"Índices!N773","v":1.3093469071941932},{"$f":"IF(AND(M483>=DATE(2015,3,2),M483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P483,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K774","v":42831},{"$f":"Índices!L774","v":"DIA ÚTIL"},{"$f":"Índices!M774","v":4.5512999999999998E-2},{"$f":"Índices!N774","v":1.3099428302520644},{"$f":"IF(AND(M484>=DATE(2015,3,2),M484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P484,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K775","v":42832},{"$f":"Índices!L775","v":"DIA ÚTIL"},{"$f":"Índices!M775","v":4.5512999999999998E-2},{"$f":"Índices!N775","v":1.3105390245323969},{"$f":"IF(AND(M485>=DATE(2015,3,2),M485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P485,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K776","v":42833},{"$f":"Índices!L776","v":0},{"$f":"Índices!M776","v":0},{"$f":"Índices!N776","v":1.3105390245323969},{"$f":"IF(AND(M486>=DATE(2015,3,2),M486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P486,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K777","v":42834},{"$f":"Índices!L777","v":0},{"$f":"Índices!M777","v":0},{"$f":"Índices!N777","v":1.3105390245323969},{"$f":"IF(AND(M487>=DATE(2015,3,2),M487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P487,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K778","v":42835},{"$f":"Índices!L778","v":"DIA ÚTIL"},{"$f":"Índices!M778","v":4.5512999999999998E-2},{"$f":"Índices!N778","v":1.3111354901586323},{"$f":"IF(AND(M488>=DATE(2015,3,2),M488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P488,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K779","v":42836},{"$f":"Índices!L779","v":"DIA ÚTIL"},{"$f":"Índices!M779","v":4.5512999999999998E-2},{"$f":"Índices!N779","v":1.3117322272542682},{"$f":"IF(AND(M489>=DATE(2015,3,2),M489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P489,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K780","v":42837},{"$f":"Índices!L780","v":"DIA ÚTIL"},{"$f":"Índices!M780","v":4.5512999999999998E-2},{"$f":"Índices!N780","v":1.3123292359428584},{"$f":"IF(AND(M490>=DATE(2015,3,2),M490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P490,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K781","v":42838},{"$f":"Índices!L781","v":"DIA ÚTIL"},{"$f":"Índices!M781","v":4.1957000000000001E-2},{"$f":"Índices!N781","v":1.3128798499203831},{"$f":"IF(AND(M491>=DATE(2015,3,2),M491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P491,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K782","v":42839},{"$f":"Índices!L782","v":0},{"$f":"Índices!M782","v":0},{"$f":"Índices!N782","v":1.3128798499203831},{"$f":"IF(AND(M492>=DATE(2015,3,2),M492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P492,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K783","v":42840},{"$f":"Índices!L783","v":0},{"$f":"Índices!M783","v":0},{"$f":"Índices!N783","v":1.3128798499203831},{"$f":"IF(AND(M493>=DATE(2015,3,2),M493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P493,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K784","v":42841},{"$f":"Índices!L784","v":0},{"$f":"Índices!M784","v":0},{"$f":"Índices!N784","v":1.3128798499203831},{"$f":"IF(AND(M494>=DATE(2015,3,2),M494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P494,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K785","v":42842},{"$f":"Índices!L785","v":"DIA ÚTIL"},{"$f":"Índices!M785","v":4.1957000000000001E-2},{"$f":"Índices!N785","v":1.3134306949190142},{"$f":"IF(AND(M495>=DATE(2015,3,2),M495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P495,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K786","v":42843},{"$f":"Índices!L786","v":"DIA ÚTIL"},{"$f":"Índices!M786","v":4.1957000000000001E-2},{"$f":"Índices!N786","v":1.3139817710356814},{"$f":"IF(AND(M496>=DATE(2015,3,2),M496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P496,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K787","v":42844},{"$f":"Índices!L787","v":"DIA ÚTIL"},{"$f":"Índices!M787","v":4.1957000000000001E-2},{"$f":"Índices!N787","v":1.3145330783673548},{"$f":"IF(AND(M497>=DATE(2015,3,2),M497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P497,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K788","v":42845},{"$f":"Índices!L788","v":"DIA ÚTIL"},{"$f":"Índices!M788","v":4.1957000000000001E-2},{"$f":"Índices!N788","v":1.3150846170110455},{"$f":"IF(AND(M498>=DATE(2015,3,2),M498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P498,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K789","v":42846},{"$f":"Índices!L789","v":0},{"$f":"Índices!M789","v":0},{"$f":"Índices!N789","v":1.3150846170110455},{"$f":"IF(AND(M499>=DATE(2015,3,2),M499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P499,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K790","v":42847},{"$f":"Índices!L790","v":0},{"$f":"Índices!M790","v":0},{"$f":"Índices!N790","v":1.3150846170110455},{"$f":"IF(AND(M500>=DATE(2015,3,2),M500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P500,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K791","v":42848},{"$f":"Índices!L791","v":0},{"$f":"Índices!M791","v":0},{"$f":"Índices!N791","v":1.3150846170110455},{"$f":"IF(AND(M501>=DATE(2015,3,2),M501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P501,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K792","v":42849},{"$f":"Índices!L792","v":"DIA ÚTIL"},{"$f":"Índices!M792","v":4.1957000000000001E-2},{"$f":"Índices!N792","v":1.3156363870638048},{"$f":"IF(AND(M502>=DATE(2015,3,2),M502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P502,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K793","v":42850},{"$f":"Índices!L793","v":"DIA ÚTIL"},{"$f":"Índices!M793","v":4.1957000000000001E-2},{"$f":"Índices!N793","v":1.3161883886227252},{"$f":"IF(AND(M503>=DATE(2015,3,2),M503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P503,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K794","v":42851},{"$f":"Índices!L794","v":"DIA ÚTIL"},{"$f":"Índices!M794","v":4.1957000000000001E-2},{"$f":"Índices!N794","v":1.3167406217849398},{"$f":"IF(AND(M504>=DATE(2015,3,2),M504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P504,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K795","v":42852},{"$f":"Índices!L795","v":"DIA ÚTIL"},{"$f":"Índices!M795","v":4.1957000000000001E-2},{"$f":"Índices!N795","v":1.3172930866476222},{"$f":"IF(AND(M505>=DATE(2015,3,2),M505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P505,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K796","v":42853},{"$f":"Índices!L796","v":"DIA ÚTIL"},{"$f":"Índices!M796","v":4.1957000000000001E-2},{"$f":"Índices!N796","v":1.3178457833079871},{"$f":"IF(AND(M506>=DATE(2015,3,2),M506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P506,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K797","v":42854},{"$f":"Índices!L797","v":0},{"$f":"Índices!M797","v":0},{"$f":"Índices!N797","v":1.3178457833079871},{"$f":"IF(AND(M507>=DATE(2015,3,2),M507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P507,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K798","v":42855},{"$f":"Índices!L798","v":0},{"$f":"Índices!M798","v":0},{"$f":"Índices!N798","v":1.3178457833079871},{"$f":"IF(AND(M508>=DATE(2015,3,2),M508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P508,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K799","v":42856},{"$f":"Índices!L799","v":0},{"$f":"Índices!M799","v":0},{"$f":"Índices!N799","v":1.3178457833079871},{"$f":"IF(AND(M509>=DATE(2015,3,2),M509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P509,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K800","v":42857},{"$f":"Índices!L800","v":"DIA ÚTIL"},{"$f":"Índices!M800","v":4.1957000000000001E-2},{"$f":"Índices!N800","v":1.3183987118632896},{"$f":"IF(AND(M510>=DATE(2015,3,2),M510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P510,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P510,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K801","v":42858},{"$f":"Índices!L801","v":"DIA ÚTIL"},{"$f":"Índices!M801","v":4.1957000000000001E-2},{"$f":"Índices!N801","v":1.3189518724108262},{"$f":"IF(AND(M511>=DATE(2015,3,2),M511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P511,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K802","v":42859},{"$f":"Índices!L802","v":"DIA ÚTIL"},{"$f":"Índices!M802","v":4.1957000000000001E-2},{"$f":"Índices!N802","v":1.3195052650479338},{"$f":"IF(AND(M512>=DATE(2015,3,2),M512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P512,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K803","v":42860},{"$f":"Índices!L803","v":"DIA ÚTIL"},{"$f":"Índices!M803","v":4.1957000000000001E-2},{"$f":"Índices!N803","v":1.32005888987199},{"$f":"IF(AND(M513>=DATE(2015,3,2),M513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P513,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K804","v":42861},{"$f":"Índices!L804","v":0},{"$f":"Índices!M804","v":0},{"$f":"Índices!N804","v":1.32005888987199},{"$f":"IF(AND(M514>=DATE(2015,3,2),M514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P514,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K805","v":42862},{"$f":"Índices!L805","v":0},{"$f":"Índices!M805","v":0},{"$f":"Índices!N805","v":1.32005888987199},{"$f":"IF(AND(M515>=DATE(2015,3,2),M515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P515,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K806","v":42863},{"$f":"Índices!L806","v":"DIA ÚTIL"},{"$f":"Índices!M806","v":4.1957000000000001E-2},{"$f":"Índices!N806","v":1.3206127469804136},{"$f":"IF(AND(M516>=DATE(2015,3,2),M516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P516,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K807","v":42864},{"$f":"Índices!L807","v":"DIA ÚTIL"},{"$f":"Índices!M807","v":4.1957000000000001E-2},{"$f":"Índices!N807","v":1.3211668364706644},{"$f":"IF(AND(M517>=DATE(2015,3,2),M517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P517,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P517,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K808","v":42865},{"$f":"Índices!L808","v":"DIA ÚTIL"},{"$f":"Índices!M808","v":4.1957000000000001E-2},{"$f":"Índices!N808","v":1.3217211584402424},{"$f":"IF(AND(M518>=DATE(2015,3,2),M518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P518,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K809","v":42866},{"$f":"Índices!L809","v":"DIA ÚTIL"},{"$f":"Índices!M809","v":4.1957000000000001E-2},{"$f":"Índices!N809","v":1.3222757129866893},{"$f":"IF(AND(M519>=DATE(2015,3,2),M519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P519,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K810","v":42867},{"$f":"Índices!L810","v":"DIA ÚTIL"},{"$f":"Índices!M810","v":4.1957000000000001E-2},{"$f":"Índices!N810","v":1.3228305002075873},{"$f":"IF(AND(M520>=DATE(2015,3,2),M520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P520,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K811","v":42868},{"$f":"Índices!L811","v":0},{"$f":"Índices!M811","v":0},{"$f":"Índices!N811","v":1.3228305002075873},{"$f":"IF(AND(M521>=DATE(2015,3,2),M521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P521,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K812","v":42869},{"$f":"Índices!L812","v":0},{"$f":"Índices!M812","v":0},{"$f":"Índices!N812","v":1.3228305002075873},{"$f":"IF(AND(M522>=DATE(2015,3,2),M522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P522,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M522>=$C$4,M522<$C$6),$C$7/P522,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P522,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K813","v":42870},{"$f":"Índices!L813","v":"DIA ÚTIL"},{"$f":"Índices!M813","v":4.1957000000000001E-2},{"$f":"Índices!N813","v":1.3233855202005596},{"$f":"IF(AND(M523>=DATE(2015,3,2),M523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P523,0)","v":0},{"$f":"IF(AND(M523>=$C$3,M523<$C$5),$C$7/P523,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P523,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K814","v":42871},{"$f":"Índices!L814","v":"DIA ÚTIL"},{"$f":"Índices!M814","v":4.1957000000000001E-2},{"$f":"Índices!N814","v":1.3239407730632702},{"$f":"IF(AND(M524>=DATE(2015,3,2),M524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P524,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K815","v":42872},{"$f":"Índices!L815","v":"DIA ÚTIL"},{"$f":"Índices!M815","v":4.1957000000000001E-2},{"$f":"Índices!N815","v":1.3244962588934244},{"$f":"IF(AND(M525>=DATE(2015,3,2),M525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P525,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K816","v":42873},{"$f":"Índices!L816","v":"DIA ÚTIL"},{"$f":"Índices!M816","v":4.1957000000000001E-2},{"$f":"Índices!N816","v":1.3250519777887684},{"$f":"IF(AND(M526>=DATE(2015,3,2),M526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P526,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K817","v":42874},{"$f":"Índices!L817","v":"DIA ÚTIL"},{"$f":"Índices!M817","v":4.1957000000000001E-2},{"$f":"Índices!N817","v":1.3256079298470893},{"$f":"IF(AND(M527>=DATE(2015,3,2),M527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P527,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K818","v":42875},{"$f":"Índices!L818","v":0},{"$f":"Índices!M818","v":0},{"$f":"Índices!N818","v":1.3256079298470893},{"$f":"IF(AND(M528>=DATE(2015,3,2),M528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P528,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K819","v":42876},{"$f":"Índices!L819","v":0},{"$f":"Índices!M819","v":0},{"$f":"Índices!N819","v":1.3256079298470893},{"$f":"IF(AND(M529>=DATE(2015,3,2),M529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P529,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K820","v":42877},{"$f":"Índices!L820","v":"DIA ÚTIL"},{"$f":"Índices!M820","v":4.1957000000000001E-2},{"$f":"Índices!N820","v":1.3261641151662154},{"$f":"IF(AND(M530>=DATE(2015,3,2),M530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P530,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K821","v":42878},{"$f":"Índices!L821","v":"DIA ÚTIL"},{"$f":"Índices!M821","v":4.1957000000000001E-2},{"$f":"Índices!N821","v":1.3267205338440158},{"$f":"IF(AND(M531>=DATE(2015,3,2),M531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P531,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K822","v":42879},{"$f":"Índices!L822","v":"DIA ÚTIL"},{"$f":"Índices!M822","v":4.1957000000000001E-2},{"$f":"Índices!N822","v":1.3272771859784007},{"$f":"IF(AND(M532>=DATE(2015,3,2),M532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P532,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K823","v":42880},{"$f":"Índices!L823","v":"DIA ÚTIL"},{"$f":"Índices!M823","v":4.1957000000000001E-2},{"$f":"Índices!N823","v":1.3278340716673218},{"$f":"IF(AND(M533>=DATE(2015,3,2),M533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P533,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K824","v":42881},{"$f":"Índices!L824","v":"DIA ÚTIL"},{"$f":"Índices!M824","v":4.1957000000000001E-2},{"$f":"Índices!N824","v":1.3283911910087713},{"$f":"IF(AND(M534>=DATE(2015,3,2),M534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P534,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K825","v":42882},{"$f":"Índices!L825","v":0},{"$f":"Índices!M825","v":0},{"$f":"Índices!N825","v":1.3283911910087713},{"$f":"IF(AND(M535>=DATE(2015,3,2),M535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P535,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K826","v":42883},{"$f":"Índices!L826","v":0},{"$f":"Índices!M826","v":0},{"$f":"Índices!N826","v":1.3283911910087713},{"$f":"IF(AND(M536>=DATE(2015,3,2),M536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P536,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K827","v":42884},{"$f":"Índices!L827","v":"DIA ÚTIL"},{"$f":"Índices!M827","v":4.1957000000000001E-2},{"$f":"Índices!N827","v":1.3289485441007829},{"$f":"IF(AND(M537>=DATE(2015,3,2),M537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P537,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K828","v":42885},{"$f":"Índices!L828","v":"DIA ÚTIL"},{"$f":"Índices!M828","v":4.1957000000000001E-2},{"$f":"Índices!N828","v":1.3295061310414313},{"$f":"IF(AND(M538>=DATE(2015,3,2),M538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P538,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K829","v":42886},{"$f":"Índices!L829","v":"DIA ÚTIL"},{"$f":"Índices!M829","v":4.1957000000000001E-2},{"$f":"Índices!N829","v":1.3300639519288324},{"$f":"IF(AND(M539>=DATE(2015,3,2),M539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P539,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K830","v":42887},{"$f":"Índices!L830","v":"DIA ÚTIL"},{"$f":"Índices!M830","v":3.8370000000000001E-2},{"$f":"Índices!N830","v":1.3305742974671875},{"$f":"IF(AND(M540>=DATE(2015,3,2),M540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P540,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K831","v":42888},{"$f":"Índices!L831","v":"DIA ÚTIL"},{"$f":"Índices!M831","v":3.8370000000000001E-2},{"$f":"Índices!N831","v":1.3310848388251255},{"$f":"IF(AND(M541>=DATE(2015,3,2),M541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P541,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K832","v":42889},{"$f":"Índices!L832","v":0},{"$f":"Índices!M832","v":0},{"$f":"Índices!N832","v":1.3310848388251255},{"$f":"IF(AND(M542>=DATE(2015,3,2),M542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P542,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K833","v":42890},{"$f":"Índices!L833","v":0},{"$f":"Índices!M833","v":0},{"$f":"Índices!N833","v":1.3310848388251255},{"$f":"IF(AND(M543>=DATE(2015,3,2),M543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P543,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K834","v":42891},{"$f":"Índices!L834","v":"DIA ÚTIL"},{"$f":"Índices!M834","v":3.8370000000000001E-2},{"$f":"Índices!N834","v":1.3315955760777827},{"$f":"IF(AND(M544>=DATE(2015,3,2),M544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P544,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K835","v":42892},{"$f":"Índices!L835","v":"DIA ÚTIL"},{"$f":"Índices!M835","v":3.8370000000000001E-2},{"$f":"Índices!N835","v":1.3321065093003237},{"$f":"IF(AND(M545>=DATE(2015,3,2),M545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P545,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K836","v":42893},{"$f":"Índices!L836","v":"DIA ÚTIL"},{"$f":"Índices!M836","v":3.8370000000000001E-2},{"$f":"Índices!N836","v":1.3326176385679422},{"$f":"IF(AND(M546>=DATE(2015,3,2),M546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P546,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K837","v":42894},{"$f":"Índices!L837","v":"DIA ÚTIL"},{"$f":"Índices!M837","v":3.8370000000000001E-2},{"$f":"Índices!N837","v":1.3331289639558608},{"$f":"IF(AND(M547>=DATE(2015,3,2),M547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P547,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K838","v":42895},{"$f":"Índices!L838","v":"DIA ÚTIL"},{"$f":"Índices!M838","v":3.8370000000000001E-2},{"$f":"Índices!N838","v":1.3336404855393307},{"$f":"IF(AND(M548>=DATE(2015,3,2),M548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P548,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K839","v":42896},{"$f":"Índices!L839","v":0},{"$f":"Índices!M839","v":0},{"$f":"Índices!N839","v":1.3336404855393307},{"$f":"IF(AND(M549>=DATE(2015,3,2),M549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P549,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K840","v":42897},{"$f":"Índices!L840","v":0},{"$f":"Índices!M840","v":0},{"$f":"Índices!N840","v":1.3336404855393307},{"$f":"IF(AND(M550>=DATE(2015,3,2),M550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P550,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K841","v":42898},{"$f":"Índices!L841","v":"DIA ÚTIL"},{"$f":"Índices!M841","v":3.8370000000000001E-2},{"$f":"Índices!N841","v":1.3341522033936322},{"$f":"IF(AND(M551>=DATE(2015,3,2),M551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P551,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K842","v":42899},{"$f":"Índices!L842","v":"DIA ÚTIL"},{"$f":"Índices!M842","v":3.8370000000000001E-2},{"$f":"Índices!N842","v":1.3346641175940743},{"$f":"IF(AND(M552>=DATE(2015,3,2),M552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P552,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K843","v":42900},{"$f":"Índices!L843","v":"DIA ÚTIL"},{"$f":"Índices!M843","v":3.8370000000000001E-2},{"$f":"Índices!N843","v":1.3351762282159951},{"$f":"IF(AND(M553>=DATE(2015,3,2),M553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P553,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K844","v":42901},{"$f":"Índices!L844","v":0},{"$f":"Índices!M844","v":0},{"$f":"Índices!N844","v":1.3351762282159951},{"$f":"IF(AND(M554>=DATE(2015,3,2),M554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P554,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K845","v":42902},{"$f":"Índices!L845","v":"DIA ÚTIL"},{"$f":"Índices!M845","v":3.8370000000000001E-2},{"$f":"Índices!N845","v":1.3356885353347616},{"$f":"IF(AND(M555>=DATE(2015,3,2),M555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P555,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K846","v":42903},{"$f":"Índices!L846","v":0},{"$f":"Índices!M846","v":0},{"$f":"Índices!N846","v":1.3356885353347616},{"$f":"IF(AND(M556>=DATE(2015,3,2),M556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P556,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K847","v":42904},{"$f":"Índices!L847","v":0},{"$f":"Índices!M847","v":0},{"$f":"Índices!N847","v":1.3356885353347616},{"$f":"IF(AND(M557>=DATE(2015,3,2),M557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P557,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K848","v":42905},{"$f":"Índices!L848","v":"DIA ÚTIL"},{"$f":"Índices!M848","v":3.8370000000000001E-2},{"$f":"Índices!N848","v":1.3362010390257695},{"$f":"IF(AND(M558>=DATE(2015,3,2),M558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P558,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K849","v":42906},{"$f":"Índices!L849","v":"DIA ÚTIL"},{"$f":"Índices!M849","v":3.8370000000000001E-2},{"$f":"Índices!N849","v":1.3367137393644437},{"$f":"IF(AND(M559>=DATE(2015,3,2),M559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P559,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K850","v":42907},{"$f":"Índices!L850","v":"DIA ÚTIL"},{"$f":"Índices!M850","v":3.8370000000000001E-2},{"$f":"Índices!N850","v":1.3372266364262377},{"$f":"IF(AND(M560>=DATE(2015,3,2),M560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P560,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K851","v":42908},{"$f":"Índices!L851","v":"DIA ÚTIL"},{"$f":"Índices!M851","v":3.8370000000000001E-2},{"$f":"Índices!N851","v":1.3377397302866345},{"$f":"IF(AND(M561>=DATE(2015,3,2),M561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P561,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K852","v":42909},{"$f":"Índices!L852","v":"DIA ÚTIL"},{"$f":"Índices!M852","v":3.8370000000000001E-2},{"$f":"Índices!N852","v":1.3382530210211454},{"$f":"IF(AND(M562>=DATE(2015,3,2),M562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P562,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K853","v":42910},{"$f":"Índices!L853","v":0},{"$f":"Índices!M853","v":0},{"$f":"Índices!N853","v":1.3382530210211454},{"$f":"IF(AND(M563>=DATE(2015,3,2),M563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P563,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K854","v":42911},{"$f":"Índices!L854","v":0},{"$f":"Índices!M854","v":0},{"$f":"Índices!N854","v":1.3382530210211454},{"$f":"IF(AND(M564>=DATE(2015,3,2),M564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P564,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K855","v":42912},{"$f":"Índices!L855","v":"DIA ÚTIL"},{"$f":"Índices!M855","v":3.8370000000000001E-2},{"$f":"Índices!N855","v":1.3387665087053111},{"$f":"IF(AND(M565>=DATE(2015,3,2),M565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P565,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K856","v":42913},{"$f":"Índices!L856","v":"DIA ÚTIL"},{"$f":"Índices!M856","v":3.8370000000000001E-2},{"$f":"Índices!N856","v":1.3392801934147014},{"$f":"IF(AND(M566>=DATE(2015,3,2),M566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P566,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K857","v":42914},{"$f":"Índices!L857","v":"DIA ÚTIL"},{"$f":"Índices!M857","v":3.8370000000000001E-2},{"$f":"Índices!N857","v":1.3397940752249147},{"$f":"IF(AND(M567>=DATE(2015,3,2),M567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P567,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K858","v":42915},{"$f":"Índices!L858","v":"DIA ÚTIL"},{"$f":"Índices!M858","v":3.8370000000000001E-2},{"$f":"Índices!N858","v":1.3403081542115785},{"$f":"IF(AND(M568>=DATE(2015,3,2),M568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P568,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K859","v":42916},{"$f":"Índices!L859","v":"DIA ÚTIL"},{"$f":"Índices!M859","v":3.8370000000000001E-2},{"$f":"Índices!N859","v":1.3408224304503493},{"$f":"IF(AND(M569>=DATE(2015,3,2),M569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P569,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K860","v":42917},{"$f":"Índices!L860","v":0},{"$f":"Índices!M860","v":0},{"$f":"Índices!N860","v":1.3408224304503493},{"$f":"IF(AND(M570>=DATE(2015,3,2),M570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P570,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K861","v":42918},{"$f":"Índices!L861","v":0},{"$f":"Índices!M861","v":0},{"$f":"Índices!N861","v":1.3408224304503493},{"$f":"IF(AND(M571>=DATE(2015,3,2),M571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P571,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K862","v":42919},{"$f":"Índices!L862","v":"DIA ÚTIL"},{"$f":"Índices!M862","v":3.8370000000000001E-2},{"$f":"Índices!N862","v":1.3413369040169132},{"$f":"IF(AND(M572>=DATE(2015,3,2),M572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P572,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K863","v":42920},{"$f":"Índices!L863","v":"DIA ÚTIL"},{"$f":"Índices!M863","v":3.8370000000000001E-2},{"$f":"Índices!N863","v":1.3418515749869844},{"$f":"IF(AND(M573>=DATE(2015,3,2),M573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P573,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K864","v":42921},{"$f":"Índices!L864","v":"DIA ÚTIL"},{"$f":"Índices!M864","v":3.8370000000000001E-2},{"$f":"Índices!N864","v":1.342366443436307},{"$f":"IF(AND(M574>=DATE(2015,3,2),M574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P574,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P574,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K865","v":42922},{"$f":"Índices!L865","v":"DIA ÚTIL"},{"$f":"Índices!M865","v":3.8370000000000001E-2},{"$f":"Índices!N865","v":1.3428815094406534},{"$f":"IF(AND(M575>=DATE(2015,3,2),M575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P575,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K866","v":42923},{"$f":"Índices!L866","v":"DIA ÚTIL"},{"$f":"Índices!M866","v":3.8370000000000001E-2},{"$f":"Índices!N866","v":1.3433967730758258},{"$f":"IF(AND(M576>=DATE(2015,3,2),M576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P576,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K867","v":42924},{"$f":"Índices!L867","v":0},{"$f":"Índices!M867","v":0},{"$f":"Índices!N867","v":1.3433967730758258},{"$f":"IF(AND(M577>=DATE(2015,3,2),M577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P577,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K868","v":42925},{"$f":"Índices!L868","v":0},{"$f":"Índices!M868","v":0},{"$f":"Índices!N868","v":1.3433967730758258},{"$f":"IF(AND(M578>=DATE(2015,3,2),M578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P578,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K869","v":42926},{"$f":"Índices!L869","v":"DIA ÚTIL"},{"$f":"Índices!M869","v":3.8370000000000001E-2},{"$f":"Índices!N869","v":1.3439122344176551},{"$f":"IF(AND(M579>=DATE(2015,3,2),M579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P579,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K870","v":42927},{"$f":"Índices!L870","v":"DIA ÚTIL"},{"$f":"Índices!M870","v":3.8370000000000001E-2},{"$f":"Índices!N870","v":1.3444278935420011},{"$f":"IF(AND(M580>=DATE(2015,3,2),M580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P580,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K871","v":42928},{"$f":"Índices!L871","v":"DIA ÚTIL"},{"$f":"Índices!M871","v":3.8370000000000001E-2},{"$f":"Índices!N871","v":1.3449437505247532},{"$f":"IF(AND(M581>=DATE(2015,3,2),M581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P581,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P581,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K872","v":42929},{"$f":"Índices!L872","v":"DIA ÚTIL"},{"$f":"Índices!M872","v":3.8370000000000001E-2},{"$f":"Índices!N872","v":1.3454598054418296},{"$f":"IF(AND(M582>=DATE(2015,3,2),M582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P582,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K873","v":42930},{"$f":"Índices!L873","v":"DIA ÚTIL"},{"$f":"Índices!M873","v":3.8370000000000001E-2},{"$f":"Índices!N873","v":1.3459760583691776},{"$f":"IF(AND(M583>=DATE(2015,3,2),M583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P583,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K874","v":42931},{"$f":"Índices!L874","v":0},{"$f":"Índices!M874","v":0},{"$f":"Índices!N874","v":1.3459760583691776},{"$f":"IF(AND(M584>=DATE(2015,3,2),M584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P584,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K875","v":42932},{"$f":"Índices!L875","v":0},{"$f":"Índices!M875","v":0},{"$f":"Índices!N875","v":1.3459760583691776},{"$f":"IF(AND(M585>=DATE(2015,3,2),M585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P585,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K876","v":42933},{"$f":"Índices!L876","v":"DIA ÚTIL"},{"$f":"Índices!M876","v":3.8370000000000001E-2},{"$f":"Índices!N876","v":1.3464925093827738},{"$f":"IF(AND(M586>=DATE(2015,3,2),M586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P586,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M586>=$C$4,M586<$C$6),$C$7/P586,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P586,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K877","v":42934},{"$f":"Índices!L877","v":"DIA ÚTIL"},{"$f":"Índices!M877","v":3.8370000000000001E-2},{"$f":"Índices!N877","v":1.3470091585586239},{"$f":"IF(AND(M587>=DATE(2015,3,2),M587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P587,0)","v":0},{"$f":"IF(AND(M587>=$C$3,M587<$C$5),$C$7/P587,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P587,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K878","v":42935},{"$f":"Índices!L878","v":"DIA ÚTIL"},{"$f":"Índices!M878","v":3.8370000000000001E-2},{"$f":"Índices!N878","v":1.3475260059727627},{"$f":"IF(AND(M588>=DATE(2015,3,2),M588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P588,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K879","v":42936},{"$f":"Índices!L879","v":"DIA ÚTIL"},{"$f":"Índices!M879","v":3.8370000000000001E-2},{"$f":"Índices!N879","v":1.3480430517012545},{"$f":"IF(AND(M589>=DATE(2015,3,2),M589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P589,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K880","v":42937},{"$f":"Índices!L880","v":"DIA ÚTIL"},{"$f":"Índices!M880","v":3.8370000000000001E-2},{"$f":"Índices!N880","v":1.3485602958201923},{"$f":"IF(AND(M590>=DATE(2015,3,2),M590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P590,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K881","v":42938},{"$f":"Índices!L881","v":0},{"$f":"Índices!M881","v":0},{"$f":"Índices!N881","v":1.3485602958201923},{"$f":"IF(AND(M591>=DATE(2015,3,2),M591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P591,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K882","v":42939},{"$f":"Índices!L882","v":0},{"$f":"Índices!M882","v":0},{"$f":"Índices!N882","v":1.3485602958201923},{"$f":"IF(AND(M592>=DATE(2015,3,2),M592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P592,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K883","v":42940},{"$f":"Índices!L883","v":"DIA ÚTIL"},{"$f":"Índices!M883","v":3.8370000000000001E-2},{"$f":"Índices!N883","v":1.3490777384056984},{"$f":"IF(AND(M593>=DATE(2015,3,2),M593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P593,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K884","v":42941},{"$f":"Índices!L884","v":"DIA ÚTIL"},{"$f":"Índices!M884","v":3.8370000000000001E-2},{"$f":"Índices!N884","v":1.3495953795339246},{"$f":"IF(AND(M594>=DATE(2015,3,2),M594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P594,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K885","v":42942},{"$f":"Índices!L885","v":"DIA ÚTIL"},{"$f":"Índices!M885","v":3.8370000000000001E-2},{"$f":"Índices!N885","v":1.3501132192810517},{"$f":"IF(AND(M595>=DATE(2015,3,2),M595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P595,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K886","v":42943},{"$f":"Índices!L886","v":"DIA ÚTIL"},{"$f":"Índices!M886","v":3.4749000000000002E-2},{"$f":"Índices!N886","v":1.3505823701236197},{"$f":"IF(AND(M596>=DATE(2015,3,2),M596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P596,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K887","v":42944},{"$f":"Índices!L887","v":"DIA ÚTIL"},{"$f":"Índices!M887","v":3.4749000000000002E-2},{"$f":"Índices!N887","v":1.351051683991414},{"$f":"IF(AND(M597>=DATE(2015,3,2),M597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P597,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K888","v":42945},{"$f":"Índices!L888","v":0},{"$f":"Índices!M888","v":0},{"$f":"Índices!N888","v":1.351051683991414},{"$f":"IF(AND(M598>=DATE(2015,3,2),M598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P598,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K889","v":42946},{"$f":"Índices!L889","v":0},{"$f":"Índices!M889","v":0},{"$f":"Índices!N889","v":1.351051683991414},{"$f":"IF(AND(M599>=DATE(2015,3,2),M599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P599,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K890","v":42947},{"$f":"Índices!L890","v":"DIA ÚTIL"},{"$f":"Índices!M890","v":3.4749000000000002E-2},{"$f":"Índices!N890","v":1.3515211609410842},{"$f":"IF(AND(M600>=DATE(2015,3,2),M600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P600,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K891","v":42948},{"$f":"Índices!L891","v":"DIA ÚTIL"},{"$f":"Índices!M891","v":3.4749000000000002E-2},{"$f":"Índices!N891","v":1.3519908010292996},{"$f":"IF(AND(M601>=DATE(2015,3,2),M601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P601,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K892","v":42949},{"$f":"Índices!L892","v":"DIA ÚTIL"},{"$f":"Índices!M892","v":3.4749000000000002E-2},{"$f":"Índices!N892","v":1.3524606043127492},{"$f":"IF(AND(M602>=DATE(2015,3,2),M602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P602,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K893","v":42950},{"$f":"Índices!L893","v":"DIA ÚTIL"},{"$f":"Índices!M893","v":3.4749000000000002E-2},{"$f":"Índices!N893","v":1.3529305708481418},{"$f":"IF(AND(M603>=DATE(2015,3,2),M603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P603,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K894","v":42951},{"$f":"Índices!L894","v":"DIA ÚTIL"},{"$f":"Índices!M894","v":3.4749000000000002E-2},{"$f":"Índices!N894","v":1.353400700692206},{"$f":"IF(AND(M604>=DATE(2015,3,2),M604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P604,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K895","v":42952},{"$f":"Índices!L895","v":0},{"$f":"Índices!M895","v":0},{"$f":"Índices!N895","v":1.353400700692206},{"$f":"IF(AND(M605>=DATE(2015,3,2),M605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P605,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K896","v":42953},{"$f":"Índices!L896","v":0},{"$f":"Índices!M896","v":0},{"$f":"Índices!N896","v":1.353400700692206},{"$f":"IF(AND(M606>=DATE(2015,3,2),M606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P606,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K897","v":42954},{"$f":"Índices!L897","v":"DIA ÚTIL"},{"$f":"Índices!M897","v":3.4749000000000002E-2},{"$f":"Índices!N897","v":1.3538709939016895},{"$f":"IF(AND(M607>=DATE(2015,3,2),M607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P607,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K898","v":42955},{"$f":"Índices!L898","v":"DIA ÚTIL"},{"$f":"Índices!M898","v":3.4749000000000002E-2},{"$f":"Índices!N898","v":1.3543414505333604},{"$f":"IF(AND(M608>=DATE(2015,3,2),M608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P608,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K899","v":42956},{"$f":"Índices!L899","v":"DIA ÚTIL"},{"$f":"Índices!M899","v":3.4749000000000002E-2},{"$f":"Índices!N899","v":1.3548120706440063},{"$f":"IF(AND(M609>=DATE(2015,3,2),M609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P609,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K900","v":42957},{"$f":"Índices!L900","v":"DIA ÚTIL"},{"$f":"Índices!M900","v":3.4749000000000002E-2},{"$f":"Índices!N900","v":1.3552828542904345},{"$f":"IF(AND(M610>=DATE(2015,3,2),M610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P610,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K901","v":42958},{"$f":"Índices!L901","v":"DIA ÚTIL"},{"$f":"Índices!M901","v":3.4749000000000002E-2},{"$f":"Índices!N901","v":1.3557538015294719},{"$f":"IF(AND(M611>=DATE(2015,3,2),M611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P611,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K902","v":42959},{"$f":"Índices!L902","v":0},{"$f":"Índices!M902","v":0},{"$f":"Índices!N902","v":1.3557538015294719},{"$f":"IF(AND(M612>=DATE(2015,3,2),M612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P612,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K903","v":42960},{"$f":"Índices!L903","v":0},{"$f":"Índices!M903","v":0},{"$f":"Índices!N903","v":1.3557538015294719},{"$f":"IF(AND(M613>=DATE(2015,3,2),M613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P613,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K904","v":42961},{"$f":"Índices!L904","v":"DIA ÚTIL"},{"$f":"Índices!M904","v":3.4749000000000002E-2},{"$f":"Índices!N904","v":1.3562249124179653},{"$f":"IF(AND(M614>=DATE(2015,3,2),M614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P614,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K905","v":42962},{"$f":"Índices!L905","v":"DIA ÚTIL"},{"$f":"Índices!M905","v":3.4749000000000002E-2},{"$f":"Índices!N905","v":1.3566961870127814},{"$f":"IF(AND(M615>=DATE(2015,3,2),M615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P615,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K906","v":42963},{"$f":"Índices!L906","v":"DIA ÚTIL"},{"$f":"Índices!M906","v":3.4749000000000002E-2},{"$f":"Índices!N906","v":1.3571676253708065},{"$f":"IF(AND(M616>=DATE(2015,3,2),M616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P616,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K907","v":42964},{"$f":"Índices!L907","v":"DIA ÚTIL"},{"$f":"Índices!M907","v":3.4749000000000002E-2},{"$f":"Índices!N907","v":1.3576392275489466},{"$f":"IF(AND(M617>=DATE(2015,3,2),M617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P617,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K908","v":42965},{"$f":"Índices!L908","v":"DIA ÚTIL"},{"$f":"Índices!M908","v":3.4749000000000002E-2},{"$f":"Índices!N908","v":1.3581109936041276},{"$f":"IF(AND(M618>=DATE(2015,3,2),M618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P618,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K909","v":42966},{"$f":"Índices!L909","v":0},{"$f":"Índices!M909","v":0},{"$f":"Índices!N909","v":1.3581109936041276},{"$f":"IF(AND(M619>=DATE(2015,3,2),M619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P619,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K910","v":42967},{"$f":"Índices!L910","v":0},{"$f":"Índices!M910","v":0},{"$f":"Índices!N910","v":1.3581109936041276},{"$f":"IF(AND(M620>=DATE(2015,3,2),M620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P620,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K911","v":42968},{"$f":"Índices!L911","v":"DIA ÚTIL"},{"$f":"Índices!M911","v":3.4749000000000002E-2},{"$f":"Índices!N911","v":1.3585829235932951},{"$f":"IF(AND(M621>=DATE(2015,3,2),M621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P621,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K912","v":42969},{"$f":"Índices!L912","v":"DIA ÚTIL"},{"$f":"Índices!M912","v":3.4749000000000002E-2},{"$f":"Índices!N912","v":1.3590550175734146},{"$f":"IF(AND(M622>=DATE(2015,3,2),M622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P622,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K913","v":42970},{"$f":"Índices!L913","v":"DIA ÚTIL"},{"$f":"Índices!M913","v":3.4749000000000002E-2},{"$f":"Índices!N913","v":1.3595272756014711},{"$f":"IF(AND(M623>=DATE(2015,3,2),M623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P623,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K914","v":42971},{"$f":"Índices!L914","v":"DIA ÚTIL"},{"$f":"Índices!M914","v":3.4749000000000002E-2},{"$f":"Índices!N914","v":1.3599996977344699},{"$f":"IF(AND(M624>=DATE(2015,3,2),M624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P624,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K915","v":42972},{"$f":"Índices!L915","v":"DIA ÚTIL"},{"$f":"Índices!M915","v":3.4749000000000002E-2},{"$f":"Índices!N915","v":1.3604722840294357},{"$f":"IF(AND(M625>=DATE(2015,3,2),M625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P625,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K916","v":42973},{"$f":"Índices!L916","v":0},{"$f":"Índices!M916","v":0},{"$f":"Índices!N916","v":1.3604722840294357},{"$f":"IF(AND(M626>=DATE(2015,3,2),M626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P626,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K917","v":42974},{"$f":"Índices!L917","v":0},{"$f":"Índices!M917","v":0},{"$f":"Índices!N917","v":1.3604722840294357},{"$f":"IF(AND(M627>=DATE(2015,3,2),M627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P627,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K918","v":42975},{"$f":"Índices!L918","v":"DIA ÚTIL"},{"$f":"Índices!M918","v":3.4749000000000002E-2},{"$f":"Índices!N918","v":1.3609450345434131},{"$f":"IF(AND(M628>=DATE(2015,3,2),M628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P628,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K919","v":42976},{"$f":"Índices!L919","v":"DIA ÚTIL"},{"$f":"Índices!M919","v":3.4749000000000002E-2},{"$f":"Índices!N919","v":1.3614179493334666},{"$f":"IF(AND(M629>=DATE(2015,3,2),M629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P629,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K920","v":42977},{"$f":"Índices!L920","v":"DIA ÚTIL"},{"$f":"Índices!M920","v":3.4749000000000002E-2},{"$f":"Índices!N920","v":1.3618910284566805},{"$f":"IF(AND(M630>=DATE(2015,3,2),M630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P630,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K921","v":42978},{"$f":"Índices!L921","v":"DIA ÚTIL"},{"$f":"Índices!M921","v":3.4749000000000002E-2},{"$f":"Índices!N921","v":1.362364271970159},{"$f":"IF(AND(M631>=DATE(2015,3,2),M631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P631,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K922","v":42979},{"$f":"Índices!L922","v":"DIA ÚTIL"},{"$f":"Índices!M922","v":3.4749000000000002E-2},{"$f":"Índices!N922","v":1.3628376799310258},{"$f":"IF(AND(M632>=DATE(2015,3,2),M632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P632,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K923","v":42980},{"$f":"Índices!L923","v":0},{"$f":"Índices!M923","v":0},{"$f":"Índices!N923","v":1.3628376799310258},{"$f":"IF(AND(M633>=DATE(2015,3,2),M633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P633,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K924","v":42981},{"$f":"Índices!L924","v":0},{"$f":"Índices!M924","v":0},{"$f":"Índices!N924","v":1.3628376799310258},{"$f":"IF(AND(M634>=DATE(2015,3,2),M634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P634,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K925","v":42982},{"$f":"Índices!L925","v":"DIA ÚTIL"},{"$f":"Índices!M925","v":3.4749000000000002E-2},{"$f":"Índices!N925","v":1.363311252396425},{"$f":"IF(AND(M635>=DATE(2015,3,2),M635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P635,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K926","v":42983},{"$f":"Índices!L926","v":"DIA ÚTIL"},{"$f":"Índices!M926","v":3.4749000000000002E-2},{"$f":"Índices!N926","v":1.3637849894235203},{"$f":"IF(AND(M636>=DATE(2015,3,2),M636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P636,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K927","v":42984},{"$f":"Índices!L927","v":"DIA ÚTIL"},{"$f":"Índices!M927","v":3.4749000000000002E-2},{"$f":"Índices!N927","v":1.364258891069495},{"$f":"IF(AND(M637>=DATE(2015,3,2),M637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P637,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K928","v":42985},{"$f":"Índices!L928","v":0},{"$f":"Índices!M928","v":0},{"$f":"Índices!N928","v":1.364258891069495},{"$f":"IF(AND(M638>=DATE(2015,3,2),M638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P638,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P638,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K929","v":42986},{"$f":"Índices!L929","v":"DIA ÚTIL"},{"$f":"Índices!M929","v":3.1095999999999999E-2},{"$f":"Índices!N929","v":1.364683121014262},{"$f":"IF(AND(M639>=DATE(2015,3,2),M639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P639,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K930","v":42987},{"$f":"Índices!L930","v":0},{"$f":"Índices!M930","v":0},{"$f":"Índices!N930","v":1.364683121014262},{"$f":"IF(AND(M640>=DATE(2015,3,2),M640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P640,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K931","v":42988},{"$f":"Índices!L931","v":0},{"$f":"Índices!M931","v":0},{"$f":"Índices!N931","v":1.364683121014262},{"$f":"IF(AND(M641>=DATE(2015,3,2),M641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P641,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K932","v":42989},{"$f":"Índices!L932","v":"DIA ÚTIL"},{"$f":"Índices!M932","v":3.1095999999999999E-2},{"$f":"Índices!N932","v":1.3651074828775727},{"$f":"IF(AND(M642>=DATE(2015,3,2),M642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P642,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K933","v":42990},{"$f":"Índices!L933","v":"DIA ÚTIL"},{"$f":"Índices!M933","v":3.1095999999999999E-2},{"$f":"Índices!N933","v":1.3655319767004481},{"$f":"IF(AND(M643>=DATE(2015,3,2),M643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P643,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K934","v":42991},{"$f":"Índices!L934","v":"DIA ÚTIL"},{"$f":"Índices!M934","v":3.1095999999999999E-2},{"$f":"Índices!N934","v":1.3659566025239229},{"$f":"IF(AND(M644>=DATE(2015,3,2),M644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P644,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K935","v":42992},{"$f":"Índices!L935","v":"DIA ÚTIL"},{"$f":"Índices!M935","v":3.1095999999999999E-2},{"$f":"Índices!N935","v":1.3663813603890438},{"$f":"IF(AND(M645>=DATE(2015,3,2),M645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P645,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P645,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K936","v":42993},{"$f":"Índices!L936","v":"DIA ÚTIL"},{"$f":"Índices!M936","v":3.1095999999999999E-2},{"$f":"Índices!N936","v":1.3668062503368703},{"$f":"IF(AND(M646>=DATE(2015,3,2),M646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P646,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K937","v":42994},{"$f":"Índices!L937","v":0},{"$f":"Índices!M937","v":0},{"$f":"Índices!N937","v":1.3668062503368703},{"$f":"IF(AND(M647>=DATE(2015,3,2),M647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P647,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K938","v":42995},{"$f":"Índices!L938","v":0},{"$f":"Índices!M938","v":0},{"$f":"Índices!N938","v":1.3668062503368703},{"$f":"IF(AND(M648>=DATE(2015,3,2),M648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P648,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K939","v":42996},{"$f":"Índices!L939","v":"DIA ÚTIL"},{"$f":"Índices!M939","v":3.1095999999999999E-2},{"$f":"Índices!N939","v":1.367231272408475},{"$f":"IF(AND(M649>=DATE(2015,3,2),M649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P649,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K940","v":42997},{"$f":"Índices!L940","v":"DIA ÚTIL"},{"$f":"Índices!M940","v":3.1095999999999999E-2},{"$f":"Índices!N940","v":1.3676564266449431},{"$f":"IF(AND(M650>=DATE(2015,3,2),M650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P650,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M650>=$C$4,M650<$C$6),$C$7/P650,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P650,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K941","v":42998},{"$f":"Índices!L941","v":"DIA ÚTIL"},{"$f":"Índices!M941","v":3.1095999999999999E-2},{"$f":"Índices!N941","v":1.3680817130873726},{"$f":"IF(AND(M651>=DATE(2015,3,2),M651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P651,0)","v":0},{"$f":"IF(AND(M651>=$C$3,M651<$C$5),$C$7/P651,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P651,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K942","v":42999},{"$f":"Índices!L942","v":"DIA ÚTIL"},{"$f":"Índices!M942","v":3.1095999999999999E-2},{"$f":"Índices!N942","v":1.3685071317768742},{"$f":"IF(AND(M652>=DATE(2015,3,2),M652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P652,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K943","v":43000},{"$f":"Índices!L943","v":"DIA ÚTIL"},{"$f":"Índices!M943","v":3.1095999999999999E-2},{"$f":"Índices!N943","v":1.3689326827545716},{"$f":"IF(AND(M653>=DATE(2015,3,2),M653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P653,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K944","v":43001},{"$f":"Índices!L944","v":0},{"$f":"Índices!M944","v":0},{"$f":"Índices!N944","v":1.3689326827545716},{"$f":"IF(AND(M654>=DATE(2015,3,2),M654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P654,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K945","v":43002},{"$f":"Índices!L945","v":0},{"$f":"Índices!M945","v":0},{"$f":"Índices!N945","v":1.3689326827545716},{"$f":"IF(AND(M655>=DATE(2015,3,2),M655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P655,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K946","v":43003},{"$f":"Índices!L946","v":"DIA ÚTIL"},{"$f":"Índices!M946","v":3.1095999999999999E-2},{"$f":"Índices!N946","v":1.3693583660616009},{"$f":"IF(AND(M656>=DATE(2015,3,2),M656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P656,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K947","v":43004},{"$f":"Índices!L947","v":"DIA ÚTIL"},{"$f":"Índices!M947","v":3.1095999999999999E-2},{"$f":"Índices!N947","v":1.3697841817391114},{"$f":"IF(AND(M657>=DATE(2015,3,2),M657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P657,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K948","v":43005},{"$f":"Índices!L948","v":"DIA ÚTIL"},{"$f":"Índices!M948","v":3.1095999999999999E-2},{"$f":"Índices!N948","v":1.370210129828265},{"$f":"IF(AND(M658>=DATE(2015,3,2),M658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P658,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K949","v":43006},{"$f":"Índices!L949","v":"DIA ÚTIL"},{"$f":"Índices!M949","v":3.1095999999999999E-2},{"$f":"Índices!N949","v":1.3706362103702363},{"$f":"IF(AND(M659>=DATE(2015,3,2),M659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P659,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K950","v":43007},{"$f":"Índices!L950","v":"DIA ÚTIL"},{"$f":"Índices!M950","v":3.1095999999999999E-2},{"$f":"Índices!N950","v":1.371062423406213},{"$f":"IF(AND(M660>=DATE(2015,3,2),M660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P660,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K951","v":43008},{"$f":"Índices!L951","v":0},{"$f":"Índices!M951","v":0},{"$f":"Índices!N951","v":1.371062423406213},{"$f":"IF(AND(M661>=DATE(2015,3,2),M661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P661,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K952","v":43009},{"$f":"Índices!L952","v":0},{"$f":"Índices!M952","v":0},{"$f":"Índices!N952","v":1.371062423406213},{"$f":"IF(AND(M662>=DATE(2015,3,2),M662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P662,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K953","v":43010},{"$f":"Índices!L953","v":"DIA ÚTIL"},{"$f":"Índices!M953","v":3.1095999999999999E-2},{"$f":"Índices!N953","v":1.3714887689773954},{"$f":"IF(AND(M663>=DATE(2015,3,2),M663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P663,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K954","v":43011},{"$f":"Índices!L954","v":"DIA ÚTIL"},{"$f":"Índices!M954","v":3.1095999999999999E-2},{"$f":"Índices!N954","v":1.3719152471249965},{"$f":"IF(AND(M664>=DATE(2015,3,2),M664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P664,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K955","v":43012},{"$f":"Índices!L955","v":"DIA ÚTIL"},{"$f":"Índices!M955","v":3.1095999999999999E-2},{"$f":"Índices!N955","v":1.3723418578902424},{"$f":"IF(AND(M665>=DATE(2015,3,2),M665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P665,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K956","v":43013},{"$f":"Índices!L956","v":"DIA ÚTIL"},{"$f":"Índices!M956","v":3.1095999999999999E-2},{"$f":"Índices!N956","v":1.3727686013143718},{"$f":"IF(AND(M666>=DATE(2015,3,2),M666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P666,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K957","v":43014},{"$f":"Índices!L957","v":"DIA ÚTIL"},{"$f":"Índices!M957","v":3.1095999999999999E-2},{"$f":"Índices!N957","v":1.3731954774386366},{"$f":"IF(AND(M667>=DATE(2015,3,2),M667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P667,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K958","v":43015},{"$f":"Índices!L958","v":0},{"$f":"Índices!M958","v":0},{"$f":"Índices!N958","v":1.3731954774386366},{"$f":"IF(AND(M668>=DATE(2015,3,2),M668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P668,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K959","v":43016},{"$f":"Índices!L959","v":0},{"$f":"Índices!M959","v":0},{"$f":"Índices!N959","v":1.3731954774386366},{"$f":"IF(AND(M669>=DATE(2015,3,2),M669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P669,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K960","v":43017},{"$f":"Índices!L960","v":"DIA ÚTIL"},{"$f":"Índices!M960","v":3.1095999999999999E-2},{"$f":"Índices!N960","v":1.3736224863043009},{"$f":"IF(AND(M670>=DATE(2015,3,2),M670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P670,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K961","v":43018},{"$f":"Índices!L961","v":"DIA ÚTIL"},{"$f":"Índices!M961","v":3.1095999999999999E-2},{"$f":"Índices!N961","v":1.3740496279526422},{"$f":"IF(AND(M671>=DATE(2015,3,2),M671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P671,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K962","v":43019},{"$f":"Índices!L962","v":"DIA ÚTIL"},{"$f":"Índices!M962","v":3.1095999999999999E-2},{"$f":"Índices!N962","v":1.3744769024249504},{"$f":"IF(AND(M672>=DATE(2015,3,2),M672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P672,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K963","v":43020},{"$f":"Índices!L963","v":0},{"$f":"Índices!M963","v":0},{"$f":"Índices!N963","v":1.3744769024249504},{"$f":"IF(AND(M673>=DATE(2015,3,2),M673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P673,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K964","v":43021},{"$f":"Índices!L964","v":"DIA ÚTIL"},{"$f":"Índices!M964","v":3.1095999999999999E-2},{"$f":"Índices!N964","v":1.3749043097625284},{"$f":"IF(AND(M674>=DATE(2015,3,2),M674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P674,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K965","v":43022},{"$f":"Índices!L965","v":0},{"$f":"Índices!M965","v":0},{"$f":"Índices!N965","v":1.3749043097625284},{"$f":"IF(AND(M675>=DATE(2015,3,2),M675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P675,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K966","v":43023},{"$f":"Índices!L966","v":0},{"$f":"Índices!M966","v":0},{"$f":"Índices!N966","v":1.3749043097625284},{"$f":"IF(AND(M676>=DATE(2015,3,2),M676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P676,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K967","v":43024},{"$f":"Índices!L967","v":"DIA ÚTIL"},{"$f":"Índices!M967","v":3.1095999999999999E-2},{"$f":"Índices!N967","v":1.3753318500066922},{"$f":"IF(AND(M677>=DATE(2015,3,2),M677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P677,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K968","v":43025},{"$f":"Índices!L968","v":"DIA ÚTIL"},{"$f":"Índices!M968","v":3.1095999999999999E-2},{"$f":"Índices!N968","v":1.3757595231987703},{"$f":"IF(AND(M678>=DATE(2015,3,2),M678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P678,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K969","v":43026},{"$f":"Índices!L969","v":"DIA ÚTIL"},{"$f":"Índices!M969","v":3.1095999999999999E-2},{"$f":"Índices!N969","v":1.3761873293801041},{"$f":"IF(AND(M679>=DATE(2015,3,2),M679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P679,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K970","v":43027},{"$f":"Índices!L970","v":"DIA ÚTIL"},{"$f":"Índices!M970","v":3.1095999999999999E-2},{"$f":"Índices!N970","v":1.3766152685920481},{"$f":"IF(AND(M680>=DATE(2015,3,2),M680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P680,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K971","v":43028},{"$f":"Índices!L971","v":"DIA ÚTIL"},{"$f":"Índices!M971","v":3.1095999999999999E-2},{"$f":"Índices!N971","v":1.3770433408759695},{"$f":"IF(AND(M681>=DATE(2015,3,2),M681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P681,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K972","v":43029},{"$f":"Índices!L972","v":0},{"$f":"Índices!M972","v":0},{"$f":"Índices!N972","v":1.3770433408759695},{"$f":"IF(AND(M682>=DATE(2015,3,2),M682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P682,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K973","v":43030},{"$f":"Índices!L973","v":0},{"$f":"Índices!M973","v":0},{"$f":"Índices!N973","v":1.3770433408759695},{"$f":"IF(AND(M683>=DATE(2015,3,2),M683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P683,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K974","v":43031},{"$f":"Índices!L974","v":"DIA ÚTIL"},{"$f":"Índices!M974","v":3.1095999999999999E-2},{"$f":"Índices!N974","v":1.3774715462732483},{"$f":"IF(AND(M684>=DATE(2015,3,2),M684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P684,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K975","v":43032},{"$f":"Índices!L975","v":"DIA ÚTIL"},{"$f":"Índices!M975","v":3.1095999999999999E-2},{"$f":"Índices!N975","v":1.3778998848252775},{"$f":"IF(AND(M685>=DATE(2015,3,2),M685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P685,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K976","v":43033},{"$f":"Índices!L976","v":"DIA ÚTIL"},{"$f":"Índices!M976","v":3.1095999999999999E-2},{"$f":"Índices!N976","v":1.3783283565734628},{"$f":"IF(AND(M686>=DATE(2015,3,2),M686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P686,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K977","v":43034},{"$f":"Índices!L977","v":"DIA ÚTIL"},{"$f":"Índices!M977","v":2.8333000000000001E-2},{"$f":"Índices!N977","v":1.3787188783467308},{"$f":"IF(AND(M687>=DATE(2015,3,2),M687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P687,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K978","v":43035},{"$f":"Índices!L978","v":"DIA ÚTIL"},{"$f":"Índices!M978","v":2.8333000000000001E-2},{"$f":"Índices!N978","v":1.3791095107665328},{"$f":"IF(AND(M688>=DATE(2015,3,2),M688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P688,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K979","v":43036},{"$f":"Índices!L979","v":0},{"$f":"Índices!M979","v":0},{"$f":"Índices!N979","v":1.3791095107665328},{"$f":"IF(AND(M689>=DATE(2015,3,2),M689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P689,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K980","v":43037},{"$f":"Índices!L980","v":0},{"$f":"Índices!M980","v":0},{"$f":"Índices!N980","v":1.3791095107665328},{"$f":"IF(AND(M690>=DATE(2015,3,2),M690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P690,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K981","v":43038},{"$f":"Índices!L981","v":"DIA ÚTIL"},{"$f":"Índices!M981","v":2.8333000000000001E-2},{"$f":"Índices!N981","v":1.3795002538642183},{"$f":"IF(AND(M691>=DATE(2015,3,2),M691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P691,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K982","v":43039},{"$f":"Índices!L982","v":"DIA ÚTIL"},{"$f":"Índices!M982","v":2.8333000000000001E-2},{"$f":"Índices!N982","v":1.3798911076711458},{"$f":"IF(AND(M692>=DATE(2015,3,2),M692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P692,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K983","v":43040},{"$f":"Índices!L983","v":"DIA ÚTIL"},{"$f":"Índices!M983","v":2.8333000000000001E-2},{"$f":"Índices!N983","v":1.3802820722186822},{"$f":"IF(AND(M693>=DATE(2015,3,2),M693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P693,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K984","v":43041},{"$f":"Índices!L984","v":0},{"$f":"Índices!M984","v":0},{"$f":"Índices!N984","v":1.3802820722186822},{"$f":"IF(AND(M694>=DATE(2015,3,2),M694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P694,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K985","v":43042},{"$f":"Índices!L985","v":"DIA ÚTIL"},{"$f":"Índices!M985","v":2.8333000000000001E-2},{"$f":"Índices!N985","v":1.3806731475382039},{"$f":"IF(AND(M695>=DATE(2015,3,2),M695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P695,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K986","v":43043},{"$f":"Índices!L986","v":0},{"$f":"Índices!M986","v":0},{"$f":"Índices!N986","v":1.3806731475382039},{"$f":"IF(AND(M696>=DATE(2015,3,2),M696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P696,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K987","v":43044},{"$f":"Índices!L987","v":0},{"$f":"Índices!M987","v":0},{"$f":"Índices!N987","v":1.3806731475382039},{"$f":"IF(AND(M697>=DATE(2015,3,2),M697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P697,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K988","v":43045},{"$f":"Índices!L988","v":"DIA ÚTIL"},{"$f":"Índices!M988","v":2.8333000000000001E-2},{"$f":"Índices!N988","v":1.3810643336610959},{"$f":"IF(AND(M698>=DATE(2015,3,2),M698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P698,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K989","v":43046},{"$f":"Índices!L989","v":"DIA ÚTIL"},{"$f":"Índices!M989","v":2.8333000000000001E-2},{"$f":"Índices!N989","v":1.3814556306187522},{"$f":"IF(AND(M699>=DATE(2015,3,2),M699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P699,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K990","v":43047},{"$f":"Índices!L990","v":"DIA ÚTIL"},{"$f":"Índices!M990","v":2.8333000000000001E-2},{"$f":"Índices!N990","v":1.3818470384425754},{"$f":"IF(AND(M700>=DATE(2015,3,2),M700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P700,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K991","v":43048},{"$f":"Índices!L991","v":"DIA ÚTIL"},{"$f":"Índices!M991","v":2.8333000000000001E-2},{"$f":"Índices!N991","v":1.3822385571639773},{"$f":"IF(AND(M701>=DATE(2015,3,2),M701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P701,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K992","v":43049},{"$f":"Índices!L992","v":"DIA ÚTIL"},{"$f":"Índices!M992","v":2.8333000000000001E-2},{"$f":"Índices!N992","v":1.3826301868143787},{"$f":"IF(AND(M702>=DATE(2015,3,2),M702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P702,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P702,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K993","v":43050},{"$f":"Índices!L993","v":0},{"$f":"Índices!M993","v":0},{"$f":"Índices!N993","v":1.3826301868143787},{"$f":"IF(AND(M703>=DATE(2015,3,2),M703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P703,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K994","v":43051},{"$f":"Índices!L994","v":0},{"$f":"Índices!M994","v":0},{"$f":"Índices!N994","v":1.3826301868143787},{"$f":"IF(AND(M704>=DATE(2015,3,2),M704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P704,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K995","v":43052},{"$f":"Índices!L995","v":"DIA ÚTIL"},{"$f":"Índices!M995","v":2.8333000000000001E-2},{"$f":"Índices!N995","v":1.3830219274252089},{"$f":"IF(AND(M705>=DATE(2015,3,2),M705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P705,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K996","v":43053},{"$f":"Índices!L996","v":"DIA ÚTIL"},{"$f":"Índices!M996","v":2.8333000000000001E-2},{"$f":"Índices!N996","v":1.3834137790279064},{"$f":"IF(AND(M706>=DATE(2015,3,2),M706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P706,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K997","v":43054},{"$f":"Índices!L997","v":0},{"$f":"Índices!M997","v":0},{"$f":"Índices!N997","v":1.3834137790279064},{"$f":"IF(AND(M707>=DATE(2015,3,2),M707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P707,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K998","v":43055},{"$f":"Índices!L998","v":"DIA ÚTIL"},{"$f":"Índices!M998","v":2.8333000000000001E-2},{"$f":"Índices!N998","v":1.3838057416539185},{"$f":"IF(AND(M708>=DATE(2015,3,2),M708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P708,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K999","v":43056},{"$f":"Índices!L999","v":"DIA ÚTIL"},{"$f":"Índices!M999","v":2.8333000000000001E-2},{"$f":"Índices!N999","v":1.3841978153347012},{"$f":"IF(AND(M709>=DATE(2015,3,2),M709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P709,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P709,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M710>=DATE(2015,3,2),M710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P710,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1001","v":43058},{"$f":"Índices!L1001","v":0},{"$f":"Índices!M1001","v":0},{"$f":"Índices!N1001","v":1.3841978153347012},{"$f":"IF(AND(M711>=DATE(2015,3,2),M711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P711,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1002","v":43059},{"$f":"Índices!L1002","v":"DIA ÚTIL"},{"$f":"Índices!M1002","v":2.8333000000000001E-2},{"$f":"Índices!N1002","v":1.38459000010172},{"$f":"IF(AND(M712>=DATE(2015,3,2),M712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P712,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1003","v":43060},{"$f":"Índices!L1003","v":"DIA ÚTIL"},{"$f":"Índices!M1003","v":2.8333000000000001E-2},{"$f":"Índices!N1003","v":1.3849822959864488},{"$f":"IF(AND(M713>=DATE(2015,3,2),M713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P713,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1004","v":43061},{"$f":"Índices!L1004","v":"DIA ÚTIL"},{"$f":"Índices!M1004","v":2.8333000000000001E-2},{"$f":"Índices!N1004","v":1.3853747030203707},{"$f":"IF(AND(M714>=DATE(2015,3,2),M714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P714,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M714>=$C$4,M714<$C$6),$C$7/P714,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P714,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1005","v":43062},{"$f":"Índices!L1005","v":"DIA ÚTIL"},{"$f":"Índices!M1005","v":2.8333000000000001E-2},{"$f":"Índices!N1005","v":1.3857672212349774},{"$f":"IF(AND(M715>=DATE(2015,3,2),M715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P715,0)","v":0},{"$f":"IF(AND(M715>=$C$3,M715<$C$5),$C$7/P715,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P715,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1006","v":43063},{"$f":"Índices!L1006","v":"DIA ÚTIL"},{"$f":"Índices!M1006","v":2.8333000000000001E-2},{"$f":"Índices!N1006","v":1.3861598506617701},{"$f":"IF(AND(M716>=DATE(2015,3,2),M716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P716,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1007","v":43064},{"$f":"Índices!L1007","v":0},{"$f":"Índices!M1007","v":0},{"$f":"Índices!N1007","v":1.3861598506617701},{"$f":"IF(AND(M717>=DATE(2015,3,2),M717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P717,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1008","v":43065},{"$f":"Índices!L1008","v":0},{"$f":"Índices!M1008","v":0},{"$f":"Índices!N1008","v":1.3861598506617701},{"$f":"IF(AND(M718>=DATE(2015,3,2),M718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P718,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1009","v":43066},{"$f":"Índices!L1009","v":"DIA ÚTIL"},{"$f":"Índices!M1009","v":2.8333000000000001E-2},{"$f":"Índices!N1009","v":1.3865525913322581},{"$f":"IF(AND(M719>=DATE(2015,3,2),M719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P719,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1010","v":43067},{"$f":"Índices!L1010","v":"DIA ÚTIL"},{"$f":"Índices!M1010","v":2.8333000000000001E-2},{"$f":"Índices!N1010","v":1.3869454432779602},{"$f":"IF(AND(M720>=DATE(2015,3,2),M720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P720,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1011","v":43068},{"$f":"Índices!L1011","v":"DIA ÚTIL"},{"$f":"Índices!M1011","v":2.8333000000000001E-2},{"$f":"Índices!N1011","v":1.3873384065304042},{"$f":"IF(AND(M721>=DATE(2015,3,2),M721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P721,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1012","v":43069},{"$f":"Índices!L1012","v":"DIA ÚTIL"},{"$f":"Índices!M1012","v":2.8333000000000001E-2},{"$f":"Índices!N1012","v":1.3877314811211265},{"$f":"IF(AND(M722>=DATE(2015,3,2),M722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P722,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1013","v":43070},{"$f":"Índices!L1013","v":"DIA ÚTIL"},{"$f":"Índices!M1013","v":2.8333000000000001E-2},{"$f":"Índices!N1013","v":1.3881246670816727},{"$f":"IF(AND(M723>=DATE(2015,3,2),M723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P723,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1014","v":43071},{"$f":"Índices!L1014","v":0},{"$f":"Índices!M1014","v":0},{"$f":"Índices!N1014","v":1.3881246670816727},{"$f":"IF(AND(M724>=DATE(2015,3,2),M724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P724,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1015","v":43072},{"$f":"Índices!L1015","v":0},{"$f":"Índices!M1015","v":0},{"$f":"Índices!N1015","v":1.3881246670816727},{"$f":"IF(AND(M725>=DATE(2015,3,2),M725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P725,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1016","v":43073},{"$f":"Índices!L1016","v":"DIA ÚTIL"},{"$f":"Índices!M1016","v":2.8333000000000001E-2},{"$f":"Índices!N1016","v":1.388517964443597},{"$f":"IF(AND(M726>=DATE(2015,3,2),M726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P726,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1017","v":43074},{"$f":"Índices!L1017","v":"DIA ÚTIL"},{"$f":"Índices!M1017","v":2.8333000000000001E-2},{"$f":"Índices!N1017","v":1.3889113732384628},{"$f":"IF(AND(M727>=DATE(2015,3,2),M727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P727,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1018","v":43075},{"$f":"Índices!L1018","v":"DIA ÚTIL"},{"$f":"Índices!M1018","v":2.8333000000000001E-2},{"$f":"Índices!N1018","v":1.3893048934978425},{"$f":"IF(AND(M728>=DATE(2015,3,2),M728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P728,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1019","v":43076},{"$f":"Índices!L1019","v":"DIA ÚTIL"},{"$f":"Índices!M1019","v":2.6481000000000001E-2},{"$f":"Índices!N1019","v":1.3896727953266896},{"$f":"IF(AND(M729>=DATE(2015,3,2),M729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P729,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1020","v":43077},{"$f":"Índices!L1020","v":"DIA ÚTIL"},{"$f":"Índices!M1020","v":2.6481000000000001E-2},{"$f":"Índices!N1020","v":1.39004079457962},{"$f":"IF(AND(M730>=DATE(2015,3,2),M730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P730,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1021","v":43078},{"$f":"Índices!L1021","v":0},{"$f":"Índices!M1021","v":0},{"$f":"Índices!N1021","v":1.39004079457962},{"$f":"IF(AND(M731>=DATE(2015,3,2),M731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P731,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1022","v":43079},{"$f":"Índices!L1022","v":0},{"$f":"Índices!M1022","v":0},{"$f":"Índices!N1022","v":1.39004079457962},{"$f":"IF(AND(M732>=DATE(2015,3,2),M732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P732,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1023","v":43080},{"$f":"Índices!L1023","v":"DIA ÚTIL"},{"$f":"Índices!M1023","v":2.6481000000000001E-2},{"$f":"Índices!N1023","v":1.3904088912824326},{"$f":"IF(AND(M733>=DATE(2015,3,2),M733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P733,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1024","v":43081},{"$f":"Índices!L1024","v":"DIA ÚTIL"},{"$f":"Índices!M1024","v":2.6481000000000001E-2},{"$f":"Índices!N1024","v":1.3907770854609331},{"$f":"IF(AND(M734>=DATE(2015,3,2),M734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P734,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1025","v":43082},{"$f":"Índices!L1025","v":"DIA ÚTIL"},{"$f":"Índices!M1025","v":2.6481000000000001E-2},{"$f":"Índices!N1025","v":1.3911453771409341},{"$f":"IF(AND(M735>=DATE(2015,3,2),M735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P735,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1026","v":43083},{"$f":"Índices!L1026","v":"DIA ÚTIL"},{"$f":"Índices!M1026","v":2.6481000000000001E-2},{"$f":"Índices!N1026","v":1.3915137663482549},{"$f":"IF(AND(M736>=DATE(2015,3,2),M736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P736,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1027","v":43084},{"$f":"Índices!L1027","v":"DIA ÚTIL"},{"$f":"Índices!M1027","v":2.6481000000000001E-2},{"$f":"Índices!N1027","v":1.3918822531087216},{"$f":"IF(AND(M737>=DATE(2015,3,2),M737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P737,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1028","v":43085},{"$f":"Índices!L1028","v":0},{"$f":"Índices!M1028","v":0},{"$f":"Índices!N1028","v":1.3918822531087216},{"$f":"IF(AND(M738>=DATE(2015,3,2),M738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P738,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1029","v":43086},{"$f":"Índices!L1029","v":0},{"$f":"Índices!M1029","v":0},{"$f":"Índices!N1029","v":1.3918822531087216},{"$f":"IF(AND(M739>=DATE(2015,3,2),M739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P739,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1030","v":43087},{"$f":"Índices!L1030","v":"DIA ÚTIL"},{"$f":"Índices!M1030","v":2.6481000000000001E-2},{"$f":"Índices!N1030","v":1.3922508374481672},{"$f":"IF(AND(M740>=DATE(2015,3,2),M740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P740,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1031","v":43088},{"$f":"Índices!L1031","v":"DIA ÚTIL"},{"$f":"Índices!M1031","v":2.6481000000000001E-2},{"$f":"Índices!N1031","v":1.392619519392432},{"$f":"IF(AND(M741>=DATE(2015,3,2),M741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P741,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1032","v":43089},{"$f":"Índices!L1032","v":"DIA ÚTIL"},{"$f":"Índices!M1032","v":2.6481000000000001E-2},{"$f":"Índices!N1032","v":1.3929882989673623},{"$f":"IF(AND(M742>=DATE(2015,3,2),M742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P742,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1033","v":43090},{"$f":"Índices!L1033","v":"DIA ÚTIL"},{"$f":"Índices!M1033","v":2.6481000000000001E-2},{"$f":"Índices!N1033","v":1.3933571761988119},{"$f":"IF(AND(M743>=DATE(2015,3,2),M743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P743,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1034","v":43091},{"$f":"Índices!L1034","v":"DIA ÚTIL"},{"$f":"Índices!M1034","v":2.6481000000000001E-2},{"$f":"Índices!N1034","v":1.3937261511126411},{"$f":"IF(AND(M744>=DATE(2015,3,2),M744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P744,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1035","v":43092},{"$f":"Índices!L1035","v":0},{"$f":"Índices!M1035","v":0},{"$f":"Índices!N1035","v":1.3937261511126411},{"$f":"IF(AND(M745>=DATE(2015,3,2),M745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P745,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1036","v":43093},{"$f":"Índices!L1036","v":0},{"$f":"Índices!M1036","v":0},{"$f":"Índices!N1036","v":1.3937261511126411},{"$f":"IF(AND(M746>=DATE(2015,3,2),M746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P746,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1037","v":43094},{"$f":"Índices!L1037","v":0},{"$f":"Índices!M1037","v":0},{"$f":"Índices!N1037","v":1.3937261511126411},{"$f":"IF(AND(M747>=DATE(2015,3,2),M747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P747,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1038","v":43095},{"$f":"Índices!L1038","v":"DIA ÚTIL"},{"$f":"Índices!M1038","v":2.6481000000000001E-2},{"$f":"Índices!N1038","v":1.3940952237347173},{"$f":"IF(AND(M748>=DATE(2015,3,2),M748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P748,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1039","v":43096},{"$f":"Índices!L1039","v":"DIA ÚTIL"},{"$f":"Índices!M1039","v":2.6481000000000001E-2},{"$f":"Índices!N1039","v":1.3944643940909145},{"$f":"IF(AND(M749>=DATE(2015,3,2),M749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P749,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1040","v":43097},{"$f":"Índices!L1040","v":"DIA ÚTIL"},{"$f":"Índices!M1040","v":2.6481000000000001E-2},{"$f":"Índices!N1040","v":1.3948336622071138},{"$f":"IF(AND(M750>=DATE(2015,3,2),M750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P750,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M751>=DATE(2015,3,2),M751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P751,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1042","v":43099},{"$f":"Índices!L1042","v":0},{"$f":"Índices!M1042","v":0},{"$f":"Índices!N1042","v":1.3952030281092029},{"$f":"IF(AND(M752>=DATE(2015,3,2),M752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P752,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1043","v":43100},{"$f":"Índices!L1043","v":0},{"$f":"Índices!M1043","v":0},{"$f":"Índices!N1043","v":1.3952030281092029},{"$f":"IF(AND(M753>=DATE(2015,3,2),M753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P753,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1044","v":43101},{"$f":"Índices!L1044","v":0},{"$f":"Índices!M1044","v":0},{"$f":"Índices!N1044","v":1.3952030281092029},{"$f":"IF(AND(M754>=DATE(2015,3,2),M754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P754,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1045","v":43102},{"$f":"Índices!L1045","v":"DIA ÚTIL"},{"$f":"Índices!M1045","v":2.6481000000000001E-2},{"$f":"Índices!N1045","v":1.3955724918230765},{"$f":"IF(AND(M755>=DATE(2015,3,2),M755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P755,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1046","v":43103},{"$f":"Índices!L1046","v":"DIA ÚTIL"},{"$f":"Índices!M1046","v":2.6481000000000001E-2},{"$f":"Índices!N1046","v":1.3959420533746363},{"$f":"IF(AND(M756>=DATE(2015,3,2),M756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P756,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1047","v":43104},{"$f":"Índices!L1047","v":"DIA ÚTIL"},{"$f":"Índices!M1047","v":2.6481000000000001E-2},{"$f":"Índices!N1047","v":1.3963117127897904},{"$f":"IF(AND(M757>=DATE(2015,3,2),M757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P757,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1048","v":43105},{"$f":"Índices!L1048","v":"DIA ÚTIL"},{"$f":"Índices!M1048","v":2.6481000000000001E-2},{"$f":"Índices!N1048","v":1.3966814700944543},{"$f":"IF(AND(M758>=DATE(2015,3,2),M758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P758,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1049","v":43106},{"$f":"Índices!L1049","v":0},{"$f":"Índices!M1049","v":0},{"$f":"Índices!N1049","v":1.3966814700944543},{"$f":"IF(AND(M759>=DATE(2015,3,2),M759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P759,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1050","v":43107},{"$f":"Índices!L1050","v":0},{"$f":"Índices!M1050","v":0},{"$f":"Índices!N1050","v":1.3966814700944543},{"$f":"IF(AND(M760>=DATE(2015,3,2),M760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P760,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1051","v":43108},{"$f":"Índices!L1051","v":"DIA ÚTIL"},{"$f":"Índices!M1051","v":2.6481000000000001E-2},{"$f":"Índices!N1051","v":1.39705132531455},{"$f":"IF(AND(M761>=DATE(2015,3,2),M761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P761,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1052","v":43109},{"$f":"Índices!L1052","v":"DIA ÚTIL"},{"$f":"Índices!M1052","v":2.6481000000000001E-2},{"$f":"Índices!N1052","v":1.3974212784760065},{"$f":"IF(AND(M762>=DATE(2015,3,2),M762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P762,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1053","v":43110},{"$f":"Índices!L1053","v":"DIA ÚTIL"},{"$f":"Índices!M1053","v":2.6481000000000001E-2},{"$f":"Índices!N1053","v":1.3977913296047597},{"$f":"IF(AND(M763>=DATE(2015,3,2),M763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P763,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1054","v":43111},{"$f":"Índices!L1054","v":"DIA ÚTIL"},{"$f":"Índices!M1054","v":2.6481000000000001E-2},{"$f":"Índices!N1054","v":1.3981614787267524},{"$f":"IF(AND(M764>=DATE(2015,3,2),M764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P764,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1055","v":43112},{"$f":"Índices!L1055","v":"DIA ÚTIL"},{"$f":"Índices!M1055","v":2.6481000000000001E-2},{"$f":"Índices!N1055","v":1.3985317258679342},{"$f":"IF(AND(M765>=DATE(2015,3,2),M765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P765,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1056","v":43113},{"$f":"Índices!L1056","v":0},{"$f":"Índices!M1056","v":0},{"$f":"Índices!N1056","v":1.3985317258679342},{"$f":"IF(AND(M766>=DATE(2015,3,2),M766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P766,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P766,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1057","v":43114},{"$f":"Índices!L1057","v":0},{"$f":"Índices!M1057","v":0},{"$f":"Índices!N1057","v":1.3985317258679342},{"$f":"IF(AND(M767>=DATE(2015,3,2),M767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P767,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1058","v":43115},{"$f":"Índices!L1058","v":"DIA ÚTIL"},{"$f":"Índices!M1058","v":2.6481000000000001E-2},{"$f":"Índices!N1058","v":1.3989020710542612},{"$f":"IF(AND(M768>=DATE(2015,3,2),M768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P768,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1059","v":43116},{"$f":"Índices!L1059","v":"DIA ÚTIL"},{"$f":"Índices!M1059","v":2.6481000000000001E-2},{"$f":"Índices!N1059","v":1.3992725143116971},{"$f":"IF(AND(M769>=DATE(2015,3,2),M769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P769,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1060","v":43117},{"$f":"Índices!L1060","v":"DIA ÚTIL"},{"$f":"Índices!M1060","v":2.6481000000000001E-2},{"$f":"Índices!N1060","v":1.3996430556662121},{"$f":"IF(AND(M770>=DATE(2015,3,2),M770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P770,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1061","v":43118},{"$f":"Índices!L1061","v":"DIA ÚTIL"},{"$f":"Índices!M1061","v":2.6481000000000001E-2},{"$f":"Índices!N1061","v":1.4000136951437829},{"$f":"IF(AND(M771>=DATE(2015,3,2),M771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P771,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1062","v":43119},{"$f":"Índices!L1062","v":"DIA ÚTIL"},{"$f":"Índices!M1062","v":2.6481000000000001E-2},{"$f":"Índices!N1062","v":1.400384432770394},{"$f":"IF(AND(M772>=DATE(2015,3,2),M772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P772,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1063","v":43120},{"$f":"Índices!L1063","v":0},{"$f":"Índices!M1063","v":0},{"$f":"Índices!N1063","v":1.400384432770394},{"$f":"IF(AND(M773>=DATE(2015,3,2),M773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P773,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P773,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1064","v":43121},{"$f":"Índices!L1064","v":0},{"$f":"Índices!M1064","v":0},{"$f":"Índices!N1064","v":1.400384432770394},{"$f":"IF(AND(M774>=DATE(2015,3,2),M774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P774,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1065","v":43122},{"$f":"Índices!L1065","v":"DIA ÚTIL"},{"$f":"Índices!M1065","v":2.6481000000000001E-2},{"$f":"Índices!N1065","v":1.4007552685720359},{"$f":"IF(AND(M775>=DATE(2015,3,2),M775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P775,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1066","v":43123},{"$f":"Índices!L1066","v":"DIA ÚTIL"},{"$f":"Índices!M1066","v":2.6481000000000001E-2},{"$f":"Índices!N1066","v":1.4011262025747064},{"$f":"IF(AND(M776>=DATE(2015,3,2),M776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P776,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1067","v":43124},{"$f":"Índices!L1067","v":"DIA ÚTIL"},{"$f":"Índices!M1067","v":2.6481000000000001E-2},{"$f":"Índices!N1067","v":1.4014972348044104},{"$f":"IF(AND(M777>=DATE(2015,3,2),M777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P777,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1068","v":43125},{"$f":"Índices!L1068","v":"DIA ÚTIL"},{"$f":"Índices!M1068","v":2.6481000000000001E-2},{"$f":"Índices!N1068","v":1.4018683652871589},{"$f":"IF(AND(M778>=DATE(2015,3,2),M778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P778,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M778>=$C$4,M778<$C$6),$C$7/P778,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P778,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1069","v":43126},{"$f":"Índices!L1069","v":"DIA ÚTIL"},{"$f":"Índices!M1069","v":2.6481000000000001E-2},{"$f":"Índices!N1069","v":1.4022395940489705},{"$f":"IF(AND(M779>=DATE(2015,3,2),M779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P779,0)","v":0},{"$f":"IF(AND(M779>=$C$3,M779<$C$5),$C$7/P779,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P779,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1070","v":43127},{"$f":"Índices!L1070","v":0},{"$f":"Índices!M1070","v":0},{"$f":"Índices!N1070","v":1.4022395940489705},{"$f":"IF(AND(M780>=DATE(2015,3,2),M780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P780,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1071","v":43128},{"$f":"Índices!L1071","v":0},{"$f":"Índices!M1071","v":0},{"$f":"Índices!N1071","v":1.4022395940489705},{"$f":"IF(AND(M781>=DATE(2015,3,2),M781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P781,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1072","v":43129},{"$f":"Índices!L1072","v":"DIA ÚTIL"},{"$f":"Índices!M1072","v":2.6481000000000001E-2},{"$f":"Índices!N1072","v":1.4026109211158706},{"$f":"IF(AND(M782>=DATE(2015,3,2),M782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P782,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1073","v":43130},{"$f":"Índices!L1073","v":"DIA ÚTIL"},{"$f":"Índices!M1073","v":2.6481000000000001E-2},{"$f":"Índices!N1073","v":1.4029823465138913},{"$f":"IF(AND(M783>=DATE(2015,3,2),M783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P783,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1074","v":43131},{"$f":"Índices!L1074","v":"DIA ÚTIL"},{"$f":"Índices!M1074","v":2.6481000000000001E-2},{"$f":"Índices!N1074","v":1.4033538702690718},{"$f":"IF(AND(M784>=DATE(2015,3,2),M784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P784,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1075","v":43132},{"$f":"Índices!L1075","v":"DIA ÚTIL"},{"$f":"Índices!M1075","v":2.6481000000000001E-2},{"$f":"Índices!N1075","v":1.4037254924074578},{"$f":"IF(AND(M785>=DATE(2015,3,2),M785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P785,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1076","v":43133},{"$f":"Índices!L1076","v":"DIA ÚTIL"},{"$f":"Índices!M1076","v":2.6481000000000001E-2},{"$f":"Índices!N1076","v":1.4040972129551021},{"$f":"IF(AND(M786>=DATE(2015,3,2),M786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P786,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1077","v":43134},{"$f":"Índices!L1077","v":0},{"$f":"Índices!M1077","v":0},{"$f":"Índices!N1077","v":1.4040972129551021},{"$f":"IF(AND(M787>=DATE(2015,3,2),M787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P787,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1078","v":43135},{"$f":"Índices!L1078","v":0},{"$f":"Índices!M1078","v":0},{"$f":"Índices!N1078","v":1.4040972129551021},{"$f":"IF(AND(M788>=DATE(2015,3,2),M788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P788,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1079","v":43136},{"$f":"Índices!L1079","v":"DIA ÚTIL"},{"$f":"Índices!M1079","v":2.6481000000000001E-2},{"$f":"Índices!N1079","v":1.4044690319380648},{"$f":"IF(AND(M789>=DATE(2015,3,2),M789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P789,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1080","v":43137},{"$f":"Índices!L1080","v":"DIA ÚTIL"},{"$f":"Índices!M1080","v":2.6481000000000001E-2},{"$f":"Índices!N1080","v":1.4048409493824123},{"$f":"IF(AND(M790>=DATE(2015,3,2),M790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P790,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1081","v":43138},{"$f":"Índices!L1081","v":"DIA ÚTIL"},{"$f":"Índices!M1081","v":2.6481000000000001E-2},{"$f":"Índices!N1081","v":1.4052129653142182},{"$f":"IF(AND(M791>=DATE(2015,3,2),M791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P791,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1082","v":43139},{"$f":"Índices!L1082","v":"DIA ÚTIL"},{"$f":"Índices!M1082","v":2.5551999999999998E-2},{"$f":"Índices!N1082","v":1.4055720253311155},{"$f":"IF(AND(M792>=DATE(2015,3,2),M792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P792,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1083","v":43140},{"$f":"Índices!L1083","v":"DIA ÚTIL"},{"$f":"Índices!M1083","v":2.5551999999999998E-2},{"$f":"Índices!N1083","v":1.4059311770950282},{"$f":"IF(AND(M793>=DATE(2015,3,2),M793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P793,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1084","v":43141},{"$f":"Índices!L1084","v":0},{"$f":"Índices!M1084","v":0},{"$f":"Índices!N1084","v":1.4059311770950282},{"$f":"IF(AND(M794>=DATE(2015,3,2),M794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P794,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1085","v":43142},{"$f":"Índices!L1085","v":0},{"$f":"Índices!M1085","v":0},{"$f":"Índices!N1085","v":1.4059311770950282},{"$f":"IF(AND(M795>=DATE(2015,3,2),M795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P795,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1086","v":43143},{"$f":"Índices!L1086","v":0},{"$f":"Índices!M1086","v":0},{"$f":"Índices!N1086","v":1.4059311770950282},{"$f":"IF(AND(M796>=DATE(2015,3,2),M796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P796,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1087","v":43144},{"$f":"Índices!L1087","v":0},{"$f":"Índices!M1087","v":0},{"$f":"Índices!N1087","v":1.4059311770950282},{"$f":"IF(AND(M797>=DATE(2015,3,2),M797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P797,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1088","v":43145},{"$f":"Índices!L1088","v":"DIA ÚTIL"},{"$f":"Índices!M1088","v":2.5551999999999998E-2},{"$f":"Índices!N1088","v":1.4062904206293996},{"$f":"IF(AND(M798>=DATE(2015,3,2),M798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P798,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1089","v":43146},{"$f":"Índices!L1089","v":"DIA ÚTIL"},{"$f":"Índices!M1089","v":2.5551999999999998E-2},{"$f":"Índices!N1089","v":1.4066497559576789},{"$f":"IF(AND(M799>=DATE(2015,3,2),M799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P799,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1090","v":43147},{"$f":"Índices!L1090","v":"DIA ÚTIL"},{"$f":"Índices!M1090","v":2.5551999999999998E-2},{"$f":"Índices!N1090","v":1.4070091831033213},{"$f":"IF(AND(M800>=DATE(2015,3,2),M800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P800,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1091","v":43148},{"$f":"Índices!L1091","v":0},{"$f":"Índices!M1091","v":0},{"$f":"Índices!N1091","v":1.4070091831033213},{"$f":"IF(AND(M801>=DATE(2015,3,2),M801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P801,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1092","v":43149},{"$f":"Índices!L1092","v":0},{"$f":"Índices!M1092","v":0},{"$f":"Índices!N1092","v":1.4070091831033213},{"$f":"IF(AND(M802>=DATE(2015,3,2),M802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P802,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1093","v":43150},{"$f":"Índices!L1093","v":"DIA ÚTIL"},{"$f":"Índices!M1093","v":2.5551999999999998E-2},{"$f":"Índices!N1093","v":1.407368702089788},{"$f":"IF(AND(M803>=DATE(2015,3,2),M803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P803,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1094","v":43151},{"$f":"Índices!L1094","v":"DIA ÚTIL"},{"$f":"Índices!M1094","v":2.5551999999999998E-2},{"$f":"Índices!N1094","v":1.407728312940546},{"$f":"IF(AND(M804>=DATE(2015,3,2),M804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P804,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1095","v":43152},{"$f":"Índices!L1095","v":"DIA ÚTIL"},{"$f":"Índices!M1095","v":2.5551999999999998E-2},{"$f":"Índices!N1095","v":1.4080880156790687},{"$f":"IF(AND(M805>=DATE(2015,3,2),M805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P805,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1096","v":43153},{"$f":"Índices!L1096","v":"DIA ÚTIL"},{"$f":"Índices!M1096","v":2.5551999999999998E-2},{"$f":"Índices!N1096","v":1.4084478103288351},{"$f":"IF(AND(M806>=DATE(2015,3,2),M806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P806,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1097","v":43154},{"$f":"Índices!L1097","v":"DIA ÚTIL"},{"$f":"Índices!M1097","v":2.5551999999999998E-2},{"$f":"Índices!N1097","v":1.4088076969133305},{"$f":"IF(AND(M807>=DATE(2015,3,2),M807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P807,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1098","v":43155},{"$f":"Índices!L1098","v":0},{"$f":"Índices!M1098","v":0},{"$f":"Índices!N1098","v":1.4088076969133305},{"$f":"IF(AND(M808>=DATE(2015,3,2),M808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P808,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1099","v":43156},{"$f":"Índices!L1099","v":0},{"$f":"Índices!M1099","v":0},{"$f":"Índices!N1099","v":1.4088076969133305},{"$f":"IF(AND(M809>=DATE(2015,3,2),M809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P809,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1100","v":43157},{"$f":"Índices!L1100","v":"DIA ÚTIL"},{"$f":"Índices!M1100","v":2.5551999999999998E-2},{"$f":"Índices!N1100","v":1.4091676754560458},{"$f":"IF(AND(M810>=DATE(2015,3,2),M810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P810,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1101","v":43158},{"$f":"Índices!L1101","v":"DIA ÚTIL"},{"$f":"Índices!M1101","v":2.5551999999999998E-2},{"$f":"Índices!N1101","v":1.4095277459804785},{"$f":"IF(AND(M811>=DATE(2015,3,2),M811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P811,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1102","v":43159},{"$f":"Índices!L1102","v":"DIA ÚTIL"},{"$f":"Índices!M1102","v":2.5551999999999998E-2},{"$f":"Índices!N1102","v":1.4098879085101315},{"$f":"IF(AND(M812>=DATE(2015,3,2),M812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P812,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1103","v":43160},{"$f":"Índices!L1103","v":"DIA ÚTIL"},{"$f":"Índices!M1103","v":2.5551999999999998E-2},{"$f":"Índices!N1103","v":1.410248163068514},{"$f":"IF(AND(M813>=DATE(2015,3,2),M813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P813,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1104","v":43161},{"$f":"Índices!L1104","v":"DIA ÚTIL"},{"$f":"Índices!M1104","v":2.5551999999999998E-2},{"$f":"Índices!N1104","v":1.4106085096791414},{"$f":"IF(AND(M814>=DATE(2015,3,2),M814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P814,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1105","v":43162},{"$f":"Índices!L1105","v":0},{"$f":"Índices!M1105","v":0},{"$f":"Índices!N1105","v":1.4106085096791414},{"$f":"IF(AND(M815>=DATE(2015,3,2),M815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P815,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1106","v":43163},{"$f":"Índices!L1106","v":0},{"$f":"Índices!M1106","v":0},{"$f":"Índices!N1106","v":1.4106085096791414},{"$f":"IF(AND(M816>=DATE(2015,3,2),M816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P816,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1107","v":43164},{"$f":"Índices!L1107","v":"DIA ÚTIL"},{"$f":"Índices!M1107","v":2.5551999999999998E-2},{"$f":"Índices!N1107","v":1.4109689483655348},{"$f":"IF(AND(M817>=DATE(2015,3,2),M817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P817,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1108","v":43165},{"$f":"Índices!L1108","v":"DIA ÚTIL"},{"$f":"Índices!M1108","v":2.5551999999999998E-2},{"$f":"Índices!N1108","v":1.4113294791512212},{"$f":"IF(AND(M818>=DATE(2015,3,2),M818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P818,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1109","v":43166},{"$f":"Índices!L1109","v":"DIA ÚTIL"},{"$f":"Índices!M1109","v":2.5551999999999998E-2},{"$f":"Índices!N1109","v":1.4116901020597341},{"$f":"IF(AND(M819>=DATE(2015,3,2),M819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P819,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1110","v":43167},{"$f":"Índices!L1110","v":"DIA ÚTIL"},{"$f":"Índices!M1110","v":2.5551999999999998E-2},{"$f":"Índices!N1110","v":1.4120508171146124},{"$f":"IF(AND(M820>=DATE(2015,3,2),M820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P820,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1111","v":43168},{"$f":"Índices!L1111","v":"DIA ÚTIL"},{"$f":"Índices!M1111","v":2.5551999999999998E-2},{"$f":"Índices!N1111","v":1.4124116243394016},{"$f":"IF(AND(M821>=DATE(2015,3,2),M821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P821,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1112","v":43169},{"$f":"Índices!L1112","v":0},{"$f":"Índices!M1112","v":0},{"$f":"Índices!N1112","v":1.4124116243394016},{"$f":"IF(AND(M822>=DATE(2015,3,2),M822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P822,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1113","v":43170},{"$f":"Índices!L1113","v":0},{"$f":"Índices!M1113","v":0},{"$f":"Índices!N1113","v":1.4124116243394016},{"$f":"IF(AND(M823>=DATE(2015,3,2),M823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P823,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1114","v":43171},{"$f":"Índices!L1114","v":"DIA ÚTIL"},{"$f":"Índices!M1114","v":2.5551999999999998E-2},{"$f":"Índices!N1114","v":1.4127725237576529},{"$f":"IF(AND(M824>=DATE(2015,3,2),M824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P824,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1115","v":43172},{"$f":"Índices!L1115","v":"DIA ÚTIL"},{"$f":"Índices!M1115","v":2.5551999999999998E-2},{"$f":"Índices!N1115","v":1.4131335153929236},{"$f":"IF(AND(M825>=DATE(2015,3,2),M825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P825,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1116","v":43173},{"$f":"Índices!L1116","v":"DIA ÚTIL"},{"$f":"Índices!M1116","v":2.5551999999999998E-2},{"$f":"Índices!N1116","v":1.4134945992687769},{"$f":"IF(AND(M826>=DATE(2015,3,2),M826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P826,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1117","v":43174},{"$f":"Índices!L1117","v":"DIA ÚTIL"},{"$f":"Índices!M1117","v":2.5551999999999998E-2},{"$f":"Índices!N1117","v":1.4138557754087822},{"$f":"IF(AND(M827>=DATE(2015,3,2),M827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P827,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1118","v":43175},{"$f":"Índices!L1118","v":"DIA ÚTIL"},{"$f":"Índices!M1118","v":2.5551999999999998E-2},{"$f":"Índices!N1118","v":1.4142170438365147},{"$f":"IF(AND(M828>=DATE(2015,3,2),M828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P828,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1119","v":43176},{"$f":"Índices!L1119","v":0},{"$f":"Índices!M1119","v":0},{"$f":"Índices!N1119","v":1.4142170438365147},{"$f":"IF(AND(M829>=DATE(2015,3,2),M829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P829,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1120","v":43177},{"$f":"Índices!L1120","v":0},{"$f":"Índices!M1120","v":0},{"$f":"Índices!N1120","v":1.4142170438365147},{"$f":"IF(AND(M830>=DATE(2015,3,2),M830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P830,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P830,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1121","v":43178},{"$f":"Índices!L1121","v":"DIA ÚTIL"},{"$f":"Índices!M1121","v":2.5551999999999998E-2},{"$f":"Índices!N1121","v":1.4145784045755558},{"$f":"IF(AND(M831>=DATE(2015,3,2),M831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P831,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1122","v":43179},{"$f":"Índices!L1122","v":"DIA ÚTIL"},{"$f":"Índices!M1122","v":2.5551999999999998E-2},{"$f":"Índices!N1122","v":1.4149398576494931},{"$f":"IF(AND(M832>=DATE(2015,3,2),M832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P832,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1123","v":43180},{"$f":"Índices!L1123","v":"DIA ÚTIL"},{"$f":"Índices!M1123","v":2.5551999999999998E-2},{"$f":"Índices!N1123","v":1.4153014030819198},{"$f":"IF(AND(M833>=DATE(2015,3,2),M833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P833,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1124","v":43181},{"$f":"Índices!L1124","v":"DIA ÚTIL"},{"$f":"Índices!M1124","v":2.462E-2},{"$f":"Índices!N1124","v":1.4156498502873587},{"$f":"IF(AND(M834>=DATE(2015,3,2),M834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P834,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1125","v":43182},{"$f":"Índices!L1125","v":"DIA ÚTIL"},{"$f":"Índices!M1125","v":2.462E-2},{"$f":"Índices!N1125","v":1.4159983832804997},{"$f":"IF(AND(M835>=DATE(2015,3,2),M835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P835,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1126","v":43183},{"$f":"Índices!L1126","v":0},{"$f":"Índices!M1126","v":0},{"$f":"Índices!N1126","v":1.4159983832804997},{"$f":"IF(AND(M836>=DATE(2015,3,2),M836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P836,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1127","v":43184},{"$f":"Índices!L1127","v":0},{"$f":"Índices!M1127","v":0},{"$f":"Índices!N1127","v":1.4159983832804997},{"$f":"IF(AND(M837>=DATE(2015,3,2),M837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P837,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P837,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1128","v":43185},{"$f":"Índices!L1128","v":"DIA ÚTIL"},{"$f":"Índices!M1128","v":2.462E-2},{"$f":"Índices!N1128","v":1.4163470020824633},{"$f":"IF(AND(M838>=DATE(2015,3,2),M838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P838,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1129","v":43186},{"$f":"Índices!L1129","v":"DIA ÚTIL"},{"$f":"Índices!M1129","v":2.462E-2},{"$f":"Índices!N1129","v":1.4166957067143762},{"$f":"IF(AND(M839>=DATE(2015,3,2),M839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P839,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1130","v":43187},{"$f":"Índices!L1130","v":"DIA ÚTIL"},{"$f":"Índices!M1130","v":2.462E-2},{"$f":"Índices!N1130","v":1.4170444971973695},{"$f":"IF(AND(M840>=DATE(2015,3,2),M840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P840,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1131","v":43188},{"$f":"Índices!L1131","v":"DIA ÚTIL"},{"$f":"Índices!M1131","v":2.462E-2},{"$f":"Índices!N1131","v":1.4173933735525797},{"$f":"IF(AND(M841>=DATE(2015,3,2),M841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P841,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1132","v":43189},{"$f":"Índices!L1132","v":0},{"$f":"Índices!M1132","v":0},{"$f":"Índices!N1132","v":1.4173933735525797},{"$f":"IF(AND(M842>=DATE(2015,3,2),M842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P842,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M842>=$C$4,M842<$C$6),$C$7/P842,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P842,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1133","v":43190},{"$f":"Índices!L1133","v":0},{"$f":"Índices!M1133","v":0},{"$f":"Índices!N1133","v":1.4173933735525797},{"$f":"IF(AND(M843>=DATE(2015,3,2),M843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P843,0)","v":0},{"$f":"IF(AND(M843>=$C$3,M843<$C$5),$C$7/P843,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P843,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1134","v":43191},{"$f":"Índices!L1134","v":0},{"$f":"Índices!M1134","v":0},{"$f":"Índices!N1134","v":1.4173933735525797},{"$f":"IF(AND(M844>=DATE(2015,3,2),M844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P844,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1135","v":43192},{"$f":"Índices!L1135","v":"DIA ÚTIL"},{"$f":"Índices!M1135","v":2.462E-2},{"$f":"Índices!N1135","v":1.4177423358011485},{"$f":"IF(AND(M845>=DATE(2015,3,2),M845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P845,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1136","v":43193},{"$f":"Índices!L1136","v":"DIA ÚTIL"},{"$f":"Índices!M1136","v":2.462E-2},{"$f":"Índices!N1136","v":1.4180913839642229},{"$f":"IF(AND(M846>=DATE(2015,3,2),M846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P846,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1137","v":43194},{"$f":"Índices!L1137","v":"DIA ÚTIL"},{"$f":"Índices!M1137","v":2.462E-2},{"$f":"Índices!N1137","v":1.4184405180629549},{"$f":"IF(AND(M847>=DATE(2015,3,2),M847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P847,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1138","v":43195},{"$f":"Índices!L1138","v":"DIA ÚTIL"},{"$f":"Índices!M1138","v":2.462E-2},{"$f":"Índices!N1138","v":1.4187897381185022},{"$f":"IF(AND(M848>=DATE(2015,3,2),M848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P848,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1139","v":43196},{"$f":"Índices!L1139","v":"DIA ÚTIL"},{"$f":"Índices!M1139","v":2.462E-2},{"$f":"Índices!N1139","v":1.4191390441520271},{"$f":"IF(AND(M849>=DATE(2015,3,2),M849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P849,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1140","v":43197},{"$f":"Índices!L1140","v":0},{"$f":"Índices!M1140","v":0},{"$f":"Índices!N1140","v":1.4191390441520271},{"$f":"IF(AND(M850>=DATE(2015,3,2),M850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P850,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1141","v":43198},{"$f":"Índices!L1141","v":0},{"$f":"Índices!M1141","v":0},{"$f":"Índices!N1141","v":1.4191390441520271},{"$f":"IF(AND(M851>=DATE(2015,3,2),M851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P851,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1142","v":43199},{"$f":"Índices!L1142","v":"DIA ÚTIL"},{"$f":"Índices!M1142","v":2.462E-2},{"$f":"Índices!N1142","v":1.4194884361846973},{"$f":"IF(AND(M852>=DATE(2015,3,2),M852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P852,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1143","v":43200},{"$f":"Índices!L1143","v":"DIA ÚTIL"},{"$f":"Índices!M1143","v":2.462E-2},{"$f":"Índices!N1143","v":1.419837914237686},{"$f":"IF(AND(M853>=DATE(2015,3,2),M853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P853,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1144","v":43201},{"$f":"Índices!L1144","v":"DIA ÚTIL"},{"$f":"Índices!M1144","v":2.462E-2},{"$f":"Índices!N1144","v":1.4201874783321715},{"$f":"IF(AND(M854>=DATE(2015,3,2),M854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P854,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1145","v":43202},{"$f":"Índices!L1145","v":"DIA ÚTIL"},{"$f":"Índices!M1145","v":2.462E-2},{"$f":"Índices!N1145","v":1.4205371284893371},{"$f":"IF(AND(M855>=DATE(2015,3,2),M855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P855,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1146","v":43203},{"$f":"Índices!L1146","v":"DIA ÚTIL"},{"$f":"Índices!M1146","v":2.462E-2},{"$f":"Índices!N1146","v":1.4208868647303714},{"$f":"IF(AND(M856>=DATE(2015,3,2),M856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P856,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1147","v":43204},{"$f":"Índices!L1147","v":0},{"$f":"Índices!M1147","v":0},{"$f":"Índices!N1147","v":1.4208868647303714},{"$f":"IF(AND(M857>=DATE(2015,3,2),M857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P857,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1148","v":43205},{"$f":"Índices!L1148","v":0},{"$f":"Índices!M1148","v":0},{"$f":"Índices!N1148","v":1.4208868647303714},{"$f":"IF(AND(M858>=DATE(2015,3,2),M858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P858,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1149","v":43206},{"$f":"Índices!L1149","v":"DIA ÚTIL"},{"$f":"Índices!M1149","v":2.462E-2},{"$f":"Índices!N1149","v":1.4212366870764681},{"$f":"IF(AND(M859>=DATE(2015,3,2),M859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P859,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1150","v":43207},{"$f":"Índices!L1150","v":"DIA ÚTIL"},{"$f":"Índices!M1150","v":2.462E-2},{"$f":"Índices!N1150","v":1.4215865955488265},{"$f":"IF(AND(M860>=DATE(2015,3,2),M860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P860,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1151","v":43208},{"$f":"Índices!L1151","v":"DIA ÚTIL"},{"$f":"Índices!M1151","v":2.462E-2},{"$f":"Índices!N1151","v":1.4219365901686507},{"$f":"IF(AND(M861>=DATE(2015,3,2),M861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P861,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1152","v":43209},{"$f":"Índices!L1152","v":"DIA ÚTIL"},{"$f":"Índices!M1152","v":2.462E-2},{"$f":"Índices!N1152","v":1.4222866709571504},{"$f":"IF(AND(M862>=DATE(2015,3,2),M862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P862,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1153","v":43210},{"$f":"Índices!L1153","v":"DIA ÚTIL"},{"$f":"Índices!M1153","v":2.462E-2},{"$f":"Índices!N1153","v":1.4226368379355403},{"$f":"IF(AND(M863>=DATE(2015,3,2),M863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P863,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1154","v":43211},{"$f":"Índices!L1154","v":0},{"$f":"Índices!M1154","v":0},{"$f":"Índices!N1154","v":1.4226368379355403},{"$f":"IF(AND(M864>=DATE(2015,3,2),M864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P864,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1155","v":43212},{"$f":"Índices!L1155","v":0},{"$f":"Índices!M1155","v":0},{"$f":"Índices!N1155","v":1.4226368379355403},{"$f":"IF(AND(M865>=DATE(2015,3,2),M865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P865,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1156","v":43213},{"$f":"Índices!L1156","v":"DIA ÚTIL"},{"$f":"Índices!M1156","v":2.462E-2},{"$f":"Índices!N1156","v":1.4229870911250402},{"$f":"IF(AND(M866>=DATE(2015,3,2),M866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P866,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1157","v":43214},{"$f":"Índices!L1157","v":"DIA ÚTIL"},{"$f":"Índices!M1157","v":2.462E-2},{"$f":"Índices!N1157","v":1.4233374305468753},{"$f":"IF(AND(M867>=DATE(2015,3,2),M867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P867,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1158","v":43215},{"$f":"Índices!L1158","v":"DIA ÚTIL"},{"$f":"Índices!M1158","v":2.462E-2},{"$f":"Índices!N1158","v":1.4236878562222761},{"$f":"IF(AND(M868>=DATE(2015,3,2),M868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P868,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1159","v":43216},{"$f":"Índices!L1159","v":"DIA ÚTIL"},{"$f":"Índices!M1159","v":2.462E-2},{"$f":"Índices!N1159","v":1.4240383681724782},{"$f":"IF(AND(M869>=DATE(2015,3,2),M869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P869,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1160","v":43217},{"$f":"Índices!L1160","v":"DIA ÚTIL"},{"$f":"Índices!M1160","v":2.462E-2},{"$f":"Índices!N1160","v":1.4243889664187224},{"$f":"IF(AND(M870>=DATE(2015,3,2),M870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P870,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1161","v":43218},{"$f":"Índices!L1161","v":0},{"$f":"Índices!M1161","v":0},{"$f":"Índices!N1161","v":1.4243889664187224},{"$f":"IF(AND(M871>=DATE(2015,3,2),M871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P871,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1162","v":43219},{"$f":"Índices!L1162","v":0},{"$f":"Índices!M1162","v":0},{"$f":"Índices!N1162","v":1.4243889664187224},{"$f":"IF(AND(M872>=DATE(2015,3,2),M872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P872,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1163","v":43220},{"$f":"Índices!L1163","v":"DIA ÚTIL"},{"$f":"Índices!M1163","v":2.462E-2},{"$f":"Índices!N1163","v":1.4247396509822547},{"$f":"IF(AND(M873>=DATE(2015,3,2),M873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P873,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1164","v":43221},{"$f":"Índices!L1164","v":0},{"$f":"Índices!M1164","v":0},{"$f":"Índices!N1164","v":1.4247396509822547},{"$f":"IF(AND(M874>=DATE(2015,3,2),M874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P874,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1165","v":43222},{"$f":"Índices!L1165","v":"DIA ÚTIL"},{"$f":"Índices!M1165","v":2.462E-2},{"$f":"Índices!N1165","v":1.4250904218843268},{"$f":"IF(AND(M875>=DATE(2015,3,2),M875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P875,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1166","v":43223},{"$f":"Índices!L1166","v":"DIA ÚTIL"},{"$f":"Índices!M1166","v":2.462E-2},{"$f":"Índices!N1166","v":1.4254412791461948},{"$f":"IF(AND(M876>=DATE(2015,3,2),M876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P876,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1167","v":43224},{"$f":"Índices!L1167","v":"DIA ÚTIL"},{"$f":"Índices!M1167","v":2.462E-2},{"$f":"Índices!N1167","v":1.4257922227891207},{"$f":"IF(AND(M877>=DATE(2015,3,2),M877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P877,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1168","v":43225},{"$f":"Índices!L1168","v":0},{"$f":"Índices!M1168","v":0},{"$f":"Índices!N1168","v":1.4257922227891207},{"$f":"IF(AND(M878>=DATE(2015,3,2),M878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P878,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1169","v":43226},{"$f":"Índices!L1169","v":0},{"$f":"Índices!M1169","v":0},{"$f":"Índices!N1169","v":1.4257922227891207},{"$f":"IF(AND(M879>=DATE(2015,3,2),M879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P879,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1170","v":43227},{"$f":"Índices!L1170","v":"DIA ÚTIL"},{"$f":"Índices!M1170","v":2.462E-2},{"$f":"Índices!N1170","v":1.4261432528343714},{"$f":"IF(AND(M880>=DATE(2015,3,2),M880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P880,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1171","v":43228},{"$f":"Índices!L1171","v":"DIA ÚTIL"},{"$f":"Índices!M1171","v":2.462E-2},{"$f":"Índices!N1171","v":1.4264943693032193},{"$f":"IF(AND(M881>=DATE(2015,3,2),M881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P881,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1172","v":43229},{"$f":"Índices!L1172","v":"DIA ÚTIL"},{"$f":"Índices!M1172","v":2.462E-2},{"$f":"Índices!N1172","v":1.4268455722169417},{"$f":"IF(AND(M882>=DATE(2015,3,2),M882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P882,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1173","v":43230},{"$f":"Índices!L1173","v":"DIA ÚTIL"},{"$f":"Índices!M1173","v":2.462E-2},{"$f":"Índices!N1173","v":1.4271968615968216},{"$f":"IF(AND(M883>=DATE(2015,3,2),M883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P883,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1174","v":43231},{"$f":"Índices!L1174","v":"DIA ÚTIL"},{"$f":"Índices!M1174","v":2.462E-2},{"$f":"Índices!N1174","v":1.4275482374641468},{"$f":"IF(AND(M884>=DATE(2015,3,2),M884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P884,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1175","v":43232},{"$f":"Índices!L1175","v":0},{"$f":"Índices!M1175","v":0},{"$f":"Índices!N1175","v":1.4275482374641468},{"$f":"IF(AND(M885>=DATE(2015,3,2),M885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P885,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1176","v":43233},{"$f":"Índices!L1176","v":0},{"$f":"Índices!M1176","v":0},{"$f":"Índices!N1176","v":1.4275482374641468},{"$f":"IF(AND(M886>=DATE(2015,3,2),M886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P886,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1177","v":43234},{"$f":"Índices!L1177","v":"DIA ÚTIL"},{"$f":"Índices!M1177","v":2.462E-2},{"$f":"Índices!N1177","v":1.4278996998402107},{"$f":"IF(AND(M887>=DATE(2015,3,2),M887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P887,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1178","v":43235},{"$f":"Índices!L1178","v":"DIA ÚTIL"},{"$f":"Índices!M1178","v":2.462E-2},{"$f":"Índices!N1178","v":1.4282512487463115},{"$f":"IF(AND(M888>=DATE(2015,3,2),M888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P888,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1179","v":43236},{"$f":"Índices!L1179","v":"DIA ÚTIL"},{"$f":"Índices!M1179","v":2.462E-2},{"$f":"Índices!N1179","v":1.428602884203753},{"$f":"IF(AND(M889>=DATE(2015,3,2),M889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P889,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1180","v":43237},{"$f":"Índices!L1180","v":"DIA ÚTIL"},{"$f":"Índices!M1180","v":2.462E-2},{"$f":"Índices!N1180","v":1.4289546062338441},{"$f":"IF(AND(M890>=DATE(2015,3,2),M890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P890,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1181","v":43238},{"$f":"Índices!L1181","v":"DIA ÚTIL"},{"$f":"Índices!M1181","v":2.462E-2},{"$f":"Índices!N1181","v":1.4293064148578989},{"$f":"IF(AND(M891>=DATE(2015,3,2),M891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P891,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1182","v":43239},{"$f":"Índices!L1182","v":0},{"$f":"Índices!M1182","v":0},{"$f":"Índices!N1182","v":1.4293064148578989},{"$f":"IF(AND(M892>=DATE(2015,3,2),M892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P892,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1183","v":43240},{"$f":"Índices!L1183","v":0},{"$f":"Índices!M1183","v":0},{"$f":"Índices!N1183","v":1.4293064148578989},{"$f":"IF(AND(M893>=DATE(2015,3,2),M893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P893,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1184","v":43241},{"$f":"Índices!L1184","v":"DIA ÚTIL"},{"$f":"Índices!M1184","v":2.462E-2},{"$f":"Índices!N1184","v":1.4296583100972371},{"$f":"IF(AND(M894>=DATE(2015,3,2),M894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P894,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P894,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1185","v":43242},{"$f":"Índices!L1185","v":"DIA ÚTIL"},{"$f":"Índices!M1185","v":2.462E-2},{"$f":"Índices!N1185","v":1.4300102919731832},{"$f":"IF(AND(M895>=DATE(2015,3,2),M895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P895,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1186","v":43243},{"$f":"Índices!L1186","v":"DIA ÚTIL"},{"$f":"Índices!M1186","v":2.462E-2},{"$f":"Índices!N1186","v":1.430362360507067},{"$f":"IF(AND(M896>=DATE(2015,3,2),M896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P896,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1187","v":43244},{"$f":"Índices!L1187","v":"DIA ÚTIL"},{"$f":"Índices!M1187","v":2.462E-2},{"$f":"Índices!N1187","v":1.4307145157202239},{"$f":"IF(AND(M897>=DATE(2015,3,2),M897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P897,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1188","v":43245},{"$f":"Índices!L1188","v":"DIA ÚTIL"},{"$f":"Índices!M1188","v":2.462E-2},{"$f":"Índices!N1188","v":1.4310667576339944},{"$f":"IF(AND(M898>=DATE(2015,3,2),M898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P898,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1189","v":43246},{"$f":"Índices!L1189","v":0},{"$f":"Índices!M1189","v":0},{"$f":"Índices!N1189","v":1.4310667576339944},{"$f":"IF(AND(M899>=DATE(2015,3,2),M899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P899,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1190","v":43247},{"$f":"Índices!L1190","v":0},{"$f":"Índices!M1190","v":0},{"$f":"Índices!N1190","v":1.4310667576339944},{"$f":"IF(AND(M900>=DATE(2015,3,2),M900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P900,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1191","v":43248},{"$f":"Índices!L1191","v":"DIA ÚTIL"},{"$f":"Índices!M1191","v":2.462E-2},{"$f":"Índices!N1191","v":1.431419086269724},{"$f":"IF(AND(M901>=DATE(2015,3,2),M901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P901,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P901,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1192","v":43249},{"$f":"Índices!L1192","v":"DIA ÚTIL"},{"$f":"Índices!M1192","v":2.462E-2},{"$f":"Índices!N1192","v":1.4317715016487638},{"$f":"IF(AND(M902>=DATE(2015,3,2),M902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P902,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1193","v":43250},{"$f":"Índices!L1193","v":"DIA ÚTIL"},{"$f":"Índices!M1193","v":2.462E-2},{"$f":"Índices!N1193","v":1.4321240037924698},{"$f":"IF(AND(M903>=DATE(2015,3,2),M903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P903,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1194","v":43251},{"$f":"Índices!L1194","v":0},{"$f":"Índices!M1194","v":0},{"$f":"Índices!N1194","v":1.4321240037924698},{"$f":"IF(AND(M904>=DATE(2015,3,2),M904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P904,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1195","v":43252},{"$f":"Índices!L1195","v":"DIA ÚTIL"},{"$f":"Índices!M1195","v":2.462E-2},{"$f":"Índices!N1195","v":1.4324765927222036},{"$f":"IF(AND(M905>=DATE(2015,3,2),M905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P905,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1196","v":43253},{"$f":"Índices!L1196","v":0},{"$f":"Índices!M1196","v":0},{"$f":"Índices!N1196","v":1.4324765927222036},{"$f":"IF(AND(M906>=DATE(2015,3,2),M906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P906,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M906>=$C$4,M906<$C$6),$C$7/P906,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P906,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1197","v":43254},{"$f":"Índices!L1197","v":0},{"$f":"Índices!M1197","v":0},{"$f":"Índices!N1197","v":1.4324765927222036},{"$f":"IF(AND(M907>=DATE(2015,3,2),M907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P907,0)","v":0},{"$f":"IF(AND(M907>=$C$3,M907<$C$5),$C$7/P907,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P907,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1198","v":43255},{"$f":"Índices!L1198","v":"DIA ÚTIL"},{"$f":"Índices!M1198","v":2.462E-2},{"$f":"Índices!N1198","v":1.432829268459332},{"$f":"IF(AND(M908>=DATE(2015,3,2),M908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P908,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1199","v":43256},{"$f":"Índices!L1199","v":"DIA ÚTIL"},{"$f":"Índices!M1199","v":2.462E-2},{"$f":"Índices!N1199","v":1.4331820310252268},{"$f":"IF(AND(M909>=DATE(2015,3,2),M909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P909,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1200","v":43257},{"$f":"Índices!L1200","v":"DIA ÚTIL"},{"$f":"Índices!M1200","v":2.462E-2},{"$f":"Índices!N1200","v":1.4335348804412653},{"$f":"IF(AND(M910>=DATE(2015,3,2),M910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P910,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1201","v":43258},{"$f":"Índices!L1201","v":"DIA ÚTIL"},{"$f":"Índices!M1201","v":2.462E-2},{"$f":"Índices!N1201","v":1.43388781672883},{"$f":"IF(AND(M911>=DATE(2015,3,2),M911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P911,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1202","v":43259},{"$f":"Índices!L1202","v":"DIA ÚTIL"},{"$f":"Índices!M1202","v":2.462E-2},{"$f":"Índices!N1202","v":1.4342408399093087},{"$f":"IF(AND(M912>=DATE(2015,3,2),M912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P912,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1203","v":43260},{"$f":"Índices!L1203","v":0},{"$f":"Índices!M1203","v":0},{"$f":"Índices!N1203","v":1.4342408399093087},{"$f":"IF(AND(M913>=DATE(2015,3,2),M913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P913,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1204","v":43261},{"$f":"Índices!L1204","v":0},{"$f":"Índices!M1204","v":0},{"$f":"Índices!N1204","v":1.4342408399093087},{"$f":"IF(AND(M914>=DATE(2015,3,2),M914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P914,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1205","v":43262},{"$f":"Índices!L1205","v":"DIA ÚTIL"},{"$f":"Índices!M1205","v":2.462E-2},{"$f":"Índices!N1205","v":1.4345939500040945},{"$f":"IF(AND(M915>=DATE(2015,3,2),M915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P915,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1206","v":43263},{"$f":"Índices!L1206","v":"DIA ÚTIL"},{"$f":"Índices!M1206","v":2.462E-2},{"$f":"Índices!N1206","v":1.4349471470345856},{"$f":"IF(AND(M916>=DATE(2015,3,2),M916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P916,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1207","v":43264},{"$f":"Índices!L1207","v":"DIA ÚTIL"},{"$f":"Índices!M1207","v":2.462E-2},{"$f":"Índices!N1207","v":1.4353004310221855},{"$f":"IF(AND(M917>=DATE(2015,3,2),M917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P917,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1208","v":43265},{"$f":"Índices!L1208","v":"DIA ÚTIL"},{"$f":"Índices!M1208","v":2.462E-2},{"$f":"Índices!N1208","v":1.4356538019883034},{"$f":"IF(AND(M918>=DATE(2015,3,2),M918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P918,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1209","v":43266},{"$f":"Índices!L1209","v":"DIA ÚTIL"},{"$f":"Índices!M1209","v":2.462E-2},{"$f":"Índices!N1209","v":1.436007259954353},{"$f":"IF(AND(M919>=DATE(2015,3,2),M919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P919,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1210","v":43267},{"$f":"Índices!L1210","v":0},{"$f":"Índices!M1210","v":0},{"$f":"Índices!N1210","v":1.436007259954353},{"$f":"IF(AND(M920>=DATE(2015,3,2),M920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P920,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1211","v":43268},{"$f":"Índices!L1211","v":0},{"$f":"Índices!M1211","v":0},{"$f":"Índices!N1211","v":1.436007259954353},{"$f":"IF(AND(M921>=DATE(2015,3,2),M921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P921,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1212","v":43269},{"$f":"Índices!L1212","v":"DIA ÚTIL"},{"$f":"Índices!M1212","v":2.462E-2},{"$f":"Índices!N1212","v":1.4363608049417538},{"$f":"IF(AND(M922>=DATE(2015,3,2),M922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P922,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1213","v":43270},{"$f":"Índices!L1213","v":"DIA ÚTIL"},{"$f":"Índices!M1213","v":2.462E-2},{"$f":"Índices!N1213","v":1.4367144369719305},{"$f":"IF(AND(M923>=DATE(2015,3,2),M923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P923,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1214","v":43271},{"$f":"Índices!L1214","v":"DIA ÚTIL"},{"$f":"Índices!M1214","v":2.462E-2},{"$f":"Índices!N1214","v":1.437068156066313},{"$f":"IF(AND(M924>=DATE(2015,3,2),M924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P924,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1215","v":43272},{"$f":"Índices!L1215","v":"DIA ÚTIL"},{"$f":"Índices!M1215","v":2.462E-2},{"$f":"Índices!N1215","v":1.4374219622463367},{"$f":"IF(AND(M925>=DATE(2015,3,2),M925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P925,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1216","v":43273},{"$f":"Índices!L1216","v":"DIA ÚTIL"},{"$f":"Índices!M1216","v":2.462E-2},{"$f":"Índices!N1216","v":1.4377758555334419},{"$f":"IF(AND(M926>=DATE(2015,3,2),M926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P926,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1217","v":43274},{"$f":"Índices!L1217","v":0},{"$f":"Índices!M1217","v":0},{"$f":"Índices!N1217","v":1.4377758555334419},{"$f":"IF(AND(M927>=DATE(2015,3,2),M927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P927,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1218","v":43275},{"$f":"Índices!L1218","v":0},{"$f":"Índices!M1218","v":0},{"$f":"Índices!N1218","v":1.4377758555334419},{"$f":"IF(AND(M928>=DATE(2015,3,2),M928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P928,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1219","v":43276},{"$f":"Índices!L1219","v":"DIA ÚTIL"},{"$f":"Índices!M1219","v":2.462E-2},{"$f":"Índices!N1219","v":1.4381298359490744},{"$f":"IF(AND(M929>=DATE(2015,3,2),M929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P929,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1220","v":43277},{"$f":"Índices!L1220","v":"DIA ÚTIL"},{"$f":"Índices!M1220","v":2.462E-2},{"$f":"Índices!N1220","v":1.4384839035146852},{"$f":"IF(AND(M930>=DATE(2015,3,2),M930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P930,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1221","v":43278},{"$f":"Índices!L1221","v":"DIA ÚTIL"},{"$f":"Índices!M1221","v":2.462E-2},{"$f":"Índices!N1221","v":1.4388380582517306},{"$f":"IF(AND(M931>=DATE(2015,3,2),M931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P931,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1222","v":43279},{"$f":"Índices!L1222","v":"DIA ÚTIL"},{"$f":"Índices!M1222","v":2.462E-2},{"$f":"Índices!N1222","v":1.4391923001816722},{"$f":"IF(AND(M932>=DATE(2015,3,2),M932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P932,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1223","v":43280},{"$f":"Índices!L1223","v":"DIA ÚTIL"},{"$f":"Índices!M1223","v":2.462E-2},{"$f":"Índices!N1223","v":1.4395466293259771},{"$f":"IF(AND(M933>=DATE(2015,3,2),M933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P933,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1224","v":43281},{"$f":"Índices!L1224","v":0},{"$f":"Índices!M1224","v":0},{"$f":"Índices!N1224","v":1.4395466293259771},{"$f":"IF(AND(M934>=DATE(2015,3,2),M934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P934,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1225","v":43282},{"$f":"Índices!L1225","v":0},{"$f":"Índices!M1225","v":0},{"$f":"Índices!N1225","v":1.4395466293259771},{"$f":"IF(AND(M935>=DATE(2015,3,2),M935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P935,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1226","v":43283},{"$f":"Índices!L1226","v":"DIA ÚTIL"},{"$f":"Índices!M1226","v":2.462E-2},{"$f":"Índices!N1226","v":1.4399010457061172},{"$f":"IF(AND(M936>=DATE(2015,3,2),M936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P936,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1227","v":43284},{"$f":"Índices!L1227","v":"DIA ÚTIL"},{"$f":"Índices!M1227","v":2.462E-2},{"$f":"Índices!N1227","v":1.4402555493435703},{"$f":"IF(AND(M937>=DATE(2015,3,2),M937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P937,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1228","v":43285},{"$f":"Índices!L1228","v":"DIA ÚTIL"},{"$f":"Índices!M1228","v":2.462E-2},{"$f":"Índices!N1228","v":1.4406101402598188},{"$f":"IF(AND(M938>=DATE(2015,3,2),M938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P938,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1229","v":43286},{"$f":"Índices!L1229","v":"DIA ÚTIL"},{"$f":"Índices!M1229","v":2.462E-2},{"$f":"Índices!N1229","v":1.4409648184763508},{"$f":"IF(AND(M939>=DATE(2015,3,2),M939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P939,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1230","v":43287},{"$f":"Índices!L1230","v":"DIA ÚTIL"},{"$f":"Índices!M1230","v":2.462E-2},{"$f":"Índices!N1230","v":1.4413195840146598},{"$f":"IF(AND(M940>=DATE(2015,3,2),M940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P940,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1231","v":43288},{"$f":"Índices!L1231","v":0},{"$f":"Índices!M1231","v":0},{"$f":"Índices!N1231","v":1.4413195840146598},{"$f":"IF(AND(M941>=DATE(2015,3,2),M941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P941,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1232","v":43289},{"$f":"Índices!L1232","v":0},{"$f":"Índices!M1232","v":0},{"$f":"Índices!N1232","v":1.4413195840146598},{"$f":"IF(AND(M942>=DATE(2015,3,2),M942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P942,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1233","v":43290},{"$f":"Índices!L1233","v":"DIA ÚTIL"},{"$f":"Índices!M1233","v":2.462E-2},{"$f":"Índices!N1233","v":1.4416744368962442},{"$f":"IF(AND(M943>=DATE(2015,3,2),M943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P943,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1234","v":43291},{"$f":"Índices!L1234","v":"DIA ÚTIL"},{"$f":"Índices!M1234","v":2.462E-2},{"$f":"Índices!N1234","v":1.4420293771426083},{"$f":"IF(AND(M944>=DATE(2015,3,2),M944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P944,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1235","v":43292},{"$f":"Índices!L1235","v":"DIA ÚTIL"},{"$f":"Índices!M1235","v":2.462E-2},{"$f":"Índices!N1235","v":1.442384404775261},{"$f":"IF(AND(M945>=DATE(2015,3,2),M945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P945,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1236","v":43293},{"$f":"Índices!L1236","v":"DIA ÚTIL"},{"$f":"Índices!M1236","v":2.462E-2},{"$f":"Índices!N1236","v":1.4427395198157167},{"$f":"IF(AND(M946>=DATE(2015,3,2),M946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P946,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1237","v":43294},{"$f":"Índices!L1237","v":"DIA ÚTIL"},{"$f":"Índices!M1237","v":2.462E-2},{"$f":"Índices!N1237","v":1.4430947222854955},{"$f":"IF(AND(M947>=DATE(2015,3,2),M947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P947,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1238","v":43295},{"$f":"Índices!L1238","v":0},{"$f":"Índices!M1238","v":0},{"$f":"Índices!N1238","v":1.4430947222854955},{"$f":"IF(AND(M948>=DATE(2015,3,2),M948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P948,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1239","v":43296},{"$f":"Índices!L1239","v":0},{"$f":"Índices!M1239","v":0},{"$f":"Índices!N1239","v":1.4430947222854955},{"$f":"IF(AND(M949>=DATE(2015,3,2),M949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P949,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1240","v":43297},{"$f":"Índices!L1240","v":"DIA ÚTIL"},{"$f":"Índices!M1240","v":2.462E-2},{"$f":"Índices!N1240","v":1.4434500122061222},{"$f":"IF(AND(M950>=DATE(2015,3,2),M950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P950,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1241","v":43298},{"$f":"Índices!L1241","v":"DIA ÚTIL"},{"$f":"Índices!M1241","v":2.462E-2},{"$f":"Índices!N1241","v":1.4438053895991274},{"$f":"IF(AND(M951>=DATE(2015,3,2),M951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P951,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1242","v":43299},{"$f":"Índices!L1242","v":"DIA ÚTIL"},{"$f":"Índices!M1242","v":2.462E-2},{"$f":"Índices!N1242","v":1.4441608544860469},{"$f":"IF(AND(M952>=DATE(2015,3,2),M952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P952,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1243","v":43300},{"$f":"Índices!L1243","v":"DIA ÚTIL"},{"$f":"Índices!M1243","v":2.462E-2},{"$f":"Índices!N1243","v":1.4445164068884215},{"$f":"IF(AND(M953>=DATE(2015,3,2),M953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P953,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1244","v":43301},{"$f":"Índices!L1244","v":"DIA ÚTIL"},{"$f":"Índices!M1244","v":2.462E-2},{"$f":"Índices!N1244","v":1.4448720468277976},{"$f":"IF(AND(M954>=DATE(2015,3,2),M954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P954,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1245","v":43302},{"$f":"Índices!L1245","v":0},{"$f":"Índices!M1245","v":0},{"$f":"Índices!N1245","v":1.4448720468277976},{"$f":"IF(AND(M955>=DATE(2015,3,2),M955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P955,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1246","v":43303},{"$f":"Índices!L1246","v":0},{"$f":"Índices!M1246","v":0},{"$f":"Índices!N1246","v":1.4448720468277976},{"$f":"IF(AND(M956>=DATE(2015,3,2),M956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P956,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1247","v":43304},{"$f":"Índices!L1247","v":"DIA ÚTIL"},{"$f":"Índices!M1247","v":2.462E-2},{"$f":"Índices!N1247","v":1.4452277743257267},{"$f":"IF(AND(M957>=DATE(2015,3,2),M957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P957,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1248","v":43305},{"$f":"Índices!L1248","v":"DIA ÚTIL"},{"$f":"Índices!M1248","v":2.462E-2},{"$f":"Índices!N1248","v":1.4455835894037659},{"$f":"IF(AND(M958>=DATE(2015,3,2),M958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P958,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P958,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1249","v":43306},{"$f":"Índices!L1249","v":"DIA ÚTIL"},{"$f":"Índices!M1249","v":2.462E-2},{"$f":"Índices!N1249","v":1.4459394920834772},{"$f":"IF(AND(M959>=DATE(2015,3,2),M959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P959,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1250","v":43307},{"$f":"Índices!L1250","v":"DIA ÚTIL"},{"$f":"Índices!M1250","v":2.462E-2},{"$f":"Índices!N1250","v":1.4462954823864282},{"$f":"IF(AND(M960>=DATE(2015,3,2),M960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P960,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1251","v":43308},{"$f":"Índices!L1251","v":"DIA ÚTIL"},{"$f":"Índices!M1251","v":2.462E-2},{"$f":"Índices!N1251","v":1.4466515603341918},{"$f":"IF(AND(M961>=DATE(2015,3,2),M961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P961,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1252","v":43309},{"$f":"Índices!L1252","v":0},{"$f":"Índices!M1252","v":0},{"$f":"Índices!N1252","v":1.4466515603341918},{"$f":"IF(AND(M962>=DATE(2015,3,2),M962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P962,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1253","v":43310},{"$f":"Índices!L1253","v":0},{"$f":"Índices!M1253","v":0},{"$f":"Índices!N1253","v":1.4466515603341918},{"$f":"IF(AND(M963>=DATE(2015,3,2),M963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P963,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1254","v":43311},{"$f":"Índices!L1254","v":"DIA ÚTIL"},{"$f":"Índices!M1254","v":2.462E-2},{"$f":"Índices!N1254","v":1.4470077259483463},{"$f":"IF(AND(M964>=DATE(2015,3,2),M964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P964,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1255","v":43312},{"$f":"Índices!L1255","v":"DIA ÚTIL"},{"$f":"Índices!M1255","v":2.462E-2},{"$f":"Índices!N1255","v":1.4473639792504749},{"$f":"IF(AND(M965>=DATE(2015,3,2),M965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P965,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P965,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1256","v":43313},{"$f":"Índices!L1256","v":"DIA ÚTIL"},{"$f":"Índices!M1256","v":2.462E-2},{"$f":"Índices!N1256","v":1.4477203202621665},{"$f":"IF(AND(M966>=DATE(2015,3,2),M966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P966,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1257","v":43314},{"$f":"Índices!L1257","v":"DIA ÚTIL"},{"$f":"Índices!M1257","v":2.462E-2},{"$f":"Índices!N1257","v":1.448076749005015},{"$f":"IF(AND(M967>=DATE(2015,3,2),M967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P967,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1258","v":43315},{"$f":"Índices!L1258","v":"DIA ÚTIL"},{"$f":"Índices!M1258","v":2.462E-2},{"$f":"Índices!N1258","v":1.4484332655006202},{"$f":"IF(AND(M968>=DATE(2015,3,2),M968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P968,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1259","v":43316},{"$f":"Índices!L1259","v":0},{"$f":"Índices!M1259","v":0},{"$f":"Índices!N1259","v":1.4484332655006202},{"$f":"IF(AND(M969>=DATE(2015,3,2),M969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P969,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1260","v":43317},{"$f":"Índices!L1260","v":0},{"$f":"Índices!M1260","v":0},{"$f":"Índices!N1260","v":1.4484332655006202},{"$f":"IF(AND(M970>=DATE(2015,3,2),M970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P970,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M970>=$C$4,M970<$C$6),$C$7/P970,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P970,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1261","v":43318},{"$f":"Índices!L1261","v":"DIA ÚTIL"},{"$f":"Índices!M1261","v":2.462E-2},{"$f":"Índices!N1261","v":1.4487898697705865},{"$f":"IF(AND(M971>=DATE(2015,3,2),M971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P971,0)","v":0},{"$f":"IF(AND(M971>=$C$3,M971<$C$5),$C$7/P971,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P971,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1262","v":43319},{"$f":"Índices!L1262","v":"DIA ÚTIL"},{"$f":"Índices!M1262","v":2.462E-2},{"$f":"Índices!N1262","v":1.4491465618365242},{"$f":"IF(AND(M972>=DATE(2015,3,2),M972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P972,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1263","v":43320},{"$f":"Índices!L1263","v":"DIA ÚTIL"},{"$f":"Índices!M1263","v":2.462E-2},{"$f":"Índices!N1263","v":1.4495033417200485},{"$f":"IF(AND(M973>=DATE(2015,3,2),M973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P973,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1264","v":43321},{"$f":"Índices!L1264","v":"DIA ÚTIL"},{"$f":"Índices!M1264","v":2.462E-2},{"$f":"Índices!N1264","v":1.4498602094427802},{"$f":"IF(AND(M974>=DATE(2015,3,2),M974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P974,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1265","v":43322},{"$f":"Índices!L1265","v":"DIA ÚTIL"},{"$f":"Índices!M1265","v":2.462E-2},{"$f":"Índices!N1265","v":1.4502171650263451},{"$f":"IF(AND(M975>=DATE(2015,3,2),M975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P975,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1266","v":43323},{"$f":"Índices!L1266","v":0},{"$f":"Índices!M1266","v":0},{"$f":"Índices!N1266","v":1.4502171650263451},{"$f":"IF(AND(M976>=DATE(2015,3,2),M976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P976,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1267","v":43324},{"$f":"Índices!L1267","v":0},{"$f":"Índices!M1267","v":0},{"$f":"Índices!N1267","v":1.4502171650263451},{"$f":"IF(AND(M977>=DATE(2015,3,2),M977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P977,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1268","v":43325},{"$f":"Índices!L1268","v":"DIA ÚTIL"},{"$f":"Índices!M1268","v":2.462E-2},{"$f":"Índices!N1268","v":1.4505742084923747},{"$f":"IF(AND(M978>=DATE(2015,3,2),M978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P978,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1269","v":43326},{"$f":"Índices!L1269","v":"DIA ÚTIL"},{"$f":"Índices!M1269","v":2.462E-2},{"$f":"Índices!N1269","v":1.4509313398625057},{"$f":"IF(AND(M979>=DATE(2015,3,2),M979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P979,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1270","v":43327},{"$f":"Índices!L1270","v":"DIA ÚTIL"},{"$f":"Índices!M1270","v":2.462E-2},{"$f":"Índices!N1270","v":1.45128855915838},{"$f":"IF(AND(M980>=DATE(2015,3,2),M980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P980,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1271","v":43328},{"$f":"Índices!L1271","v":"DIA ÚTIL"},{"$f":"Índices!M1271","v":2.462E-2},{"$f":"Índices!N1271","v":1.4516458664016449},{"$f":"IF(AND(M981>=DATE(2015,3,2),M981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P981,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1272","v":43329},{"$f":"Índices!L1272","v":"DIA ÚTIL"},{"$f":"Índices!M1272","v":2.462E-2},{"$f":"Índices!N1272","v":1.4520032616139531},{"$f":"IF(AND(M982>=DATE(2015,3,2),M982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P982,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1273","v":43330},{"$f":"Índices!L1273","v":0},{"$f":"Índices!M1273","v":0},{"$f":"Índices!N1273","v":1.4520032616139531},{"$f":"IF(AND(M983>=DATE(2015,3,2),M983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P983,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1274","v":43331},{"$f":"Índices!L1274","v":0},{"$f":"Índices!M1274","v":0},{"$f":"Índices!N1274","v":1.4520032616139531},{"$f":"IF(AND(M984>=DATE(2015,3,2),M984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P984,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1275","v":43332},{"$f":"Índices!L1275","v":"DIA ÚTIL"},{"$f":"Índices!M1275","v":2.462E-2},{"$f":"Índices!N1275","v":1.4523607448169626},{"$f":"IF(AND(M985>=DATE(2015,3,2),M985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P985,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1276","v":43333},{"$f":"Índices!L1276","v":"DIA ÚTIL"},{"$f":"Índices!M1276","v":2.462E-2},{"$f":"Índices!N1276","v":1.4527183160323367},{"$f":"IF(AND(M986>=DATE(2015,3,2),M986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P986,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1277","v":43334},{"$f":"Índices!L1277","v":"DIA ÚTIL"},{"$f":"Índices!M1277","v":2.462E-2},{"$f":"Índices!N1277","v":1.4530759752817439},{"$f":"IF(AND(M987>=DATE(2015,3,2),M987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P987,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1278","v":43335},{"$f":"Índices!L1278","v":"DIA ÚTIL"},{"$f":"Índices!M1278","v":2.462E-2},{"$f":"Índices!N1278","v":1.4534337225868583},{"$f":"IF(AND(M988>=DATE(2015,3,2),M988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P988,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1279","v":43336},{"$f":"Índices!L1279","v":"DIA ÚTIL"},{"$f":"Índices!M1279","v":2.462E-2},{"$f":"Índices!N1279","v":1.4537915579693594},{"$f":"IF(AND(M989>=DATE(2015,3,2),M989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P989,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1280","v":43337},{"$f":"Índices!L1280","v":0},{"$f":"Índices!M1280","v":0},{"$f":"Índices!N1280","v":1.4537915579693594},{"$f":"IF(AND(M990>=DATE(2015,3,2),M990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P990,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1281","v":43338},{"$f":"Índices!L1281","v":0},{"$f":"Índices!M1281","v":0},{"$f":"Índices!N1281","v":1.4537915579693594},{"$f":"IF(AND(M991>=DATE(2015,3,2),M991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P991,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1282","v":43339},{"$f":"Índices!L1282","v":"DIA ÚTIL"},{"$f":"Índices!M1282","v":2.462E-2},{"$f":"Índices!N1282","v":1.4541494814509317},{"$f":"IF(AND(M992>=DATE(2015,3,2),M992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P992,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1283","v":43340},{"$f":"Índices!L1283","v":"DIA ÚTIL"},{"$f":"Índices!M1283","v":2.462E-2},{"$f":"Índices!N1283","v":1.4545074930532651},{"$f":"IF(AND(M993>=DATE(2015,3,2),M993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P993,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1284","v":43341},{"$f":"Índices!L1284","v":"DIA ÚTIL"},{"$f":"Índices!M1284","v":2.462E-2},{"$f":"Índices!N1284","v":1.4548655927980549},{"$f":"IF(AND(M994>=DATE(2015,3,2),M994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P994,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1285","v":43342},{"$f":"Índices!L1285","v":"DIA ÚTIL"},{"$f":"Índices!M1285","v":2.462E-2},{"$f":"Índices!N1285","v":1.4552237807070019},{"$f":"IF(AND(M995>=DATE(2015,3,2),M995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P995,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1286","v":43343},{"$f":"Índices!L1286","v":"DIA ÚTIL"},{"$f":"Índices!M1286","v":2.462E-2},{"$f":"Índices!N1286","v":1.4555820568018121},{"$f":"IF(AND(M996>=DATE(2015,3,2),M996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P996,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1287","v":43344},{"$f":"Índices!L1287","v":0},{"$f":"Índices!M1287","v":0},{"$f":"Índices!N1287","v":1.4555820568018121},{"$f":"IF(AND(M997>=DATE(2015,3,2),M997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P997,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1288","v":43345},{"$f":"Índices!L1288","v":0},{"$f":"Índices!M1288","v":0},{"$f":"Índices!N1288","v":1.4555820568018121},{"$f":"IF(AND(M998>=DATE(2015,3,2),M998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P998,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1289","v":43346},{"$f":"Índices!L1289","v":"DIA ÚTIL"},{"$f":"Índices!M1289","v":2.462E-2},{"$f":"Índices!N1289","v":1.4559404211041969},{"$f":"IF(AND(M999>=DATE(2015,3,2),M999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P999,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1290","v":43347},{"$f":"Índices!L1290","v":"DIA ÚTIL"},{"$f":"Índices!M1290","v":2.462E-2},{"$f":"Índices!N1290","v":1.4562988736358728},{"$f":"IF(AND(M1000>=DATE(2015,3,2),M1000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1000,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1291","v":43348},{"$f":"Índices!L1291","v":"DIA ÚTIL"},{"$f":"Índices!M1291","v":2.462E-2},{"$f":"Índices!N1291","v":1.4566574144185622},{"$f":"IF(AND(M1001>=DATE(2015,3,2),M1001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1001,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1292","v":43349},{"$f":"Índices!L1292","v":"DIA ÚTIL"},{"$f":"Índices!M1292","v":2.462E-2},{"$f":"Índices!N1292","v":1.4570160434739923},{"$f":"IF(AND(M1002>=DATE(2015,3,2),M1002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1002,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1293","v":43350},{"$f":"Índices!L1293","v":0},{"$f":"Índices!M1293","v":0},{"$f":"Índices!N1293","v":1.4570160434739923},{"$f":"IF(AND(M1003>=DATE(2015,3,2),M1003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1003,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1294","v":43351},{"$f":"Índices!L1294","v":0},{"$f":"Índices!M1294","v":0},{"$f":"Índices!N1294","v":1.4570160434739923},{"$f":"IF(AND(M1004>=DATE(2015,3,2),M1004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1004,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1295","v":43352},{"$f":"Índices!L1295","v":0},{"$f":"Índices!M1295","v":0},{"$f":"Índices!N1295","v":1.4570160434739923},{"$f":"IF(AND(M1005>=DATE(2015,3,2),M1005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1005,0)","v":0},{"$f":"IF(AND(M1005>=$C$3,M1005<$C$5),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=$C$4,M1005<$C$6),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1005,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1296","v":43353},{"$f":"Índices!L1296","v":"DIA ÚTIL"},{"$f":"Índices!M1296","v":2.462E-2},{"$f":"Índices!N1296","v":1.4573747608238956},{"$f":"IF(AND(M1006>=DATE(2015,3,2),M1006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1006,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1297","v":43354},{"$f":"Índices!L1297","v":"DIA ÚTIL"},{"$f":"Índices!M1297","v":2.462E-2},{"$f":"Índices!N1297","v":1.4577335664900106},{"$f":"IF(AND(M1007>=DATE(2015,3,2),M1007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1007,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1298","v":43355},{"$f":"Índices!L1298","v":"DIA ÚTIL"},{"$f":"Índices!M1298","v":2.462E-2},{"$f":"Índices!N1298","v":1.4580924604940806},{"$f":"IF(AND(M1008>=DATE(2015,3,2),M1008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1008,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1299","v":43356},{"$f":"Índices!L1299","v":"DIA ÚTIL"},{"$f":"Índices!M1299","v":2.462E-2},{"$f":"Índices!N1299","v":1.4584514428578543},{"$f":"IF(AND(M1009>=DATE(2015,3,2),M1009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1009,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1300","v":43357},{"$f":"Índices!L1300","v":"DIA ÚTIL"},{"$f":"Índices!M1300","v":2.462E-2},{"$f":"Índices!N1300","v":1.458810513603086},{"$f":"IF(AND(M1010>=DATE(2015,3,2),M1010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1010,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1301","v":43358},{"$f":"Índices!L1301","v":0},{"$f":"Índices!M1301","v":0},{"$f":"Índices!N1301","v":1.458810513603086},{"$f":"IF(AND(M1011>=DATE(2015,3,2),M1011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1011,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1302","v":43359},{"$f":"Índices!L1302","v":0},{"$f":"Índices!M1302","v":0},{"$f":"Índices!N1302","v":1.458810513603086},{"$f":"IF(AND(M1012>=DATE(2015,3,2),M1012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1012,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1303","v":43360},{"$f":"Índices!L1303","v":"DIA ÚTIL"},{"$f":"Índices!M1303","v":2.462E-2},{"$f":"Índices!N1303","v":1.4591696727515353},{"$f":"IF(AND(M1013>=DATE(2015,3,2),M1013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1013,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1304","v":43361},{"$f":"Índices!L1304","v":"DIA ÚTIL"},{"$f":"Índices!M1304","v":2.462E-2},{"$f":"Índices!N1304","v":1.4595289203249668},{"$f":"IF(AND(M1014>=DATE(2015,3,2),M1014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1014,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1305","v":43362},{"$f":"Índices!L1305","v":"DIA ÚTIL"},{"$f":"Índices!M1305","v":2.462E-2},{"$f":"Índices!N1305","v":1.459888256345151},{"$f":"IF(AND(M1015>=DATE(2015,3,2),M1015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1015,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1306","v":43363},{"$f":"Índices!L1306","v":"DIA ÚTIL"},{"$f":"Índices!M1306","v":2.462E-2},{"$f":"Índices!N1306","v":1.4602476808338634},{"$f":"IF(AND(M1016>=DATE(2015,3,2),M1016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1016,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1307","v":43364},{"$f":"Índices!L1307","v":"DIA ÚTIL"},{"$f":"Índices!M1307","v":2.462E-2},{"$f":"Índices!N1307","v":1.4606071938128848},{"$f":"IF(AND(M1017>=DATE(2015,3,2),M1017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1017,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1308","v":43365},{"$f":"Índices!L1308","v":0},{"$f":"Índices!M1308","v":0},{"$f":"Índices!N1308","v":1.4606071938128848},{"$f":"IF(AND(M1018>=DATE(2015,3,2),M1018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1018,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1309","v":43366},{"$f":"Índices!L1309","v":0},{"$f":"Índices!M1309","v":0},{"$f":"Índices!N1309","v":1.4606071938128848},{"$f":"IF(AND(M1019>=DATE(2015,3,2),M1019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1019,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1310","v":43367},{"$f":"Índices!L1310","v":"DIA ÚTIL"},{"$f":"Índices!M1310","v":2.462E-2},{"$f":"Índices!N1310","v":1.4609667953040018},{"$f":"IF(AND(M1020>=DATE(2015,3,2),M1020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1020,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1311","v":43368},{"$f":"Índices!L1311","v":"DIA ÚTIL"},{"$f":"Índices!M1311","v":2.462E-2},{"$f":"Índices!N1311","v":1.4613264853290058},{"$f":"IF(AND(M1021>=DATE(2015,3,2),M1021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1021,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1312","v":43369},{"$f":"Índices!L1312","v":"DIA ÚTIL"},{"$f":"Índices!M1312","v":2.462E-2},{"$f":"Índices!N1312","v":1.4616862639096939},{"$f":"IF(AND(M1022>=DATE(2015,3,2),M1022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1022,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1022,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1313","v":43370},{"$f":"Índices!L1313","v":"DIA ÚTIL"},{"$f":"Índices!M1313","v":2.462E-2},{"$f":"Índices!N1313","v":1.4620461310678685},{"$f":"IF(AND(M1023>=DATE(2015,3,2),M1023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1023,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1314","v":43371},{"$f":"Índices!L1314","v":"DIA ÚTIL"},{"$f":"Índices!M1314","v":2.462E-2},{"$f":"Índices!N1314","v":1.4624060868253375},{"$f":"IF(AND(M1024>=DATE(2015,3,2),M1024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1024,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1315","v":43372},{"$f":"Índices!L1315","v":0},{"$f":"Índices!M1315","v":0},{"$f":"Índices!N1315","v":1.4624060868253375},{"$f":"IF(AND(M1025>=DATE(2015,3,2),M1025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1025,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1316","v":43373},{"$f":"Índices!L1316","v":0},{"$f":"Índices!M1316","v":0},{"$f":"Índices!N1316","v":1.4624060868253375},{"$f":"IF(AND(M1026>=DATE(2015,3,2),M1026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1026,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1317","v":43374},{"$f":"Índices!L1317","v":"DIA ÚTIL"},{"$f":"Índices!M1317","v":2.462E-2},{"$f":"Índices!N1317","v":1.462766131203914},{"$f":"IF(AND(M1027>=DATE(2015,3,2),M1027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1027,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1318","v":43375},{"$f":"Índices!L1318","v":"DIA ÚTIL"},{"$f":"Índices!M1318","v":2.462E-2},{"$f":"Índices!N1318","v":1.4631262642254166},{"$f":"IF(AND(M1028>=DATE(2015,3,2),M1028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1028,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1319","v":43376},{"$f":"Índices!L1319","v":"DIA ÚTIL"},{"$f":"Índices!M1319","v":2.462E-2},{"$f":"Índices!N1319","v":1.463486485911669},{"$f":"IF(AND(M1029>=DATE(2015,3,2),M1029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1029,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1029,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1320","v":43377},{"$f":"Índices!L1320","v":"DIA ÚTIL"},{"$f":"Índices!M1320","v":2.462E-2},{"$f":"Índices!N1320","v":1.4638467962845005},{"$f":"IF(AND(M1030>=DATE(2015,3,2),M1030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1030,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1321","v":43378},{"$f":"Índices!L1321","v":"DIA ÚTIL"},{"$f":"Índices!M1321","v":2.462E-2},{"$f":"Índices!N1321","v":1.4642071953657458},{"$f":"IF(AND(M1031>=DATE(2015,3,2),M1031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1031,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1322","v":43379},{"$f":"Índices!L1322","v":0},{"$f":"Índices!M1322","v":0},{"$f":"Índices!N1322","v":1.4642071953657458},{"$f":"IF(AND(M1032>=DATE(2015,3,2),M1032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1032,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1323","v":43380},{"$f":"Índices!L1323","v":0},{"$f":"Índices!M1323","v":0},{"$f":"Índices!N1323","v":1.4642071953657458},{"$f":"IF(AND(M1033>=DATE(2015,3,2),M1033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1033,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1324","v":43381},{"$f":"Índices!L1324","v":"DIA ÚTIL"},{"$f":"Índices!M1324","v":2.462E-2},{"$f":"Índices!N1324","v":1.4645676831772449},{"$f":"IF(AND(M1034>=DATE(2015,3,2),M1034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1034,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1325","v":43382},{"$f":"Índices!L1325","v":"DIA ÚTIL"},{"$f":"Índices!M1325","v":2.462E-2},{"$f":"Índices!N1325","v":1.4649282597408433},{"$f":"IF(AND(M1035>=DATE(2015,3,2),M1035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1035,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1326","v":43383},{"$f":"Índices!L1326","v":"DIA ÚTIL"},{"$f":"Índices!M1326","v":2.462E-2},{"$f":"Índices!N1326","v":1.4652889250783916},{"$f":"IF(AND(M1036>=DATE(2015,3,2),M1036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1036,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1327","v":43384},{"$f":"Índices!L1327","v":"DIA ÚTIL"},{"$f":"Índices!M1327","v":2.462E-2},{"$f":"Índices!N1327","v":1.4656496792117459},{"$f":"IF(AND(M1037>=DATE(2015,3,2),M1037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1037,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1328","v":43385},{"$f":"Índices!L1328","v":0},{"$f":"Índices!M1328","v":0},{"$f":"Índices!N1328","v":1.4656496792117459},{"$f":"IF(AND(M1038>=DATE(2015,3,2),M1038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1038,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1329","v":43386},{"$f":"Índices!L1329","v":0},{"$f":"Índices!M1329","v":0},{"$f":"Índices!N1329","v":1.4656496792117459},{"$f":"IF(AND(M1039>=DATE(2015,3,2),M1039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1039,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1330","v":43387},{"$f":"Índices!L1330","v":0},{"$f":"Índices!M1330","v":0},{"$f":"Índices!N1330","v":1.4656496792117459},{"$f":"IF(AND(M1040>=DATE(2015,3,2),M1040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1040,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1331","v":43388},{"$f":"Índices!L1331","v":"DIA ÚTIL"},{"$f":"Índices!M1331","v":2.462E-2},{"$f":"Índices!N1331","v":1.4660105221627679},{"$f":"IF(AND(M1041>=DATE(2015,3,2),M1041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1041,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1332","v":43389},{"$f":"Índices!L1332","v":"DIA ÚTIL"},{"$f":"Índices!M1332","v":2.462E-2},{"$f":"Índices!N1332","v":1.4663714539533246},{"$f":"IF(AND(M1042>=DATE(2015,3,2),M1042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1042,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1333","v":43390},{"$f":"Índices!L1333","v":"DIA ÚTIL"},{"$f":"Índices!M1333","v":2.462E-2},{"$f":"Índices!N1333","v":1.4667324746052881},{"$f":"IF(AND(M1043>=DATE(2015,3,2),M1043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1043,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1334","v":43391},{"$f":"Índices!L1334","v":"DIA ÚTIL"},{"$f":"Índices!M1334","v":2.462E-2},{"$f":"Índices!N1334","v":1.4670935841405361},{"$f":"IF(AND(M1044>=DATE(2015,3,2),M1044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1044,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1335","v":43392},{"$f":"Índices!L1335","v":"DIA ÚTIL"},{"$f":"Índices!M1335","v":2.462E-2},{"$f":"Índices!N1335","v":1.4674547825809516},{"$f":"IF(AND(M1045>=DATE(2015,3,2),M1045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1045,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1336","v":43393},{"$f":"Índices!L1336","v":0},{"$f":"Índices!M1336","v":0},{"$f":"Índices!N1336","v":1.4674547825809516},{"$f":"IF(AND(M1046>=DATE(2015,3,2),M1046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1046,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1337","v":43394},{"$f":"Índices!L1337","v":0},{"$f":"Índices!M1337","v":0},{"$f":"Índices!N1337","v":1.4674547825809516},{"$f":"IF(AND(M1047>=DATE(2015,3,2),M1047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1047,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1338","v":43395},{"$f":"Índices!L1338","v":"DIA ÚTIL"},{"$f":"Índices!M1338","v":2.462E-2},{"$f":"Índices!N1338","v":1.4678160699484233},{"$f":"IF(AND(M1048>=DATE(2015,3,2),M1048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1048,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1339","v":43396},{"$f":"Índices!L1339","v":"DIA ÚTIL"},{"$f":"Índices!M1339","v":2.462E-2},{"$f":"Índices!N1339","v":1.4681774462648447},{"$f":"IF(AND(M1049>=DATE(2015,3,2),M1049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1049,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1340","v":43397},{"$f":"Índices!L1340","v":"DIA ÚTIL"},{"$f":"Índices!M1340","v":2.462E-2},{"$f":"Índices!N1340","v":1.4685389115521152},{"$f":"IF(AND(M1050>=DATE(2015,3,2),M1050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1050,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1341","v":43398},{"$f":"Índices!L1341","v":"DIA ÚTIL"},{"$f":"Índices!M1341","v":2.462E-2},{"$f":"Índices!N1341","v":1.4689004658321394},{"$f":"IF(AND(M1051>=DATE(2015,3,2),M1051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1051,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1342","v":43399},{"$f":"Índices!L1342","v":"DIA ÚTIL"},{"$f":"Índices!M1342","v":2.462E-2},{"$f":"Índices!N1342","v":1.4692621091268274},{"$f":"IF(AND(M1052>=DATE(2015,3,2),M1052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1052,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1343","v":43400},{"$f":"Índices!L1343","v":0},{"$f":"Índices!M1343","v":0},{"$f":"Índices!N1343","v":1.4692621091268274},{"$f":"IF(AND(M1053>=DATE(2015,3,2),M1053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1053,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1344","v":43401},{"$f":"Índices!L1344","v":0},{"$f":"Índices!M1344","v":0},{"$f":"Índices!N1344","v":1.4692621091268274},{"$f":"IF(AND(M1054>=DATE(2015,3,2),M1054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1054,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1345","v":43402},{"$f":"Índices!L1345","v":"DIA ÚTIL"},{"$f":"Índices!M1345","v":2.462E-2},{"$f":"Índices!N1345","v":1.4696238414580947},{"$f":"IF(AND(M1055>=DATE(2015,3,2),M1055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1055,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1346","v":43403},{"$f":"Índices!L1346","v":"DIA ÚTIL"},{"$f":"Índices!M1346","v":2.462E-2},{"$f":"Índices!N1346","v":1.4699856628478618},{"$f":"IF(AND(M1056>=DATE(2015,3,2),M1056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1056,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1347","v":43404},{"$f":"Índices!L1347","v":"DIA ÚTIL"},{"$f":"Índices!M1347","v":2.462E-2},{"$f":"Índices!N1347","v":1.4703475733180551},{"$f":"IF(AND(M1057>=DATE(2015,3,2),M1057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1057,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1348","v":43405},{"$f":"Índices!L1348","v":"DIA ÚTIL"},{"$f":"Índices!M1348","v":2.462E-2},{"$f":"Índices!N1348","v":1.4707095728906061},{"$f":"IF(AND(M1058>=DATE(2015,3,2),M1058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1058,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1349","v":43406},{"$f":"Índices!L1349","v":0},{"$f":"Índices!M1349","v":0},{"$f":"Índices!N1349","v":1.4707095728906061},{"$f":"IF(AND(M1059>=DATE(2015,3,2),M1059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1059,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1350","v":43407},{"$f":"Índices!L1350","v":0},{"$f":"Índices!M1350","v":0},{"$f":"Índices!N1350","v":1.4707095728906061},{"$f":"IF(AND(M1060>=DATE(2015,3,2),M1060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1060,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1351","v":43408},{"$f":"Índices!L1351","v":0},{"$f":"Índices!M1351","v":0},{"$f":"Índices!N1351","v":1.4707095728906061},{"$f":"IF(AND(M1061>=DATE(2015,3,2),M1061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1061,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1352","v":43409},{"$f":"Índices!L1352","v":"DIA ÚTIL"},{"$f":"Índices!M1352","v":2.462E-2},{"$f":"Índices!N1352","v":1.471071661587452},{"$f":"IF(AND(M1062>=DATE(2015,3,2),M1062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1062,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1353","v":43410},{"$f":"Índices!L1353","v":"DIA ÚTIL"},{"$f":"Índices!M1353","v":2.462E-2},{"$f":"Índices!N1353","v":1.4714338394305349},{"$f":"IF(AND(M1063>=DATE(2015,3,2),M1063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1063,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1354","v":43411},{"$f":"Índices!L1354","v":"DIA ÚTIL"},{"$f":"Índices!M1354","v":2.462E-2},{"$f":"Índices!N1354","v":1.4717961064418028},{"$f":"IF(AND(M1064>=DATE(2015,3,2),M1064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1064,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1355","v":43412},{"$f":"Índices!L1355","v":"DIA ÚTIL"},{"$f":"Índices!M1355","v":2.462E-2},{"$f":"Índices!N1355","v":1.4721584626432089},{"$f":"IF(AND(M1065>=DATE(2015,3,2),M1065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1065,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1356","v":43413},{"$f":"Índices!L1356","v":"DIA ÚTIL"},{"$f":"Índices!M1356","v":2.462E-2},{"$f":"Índices!N1356","v":1.4725209080567119},{"$f":"IF(AND(M1066>=DATE(2015,3,2),M1066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1066,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1357","v":43414},{"$f":"Índices!L1357","v":0},{"$f":"Índices!M1357","v":0},{"$f":"Índices!N1357","v":1.4725209080567119},{"$f":"IF(AND(M1067>=DATE(2015,3,2),M1067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1067,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1358","v":43415},{"$f":"Índices!L1358","v":0},{"$f":"Índices!M1358","v":0},{"$f":"Índices!N1358","v":1.4725209080567119},{"$f":"IF(AND(M1068>=DATE(2015,3,2),M1068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1068,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1359","v":43416},{"$f":"Índices!L1359","v":"DIA ÚTIL"},{"$f":"Índices!M1359","v":2.462E-2},{"$f":"Índices!N1359","v":1.4728834427042756},{"$f":"IF(AND(M1069>=DATE(2015,3,2),M1069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1069,0)","v":0},{"$f":"IF(AND(M1069>=$C$3,M1069<$C$5),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=$C$4,M1069<$C$6),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1069,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1360","v":43417},{"$f":"Índices!L1360","v":"DIA ÚTIL"},{"$f":"Índices!M1360","v":2.462E-2},{"$f":"Índices!N1360","v":1.4732460666078695},{"$f":"IF(AND(M1070>=DATE(2015,3,2),M1070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1070,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1361","v":43418},{"$f":"Índices!L1361","v":"DIA ÚTIL"},{"$f":"Índices!M1361","v":2.462E-2},{"$f":"Índices!N1361","v":1.4736087797894686},{"$f":"IF(AND(M1071>=DATE(2015,3,2),M1071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1071,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1362","v":43419},{"$f":"Índices!L1362","v":0},{"$f":"Índices!M1362","v":0},{"$f":"Índices!N1362","v":1.4736087797894686},{"$f":"IF(AND(M1072>=DATE(2015,3,2),M1072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1072,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1363","v":43420},{"$f":"Índices!L1363","v":"DIA ÚTIL"},{"$f":"Índices!M1363","v":2.462E-2},{"$f":"Índices!N1363","v":1.4739715822710528},{"$f":"IF(AND(M1073>=DATE(2015,3,2),M1073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1073,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1364","v":43421},{"$f":"Índices!L1364","v":0},{"$f":"Índices!M1364","v":0},{"$f":"Índices!N1364","v":1.4739715822710528},{"$f":"IF(AND(M1074>=DATE(2015,3,2),M1074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1074,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1365","v":43422},{"$f":"Índices!L1365","v":0},{"$f":"Índices!M1365","v":0},{"$f":"Índices!N1365","v":1.4739715822710528},{"$f":"IF(AND(M1075>=DATE(2015,3,2),M1075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1075,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1366","v":43423},{"$f":"Índices!L1366","v":"DIA ÚTIL"},{"$f":"Índices!M1366","v":2.462E-2},{"$f":"Índices!N1366","v":1.474334474074608},{"$f":"IF(AND(M1076>=DATE(2015,3,2),M1076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1076,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1367","v":43424},{"$f":"Índices!L1367","v":"DIA ÚTIL"},{"$f":"Índices!M1367","v":2.462E-2},{"$f":"Índices!N1367","v":1.4746974552221253},{"$f":"IF(AND(M1077>=DATE(2015,3,2),M1077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1077,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1368","v":43425},{"$f":"Índices!L1368","v":"DIA ÚTIL"},{"$f":"Índices!M1368","v":2.462E-2},{"$f":"Índices!N1368","v":1.4750605257356011},{"$f":"IF(AND(M1078>=DATE(2015,3,2),M1078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1078,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1369","v":43426},{"$f":"Índices!L1369","v":"DIA ÚTIL"},{"$f":"Índices!M1369","v":2.462E-2},{"$f":"Índices!N1369","v":1.4754236856370373},{"$f":"IF(AND(M1079>=DATE(2015,3,2),M1079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1079,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1370","v":43427},{"$f":"Índices!L1370","v":"DIA ÚTIL"},{"$f":"Índices!M1370","v":2.462E-2},{"$f":"Índices!N1370","v":1.4757869349484412},{"$f":"IF(AND(M1080>=DATE(2015,3,2),M1080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1080,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1371","v":43428},{"$f":"Índices!L1371","v":0},{"$f":"Índices!M1371","v":0},{"$f":"Índices!N1371","v":1.4757869349484412},{"$f":"IF(AND(M1081>=DATE(2015,3,2),M1081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1081,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1372","v":43429},{"$f":"Índices!L1372","v":0},{"$f":"Índices!M1372","v":0},{"$f":"Índices!N1372","v":1.4757869349484412},{"$f":"IF(AND(M1082>=DATE(2015,3,2),M1082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1082,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1373","v":43430},{"$f":"Índices!L1373","v":"DIA ÚTIL"},{"$f":"Índices!M1373","v":2.462E-2},{"$f":"Índices!N1373","v":1.4761502736918255},{"$f":"IF(AND(M1083>=DATE(2015,3,2),M1083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1083,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1374","v":43431},{"$f":"Índices!L1374","v":"DIA ÚTIL"},{"$f":"Índices!M1374","v":2.462E-2},{"$f":"Índices!N1374","v":1.4765137018892085},{"$f":"IF(AND(M1084>=DATE(2015,3,2),M1084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1084,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1375","v":43432},{"$f":"Índices!L1375","v":"DIA ÚTIL"},{"$f":"Índices!M1375","v":2.462E-2},{"$f":"Índices!N1375","v":1.4768772195626136},{"$f":"IF(AND(M1085>=DATE(2015,3,2),M1085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1085,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1376","v":43433},{"$f":"Índices!L1376","v":"DIA ÚTIL"},{"$f":"Índices!M1376","v":2.462E-2},{"$f":"Índices!N1376","v":1.47724082673407},{"$f":"IF(AND(M1086>=DATE(2015,3,2),M1086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1086,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1086,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1377","v":43434},{"$f":"Índices!L1377","v":"DIA ÚTIL"},{"$f":"Índices!M1377","v":2.462E-2},{"$f":"Índices!N1377","v":1.4776045234256121},{"$f":"IF(AND(M1087>=DATE(2015,3,2),M1087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1087,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1378","v":43435},{"$f":"Índices!L1378","v":0},{"$f":"Índices!M1378","v":0},{"$f":"Índices!N1378","v":1.4776045234256121},{"$f":"IF(AND(M1088>=DATE(2015,3,2),M1088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1088,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1379","v":43436},{"$f":"Índices!L1379","v":0},{"$f":"Índices!M1379","v":0},{"$f":"Índices!N1379","v":1.4776045234256121},{"$f":"IF(AND(M1089>=DATE(2015,3,2),M1089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1089,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1380","v":43437},{"$f":"Índices!L1380","v":"DIA ÚTIL"},{"$f":"Índices!M1380","v":2.462E-2},{"$f":"Índices!N1380","v":1.4779683096592797},{"$f":"IF(AND(M1090>=DATE(2015,3,2),M1090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1090,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1381","v":43438},{"$f":"Índices!L1381","v":"DIA ÚTIL"},{"$f":"Índices!M1381","v":2.462E-2},{"$f":"Índices!N1381","v":1.4783321854571179},{"$f":"IF(AND(M1091>=DATE(2015,3,2),M1091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1091,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1382","v":43439},{"$f":"Índices!L1382","v":"DIA ÚTIL"},{"$f":"Índices!M1382","v":2.462E-2},{"$f":"Índices!N1382","v":1.4786961508411776},{"$f":"IF(AND(M1092>=DATE(2015,3,2),M1092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1092,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1383","v":43440},{"$f":"Índices!L1383","v":"DIA ÚTIL"},{"$f":"Índices!M1383","v":2.462E-2},{"$f":"Índices!N1383","v":1.4790602058335147},{"$f":"IF(AND(M1093>=DATE(2015,3,2),M1093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1093,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1093,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1384","v":43441},{"$f":"Índices!L1384","v":"DIA ÚTIL"},{"$f":"Índices!M1384","v":2.462E-2},{"$f":"Índices!N1384","v":1.479424350456191},{"$f":"IF(AND(M1094>=DATE(2015,3,2),M1094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1094,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1385","v":43442},{"$f":"Índices!L1385","v":0},{"$f":"Índices!M1385","v":0},{"$f":"Índices!N1385","v":1.479424350456191},{"$f":"IF(AND(M1095>=DATE(2015,3,2),M1095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1095,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1386","v":43443},{"$f":"Índices!L1386","v":0},{"$f":"Índices!M1386","v":0},{"$f":"Índices!N1386","v":1.479424350456191},{"$f":"IF(AND(M1096>=DATE(2015,3,2),M1096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1096,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1387","v":43444},{"$f":"Índices!L1387","v":"DIA ÚTIL"},{"$f":"Índices!M1387","v":2.462E-2},{"$f":"Índices!N1387","v":1.4797885847312735},{"$f":"IF(AND(M1097>=DATE(2015,3,2),M1097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1097,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1388","v":43445},{"$f":"Índices!L1388","v":"DIA ÚTIL"},{"$f":"Índices!M1388","v":2.462E-2},{"$f":"Índices!N1388","v":1.4801529086808345},{"$f":"IF(AND(M1098>=DATE(2015,3,2),M1098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1098,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1389","v":43446},{"$f":"Índices!L1389","v":"DIA ÚTIL"},{"$f":"Índices!M1389","v":2.462E-2},{"$f":"Índices!N1389","v":1.4805173223269519},{"$f":"IF(AND(M1099>=DATE(2015,3,2),M1099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1099,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1390","v":43447},{"$f":"Índices!L1390","v":"DIA ÚTIL"},{"$f":"Índices!M1390","v":2.462E-2},{"$f":"Índices!N1390","v":1.4808818256917089},{"$f":"IF(AND(M1100>=DATE(2015,3,2),M1100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1100,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1391","v":43448},{"$f":"Índices!L1391","v":"DIA ÚTIL"},{"$f":"Índices!M1391","v":2.462E-2},{"$f":"Índices!N1391","v":1.4812464187971943},{"$f":"IF(AND(M1101>=DATE(2015,3,2),M1101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1101,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1392","v":43449},{"$f":"Índices!L1392","v":0},{"$f":"Índices!M1392","v":0},{"$f":"Índices!N1392","v":1.4812464187971943},{"$f":"IF(AND(M1102>=DATE(2015,3,2),M1102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1102,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1393","v":43450},{"$f":"Índices!L1393","v":0},{"$f":"Índices!M1393","v":0},{"$f":"Índices!N1393","v":1.4812464187971943},{"$f":"IF(AND(M1103>=DATE(2015,3,2),M1103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1103,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1394","v":43451},{"$f":"Índices!L1394","v":"DIA ÚTIL"},{"$f":"Índices!M1394","v":2.462E-2},{"$f":"Índices!N1394","v":1.4816111016655023},{"$f":"IF(AND(M1104>=DATE(2015,3,2),M1104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1104,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1395","v":43452},{"$f":"Índices!L1395","v":"DIA ÚTIL"},{"$f":"Índices!M1395","v":2.462E-2},{"$f":"Índices!N1395","v":1.4819758743187323},{"$f":"IF(AND(M1105>=DATE(2015,3,2),M1105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1105,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1396","v":43453},{"$f":"Índices!L1396","v":"DIA ÚTIL"},{"$f":"Índices!M1396","v":2.462E-2},{"$f":"Índices!N1396","v":1.4823407367789898},{"$f":"IF(AND(M1106>=DATE(2015,3,2),M1106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1106,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1397","v":43454},{"$f":"Índices!L1397","v":"DIA ÚTIL"},{"$f":"Índices!M1397","v":2.462E-2},{"$f":"Índices!N1397","v":1.482705689068385},{"$f":"IF(AND(M1107>=DATE(2015,3,2),M1107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1107,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1398","v":43455},{"$f":"Índices!L1398","v":"DIA ÚTIL"},{"$f":"Índices!M1398","v":2.462E-2},{"$f":"Índices!N1398","v":1.4830707312090337},{"$f":"IF(AND(M1108>=DATE(2015,3,2),M1108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1108,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1399","v":43456},{"$f":"Índices!L1399","v":0},{"$f":"Índices!M1399","v":0},{"$f":"Índices!N1399","v":1.4830707312090337},{"$f":"IF(AND(M1109>=DATE(2015,3,2),M1109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1109,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1400","v":43457},{"$f":"Índices!L1400","v":0},{"$f":"Índices!M1400","v":0},{"$f":"Índices!N1400","v":1.4830707312090337},{"$f":"IF(AND(M1110>=DATE(2015,3,2),M1110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1110,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1401","v":43458},{"$f":"Índices!L1401","v":"DIA ÚTIL"},{"$f":"Índices!M1401","v":2.462E-2},{"$f":"Índices!N1401","v":1.4834358632230575},{"$f":"IF(AND(M1111>=DATE(2015,3,2),M1111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1111,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1402","v":43459},{"$f":"Índices!L1402","v":0},{"$f":"Índices!M1402","v":0},{"$f":"Índices!N1402","v":1.4834358632230575},{"$f":"IF(AND(M1112>=DATE(2015,3,2),M1112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1112,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1403","v":43460},{"$f":"Índices!L1403","v":"DIA ÚTIL"},{"$f":"Índices!M1403","v":2.462E-2},{"$f":"Índices!N1403","v":1.4838010851325831},{"$f":"IF(AND(M1113>=DATE(2015,3,2),M1113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1113,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1404","v":43461},{"$f":"Índices!L1404","v":"DIA ÚTIL"},{"$f":"Índices!M1404","v":2.462E-2},{"$f":"Índices!N1404","v":1.484166396959743},{"$f":"IF(AND(M1114>=DATE(2015,3,2),M1114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1114,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1405","v":43462},{"$f":"Índices!L1405","v":"DIA ÚTIL"},{"$f":"Índices!M1405","v":2.462E-2},{"$f":"Índices!N1405","v":1.4845317987266746},{"$f":"IF(AND(M1115>=DATE(2015,3,2),M1115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1115,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1406","v":43463},{"$f":"Índices!L1406","v":0},{"$f":"Índices!M1406","v":0},{"$f":"Índices!N1406","v":1.4845317987266746},{"$f":"IF(AND(M1116>=DATE(2015,3,2),M1116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1116,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1407","v":43464},{"$f":"Índices!L1407","v":0},{"$f":"Índices!M1407","v":0},{"$f":"Índices!N1407","v":1.4845317987266746},{"$f":"IF(AND(M1117>=DATE(2015,3,2),M1117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1117,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1408","v":43465},{"$f":"Índices!L1408","v":"DIA ÚTIL"},{"$f":"Índices!M1408","v":2.462E-2},{"$f":"Índices!N1408","v":1.4848972904555213},{"$f":"IF(AND(M1118>=DATE(2015,3,2),M1118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1118,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1409","v":43466},{"$f":"Índices!L1409","v":0},{"$f":"Índices!M1409","v":0},{"$f":"Índices!N1409","v":1.4848972904555213},{"$f":"IF(AND(M1119>=DATE(2015,3,2),M1119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1119,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1410","v":43467},{"$f":"Índices!L1410","v":"DIA ÚTIL"},{"$f":"Índices!M1410","v":2.462E-2},{"$f":"Índices!N1410","v":1.4852628721684316},{"$f":"IF(AND(M1120>=DATE(2015,3,2),M1120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1120,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1411","v":43468},{"$f":"Índices!L1411","v":"DIA ÚTIL"},{"$f":"Índices!M1411","v":2.462E-2},{"$f":"Índices!N1411","v":1.4856285438875596},{"$f":"IF(AND(M1121>=DATE(2015,3,2),M1121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1121,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1412","v":43469},{"$f":"Índices!L1412","v":"DIA ÚTIL"},{"$f":"Índices!M1412","v":2.462E-2},{"$f":"Índices!N1412","v":1.4859943056350648},{"$f":"IF(AND(M1122>=DATE(2015,3,2),M1122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1122,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1413","v":43470},{"$f":"Índices!L1413","v":0},{"$f":"Índices!M1413","v":0},{"$f":"Índices!N1413","v":1.4859943056350648},{"$f":"IF(AND(M1123>=DATE(2015,3,2),M1123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1123,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1414","v":43471},{"$f":"Índices!L1414","v":0},{"$f":"Índices!M1414","v":0},{"$f":"Índices!N1414","v":1.4859943056350648},{"$f":"IF(AND(M1124>=DATE(2015,3,2),M1124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1124,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1415","v":43472},{"$f":"Índices!L1415","v":"DIA ÚTIL"},{"$f":"Índices!M1415","v":2.462E-2},{"$f":"Índices!N1415","v":1.4863601574331122},{"$f":"IF(AND(M1125>=DATE(2015,3,2),M1125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1125,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1416","v":43473},{"$f":"Índices!L1416","v":"DIA ÚTIL"},{"$f":"Índices!M1416","v":2.462E-2},{"$f":"Índices!N1416","v":1.4867260993038725},{"$f":"IF(AND(M1126>=DATE(2015,3,2),M1126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1126,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1417","v":43474},{"$f":"Índices!L1417","v":"DIA ÚTIL"},{"$f":"Índices!M1417","v":2.462E-2},{"$f":"Índices!N1417","v":1.4870921312695211},{"$f":"IF(AND(M1127>=DATE(2015,3,2),M1127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1127,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1418","v":43475},{"$f":"Índices!L1418","v":"DIA ÚTIL"},{"$f":"Índices!M1418","v":2.462E-2},{"$f":"Índices!N1418","v":1.4874582533522398},{"$f":"IF(AND(M1128>=DATE(2015,3,2),M1128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1128,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1419","v":43476},{"$f":"Índices!L1419","v":"DIA ÚTIL"},{"$f":"Índices!M1419","v":2.462E-2},{"$f":"Índices!N1419","v":1.4878244655742152},{"$f":"IF(AND(M1129>=DATE(2015,3,2),M1129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1129,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1420","v":43477},{"$f":"Índices!L1420","v":0},{"$f":"Índices!M1420","v":0},{"$f":"Índices!N1420","v":1.4878244655742152},{"$f":"IF(AND(M1130>=DATE(2015,3,2),M1130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1130,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1421","v":43478},{"$f":"Índices!L1421","v":0},{"$f":"Índices!M1421","v":0},{"$f":"Índices!N1421","v":1.4878244655742152},{"$f":"IF(AND(M1131>=DATE(2015,3,2),M1131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1131,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1422","v":43479},{"$f":"Índices!L1422","v":"DIA ÚTIL"},{"$f":"Índices!M1422","v":2.462E-2},{"$f":"Índices!N1422","v":1.4881907679576396},{"$f":"IF(AND(M1132>=DATE(2015,3,2),M1132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1132,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1423","v":43480},{"$f":"Índices!L1423","v":"DIA ÚTIL"},{"$f":"Índices!M1423","v":2.462E-2},{"$f":"Índices!N1423","v":1.488557160524711},{"$f":"IF(AND(M1133>=DATE(2015,3,2),M1133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1133,0)","v":0},{"$f":"IF(AND(M1133>=$C$3,M1133<$C$5),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=$C$4,M1133<$C$6),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1133,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1424","v":43481},{"$f":"Índices!L1424","v":"DIA ÚTIL"},{"$f":"Índices!M1424","v":2.462E-2},{"$f":"Índices!N1424","v":1.4889236432976323},{"$f":"IF(AND(M1134>=DATE(2015,3,2),M1134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1134,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1425","v":43482},{"$f":"Índices!L1425","v":"DIA ÚTIL"},{"$f":"Índices!M1425","v":2.462E-2},{"$f":"Índices!N1425","v":1.4892902162986124},{"$f":"IF(AND(M1135>=DATE(2015,3,2),M1135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1135,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1426","v":43483},{"$f":"Índices!L1426","v":"DIA ÚTIL"},{"$f":"Índices!M1426","v":2.462E-2},{"$f":"Índices!N1426","v":1.4896568795498653},{"$f":"IF(AND(M1136>=DATE(2015,3,2),M1136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1136,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1427","v":43484},{"$f":"Índices!L1427","v":0},{"$f":"Índices!M1427","v":0},{"$f":"Índices!N1427","v":1.4896568795498653},{"$f":"IF(AND(M1137>=DATE(2015,3,2),M1137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1137,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1428","v":43485},{"$f":"Índices!L1428","v":0},{"$f":"Índices!M1428","v":0},{"$f":"Índices!N1428","v":1.4896568795498653},{"$f":"IF(AND(M1138>=DATE(2015,3,2),M1138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1138,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1429","v":43486},{"$f":"Índices!L1429","v":"DIA ÚTIL"},{"$f":"Índices!M1429","v":2.462E-2},{"$f":"Índices!N1429","v":1.4900236330736105},{"$f":"IF(AND(M1139>=DATE(2015,3,2),M1139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1139,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1430","v":43487},{"$f":"Índices!L1430","v":"DIA ÚTIL"},{"$f":"Índices!M1430","v":2.462E-2},{"$f":"Índices!N1430","v":1.4903904768920733},{"$f":"IF(AND(M1140>=DATE(2015,3,2),M1140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1140,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1431","v":43488},{"$f":"Índices!L1431","v":"DIA ÚTIL"},{"$f":"Índices!M1431","v":2.462E-2},{"$f":"Índices!N1431","v":1.4907574110274842},{"$f":"IF(AND(M1141>=DATE(2015,3,2),M1141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1141,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1432","v":43489},{"$f":"Índices!L1432","v":"DIA ÚTIL"},{"$f":"Índices!M1432","v":2.462E-2},{"$f":"Índices!N1432","v":1.4911244355020792},{"$f":"IF(AND(M1142>=DATE(2015,3,2),M1142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1142,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1433","v":43490},{"$f":"Índices!L1433","v":"DIA ÚTIL"},{"$f":"Índices!M1433","v":2.462E-2},{"$f":"Índices!N1433","v":1.4914915503380999},{"$f":"IF(AND(M1143>=DATE(2015,3,2),M1143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1143,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1434","v":43491},{"$f":"Índices!L1434","v":0},{"$f":"Índices!M1434","v":0},{"$f":"Índices!N1434","v":1.4914915503380999},{"$f":"IF(AND(M1144>=DATE(2015,3,2),M1144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1144,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1435","v":43492},{"$f":"Índices!L1435","v":0},{"$f":"Índices!M1435","v":0},{"$f":"Índices!N1435","v":1.4914915503380999},{"$f":"IF(AND(M1145>=DATE(2015,3,2),M1145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1145,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1436","v":43493},{"$f":"Índices!L1436","v":"DIA ÚTIL"},{"$f":"Índices!M1436","v":2.462E-2},{"$f":"Índices!N1436","v":1.4918587555577933},{"$f":"IF(AND(M1146>=DATE(2015,3,2),M1146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1146,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1437","v":43494},{"$f":"Índices!L1437","v":"DIA ÚTIL"},{"$f":"Índices!M1437","v":2.462E-2},{"$f":"Índices!N1437","v":1.4922260511834118},{"$f":"IF(AND(M1147>=DATE(2015,3,2),M1147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1147,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1438","v":43495},{"$f":"Índices!L1438","v":"DIA ÚTIL"},{"$f":"Índices!M1438","v":2.462E-2},{"$f":"Índices!N1438","v":1.4925934372372132},{"$f":"IF(AND(M1148>=DATE(2015,3,2),M1148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1148,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1439","v":43496},{"$f":"Índices!L1439","v":"DIA ÚTIL"},{"$f":"Índices!M1439","v":2.462E-2},{"$f":"Índices!N1439","v":1.492960913741461},{"$f":"IF(AND(M1149>=DATE(2015,3,2),M1149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1149,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1440","v":43497},{"$f":"Índices!L1440","v":"DIA ÚTIL"},{"$f":"Índices!M1440","v":2.462E-2},{"$f":"Índices!N1440","v":1.4933284807184244},{"$f":"IF(AND(M1150>=DATE(2015,3,2),M1150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1150,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1150,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1441","v":43498},{"$f":"Índices!L1441","v":0},{"$f":"Índices!M1441","v":0},{"$f":"Índices!N1441","v":1.4933284807184244},{"$f":"IF(AND(M1151>=DATE(2015,3,2),M1151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1151,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1442","v":43499},{"$f":"Índices!L1442","v":0},{"$f":"Índices!M1442","v":0},{"$f":"Índices!N1442","v":1.4933284807184244},{"$f":"IF(AND(M1152>=DATE(2015,3,2),M1152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1152,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1443","v":43500},{"$f":"Índices!L1443","v":"DIA ÚTIL"},{"$f":"Índices!M1443","v":2.462E-2},{"$f":"Índices!N1443","v":1.4936961381903775},{"$f":"IF(AND(M1153>=DATE(2015,3,2),M1153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1153,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1444","v":43501},{"$f":"Índices!L1444","v":"DIA ÚTIL"},{"$f":"Índices!M1444","v":2.462E-2},{"$f":"Índices!N1444","v":1.4940638861796001},{"$f":"IF(AND(M1154>=DATE(2015,3,2),M1154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1154,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1445","v":43502},{"$f":"Índices!L1445","v":"DIA ÚTIL"},{"$f":"Índices!M1445","v":2.462E-2},{"$f":"Índices!N1445","v":1.4944317247083776},{"$f":"IF(AND(M1155>=DATE(2015,3,2),M1155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1155,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1446","v":43503},{"$f":"Índices!L1446","v":"DIA ÚTIL"},{"$f":"Índices!M1446","v":2.462E-2},{"$f":"Índices!N1446","v":1.4947996537990009},{"$f":"IF(AND(M1156>=DATE(2015,3,2),M1156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1156,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1447","v":43504},{"$f":"Índices!L1447","v":"DIA ÚTIL"},{"$f":"Índices!M1447","v":2.462E-2},{"$f":"Índices!N1447","v":1.4951676734737664},{"$f":"IF(AND(M1157>=DATE(2015,3,2),M1157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1157,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1157,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1448","v":43505},{"$f":"Índices!L1448","v":0},{"$f":"Índices!M1448","v":0},{"$f":"Índices!N1448","v":1.4951676734737664},{"$f":"IF(AND(M1158>=DATE(2015,3,2),M1158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1158,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1449","v":43506},{"$f":"Índices!L1449","v":0},{"$f":"Índices!M1449","v":0},{"$f":"Índices!N1449","v":1.4951676734737664},{"$f":"IF(AND(M1159>=DATE(2015,3,2),M1159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1159,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1450","v":43507},{"$f":"Índices!L1450","v":"DIA ÚTIL"},{"$f":"Índices!M1450","v":2.462E-2},{"$f":"Índices!N1450","v":1.4955357837549759},{"$f":"IF(AND(M1160>=DATE(2015,3,2),M1160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1160,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1451","v":43508},{"$f":"Índices!L1451","v":"DIA ÚTIL"},{"$f":"Índices!M1451","v":2.462E-2},{"$f":"Índices!N1451","v":1.4959039846649365},{"$f":"IF(AND(M1161>=DATE(2015,3,2),M1161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1161,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1452","v":43509},{"$f":"Índices!L1452","v":"DIA ÚTIL"},{"$f":"Índices!M1452","v":2.462E-2},{"$f":"Índices!N1452","v":1.496272276225961},{"$f":"IF(AND(M1162>=DATE(2015,3,2),M1162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1162,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1453","v":43510},{"$f":"Índices!L1453","v":"DIA ÚTIL"},{"$f":"Índices!M1453","v":2.462E-2},{"$f":"Índices!N1453","v":1.496640658460368},{"$f":"IF(AND(M1163>=DATE(2015,3,2),M1163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1163,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1454","v":43511},{"$f":"Índices!L1454","v":"DIA ÚTIL"},{"$f":"Índices!M1454","v":2.462E-2},{"$f":"Índices!N1454","v":1.497009131390481},{"$f":"IF(AND(M1164>=DATE(2015,3,2),M1164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1164,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1455","v":43512},{"$f":"Índices!L1455","v":0},{"$f":"Índices!M1455","v":0},{"$f":"Índices!N1455","v":1.497009131390481},{"$f":"IF(AND(M1165>=DATE(2015,3,2),M1165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1165,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1456","v":43513},{"$f":"Índices!L1456","v":0},{"$f":"Índices!M1456","v":0},{"$f":"Índices!N1456","v":1.497009131390481},{"$f":"IF(AND(M1166>=DATE(2015,3,2),M1166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1166,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1457","v":43514},{"$f":"Índices!L1457","v":"DIA ÚTIL"},{"$f":"Índices!M1457","v":2.462E-2},{"$f":"Índices!N1457","v":1.4973776950386295},{"$f":"IF(AND(M1167>=DATE(2015,3,2),M1167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1167,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1458","v":43515},{"$f":"Índices!L1458","v":"DIA ÚTIL"},{"$f":"Índices!M1458","v":2.462E-2},{"$f":"Índices!N1458","v":1.4977463494271481},{"$f":"IF(AND(M1168>=DATE(2015,3,2),M1168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1168,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1459","v":43516},{"$f":"Índices!L1459","v":"DIA ÚTIL"},{"$f":"Índices!M1459","v":2.462E-2},{"$f":"Índices!N1459","v":1.4981150945783772},{"$f":"IF(AND(M1169>=DATE(2015,3,2),M1169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1169,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1460","v":43517},{"$f":"Índices!L1460","v":"DIA ÚTIL"},{"$f":"Índices!M1460","v":2.462E-2},{"$f":"Índices!N1460","v":1.4984839305146624},{"$f":"IF(AND(M1170>=DATE(2015,3,2),M1170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1170,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1461","v":43518},{"$f":"Índices!L1461","v":"DIA ÚTIL"},{"$f":"Índices!M1461","v":2.462E-2},{"$f":"Índices!N1461","v":1.4988528572583553},{"$f":"IF(AND(M1171>=DATE(2015,3,2),M1171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1171,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1462","v":43519},{"$f":"Índices!L1462","v":0},{"$f":"Índices!M1462","v":0},{"$f":"Índices!N1462","v":1.4988528572583553},{"$f":"IF(AND(M1172>=DATE(2015,3,2),M1172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1172,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1463","v":43520},{"$f":"Índices!L1463","v":0},{"$f":"Índices!M1463","v":0},{"$f":"Índices!N1463","v":1.4988528572583553},{"$f":"IF(AND(M1173>=DATE(2015,3,2),M1173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1173,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1464","v":43521},{"$f":"Índices!L1464","v":"DIA ÚTIL"},{"$f":"Índices!M1464","v":2.462E-2},{"$f":"Índices!N1464","v":1.4992218748318125},{"$f":"IF(AND(M1174>=DATE(2015,3,2),M1174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1174,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1465","v":43522},{"$f":"Índices!L1465","v":"DIA ÚTIL"},{"$f":"Índices!M1465","v":2.462E-2},{"$f":"Índices!N1465","v":1.4995909832573961},{"$f":"IF(AND(M1175>=DATE(2015,3,2),M1175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1175,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1466","v":43523},{"$f":"Índices!L1466","v":"DIA ÚTIL"},{"$f":"Índices!M1466","v":2.462E-2},{"$f":"Índices!N1466","v":1.4999601825574742},{"$f":"IF(AND(M1176>=DATE(2015,3,2),M1176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1176,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1467","v":43524},{"$f":"Índices!L1467","v":"DIA ÚTIL"},{"$f":"Índices!M1467","v":2.462E-2},{"$f":"Índices!N1467","v":1.5003294727544201},{"$f":"IF(AND(M1177>=DATE(2015,3,2),M1177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1177,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1468","v":43525},{"$f":"Índices!L1468","v":"DIA ÚTIL"},{"$f":"Índices!M1468","v":2.462E-2},{"$f":"Índices!N1468","v":1.5006988538706123},{"$f":"IF(AND(M1178>=DATE(2015,3,2),M1178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1178,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1469","v":43526},{"$f":"Índices!L1469","v":0},{"$f":"Índices!M1469","v":0},{"$f":"Índices!N1469","v":1.5006988538706123},{"$f":"IF(AND(M1179>=DATE(2015,3,2),M1179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1179,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1470","v":43527},{"$f":"Índices!L1470","v":0},{"$f":"Índices!M1470","v":0},{"$f":"Índices!N1470","v":1.5006988538706123},{"$f":"IF(AND(M1180>=DATE(2015,3,2),M1180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1180,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1471","v":43528},{"$f":"Índices!L1471","v":0},{"$f":"Índices!M1471","v":0},{"$f":"Índices!N1471","v":1.5006988538706123},{"$f":"IF(AND(M1181>=DATE(2015,3,2),M1181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1181,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1472","v":43529},{"$f":"Índices!L1472","v":0},{"$f":"Índices!M1472","v":0},{"$f":"Índices!N1472","v":1.5006988538706123},{"$f":"IF(AND(M1182>=DATE(2015,3,2),M1182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1182,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1473","v":43530},{"$f":"Índices!L1473","v":"DIA ÚTIL"},{"$f":"Índices!M1473","v":2.462E-2},{"$f":"Índices!N1473","v":1.5010683259284354},{"$f":"IF(AND(M1183>=DATE(2015,3,2),M1183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1183,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1474","v":43531},{"$f":"Índices!L1474","v":"DIA ÚTIL"},{"$f":"Índices!M1474","v":2.462E-2},{"$f":"Índices!N1474","v":1.5014378889502791},{"$f":"IF(AND(M1184>=DATE(2015,3,2),M1184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1184,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1475","v":43532},{"$f":"Índices!L1475","v":"DIA ÚTIL"},{"$f":"Índices!M1475","v":2.462E-2},{"$f":"Índices!N1475","v":1.5018075429585387},{"$f":"IF(AND(M1185>=DATE(2015,3,2),M1185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1185,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1476","v":43533},{"$f":"Índices!L1476","v":0},{"$f":"Índices!M1476","v":0},{"$f":"Índices!N1476","v":1.5018075429585387},{"$f":"IF(AND(M1186>=DATE(2015,3,2),M1186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1186,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1477","v":43534},{"$f":"Índices!L1477","v":0},{"$f":"Índices!M1477","v":0},{"$f":"Índices!N1477","v":1.5018075429585387},{"$f":"IF(AND(M1187>=DATE(2015,3,2),M1187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1187,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1478","v":43535},{"$f":"Índices!L1478","v":"DIA ÚTIL"},{"$f":"Índices!M1478","v":2.462E-2},{"$f":"Índices!N1478","v":1.5021772879756152},{"$f":"IF(AND(M1188>=DATE(2015,3,2),M1188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1188,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1479","v":43536},{"$f":"Índices!L1479","v":"DIA ÚTIL"},{"$f":"Índices!M1479","v":2.462E-2},{"$f":"Índices!N1479","v":1.502547124023915},{"$f":"IF(AND(M1189>=DATE(2015,3,2),M1189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1189,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1480","v":43537},{"$f":"Índices!L1480","v":"DIA ÚTIL"},{"$f":"Índices!M1480","v":2.462E-2},{"$f":"Índices!N1480","v":1.5029170511258498},{"$f":"IF(AND(M1190>=DATE(2015,3,2),M1190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1190,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1481","v":43538},{"$f":"Índices!L1481","v":"DIA ÚTIL"},{"$f":"Índices!M1481","v":2.462E-2},{"$f":"Índices!N1481","v":1.5032870693038372},{"$f":"IF(AND(M1191>=DATE(2015,3,2),M1191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1191,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1482","v":43539},{"$f":"Índices!L1482","v":"DIA ÚTIL"},{"$f":"Índices!M1482","v":2.462E-2},{"$f":"Índices!N1482","v":1.5036571785802999},{"$f":"IF(AND(M1192>=DATE(2015,3,2),M1192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1192,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1483","v":43540},{"$f":"Índices!L1483","v":0},{"$f":"Índices!M1483","v":0},{"$f":"Índices!N1483","v":1.5036571785802999},{"$f":"IF(AND(M1193>=DATE(2015,3,2),M1193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1193,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1484","v":43541},{"$f":"Índices!L1484","v":0},{"$f":"Índices!M1484","v":0},{"$f":"Índices!N1484","v":1.5036571785802999},{"$f":"IF(AND(M1194>=DATE(2015,3,2),M1194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1194,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1485","v":43542},{"$f":"Índices!L1485","v":"DIA ÚTIL"},{"$f":"Índices!M1485","v":2.462E-2},{"$f":"Índices!N1485","v":1.5040273789776666},{"$f":"IF(AND(M1195>=DATE(2015,3,2),M1195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1195,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1486","v":43543},{"$f":"Índices!L1486","v":"DIA ÚTIL"},{"$f":"Índices!M1486","v":2.462E-2},{"$f":"Índices!N1486","v":1.504397670518371},{"$f":"IF(AND(M1196>=DATE(2015,3,2),M1196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1196,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1487","v":43544},{"$f":"Índices!L1487","v":"DIA ÚTIL"},{"$f":"Índices!M1487","v":2.462E-2},{"$f":"Índices!N1487","v":1.5047680532248529},{"$f":"IF(AND(M1197>=DATE(2015,3,2),M1197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1197,0)","v":0},{"$f":"IF(AND(M1197>=$C$3,M1197<$C$5),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=$C$4,M1197<$C$6),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1197,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1488","v":43545},{"$f":"Índices!L1488","v":"DIA ÚTIL"},{"$f":"Índices!M1488","v":2.462E-2},{"$f":"Índices!N1488","v":1.505138527119557},{"$f":"IF(AND(M1198>=DATE(2015,3,2),M1198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1198,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1489","v":43546},{"$f":"Índices!L1489","v":"DIA ÚTIL"},{"$f":"Índices!M1489","v":2.462E-2},{"$f":"Índices!N1489","v":1.5055090922249339},{"$f":"IF(AND(M1199>=DATE(2015,3,2),M1199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1199,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1490","v":43547},{"$f":"Índices!L1490","v":0},{"$f":"Índices!M1490","v":0},{"$f":"Índices!N1490","v":1.5055090922249339},{"$f":"IF(AND(M1200>=DATE(2015,3,2),M1200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1200,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1491","v":43548},{"$f":"Índices!L1491","v":0},{"$f":"Índices!M1491","v":0},{"$f":"Índices!N1491","v":1.5055090922249339},{"$f":"IF(AND(M1201>=DATE(2015,3,2),M1201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1201,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1492","v":43549},{"$f":"Índices!L1492","v":"DIA ÚTIL"},{"$f":"Índices!M1492","v":2.462E-2},{"$f":"Índices!N1492","v":1.5058797485634399},{"$f":"IF(AND(M1202>=DATE(2015,3,2),M1202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1202,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1493","v":43550},{"$f":"Índices!L1493","v":"DIA ÚTIL"},{"$f":"Índices!M1493","v":2.462E-2},{"$f":"Índices!N1493","v":1.5062504961575363},{"$f":"IF(AND(M1203>=DATE(2015,3,2),M1203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1203,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1494","v":43551},{"$f":"Índices!L1494","v":"DIA ÚTIL"},{"$f":"Índices!M1494","v":2.462E-2},{"$f":"Índices!N1494","v":1.5066213350296904},{"$f":"IF(AND(M1204>=DATE(2015,3,2),M1204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1204,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1495","v":43552},{"$f":"Índices!L1495","v":"DIA ÚTIL"},{"$f":"Índices!M1495","v":2.462E-2},{"$f":"Índices!N1495","v":1.5069922652023748},{"$f":"IF(AND(M1205>=DATE(2015,3,2),M1205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1205,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1496","v":43553},{"$f":"Índices!L1496","v":"DIA ÚTIL"},{"$f":"Índices!M1496","v":2.462E-2},{"$f":"Índices!N1496","v":1.5073632866980677},{"$f":"IF(AND(M1206>=DATE(2015,3,2),M1206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1206,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1497","v":43554},{"$f":"Índices!L1497","v":0},{"$f":"Índices!M1497","v":0},{"$f":"Índices!N1497","v":1.5073632866980677},{"$f":"IF(AND(M1207>=DATE(2015,3,2),M1207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1207,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1498","v":43555},{"$f":"Índices!L1498","v":0},{"$f":"Índices!M1498","v":0},{"$f":"Índices!N1498","v":1.5073632866980677},{"$f":"IF(AND(M1208>=DATE(2015,3,2),M1208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1208,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1499","v":43556},{"$f":"Índices!L1499","v":"DIA ÚTIL"},{"$f":"Índices!M1499","v":2.462E-2},{"$f":"Índices!N1499","v":1.5077343995392529},{"$f":"IF(AND(M1209>=DATE(2015,3,2),M1209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1209,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1500","v":43557},{"$f":"Índices!L1500","v":"DIA ÚTIL"},{"$f":"Índices!M1500","v":2.462E-2},{"$f":"Índices!N1500","v":1.5081056037484195},{"$f":"IF(AND(M1210>=DATE(2015,3,2),M1210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1210,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1501","v":43558},{"$f":"Índices!L1501","v":"DIA ÚTIL"},{"$f":"Índices!M1501","v":2.462E-2},{"$f":"Índices!N1501","v":1.5084768993480624},{"$f":"IF(AND(M1211>=DATE(2015,3,2),M1211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1211,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1502","v":43559},{"$f":"Índices!L1502","v":"DIA ÚTIL"},{"$f":"Índices!M1502","v":2.462E-2},{"$f":"Índices!N1502","v":1.508848286360682},{"$f":"IF(AND(M1212>=DATE(2015,3,2),M1212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1212,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1503","v":43560},{"$f":"Índices!L1503","v":"DIA ÚTIL"},{"$f":"Índices!M1503","v":2.462E-2},{"$f":"Índices!N1503","v":1.5092197648087842},{"$f":"IF(AND(M1213>=DATE(2015,3,2),M1213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1213,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1504","v":43561},{"$f":"Índices!L1504","v":0},{"$f":"Índices!M1504","v":0},{"$f":"Índices!N1504","v":1.5092197648087842},{"$f":"IF(AND(M1214>=DATE(2015,3,2),M1214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1214,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1214,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1505","v":43562},{"$f":"Índices!L1505","v":0},{"$f":"Índices!M1505","v":0},{"$f":"Índices!N1505","v":1.5092197648087842},{"$f":"IF(AND(M1215>=DATE(2015,3,2),M1215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1215,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1506","v":43563},{"$f":"Índices!L1506","v":"DIA ÚTIL"},{"$f":"Índices!M1506","v":2.462E-2},{"$f":"Índices!N1506","v":1.5095913347148802},{"$f":"IF(AND(M1216>=DATE(2015,3,2),M1216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1216,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1507","v":43564},{"$f":"Índices!L1507","v":"DIA ÚTIL"},{"$f":"Índices!M1507","v":2.462E-2},{"$f":"Índices!N1507","v":1.5099629961014871},{"$f":"IF(AND(M1217>=DATE(2015,3,2),M1217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1217,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1508","v":43565},{"$f":"Índices!L1508","v":"DIA ÚTIL"},{"$f":"Índices!M1508","v":2.462E-2},{"$f":"Índices!N1508","v":1.5103347489911274},{"$f":"IF(AND(M1218>=DATE(2015,3,2),M1218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1218,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1509","v":43566},{"$f":"Índices!L1509","v":"DIA ÚTIL"},{"$f":"Índices!M1509","v":2.462E-2},{"$f":"Índices!N1509","v":1.5107065934063291},{"$f":"IF(AND(M1219>=DATE(2015,3,2),M1219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1219,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1510","v":43567},{"$f":"Índices!L1510","v":"DIA ÚTIL"},{"$f":"Índices!M1510","v":2.462E-2},{"$f":"Índices!N1510","v":1.5110785293696258},{"$f":"IF(AND(M1220>=DATE(2015,3,2),M1220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1220,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1511","v":43568},{"$f":"Índices!L1511","v":0},{"$f":"Índices!M1511","v":0},{"$f":"Índices!N1511","v":1.5110785293696258},{"$f":"IF(AND(M1221>=DATE(2015,3,2),M1221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1221,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1221,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1512","v":43569},{"$f":"Índices!L1512","v":0},{"$f":"Índices!M1512","v":0},{"$f":"Índices!N1512","v":1.5110785293696258},{"$f":"IF(AND(M1222>=DATE(2015,3,2),M1222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1222,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1513","v":43570},{"$f":"Índices!L1513","v":"DIA ÚTIL"},{"$f":"Índices!M1513","v":2.462E-2},{"$f":"Índices!N1513","v":1.5114505569035568},{"$f":"IF(AND(M1223>=DATE(2015,3,2),M1223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1223,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1514","v":43571},{"$f":"Índices!L1514","v":"DIA ÚTIL"},{"$f":"Índices!M1514","v":2.462E-2},{"$f":"Índices!N1514","v":1.5118226760306666},{"$f":"IF(AND(M1224>=DATE(2015,3,2),M1224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1224,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1515","v":43572},{"$f":"Índices!L1515","v":"DIA ÚTIL"},{"$f":"Índices!M1515","v":2.462E-2},{"$f":"Índices!N1515","v":1.5121948867735053},{"$f":"IF(AND(M1225>=DATE(2015,3,2),M1225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1225,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1516","v":43573},{"$f":"Índices!L1516","v":"DIA ÚTIL"},{"$f":"Índices!M1516","v":2.462E-2},{"$f":"Índices!N1516","v":1.5125671891546291},{"$f":"IF(AND(M1226>=DATE(2015,3,2),M1226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1226,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1517","v":43574},{"$f":"Índices!L1517","v":0},{"$f":"Índices!M1517","v":0},{"$f":"Índices!N1517","v":1.5125671891546291},{"$f":"IF(AND(M1227>=DATE(2015,3,2),M1227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1227,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1518","v":43575},{"$f":"Índices!L1518","v":0},{"$f":"Índices!M1518","v":0},{"$f":"Índices!N1518","v":1.5125671891546291},{"$f":"IF(AND(M1228>=DATE(2015,3,2),M1228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1228,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1519","v":43576},{"$f":"Índices!L1519","v":0},{"$f":"Índices!M1519","v":0},{"$f":"Índices!N1519","v":1.5125671891546291},{"$f":"IF(AND(M1229>=DATE(2015,3,2),M1229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1229,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1520","v":43577},{"$f":"Índices!L1520","v":"DIA ÚTIL"},{"$f":"Índices!M1520","v":2.462E-2},{"$f":"Índices!N1520","v":1.512939583196599},{"$f":"IF(AND(M1230>=DATE(2015,3,2),M1230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1230,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1521","v":43578},{"$f":"Índices!L1521","v":"DIA ÚTIL"},{"$f":"Índices!M1521","v":2.462E-2},{"$f":"Índices!N1521","v":1.5133120689219821},{"$f":"IF(AND(M1231>=DATE(2015,3,2),M1231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1231,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1522","v":43579},{"$f":"Índices!L1522","v":"DIA ÚTIL"},{"$f":"Índices!M1522","v":2.462E-2},{"$f":"Índices!N1522","v":1.5136846463533509},{"$f":"IF(AND(M1232>=DATE(2015,3,2),M1232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1232,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1523","v":43580},{"$f":"Índices!L1523","v":"DIA ÚTIL"},{"$f":"Índices!M1523","v":2.462E-2},{"$f":"Índices!N1523","v":1.5140573155132833},{"$f":"IF(AND(M1233>=DATE(2015,3,2),M1233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1233,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1524","v":43581},{"$f":"Índices!L1524","v":"DIA ÚTIL"},{"$f":"Índices!M1524","v":2.462E-2},{"$f":"Índices!N1524","v":1.5144300764243628},{"$f":"IF(AND(M1234>=DATE(2015,3,2),M1234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1234,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1525","v":43582},{"$f":"Índices!L1525","v":0},{"$f":"Índices!M1525","v":0},{"$f":"Índices!N1525","v":1.5144300764243628},{"$f":"IF(AND(M1235>=DATE(2015,3,2),M1235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1235,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1526","v":43583},{"$f":"Índices!L1526","v":0},{"$f":"Índices!M1526","v":0},{"$f":"Índices!N1526","v":1.5144300764243628},{"$f":"IF(AND(M1236>=DATE(2015,3,2),M1236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1236,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1527","v":43584},{"$f":"Índices!L1527","v":"DIA ÚTIL"},{"$f":"Índices!M1527","v":2.462E-2},{"$f":"Índices!N1527","v":1.5148029291091787},{"$f":"IF(AND(M1237>=DATE(2015,3,2),M1237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1237,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1528","v":43585},{"$f":"Índices!L1528","v":"DIA ÚTIL"},{"$f":"Índices!M1528","v":2.462E-2},{"$f":"Índices!N1528","v":1.5151758735903256},{"$f":"IF(AND(M1238>=DATE(2015,3,2),M1238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1238,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1529","v":43586},{"$f":"Índices!L1529","v":0},{"$f":"Índices!M1529","v":0},{"$f":"Índices!N1529","v":1.5151758735903256},{"$f":"IF(AND(M1239>=DATE(2015,3,2),M1239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1239,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1530","v":43587},{"$f":"Índices!L1530","v":"DIA ÚTIL"},{"$f":"Índices!M1530","v":2.462E-2},{"$f":"Índices!N1530","v":1.5155489098904036},{"$f":"IF(AND(M1240>=DATE(2015,3,2),M1240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1240,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1531","v":43588},{"$f":"Índices!L1531","v":"DIA ÚTIL"},{"$f":"Índices!M1531","v":2.462E-2},{"$f":"Índices!N1531","v":1.5159220380320186},{"$f":"IF(AND(M1241>=DATE(2015,3,2),M1241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1241,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1532","v":43589},{"$f":"Índices!L1532","v":0},{"$f":"Índices!M1532","v":0},{"$f":"Índices!N1532","v":1.5159220380320186},{"$f":"IF(AND(M1242>=DATE(2015,3,2),M1242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1242,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1533","v":43590},{"$f":"Índices!L1533","v":0},{"$f":"Índices!M1533","v":0},{"$f":"Índices!N1533","v":1.5159220380320186},{"$f":"IF(AND(M1243>=DATE(2015,3,2),M1243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1243,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1534","v":43591},{"$f":"Índices!L1534","v":"DIA ÚTIL"},{"$f":"Índices!M1534","v":2.462E-2},{"$f":"Índices!N1534","v":1.5162952580377822},{"$f":"IF(AND(M1244>=DATE(2015,3,2),M1244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1244,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1535","v":43592},{"$f":"Índices!L1535","v":"DIA ÚTIL"},{"$f":"Índices!M1535","v":2.462E-2},{"$f":"Índices!N1535","v":1.5166685699303113},{"$f":"IF(AND(M1245>=DATE(2015,3,2),M1245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1245,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1536","v":43593},{"$f":"Índices!L1536","v":"DIA ÚTIL"},{"$f":"Índices!M1536","v":2.462E-2},{"$f":"Índices!N1536","v":1.5170419737322283},{"$f":"IF(AND(M1246>=DATE(2015,3,2),M1246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1246,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1537","v":43594},{"$f":"Índices!L1537","v":"DIA ÚTIL"},{"$f":"Índices!M1537","v":2.462E-2},{"$f":"Índices!N1537","v":1.5174154694661612},{"$f":"IF(AND(M1247>=DATE(2015,3,2),M1247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1247,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1538","v":43595},{"$f":"Índices!L1538","v":"DIA ÚTIL"},{"$f":"Índices!M1538","v":2.462E-2},{"$f":"Índices!N1538","v":1.5177890571547439},{"$f":"IF(AND(M1248>=DATE(2015,3,2),M1248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1248,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1539","v":43596},{"$f":"Índices!L1539","v":0},{"$f":"Índices!M1539","v":0},{"$f":"Índices!N1539","v":1.5177890571547439},{"$f":"IF(AND(M1249>=DATE(2015,3,2),M1249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1249,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1540","v":43597},{"$f":"Índices!L1540","v":0},{"$f":"Índices!M1540","v":0},{"$f":"Índices!N1540","v":1.5177890571547439},{"$f":"IF(AND(M1250>=DATE(2015,3,2),M1250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1250,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1541","v":43598},{"$f":"Índices!L1541","v":"DIA ÚTIL"},{"$f":"Índices!M1541","v":2.462E-2},{"$f":"Índices!N1541","v":1.5181627368206154},{"$f":"IF(AND(M1251>=DATE(2015,3,2),M1251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1251,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1542","v":43599},{"$f":"Índices!L1542","v":"DIA ÚTIL"},{"$f":"Índices!M1542","v":2.462E-2},{"$f":"Índices!N1542","v":1.5185365084864209},{"$f":"IF(AND(M1252>=DATE(2015,3,2),M1252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1252,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1543","v":43600},{"$f":"Índices!L1543","v":"DIA ÚTIL"},{"$f":"Índices!M1543","v":2.462E-2},{"$f":"Índices!N1543","v":1.5189103721748103},{"$f":"IF(AND(M1253>=DATE(2015,3,2),M1253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1253,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1544","v":43601},{"$f":"Índices!L1544","v":"DIA ÚTIL"},{"$f":"Índices!M1544","v":2.462E-2},{"$f":"Índices!N1544","v":1.5192843279084398},{"$f":"IF(AND(M1254>=DATE(2015,3,2),M1254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1254,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1545","v":43602},{"$f":"Índices!L1545","v":"DIA ÚTIL"},{"$f":"Índices!M1545","v":2.462E-2},{"$f":"Índices!N1545","v":1.5196583757099711},{"$f":"IF(AND(M1255>=DATE(2015,3,2),M1255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1255,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1546","v":43603},{"$f":"Índices!L1546","v":0},{"$f":"Índices!M1546","v":0},{"$f":"Índices!N1546","v":1.5196583757099711},{"$f":"IF(AND(M1256>=DATE(2015,3,2),M1256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1256,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1547","v":43604},{"$f":"Índices!L1547","v":0},{"$f":"Índices!M1547","v":0},{"$f":"Índices!N1547","v":1.5196583757099711},{"$f":"IF(AND(M1257>=DATE(2015,3,2),M1257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1257,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1548","v":43605},{"$f":"Índices!L1548","v":"DIA ÚTIL"},{"$f":"Índices!M1548","v":2.462E-2},{"$f":"Índices!N1548","v":1.5200325156020711},{"$f":"IF(AND(M1258>=DATE(2015,3,2),M1258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1258,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1549","v":43606},{"$f":"Índices!L1549","v":"DIA ÚTIL"},{"$f":"Índices!M1549","v":2.462E-2},{"$f":"Índices!N1549","v":1.5204067476074123},{"$f":"IF(AND(M1259>=DATE(2015,3,2),M1259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1259,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1550","v":43607},{"$f":"Índices!L1550","v":"DIA ÚTIL"},{"$f":"Índices!M1550","v":2.462E-2},{"$f":"Índices!N1550","v":1.5207810717486734},{"$f":"IF(AND(M1260>=DATE(2015,3,2),M1260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1260,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1551","v":43608},{"$f":"Índices!L1551","v":"DIA ÚTIL"},{"$f":"Índices!M1551","v":2.462E-2},{"$f":"Índices!N1551","v":1.5211554880485381},{"$f":"IF(AND(M1261>=DATE(2015,3,2),M1261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1261,0)","v":0},{"$f":"IF(AND(M1261>=$C$3,M1261<$C$5),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=$C$4,M1261<$C$6),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1261,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1552","v":43609},{"$f":"Índices!L1552","v":"DIA ÚTIL"},{"$f":"Índices!M1552","v":2.462E-2},{"$f":"Índices!N1552","v":1.5215299965296958},{"$f":"IF(AND(M1262>=DATE(2015,3,2),M1262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1262,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1553","v":43610},{"$f":"Índices!L1553","v":0},{"$f":"Índices!M1553","v":0},{"$f":"Índices!N1553","v":1.5215299965296958},{"$f":"IF(AND(M1263>=DATE(2015,3,2),M1263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1263,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1554","v":43611},{"$f":"Índices!L1554","v":0},{"$f":"Índices!M1554","v":0},{"$f":"Índices!N1554","v":1.5215299965296958},{"$f":"IF(AND(M1264>=DATE(2015,3,2),M1264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1264,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1555","v":43612},{"$f":"Índices!L1555","v":"DIA ÚTIL"},{"$f":"Índices!M1555","v":2.462E-2},{"$f":"Índices!N1555","v":1.5219045972148415},{"$f":"IF(AND(M1265>=DATE(2015,3,2),M1265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1265,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1556","v":43613},{"$f":"Índices!L1556","v":"DIA ÚTIL"},{"$f":"Índices!M1556","v":2.462E-2},{"$f":"Índices!N1556","v":1.522279290126676},{"$f":"IF(AND(M1266>=DATE(2015,3,2),M1266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1266,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1557","v":43614},{"$f":"Índices!L1557","v":"DIA ÚTIL"},{"$f":"Índices!M1557","v":2.462E-2},{"$f":"Índices!N1557","v":1.5226540752879052},{"$f":"IF(AND(M1267>=DATE(2015,3,2),M1267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1267,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1558","v":43615},{"$f":"Índices!L1558","v":"DIA ÚTIL"},{"$f":"Índices!M1558","v":2.462E-2},{"$f":"Índices!N1558","v":1.5230289527212413},{"$f":"IF(AND(M1268>=DATE(2015,3,2),M1268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1268,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1559","v":43616},{"$f":"Índices!L1559","v":"DIA ÚTIL"},{"$f":"Índices!M1559","v":2.462E-2},{"$f":"Índices!N1559","v":1.5234039224494014},{"$f":"IF(AND(M1269>=DATE(2015,3,2),M1269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1269,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1560","v":43617},{"$f":"Índices!L1560","v":0},{"$f":"Índices!M1560","v":0},{"$f":"Índices!N1560","v":1.5234039224494014},{"$f":"IF(AND(M1270>=DATE(2015,3,2),M1270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1270,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1561","v":43618},{"$f":"Índices!L1561","v":0},{"$f":"Índices!M1561","v":0},{"$f":"Índices!N1561","v":1.5234039224494014},{"$f":"IF(AND(M1271>=DATE(2015,3,2),M1271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1271,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1562","v":43619},{"$f":"Índices!L1562","v":"DIA ÚTIL"},{"$f":"Índices!M1562","v":2.462E-2},{"$f":"Índices!N1562","v":1.5237789844951086},{"$f":"IF(AND(M1272>=DATE(2015,3,2),M1272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1272,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1563","v":43620},{"$f":"Índices!L1563","v":"DIA ÚTIL"},{"$f":"Índices!M1563","v":2.462E-2},{"$f":"Índices!N1563","v":1.5241541388810915},{"$f":"IF(AND(M1273>=DATE(2015,3,2),M1273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1273,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1564","v":43621},{"$f":"Índices!L1564","v":"DIA ÚTIL"},{"$f":"Índices!M1564","v":2.462E-2},{"$f":"Índices!N1564","v":1.5245293856300841},{"$f":"IF(AND(M1274>=DATE(2015,3,2),M1274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1274,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1565","v":43622},{"$f":"Índices!L1565","v":"DIA ÚTIL"},{"$f":"Índices!M1565","v":2.462E-2},{"$f":"Índices!N1565","v":1.5249047247648264},{"$f":"IF(AND(M1275>=DATE(2015,3,2),M1275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1275,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1566","v":43623},{"$f":"Índices!L1566","v":"DIA ÚTIL"},{"$f":"Índices!M1566","v":2.462E-2},{"$f":"Índices!N1566","v":1.5252801563080636},{"$f":"IF(AND(M1276>=DATE(2015,3,2),M1276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1276,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1567","v":43624},{"$f":"Índices!L1567","v":0},{"$f":"Índices!M1567","v":0},{"$f":"Índices!N1567","v":1.5252801563080636},{"$f":"IF(AND(M1277>=DATE(2015,3,2),M1277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1277,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1568","v":43625},{"$f":"Índices!L1568","v":0},{"$f":"Índices!M1568","v":0},{"$f":"Índices!N1568","v":1.5252801563080636},{"$f":"IF(AND(M1278>=DATE(2015,3,2),M1278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1278,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1278,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1569","v":43626},{"$f":"Índices!L1569","v":"DIA ÚTIL"},{"$f":"Índices!M1569","v":2.462E-2},{"$f":"Índices!N1569","v":1.5256556802825467},{"$f":"IF(AND(M1279>=DATE(2015,3,2),M1279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1279,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1570","v":43627},{"$f":"Índices!L1570","v":"DIA ÚTIL"},{"$f":"Índices!M1570","v":2.462E-2},{"$f":"Índices!N1570","v":1.5260312967110323},{"$f":"IF(AND(M1280>=DATE(2015,3,2),M1280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1280,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1571","v":43628},{"$f":"Índices!L1571","v":"DIA ÚTIL"},{"$f":"Índices!M1571","v":2.462E-2},{"$f":"Índices!N1571","v":1.5264070056162826},{"$f":"IF(AND(M1281>=DATE(2015,3,2),M1281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1281,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1572","v":43629},{"$f":"Índices!L1572","v":"DIA ÚTIL"},{"$f":"Índices!M1572","v":2.462E-2},{"$f":"Índices!N1572","v":1.5267828070210654},{"$f":"IF(AND(M1282>=DATE(2015,3,2),M1282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1282,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1573","v":43630},{"$f":"Índices!L1573","v":"DIA ÚTIL"},{"$f":"Índices!M1573","v":2.462E-2},{"$f":"Índices!N1573","v":1.5271587009481542},{"$f":"IF(AND(M1283>=DATE(2015,3,2),M1283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1283,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1574","v":43631},{"$f":"Índices!L1574","v":0},{"$f":"Índices!M1574","v":0},{"$f":"Índices!N1574","v":1.5271587009481542},{"$f":"IF(AND(M1284>=DATE(2015,3,2),M1284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1284,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1575","v":43632},{"$f":"Índices!L1575","v":0},{"$f":"Índices!M1575","v":0},{"$f":"Índices!N1575","v":1.5271587009481542},{"$f":"IF(AND(M1285>=DATE(2015,3,2),M1285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1285,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1285,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1576","v":43633},{"$f":"Índices!L1576","v":"DIA ÚTIL"},{"$f":"Índices!M1576","v":2.462E-2},{"$f":"Índices!N1576","v":1.5275346874203277},{"$f":"IF(AND(M1286>=DATE(2015,3,2),M1286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1286,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1577","v":43634},{"$f":"Índices!L1577","v":"DIA ÚTIL"},{"$f":"Índices!M1577","v":2.462E-2},{"$f":"Índices!N1577","v":1.5279107664603708},{"$f":"IF(AND(M1287>=DATE(2015,3,2),M1287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1287,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1578","v":43635},{"$f":"Índices!L1578","v":"DIA ÚTIL"},{"$f":"Índices!M1578","v":2.462E-2},{"$f":"Índices!N1578","v":1.5282869380910735},{"$f":"IF(AND(M1288>=DATE(2015,3,2),M1288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1288,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1579","v":43636},{"$f":"Índices!L1579","v":0},{"$f":"Índices!M1579","v":0},{"$f":"Índices!N1579","v":1.5282869380910735},{"$f":"IF(AND(M1289>=DATE(2015,3,2),M1289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1289,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1580","v":43637},{"$f":"Índices!L1580","v":"DIA ÚTIL"},{"$f":"Índices!M1580","v":2.462E-2},{"$f":"Índices!N1580","v":1.5286632023352316},{"$f":"IF(AND(M1290>=DATE(2015,3,2),M1290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1290,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1581","v":43638},{"$f":"Índices!L1581","v":0},{"$f":"Índices!M1581","v":0},{"$f":"Índices!N1581","v":1.5286632023352316},{"$f":"IF(AND(M1291>=DATE(2015,3,2),M1291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1291,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1582","v":43639},{"$f":"Índices!L1582","v":0},{"$f":"Índices!M1582","v":0},{"$f":"Índices!N1582","v":1.5286632023352316},{"$f":"IF(AND(M1292>=DATE(2015,3,2),M1292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1292,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1583","v":43640},{"$f":"Índices!L1583","v":"DIA ÚTIL"},{"$f":"Índices!M1583","v":2.462E-2},{"$f":"Índices!N1583","v":1.5290395592156467},{"$f":"IF(AND(M1293>=DATE(2015,3,2),M1293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1293,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1584","v":43641},{"$f":"Índices!L1584","v":"DIA ÚTIL"},{"$f":"Índices!M1584","v":2.462E-2},{"$f":"Índices!N1584","v":1.5294160087551258},{"$f":"IF(AND(M1294>=DATE(2015,3,2),M1294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1294,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1585","v":43642},{"$f":"Índices!L1585","v":"DIA ÚTIL"},{"$f":"Índices!M1585","v":2.462E-2},{"$f":"Índices!N1585","v":1.5297925509764816},{"$f":"IF(AND(M1295>=DATE(2015,3,2),M1295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1295,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1586","v":43643},{"$f":"Índices!L1586","v":"DIA ÚTIL"},{"$f":"Índices!M1586","v":2.462E-2},{"$f":"Índices!N1586","v":1.5301691859025321},{"$f":"IF(AND(M1296>=DATE(2015,3,2),M1296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1296,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1587","v":43644},{"$f":"Índices!L1587","v":"DIA ÚTIL"},{"$f":"Índices!M1587","v":2.462E-2},{"$f":"Índices!N1587","v":1.5305459135561015},{"$f":"IF(AND(M1297>=DATE(2015,3,2),M1297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1297,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1588","v":43645},{"$f":"Índices!L1588","v":0},{"$f":"Índices!M1588","v":0},{"$f":"Índices!N1588","v":1.5305459135561015},{"$f":"IF(AND(M1298>=DATE(2015,3,2),M1298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1298,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1589","v":43646},{"$f":"Índices!L1589","v":0},{"$f":"Índices!M1589","v":0},{"$f":"Índices!N1589","v":1.5305459135561015},{"$f":"IF(AND(M1299>=DATE(2015,3,2),M1299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1299,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1590","v":43647},{"$f":"Índices!L1590","v":"DIA ÚTIL"},{"$f":"Índices!M1590","v":2.462E-2},{"$f":"Índices!N1590","v":1.5309227339600191},{"$f":"IF(AND(M1300>=DATE(2015,3,2),M1300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1300,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1591","v":43648},{"$f":"Índices!L1591","v":"DIA ÚTIL"},{"$f":"Índices!M1591","v":2.462E-2},{"$f":"Índices!N1591","v":1.5312996471371201},{"$f":"IF(AND(M1301>=DATE(2015,3,2),M1301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1301,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1592","v":43649},{"$f":"Índices!L1592","v":"DIA ÚTIL"},{"$f":"Índices!M1592","v":2.462E-2},{"$f":"Índices!N1592","v":1.5316766531102455},{"$f":"IF(AND(M1302>=DATE(2015,3,2),M1302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1302,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1593","v":43650},{"$f":"Índices!L1593","v":"DIA ÚTIL"},{"$f":"Índices!M1593","v":2.462E-2},{"$f":"Índices!N1593","v":1.5320537519022412},{"$f":"IF(AND(M1303>=DATE(2015,3,2),M1303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1303,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1594","v":43651},{"$f":"Índices!L1594","v":"DIA ÚTIL"},{"$f":"Índices!M1594","v":2.462E-2},{"$f":"Índices!N1594","v":1.5324309435359598},{"$f":"IF(AND(M1304>=DATE(2015,3,2),M1304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1304,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1595","v":43652},{"$f":"Índices!L1595","v":0},{"$f":"Índices!M1595","v":0},{"$f":"Índices!N1595","v":1.5324309435359598},{"$f":"IF(AND(M1305>=DATE(2015,3,2),M1305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1305,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1596","v":43653},{"$f":"Índices!L1596","v":0},{"$f":"Índices!M1596","v":0},{"$f":"Índices!N1596","v":1.5324309435359598},{"$f":"IF(AND(M1306>=DATE(2015,3,2),M1306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1306,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1597","v":43654},{"$f":"Índices!L1597","v":"DIA ÚTIL"},{"$f":"Índices!M1597","v":2.462E-2},{"$f":"Índices!N1597","v":1.5328082280342585},{"$f":"IF(AND(M1307>=DATE(2015,3,2),M1307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1307,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1598","v":43655},{"$f":"Índices!L1598","v":"DIA ÚTIL"},{"$f":"Índices!M1598","v":2.462E-2},{"$f":"Índices!N1598","v":1.5331856054200006},{"$f":"IF(AND(M1308>=DATE(2015,3,2),M1308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1308,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1599","v":43656},{"$f":"Índices!L1599","v":"DIA ÚTIL"},{"$f":"Índices!M1599","v":2.462E-2},{"$f":"Índices!N1599","v":1.5335630757160552},{"$f":"IF(AND(M1309>=DATE(2015,3,2),M1309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1309,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1600","v":43657},{"$f":"Índices!L1600","v":"DIA ÚTIL"},{"$f":"Índices!M1600","v":2.462E-2},{"$f":"Índices!N1600","v":1.5339406389452965},{"$f":"IF(AND(M1310>=DATE(2015,3,2),M1310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1310,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1601","v":43658},{"$f":"Índices!L1601","v":"DIA ÚTIL"},{"$f":"Índices!M1601","v":2.462E-2},{"$f":"Índices!N1601","v":1.5343182951306049},{"$f":"IF(AND(M1311>=DATE(2015,3,2),M1311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1311,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1602","v":43659},{"$f":"Índices!L1602","v":0},{"$f":"Índices!M1602","v":0},{"$f":"Índices!N1602","v":1.5343182951306049},{"$f":"IF(AND(M1312>=DATE(2015,3,2),M1312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1312,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1603","v":43660},{"$f":"Índices!L1603","v":0},{"$f":"Índices!M1603","v":0},{"$f":"Índices!N1603","v":1.5343182951306049},{"$f":"IF(AND(M1313>=DATE(2015,3,2),M1313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1313,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1604","v":43661},{"$f":"Índices!L1604","v":"DIA ÚTIL"},{"$f":"Índices!M1604","v":2.462E-2},{"$f":"Índices!N1604","v":1.5346960442948663},{"$f":"IF(AND(M1314>=DATE(2015,3,2),M1314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1314,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1605","v":43662},{"$f":"Índices!L1605","v":"DIA ÚTIL"},{"$f":"Índices!M1605","v":2.462E-2},{"$f":"Índices!N1605","v":1.5350738864609719},{"$f":"IF(AND(M1315>=DATE(2015,3,2),M1315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1315,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1606","v":43663},{"$f":"Índices!L1606","v":"DIA ÚTIL"},{"$f":"Índices!M1606","v":2.462E-2},{"$f":"Índices!N1606","v":1.5354518216518187},{"$f":"IF(AND(M1316>=DATE(2015,3,2),M1316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1316,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1607","v":43664},{"$f":"Índices!L1607","v":"DIA ÚTIL"},{"$f":"Índices!M1607","v":2.462E-2},{"$f":"Índices!N1607","v":1.5358298498903096},{"$f":"IF(AND(M1317>=DATE(2015,3,2),M1317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1317,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1608","v":43665},{"$f":"Índices!L1608","v":"DIA ÚTIL"},{"$f":"Índices!M1608","v":2.462E-2},{"$f":"Índices!N1608","v":1.5362079711993526},{"$f":"IF(AND(M1318>=DATE(2015,3,2),M1318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1318,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1609","v":43666},{"$f":"Índices!L1609","v":0},{"$f":"Índices!M1609","v":0},{"$f":"Índices!N1609","v":1.5362079711993526},{"$f":"IF(AND(M1319>=DATE(2015,3,2),M1319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1319,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1610","v":43667},{"$f":"Índices!L1610","v":0},{"$f":"Índices!M1610","v":0},{"$f":"Índices!N1610","v":1.5362079711993526},{"$f":"IF(AND(M1320>=DATE(2015,3,2),M1320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1320,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1611","v":43668},{"$f":"Índices!L1611","v":"DIA ÚTIL"},{"$f":"Índices!M1611","v":2.462E-2},{"$f":"Índices!N1611","v":1.5365861856018621},{"$f":"IF(AND(M1321>=DATE(2015,3,2),M1321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1321,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1612","v":43669},{"$f":"Índices!L1612","v":"DIA ÚTIL"},{"$f":"Índices!M1612","v":2.462E-2},{"$f":"Índices!N1612","v":1.5369644931207573},{"$f":"IF(AND(M1322>=DATE(2015,3,2),M1322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1322,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1613","v":43670},{"$f":"Índices!L1613","v":"DIA ÚTIL"},{"$f":"Índices!M1613","v":2.462E-2},{"$f":"Índices!N1613","v":1.5373428937789637},{"$f":"IF(AND(M1323>=DATE(2015,3,2),M1323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1323,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1614","v":43671},{"$f":"Índices!L1614","v":"DIA ÚTIL"},{"$f":"Índices!M1614","v":2.462E-2},{"$f":"Índices!N1614","v":1.5377213875994122},{"$f":"IF(AND(M1324>=DATE(2015,3,2),M1324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1324,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1615","v":43672},{"$f":"Índices!L1615","v":"DIA ÚTIL"},{"$f":"Índices!M1615","v":2.462E-2},{"$f":"Índices!N1615","v":1.5380999746050394},{"$f":"IF(AND(M1325>=DATE(2015,3,2),M1325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1325,0)","v":0},{"$f":"IF(AND(M1325>=$C$3,M1325<$C$5),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=$C$4,M1325<$C$6),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1325,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1616","v":43673},{"$f":"Índices!L1616","v":0},{"$f":"Índices!M1616","v":0},{"$f":"Índices!N1616","v":1.5380999746050394},{"$f":"IF(AND(M1326>=DATE(2015,3,2),M1326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1326,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1617","v":43674},{"$f":"Índices!L1617","v":0},{"$f":"Índices!M1617","v":0},{"$f":"Índices!N1617","v":1.5380999746050394},{"$f":"IF(AND(M1327>=DATE(2015,3,2),M1327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1327,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1618","v":43675},{"$f":"Índices!L1618","v":"DIA ÚTIL"},{"$f":"Índices!M1618","v":2.462E-2},{"$f":"Índices!N1618","v":1.5384786548187874},{"$f":"IF(AND(M1328>=DATE(2015,3,2),M1328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1328,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1619","v":43676},{"$f":"Índices!L1619","v":"DIA ÚTIL"},{"$f":"Índices!M1619","v":2.462E-2},{"$f":"Índices!N1619","v":1.5388574282636041},{"$f":"IF(AND(M1329>=DATE(2015,3,2),M1329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1329,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1620","v":43677},{"$f":"Índices!L1620","v":"DIA ÚTIL"},{"$f":"Índices!M1620","v":2.462E-2},{"$f":"Índices!N1620","v":1.5392362949624427},{"$f":"IF(AND(M1330>=DATE(2015,3,2),M1330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1330,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1621","v":43678},{"$f":"Índices!L1621","v":"DIA ÚTIL"},{"$f":"Índices!M1621","v":2.2751E-2},{"$f":"Índices!N1621","v":1.5395864866119096},{"$f":"IF(AND(M1331>=DATE(2015,3,2),M1331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1331,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1622","v":43679},{"$f":"Índices!L1622","v":"DIA ÚTIL"},{"$f":"Índices!M1622","v":2.2751E-2},{"$f":"Índices!N1622","v":1.5399367579334786},{"$f":"IF(AND(M1332>=DATE(2015,3,2),M1332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1332,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1623","v":43680},{"$f":"Índices!L1623","v":0},{"$f":"Índices!M1623","v":0},{"$f":"Índices!N1623","v":1.5399367579334786},{"$f":"IF(AND(M1333>=DATE(2015,3,2),M1333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1333,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1624","v":43681},{"$f":"Índices!L1624","v":0},{"$f":"Índices!M1624","v":0},{"$f":"Índices!N1624","v":1.5399367579334786},{"$f":"IF(AND(M1334>=DATE(2015,3,2),M1334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1334,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1625","v":43682},{"$f":"Índices!L1625","v":"DIA ÚTIL"},{"$f":"Índices!M1625","v":2.2751E-2},{"$f":"Índices!N1625","v":1.5402871089452761},{"$f":"IF(AND(M1335>=DATE(2015,3,2),M1335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1335,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1626","v":43683},{"$f":"Índices!L1626","v":"DIA ÚTIL"},{"$f":"Índices!M1626","v":2.2751E-2},{"$f":"Índices!N1626","v":1.5406375396654322},{"$f":"IF(AND(M1336>=DATE(2015,3,2),M1336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1336,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1627","v":43684},{"$f":"Índices!L1627","v":"DIA ÚTIL"},{"$f":"Índices!M1627","v":2.2751E-2},{"$f":"Índices!N1627","v":1.5409880501120814},{"$f":"IF(AND(M1337>=DATE(2015,3,2),M1337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1337,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1628","v":43685},{"$f":"Índices!L1628","v":"DIA ÚTIL"},{"$f":"Índices!M1628","v":2.2751E-2},{"$f":"Índices!N1628","v":1.5413386403033624},{"$f":"IF(AND(M1338>=DATE(2015,3,2),M1338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1338,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1629","v":43686},{"$f":"Índices!L1629","v":"DIA ÚTIL"},{"$f":"Índices!M1629","v":2.2751E-2},{"$f":"Índices!N1629","v":1.5416893102574178},{"$f":"IF(AND(M1339>=DATE(2015,3,2),M1339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1339,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1630","v":43687},{"$f":"Índices!L1630","v":0},{"$f":"Índices!M1630","v":0},{"$f":"Índices!N1630","v":1.5416893102574178},{"$f":"IF(AND(M1340>=DATE(2015,3,2),M1340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1340,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1631","v":43688},{"$f":"Índices!L1631","v":0},{"$f":"Índices!M1631","v":0},{"$f":"Índices!N1631","v":1.5416893102574178},{"$f":"IF(AND(M1341>=DATE(2015,3,2),M1341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1341,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1632","v":43689},{"$f":"Índices!L1632","v":"DIA ÚTIL"},{"$f":"Índices!M1632","v":2.2751E-2},{"$f":"Índices!N1632","v":1.5420400599923945},{"$f":"IF(AND(M1342>=DATE(2015,3,2),M1342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1342,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1342,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1633","v":43690},{"$f":"Índices!L1633","v":"DIA ÚTIL"},{"$f":"Índices!M1633","v":2.2751E-2},{"$f":"Índices!N1633","v":1.5423908895264433},{"$f":"IF(AND(M1343>=DATE(2015,3,2),M1343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1343,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1634","v":43691},{"$f":"Índices!L1634","v":"DIA ÚTIL"},{"$f":"Índices!M1634","v":2.2751E-2},{"$f":"Índices!N1634","v":1.5427417988777195},{"$f":"IF(AND(M1344>=DATE(2015,3,2),M1344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1344,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1635","v":43692},{"$f":"Índices!L1635","v":"DIA ÚTIL"},{"$f":"Índices!M1635","v":2.2751E-2},{"$f":"Índices!N1635","v":1.5430927880643821},{"$f":"IF(AND(M1345>=DATE(2015,3,2),M1345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1345,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1636","v":43693},{"$f":"Índices!L1636","v":"DIA ÚTIL"},{"$f":"Índices!M1636","v":2.2751E-2},{"$f":"Índices!N1636","v":1.5434438571045945},{"$f":"IF(AND(M1346>=DATE(2015,3,2),M1346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1346,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1637","v":43694},{"$f":"Índices!L1637","v":0},{"$f":"Índices!M1637","v":0},{"$f":"Índices!N1637","v":1.5434438571045945},{"$f":"IF(AND(M1347>=DATE(2015,3,2),M1347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1347,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1638","v":43695},{"$f":"Índices!L1638","v":0},{"$f":"Índices!M1638","v":0},{"$f":"Índices!N1638","v":1.5434438571045945},{"$f":"IF(AND(M1348>=DATE(2015,3,2),M1348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1348,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1639","v":43696},{"$f":"Índices!L1639","v":"DIA ÚTIL"},{"$f":"Índices!M1639","v":2.2751E-2},{"$f":"Índices!N1639","v":1.5437950060165244},{"$f":"IF(AND(M1349>=DATE(2015,3,2),M1349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1349,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1349,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1640","v":43697},{"$f":"Índices!L1640","v":"DIA ÚTIL"},{"$f":"Índices!M1640","v":2.2751E-2},{"$f":"Índices!N1640","v":1.5441462348183432},{"$f":"IF(AND(M1350>=DATE(2015,3,2),M1350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1350,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1641","v":43698},{"$f":"Índices!L1641","v":"DIA ÚTIL"},{"$f":"Índices!M1641","v":2.2751E-2},{"$f":"Índices!N1641","v":1.5444975435282267},{"$f":"IF(AND(M1351>=DATE(2015,3,2),M1351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1351,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1642","v":43699},{"$f":"Índices!L1642","v":"DIA ÚTIL"},{"$f":"Índices!M1642","v":2.2751E-2},{"$f":"Índices!N1642","v":1.5448489321643548},{"$f":"IF(AND(M1352>=DATE(2015,3,2),M1352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1352,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1643","v":43700},{"$f":"Índices!L1643","v":"DIA ÚTIL"},{"$f":"Índices!M1643","v":2.2751E-2},{"$f":"Índices!N1643","v":1.5452004007449116},{"$f":"IF(AND(M1353>=DATE(2015,3,2),M1353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1353,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1644","v":43701},{"$f":"Índices!L1644","v":0},{"$f":"Índices!M1644","v":0},{"$f":"Índices!N1644","v":1.5452004007449116},{"$f":"IF(AND(M1354>=DATE(2015,3,2),M1354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1354,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1645","v":43702},{"$f":"Índices!L1645","v":0},{"$f":"Índices!M1645","v":0},{"$f":"Índices!N1645","v":1.5452004007449116},{"$f":"IF(AND(M1355>=DATE(2015,3,2),M1355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1355,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1646","v":43703},{"$f":"Índices!L1646","v":"DIA ÚTIL"},{"$f":"Índices!M1646","v":2.2751E-2},{"$f":"Índices!N1646","v":1.5455519492880851},{"$f":"IF(AND(M1356>=DATE(2015,3,2),M1356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1356,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1647","v":43704},{"$f":"Índices!L1647","v":"DIA ÚTIL"},{"$f":"Índices!M1647","v":2.2751E-2},{"$f":"Índices!N1647","v":1.5459035778120676},{"$f":"IF(AND(M1357>=DATE(2015,3,2),M1357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1357,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1648","v":43705},{"$f":"Índices!L1648","v":"DIA ÚTIL"},{"$f":"Índices!M1648","v":2.2751E-2},{"$f":"Índices!N1648","v":1.5462552863350556},{"$f":"IF(AND(M1358>=DATE(2015,3,2),M1358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1358,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1649","v":43706},{"$f":"Índices!L1649","v":"DIA ÚTIL"},{"$f":"Índices!M1649","v":2.2751E-2},{"$f":"Índices!N1649","v":1.5466070748752496},{"$f":"IF(AND(M1359>=DATE(2015,3,2),M1359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1359,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1650","v":43707},{"$f":"Índices!L1650","v":"DIA ÚTIL"},{"$f":"Índices!M1650","v":2.2751E-2},{"$f":"Índices!N1650","v":1.5469589434508544},{"$f":"IF(AND(M1360>=DATE(2015,3,2),M1360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1360,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1651","v":43708},{"$f":"Índices!L1651","v":0},{"$f":"Índices!M1651","v":0},{"$f":"Índices!N1651","v":1.5469589434508544},{"$f":"IF(AND(M1361>=DATE(2015,3,2),M1361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1361,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1652","v":43709},{"$f":"Índices!L1652","v":0},{"$f":"Índices!M1652","v":0},{"$f":"Índices!N1652","v":1.5469589434508544},{"$f":"IF(AND(M1362>=DATE(2015,3,2),M1362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1362,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1653","v":43710},{"$f":"Índices!L1653","v":"DIA ÚTIL"},{"$f":"Índices!M1653","v":2.2751E-2},{"$f":"Índices!N1653","v":1.5473108920800789},{"$f":"IF(AND(M1363>=DATE(2015,3,2),M1363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1363,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1654","v":43711},{"$f":"Índices!L1654","v":"DIA ÚTIL"},{"$f":"Índices!M1654","v":2.2751E-2},{"$f":"Índices!N1654","v":1.5476629207811361},{"$f":"IF(AND(M1364>=DATE(2015,3,2),M1364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1364,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1655","v":43712},{"$f":"Índices!L1655","v":"DIA ÚTIL"},{"$f":"Índices!M1655","v":2.2751E-2},{"$f":"Índices!N1655","v":1.548015029572243},{"$f":"IF(AND(M1365>=DATE(2015,3,2),M1365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1365,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1656","v":43713},{"$f":"Índices!L1656","v":"DIA ÚTIL"},{"$f":"Índices!M1656","v":2.2751E-2},{"$f":"Índices!N1656","v":1.5483672184716211},{"$f":"IF(AND(M1366>=DATE(2015,3,2),M1366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1366,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1657","v":43714},{"$f":"Índices!L1657","v":"DIA ÚTIL"},{"$f":"Índices!M1657","v":2.2751E-2},{"$f":"Índices!N1657","v":1.5487194874974954},{"$f":"IF(AND(M1367>=DATE(2015,3,2),M1367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1367,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1658","v":43715},{"$f":"Índices!L1658","v":0},{"$f":"Índices!M1658","v":0},{"$f":"Índices!N1658","v":1.5487194874974954},{"$f":"IF(AND(M1368>=DATE(2015,3,2),M1368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1368,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1659","v":43716},{"$f":"Índices!L1659","v":0},{"$f":"Índices!M1659","v":0},{"$f":"Índices!N1659","v":1.5487194874974954},{"$f":"IF(AND(M1369>=DATE(2015,3,2),M1369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1369,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1660","v":43717},{"$f":"Índices!L1660","v":"DIA ÚTIL"},{"$f":"Índices!M1660","v":2.2751E-2},{"$f":"Índices!N1660","v":1.549071836668096},{"$f":"IF(AND(M1370>=DATE(2015,3,2),M1370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1370,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1661","v":43718},{"$f":"Índices!L1661","v":"DIA ÚTIL"},{"$f":"Índices!M1661","v":2.2751E-2},{"$f":"Índices!N1661","v":1.5494242660016564},{"$f":"IF(AND(M1371>=DATE(2015,3,2),M1371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1371,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1662","v":43719},{"$f":"Índices!L1662","v":"DIA ÚTIL"},{"$f":"Índices!M1662","v":2.2751E-2},{"$f":"Índices!N1662","v":1.5497767755164145},{"$f":"IF(AND(M1372>=DATE(2015,3,2),M1372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1372,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1663","v":43720},{"$f":"Índices!L1663","v":"DIA ÚTIL"},{"$f":"Índices!M1663","v":2.2751E-2},{"$f":"Índices!N1663","v":1.5501293652306123},{"$f":"IF(AND(M1373>=DATE(2015,3,2),M1373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1373,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1664","v":43721},{"$f":"Índices!L1664","v":"DIA ÚTIL"},{"$f":"Índices!M1664","v":2.2751E-2},{"$f":"Índices!N1664","v":1.5504820351624959},{"$f":"IF(AND(M1374>=DATE(2015,3,2),M1374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1374,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1665","v":43722},{"$f":"Índices!L1665","v":0},{"$f":"Índices!M1665","v":0},{"$f":"Índices!N1665","v":1.5504820351624959},{"$f":"IF(AND(M1375>=DATE(2015,3,2),M1375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1375,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1666","v":43723},{"$f":"Índices!L1666","v":0},{"$f":"Índices!M1666","v":0},{"$f":"Índices!N1666","v":1.5504820351624959},{"$f":"IF(AND(M1376>=DATE(2015,3,2),M1376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1376,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1667","v":43724},{"$f":"Índices!L1667","v":"DIA ÚTIL"},{"$f":"Índices!M1667","v":2.2751E-2},{"$f":"Índices!N1667","v":1.5508347853303157},{"$f":"IF(AND(M1377>=DATE(2015,3,2),M1377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1377,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1668","v":43725},{"$f":"Índices!L1668","v":"DIA ÚTIL"},{"$f":"Índices!M1668","v":2.2751E-2},{"$f":"Índices!N1668","v":1.5511876157523261},{"$f":"IF(AND(M1378>=DATE(2015,3,2),M1378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1378,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1669","v":43726},{"$f":"Índices!L1669","v":"DIA ÚTIL"},{"$f":"Índices!M1669","v":2.2751E-2},{"$f":"Índices!N1669","v":1.5515405264467859},{"$f":"IF(AND(M1379>=DATE(2015,3,2),M1379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1379,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1670","v":43727},{"$f":"Índices!L1670","v":"DIA ÚTIL"},{"$f":"Índices!M1670","v":2.0872000000000002E-2},{"$f":"Índices!N1670","v":1.5518643639854659},{"$f":"IF(AND(M1380>=DATE(2015,3,2),M1380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1380,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1671","v":43728},{"$f":"Índices!L1671","v":"DIA ÚTIL"},{"$f":"Índices!M1671","v":2.0872000000000002E-2},{"$f":"Índices!N1671","v":1.5521882691155171},{"$f":"IF(AND(M1381>=DATE(2015,3,2),M1381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1381,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1672","v":43729},{"$f":"Índices!L1672","v":0},{"$f":"Índices!M1672","v":0},{"$f":"Índices!N1672","v":1.5521882691155171},{"$f":"IF(AND(M1382>=DATE(2015,3,2),M1382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1382,0)","v":0},{"$f":"IF(AND(M1382>=$C$3,M1382<$C$5),$C$7/P1382,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1382>=$C$4,M1382<$C$6),$C$7/P1382,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1382,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1673","v":43730},{"$f":"Índices!L1673","v":0},{"$f":"Índices!M1673","v":0},{"$f":"Índices!N1673","v":1.5521882691155171},{"$f":"IF(AND(M1383>=DATE(2015,3,2),M1383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1383,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1674","v":43731},{"$f":"Índices!L1674","v":"DIA ÚTIL"},{"$f":"Índices!M1674","v":2.0872000000000002E-2},{"$f":"Índices!N1674","v":1.5525122418510471},{"$f":"IF(AND(M1384>=DATE(2015,3,2),M1384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1384,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1675","v":43732},{"$f":"Índices!L1675","v":"DIA ÚTIL"},{"$f":"Índices!M1675","v":2.0872000000000002E-2},{"$f":"Índices!N1675","v":1.5528362822061663},{"$f":"IF(AND(M1385>=DATE(2015,3,2),M1385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1385,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1676","v":43733},{"$f":"Índices!L1676","v":"DIA ÚTIL"},{"$f":"Índices!M1676","v":2.0872000000000002E-2},{"$f":"Índices!N1676","v":1.5531603901949884},{"$f":"IF(AND(M1386>=DATE(2015,3,2),M1386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1386,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1677","v":43734},{"$f":"Índices!L1677","v":"DIA ÚTIL"},{"$f":"Índices!M1677","v":2.0872000000000002E-2},{"$f":"Índices!N1677","v":1.5534845658316301},{"$f":"IF(AND(M1387>=DATE(2015,3,2),M1387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1387,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1678","v":43735},{"$f":"Índices!L1678","v":"DIA ÚTIL"},{"$f":"Índices!M1678","v":2.0872000000000002E-2},{"$f":"Índices!N1678","v":1.5538088091302105},{"$f":"IF(AND(M1388>=DATE(2015,3,2),M1388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1388,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1679","v":43736},{"$f":"Índices!L1679","v":0},{"$f":"Índices!M1679","v":0},{"$f":"Índices!N1679","v":1.5538088091302105},{"$f":"IF(AND(M1389>=DATE(2015,3,2),M1389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1389,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1389,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1680","v":43737},{"$f":"Índices!L1680","v":0},{"$f":"Índices!M1680","v":0},{"$f":"Índices!N1680","v":1.5538088091302105},{"$f":"IF(AND(M1390>=DATE(2015,3,2),M1390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1390,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1681","v":43738},{"$f":"Índices!L1681","v":"DIA ÚTIL"},{"$f":"Índices!M1681","v":2.0872000000000002E-2},{"$f":"Índices!N1681","v":1.5541331201048523},{"$f":"IF(AND(M1391>=DATE(2015,3,2),M1391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1391,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1682","v":43739},{"$f":"Índices!L1682","v":"DIA ÚTIL"},{"$f":"Índices!M1682","v":2.0872000000000002E-2},{"$f":"Índices!N1682","v":1.5544574987696806},{"$f":"IF(AND(M1392>=DATE(2015,3,2),M1392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1392,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1683","v":43740},{"$f":"Índices!L1683","v":"DIA ÚTIL"},{"$f":"Índices!M1683","v":2.0872000000000002E-2},{"$f":"Índices!N1683","v":1.5547819451388238},{"$f":"IF(AND(M1393>=DATE(2015,3,2),M1393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1393,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1684","v":43741},{"$f":"Índices!L1684","v":"DIA ÚTIL"},{"$f":"Índices!M1684","v":2.0872000000000002E-2},{"$f":"Índices!N1684","v":1.5551064592264132},{"$f":"IF(AND(M1394>=DATE(2015,3,2),M1394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1394,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1685","v":43742},{"$f":"Índices!L1685","v":"DIA ÚTIL"},{"$f":"Índices!M1685","v":2.0872000000000002E-2},{"$f":"Índices!N1685","v":1.555431041046583},{"$f":"IF(AND(M1395>=DATE(2015,3,2),M1395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1395,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1686","v":43743},{"$f":"Índices!L1686","v":0},{"$f":"Índices!M1686","v":0},{"$f":"Índices!N1686","v":1.555431041046583},{"$f":"IF(AND(M1396>=DATE(2015,3,2),M1396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1396,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1687","v":43744},{"$f":"Índices!L1687","v":0},{"$f":"Índices!M1687","v":0},{"$f":"Índices!N1687","v":1.555431041046583},{"$f":"IF(AND(M1397>=DATE(2015,3,2),M1397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1397,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1688","v":43745},{"$f":"Índices!L1688","v":"DIA ÚTIL"},{"$f":"Índices!M1688","v":2.0872000000000002E-2},{"$f":"Índices!N1688","v":1.5557556906134704},{"$f":"IF(AND(M1398>=DATE(2015,3,2),M1398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1398,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1689","v":43746},{"$f":"Índices!L1689","v":"DIA ÚTIL"},{"$f":"Índices!M1689","v":2.0872000000000002E-2},{"$f":"Índices!N1689","v":1.5560804079412154},{"$f":"IF(AND(M1399>=DATE(2015,3,2),M1399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1399,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1690","v":43747},{"$f":"Índices!L1690","v":"DIA ÚTIL"},{"$f":"Índices!M1690","v":2.0872000000000002E-2},{"$f":"Índices!N1690","v":1.5564051930439609},{"$f":"IF(AND(M1400>=DATE(2015,3,2),M1400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1400,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1691","v":43748},{"$f":"Índices!L1691","v":"DIA ÚTIL"},{"$f":"Índices!M1691","v":2.0872000000000002E-2},{"$f":"Índices!N1691","v":1.5567300459358531},{"$f":"IF(AND(M1401>=DATE(2015,3,2),M1401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1401,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1692","v":43749},{"$f":"Índices!L1692","v":"DIA ÚTIL"},{"$f":"Índices!M1692","v":2.0872000000000002E-2},{"$f":"Índices!N1692","v":1.5570549666310409},{"$f":"IF(AND(M1402>=DATE(2015,3,2),M1402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1402,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1693","v":43750},{"$f":"Índices!L1693","v":0},{"$f":"Índices!M1693","v":0},{"$f":"Índices!N1693","v":1.5570549666310409},{"$f":"IF(AND(M1403>=DATE(2015,3,2),M1403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1403,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1694","v":43751},{"$f":"Índices!L1694","v":0},{"$f":"Índices!M1694","v":0},{"$f":"Índices!N1694","v":1.5570549666310409},{"$f":"IF(AND(M1404>=DATE(2015,3,2),M1404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1404,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1695","v":43752},{"$f":"Índices!L1695","v":"DIA ÚTIL"},{"$f":"Índices!M1695","v":2.0872000000000002E-2},{"$f":"Índices!N1695","v":1.5573799551436762},{"$f":"IF(AND(M1405>=DATE(2015,3,2),M1405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1405,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1696","v":43753},{"$f":"Índices!L1696","v":"DIA ÚTIL"},{"$f":"Índices!M1696","v":2.0872000000000002E-2},{"$f":"Índices!N1696","v":1.5577050114879138},{"$f":"IF(AND(M1406>=DATE(2015,3,2),M1406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1406,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1406,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1697","v":43754},{"$f":"Índices!L1697","v":"DIA ÚTIL"},{"$f":"Índices!M1697","v":2.0872000000000002E-2},{"$f":"Índices!N1697","v":1.5580301356779116},{"$f":"IF(AND(M1407>=DATE(2015,3,2),M1407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1407,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1698","v":43755},{"$f":"Índices!L1698","v":"DIA ÚTIL"},{"$f":"Índices!M1698","v":2.0872000000000002E-2},{"$f":"Índices!N1698","v":1.5583553277278304},{"$f":"IF(AND(M1408>=DATE(2015,3,2),M1408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1408,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1699","v":43756},{"$f":"Índices!L1699","v":"DIA ÚTIL"},{"$f":"Índices!M1699","v":2.0872000000000002E-2},{"$f":"Índices!N1699","v":1.5586805876518337},{"$f":"IF(AND(M1409>=DATE(2015,3,2),M1409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1409,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1700","v":43757},{"$f":"Índices!L1700","v":0},{"$f":"Índices!M1700","v":0},{"$f":"Índices!N1700","v":1.5586805876518337},{"$f":"IF(AND(M1410>=DATE(2015,3,2),M1410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1410,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1701","v":43758},{"$f":"Índices!L1701","v":0},{"$f":"Índices!M1701","v":0},{"$f":"Índices!N1701","v":1.5586805876518337},{"$f":"IF(AND(M1411>=DATE(2015,3,2),M1411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1411,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1702","v":43759},{"$f":"Índices!L1702","v":"DIA ÚTIL"},{"$f":"Índices!M1702","v":2.0872000000000002E-2},{"$f":"Índices!N1702","v":1.5590059154640885},{"$f":"IF(AND(M1412>=DATE(2015,3,2),M1412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1412,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1703","v":43760},{"$f":"Índices!L1703","v":"DIA ÚTIL"},{"$f":"Índices!M1703","v":2.0872000000000002E-2},{"$f":"Índices!N1703","v":1.5593313111787643},{"$f":"IF(AND(M1413>=DATE(2015,3,2),M1413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1413,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1413,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1704","v":43761},{"$f":"Índices!L1704","v":"DIA ÚTIL"},{"$f":"Índices!M1704","v":2.0872000000000002E-2},{"$f":"Índices!N1704","v":1.5596567748100336},{"$f":"IF(AND(M1414>=DATE(2015,3,2),M1414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1414,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1705","v":43762},{"$f":"Índices!L1705","v":"DIA ÚTIL"},{"$f":"Índices!M1705","v":2.0872000000000002E-2},{"$f":"Índices!N1705","v":1.5599823063720721},{"$f":"IF(AND(M1415>=DATE(2015,3,2),M1415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1415,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1706","v":43763},{"$f":"Índices!L1706","v":"DIA ÚTIL"},{"$f":"Índices!M1706","v":2.0872000000000002E-2},{"$f":"Índices!N1706","v":1.5603079058790581},{"$f":"IF(AND(M1416>=DATE(2015,3,2),M1416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1416,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1707","v":43764},{"$f":"Índices!L1707","v":0},{"$f":"Índices!M1707","v":0},{"$f":"Índices!N1707","v":1.5603079058790581},{"$f":"IF(AND(M1417>=DATE(2015,3,2),M1417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1417,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1708","v":43765},{"$f":"Índices!L1708","v":0},{"$f":"Índices!M1708","v":0},{"$f":"Índices!N1708","v":1.5603079058790581},{"$f":"IF(AND(M1418>=DATE(2015,3,2),M1418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1418,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1709","v":43766},{"$f":"Índices!L1709","v":"DIA ÚTIL"},{"$f":"Índices!M1709","v":2.0872000000000002E-2},{"$f":"Índices!N1709","v":1.5606335733451733},{"$f":"IF(AND(M1419>=DATE(2015,3,2),M1419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1419,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1710","v":43767},{"$f":"Índices!L1710","v":"DIA ÚTIL"},{"$f":"Índices!M1710","v":2.0872000000000002E-2},{"$f":"Índices!N1710","v":1.5609593087846019},{"$f":"IF(AND(M1420>=DATE(2015,3,2),M1420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1420,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1711","v":43768},{"$f":"Índices!L1711","v":"DIA ÚTIL"},{"$f":"Índices!M1711","v":2.0872000000000002E-2},{"$f":"Índices!N1711","v":1.5612851122115314},{"$f":"IF(AND(M1421>=DATE(2015,3,2),M1421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1421,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1712","v":43769},{"$f":"Índices!L1712","v":"DIA ÚTIL"},{"$f":"Índices!M1712","v":1.8984999999999998E-2},{"$f":"Índices!N1712","v":1.5615815221900846},{"$f":"IF(AND(M1422>=DATE(2015,3,2),M1422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1422,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1713","v":43770},{"$f":"Índices!L1713","v":"DIA ÚTIL"},{"$f":"Índices!M1713","v":1.8984999999999998E-2},{"$f":"Índices!N1713","v":1.5618779884420724},{"$f":"IF(AND(M1423>=DATE(2015,3,2),M1423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1423,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1714","v":43771},{"$f":"Índices!L1714","v":0},{"$f":"Índices!M1714","v":0},{"$f":"Índices!N1714","v":1.5618779884420724},{"$f":"IF(AND(M1424>=DATE(2015,3,2),M1424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1424,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1715","v":43772},{"$f":"Índices!L1715","v":0},{"$f":"Índices!M1715","v":0},{"$f":"Índices!N1715","v":1.5618779884420724},{"$f":"IF(AND(M1425>=DATE(2015,3,2),M1425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1425,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1716","v":43773},{"$f":"Índices!L1716","v":"DIA ÚTIL"},{"$f":"Índices!M1716","v":1.8984999999999998E-2},{"$f":"Índices!N1716","v":1.5621745109781779},{"$f":"IF(AND(M1426>=DATE(2015,3,2),M1426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1426,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1717","v":43774},{"$f":"Índices!L1717","v":"DIA ÚTIL"},{"$f":"Índices!M1717","v":1.8984999999999998E-2},{"$f":"Índices!N1717","v":1.562471089809087},{"$f":"IF(AND(M1427>=DATE(2015,3,2),M1427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1427,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1718","v":43775},{"$f":"Índices!L1718","v":"DIA ÚTIL"},{"$f":"Índices!M1718","v":1.8984999999999998E-2},{"$f":"Índices!N1718","v":1.5627677249454872},{"$f":"IF(AND(M1428>=DATE(2015,3,2),M1428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1428,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1719","v":43776},{"$f":"Índices!L1719","v":"DIA ÚTIL"},{"$f":"Índices!M1719","v":1.8984999999999998E-2},{"$f":"Índices!N1719","v":1.563064416398068},{"$f":"IF(AND(M1429>=DATE(2015,3,2),M1429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1429,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1720","v":43777},{"$f":"Índices!L1720","v":"DIA ÚTIL"},{"$f":"Índices!M1720","v":1.8984999999999998E-2},{"$f":"Índices!N1720","v":1.5633611641775211},{"$f":"IF(AND(M1430>=DATE(2015,3,2),M1430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1430,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1721","v":43778},{"$f":"Índices!L1721","v":0},{"$f":"Índices!M1721","v":0},{"$f":"Índices!N1721","v":1.5633611641775211},{"$f":"IF(AND(M1431>=DATE(2015,3,2),M1431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1431,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1722","v":43779},{"$f":"Índices!L1722","v":0},{"$f":"Índices!M1722","v":0},{"$f":"Índices!N1722","v":1.5633611641775211},{"$f":"IF(AND(M1432>=DATE(2015,3,2),M1432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1432,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1723","v":43780},{"$f":"Índices!L1723","v":"DIA ÚTIL"},{"$f":"Índices!M1723","v":1.8984999999999998E-2},{"$f":"Índices!N1723","v":1.5636579682945402},{"$f":"IF(AND(M1433>=DATE(2015,3,2),M1433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1433,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1724","v":43781},{"$f":"Índices!L1724","v":"DIA ÚTIL"},{"$f":"Índices!M1724","v":1.8984999999999998E-2},{"$f":"Índices!N1724","v":1.5639548287598208},{"$f":"IF(AND(M1434>=DATE(2015,3,2),M1434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1434,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1725","v":43782},{"$f":"Índices!L1725","v":"DIA ÚTIL"},{"$f":"Índices!M1725","v":1.8984999999999998E-2},{"$f":"Índices!N1725","v":1.5642517455840608},{"$f":"IF(AND(M1435>=DATE(2015,3,2),M1435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1435,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1726","v":43783},{"$f":"Índices!L1726","v":"DIA ÚTIL"},{"$f":"Índices!M1726","v":1.8984999999999998E-2},{"$f":"Índices!N1726","v":1.5645487187779599},{"$f":"IF(AND(M1436>=DATE(2015,3,2),M1436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1436,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1727","v":43784},{"$f":"Índices!L1727","v":0},{"$f":"Índices!M1727","v":0},{"$f":"Índices!N1727","v":1.5645487187779599},{"$f":"IF(AND(M1437>=DATE(2015,3,2),M1437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1437,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1728","v":43785},{"$f":"Índices!L1728","v":0},{"$f":"Índices!M1728","v":0},{"$f":"Índices!N1728","v":1.5645487187779599},{"$f":"IF(AND(M1438>=DATE(2015,3,2),M1438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1438,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1729","v":43786},{"$f":"Índices!L1729","v":0},{"$f":"Índices!M1729","v":0},{"$f":"Índices!N1729","v":1.5645487187779599},{"$f":"IF(AND(M1439>=DATE(2015,3,2),M1439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1439,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1730","v":43787},{"$f":"Índices!L1730","v":"DIA ÚTIL"},{"$f":"Índices!M1730","v":1.8984999999999998E-2},{"$f":"Índices!N1730","v":1.5648457483522198},{"$f":"IF(AND(M1440>=DATE(2015,3,2),M1440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1440,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1731","v":43788},{"$f":"Índices!L1731","v":"DIA ÚTIL"},{"$f":"Índices!M1731","v":1.8984999999999998E-2},{"$f":"Índices!N1731","v":1.5651428343175444},{"$f":"IF(AND(M1441>=DATE(2015,3,2),M1441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1441,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1732","v":43789},{"$f":"Índices!L1732","v":"DIA ÚTIL"},{"$f":"Índices!M1732","v":1.8984999999999998E-2},{"$f":"Índices!N1732","v":1.5654399766846394},{"$f":"IF(AND(M1442>=DATE(2015,3,2),M1442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1442,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1733","v":43790},{"$f":"Índices!L1733","v":"DIA ÚTIL"},{"$f":"Índices!M1733","v":1.8984999999999998E-2},{"$f":"Índices!N1733","v":1.5657371754642129},{"$f":"IF(AND(M1443>=DATE(2015,3,2),M1443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1443,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1734","v":43791},{"$f":"Índices!L1734","v":"DIA ÚTIL"},{"$f":"Índices!M1734","v":1.8984999999999998E-2},{"$f":"Índices!N1734","v":1.5660344306669747},{"$f":"IF(AND(M1444>=DATE(2015,3,2),M1444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1444,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1735","v":43792},{"$f":"Índices!L1735","v":0},{"$f":"Índices!M1735","v":0},{"$f":"Índices!N1735","v":1.5660344306669747},{"$f":"IF(AND(M1445>=DATE(2015,3,2),M1445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1445,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1736","v":43793},{"$f":"Índices!L1736","v":0},{"$f":"Índices!M1736","v":0},{"$f":"Índices!N1736","v":1.5660344306669747},{"$f":"IF(AND(M1446>=DATE(2015,3,2),M1446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1446,0)","v":0},{"$f":"IF(AND(M1446>=$C$3,M1446<$C$5),$C$7/P1446,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1446>=$C$4,M1446<$C$6),$C$7/P1446,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1446,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1737","v":43794},{"$f":"Índices!L1737","v":"DIA ÚTIL"},{"$f":"Índices!M1737","v":1.8984999999999998E-2},{"$f":"Índices!N1737","v":1.5663317423036367},{"$f":"IF(AND(M1447>=DATE(2015,3,2),M1447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1447,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1738","v":43795},{"$f":"Índices!L1738","v":"DIA ÚTIL"},{"$f":"Índices!M1738","v":1.8984999999999998E-2},{"$f":"Índices!N1738","v":1.566629110384913},{"$f":"IF(AND(M1448>=DATE(2015,3,2),M1448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1448,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1739","v":43796},{"$f":"Índices!L1739","v":"DIA ÚTIL"},{"$f":"Índices!M1739","v":1.8984999999999998E-2},{"$f":"Índices!N1739","v":1.5669265349215196},{"$f":"IF(AND(M1449>=DATE(2015,3,2),M1449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1449,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1740","v":43797},{"$f":"Índices!L1740","v":"DIA ÚTIL"},{"$f":"Índices!M1740","v":1.8984999999999998E-2},{"$f":"Índices!N1740","v":1.5672240159241744},{"$f":"IF(AND(M1450>=DATE(2015,3,2),M1450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1450,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1741","v":43798},{"$f":"Índices!L1741","v":"DIA ÚTIL"},{"$f":"Índices!M1741","v":1.8984999999999998E-2},{"$f":"Índices!N1741","v":1.5675215534035976},{"$f":"IF(AND(M1451>=DATE(2015,3,2),M1451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1451,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1742","v":43799},{"$f":"Índices!L1742","v":0},{"$f":"Índices!M1742","v":0},{"$f":"Índices!N1742","v":1.5675215534035976},{"$f":"IF(AND(M1452>=DATE(2015,3,2),M1452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1452,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1743","v":43800},{"$f":"Índices!L1743","v":0},{"$f":"Índices!M1743","v":0},{"$f":"Índices!N1743","v":1.5675215534035976},{"$f":"IF(AND(M1453>=DATE(2015,3,2),M1453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1453,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1453,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1744","v":43801},{"$f":"Índices!L1744","v":"DIA ÚTIL"},{"$f":"Índices!M1744","v":1.8984999999999998E-2},{"$f":"Índices!N1744","v":1.5678191473705112},{"$f":"IF(AND(M1454>=DATE(2015,3,2),M1454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1454,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1745","v":43802},{"$f":"Índices!L1745","v":"DIA ÚTIL"},{"$f":"Índices!M1745","v":1.8984999999999998E-2},{"$f":"Índices!N1745","v":1.5681167978356394},{"$f":"IF(AND(M1455>=DATE(2015,3,2),M1455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1455,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1746","v":43803},{"$f":"Índices!L1746","v":"DIA ÚTIL"},{"$f":"Índices!M1746","v":1.8984999999999998E-2},{"$f":"Índices!N1746","v":1.5684145048097085},{"$f":"IF(AND(M1456>=DATE(2015,3,2),M1456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1456,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1747","v":43804},{"$f":"Índices!L1747","v":"DIA ÚTIL"},{"$f":"Índices!M1747","v":1.8984999999999998E-2},{"$f":"Índices!N1747","v":1.5687122683034465},{"$f":"IF(AND(M1457>=DATE(2015,3,2),M1457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1457,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1748","v":43805},{"$f":"Índices!L1748","v":"DIA ÚTIL"},{"$f":"Índices!M1748","v":1.8984999999999998E-2},{"$f":"Índices!N1748","v":1.5690100883275837},{"$f":"IF(AND(M1458>=DATE(2015,3,2),M1458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1458,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1749","v":43806},{"$f":"Índices!L1749","v":0},{"$f":"Índices!M1749","v":0},{"$f":"Índices!N1749","v":1.5690100883275837},{"$f":"IF(AND(M1459>=DATE(2015,3,2),M1459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1459,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1750","v":43807},{"$f":"Índices!L1750","v":0},{"$f":"Índices!M1750","v":0},{"$f":"Índices!N1750","v":1.5690100883275837},{"$f":"IF(AND(M1460>=DATE(2015,3,2),M1460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1460,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1751","v":43808},{"$f":"Índices!L1751","v":"DIA ÚTIL"},{"$f":"Índices!M1751","v":1.8984999999999998E-2},{"$f":"Índices!N1751","v":1.5693079648928525},{"$f":"IF(AND(M1461>=DATE(2015,3,2),M1461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1461,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1752","v":43809},{"$f":"Índices!L1752","v":"DIA ÚTIL"},{"$f":"Índices!M1752","v":1.8984999999999998E-2},{"$f":"Índices!N1752","v":1.5696058980099874},{"$f":"IF(AND(M1462>=DATE(2015,3,2),M1462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1462,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1753","v":43810},{"$f":"Índices!L1753","v":"DIA ÚTIL"},{"$f":"Índices!M1753","v":1.8984999999999998E-2},{"$f":"Índices!N1753","v":1.5699038876897244},{"$f":"IF(AND(M1463>=DATE(2015,3,2),M1463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1463,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1754","v":43811},{"$f":"Índices!L1754","v":"DIA ÚTIL"},{"$f":"Índices!M1754","v":1.7089E-2},{"$f":"Índices!N1754","v":1.5701721685650916},{"$f":"IF(AND(M1464>=DATE(2015,3,2),M1464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1464,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1755","v":43812},{"$f":"Índices!L1755","v":"DIA ÚTIL"},{"$f":"Índices!M1755","v":1.7089E-2},{"$f":"Índices!N1755","v":1.5704404952869775},{"$f":"IF(AND(M1465>=DATE(2015,3,2),M1465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1465,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1756","v":43813},{"$f":"Índices!L1756","v":0},{"$f":"Índices!M1756","v":0},{"$f":"Índices!N1756","v":1.5704404952869775},{"$f":"IF(AND(M1466>=DATE(2015,3,2),M1466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1466,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1757","v":43814},{"$f":"Índices!L1757","v":0},{"$f":"Índices!M1757","v":0},{"$f":"Índices!N1757","v":1.5704404952869775},{"$f":"IF(AND(M1467>=DATE(2015,3,2),M1467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1467,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1758","v":43815},{"$f":"Índices!L1758","v":"DIA ÚTIL"},{"$f":"Índices!M1758","v":1.7089E-2},{"$f":"Índices!N1758","v":1.5707088678632171},{"$f":"IF(AND(M1468>=DATE(2015,3,2),M1468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1468,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1759","v":43816},{"$f":"Índices!L1759","v":"DIA ÚTIL"},{"$f":"Índices!M1759","v":1.7089E-2},{"$f":"Índices!N1759","v":1.570977286301646},{"$f":"IF(AND(M1469>=DATE(2015,3,2),M1469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1469,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1760","v":43817},{"$f":"Índices!L1760","v":"DIA ÚTIL"},{"$f":"Índices!M1760","v":1.7089E-2},{"$f":"Índices!N1760","v":1.5712457506101021},{"$f":"IF(AND(M1470>=DATE(2015,3,2),M1470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1470,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1470,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1761","v":43818},{"$f":"Índices!L1761","v":"DIA ÚTIL"},{"$f":"Índices!M1761","v":1.7089E-2},{"$f":"Índices!N1761","v":1.5715142607964236},{"$f":"IF(AND(M1471>=DATE(2015,3,2),M1471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1471,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1762","v":43819},{"$f":"Índices!L1762","v":"DIA ÚTIL"},{"$f":"Índices!M1762","v":1.7089E-2},{"$f":"Índices!N1762","v":1.5717828168684511},{"$f":"IF(AND(M1472>=DATE(2015,3,2),M1472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1472,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1763","v":43820},{"$f":"Índices!L1763","v":0},{"$f":"Índices!M1763","v":0},{"$f":"Índices!N1763","v":1.5717828168684511},{"$f":"IF(AND(M1473>=DATE(2015,3,2),M1473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1473,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1764","v":43821},{"$f":"Índices!L1764","v":0},{"$f":"Índices!M1764","v":0},{"$f":"Índices!N1764","v":1.5717828168684511},{"$f":"IF(AND(M1474>=DATE(2015,3,2),M1474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1474,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1765","v":43822},{"$f":"Índices!L1765","v":"DIA ÚTIL"},{"$f":"Índices!M1765","v":1.7089E-2},{"$f":"Índices!N1765","v":1.5720514188340255},{"$f":"IF(AND(M1475>=DATE(2015,3,2),M1475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1475,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1766","v":43823},{"$f":"Índices!L1766","v":"DIA ÚTIL"},{"$f":"Índices!M1766","v":1.7089E-2},{"$f":"Índices!N1766","v":1.57232006670099},{"$f":"IF(AND(M1476>=DATE(2015,3,2),M1476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1476,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1767","v":43824},{"$f":"Índices!L1767","v":0},{"$f":"Índices!M1767","v":0},{"$f":"Índices!N1767","v":1.57232006670099},{"$f":"IF(AND(M1477>=DATE(2015,3,2),M1477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1477,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1477,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1768","v":43825},{"$f":"Índices!L1768","v":"DIA ÚTIL"},{"$f":"Índices!M1768","v":1.7089E-2},{"$f":"Índices!N1768","v":1.5725887604771884},{"$f":"IF(AND(M1478>=DATE(2015,3,2),M1478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1478,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1769","v":43826},{"$f":"Índices!L1769","v":"DIA ÚTIL"},{"$f":"Índices!M1769","v":1.7089E-2},{"$f":"Índices!N1769","v":1.5728575001704663},{"$f":"IF(AND(M1479>=DATE(2015,3,2),M1479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1479,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1770","v":43827},{"$f":"Índices!L1770","v":0},{"$f":"Índices!M1770","v":0},{"$f":"Índices!N1770","v":1.5728575001704663},{"$f":"IF(AND(M1480>=DATE(2015,3,2),M1480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1480,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1771","v":43828},{"$f":"Índices!L1771","v":0},{"$f":"Índices!M1771","v":0},{"$f":"Índices!N1771","v":1.5728575001704663},{"$f":"IF(AND(M1481>=DATE(2015,3,2),M1481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1481,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1772","v":43829},{"$f":"Índices!L1772","v":"DIA ÚTIL"},{"$f":"Índices!M1772","v":1.7089E-2},{"$f":"Índices!N1772","v":1.5731262857886703},{"$f":"IF(AND(M1482>=DATE(2015,3,2),M1482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1482,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1773","v":43830},{"$f":"Índices!L1773","v":"DIA ÚTIL"},{"$f":"Índices!M1773","v":1.7089E-2},{"$f":"Índices!N1773","v":1.5733951173396485},{"$f":"IF(AND(M1483>=DATE(2015,3,2),M1483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1483,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1774","v":43831},{"$f":"Índices!L1774","v":0},{"$f":"Índices!M1774","v":0},{"$f":"Índices!N1774","v":1.5733951173396485},{"$f":"IF(AND(M1484>=DATE(2015,3,2),M1484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1484,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1775","v":43832},{"$f":"Índices!L1775","v":"DIA ÚTIL"},{"$f":"Índices!M1775","v":1.7089E-2},{"$f":"Índices!N1775","v":1.5736639948312505},{"$f":"IF(AND(M1485>=DATE(2015,3,2),M1485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1485,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1776","v":43833},{"$f":"Índices!L1776","v":"DIA ÚTIL"},{"$f":"Índices!M1776","v":1.7089E-2},{"$f":"Índices!N1776","v":1.5739329182713271},{"$f":"IF(AND(M1486>=DATE(2015,3,2),M1486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1486,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1777","v":43834},{"$f":"Índices!L1777","v":0},{"$f":"Índices!M1777","v":0},{"$f":"Índices!N1777","v":1.5739329182713271},{"$f":"IF(AND(M1487>=DATE(2015,3,2),M1487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1487,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1778","v":43835},{"$f":"Índices!L1778","v":0},{"$f":"Índices!M1778","v":0},{"$f":"Índices!N1778","v":1.5739329182713271},{"$f":"IF(AND(M1488>=DATE(2015,3,2),M1488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1488,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1779","v":43836},{"$f":"Índices!L1779","v":"DIA ÚTIL"},{"$f":"Índices!M1779","v":1.7089E-2},{"$f":"Índices!N1779","v":1.5742018876677304},{"$f":"IF(AND(M1489>=DATE(2015,3,2),M1489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1489,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1780","v":43837},{"$f":"Índices!L1780","v":"DIA ÚTIL"},{"$f":"Índices!M1780","v":1.7089E-2},{"$f":"Índices!N1780","v":1.5744709030283137},{"$f":"IF(AND(M1490>=DATE(2015,3,2),M1490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1490,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1781","v":43838},{"$f":"Índices!L1781","v":"DIA ÚTIL"},{"$f":"Índices!M1781","v":1.7089E-2},{"$f":"Índices!N1781","v":1.5747399643609321},{"$f":"IF(AND(M1491>=DATE(2015,3,2),M1491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1491,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1782","v":43839},{"$f":"Índices!L1782","v":"DIA ÚTIL"},{"$f":"Índices!M1782","v":1.7089E-2},{"$f":"Índices!N1782","v":1.5750090716734417},{"$f":"IF(AND(M1492>=DATE(2015,3,2),M1492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1492,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1783","v":43840},{"$f":"Índices!L1783","v":"DIA ÚTIL"},{"$f":"Índices!M1783","v":1.7089E-2},{"$f":"Índices!N1783","v":1.5752782249736998},{"$f":"IF(AND(M1493>=DATE(2015,3,2),M1493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1493,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1784","v":43841},{"$f":"Índices!L1784","v":0},{"$f":"Índices!M1784","v":0},{"$f":"Índices!N1784","v":1.5752782249736998},{"$f":"IF(AND(M1494>=DATE(2015,3,2),M1494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1494,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1785","v":43842},{"$f":"Índices!L1785","v":0},{"$f":"Índices!M1785","v":0},{"$f":"Índices!N1785","v":1.5752782249736998},{"$f":"IF(AND(M1495>=DATE(2015,3,2),M1495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1495,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1786","v":43843},{"$f":"Índices!L1786","v":"DIA ÚTIL"},{"$f":"Índices!M1786","v":1.7089E-2},{"$f":"Índices!N1786","v":1.5755474242695655},{"$f":"IF(AND(M1496>=DATE(2015,3,2),M1496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1496,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1787","v":43844},{"$f":"Índices!L1787","v":"DIA ÚTIL"},{"$f":"Índices!M1787","v":1.7089E-2},{"$f":"Índices!N1787","v":1.5758166695688989},{"$f":"IF(AND(M1497>=DATE(2015,3,2),M1497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1497,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1788","v":43845},{"$f":"Índices!L1788","v":"DIA ÚTIL"},{"$f":"Índices!M1788","v":1.7089E-2},{"$f":"Índices!N1788","v":1.5760859608795614},{"$f":"IF(AND(M1498>=DATE(2015,3,2),M1498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1498,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1789","v":43846},{"$f":"Índices!L1789","v":"DIA ÚTIL"},{"$f":"Índices!M1789","v":1.7089E-2},{"$f":"Índices!N1789","v":1.576355298209416},{"$f":"IF(AND(M1499>=DATE(2015,3,2),M1499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1499,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1790","v":43847},{"$f":"Índices!L1790","v":"DIA ÚTIL"},{"$f":"Índices!M1790","v":1.7089E-2},{"$f":"Índices!N1790","v":1.576624681566327},{"$f":"IF(AND(M1500>=DATE(2015,3,2),M1500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1500,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1791","v":43848},{"$f":"Índices!L1791","v":0},{"$f":"Índices!M1791","v":0},{"$f":"Índices!N1791","v":1.576624681566327},{"$f":"IF(AND(M1501>=DATE(2015,3,2),M1501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1501,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1792","v":43849},{"$f":"Índices!L1792","v":0},{"$f":"Índices!M1792","v":0},{"$f":"Índices!N1792","v":1.576624681566327},{"$f":"IF(AND(M1502>=DATE(2015,3,2),M1502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1502,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1793","v":43850},{"$f":"Índices!L1793","v":"DIA ÚTIL"},{"$f":"Índices!M1793","v":1.7089E-2},{"$f":"Índices!N1793","v":1.5768941109581598},{"$f":"IF(AND(M1503>=DATE(2015,3,2),M1503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1503,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1794","v":43851},{"$f":"Índices!L1794","v":"DIA ÚTIL"},{"$f":"Índices!M1794","v":1.7089E-2},{"$f":"Índices!N1794","v":1.5771635863927813},{"$f":"IF(AND(M1504>=DATE(2015,3,2),M1504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1504,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1795","v":43852},{"$f":"Índices!L1795","v":"DIA ÚTIL"},{"$f":"Índices!M1795","v":1.7089E-2},{"$f":"Índices!N1795","v":1.5774331078780599},{"$f":"IF(AND(M1505>=DATE(2015,3,2),M1505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1505,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1796","v":43853},{"$f":"Índices!L1796","v":"DIA ÚTIL"},{"$f":"Índices!M1796","v":1.7089E-2},{"$f":"Índices!N1796","v":1.577702675421865},{"$f":"IF(AND(M1506>=DATE(2015,3,2),M1506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1506,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1797","v":43854},{"$f":"Índices!L1797","v":"DIA ÚTIL"},{"$f":"Índices!M1797","v":1.7089E-2},{"$f":"Índices!N1797","v":1.5779722890320678},{"$f":"IF(AND(M1507>=DATE(2015,3,2),M1507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1507,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1798","v":43855},{"$f":"Índices!L1798","v":0},{"$f":"Índices!M1798","v":0},{"$f":"Índices!N1798","v":1.5779722890320678},{"$f":"IF(AND(M1508>=DATE(2015,3,2),M1508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1508,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1799","v":43856},{"$f":"Índices!L1799","v":0},{"$f":"Índices!M1799","v":0},{"$f":"Índices!N1799","v":1.5779722890320678},{"$f":"IF(AND(M1509>=DATE(2015,3,2),M1509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1509,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1800","v":43857},{"$f":"Índices!L1800","v":"DIA ÚTIL"},{"$f":"Índices!M1800","v":1.7089E-2},{"$f":"Índices!N1800","v":1.5782419487165404},{"$f":"IF(AND(M1510>=DATE(2015,3,2),M1510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1510,0)","v":0},{"$f":"IF(AND(M1510>=$C$3,M1510<$C$5),$C$7/P1510,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1510>=$C$4,M1510<$C$6),$C$7/P1510,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1510,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1801","v":43858},{"$f":"Índices!L1801","v":"DIA ÚTIL"},{"$f":"Índices!M1801","v":1.7089E-2},{"$f":"Índices!N1801","v":1.5785116544831566},{"$f":"IF(AND(M1511>=DATE(2015,3,2),M1511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1511,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1802","v":43859},{"$f":"Índices!L1802","v":"DIA ÚTIL"},{"$f":"Índices!M1802","v":1.7089E-2},{"$f":"Índices!N1802","v":1.5787814063397911},{"$f":"IF(AND(M1512>=DATE(2015,3,2),M1512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1512,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1803","v":43860},{"$f":"Índices!L1803","v":"DIA ÚTIL"},{"$f":"Índices!M1803","v":1.7089E-2},{"$f":"Índices!N1803","v":1.5790512042943203},{"$f":"IF(AND(M1513>=DATE(2015,3,2),M1513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1513,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1804","v":43861},{"$f":"Índices!L1804","v":"DIA ÚTIL"},{"$f":"Índices!M1804","v":1.7089E-2},{"$f":"Índices!N1804","v":1.5793210483546221},{"$f":"IF(AND(M1514>=DATE(2015,3,2),M1514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1514,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1805","v":43862},{"$f":"Índices!L1805","v":0},{"$f":"Índices!M1805","v":0},{"$f":"Índices!N1805","v":1.5793210483546221},{"$f":"IF(AND(M1515>=DATE(2015,3,2),M1515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1515,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1806","v":43863},{"$f":"Índices!L1806","v":0},{"$f":"Índices!M1806","v":0},{"$f":"Índices!N1806","v":1.5793210483546221},{"$f":"IF(AND(M1516>=DATE(2015,3,2),M1516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1516,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1807","v":43864},{"$f":"Índices!L1807","v":"DIA ÚTIL"},{"$f":"Índices!M1807","v":1.7089E-2},{"$f":"Índices!N1807","v":1.5795909385285754},{"$f":"IF(AND(M1517>=DATE(2015,3,2),M1517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1517,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1517,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1808","v":43865},{"$f":"Índices!L1808","v":"DIA ÚTIL"},{"$f":"Índices!M1808","v":1.7089E-2},{"$f":"Índices!N1808","v":1.5798608748240603},{"$f":"IF(AND(M1518>=DATE(2015,3,2),M1518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1518,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1809","v":43866},{"$f":"Índices!L1809","v":"DIA ÚTIL"},{"$f":"Índices!M1809","v":1.7089E-2},{"$f":"Índices!N1809","v":1.580130857248959},{"$f":"IF(AND(M1519>=DATE(2015,3,2),M1519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1519,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1810","v":43867},{"$f":"Índices!L1810","v":"DIA ÚTIL"},{"$f":"Índices!M1810","v":1.6136999999999999E-2},{"$f":"Índices!N1810","v":1.5803858429653934},{"$f":"IF(AND(M1520>=DATE(2015,3,2),M1520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1520,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1811","v":43868},{"$f":"Índices!L1811","v":"DIA ÚTIL"},{"$f":"Índices!M1811","v":1.6136999999999999E-2},{"$f":"Índices!N1811","v":1.5806408698288728},{"$f":"IF(AND(M1521>=DATE(2015,3,2),M1521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1521,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1812","v":43869},{"$f":"Índices!L1812","v":0},{"$f":"Índices!M1812","v":0},{"$f":"Índices!N1812","v":1.5806408698288728},{"$f":"IF(AND(M1522>=DATE(2015,3,2),M1522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1522,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1522,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1813","v":43870},{"$f":"Índices!L1813","v":0},{"$f":"Índices!M1813","v":0},{"$f":"Índices!N1813","v":1.5806408698288728},{"$f":"IF(AND(M1523>=DATE(2015,3,2),M1523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1523,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1523,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1814","v":43871},{"$f":"Índices!L1814","v":"DIA ÚTIL"},{"$f":"Índices!M1814","v":1.6136999999999999E-2},{"$f":"Índices!N1814","v":1.5808959378460372},{"$f":"IF(AND(M1524>=DATE(2015,3,2),M1524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1524,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1815","v":43872},{"$f":"Índices!L1815","v":"DIA ÚTIL"},{"$f":"Índices!M1815","v":1.6136999999999999E-2},{"$f":"Índices!N1815","v":1.5811510470235275},{"$f":"IF(AND(M1525>=DATE(2015,3,2),M1525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1525,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1816","v":43873},{"$f":"Índices!L1816","v":"DIA ÚTIL"},{"$f":"Índices!M1816","v":1.6136999999999999E-2},{"$f":"Índices!N1816","v":1.5814061973679858},{"$f":"IF(AND(M1526>=DATE(2015,3,2),M1526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1526,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1817","v":43874},{"$f":"Índices!L1817","v":"DIA ÚTIL"},{"$f":"Índices!M1817","v":1.6136999999999999E-2},{"$f":"Índices!N1817","v":1.5816613888860551},{"$f":"IF(AND(M1527>=DATE(2015,3,2),M1527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1527,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1818","v":43875},{"$f":"Índices!L1818","v":"DIA ÚTIL"},{"$f":"Índices!M1818","v":1.6136999999999999E-2},{"$f":"Índices!N1818","v":1.5819166215843798},{"$f":"IF(AND(M1528>=DATE(2015,3,2),M1528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1528,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1819","v":43876},{"$f":"Índices!L1819","v":0},{"$f":"Índices!M1819","v":0},{"$f":"Índices!N1819","v":1.5819166215843798},{"$f":"IF(AND(M1529>=DATE(2015,3,2),M1529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1529,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1820","v":43877},{"$f":"Índices!L1820","v":0},{"$f":"Índices!M1820","v":0},{"$f":"Índices!N1820","v":1.5819166215843798},{"$f":"IF(AND(M1530>=DATE(2015,3,2),M1530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1530,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1821","v":43878},{"$f":"Índices!L1821","v":"DIA ÚTIL"},{"$f":"Índices!M1821","v":1.6136999999999999E-2},{"$f":"Índices!N1821","v":1.5821718954696049},{"$f":"IF(AND(M1531>=DATE(2015,3,2),M1531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1531,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1822","v":43879},{"$f":"Índices!L1822","v":"DIA ÚTIL"},{"$f":"Índices!M1822","v":1.6136999999999999E-2},{"$f":"Índices!N1822","v":1.582427210548377},{"$f":"IF(AND(M1532>=DATE(2015,3,2),M1532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1532,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1823","v":43880},{"$f":"Índices!L1823","v":"DIA ÚTIL"},{"$f":"Índices!M1823","v":1.6136999999999999E-2},{"$f":"Índices!N1823","v":1.5826825668273432},{"$f":"IF(AND(M1533>=DATE(2015,3,2),M1533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1533,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1824","v":43881},{"$f":"Índices!L1824","v":"DIA ÚTIL"},{"$f":"Índices!M1824","v":1.6136999999999999E-2},{"$f":"Índices!N1824","v":1.5829379643131523},{"$f":"IF(AND(M1534>=DATE(2015,3,2),M1534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1534,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1825","v":43882},{"$f":"Índices!L1825","v":"DIA ÚTIL"},{"$f":"Índices!M1825","v":1.6136999999999999E-2},{"$f":"Índices!N1825","v":1.5831934030124535},{"$f":"IF(AND(M1535>=DATE(2015,3,2),M1535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1535,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1826","v":43883},{"$f":"Índices!L1826","v":0},{"$f":"Índices!M1826","v":0},{"$f":"Índices!N1826","v":1.5831934030124535},{"$f":"IF(AND(M1536>=DATE(2015,3,2),M1536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1536,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1827","v":43884},{"$f":"Índices!L1827","v":0},{"$f":"Índices!M1827","v":0},{"$f":"Índices!N1827","v":1.5831934030124535},{"$f":"IF(AND(M1537>=DATE(2015,3,2),M1537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1537,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1828","v":43885},{"$f":"Índices!L1828","v":0},{"$f":"Índices!M1828","v":0},{"$f":"Índices!N1828","v":1.5831934030124535},{"$f":"IF(AND(M1538>=DATE(2015,3,2),M1538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1538,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1829","v":43886},{"$f":"Índices!L1829","v":0},{"$f":"Índices!M1829","v":0},{"$f":"Índices!N1829","v":1.5831934030124535},{"$f":"IF(AND(M1539>=DATE(2015,3,2),M1539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1539,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1830","v":43887},{"$f":"Índices!L1830","v":"DIA ÚTIL"},{"$f":"Índices!M1830","v":1.6136999999999999E-2},{"$f":"Índices!N1830","v":1.5834488829318978},{"$f":"IF(AND(M1540>=DATE(2015,3,2),M1540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1540,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1831","v":43888},{"$f":"Índices!L1831","v":"DIA ÚTIL"},{"$f":"Índices!M1831","v":1.6136999999999999E-2},{"$f":"Índices!N1831","v":1.5837044040781365},{"$f":"IF(AND(M1541>=DATE(2015,3,2),M1541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1541,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1832","v":43889},{"$f":"Índices!L1832","v":"DIA ÚTIL"},{"$f":"Índices!M1832","v":1.6136999999999999E-2},{"$f":"Índices!N1832","v":1.5839599664578228},{"$f":"IF(AND(M1542>=DATE(2015,3,2),M1542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1542,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1833","v":43890},{"$f":"Índices!L1833","v":0},{"$f":"Índices!M1833","v":0},{"$f":"Índices!N1833","v":1.5839599664578228},{"$f":"IF(AND(M1543>=DATE(2015,3,2),M1543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1543,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1834","v":43891},{"$f":"Índices!L1834","v":0},{"$f":"Índices!M1834","v":0},{"$f":"Índices!N1834","v":1.5839599664578228},{"$f":"IF(AND(M1544>=DATE(2015,3,2),M1544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1544,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1835","v":43892},{"$f":"Índices!L1835","v":"DIA ÚTIL"},{"$f":"Índices!M1835","v":1.6136999999999999E-2},{"$f":"Índices!N1835","v":1.5842155700776102},{"$f":"IF(AND(M1545>=DATE(2015,3,2),M1545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1545,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1836","v":43893},{"$f":"Índices!L1836","v":"DIA ÚTIL"},{"$f":"Índices!M1836","v":1.6136999999999999E-2},{"$f":"Índices!N1836","v":1.5844712149441535},{"$f":"IF(AND(M1546>=DATE(2015,3,2),M1546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1546,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1837","v":43894},{"$f":"Índices!L1837","v":"DIA ÚTIL"},{"$f":"Índices!M1837","v":1.6136999999999999E-2},{"$f":"Índices!N1837","v":1.5847269010641092},{"$f":"IF(AND(M1547>=DATE(2015,3,2),M1547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1547,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1838","v":43895},{"$f":"Índices!L1838","v":"DIA ÚTIL"},{"$f":"Índices!M1838","v":1.6136999999999999E-2},{"$f":"Índices!N1838","v":1.584982628444134},{"$f":"IF(AND(M1548>=DATE(2015,3,2),M1548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1548,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1839","v":43896},{"$f":"Índices!L1839","v":"DIA ÚTIL"},{"$f":"Índices!M1839","v":1.6136999999999999E-2},{"$f":"Índices!N1839","v":1.5852383970908861},{"$f":"IF(AND(M1549>=DATE(2015,3,2),M1549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1549,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1840","v":43897},{"$f":"Índices!L1840","v":0},{"$f":"Índices!M1840","v":0},{"$f":"Índices!N1840","v":1.5852383970908861},{"$f":"IF(AND(M1550>=DATE(2015,3,2),M1550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1550,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1841","v":43898},{"$f":"Índices!L1841","v":0},{"$f":"Índices!M1841","v":0},{"$f":"Índices!N1841","v":1.5852383970908861},{"$f":"IF(AND(M1551>=DATE(2015,3,2),M1551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1551,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1842","v":43899},{"$f":"Índices!L1842","v":"DIA ÚTIL"},{"$f":"Índices!M1842","v":1.6136999999999999E-2},{"$f":"Índices!N1842","v":1.5854942070110247},{"$f":"IF(AND(M1552>=DATE(2015,3,2),M1552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1552,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1843","v":43900},{"$f":"Índices!L1843","v":"DIA ÚTIL"},{"$f":"Índices!M1843","v":1.6136999999999999E-2},{"$f":"Índices!N1843","v":1.5857500582112101},{"$f":"IF(AND(M1553>=DATE(2015,3,2),M1553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1553,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1844","v":43901},{"$f":"Índices!L1844","v":"DIA ÚTIL"},{"$f":"Índices!M1844","v":1.6136999999999999E-2},{"$f":"Índices!N1844","v":1.5860059506981037},{"$f":"IF(AND(M1554>=DATE(2015,3,2),M1554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1554,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1845","v":43902},{"$f":"Índices!L1845","v":"DIA ÚTIL"},{"$f":"Índices!M1845","v":1.6136999999999999E-2},{"$f":"Índices!N1845","v":1.586261884478368},{"$f":"IF(AND(M1555>=DATE(2015,3,2),M1555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1555,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1846","v":43903},{"$f":"Índices!L1846","v":"DIA ÚTIL"},{"$f":"Índices!M1846","v":1.6136999999999999E-2},{"$f":"Índices!N1846","v":1.5865178595586664},{"$f":"IF(AND(M1556>=DATE(2015,3,2),M1556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1556,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1847","v":43904},{"$f":"Índices!L1847","v":0},{"$f":"Índices!M1847","v":0},{"$f":"Índices!N1847","v":1.5865178595586664},{"$f":"IF(AND(M1557>=DATE(2015,3,2),M1557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1557,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1848","v":43905},{"$f":"Índices!L1848","v":0},{"$f":"Índices!M1848","v":0},{"$f":"Índices!N1848","v":1.5865178595586664},{"$f":"IF(AND(M1558>=DATE(2015,3,2),M1558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1558,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1849","v":43906},{"$f":"Índices!L1849","v":"DIA ÚTIL"},{"$f":"Índices!M1849","v":1.6136999999999999E-2},{"$f":"Índices!N1849","v":1.5867738759456635},{"$f":"IF(AND(M1559>=DATE(2015,3,2),M1559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1559,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1850","v":43907},{"$f":"Índices!L1850","v":"DIA ÚTIL"},{"$f":"Índices!M1850","v":1.6136999999999999E-2},{"$f":"Índices!N1850","v":1.587029933646025},{"$f":"IF(AND(M1560>=DATE(2015,3,2),M1560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1560,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1851","v":43908},{"$f":"Índices!L1851","v":"DIA ÚTIL"},{"$f":"Índices!M1851","v":1.6136999999999999E-2},{"$f":"Índices!N1851","v":1.5872860326664175},{"$f":"IF(AND(M1561>=DATE(2015,3,2),M1561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1561,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1852","v":43909},{"$f":"Índices!L1852","v":"DIA ÚTIL"},{"$f":"Índices!M1852","v":1.4227E-2},{"$f":"Índices!N1852","v":1.587511855850285},{"$f":"IF(AND(M1562>=DATE(2015,3,2),M1562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1562,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1853","v":43910},{"$f":"Índices!L1853","v":"DIA ÚTIL"},{"$f":"Índices!M1853","v":1.4227E-2},{"$f":"Índices!N1853","v":1.5877377111620168},{"$f":"IF(AND(M1563>=DATE(2015,3,2),M1563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1563,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1854","v":43911},{"$f":"Índices!L1854","v":0},{"$f":"Índices!M1854","v":0},{"$f":"Índices!N1854","v":1.5877377111620168},{"$f":"IF(AND(M1564>=DATE(2015,3,2),M1564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1564,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1855","v":43912},{"$f":"Índices!L1855","v":0},{"$f":"Índices!M1855","v":0},{"$f":"Índices!N1855","v":1.5877377111620168},{"$f":"IF(AND(M1565>=DATE(2015,3,2),M1565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1565,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1856","v":43913},{"$f":"Índices!L1856","v":"DIA ÚTIL"},{"$f":"Índices!M1856","v":1.4227E-2},{"$f":"Índices!N1856","v":1.5879635986061837},{"$f":"IF(AND(M1566>=DATE(2015,3,2),M1566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1566,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1857","v":43914},{"$f":"Índices!L1857","v":"DIA ÚTIL"},{"$f":"Índices!M1857","v":1.4227E-2},{"$f":"Índices!N1857","v":1.5881895181873575},{"$f":"IF(AND(M1567>=DATE(2015,3,2),M1567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1567,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1858","v":43915},{"$f":"Índices!L1858","v":"DIA ÚTIL"},{"$f":"Índices!M1858","v":1.4227E-2},{"$f":"Índices!N1858","v":1.5884154699101101},{"$f":"IF(AND(M1568>=DATE(2015,3,2),M1568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1568,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1859","v":43916},{"$f":"Índices!L1859","v":"DIA ÚTIL"},{"$f":"Índices!M1859","v":1.4227E-2},{"$f":"Índices!N1859","v":1.5886414537790141},{"$f":"IF(AND(M1569>=DATE(2015,3,2),M1569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1569,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1860","v":43917},{"$f":"Índices!L1860","v":"DIA ÚTIL"},{"$f":"Índices!M1860","v":1.4227E-2},{"$f":"Índices!N1860","v":1.5888674697986434},{"$f":"IF(AND(M1570>=DATE(2015,3,2),M1570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1570,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1861","v":43918},{"$f":"Índices!L1861","v":0},{"$f":"Índices!M1861","v":0},{"$f":"Índices!N1861","v":1.5888674697986434},{"$f":"IF(AND(M1571>=DATE(2015,3,2),M1571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1571,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1862","v":43919},{"$f":"Índices!L1862","v":0},{"$f":"Índices!M1862","v":0},{"$f":"Índices!N1862","v":1.5888674697986434},{"$f":"IF(AND(M1572>=DATE(2015,3,2),M1572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1572,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1863","v":43920},{"$f":"Índices!L1863","v":"DIA ÚTIL"},{"$f":"Índices!M1863","v":1.4227E-2},{"$f":"Índices!N1863","v":1.5890935179735717},{"$f":"IF(AND(M1573>=DATE(2015,3,2),M1573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1573,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1864","v":43921},{"$f":"Índices!L1864","v":"DIA ÚTIL"},{"$f":"Índices!M1864","v":1.4227E-2},{"$f":"Índices!N1864","v":1.5893195983083739},{"$f":"IF(AND(M1574>=DATE(2015,3,2),M1574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1574,0)","v":0},{"$f":"IF(AND(M1574>=$C$3,M1574<$C$5),$C$7/P1574,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1574>=$C$4,M1574<$C$6),$C$7/P1574,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1574,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1865","v":43922},{"$f":"Índices!L1865","v":"DIA ÚTIL"},{"$f":"Índices!M1865","v":1.4227E-2},{"$f":"Índices!N1865","v":1.5895457108076252},{"$f":"IF(AND(M1575>=DATE(2015,3,2),M1575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1575,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1866","v":43923},{"$f":"Índices!L1866","v":"DIA ÚTIL"},{"$f":"Índices!M1866","v":1.4227E-2},{"$f":"Índices!N1866","v":1.5897718554759017},{"$f":"IF(AND(M1576>=DATE(2015,3,2),M1576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1576,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1867","v":43924},{"$f":"Índices!L1867","v":"DIA ÚTIL"},{"$f":"Índices!M1867","v":1.4227E-2},{"$f":"Índices!N1867","v":1.5899980323177803},{"$f":"IF(AND(M1577>=DATE(2015,3,2),M1577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1577,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1868","v":43925},{"$f":"Índices!L1868","v":0},{"$f":"Índices!M1868","v":0},{"$f":"Índices!N1868","v":1.5899980323177803},{"$f":"IF(AND(M1578>=DATE(2015,3,2),M1578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1578,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1869","v":43926},{"$f":"Índices!L1869","v":0},{"$f":"Índices!M1869","v":0},{"$f":"Índices!N1869","v":1.5899980323177803},{"$f":"IF(AND(M1579>=DATE(2015,3,2),M1579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1579,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1870","v":43927},{"$f":"Índices!L1870","v":"DIA ÚTIL"},{"$f":"Índices!M1870","v":1.4227E-2},{"$f":"Índices!N1870","v":1.590224241337838},{"$f":"IF(AND(M1580>=DATE(2015,3,2),M1580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1580,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1871","v":43928},{"$f":"Índices!L1871","v":"DIA ÚTIL"},{"$f":"Índices!M1871","v":1.4227E-2},{"$f":"Índices!N1871","v":1.5904504825406531},{"$f":"IF(AND(M1581>=DATE(2015,3,2),M1581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1581,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1581,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1872","v":43929},{"$f":"Índices!L1872","v":"DIA ÚTIL"},{"$f":"Índices!M1872","v":1.4227E-2},{"$f":"Índices!N1872","v":1.5906767559308042},{"$f":"IF(AND(M1582>=DATE(2015,3,2),M1582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1582,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1873","v":43930},{"$f":"Índices!L1873","v":"DIA ÚTIL"},{"$f":"Índices!M1873","v":1.4227E-2},{"$f":"Índices!N1873","v":1.5909030615128705},{"$f":"IF(AND(M1583>=DATE(2015,3,2),M1583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1583,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1874","v":43931},{"$f":"Índices!L1874","v":0},{"$f":"Índices!M1874","v":0},{"$f":"Índices!N1874","v":1.5909030615128705},{"$f":"IF(AND(M1584>=DATE(2015,3,2),M1584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1584,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1875","v":43932},{"$f":"Índices!L1875","v":0},{"$f":"Índices!M1875","v":0},{"$f":"Índices!N1875","v":1.5909030615128705},{"$f":"IF(AND(M1585>=DATE(2015,3,2),M1585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1585,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1876","v":43933},{"$f":"Índices!L1876","v":0},{"$f":"Índices!M1876","v":0},{"$f":"Índices!N1876","v":1.5909030615128705},{"$f":"IF(AND(M1586>=DATE(2015,3,2),M1586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1586,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1586,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1877","v":43934},{"$f":"Índices!L1877","v":"DIA ÚTIL"},{"$f":"Índices!M1877","v":1.4227E-2},{"$f":"Índices!N1877","v":1.5911293992914319},{"$f":"IF(AND(M1587>=DATE(2015,3,2),M1587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1587,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1587,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1878","v":43935},{"$f":"Índices!L1878","v":"DIA ÚTIL"},{"$f":"Índices!M1878","v":1.4227E-2},{"$f":"Índices!N1878","v":1.5913557692710691},{"$f":"IF(AND(M1588>=DATE(2015,3,2),M1588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1588,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1879","v":43936},{"$f":"Índices!L1879","v":"DIA ÚTIL"},{"$f":"Índices!M1879","v":1.4227E-2},{"$f":"Índices!N1879","v":1.5915821714563634},{"$f":"IF(AND(M1589>=DATE(2015,3,2),M1589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1589,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1880","v":43937},{"$f":"Índices!L1880","v":"DIA ÚTIL"},{"$f":"Índices!M1880","v":1.4227E-2},{"$f":"Índices!N1880","v":1.5918086058518965},{"$f":"IF(AND(M1590>=DATE(2015,3,2),M1590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1590,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1881","v":43938},{"$f":"Índices!L1881","v":"DIA ÚTIL"},{"$f":"Índices!M1881","v":1.4227E-2},{"$f":"Índices!N1881","v":1.5920350724622512},{"$f":"IF(AND(M1591>=DATE(2015,3,2),M1591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1591,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1882","v":43939},{"$f":"Índices!L1882","v":0},{"$f":"Índices!M1882","v":0},{"$f":"Índices!N1882","v":1.5920350724622512},{"$f":"IF(AND(M1592>=DATE(2015,3,2),M1592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1592,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1883","v":43940},{"$f":"Índices!L1883","v":0},{"$f":"Índices!M1883","v":0},{"$f":"Índices!N1883","v":1.5920350724622512},{"$f":"IF(AND(M1593>=DATE(2015,3,2),M1593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1593,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1884","v":43941},{"$f":"Índices!L1884","v":"DIA ÚTIL"},{"$f":"Índices!M1884","v":1.4227E-2},{"$f":"Índices!N1884","v":1.5922615712920103},{"$f":"IF(AND(M1594>=DATE(2015,3,2),M1594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1594,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1885","v":43942},{"$f":"Índices!L1885","v":0},{"$f":"Índices!M1885","v":0},{"$f":"Índices!N1885","v":1.5922615712920103},{"$f":"IF(AND(M1595>=DATE(2015,3,2),M1595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1595,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1886","v":43943},{"$f":"Índices!L1886","v":"DIA ÚTIL"},{"$f":"Índices!M1886","v":1.4227E-2},{"$f":"Índices!N1886","v":1.592488102345758},{"$f":"IF(AND(M1596>=DATE(2015,3,2),M1596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1596,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1887","v":43944},{"$f":"Índices!L1887","v":"DIA ÚTIL"},{"$f":"Índices!M1887","v":1.4227E-2},{"$f":"Índices!N1887","v":1.5927146656280786},{"$f":"IF(AND(M1597>=DATE(2015,3,2),M1597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1597,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1888","v":43945},{"$f":"Índices!L1888","v":"DIA ÚTIL"},{"$f":"Índices!M1888","v":1.4227E-2},{"$f":"Índices!N1888","v":1.5929412611435576},{"$f":"IF(AND(M1598>=DATE(2015,3,2),M1598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1598,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1889","v":43946},{"$f":"Índices!L1889","v":0},{"$f":"Índices!M1889","v":0},{"$f":"Índices!N1889","v":1.5929412611435576},{"$f":"IF(AND(M1599>=DATE(2015,3,2),M1599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1599,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1890","v":43947},{"$f":"Índices!L1890","v":0},{"$f":"Índices!M1890","v":0},{"$f":"Índices!N1890","v":1.5929412611435576},{"$f":"IF(AND(M1600>=DATE(2015,3,2),M1600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1600,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1891","v":43948},{"$f":"Índices!L1891","v":"DIA ÚTIL"},{"$f":"Índices!M1891","v":1.4227E-2},{"$f":"Índices!N1891","v":1.5931678888967804},{"$f":"IF(AND(M1601>=DATE(2015,3,2),M1601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1601,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1892","v":43949},{"$f":"Índices!L1892","v":"DIA ÚTIL"},{"$f":"Índices!M1892","v":1.4227E-2},{"$f":"Índices!N1892","v":1.5933945488923338},{"$f":"IF(AND(M1602>=DATE(2015,3,2),M1602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1602,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1893","v":43950},{"$f":"Índices!L1893","v":"DIA ÚTIL"},{"$f":"Índices!M1893","v":1.4227E-2},{"$f":"Índices!N1893","v":1.5936212411348047},{"$f":"IF(AND(M1603>=DATE(2015,3,2),M1603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1603,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1894","v":43951},{"$f":"Índices!L1894","v":"DIA ÚTIL"},{"$f":"Índices!M1894","v":1.4227E-2},{"$f":"Índices!N1894","v":1.5938479656287809},{"$f":"IF(AND(M1604>=DATE(2015,3,2),M1604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1604,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1895","v":43952},{"$f":"Índices!L1895","v":0},{"$f":"Índices!M1895","v":0},{"$f":"Índices!N1895","v":1.5938479656287809},{"$f":"IF(AND(M1605>=DATE(2015,3,2),M1605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1605,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1896","v":43953},{"$f":"Índices!L1896","v":0},{"$f":"Índices!M1896","v":0},{"$f":"Índices!N1896","v":1.5938479656287809},{"$f":"IF(AND(M1606>=DATE(2015,3,2),M1606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1606,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1897","v":43954},{"$f":"Índices!L1897","v":0},{"$f":"Índices!M1897","v":0},{"$f":"Índices!N1897","v":1.5938479656287809},{"$f":"IF(AND(M1607>=DATE(2015,3,2),M1607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1607,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1898","v":43955},{"$f":"Índices!L1898","v":"DIA ÚTIL"},{"$f":"Índices!M1898","v":1.4227E-2},{"$f":"Índices!N1898","v":1.594074722378851},{"$f":"IF(AND(M1608>=DATE(2015,3,2),M1608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1608,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1899","v":43956},{"$f":"Índices!L1899","v":"DIA ÚTIL"},{"$f":"Índices!M1899","v":1.4227E-2},{"$f":"Índices!N1899","v":1.5943015113896037},{"$f":"IF(AND(M1609>=DATE(2015,3,2),M1609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1609,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1900","v":43957},{"$f":"Índices!L1900","v":"DIA ÚTIL"},{"$f":"Índices!M1900","v":1.4227E-2},{"$f":"Índices!N1900","v":1.5945283326656292},{"$f":"IF(AND(M1610>=DATE(2015,3,2),M1610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1610,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1901","v":43958},{"$f":"Índices!L1901","v":"DIA ÚTIL"},{"$f":"Índices!M1901","v":1.1344999999999999E-2},{"$f":"Índices!N1901","v":1.59470923190497},{"$f":"IF(AND(M1611>=DATE(2015,3,2),M1611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1611,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1902","v":43959},{"$f":"Índices!L1902","v":"DIA ÚTIL"},{"$f":"Índices!M1902","v":1.1344999999999999E-2},{"$f":"Índices!N1902","v":1.5948901516673295},{"$f":"IF(AND(M1612>=DATE(2015,3,2),M1612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1612,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1903","v":43960},{"$f":"Índices!L1903","v":0},{"$f":"Índices!M1903","v":0},{"$f":"Índices!N1903","v":1.5948901516673295},{"$f":"IF(AND(M1613>=DATE(2015,3,2),M1613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1613,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1904","v":43961},{"$f":"Índices!L1904","v":0},{"$f":"Índices!M1904","v":0},{"$f":"Índices!N1904","v":1.5948901516673295},{"$f":"IF(AND(M1614>=DATE(2015,3,2),M1614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1614,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1905","v":43962},{"$f":"Índices!L1905","v":"DIA ÚTIL"},{"$f":"Índices!M1905","v":1.1344999999999999E-2},{"$f":"Índices!N1905","v":1.5950710919550362},{"$f":"IF(AND(M1615>=DATE(2015,3,2),M1615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1615,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1906","v":43963},{"$f":"Índices!L1906","v":"DIA ÚTIL"},{"$f":"Índices!M1906","v":1.1344999999999999E-2},{"$f":"Índices!N1906","v":1.5952520527704184},{"$f":"IF(AND(M1616>=DATE(2015,3,2),M1616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1616,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1907","v":43964},{"$f":"Índices!L1907","v":"DIA ÚTIL"},{"$f":"Índices!M1907","v":1.1344999999999999E-2},{"$f":"Índices!N1907","v":1.5954330341158052},{"$f":"IF(AND(M1617>=DATE(2015,3,2),M1617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1617,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1908","v":43965},{"$f":"Índices!L1908","v":"DIA ÚTIL"},{"$f":"Índices!M1908","v":1.1344999999999999E-2},{"$f":"Índices!N1908","v":1.5956140359935256},{"$f":"IF(AND(M1618>=DATE(2015,3,2),M1618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1618,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1909","v":43966},{"$f":"Índices!L1909","v":"DIA ÚTIL"},{"$f":"Índices!M1909","v":1.1344999999999999E-2},{"$f":"Índices!N1909","v":1.5957950584059091},{"$f":"IF(AND(M1619>=DATE(2015,3,2),M1619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1619,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1910","v":43967},{"$f":"Índices!L1910","v":0},{"$f":"Índices!M1910","v":0},{"$f":"Índices!N1910","v":1.5957950584059091},{"$f":"IF(AND(M1620>=DATE(2015,3,2),M1620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1620,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1911","v":43968},{"$f":"Índices!L1911","v":0},{"$f":"Índices!M1911","v":0},{"$f":"Índices!N1911","v":1.5957950584059091},{"$f":"IF(AND(M1621>=DATE(2015,3,2),M1621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1621,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1912","v":43969},{"$f":"Índices!L1912","v":"DIA ÚTIL"},{"$f":"Índices!M1912","v":1.1344999999999999E-2},{"$f":"Índices!N1912","v":1.5959761013552851},{"$f":"IF(AND(M1622>=DATE(2015,3,2),M1622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1622,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1913","v":43970},{"$f":"Índices!L1913","v":"DIA ÚTIL"},{"$f":"Índices!M1913","v":1.1344999999999999E-2},{"$f":"Índices!N1913","v":1.5961571648439838},{"$f":"IF(AND(M1623>=DATE(2015,3,2),M1623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1623,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1914","v":43971},{"$f":"Índices!L1914","v":"DIA ÚTIL"},{"$f":"Índices!M1914","v":1.1344999999999999E-2},{"$f":"Índices!N1914","v":1.5963382488743354},{"$f":"IF(AND(M1624>=DATE(2015,3,2),M1624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1624,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1915","v":43972},{"$f":"Índices!L1915","v":"DIA ÚTIL"},{"$f":"Índices!M1915","v":1.1344999999999999E-2},{"$f":"Índices!N1915","v":1.5965193534486701},{"$f":"IF(AND(M1625>=DATE(2015,3,2),M1625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1625,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1916","v":43973},{"$f":"Índices!L1916","v":"DIA ÚTIL"},{"$f":"Índices!M1916","v":1.1344999999999999E-2},{"$f":"Índices!N1916","v":1.5967004785693188},{"$f":"IF(AND(M1626>=DATE(2015,3,2),M1626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1626,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1917","v":43974},{"$f":"Índices!L1917","v":0},{"$f":"Índices!M1917","v":0},{"$f":"Índices!N1917","v":1.5967004785693188},{"$f":"IF(AND(M1627>=DATE(2015,3,2),M1627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1627,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1918","v":43975},{"$f":"Índices!L1918","v":0},{"$f":"Índices!M1918","v":0},{"$f":"Índices!N1918","v":1.5967004785693188},{"$f":"IF(AND(M1628>=DATE(2015,3,2),M1628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1628,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1919","v":43976},{"$f":"Índices!L1919","v":"DIA ÚTIL"},{"$f":"Índices!M1919","v":1.1344999999999999E-2},{"$f":"Índices!N1919","v":1.5968816242386126},{"$f":"IF(AND(M1629>=DATE(2015,3,2),M1629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1629,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1920","v":43977},{"$f":"Índices!L1920","v":"DIA ÚTIL"},{"$f":"Índices!M1920","v":1.1344999999999999E-2},{"$f":"Índices!N1920","v":1.5970627904588823},{"$f":"IF(AND(M1630>=DATE(2015,3,2),M1630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1630,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1921","v":43978},{"$f":"Índices!L1921","v":"DIA ÚTIL"},{"$f":"Índices!M1921","v":1.1344999999999999E-2},{"$f":"Índices!N1921","v":1.5972439772324598},{"$f":"IF(AND(M1631>=DATE(2015,3,2),M1631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1631,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1922","v":43979},{"$f":"Índices!L1922","v":"DIA ÚTIL"},{"$f":"Índices!M1922","v":1.1344999999999999E-2},{"$f":"Índices!N1922","v":1.5974251845616767},{"$f":"IF(AND(M1632>=DATE(2015,3,2),M1632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1632,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1923","v":43980},{"$f":"Índices!L1923","v":"DIA ÚTIL"},{"$f":"Índices!M1923","v":1.1344999999999999E-2},{"$f":"Índices!N1923","v":1.5976064124488651},{"$f":"IF(AND(M1633>=DATE(2015,3,2),M1633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1633,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1924","v":43981},{"$f":"Índices!L1924","v":0},{"$f":"Índices!M1924","v":0},{"$f":"Índices!N1924","v":1.5976064124488651},{"$f":"IF(AND(M1634>=DATE(2015,3,2),M1634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1634,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1925","v":43982},{"$f":"Índices!L1925","v":0},{"$f":"Índices!M1925","v":0},{"$f":"Índices!N1925","v":1.5976064124488651},{"$f":"IF(AND(M1635>=DATE(2015,3,2),M1635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1635,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1926","v":43983},{"$f":"Índices!L1926","v":"DIA ÚTIL"},{"$f":"Índices!M1926","v":1.1344999999999999E-2},{"$f":"Índices!N1926","v":1.5977876608963575},{"$f":"IF(AND(M1636>=DATE(2015,3,2),M1636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1636,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1927","v":43984},{"$f":"Índices!L1927","v":"DIA ÚTIL"},{"$f":"Índices!M1927","v":1.1344999999999999E-2},{"$f":"Índices!N1927","v":1.5979689299064861},{"$f":"IF(AND(M1637>=DATE(2015,3,2),M1637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1637,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1928","v":43985},{"$f":"Índices!L1928","v":"DIA ÚTIL"},{"$f":"Índices!M1928","v":1.1344999999999999E-2},{"$f":"Índices!N1928","v":1.598150219481584},{"$f":"IF(AND(M1638>=DATE(2015,3,2),M1638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1638,0)","v":0},{"$f":"IF(AND(M1638>=$C$3,M1638<$C$5),$C$7/P1638,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1638>=$C$4,M1638<$C$6),$C$7/P1638,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1638,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1929","v":43986},{"$f":"Índices!L1929","v":"DIA ÚTIL"},{"$f":"Índices!M1929","v":1.1344999999999999E-2},{"$f":"Índices!N1929","v":1.5983315296239842},{"$f":"IF(AND(M1639>=DATE(2015,3,2),M1639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1639,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1930","v":43987},{"$f":"Índices!L1930","v":"DIA ÚTIL"},{"$f":"Índices!M1930","v":1.1344999999999999E-2},{"$f":"Índices!N1930","v":1.5985128603360199},{"$f":"IF(AND(M1640>=DATE(2015,3,2),M1640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1640,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1931","v":43988},{"$f":"Índices!L1931","v":0},{"$f":"Índices!M1931","v":0},{"$f":"Índices!N1931","v":1.5985128603360199},{"$f":"IF(AND(M1641>=DATE(2015,3,2),M1641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1641,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1932","v":43989},{"$f":"Índices!L1932","v":0},{"$f":"Índices!M1932","v":0},{"$f":"Índices!N1932","v":1.5985128603360199},{"$f":"IF(AND(M1642>=DATE(2015,3,2),M1642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1642,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1933","v":43990},{"$f":"Índices!L1933","v":"DIA ÚTIL"},{"$f":"Índices!M1933","v":1.1344999999999999E-2},{"$f":"Índices!N1933","v":1.5986942116200249},{"$f":"IF(AND(M1643>=DATE(2015,3,2),M1643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1643,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1934","v":43991},{"$f":"Índices!L1934","v":"DIA ÚTIL"},{"$f":"Índices!M1934","v":1.1344999999999999E-2},{"$f":"Índices!N1934","v":1.598875583478333},{"$f":"IF(AND(M1644>=DATE(2015,3,2),M1644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1644,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1935","v":43992},{"$f":"Índices!L1935","v":"DIA ÚTIL"},{"$f":"Índices!M1935","v":1.1344999999999999E-2},{"$f":"Índices!N1935","v":1.5990569759132787},{"$f":"IF(AND(M1645>=DATE(2015,3,2),M1645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1645,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1645,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1936","v":43993},{"$f":"Índices!L1936","v":0},{"$f":"Índices!M1936","v":0},{"$f":"Índices!N1936","v":1.5990569759132787},{"$f":"IF(AND(M1646>=DATE(2015,3,2),M1646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1646,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1937","v":43994},{"$f":"Índices!L1937","v":"DIA ÚTIL"},{"$f":"Índices!M1937","v":1.1344999999999999E-2},{"$f":"Índices!N1937","v":1.5992383889271959},{"$f":"IF(AND(M1647>=DATE(2015,3,2),M1647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1647,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1938","v":43995},{"$f":"Índices!L1938","v":0},{"$f":"Índices!M1938","v":0},{"$f":"Índices!N1938","v":1.5992383889271959},{"$f":"IF(AND(M1648>=DATE(2015,3,2),M1648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1648,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1939","v":43996},{"$f":"Índices!L1939","v":0},{"$f":"Índices!M1939","v":0},{"$f":"Índices!N1939","v":1.5992383889271959},{"$f":"IF(AND(M1649>=DATE(2015,3,2),M1649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1649,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1940","v":43997},{"$f":"Índices!L1940","v":"DIA ÚTIL"},{"$f":"Índices!M1940","v":1.1344999999999999E-2},{"$f":"Índices!N1940","v":1.5994198225224197},{"$f":"IF(AND(M1650>=DATE(2015,3,2),M1650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1650,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1650,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1941","v":43998},{"$f":"Índices!L1941","v":"DIA ÚTIL"},{"$f":"Índices!M1941","v":1.1344999999999999E-2},{"$f":"Índices!N1941","v":1.5996012767012848},{"$f":"IF(AND(M1651>=DATE(2015,3,2),M1651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1651,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1651,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1942","v":43999},{"$f":"Índices!L1942","v":"DIA ÚTIL"},{"$f":"Índices!M1942","v":1.1344999999999999E-2},{"$f":"Índices!N1942","v":1.5997827514661265},{"$f":"IF(AND(M1652>=DATE(2015,3,2),M1652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1652,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1943","v":44000},{"$f":"Índices!L1943","v":"DIA ÚTIL"},{"$f":"Índices!M1943","v":8.4419999999999999E-3},{"$f":"Índices!N1943","v":1.5999178051260055},{"$f":"IF(AND(M1653>=DATE(2015,3,2),M1653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1653,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1944","v":44001},{"$f":"Índices!L1944","v":"DIA ÚTIL"},{"$f":"Índices!M1944","v":8.4419999999999999E-3},{"$f":"Índices!N1944","v":1.6000528701871144},{"$f":"IF(AND(M1654>=DATE(2015,3,2),M1654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1654,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1945","v":44002},{"$f":"Índices!L1945","v":0},{"$f":"Índices!M1945","v":0},{"$f":"Índices!N1945","v":1.6000528701871144},{"$f":"IF(AND(M1655>=DATE(2015,3,2),M1655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1655,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1946","v":44003},{"$f":"Índices!L1946","v":0},{"$f":"Índices!M1946","v":0},{"$f":"Índices!N1946","v":1.6000528701871144},{"$f":"IF(AND(M1656>=DATE(2015,3,2),M1656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1656,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1947","v":44004},{"$f":"Índices!L1947","v":"DIA ÚTIL"},{"$f":"Índices!M1947","v":8.4419999999999999E-3},{"$f":"Índices!N1947","v":1.6001879466504156},{"$f":"IF(AND(M1657>=DATE(2015,3,2),M1657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1657,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1948","v":44005},{"$f":"Índices!L1948","v":"DIA ÚTIL"},{"$f":"Índices!M1948","v":8.4419999999999999E-3},{"$f":"Índices!N1948","v":1.600323034516872},{"$f":"IF(AND(M1658>=DATE(2015,3,2),M1658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1658,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1949","v":44006},{"$f":"Índices!L1949","v":"DIA ÚTIL"},{"$f":"Índices!M1949","v":8.4419999999999999E-3},{"$f":"Índices!N1949","v":1.6004581337874459},{"$f":"IF(AND(M1659>=DATE(2015,3,2),M1659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1659,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1950","v":44007},{"$f":"Índices!L1950","v":"DIA ÚTIL"},{"$f":"Índices!M1950","v":8.4419999999999999E-3},{"$f":"Índices!N1950","v":1.6005932444631004},{"$f":"IF(AND(M1660>=DATE(2015,3,2),M1660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1660,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1951","v":44008},{"$f":"Índices!L1951","v":"DIA ÚTIL"},{"$f":"Índices!M1951","v":8.4419999999999999E-3},{"$f":"Índices!N1951","v":1.600728366544798},{"$f":"IF(AND(M1661>=DATE(2015,3,2),M1661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1661,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1952","v":44009},{"$f":"Índices!L1952","v":0},{"$f":"Índices!M1952","v":0},{"$f":"Índices!N1952","v":1.600728366544798},{"$f":"IF(AND(M1662>=DATE(2015,3,2),M1662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1662,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1953","v":44010},{"$f":"Índices!L1953","v":0},{"$f":"Índices!M1953","v":0},{"$f":"Índices!N1953","v":1.600728366544798},{"$f":"IF(AND(M1663>=DATE(2015,3,2),M1663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1663,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1954","v":44011},{"$f":"Índices!L1954","v":"DIA ÚTIL"},{"$f":"Índices!M1954","v":8.4419999999999999E-3},{"$f":"Índices!N1954","v":1.6008635000335019},{"$f":"IF(AND(M1664>=DATE(2015,3,2),M1664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1664,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1955","v":44012},{"$f":"Índices!L1955","v":"DIA ÚTIL"},{"$f":"Índices!M1955","v":8.4419999999999999E-3},{"$f":"Índices!N1955","v":1.6009986449301747},{"$f":"IF(AND(M1665>=DATE(2015,3,2),M1665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1665,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1956","v":44013},{"$f":"Índices!L1956","v":"DIA ÚTIL"},{"$f":"Índices!M1956","v":8.4419999999999999E-3},{"$f":"Índices!N1956","v":1.6011338012357799},{"$f":"IF(AND(M1666>=DATE(2015,3,2),M1666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1666,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1957","v":44014},{"$f":"Índices!L1957","v":"DIA ÚTIL"},{"$f":"Índices!M1957","v":8.4419999999999999E-3},{"$f":"Índices!N1957","v":1.6012689689512802},{"$f":"IF(AND(M1667>=DATE(2015,3,2),M1667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1667,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1958","v":44015},{"$f":"Índices!L1958","v":"DIA ÚTIL"},{"$f":"Índices!M1958","v":8.4419999999999999E-3},{"$f":"Índices!N1958","v":1.6014041480776393},{"$f":"IF(AND(M1668>=DATE(2015,3,2),M1668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1668,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1959","v":44016},{"$f":"Índices!L1959","v":0},{"$f":"Índices!M1959","v":0},{"$f":"Índices!N1959","v":1.6014041480776393},{"$f":"IF(AND(M1669>=DATE(2015,3,2),M1669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1669,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1960","v":44017},{"$f":"Índices!L1960","v":0},{"$f":"Índices!M1960","v":0},{"$f":"Índices!N1960","v":1.6014041480776393},{"$f":"IF(AND(M1670>=DATE(2015,3,2),M1670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1670,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1961","v":44018},{"$f":"Índices!L1961","v":"DIA ÚTIL"},{"$f":"Índices!M1961","v":8.4419999999999999E-3},{"$f":"Índices!N1961","v":1.6015393386158201},{"$f":"IF(AND(M1671>=DATE(2015,3,2),M1671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1671,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1962","v":44019},{"$f":"Índices!L1962","v":"DIA ÚTIL"},{"$f":"Índices!M1962","v":8.4419999999999999E-3},{"$f":"Índices!N1962","v":1.6016745405667863},{"$f":"IF(AND(M1672>=DATE(2015,3,2),M1672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1672,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1963","v":44020},{"$f":"Índices!L1963","v":"DIA ÚTIL"},{"$f":"Índices!M1963","v":8.4419999999999999E-3},{"$f":"Índices!N1963","v":1.601809753931501},{"$f":"IF(AND(M1673>=DATE(2015,3,2),M1673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1673,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1964","v":44021},{"$f":"Índices!L1964","v":"DIA ÚTIL"},{"$f":"Índices!M1964","v":8.4419999999999999E-3},{"$f":"Índices!N1964","v":1.6019449787109281},{"$f":"IF(AND(M1674>=DATE(2015,3,2),M1674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1674,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1965","v":44022},{"$f":"Índices!L1965","v":"DIA ÚTIL"},{"$f":"Índices!M1965","v":8.4419999999999999E-3},{"$f":"Índices!N1965","v":1.6020802149060309},{"$f":"IF(AND(M1675>=DATE(2015,3,2),M1675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1675,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1966","v":44023},{"$f":"Índices!L1966","v":0},{"$f":"Índices!M1966","v":0},{"$f":"Índices!N1966","v":1.6020802149060309},{"$f":"IF(AND(M1676>=DATE(2015,3,2),M1676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1676,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1967","v":44024},{"$f":"Índices!L1967","v":0},{"$f":"Índices!M1967","v":0},{"$f":"Índices!N1967","v":1.6020802149060309},{"$f":"IF(AND(M1677>=DATE(2015,3,2),M1677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1677,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1968","v":44025},{"$f":"Índices!L1968","v":"DIA ÚTIL"},{"$f":"Índices!M1968","v":8.4419999999999999E-3},{"$f":"Índices!N1968","v":1.6022154625177734},{"$f":"IF(AND(M1678>=DATE(2015,3,2),M1678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1678,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1969","v":44026},{"$f":"Índices!L1969","v":"DIA ÚTIL"},{"$f":"Índices!M1969","v":8.4419999999999999E-3},{"$f":"Índices!N1969","v":1.6023507215471193},{"$f":"IF(AND(M1679>=DATE(2015,3,2),M1679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1679,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1970","v":44027},{"$f":"Índices!L1970","v":"DIA ÚTIL"},{"$f":"Índices!M1970","v":8.4419999999999999E-3},{"$f":"Índices!N1970","v":1.6024859919950325},{"$f":"IF(AND(M1680>=DATE(2015,3,2),M1680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1680,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1971","v":44028},{"$f":"Índices!L1971","v":"DIA ÚTIL"},{"$f":"Índices!M1971","v":8.4419999999999999E-3},{"$f":"Índices!N1971","v":1.6026212738624768},{"$f":"IF(AND(M1681>=DATE(2015,3,2),M1681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1681,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1972","v":44029},{"$f":"Índices!L1972","v":"DIA ÚTIL"},{"$f":"Índices!M1972","v":8.4419999999999999E-3},{"$f":"Índices!N1972","v":1.6027565671504165},{"$f":"IF(AND(M1682>=DATE(2015,3,2),M1682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1682,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1973","v":44030},{"$f":"Índices!L1973","v":0},{"$f":"Índices!M1973","v":0},{"$f":"Índices!N1973","v":1.6027565671504165},{"$f":"IF(AND(M1683>=DATE(2015,3,2),M1683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1683,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1974","v":44031},{"$f":"Índices!L1974","v":0},{"$f":"Índices!M1974","v":0},{"$f":"Índices!N1974","v":1.6027565671504165},{"$f":"IF(AND(M1684>=DATE(2015,3,2),M1684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1684,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1975","v":44032},{"$f":"Índices!L1975","v":"DIA ÚTIL"},{"$f":"Índices!M1975","v":8.4419999999999999E-3},{"$f":"Índices!N1975","v":1.6028918718598155},{"$f":"IF(AND(M1685>=DATE(2015,3,2),M1685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1685,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1976","v":44033},{"$f":"Índices!L1976","v":"DIA ÚTIL"},{"$f":"Índices!M1976","v":8.4419999999999999E-3},{"$f":"Índices!N1976","v":1.603027187991638},{"$f":"IF(AND(M1686>=DATE(2015,3,2),M1686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1686,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1977","v":44034},{"$f":"Índices!L1977","v":"DIA ÚTIL"},{"$f":"Índices!M1977","v":8.4419999999999999E-3},{"$f":"Índices!N1977","v":1.6031625155468483},{"$f":"IF(AND(M1687>=DATE(2015,3,2),M1687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1687,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1978","v":44035},{"$f":"Índices!L1978","v":"DIA ÚTIL"},{"$f":"Índices!M1978","v":8.4419999999999999E-3},{"$f":"Índices!N1978","v":1.6032978545264109},{"$f":"IF(AND(M1688>=DATE(2015,3,2),M1688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1688,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1979","v":44036},{"$f":"Índices!L1979","v":"DIA ÚTIL"},{"$f":"Índices!M1979","v":8.4419999999999999E-3},{"$f":"Índices!N1979","v":1.6034332049312903},{"$f":"IF(AND(M1689>=DATE(2015,3,2),M1689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1689,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1980","v":44037},{"$f":"Índices!L1980","v":0},{"$f":"Índices!M1980","v":0},{"$f":"Índices!N1980","v":1.6034332049312903},{"$f":"IF(AND(M1690>=DATE(2015,3,2),M1690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1690,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1981","v":44038},{"$f":"Índices!L1981","v":0},{"$f":"Índices!M1981","v":0},{"$f":"Índices!N1981","v":1.6034332049312903},{"$f":"IF(AND(M1691>=DATE(2015,3,2),M1691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1691,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1982","v":44039},{"$f":"Índices!L1982","v":"DIA ÚTIL"},{"$f":"Índices!M1982","v":8.4419999999999999E-3},{"$f":"Índices!N1982","v":1.6035685667624506},{"$f":"IF(AND(M1692>=DATE(2015,3,2),M1692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1692,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1983","v":44040},{"$f":"Índices!L1983","v":"DIA ÚTIL"},{"$f":"Índices!M1983","v":8.4419999999999999E-3},{"$f":"Índices!N1983","v":1.6037039400208568},{"$f":"IF(AND(M1693>=DATE(2015,3,2),M1693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1693,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1984","v":44041},{"$f":"Índices!L1984","v":"DIA ÚTIL"},{"$f":"Índices!M1984","v":8.4419999999999999E-3},{"$f":"Índices!N1984","v":1.6038393247074736},{"$f":"IF(AND(M1694>=DATE(2015,3,2),M1694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1694,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1985","v":44042},{"$f":"Índices!L1985","v":"DIA ÚTIL"},{"$f":"Índices!M1985","v":8.4419999999999999E-3},{"$f":"Índices!N1985","v":1.6039747208232655},{"$f":"IF(AND(M1695>=DATE(2015,3,2),M1695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1695,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1986","v":44043},{"$f":"Índices!L1986","v":"DIA ÚTIL"},{"$f":"Índices!M1986","v":8.4419999999999999E-3},{"$f":"Índices!N1986","v":1.6041101283691976},{"$f":"IF(AND(M1696>=DATE(2015,3,2),M1696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1696,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1987","v":44044},{"$f":"Índices!L1987","v":0},{"$f":"Índices!M1987","v":0},{"$f":"Índices!N1987","v":1.6041101283691976},{"$f":"IF(AND(M1697>=DATE(2015,3,2),M1697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1697,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1988","v":44045},{"$f":"Índices!L1988","v":0},{"$f":"Índices!M1988","v":0},{"$f":"Índices!N1988","v":1.6041101283691976},{"$f":"IF(AND(M1698>=DATE(2015,3,2),M1698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1698,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1989","v":44046},{"$f":"Índices!L1989","v":"DIA ÚTIL"},{"$f":"Índices!M1989","v":8.4419999999999999E-3},{"$f":"Índices!N1989","v":1.6042455473462347},{"$f":"IF(AND(M1699>=DATE(2015,3,2),M1699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1699,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1990","v":44047},{"$f":"Índices!L1990","v":"DIA ÚTIL"},{"$f":"Índices!M1990","v":8.4419999999999999E-3},{"$f":"Índices!N1990","v":1.6043809777553417},{"$f":"IF(AND(M1700>=DATE(2015,3,2),M1700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1700,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1991","v":44048},{"$f":"Índices!L1991","v":"DIA ÚTIL"},{"$f":"Índices!M1991","v":8.4419999999999999E-3},{"$f":"Índices!N1991","v":1.6045164195974839},{"$f":"IF(AND(M1701>=DATE(2015,3,2),M1701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1701,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1992","v":44049},{"$f":"Índices!L1992","v":"DIA ÚTIL"},{"$f":"Índices!M1992","v":7.4689999999999999E-3},{"$f":"Índices!N1992","v":1.6046362609288636},{"$f":"IF(AND(M1702>=DATE(2015,3,2),M1702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1702,0)","v":0},{"$f":"IF(AND(M1702>=$C$3,M1702<$C$5),$C$7/P1702,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1702>=$C$4,M1702<$C$6),$C$7/P1702,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1702,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1993","v":44050},{"$f":"Índices!L1993","v":"DIA ÚTIL"},{"$f":"Índices!M1993","v":7.4689999999999999E-3},{"$f":"Índices!N1993","v":1.6047561112111923},{"$f":"IF(AND(M1703>=DATE(2015,3,2),M1703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1703,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1994","v":44051},{"$f":"Índices!L1994","v":0},{"$f":"Índices!M1994","v":0},{"$f":"Índices!N1994","v":1.6047561112111923},{"$f":"IF(AND(M1704>=DATE(2015,3,2),M1704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1704,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1995","v":44052},{"$f":"Índices!L1995","v":0},{"$f":"Índices!M1995","v":0},{"$f":"Índices!N1995","v":1.6047561112111923},{"$f":"IF(AND(M1705>=DATE(2015,3,2),M1705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1705,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1996","v":44053},{"$f":"Índices!L1996","v":"DIA ÚTIL"},{"$f":"Índices!M1996","v":7.4689999999999999E-3},{"$f":"Índices!N1996","v":1.6048759704451385},{"$f":"IF(AND(M1706>=DATE(2015,3,2),M1706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1706,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1997","v":44054},{"$f":"Índices!L1997","v":"DIA ÚTIL"},{"$f":"Índices!M1997","v":7.4689999999999999E-3},{"$f":"Índices!N1997","v":1.604995838631371},{"$f":"IF(AND(M1707>=DATE(2015,3,2),M1707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1707,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1998","v":44055},{"$f":"Índices!L1998","v":"DIA ÚTIL"},{"$f":"Índices!M1998","v":7.4689999999999999E-3},{"$f":"Índices!N1998","v":1.6051157157705582},{"$f":"IF(AND(M1708>=DATE(2015,3,2),M1708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1708,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1999","v":44056},{"$f":"Índices!L1999","v":"DIA ÚTIL"},{"$f":"Índices!M1999","v":7.4689999999999999E-3},{"$f":"Índices!N1999","v":1.6052356018633691},{"$f":"IF(AND(M1709>=DATE(2015,3,2),M1709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1709,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1709,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2000","v":44057},{"$f":"Índices!L2000","v":"DIA ÚTIL"},{"$f":"Índices!M2000","v":7.4689999999999999E-3},{"$f":"Índices!N2000","v":1.6053554969104722},{"$f":"IF(AND(M1710>=DATE(2015,3,2),M1710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1710,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2001","v":44058},{"$f":"Índices!L2001","v":0},{"$f":"Índices!M2001","v":0},{"$f":"Índices!N2001","v":1.6053554969104722},{"$f":"IF(AND(M1711>=DATE(2015,3,2),M1711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1711,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2002","v":44059},{"$f":"Índices!L2002","v":0},{"$f":"Índices!M2002","v":0},{"$f":"Índices!N2002","v":1.6053554969104722},{"$f":"IF(AND(M1712>=DATE(2015,3,2),M1712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1712,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2003","v":44060},{"$f":"Índices!L2003","v":"DIA ÚTIL"},{"$f":"Índices!M2003","v":7.4689999999999999E-3},{"$f":"Índices!N2003","v":1.6054754009125363},{"$f":"IF(AND(M1713>=DATE(2015,3,2),M1713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1713,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2004","v":44061},{"$f":"Índices!L2004","v":"DIA ÚTIL"},{"$f":"Índices!M2004","v":7.4689999999999999E-3},{"$f":"Índices!N2004","v":1.6055953138702304},{"$f":"IF(AND(M1714>=DATE(2015,3,2),M1714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1714,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1714,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2005","v":44062},{"$f":"Índices!L2005","v":"DIA ÚTIL"},{"$f":"Índices!M2005","v":7.4689999999999999E-3},{"$f":"Índices!N2005","v":1.6057152357842233},{"$f":"IF(AND(M1715>=DATE(2015,3,2),M1715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1715,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1715,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2006","v":44063},{"$f":"Índices!L2006","v":"DIA ÚTIL"},{"$f":"Índices!M2006","v":7.4689999999999999E-3},{"$f":"Índices!N2006","v":1.6058351666551838},{"$f":"IF(AND(M1716>=DATE(2015,3,2),M1716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1716,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2007","v":44064},{"$f":"Índices!L2007","v":"DIA ÚTIL"},{"$f":"Índices!M2007","v":7.4689999999999999E-3},{"$f":"Índices!N2007","v":1.6059551064837811},{"$f":"IF(AND(M1717>=DATE(2015,3,2),M1717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1717,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2008","v":44065},{"$f":"Índices!L2008","v":0},{"$f":"Índices!M2008","v":0},{"$f":"Índices!N2008","v":1.6059551064837811},{"$f":"IF(AND(M1718>=DATE(2015,3,2),M1718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1718,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2009","v":44066},{"$f":"Índices!L2009","v":0},{"$f":"Índices!M2009","v":0},{"$f":"Índices!N2009","v":1.6059551064837811},{"$f":"IF(AND(M1719>=DATE(2015,3,2),M1719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1719,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2010","v":44067},{"$f":"Índices!L2010","v":"DIA ÚTIL"},{"$f":"Índices!M2010","v":7.4689999999999999E-3},{"$f":"Índices!N2010","v":1.6060750552706844},{"$f":"IF(AND(M1720>=DATE(2015,3,2),M1720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1720,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2011","v":44068},{"$f":"Índices!L2011","v":"DIA ÚTIL"},{"$f":"Índices!M2011","v":7.4689999999999999E-3},{"$f":"Índices!N2011","v":1.6061950130165625},{"$f":"IF(AND(M1721>=DATE(2015,3,2),M1721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1721,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2012","v":44069},{"$f":"Índices!L2012","v":"DIA ÚTIL"},{"$f":"Índices!M2012","v":7.4689999999999999E-3},{"$f":"Índices!N2012","v":1.6063149797220846},{"$f":"IF(AND(M1722>=DATE(2015,3,2),M1722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1722,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2013","v":44070},{"$f":"Índices!L2013","v":"DIA ÚTIL"},{"$f":"Índices!M2013","v":7.4689999999999999E-3},{"$f":"Índices!N2013","v":1.60643495538792},{"$f":"IF(AND(M1723>=DATE(2015,3,2),M1723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1723,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2014","v":44071},{"$f":"Índices!L2014","v":"DIA ÚTIL"},{"$f":"Índices!M2014","v":7.4689999999999999E-3},{"$f":"Índices!N2014","v":1.6065549400147379},{"$f":"IF(AND(M1724>=DATE(2015,3,2),M1724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1724,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2015","v":44072},{"$f":"Índices!L2015","v":0},{"$f":"Índices!M2015","v":0},{"$f":"Índices!N2015","v":1.6065549400147379},{"$f":"IF(AND(M1725>=DATE(2015,3,2),M1725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1725,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2016","v":44073},{"$f":"Índices!L2016","v":0},{"$f":"Índices!M2016","v":0},{"$f":"Índices!N2016","v":1.6065549400147379},{"$f":"IF(AND(M1726>=DATE(2015,3,2),M1726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1726,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2017","v":44074},{"$f":"Índices!L2017","v":"DIA ÚTIL"},{"$f":"Índices!M2017","v":7.4689999999999999E-3},{"$f":"Índices!N2017","v":1.6066749336032076},{"$f":"IF(AND(M1727>=DATE(2015,3,2),M1727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1727,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2018","v":44075},{"$f":"Índices!L2018","v":"DIA ÚTIL"},{"$f":"Índices!M2018","v":7.4689999999999999E-3},{"$f":"Índices!N2018","v":1.6067949361539984},{"$f":"IF(AND(M1728>=DATE(2015,3,2),M1728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1728,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2019","v":44076},{"$f":"Índices!L2019","v":"DIA ÚTIL"},{"$f":"Índices!M2019","v":7.4689999999999999E-3},{"$f":"Índices!N2019","v":1.6069149476677795},{"$f":"IF(AND(M1729>=DATE(2015,3,2),M1729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1729,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2020","v":44077},{"$f":"Índices!L2020","v":"DIA ÚTIL"},{"$f":"Índices!M2020","v":7.4689999999999999E-3},{"$f":"Índices!N2020","v":1.6070349681452207},{"$f":"IF(AND(M1730>=DATE(2015,3,2),M1730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1730,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2021","v":44078},{"$f":"Índices!L2021","v":"DIA ÚTIL"},{"$f":"Índices!M2021","v":7.4689999999999999E-3},{"$f":"Índices!N2021","v":1.6071549975869914},{"$f":"IF(AND(M1731>=DATE(2015,3,2),M1731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1731,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2022","v":44079},{"$f":"Índices!L2022","v":0},{"$f":"Índices!M2022","v":0},{"$f":"Índices!N2022","v":1.6071549975869914},{"$f":"IF(AND(M1732>=DATE(2015,3,2),M1732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1732,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2023","v":44080},{"$f":"Índices!L2023","v":0},{"$f":"Índices!M2023","v":0},{"$f":"Índices!N2023","v":1.6071549975869914},{"$f":"IF(AND(M1733>=DATE(2015,3,2),M1733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1733,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2024","v":44081},{"$f":"Índices!L2024","v":0},{"$f":"Índices!M2024","v":0},{"$f":"Índices!N2024","v":1.6071549975869914},{"$f":"IF(AND(M1734>=DATE(2015,3,2),M1734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1734,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2025","v":44082},{"$f":"Índices!L2025","v":"DIA ÚTIL"},{"$f":"Índices!M2025","v":7.4689999999999999E-3},{"$f":"Índices!N2025","v":1.6072750359937611},{"$f":"IF(AND(M1735>=DATE(2015,3,2),M1735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1735,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2026","v":44083},{"$f":"Índices!L2026","v":"DIA ÚTIL"},{"$f":"Índices!M2026","v":7.4689999999999999E-3},{"$f":"Índices!N2026","v":1.6073950833661994},{"$f":"IF(AND(M1736>=DATE(2015,3,2),M1736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1736,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2027","v":44084},{"$f":"Índices!L2027","v":"DIA ÚTIL"},{"$f":"Índices!M2027","v":7.4689999999999999E-3},{"$f":"Índices!N2027","v":1.6075151397049758},{"$f":"IF(AND(M1737>=DATE(2015,3,2),M1737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1737,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2028","v":44085},{"$f":"Índices!L2028","v":"DIA ÚTIL"},{"$f":"Índices!M2028","v":7.4689999999999999E-3},{"$f":"Índices!N2028","v":1.6076352050107603},{"$f":"IF(AND(M1738>=DATE(2015,3,2),M1738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1738,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2029","v":44086},{"$f":"Índices!L2029","v":0},{"$f":"Índices!M2029","v":0},{"$f":"Índices!N2029","v":1.6076352050107603},{"$f":"IF(AND(M1739>=DATE(2015,3,2),M1739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1739,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2030","v":44087},{"$f":"Índices!L2030","v":0},{"$f":"Índices!M2030","v":0},{"$f":"Índices!N2030","v":1.6076352050107603},{"$f":"IF(AND(M1740>=DATE(2015,3,2),M1740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1740,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2031","v":44088},{"$f":"Índices!L2031","v":"DIA ÚTIL"},{"$f":"Índices!M2031","v":7.4689999999999999E-3},{"$f":"Índices!N2031","v":1.6077552792842225},{"$f":"IF(AND(M1741>=DATE(2015,3,2),M1741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1741,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2032","v":44089},{"$f":"Índices!L2032","v":"DIA ÚTIL"},{"$f":"Índices!M2032","v":7.4689999999999999E-3},{"$f":"Índices!N2032","v":1.607875362526032},{"$f":"IF(AND(M1742>=DATE(2015,3,2),M1742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1742,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2033","v":44090},{"$f":"Índices!L2033","v":"DIA ÚTIL"},{"$f":"Índices!M2033","v":7.4689999999999999E-3},{"$f":"Índices!N2033","v":1.6079954547368589},{"$f":"IF(AND(M1743>=DATE(2015,3,2),M1743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1743,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2034","v":44091},{"$f":"Índices!L2034","v":"DIA ÚTIL"},{"$f":"Índices!M2034","v":7.4689999999999999E-3},{"$f":"Índices!N2034","v":1.608115555917373},{"$f":"IF(AND(M1744>=DATE(2015,3,2),M1744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1744,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2035","v":44092},{"$f":"Índices!L2035","v":"DIA ÚTIL"},{"$f":"Índices!M2035","v":7.4689999999999999E-3},{"$f":"Índices!N2035","v":1.6082356660682444},{"$f":"IF(AND(M1745>=DATE(2015,3,2),M1745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1745,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2036","v":44093},{"$f":"Índices!L2036","v":0},{"$f":"Índices!M2036","v":0},{"$f":"Índices!N2036","v":1.6082356660682444},{"$f":"IF(AND(M1746>=DATE(2015,3,2),M1746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1746,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2037","v":44094},{"$f":"Índices!L2037","v":0},{"$f":"Índices!M2037","v":0},{"$f":"Índices!N2037","v":1.6082356660682444},{"$f":"IF(AND(M1747>=DATE(2015,3,2),M1747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1747,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2038","v":44095},{"$f":"Índices!L2038","v":"DIA ÚTIL"},{"$f":"Índices!M2038","v":7.4689999999999999E-3},{"$f":"Índices!N2038","v":1.6083557851901429},{"$f":"IF(AND(M1748>=DATE(2015,3,2),M1748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1748,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2039","v":44096},{"$f":"Índices!L2039","v":"DIA ÚTIL"},{"$f":"Índices!M2039","v":7.4689999999999999E-3},{"$f":"Índices!N2039","v":1.6084759132837387},{"$f":"IF(AND(M1749>=DATE(2015,3,2),M1749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1749,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2040","v":44097},{"$f":"Índices!L2040","v":"DIA ÚTIL"},{"$f":"Índices!M2040","v":7.4689999999999999E-3},{"$f":"Índices!N2040","v":1.6085960503497019},{"$f":"IF(AND(M1750>=DATE(2015,3,2),M1750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1750,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2041","v":44098},{"$f":"Índices!L2041","v":"DIA ÚTIL"},{"$f":"Índices!M2041","v":7.4689999999999999E-3},{"$f":"Índices!N2041","v":1.6087161963887024},{"$f":"IF(AND(M1751>=DATE(2015,3,2),M1751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1751,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2042","v":44099},{"$f":"Índices!L2042","v":"DIA ÚTIL"},{"$f":"Índices!M2042","v":7.4689999999999999E-3},{"$f":"Índices!N2042","v":1.6088363514014106},{"$f":"IF(AND(M1752>=DATE(2015,3,2),M1752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1752,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2043","v":44100},{"$f":"Índices!L2043","v":0},{"$f":"Índices!M2043","v":0},{"$f":"Índices!N2043","v":1.6088363514014106},{"$f":"IF(AND(M1753>=DATE(2015,3,2),M1753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1753,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2044","v":44101},{"$f":"Índices!L2044","v":0},{"$f":"Índices!M2044","v":0},{"$f":"Índices!N2044","v":1.6088363514014106},{"$f":"IF(AND(M1754>=DATE(2015,3,2),M1754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1754,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2045","v":44102},{"$f":"Índices!L2045","v":"DIA ÚTIL"},{"$f":"Índices!M2045","v":7.4689999999999999E-3},{"$f":"Índices!N2045","v":1.6089565153884966},{"$f":"IF(AND(M1755>=DATE(2015,3,2),M1755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1755,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2046","v":44103},{"$f":"Índices!L2046","v":"DIA ÚTIL"},{"$f":"Índices!M2046","v":7.4689999999999999E-3},{"$f":"Índices!N2046","v":1.6090766883506309},{"$f":"IF(AND(M1756>=DATE(2015,3,2),M1756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1756,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2047","v":44104},{"$f":"Índices!L2047","v":"DIA ÚTIL"},{"$f":"Índices!M2047","v":7.4689999999999999E-3},{"$f":"Índices!N2047","v":1.6091968702884838},{"$f":"IF(AND(M1757>=DATE(2015,3,2),M1757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1757,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2048","v":44105},{"$f":"Índices!L2048","v":"DIA ÚTIL"},{"$f":"Índices!M2048","v":7.4689999999999999E-3},{"$f":"Índices!N2048","v":1.6093170612027254},{"$f":"IF(AND(M1758>=DATE(2015,3,2),M1758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1758,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2049","v":44106},{"$f":"Índices!L2049","v":"DIA ÚTIL"},{"$f":"Índices!M2049","v":7.4689999999999999E-3},{"$f":"Índices!N2049","v":1.6094372610940266},{"$f":"IF(AND(M1759>=DATE(2015,3,2),M1759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1759,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2050","v":44107},{"$f":"Índices!L2050","v":0},{"$f":"Índices!M2050","v":0},{"$f":"Índices!N2050","v":1.6094372610940266},{"$f":"IF(AND(M1760>=DATE(2015,3,2),M1760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1760,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2051","v":44108},{"$f":"Índices!L2051","v":0},{"$f":"Índices!M2051","v":0},{"$f":"Índices!N2051","v":1.6094372610940266},{"$f":"IF(AND(M1761>=DATE(2015,3,2),M1761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1761,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2052","v":44109},{"$f":"Índices!L2052","v":"DIA ÚTIL"},{"$f":"Índices!M2052","v":7.4689999999999999E-3},{"$f":"Índices!N2052","v":1.6095574699630577},{"$f":"IF(AND(M1762>=DATE(2015,3,2),M1762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1762,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2053","v":44110},{"$f":"Índices!L2053","v":"DIA ÚTIL"},{"$f":"Índices!M2053","v":7.4689999999999999E-3},{"$f":"Índices!N2053","v":1.609677687810489},{"$f":"IF(AND(M1763>=DATE(2015,3,2),M1763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1763,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2054","v":44111},{"$f":"Índices!L2054","v":"DIA ÚTIL"},{"$f":"Índices!M2054","v":7.4689999999999999E-3},{"$f":"Índices!N2054","v":1.6097979146369914},{"$f":"IF(AND(M1764>=DATE(2015,3,2),M1764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1764,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2055","v":44112},{"$f":"Índices!L2055","v":"DIA ÚTIL"},{"$f":"Índices!M2055","v":7.4689999999999999E-3},{"$f":"Índices!N2055","v":1.6099181504432356},{"$f":"IF(AND(M1765>=DATE(2015,3,2),M1765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1765,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2056","v":44113},{"$f":"Índices!L2056","v":"DIA ÚTIL"},{"$f":"Índices!M2056","v":7.4689999999999999E-3},{"$f":"Índices!N2056","v":1.610038395229892},{"$f":"IF(AND(M1766>=DATE(2015,3,2),M1766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1766,0)","v":0},{"$f":"IF(AND(M1766>=$C$3,M1766<$C$5),$C$7/P1766,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1766>=$C$4,M1766<$C$6),$C$7/P1766,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1766,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2057","v":44114},{"$f":"Índices!L2057","v":0},{"$f":"Índices!M2057","v":0},{"$f":"Índices!N2057","v":1.610038395229892},{"$f":"IF(AND(M1767>=DATE(2015,3,2),M1767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1767,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2058","v":44115},{"$f":"Índices!L2058","v":0},{"$f":"Índices!M2058","v":0},{"$f":"Índices!N2058","v":1.610038395229892},{"$f":"IF(AND(M1768>=DATE(2015,3,2),M1768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1768,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2059","v":44116},{"$f":"Índices!L2059","v":0},{"$f":"Índices!M2059","v":0},{"$f":"Índices!N2059","v":1.610038395229892},{"$f":"IF(AND(M1769>=DATE(2015,3,2),M1769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1769,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2060","v":44117},{"$f":"Índices!L2060","v":"DIA ÚTIL"},{"$f":"Índices!M2060","v":7.4689999999999999E-3},{"$f":"Índices!N2060","v":1.6101586489976316},{"$f":"IF(AND(M1770>=DATE(2015,3,2),M1770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1770,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2061","v":44118},{"$f":"Índices!L2061","v":"DIA ÚTIL"},{"$f":"Índices!M2061","v":7.4689999999999999E-3},{"$f":"Índices!N2061","v":1.6102789117471252},{"$f":"IF(AND(M1771>=DATE(2015,3,2),M1771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1771,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2062","v":44119},{"$f":"Índices!L2062","v":"DIA ÚTIL"},{"$f":"Índices!M2062","v":7.4689999999999999E-3},{"$f":"Índices!N2062","v":1.6103991834790434},{"$f":"IF(AND(M1772>=DATE(2015,3,2),M1772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1772,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2063","v":44120},{"$f":"Índices!L2063","v":"DIA ÚTIL"},{"$f":"Índices!M2063","v":7.4689999999999999E-3},{"$f":"Índices!N2063","v":1.6105194641940574},{"$f":"IF(AND(M1773>=DATE(2015,3,2),M1773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1773,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1773,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2064","v":44121},{"$f":"Índices!L2064","v":0},{"$f":"Índices!M2064","v":0},{"$f":"Índices!N2064","v":1.6105194641940574},{"$f":"IF(AND(M1774>=DATE(2015,3,2),M1774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1774,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2065","v":44122},{"$f":"Índices!L2065","v":0},{"$f":"Índices!M2065","v":0},{"$f":"Índices!N2065","v":1.6105194641940574},{"$f":"IF(AND(M1775>=DATE(2015,3,2),M1775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1775,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2066","v":44123},{"$f":"Índices!L2066","v":"DIA ÚTIL"},{"$f":"Índices!M2066","v":7.4689999999999999E-3},{"$f":"Índices!N2066","v":1.6106397538928381},{"$f":"IF(AND(M1776>=DATE(2015,3,2),M1776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1776,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2067","v":44124},{"$f":"Índices!L2067","v":"DIA ÚTIL"},{"$f":"Índices!M2067","v":7.4689999999999999E-3},{"$f":"Índices!N2067","v":1.6107600525760561},{"$f":"IF(AND(M1777>=DATE(2015,3,2),M1777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1777,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2068","v":44125},{"$f":"Índices!L2068","v":"DIA ÚTIL"},{"$f":"Índices!M2068","v":7.4689999999999999E-3},{"$f":"Índices!N2068","v":1.6108803602443829},{"$f":"IF(AND(M1778>=DATE(2015,3,2),M1778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1778,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1778,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2069","v":44126},{"$f":"Índices!L2069","v":"DIA ÚTIL"},{"$f":"Índices!M2069","v":7.4689999999999999E-3},{"$f":"Índices!N2069","v":1.6110006768984895},{"$f":"IF(AND(M1779>=DATE(2015,3,2),M1779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1779,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1779,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2070","v":44127},{"$f":"Índices!L2070","v":"DIA ÚTIL"},{"$f":"Índices!M2070","v":7.4689999999999999E-3},{"$f":"Índices!N2070","v":1.611121002539047},{"$f":"IF(AND(M1780>=DATE(2015,3,2),M1780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1780,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2071","v":44128},{"$f":"Índices!L2071","v":0},{"$f":"Índices!M2071","v":0},{"$f":"Índices!N2071","v":1.611121002539047},{"$f":"IF(AND(M1781>=DATE(2015,3,2),M1781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1781,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2072","v":44129},{"$f":"Índices!L2072","v":0},{"$f":"Índices!M2072","v":0},{"$f":"Índices!N2072","v":1.611121002539047},{"$f":"IF(AND(M1782>=DATE(2015,3,2),M1782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1782,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2073","v":44130},{"$f":"Índices!L2073","v":"DIA ÚTIL"},{"$f":"Índices!M2073","v":7.4689999999999999E-3},{"$f":"Índices!N2073","v":1.6112413371667265},{"$f":"IF(AND(M1783>=DATE(2015,3,2),M1783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1783,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2074","v":44131},{"$f":"Índices!L2074","v":"DIA ÚTIL"},{"$f":"Índices!M2074","v":7.4689999999999999E-3},{"$f":"Índices!N2074","v":1.6113616807821993},{"$f":"IF(AND(M1784>=DATE(2015,3,2),M1784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1784,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2075","v":44132},{"$f":"Índices!L2075","v":"DIA ÚTIL"},{"$f":"Índices!M2075","v":7.4689999999999999E-3},{"$f":"Índices!N2075","v":1.6114820333861368},{"$f":"IF(AND(M1785>=DATE(2015,3,2),M1785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1785,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2076","v":44133},{"$f":"Índices!L2076","v":"DIA ÚTIL"},{"$f":"Índices!M2076","v":7.4689999999999999E-3},{"$f":"Índices!N2076","v":1.6116023949792104},{"$f":"IF(AND(M1786>=DATE(2015,3,2),M1786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1786,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2077","v":44134},{"$f":"Índices!L2077","v":"DIA ÚTIL"},{"$f":"Índices!M2077","v":7.4689999999999999E-3},{"$f":"Índices!N2077","v":1.6117227655620914},{"$f":"IF(AND(M1787>=DATE(2015,3,2),M1787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1787,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2078","v":44135},{"$f":"Índices!L2078","v":0},{"$f":"Índices!M2078","v":0},{"$f":"Índices!N2078","v":1.6117227655620914},{"$f":"IF(AND(M1788>=DATE(2015,3,2),M1788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1788,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2079","v":44136},{"$f":"Índices!L2079","v":0},{"$f":"Índices!M2079","v":0},{"$f":"Índices!N2079","v":1.6117227655620914},{"$f":"IF(AND(M1789>=DATE(2015,3,2),M1789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1789,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2080","v":44137},{"$f":"Índices!L2080","v":0},{"$f":"Índices!M2080","v":0},{"$f":"Índices!N2080","v":1.6117227655620914},{"$f":"IF(AND(M1790>=DATE(2015,3,2),M1790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1790,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2081","v":44138},{"$f":"Índices!L2081","v":"DIA ÚTIL"},{"$f":"Índices!M2081","v":7.4689999999999999E-3},{"$f":"Índices!N2081","v":1.6118431451354511},{"$f":"IF(AND(M1791>=DATE(2015,3,2),M1791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1791,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2082","v":44139},{"$f":"Índices!L2082","v":"DIA ÚTIL"},{"$f":"Índices!M2082","v":7.4689999999999999E-3},{"$f":"Índices!N2082","v":1.6119635336999611},{"$f":"IF(AND(M1792>=DATE(2015,3,2),M1792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1792,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2083","v":44140},{"$f":"Índices!L2083","v":"DIA ÚTIL"},{"$f":"Índices!M2083","v":7.4689999999999999E-3},{"$f":"Índices!N2083","v":1.6120839312562931},{"$f":"IF(AND(M1793>=DATE(2015,3,2),M1793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1793,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2084","v":44141},{"$f":"Índices!L2084","v":"DIA ÚTIL"},{"$f":"Índices!M2084","v":7.4689999999999999E-3},{"$f":"Índices!N2084","v":1.6122043378051185},{"$f":"IF(AND(M1794>=DATE(2015,3,2),M1794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1794,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2085","v":44142},{"$f":"Índices!L2085","v":0},{"$f":"Índices!M2085","v":0},{"$f":"Índices!N2085","v":1.6122043378051185},{"$f":"IF(AND(M1795>=DATE(2015,3,2),M1795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1795,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2086","v":44143},{"$f":"Índices!L2086","v":0},{"$f":"Índices!M2086","v":0},{"$f":"Índices!N2086","v":1.6122043378051185},{"$f":"IF(AND(M1796>=DATE(2015,3,2),M1796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1796,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2087","v":44144},{"$f":"Índices!L2087","v":"DIA ÚTIL"},{"$f":"Índices!M2087","v":7.4689999999999999E-3},{"$f":"Índices!N2087","v":1.612324753347109},{"$f":"IF(AND(M1797>=DATE(2015,3,2),M1797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1797,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2088","v":44145},{"$f":"Índices!L2088","v":"DIA ÚTIL"},{"$f":"Índices!M2088","v":7.4689999999999999E-3},{"$f":"Índices!N2088","v":1.6124451778829363},{"$f":"IF(AND(M1798>=DATE(2015,3,2),M1798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1798,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2089","v":44146},{"$f":"Índices!L2089","v":"DIA ÚTIL"},{"$f":"Índices!M2089","v":7.4689999999999999E-3},{"$f":"Índices!N2089","v":1.6125656114132723},{"$f":"IF(AND(M1799>=DATE(2015,3,2),M1799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1799,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2090","v":44147},{"$f":"Índices!L2090","v":"DIA ÚTIL"},{"$f":"Índices!M2090","v":7.4689999999999999E-3},{"$f":"Índices!N2090","v":1.6126860539387886},{"$f":"IF(AND(M1800>=DATE(2015,3,2),M1800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1800,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2091","v":44148},{"$f":"Índices!L2091","v":"DIA ÚTIL"},{"$f":"Índices!M2091","v":7.4689999999999999E-3},{"$f":"Índices!N2091","v":1.6128065054601572},{"$f":"IF(AND(M1801>=DATE(2015,3,2),M1801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1801,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2092","v":44149},{"$f":"Índices!L2092","v":0},{"$f":"Índices!M2092","v":0},{"$f":"Índices!N2092","v":1.6128065054601572},{"$f":"IF(AND(M1802>=DATE(2015,3,2),M1802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1802,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2093","v":44150},{"$f":"Índices!L2093","v":0},{"$f":"Índices!M2093","v":0},{"$f":"Índices!N2093","v":1.6128065054601572},{"$f":"IF(AND(M1803>=DATE(2015,3,2),M1803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1803,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2094","v":44151},{"$f":"Índices!L2094","v":"DIA ÚTIL"},{"$f":"Índices!M2094","v":7.4689999999999999E-3},{"$f":"Índices!N2094","v":1.6129269659780499},{"$f":"IF(AND(M1804>=DATE(2015,3,2),M1804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1804,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2095","v":44152},{"$f":"Índices!L2095","v":"DIA ÚTIL"},{"$f":"Índices!M2095","v":7.4689999999999999E-3},{"$f":"Índices!N2095","v":1.6130474354931386},{"$f":"IF(AND(M1805>=DATE(2015,3,2),M1805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1805,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2096","v":44153},{"$f":"Índices!L2096","v":"DIA ÚTIL"},{"$f":"Índices!M2096","v":7.4689999999999999E-3},{"$f":"Índices!N2096","v":1.6131679140060955},{"$f":"IF(AND(M1806>=DATE(2015,3,2),M1806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1806,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2097","v":44154},{"$f":"Índices!L2097","v":"DIA ÚTIL"},{"$f":"Índices!M2097","v":7.4689999999999999E-3},{"$f":"Índices!N2097","v":1.6132884015175926},{"$f":"IF(AND(M1807>=DATE(2015,3,2),M1807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1807,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2098","v":44155},{"$f":"Índices!L2098","v":"DIA ÚTIL"},{"$f":"Índices!M2098","v":7.4689999999999999E-3},{"$f":"Índices!N2098","v":1.6134088980283019},{"$f":"IF(AND(M1808>=DATE(2015,3,2),M1808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1808,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2099","v":44156},{"$f":"Índices!L2099","v":0},{"$f":"Índices!M2099","v":0},{"$f":"Índices!N2099","v":1.6134088980283019},{"$f":"IF(AND(M1809>=DATE(2015,3,2),M1809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1809,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2100","v":44157},{"$f":"Índices!L2100","v":0},{"$f":"Índices!M2100","v":0},{"$f":"Índices!N2100","v":1.6134088980283019},{"$f":"IF(AND(M1810>=DATE(2015,3,2),M1810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1810,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2101","v":44158},{"$f":"Índices!L2101","v":"DIA ÚTIL"},{"$f":"Índices!M2101","v":7.4689999999999999E-3},{"$f":"Índices!N2101","v":1.6135294035388956},{"$f":"IF(AND(M1811>=DATE(2015,3,2),M1811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1811,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2102","v":44159},{"$f":"Índices!L2102","v":"DIA ÚTIL"},{"$f":"Índices!M2102","v":7.4689999999999999E-3},{"$f":"Índices!N2102","v":1.6136499180500459},{"$f":"IF(AND(M1812>=DATE(2015,3,2),M1812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1812,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2103","v":44160},{"$f":"Índices!L2103","v":"DIA ÚTIL"},{"$f":"Índices!M2103","v":7.4689999999999999E-3},{"$f":"Índices!N2103","v":1.613770441562425},{"$f":"IF(AND(M1813>=DATE(2015,3,2),M1813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1813,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2104","v":44161},{"$f":"Índices!L2104","v":"DIA ÚTIL"},{"$f":"Índices!M2104","v":7.4689999999999999E-3},{"$f":"Índices!N2104","v":1.6138909740767051},{"$f":"IF(AND(M1814>=DATE(2015,3,2),M1814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1814,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2105","v":44162},{"$f":"Índices!L2105","v":"DIA ÚTIL"},{"$f":"Índices!M2105","v":7.4689999999999999E-3},{"$f":"Índices!N2105","v":1.6140115155935588},{"$f":"IF(AND(M1815>=DATE(2015,3,2),M1815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1815,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2106","v":44163},{"$f":"Índices!L2106","v":0},{"$f":"Índices!M2106","v":0},{"$f":"Índices!N2106","v":1.6140115155935588},{"$f":"IF(AND(M1816>=DATE(2015,3,2),M1816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1816,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2107","v":44164},{"$f":"Índices!L2107","v":0},{"$f":"Índices!M2107","v":0},{"$f":"Índices!N2107","v":1.6140115155935588},{"$f":"IF(AND(M1817>=DATE(2015,3,2),M1817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1817,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2108","v":44165},{"$f":"Índices!L2108","v":"DIA ÚTIL"},{"$f":"Índices!M2108","v":7.4689999999999999E-3},{"$f":"Índices!N2108","v":1.6141320661136584},{"$f":"IF(AND(M1818>=DATE(2015,3,2),M1818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1818,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2109","v":44166},{"$f":"Índices!L2109","v":"DIA ÚTIL"},{"$f":"Índices!M2109","v":7.4689999999999999E-3},{"$f":"Índices!N2109","v":1.6142526256376764},{"$f":"IF(AND(M1819>=DATE(2015,3,2),M1819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1819,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2110","v":44167},{"$f":"Índices!L2110","v":"DIA ÚTIL"},{"$f":"Índices!M2110","v":7.4689999999999999E-3},{"$f":"Índices!N2110","v":1.6143731941662851},{"$f":"IF(AND(M1820>=DATE(2015,3,2),M1820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1820,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2111","v":44168},{"$f":"Índices!L2111","v":"DIA ÚTIL"},{"$f":"Índices!M2111","v":7.4689999999999999E-3},{"$f":"Índices!N2111","v":1.6144937717001573},{"$f":"IF(AND(M1821>=DATE(2015,3,2),M1821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1821,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2112","v":44169},{"$f":"Índices!L2112","v":"DIA ÚTIL"},{"$f":"Índices!M2112","v":7.4689999999999999E-3},{"$f":"Índices!N2112","v":1.6146143582399655},{"$f":"IF(AND(M1822>=DATE(2015,3,2),M1822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1822,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2113","v":44170},{"$f":"Índices!L2113","v":0},{"$f":"Índices!M2113","v":0},{"$f":"Índices!N2113","v":1.6146143582399655},{"$f":"IF(AND(M1823>=DATE(2015,3,2),M1823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1823,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2114","v":44171},{"$f":"Índices!L2114","v":0},{"$f":"Índices!M2114","v":0},{"$f":"Índices!N2114","v":1.6146143582399655},{"$f":"IF(AND(M1824>=DATE(2015,3,2),M1824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1824,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2115","v":44172},{"$f":"Índices!L2115","v":"DIA ÚTIL"},{"$f":"Índices!M2115","v":7.4689999999999999E-3},{"$f":"Índices!N2115","v":1.6147349537863822},{"$f":"IF(AND(M1825>=DATE(2015,3,2),M1825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1825,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2116","v":44173},{"$f":"Índices!L2116","v":"DIA ÚTIL"},{"$f":"Índices!M2116","v":7.4689999999999999E-3},{"$f":"Índices!N2116","v":1.6148555583400803},{"$f":"IF(AND(M1826>=DATE(2015,3,2),M1826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1826,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2117","v":44174},{"$f":"Índices!L2117","v":"DIA ÚTIL"},{"$f":"Índices!M2117","v":7.4689999999999999E-3},{"$f":"Índices!N2117","v":1.6149761719017326},{"$f":"IF(AND(M1827>=DATE(2015,3,2),M1827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1827,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2118","v":44175},{"$f":"Índices!L2118","v":"DIA ÚTIL"},{"$f":"Índices!M2118","v":7.4689999999999999E-3},{"$f":"Índices!N2118","v":1.6150967944720118},{"$f":"IF(AND(M1828>=DATE(2015,3,2),M1828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1828,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2119","v":44176},{"$f":"Índices!L2119","v":"DIA ÚTIL"},{"$f":"Índices!M2119","v":7.4689999999999999E-3},{"$f":"Índices!N2119","v":1.6152174260515908},{"$f":"IF(AND(M1829>=DATE(2015,3,2),M1829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1829,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2120","v":44177},{"$f":"Índices!L2120","v":0},{"$f":"Índices!M2120","v":0},{"$f":"Índices!N2120","v":1.6152174260515908},{"$f":"IF(AND(M1830>=DATE(2015,3,2),M1830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1830,0)","v":0},{"$f":"IF(AND(M1830>=$C$3,M1830<$C$5),$C$7/P1830,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1830>=$C$4,M1830<$C$6),$C$7/P1830,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1830,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2121","v":44178},{"$f":"Índices!L2121","v":0},{"$f":"Índices!M2121","v":0},{"$f":"Índices!N2121","v":1.6152174260515908},{"$f":"IF(AND(M1831>=DATE(2015,3,2),M1831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1831,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2122","v":44179},{"$f":"Índices!L2122","v":"DIA ÚTIL"},{"$f":"Índices!M2122","v":7.4689999999999999E-3},{"$f":"Índices!N2122","v":1.6153380666411425},{"$f":"IF(AND(M1832>=DATE(2015,3,2),M1832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1832,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2123","v":44180},{"$f":"Índices!L2123","v":"DIA ÚTIL"},{"$f":"Índices!M2123","v":7.4689999999999999E-3},{"$f":"Índices!N2123","v":1.6154587162413399},{"$f":"IF(AND(M1833>=DATE(2015,3,2),M1833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1833,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2124","v":44181},{"$f":"Índices!L2124","v":"DIA ÚTIL"},{"$f":"Índices!M2124","v":7.4689999999999999E-3},{"$f":"Índices!N2124","v":1.6155793748528557},{"$f":"IF(AND(M1834>=DATE(2015,3,2),M1834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1834,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2125","v":44182},{"$f":"Índices!L2125","v":"DIA ÚTIL"},{"$f":"Índices!M2125","v":7.4689999999999999E-3},{"$f":"Índices!N2125","v":1.6157000424763635},{"$f":"IF(AND(M1835>=DATE(2015,3,2),M1835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1835,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2126","v":44183},{"$f":"Índices!L2126","v":"DIA ÚTIL"},{"$f":"Índices!M2126","v":7.4689999999999999E-3},{"$f":"Índices!N2126","v":1.615820719112536},{"$f":"IF(AND(M1836>=DATE(2015,3,2),M1836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1836,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2127","v":44184},{"$f":"Índices!L2127","v":0},{"$f":"Índices!M2127","v":0},{"$f":"Índices!N2127","v":1.615820719112536},{"$f":"IF(AND(M1837>=DATE(2015,3,2),M1837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1837,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1837,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2128","v":44185},{"$f":"Índices!L2128","v":0},{"$f":"Índices!M2128","v":0},{"$f":"Índices!N2128","v":1.615820719112536},{"$f":"IF(AND(M1838>=DATE(2015,3,2),M1838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1838,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2129","v":44186},{"$f":"Índices!L2129","v":"DIA ÚTIL"},{"$f":"Índices!M2129","v":7.4689999999999999E-3},{"$f":"Índices!N2129","v":1.6159414047620464},{"$f":"IF(AND(M1839>=DATE(2015,3,2),M1839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1839,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2130","v":44187},{"$f":"Índices!L2130","v":"DIA ÚTIL"},{"$f":"Índices!M2130","v":7.4689999999999999E-3},{"$f":"Índices!N2130","v":1.6160620994255679},{"$f":"IF(AND(M1840>=DATE(2015,3,2),M1840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1840,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2131","v":44188},{"$f":"Índices!L2131","v":"DIA ÚTIL"},{"$f":"Índices!M2131","v":7.4689999999999999E-3},{"$f":"Índices!N2131","v":1.6161828031037739},{"$f":"IF(AND(M1841>=DATE(2015,3,2),M1841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1841,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2132","v":44189},{"$f":"Índices!L2132","v":"DIA ÚTIL"},{"$f":"Índices!M2132","v":7.4689999999999999E-3},{"$f":"Índices!N2132","v":1.6163035157973376},{"$f":"IF(AND(M1842>=DATE(2015,3,2),M1842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1842,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1842,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2133","v":44190},{"$f":"Índices!L2133","v":0},{"$f":"Índices!M2133","v":0},{"$f":"Índices!N2133","v":1.6163035157973376},{"$f":"IF(AND(M1843>=DATE(2015,3,2),M1843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1843,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1843,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2134","v":44191},{"$f":"Índices!L2134","v":0},{"$f":"Índices!M2134","v":0},{"$f":"Índices!N2134","v":1.6163035157973376},{"$f":"IF(AND(M1844>=DATE(2015,3,2),M1844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1844,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2135","v":44192},{"$f":"Índices!L2135","v":0},{"$f":"Índices!M2135","v":0},{"$f":"Índices!N2135","v":1.6163035157973376},{"$f":"IF(AND(M1845>=DATE(2015,3,2),M1845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1845,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2136","v":44193},{"$f":"Índices!L2136","v":"DIA ÚTIL"},{"$f":"Índices!M2136","v":7.4689999999999999E-3},{"$f":"Índices!N2136","v":1.6164242375069324},{"$f":"IF(AND(M1846>=DATE(2015,3,2),M1846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1846,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2137","v":44194},{"$f":"Índices!L2137","v":"DIA ÚTIL"},{"$f":"Índices!M2137","v":7.4689999999999999E-3},{"$f":"Índices!N2137","v":1.6165449682332318},{"$f":"IF(AND(M1847>=DATE(2015,3,2),M1847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1847,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2138","v":44195},{"$f":"Índices!L2138","v":"DIA ÚTIL"},{"$f":"Índices!M2138","v":7.4689999999999999E-3},{"$f":"Índices!N2138","v":1.6166657079769091},{"$f":"IF(AND(M1848>=DATE(2015,3,2),M1848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1848,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2139","v":44196},{"$f":"Índices!L2139","v":"DIA ÚTIL"},{"$f":"Índices!M2139","v":7.4689999999999999E-3},{"$f":"Índices!N2139","v":1.6167864567386379},{"$f":"IF(AND(M1849>=DATE(2015,3,2),M1849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1849,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2140","v":44197},{"$f":"Índices!L2140","v":0},{"$f":"Índices!M2140","v":0},{"$f":"Índices!N2140","v":1.6167864567386379},{"$f":"IF(AND(M1850>=DATE(2015,3,2),M1850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1850,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2141","v":44198},{"$f":"Índices!L2141","v":0},{"$f":"Índices!M2141","v":0},{"$f":"Índices!N2141","v":1.6167864567386379},{"$f":"IF(AND(M1851>=DATE(2015,3,2),M1851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1851,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2142","v":44199},{"$f":"Índices!L2142","v":0},{"$f":"Índices!M2142","v":0},{"$f":"Índices!N2142","v":1.6167864567386379},{"$f":"IF(AND(M1852>=DATE(2015,3,2),M1852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1852,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2143","v":44200},{"$f":"Índices!L2143","v":"DIA ÚTIL"},{"$f":"Índices!M2143","v":7.4689999999999999E-3},{"$f":"Índices!N2143","v":1.6169072145190915},{"$f":"IF(AND(M1853>=DATE(2015,3,2),M1853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1853,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2144","v":44201},{"$f":"Índices!L2144","v":"DIA ÚTIL"},{"$f":"Índices!M2144","v":7.4689999999999999E-3},{"$f":"Índices!N2144","v":1.6170279813189439},{"$f":"IF(AND(M1854>=DATE(2015,3,2),M1854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1854,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2145","v":44202},{"$f":"Índices!L2145","v":"DIA ÚTIL"},{"$f":"Índices!M2145","v":7.4689999999999999E-3},{"$f":"Índices!N2145","v":1.6171487571388685},{"$f":"IF(AND(M1855>=DATE(2015,3,2),M1855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1855,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2146","v":44203},{"$f":"Índices!L2146","v":"DIA ÚTIL"},{"$f":"Índices!M2146","v":7.4689999999999999E-3},{"$f":"Índices!N2146","v":1.6172695419795391},{"$f":"IF(AND(M1856>=DATE(2015,3,2),M1856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1856,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2147","v":44204},{"$f":"Índices!L2147","v":"DIA ÚTIL"},{"$f":"Índices!M2147","v":7.4689999999999999E-3},{"$f":"Índices!N2147","v":1.6173903358416295},{"$f":"IF(AND(M1857>=DATE(2015,3,2),M1857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1857,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2148","v":44205},{"$f":"Índices!L2148","v":0},{"$f":"Índices!M2148","v":0},{"$f":"Índices!N2148","v":1.6173903358416295},{"$f":"IF(AND(M1858>=DATE(2015,3,2),M1858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1858,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2149","v":44206},{"$f":"Índices!L2149","v":0},{"$f":"Índices!M2149","v":0},{"$f":"Índices!N2149","v":1.6173903358416295},{"$f":"IF(AND(M1859>=DATE(2015,3,2),M1859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1859,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2150","v":44207},{"$f":"Índices!L2150","v":"DIA ÚTIL"},{"$f":"Índices!M2150","v":7.4689999999999999E-3},{"$f":"Índices!N2150","v":1.6175111387258134},{"$f":"IF(AND(M1860>=DATE(2015,3,2),M1860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1860,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2151","v":44208},{"$f":"Índices!L2151","v":"DIA ÚTIL"},{"$f":"Índices!M2151","v":7.4689999999999999E-3},{"$f":"Índices!N2151","v":1.6176319506327648},{"$f":"IF(AND(M1861>=DATE(2015,3,2),M1861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1861,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2152","v":44209},{"$f":"Índices!L2152","v":"DIA ÚTIL"},{"$f":"Índices!M2152","v":7.4689999999999999E-3},{"$f":"Índices!N2152","v":1.6177527715631574},{"$f":"IF(AND(M1862>=DATE(2015,3,2),M1862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1862,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2153","v":44210},{"$f":"Índices!L2153","v":"DIA ÚTIL"},{"$f":"Índices!M2153","v":7.4689999999999999E-3},{"$f":"Índices!N2153","v":1.6178736015176653},{"$f":"IF(AND(M1863>=DATE(2015,3,2),M1863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1863,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2154","v":44211},{"$f":"Índices!L2154","v":"DIA ÚTIL"},{"$f":"Índices!M2154","v":7.4689999999999999E-3},{"$f":"Índices!N2154","v":1.6179944404969626},{"$f":"IF(AND(M1864>=DATE(2015,3,2),M1864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1864,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2155","v":44212},{"$f":"Índices!L2155","v":0},{"$f":"Índices!M2155","v":0},{"$f":"Índices!N2155","v":1.6179944404969626},{"$f":"IF(AND(M1865>=DATE(2015,3,2),M1865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1865,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2156","v":44213},{"$f":"Índices!L2156","v":0},{"$f":"Índices!M2156","v":0},{"$f":"Índices!N2156","v":1.6179944404969626},{"$f":"IF(AND(M1866>=DATE(2015,3,2),M1866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1866,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2157","v":44214},{"$f":"Índices!L2157","v":"DIA ÚTIL"},{"$f":"Índices!M2157","v":7.4689999999999999E-3},{"$f":"Índices!N2157","v":1.6181152885017231},{"$f":"IF(AND(M1867>=DATE(2015,3,2),M1867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1867,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2158","v":44215},{"$f":"Índices!L2158","v":"DIA ÚTIL"},{"$f":"Índices!M2158","v":7.4689999999999999E-3},{"$f":"Índices!N2158","v":1.6182361455326213},{"$f":"IF(AND(M1868>=DATE(2015,3,2),M1868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1868,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2159","v":44216},{"$f":"Índices!L2159","v":"DIA ÚTIL"},{"$f":"Índices!M2159","v":7.4689999999999999E-3},{"$f":"Índices!N2159","v":1.618357011590331},{"$f":"IF(AND(M1869>=DATE(2015,3,2),M1869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1869,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2160","v":44217},{"$f":"Índices!L2160","v":"DIA ÚTIL"},{"$f":"Índices!M2160","v":7.4689999999999999E-3},{"$f":"Índices!N2160","v":1.6184778866755265},{"$f":"IF(AND(M1870>=DATE(2015,3,2),M1870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1870,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2161","v":44218},{"$f":"Índices!L2161","v":"DIA ÚTIL"},{"$f":"Índices!M2161","v":7.4689999999999999E-3},{"$f":"Índices!N2161","v":1.6185987707888823},{"$f":"IF(AND(M1871>=DATE(2015,3,2),M1871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1871,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2162","v":44219},{"$f":"Índices!L2162","v":0},{"$f":"Índices!M2162","v":0},{"$f":"Índices!N2162","v":1.6185987707888823},{"$f":"IF(AND(M1872>=DATE(2015,3,2),M1872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1872,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2163","v":44220},{"$f":"Índices!L2163","v":0},{"$f":"Índices!M2163","v":0},{"$f":"Índices!N2163","v":1.6185987707888823},{"$f":"IF(AND(M1873>=DATE(2015,3,2),M1873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1873,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2164","v":44221},{"$f":"Índices!L2164","v":"DIA ÚTIL"},{"$f":"Índices!M2164","v":7.4689999999999999E-3},{"$f":"Índices!N2164","v":1.6187196639310724},{"$f":"IF(AND(M1874>=DATE(2015,3,2),M1874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1874,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2165","v":44222},{"$f":"Índices!L2165","v":"DIA ÚTIL"},{"$f":"Índices!M2165","v":7.4689999999999999E-3},{"$f":"Índices!N2165","v":1.6188405661027712},{"$f":"IF(AND(M1875>=DATE(2015,3,2),M1875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1875,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2166","v":44223},{"$f":"Índices!L2166","v":"DIA ÚTIL"},{"$f":"Índices!M2166","v":7.4689999999999999E-3},{"$f":"Índices!N2166","v":1.6189614773046532},{"$f":"IF(AND(M1876>=DATE(2015,3,2),M1876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1876,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2167","v":44224},{"$f":"Índices!L2167","v":"DIA ÚTIL"},{"$f":"Índices!M2167","v":7.4689999999999999E-3},{"$f":"Índices!N2167","v":1.6190823975373929},{"$f":"IF(AND(M1877>=DATE(2015,3,2),M1877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1877,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2168","v":44225},{"$f":"Índices!L2168","v":"DIA ÚTIL"},{"$f":"Índices!M2168","v":7.4689999999999999E-3},{"$f":"Índices!N2168","v":1.6192033268016648},{"$f":"IF(AND(M1878>=DATE(2015,3,2),M1878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1878,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2169","v":44226},{"$f":"Índices!L2169","v":0},{"$f":"Índices!M2169","v":0},{"$f":"Índices!N2169","v":1.6192033268016648},{"$f":"IF(AND(M1879>=DATE(2015,3,2),M1879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1879,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2170","v":44227},{"$f":"Índices!L2170","v":0},{"$f":"Índices!M2170","v":0},{"$f":"Índices!N2170","v":1.6192033268016648},{"$f":"IF(AND(M1880>=DATE(2015,3,2),M1880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1880,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2171","v":44228},{"$f":"Índices!L2171","v":"DIA ÚTIL"},{"$f":"Índices!M2171","v":7.4689999999999999E-3},{"$f":"Índices!N2171","v":1.6193242650981434},{"$f":"IF(AND(M1881>=DATE(2015,3,2),M1881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1881,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2172","v":44229},{"$f":"Índices!L2172","v":"DIA ÚTIL"},{"$f":"Índices!M2172","v":7.4689999999999999E-3},{"$f":"Índices!N2172","v":1.6194452124275034},{"$f":"IF(AND(M1882>=DATE(2015,3,2),M1882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1882,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2173","v":44230},{"$f":"Índices!L2173","v":"DIA ÚTIL"},{"$f":"Índices!M2173","v":7.4689999999999999E-3},{"$f":"Índices!N2173","v":1.6195661687904195},{"$f":"IF(AND(M1883>=DATE(2015,3,2),M1883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1883,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2174","v":44231},{"$f":"Índices!L2174","v":"DIA ÚTIL"},{"$f":"Índices!M2174","v":7.4689999999999999E-3},{"$f":"Índices!N2174","v":1.6196871341875663},{"$f":"IF(AND(M1884>=DATE(2015,3,2),M1884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1884,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2175","v":44232},{"$f":"Índices!L2175","v":"DIA ÚTIL"},{"$f":"Índices!M2175","v":7.4689999999999999E-3},{"$f":"Índices!N2175","v":1.6198081086196185},{"$f":"IF(AND(M1885>=DATE(2015,3,2),M1885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1885,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2176","v":44233},{"$f":"Índices!L2176","v":0},{"$f":"Índices!M2176","v":0},{"$f":"Índices!N2176","v":1.6198081086196185},{"$f":"IF(AND(M1886>=DATE(2015,3,2),M1886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1886,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2177","v":44234},{"$f":"Índices!L2177","v":0},{"$f":"Índices!M2177","v":0},{"$f":"Índices!N2177","v":1.6198081086196185},{"$f":"IF(AND(M1887>=DATE(2015,3,2),M1887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1887,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2178","v":44235},{"$f":"Índices!L2178","v":"DIA ÚTIL"},{"$f":"Índices!M2178","v":7.4689999999999999E-3},{"$f":"Índices!N2178","v":1.6199290920872513},{"$f":"IF(AND(M1888>=DATE(2015,3,2),M1888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1888,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2179","v":44236},{"$f":"Índices!L2179","v":"DIA ÚTIL"},{"$f":"Índices!M2179","v":7.4689999999999999E-3},{"$f":"Índices!N2179","v":1.6200500845911392},{"$f":"IF(AND(M1889>=DATE(2015,3,2),M1889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1889,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2180","v":44237},{"$f":"Índices!L2180","v":"DIA ÚTIL"},{"$f":"Índices!M2180","v":7.4689999999999999E-3},{"$f":"Índices!N2180","v":1.6201710861319571},{"$f":"IF(AND(M1890>=DATE(2015,3,2),M1890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1890,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2181","v":44238},{"$f":"Índices!L2181","v":"DIA ÚTIL"},{"$f":"Índices!M2181","v":7.4689999999999999E-3},{"$f":"Índices!N2181","v":1.6202920967103802},{"$f":"IF(AND(M1891>=DATE(2015,3,2),M1891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1891,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2182","v":44239},{"$f":"Índices!L2182","v":"DIA ÚTIL"},{"$f":"Índices!M2182","v":7.4689999999999999E-3},{"$f":"Índices!N2182","v":1.6204131163270834},{"$f":"IF(AND(M1892>=DATE(2015,3,2),M1892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1892,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2183","v":44240},{"$f":"Índices!L2183","v":0},{"$f":"Índices!M2183","v":0},{"$f":"Índices!N2183","v":1.6204131163270834},{"$f":"IF(AND(M1893>=DATE(2015,3,2),M1893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1893,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2184","v":44241},{"$f":"Índices!L2184","v":0},{"$f":"Índices!M2184","v":0},{"$f":"Índices!N2184","v":1.6204131163270834},{"$f":"IF(AND(M1894>=DATE(2015,3,2),M1894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1894,0)","v":0},{"$f":"IF(AND(M1894>=$C$3,M1894<$C$5),$C$7/P1894,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1894>=$C$4,M1894<$C$6),$C$7/P1894,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1894,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2185","v":44242},{"$f":"Índices!L2185","v":0},{"$f":"Índices!M2185","v":0},{"$f":"Índices!N2185","v":1.6204131163270834},{"$f":"IF(AND(M1895>=DATE(2015,3,2),M1895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1895,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2186","v":44243},{"$f":"Índices!L2186","v":0},{"$f":"Índices!M2186","v":0},{"$f":"Índices!N2186","v":1.6204131163270834},{"$f":"IF(AND(M1896>=DATE(2015,3,2),M1896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1896,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2187","v":44244},{"$f":"Índices!L2187","v":"DIA ÚTIL"},{"$f":"Índices!M2187","v":7.4689999999999999E-3},{"$f":"Índices!N2187","v":1.6205341449827417},{"$f":"IF(AND(M1897>=DATE(2015,3,2),M1897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1897,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2188","v":44245},{"$f":"Índices!L2188","v":"DIA ÚTIL"},{"$f":"Índices!M2188","v":7.4689999999999999E-3},{"$f":"Índices!N2188","v":1.6206551826780304},{"$f":"IF(AND(M1898>=DATE(2015,3,2),M1898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1898,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2189","v":44246},{"$f":"Índices!L2189","v":"DIA ÚTIL"},{"$f":"Índices!M2189","v":7.4689999999999999E-3},{"$f":"Índices!N2189","v":1.6207762294136245},{"$f":"IF(AND(M1899>=DATE(2015,3,2),M1899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1899,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2190","v":44247},{"$f":"Índices!L2190","v":0},{"$f":"Índices!M2190","v":0},{"$f":"Índices!N2190","v":1.6207762294136245},{"$f":"IF(AND(M1900>=DATE(2015,3,2),M1900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1900,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2191","v":44248},{"$f":"Índices!L2191","v":0},{"$f":"Índices!M2191","v":0},{"$f":"Índices!N2191","v":1.6207762294136245},{"$f":"IF(AND(M1901>=DATE(2015,3,2),M1901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1901,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1901,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2192","v":44249},{"$f":"Índices!L2192","v":"DIA ÚTIL"},{"$f":"Índices!M2192","v":7.4689999999999999E-3},{"$f":"Índices!N2192","v":1.6208972851901993},{"$f":"IF(AND(M1902>=DATE(2015,3,2),M1902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1902,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2193","v":44250},{"$f":"Índices!L2193","v":"DIA ÚTIL"},{"$f":"Índices!M2193","v":7.4689999999999999E-3},{"$f":"Índices!N2193","v":1.6210183500084301},{"$f":"IF(AND(M1903>=DATE(2015,3,2),M1903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1903,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2194","v":44251},{"$f":"Índices!L2194","v":"DIA ÚTIL"},{"$f":"Índices!M2194","v":7.4689999999999999E-3},{"$f":"Índices!N2194","v":1.621139423868992},{"$f":"IF(AND(M1904>=DATE(2015,3,2),M1904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1904,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2195","v":44252},{"$f":"Índices!L2195","v":"DIA ÚTIL"},{"$f":"Índices!M2195","v":7.4689999999999999E-3},{"$f":"Índices!N2195","v":1.6212605067725607},{"$f":"IF(AND(M1905>=DATE(2015,3,2),M1905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1905,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2196","v":44253},{"$f":"Índices!L2196","v":"DIA ÚTIL"},{"$f":"Índices!M2196","v":7.4689999999999999E-3},{"$f":"Índices!N2196","v":1.6213815987198115},{"$f":"IF(AND(M1906>=DATE(2015,3,2),M1906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1906,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1906,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2197","v":44254},{"$f":"Índices!L2197","v":0},{"$f":"Índices!M2197","v":0},{"$f":"Índices!N2197","v":1.6213815987198115},{"$f":"IF(AND(M1907>=DATE(2015,3,2),M1907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1907,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1907,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2198","v":44255},{"$f":"Índices!L2198","v":0},{"$f":"Índices!M2198","v":0},{"$f":"Índices!N2198","v":1.6213815987198115},{"$f":"IF(AND(M1908>=DATE(2015,3,2),M1908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1908,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2199","v":44256},{"$f":"Índices!L2199","v":"DIA ÚTIL"},{"$f":"Índices!M2199","v":7.4689999999999999E-3},{"$f":"Índices!N2199","v":1.6215026997114197},{"$f":"IF(AND(M1909>=DATE(2015,3,2),M1909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1909,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2200","v":44257},{"$f":"Índices!L2200","v":"DIA ÚTIL"},{"$f":"Índices!M2200","v":7.4689999999999999E-3},{"$f":"Índices!N2200","v":1.6216238097480611},{"$f":"IF(AND(M1910>=DATE(2015,3,2),M1910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1910,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2201","v":44258},{"$f":"Índices!L2201","v":"DIA ÚTIL"},{"$f":"Índices!M2201","v":7.4689999999999999E-3},{"$f":"Índices!N2201","v":1.6217449288304111},{"$f":"IF(AND(M1911>=DATE(2015,3,2),M1911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1911,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2202","v":44259},{"$f":"Índices!L2202","v":"DIA ÚTIL"},{"$f":"Índices!M2202","v":7.4689999999999999E-3},{"$f":"Índices!N2202","v":1.6218660569591454},{"$f":"IF(AND(M1912>=DATE(2015,3,2),M1912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1912,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2203","v":44260},{"$f":"Índices!L2203","v":"DIA ÚTIL"},{"$f":"Índices!M2203","v":7.4689999999999999E-3},{"$f":"Índices!N2203","v":1.6219871941349395},{"$f":"IF(AND(M1913>=DATE(2015,3,2),M1913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1913,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2204","v":44261},{"$f":"Índices!L2204","v":0},{"$f":"Índices!M2204","v":0},{"$f":"Índices!N2204","v":1.6219871941349395},{"$f":"IF(AND(M1914>=DATE(2015,3,2),M1914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1914,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2205","v":44262},{"$f":"Índices!L2205","v":0},{"$f":"Índices!M2205","v":0},{"$f":"Índices!N2205","v":1.6219871941349395},{"$f":"IF(AND(M1915>=DATE(2015,3,2),M1915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1915,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2206","v":44263},{"$f":"Índices!L2206","v":"DIA ÚTIL"},{"$f":"Índices!M2206","v":7.4689999999999999E-3},{"$f":"Índices!N2206","v":1.6221083403584693},{"$f":"IF(AND(M1916>=DATE(2015,3,2),M1916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1916,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2207","v":44264},{"$f":"Índices!L2207","v":"DIA ÚTIL"},{"$f":"Índices!M2207","v":7.4689999999999999E-3},{"$f":"Índices!N2207","v":1.6222294956304106},{"$f":"IF(AND(M1917>=DATE(2015,3,2),M1917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1917,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2208","v":44265},{"$f":"Índices!L2208","v":"DIA ÚTIL"},{"$f":"Índices!M2208","v":7.4689999999999999E-3},{"$f":"Índices!N2208","v":1.6223506599514392},{"$f":"IF(AND(M1918>=DATE(2015,3,2),M1918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1918,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2209","v":44266},{"$f":"Índices!L2209","v":"DIA ÚTIL"},{"$f":"Índices!M2209","v":7.4689999999999999E-3},{"$f":"Índices!N2209","v":1.622471833322231},{"$f":"IF(AND(M1919>=DATE(2015,3,2),M1919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1919,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2210","v":44267},{"$f":"Índices!L2210","v":"DIA ÚTIL"},{"$f":"Índices!M2210","v":7.4689999999999999E-3},{"$f":"Índices!N2210","v":1.6225930157434618},{"$f":"IF(AND(M1920>=DATE(2015,3,2),M1920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1920,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2211","v":44268},{"$f":"Índices!L2211","v":0},{"$f":"Índices!M2211","v":0},{"$f":"Índices!N2211","v":1.6225930157434618},{"$f":"IF(AND(M1921>=DATE(2015,3,2),M1921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1921,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2212","v":44269},{"$f":"Índices!L2212","v":0},{"$f":"Índices!M2212","v":0},{"$f":"Índices!N2212","v":1.6225930157434618},{"$f":"IF(AND(M1922>=DATE(2015,3,2),M1922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1922,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2213","v":44270},{"$f":"Índices!L2213","v":"DIA ÚTIL"},{"$f":"Índices!M2213","v":7.4689999999999999E-3},{"$f":"Índices!N2213","v":1.6227142072158076},{"$f":"IF(AND(M1923>=DATE(2015,3,2),M1923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1923,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2214","v":44271},{"$f":"Índices!L2214","v":"DIA ÚTIL"},{"$f":"Índices!M2214","v":7.4689999999999999E-3},{"$f":"Índices!N2214","v":1.6228354077399445},{"$f":"IF(AND(M1924>=DATE(2015,3,2),M1924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1924,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2215","v":44272},{"$f":"Índices!L2215","v":"DIA ÚTIL"},{"$f":"Índices!M2215","v":7.4689999999999999E-3},{"$f":"Índices!N2215","v":1.6229566173165484},{"$f":"IF(AND(M1925>=DATE(2015,3,2),M1925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1925,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2216","v":44273},{"$f":"Índices!L2216","v":"DIA ÚTIL"},{"$f":"Índices!M2216","v":1.0378999999999999E-2},{"$f":"Índices!N2216","v":1.6231250639838597},{"$f":"IF(AND(M1926>=DATE(2015,3,2),M1926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1926,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2217","v":44274},{"$f":"Índices!L2217","v":"DIA ÚTIL"},{"$f":"Índices!M2217","v":1.0378999999999999E-2},{"$f":"Índices!N2217","v":1.6232935281342507},{"$f":"IF(AND(M1927>=DATE(2015,3,2),M1927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1927,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2218","v":44275},{"$f":"Índices!L2218","v":0},{"$f":"Índices!M2218","v":0},{"$f":"Índices!N2218","v":1.6232935281342507},{"$f":"IF(AND(M1928>=DATE(2015,3,2),M1928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1928,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2219","v":44276},{"$f":"Índices!L2219","v":0},{"$f":"Índices!M2219","v":0},{"$f":"Índices!N2219","v":1.6232935281342507},{"$f":"IF(AND(M1929>=DATE(2015,3,2),M1929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1929,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2220","v":44277},{"$f":"Índices!L2220","v":"DIA ÚTIL"},{"$f":"Índices!M2220","v":1.0378999999999999E-2},{"$f":"Índices!N2220","v":1.6234620097695358},{"$f":"IF(AND(M1930>=DATE(2015,3,2),M1930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1930,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2221","v":44278},{"$f":"Índices!L2221","v":"DIA ÚTIL"},{"$f":"Índices!M2221","v":1.0378999999999999E-2},{"$f":"Índices!N2221","v":1.6236305088915299},{"$f":"IF(AND(M1931>=DATE(2015,3,2),M1931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1931,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2222","v":44279},{"$f":"Índices!L2222","v":"DIA ÚTIL"},{"$f":"Índices!M2222","v":1.0378999999999999E-2},{"$f":"Índices!N2222","v":1.6237990255020478},{"$f":"IF(AND(M1932>=DATE(2015,3,2),M1932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1932,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2223","v":44280},{"$f":"Índices!L2223","v":"DIA ÚTIL"},{"$f":"Índices!M2223","v":1.0378999999999999E-2},{"$f":"Índices!N2223","v":1.6239675596029048},{"$f":"IF(AND(M1933>=DATE(2015,3,2),M1933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1933,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2224","v":44281},{"$f":"Índices!L2224","v":"DIA ÚTIL"},{"$f":"Índices!M2224","v":1.0378999999999999E-2},{"$f":"Índices!N2224","v":1.6241361111959161},{"$f":"IF(AND(M1934>=DATE(2015,3,2),M1934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1934,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2225","v":44282},{"$f":"Índices!L2225","v":0},{"$f":"Índices!M2225","v":0},{"$f":"Índices!N2225","v":1.6241361111959161},{"$f":"IF(AND(M1935>=DATE(2015,3,2),M1935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1935,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2226","v":44283},{"$f":"Índices!L2226","v":0},{"$f":"Índices!M2226","v":0},{"$f":"Índices!N2226","v":1.6241361111959161},{"$f":"IF(AND(M1936>=DATE(2015,3,2),M1936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1936,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2227","v":44284},{"$f":"Índices!L2227","v":"DIA ÚTIL"},{"$f":"Índices!M2227","v":1.0378999999999999E-2},{"$f":"Índices!N2227","v":1.6243046802828971},{"$f":"IF(AND(M1937>=DATE(2015,3,2),M1937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1937,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2228","v":44285},{"$f":"Índices!L2228","v":"DIA ÚTIL"},{"$f":"Índices!M2228","v":1.0378999999999999E-2},{"$f":"Índices!N2228","v":1.6244732668656638},{"$f":"IF(AND(M1938>=DATE(2015,3,2),M1938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1938,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2229","v":44286},{"$f":"Índices!L2229","v":"DIA ÚTIL"},{"$f":"Índices!M2229","v":1.0378999999999999E-2},{"$f":"Índices!N2229","v":1.624641870946032},{"$f":"IF(AND(M1939>=DATE(2015,3,2),M1939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1939,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2230","v":44287},{"$f":"Índices!L2230","v":"DIA ÚTIL"},{"$f":"Índices!M2230","v":1.0378999999999999E-2},{"$f":"Índices!N2230","v":1.6248104925258176},{"$f":"IF(AND(M1940>=DATE(2015,3,2),M1940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1940,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2231","v":44288},{"$f":"Índices!L2231","v":0},{"$f":"Índices!M2231","v":0},{"$f":"Índices!N2231","v":1.6248104925258176},{"$f":"IF(AND(M1941>=DATE(2015,3,2),M1941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1941,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2232","v":44289},{"$f":"Índices!L2232","v":0},{"$f":"Índices!M2232","v":0},{"$f":"Índices!N2232","v":1.6248104925258176},{"$f":"IF(AND(M1942>=DATE(2015,3,2),M1942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1942,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2233","v":44290},{"$f":"Índices!L2233","v":0},{"$f":"Índices!M2233","v":0},{"$f":"Índices!N2233","v":1.6248104925258176},{"$f":"IF(AND(M1943>=DATE(2015,3,2),M1943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1943,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2234","v":44291},{"$f":"Índices!L2234","v":"DIA ÚTIL"},{"$f":"Índices!M2234","v":1.0378999999999999E-2},{"$f":"Índices!N2234","v":1.6249791316068369},{"$f":"IF(AND(M1944>=DATE(2015,3,2),M1944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1944,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2235","v":44292},{"$f":"Índices!L2235","v":"DIA ÚTIL"},{"$f":"Índices!M2235","v":1.0378999999999999E-2},{"$f":"Índices!N2235","v":1.6251477881909064},{"$f":"IF(AND(M1945>=DATE(2015,3,2),M1945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1945,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2236","v":44293},{"$f":"Índices!L2236","v":"DIA ÚTIL"},{"$f":"Índices!M2236","v":1.0378999999999999E-2},{"$f":"Índices!N2236","v":1.6253164622798428},{"$f":"IF(AND(M1946>=DATE(2015,3,2),M1946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1946,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2237","v":44294},{"$f":"Índices!L2237","v":"DIA ÚTIL"},{"$f":"Índices!M2237","v":1.0378999999999999E-2},{"$f":"Índices!N2237","v":1.6254851538754629},{"$f":"IF(AND(M1947>=DATE(2015,3,2),M1947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1947,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2238","v":44295},{"$f":"Índices!L2238","v":"DIA ÚTIL"},{"$f":"Índices!M2238","v":1.0378999999999999E-2},{"$f":"Índices!N2238","v":1.6256538629795838},{"$f":"IF(AND(M1948>=DATE(2015,3,2),M1948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1948,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2239","v":44296},{"$f":"Índices!L2239","v":0},{"$f":"Índices!M2239","v":0},{"$f":"Índices!N2239","v":1.6256538629795838},{"$f":"IF(AND(M1949>=DATE(2015,3,2),M1949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1949,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2240","v":44297},{"$f":"Índices!L2240","v":0},{"$f":"Índices!M2240","v":0},{"$f":"Índices!N2240","v":1.6256538629795838},{"$f":"IF(AND(M1950>=DATE(2015,3,2),M1950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1950,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2241","v":44298},{"$f":"Índices!L2241","v":"DIA ÚTIL"},{"$f":"Índices!M2241","v":1.0378999999999999E-2},{"$f":"Índices!N2241","v":1.6258225895940226},{"$f":"IF(AND(M1951>=DATE(2015,3,2),M1951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1951,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2242","v":44299},{"$f":"Índices!L2242","v":"DIA ÚTIL"},{"$f":"Índices!M2242","v":1.0378999999999999E-2},{"$f":"Índices!N2242","v":1.6259913337205967},{"$f":"IF(AND(M1952>=DATE(2015,3,2),M1952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1952,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2243","v":44300},{"$f":"Índices!L2243","v":"DIA ÚTIL"},{"$f":"Índices!M2243","v":1.0378999999999999E-2},{"$f":"Índices!N2243","v":1.6261600953611237},{"$f":"IF(AND(M1953>=DATE(2015,3,2),M1953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1953,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2244","v":44301},{"$f":"Índices!L2244","v":"DIA ÚTIL"},{"$f":"Índices!M2244","v":1.0378999999999999E-2},{"$f":"Índices!N2244","v":1.6263288745174214},{"$f":"IF(AND(M1954>=DATE(2015,3,2),M1954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1954,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2245","v":44302},{"$f":"Índices!L2245","v":"DIA ÚTIL"},{"$f":"Índices!M2245","v":1.0378999999999999E-2},{"$f":"Índices!N2245","v":1.6264976711913075},{"$f":"IF(AND(M1955>=DATE(2015,3,2),M1955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1955,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2246","v":44303},{"$f":"Índices!L2246","v":0},{"$f":"Índices!M2246","v":0},{"$f":"Índices!N2246","v":1.6264976711913075},{"$f":"IF(AND(M1956>=DATE(2015,3,2),M1956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1956,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2247","v":44304},{"$f":"Índices!L2247","v":0},{"$f":"Índices!M2247","v":0},{"$f":"Índices!N2247","v":1.6264976711913075},{"$f":"IF(AND(M1957>=DATE(2015,3,2),M1957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1957,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2248","v":44305},{"$f":"Índices!L2248","v":"DIA ÚTIL"},{"$f":"Índices!M2248","v":1.0378999999999999E-2},{"$f":"Índices!N2248","v":1.6266664853846005},{"$f":"IF(AND(M1958>=DATE(2015,3,2),M1958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1958,0)","v":0},{"$f":"IF(AND(M1958>=$C$3,M1958<$C$5),$C$7/P1958,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1958>=$C$4,M1958<$C$6),$C$7/P1958,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1958,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2249","v":44306},{"$f":"Índices!L2249","v":"DIA ÚTIL"},{"$f":"Índices!M2249","v":1.0378999999999999E-2},{"$f":"Índices!N2249","v":1.6268353170991185},{"$f":"IF(AND(M1959>=DATE(2015,3,2),M1959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1959,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2250","v":44307},{"$f":"Índices!L2250","v":0},{"$f":"Índices!M2250","v":0},{"$f":"Índices!N2250","v":1.6268353170991185},{"$f":"IF(AND(M1960>=DATE(2015,3,2),M1960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1960,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2251","v":44308},{"$f":"Índices!L2251","v":"DIA ÚTIL"},{"$f":"Índices!M2251","v":1.0378999999999999E-2},{"$f":"Índices!N2251","v":1.6270041663366803},{"$f":"IF(AND(M1961>=DATE(2015,3,2),M1961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1961,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2252","v":44309},{"$f":"Índices!L2252","v":"DIA ÚTIL"},{"$f":"Índices!M2252","v":1.0378999999999999E-2},{"$f":"Índices!N2252","v":1.6271730330991045},{"$f":"IF(AND(M1962>=DATE(2015,3,2),M1962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1962,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2253","v":44310},{"$f":"Índices!L2253","v":0},{"$f":"Índices!M2253","v":0},{"$f":"Índices!N2253","v":1.6271730330991045},{"$f":"IF(AND(M1963>=DATE(2015,3,2),M1963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1963,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2254","v":44311},{"$f":"Índices!L2254","v":0},{"$f":"Índices!M2254","v":0},{"$f":"Índices!N2254","v":1.6271730330991045},{"$f":"IF(AND(M1964>=DATE(2015,3,2),M1964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1964,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2255","v":44312},{"$f":"Índices!L2255","v":"DIA ÚTIL"},{"$f":"Índices!M2255","v":1.0378999999999999E-2},{"$f":"Índices!N2255","v":1.62734191738821},{"$f":"IF(AND(M1965>=DATE(2015,3,2),M1965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1965,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1965,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2256","v":44313},{"$f":"Índices!L2256","v":"DIA ÚTIL"},{"$f":"Índices!M2256","v":1.0378999999999999E-2},{"$f":"Índices!N2256","v":1.6275108192058159},{"$f":"IF(AND(M1966>=DATE(2015,3,2),M1966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1966,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2257","v":44314},{"$f":"Índices!L2257","v":"DIA ÚTIL"},{"$f":"Índices!M2257","v":1.0378999999999999E-2},{"$f":"Índices!N2257","v":1.6276797385537414},{"$f":"IF(AND(M1967>=DATE(2015,3,2),M1967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1967,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2258","v":44315},{"$f":"Índices!L2258","v":"DIA ÚTIL"},{"$f":"Índices!M2258","v":1.0378999999999999E-2},{"$f":"Índices!N2258","v":1.627848675433806},{"$f":"IF(AND(M1968>=DATE(2015,3,2),M1968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1968,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2259","v":44316},{"$f":"Índices!L2259","v":"DIA ÚTIL"},{"$f":"Índices!M2259","v":1.0378999999999999E-2},{"$f":"Índices!N2259","v":1.6280176298478293},{"$f":"IF(AND(M1969>=DATE(2015,3,2),M1969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1969,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2260","v":44317},{"$f":"Índices!L2260","v":0},{"$f":"Índices!M2260","v":0},{"$f":"Índices!N2260","v":1.6280176298478293},{"$f":"IF(AND(M1970>=DATE(2015,3,2),M1970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1970,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1970,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2261","v":44318},{"$f":"Índices!L2261","v":0},{"$f":"Índices!M2261","v":0},{"$f":"Índices!N2261","v":1.6280176298478293},{"$f":"IF(AND(M1971>=DATE(2015,3,2),M1971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1971,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1971,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2262","v":44319},{"$f":"Índices!L2262","v":"DIA ÚTIL"},{"$f":"Índices!M2262","v":1.0378999999999999E-2},{"$f":"Índices!N2262","v":1.6281866017976312},{"$f":"IF(AND(M1972>=DATE(2015,3,2),M1972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1972,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2263","v":44320},{"$f":"Índices!L2263","v":"DIA ÚTIL"},{"$f":"Índices!M2263","v":1.0378999999999999E-2},{"$f":"Índices!N2263","v":1.6283555912850318},{"$f":"IF(AND(M1973>=DATE(2015,3,2),M1973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1973,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2264","v":44321},{"$f":"Índices!L2264","v":"DIA ÚTIL"},{"$f":"Índices!M2264","v":1.0378999999999999E-2},{"$f":"Índices!N2264","v":1.6285245983118515},{"$f":"IF(AND(M1974>=DATE(2015,3,2),M1974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1974,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2265","v":44322},{"$f":"Índices!L2265","v":"DIA ÚTIL"},{"$f":"Índices!M2265","v":1.3269E-2},{"$f":"Índices!N2265","v":1.6287406872408015},{"$f":"IF(AND(M1975>=DATE(2015,3,2),M1975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1975,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2266","v":44323},{"$f":"Índices!L2266","v":"DIA ÚTIL"},{"$f":"Índices!M2266","v":1.3269E-2},{"$f":"Índices!N2266","v":1.6289568048425915},{"$f":"IF(AND(M1976>=DATE(2015,3,2),M1976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1976,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2267","v":44324},{"$f":"Índices!L2267","v":0},{"$f":"Índices!M2267","v":0},{"$f":"Índices!N2267","v":1.6289568048425915},{"$f":"IF(AND(M1977>=DATE(2015,3,2),M1977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1977,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2268","v":44325},{"$f":"Índices!L2268","v":0},{"$f":"Índices!M2268","v":0},{"$f":"Índices!N2268","v":1.6289568048425915},{"$f":"IF(AND(M1978>=DATE(2015,3,2),M1978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1978,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2269","v":44326},{"$f":"Índices!L2269","v":"DIA ÚTIL"},{"$f":"Índices!M2269","v":1.3269E-2},{"$f":"Índices!N2269","v":1.6291729511210262},{"$f":"IF(AND(M1979>=DATE(2015,3,2),M1979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1979,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2270","v":44327},{"$f":"Índices!L2270","v":"DIA ÚTIL"},{"$f":"Índices!M2270","v":1.3269E-2},{"$f":"Índices!N2270","v":1.6293891260799105},{"$f":"IF(AND(M1980>=DATE(2015,3,2),M1980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1980,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2271","v":44328},{"$f":"Índices!L2271","v":"DIA ÚTIL"},{"$f":"Índices!M2271","v":1.3269E-2},{"$f":"Índices!N2271","v":1.6296053297230502},{"$f":"IF(AND(M1981>=DATE(2015,3,2),M1981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1981,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2272","v":44329},{"$f":"Índices!L2272","v":"DIA ÚTIL"},{"$f":"Índices!M2272","v":1.3269E-2},{"$f":"Índices!N2272","v":1.6298215620542511},{"$f":"IF(AND(M1982>=DATE(2015,3,2),M1982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1982,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2273","v":44330},{"$f":"Índices!L2273","v":"DIA ÚTIL"},{"$f":"Índices!M2273","v":1.3269E-2},{"$f":"Índices!N2273","v":1.6300378230773203},{"$f":"IF(AND(M1983>=DATE(2015,3,2),M1983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1983,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2274","v":44331},{"$f":"Índices!L2274","v":0},{"$f":"Índices!M2274","v":0},{"$f":"Índices!N2274","v":1.6300378230773203},{"$f":"IF(AND(M1984>=DATE(2015,3,2),M1984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1984,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2275","v":44332},{"$f":"Índices!L2275","v":0},{"$f":"Índices!M2275","v":0},{"$f":"Índices!N2275","v":1.6300378230773203},{"$f":"IF(AND(M1985>=DATE(2015,3,2),M1985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1985,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2276","v":44333},{"$f":"Índices!L2276","v":"DIA ÚTIL"},{"$f":"Índices!M2276","v":1.3269E-2},{"$f":"Índices!N2276","v":1.6302541127960644},{"$f":"IF(AND(M1986>=DATE(2015,3,2),M1986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1986,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2277","v":44334},{"$f":"Índices!L2277","v":"DIA ÚTIL"},{"$f":"Índices!M2277","v":1.3269E-2},{"$f":"Índices!N2277","v":1.6304704312142912},{"$f":"IF(AND(M1987>=DATE(2015,3,2),M1987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1987,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2278","v":44335},{"$f":"Índices!L2278","v":"DIA ÚTIL"},{"$f":"Índices!M2278","v":1.3269E-2},{"$f":"Índices!N2278","v":1.6306867783358092},{"$f":"IF(AND(M1988>=DATE(2015,3,2),M1988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1988,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2279","v":44336},{"$f":"Índices!L2279","v":"DIA ÚTIL"},{"$f":"Índices!M2279","v":1.3269E-2},{"$f":"Índices!N2279","v":1.6309031541644268},{"$f":"IF(AND(M1989>=DATE(2015,3,2),M1989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1989,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2280","v":44337},{"$f":"Índices!L2280","v":"DIA ÚTIL"},{"$f":"Índices!M2280","v":1.3269E-2},{"$f":"Índices!N2280","v":1.6311195587039529},{"$f":"IF(AND(M1990>=DATE(2015,3,2),M1990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1990,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2281","v":44338},{"$f":"Índices!L2281","v":0},{"$f":"Índices!M2281","v":0},{"$f":"Índices!N2281","v":1.6311195587039529},{"$f":"IF(AND(M1991>=DATE(2015,3,2),M1991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1991,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2282","v":44339},{"$f":"Índices!L2282","v":0},{"$f":"Índices!M2282","v":0},{"$f":"Índices!N2282","v":1.6311195587039529},{"$f":"IF(AND(M1992>=DATE(2015,3,2),M1992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1992,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2283","v":44340},{"$f":"Índices!L2283","v":"DIA ÚTIL"},{"$f":"Índices!M2283","v":1.3269E-2},{"$f":"Índices!N2283","v":1.6313359919581973},{"$f":"IF(AND(M1993>=DATE(2015,3,2),M1993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1993,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2284","v":44341},{"$f":"Índices!L2284","v":"DIA ÚTIL"},{"$f":"Índices!M2284","v":1.3269E-2},{"$f":"Índices!N2284","v":1.6315524539309703},{"$f":"IF(AND(M1994>=DATE(2015,3,2),M1994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1994,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2285","v":44342},{"$f":"Índices!L2285","v":"DIA ÚTIL"},{"$f":"Índices!M2285","v":1.3269E-2},{"$f":"Índices!N2285","v":1.6317689446260824},{"$f":"IF(AND(M1995>=DATE(2015,3,2),M1995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1995,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2286","v":44343},{"$f":"Índices!L2286","v":"DIA ÚTIL"},{"$f":"Índices!M2286","v":1.3269E-2},{"$f":"Índices!N2286","v":1.6319854640473448},{"$f":"IF(AND(M1996>=DATE(2015,3,2),M1996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1996,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2287","v":44344},{"$f":"Índices!L2287","v":"DIA ÚTIL"},{"$f":"Índices!M2287","v":1.3269E-2},{"$f":"Índices!N2287","v":1.6322020121985694},{"$f":"IF(AND(M1997>=DATE(2015,3,2),M1997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1997,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2288","v":44345},{"$f":"Índices!L2288","v":0},{"$f":"Índices!M2288","v":0},{"$f":"Índices!N2288","v":1.6322020121985694},{"$f":"IF(AND(M1998>=DATE(2015,3,2),M1998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1998,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2289","v":44346},{"$f":"Índices!L2289","v":0},{"$f":"Índices!M2289","v":0},{"$f":"Índices!N2289","v":1.6322020121985694},{"$f":"IF(AND(M1999>=DATE(2015,3,2),M1999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1999,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2290","v":44347},{"$f":"Índices!L2290","v":"DIA ÚTIL"},{"$f":"Índices!M2290","v":1.3269E-2},{"$f":"Índices!N2290","v":1.6324185890835681},{"$f":"IF(AND(M2000>=DATE(2015,3,2),M2000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2000,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2291","v":44348},{"$f":"Índices!L2291","v":"DIA ÚTIL"},{"$f":"Índices!M2291","v":1.3269E-2},{"$f":"Índices!N2291","v":1.6326351947061537},{"$f":"IF(AND(M2001>=DATE(2015,3,2),M2001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2001,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2292","v":44349},{"$f":"Índices!L2292","v":"DIA ÚTIL"},{"$f":"Índices!M2292","v":1.3269E-2},{"$f":"Índices!N2292","v":1.6328518290701393},{"$f":"IF(AND(M2002>=DATE(2015,3,2),M2002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2002,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2293","v":44350},{"$f":"Índices!L2293","v":0},{"$f":"Índices!M2293","v":0},{"$f":"Índices!N2293","v":1.6328518290701393},{"$f":"IF(AND(M2003>=DATE(2015,3,2),M2003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2003,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2294","v":44351},{"$f":"Índices!L2294","v":"DIA ÚTIL"},{"$f":"Índices!M2294","v":1.3269E-2},{"$f":"Índices!N2294","v":1.6330684921793386},{"$f":"IF(AND(M2004>=DATE(2015,3,2),M2004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2004,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2295","v":44352},{"$f":"Índices!L2295","v":0},{"$f":"Índices!M2295","v":0},{"$f":"Índices!N2295","v":1.6330684921793386},{"$f":"IF(AND(M2005>=DATE(2015,3,2),M2005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2005,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2005,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2296","v":44353},{"$f":"Índices!L2296","v":0},{"$f":"Índices!M2296","v":0},{"$f":"Índices!N2296","v":1.6330684921793386},{"$f":"IF(AND(M2006>=DATE(2015,3,2),M2006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2006,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2297","v":44354},{"$f":"Índices!L2297","v":"DIA ÚTIL"},{"$f":"Índices!M2297","v":1.3269E-2},{"$f":"Índices!N2297","v":1.633285184037566},{"$f":"IF(AND(M2007>=DATE(2015,3,2),M2007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2007,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2298","v":44355},{"$f":"Índices!L2298","v":"DIA ÚTIL"},{"$f":"Índices!M2298","v":1.3269E-2},{"$f":"Índices!N2298","v":1.6335019046486359},{"$f":"IF(AND(M2008>=DATE(2015,3,2),M2008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2008,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2299","v":44356},{"$f":"Índices!L2299","v":"DIA ÚTIL"},{"$f":"Índices!M2299","v":1.3269E-2},{"$f":"Índices!N2299","v":1.6337186540163637},{"$f":"IF(AND(M2009>=DATE(2015,3,2),M2009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2009,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2300","v":44357},{"$f":"Índices!L2300","v":"DIA ÚTIL"},{"$f":"Índices!M2300","v":1.3269E-2},{"$f":"Índices!N2300","v":1.6339354321445652},{"$f":"IF(AND(M2010>=DATE(2015,3,2),M2010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2010,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2301","v":44358},{"$f":"Índices!L2301","v":"DIA ÚTIL"},{"$f":"Índices!M2301","v":1.3269E-2},{"$f":"Índices!N2301","v":1.6341522390370564},{"$f":"IF(AND(M2011>=DATE(2015,3,2),M2011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2011,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2302","v":44359},{"$f":"Índices!L2302","v":0},{"$f":"Índices!M2302","v":0},{"$f":"Índices!N2302","v":1.6341522390370564},{"$f":"IF(AND(M2012>=DATE(2015,3,2),M2012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2012,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2303","v":44360},{"$f":"Índices!L2303","v":0},{"$f":"Índices!M2303","v":0},{"$f":"Índices!N2303","v":1.6341522390370564},{"$f":"IF(AND(M2013>=DATE(2015,3,2),M2013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2013,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2304","v":44361},{"$f":"Índices!L2304","v":"DIA ÚTIL"},{"$f":"Índices!M2304","v":1.3269E-2},{"$f":"Índices!N2304","v":1.6343690746976542},{"$f":"IF(AND(M2014>=DATE(2015,3,2),M2014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2014,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2305","v":44362},{"$f":"Índices!L2305","v":"DIA ÚTIL"},{"$f":"Índices!M2305","v":1.3269E-2},{"$f":"Índices!N2305","v":1.634585939130176},{"$f":"IF(AND(M2015>=DATE(2015,3,2),M2015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2015,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2306","v":44363},{"$f":"Índices!L2306","v":"DIA ÚTIL"},{"$f":"Índices!M2306","v":1.3269E-2},{"$f":"Índices!N2306","v":1.6348028323384394},{"$f":"IF(AND(M2016>=DATE(2015,3,2),M2016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2016,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2307","v":44364},{"$f":"Índices!L2307","v":"DIA ÚTIL"},{"$f":"Índices!M2307","v":1.6136999999999999E-2},{"$f":"Índices!N2307","v":1.635066640471494},{"$f":"IF(AND(M2017>=DATE(2015,3,2),M2017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2017,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2308","v":44365},{"$f":"Índices!L2308","v":"DIA ÚTIL"},{"$f":"Índices!M2308","v":1.6136999999999999E-2},{"$f":"Índices!N2308","v":1.6353304911752669},{"$f":"IF(AND(M2018>=DATE(2015,3,2),M2018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2018,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2309","v":44366},{"$f":"Índices!L2309","v":0},{"$f":"Índices!M2309","v":0},{"$f":"Índices!N2309","v":1.6353304911752669},{"$f":"IF(AND(M2019>=DATE(2015,3,2),M2019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2019,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2310","v":44367},{"$f":"Índices!L2310","v":0},{"$f":"Índices!M2310","v":0},{"$f":"Índices!N2310","v":1.6353304911752669},{"$f":"IF(AND(M2020>=DATE(2015,3,2),M2020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2020,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2311","v":44368},{"$f":"Índices!L2311","v":"DIA ÚTIL"},{"$f":"Índices!M2311","v":1.6136999999999999E-2},{"$f":"Índices!N2311","v":1.6355943844566279},{"$f":"IF(AND(M2021>=DATE(2015,3,2),M2021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2021,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2312","v":44369},{"$f":"Índices!L2312","v":"DIA ÚTIL"},{"$f":"Índices!M2312","v":1.6136999999999999E-2},{"$f":"Índices!N2312","v":1.6358583203224477},{"$f":"IF(AND(M2022>=DATE(2015,3,2),M2022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2022,0)","v":0},{"$f":"IF(AND(M2022>=$C$3,M2022<$C$5),$C$7/P2022,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2022>=$C$4,M2022<$C$6),$C$7/P2022,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2022,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2313","v":44370},{"$f":"Índices!L2313","v":"DIA ÚTIL"},{"$f":"Índices!M2313","v":1.6136999999999999E-2},{"$f":"Índices!N2313","v":1.6361222987795982},{"$f":"IF(AND(M2023>=DATE(2015,3,2),M2023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2023,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2314","v":44371},{"$f":"Índices!L2314","v":"DIA ÚTIL"},{"$f":"Índices!M2314","v":1.6136999999999999E-2},{"$f":"Índices!N2314","v":1.6363863198349524},{"$f":"IF(AND(M2024>=DATE(2015,3,2),M2024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2024,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2315","v":44372},{"$f":"Índices!L2315","v":"DIA ÚTIL"},{"$f":"Índices!M2315","v":1.6136999999999999E-2},{"$f":"Índices!N2315","v":1.6366503834953843},{"$f":"IF(AND(M2025>=DATE(2015,3,2),M2025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2025,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2316","v":44373},{"$f":"Índices!L2316","v":0},{"$f":"Índices!M2316","v":0},{"$f":"Índices!N2316","v":1.6366503834953843},{"$f":"IF(AND(M2026>=DATE(2015,3,2),M2026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2026,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2317","v":44374},{"$f":"Índices!L2317","v":0},{"$f":"Índices!M2317","v":0},{"$f":"Índices!N2317","v":1.6366503834953843},{"$f":"IF(AND(M2027>=DATE(2015,3,2),M2027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2027,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2318","v":44375},{"$f":"Índices!L2318","v":"DIA ÚTIL"},{"$f":"Índices!M2318","v":1.6136999999999999E-2},{"$f":"Índices!N2318","v":1.636914489767769},{"$f":"IF(AND(M2028>=DATE(2015,3,2),M2028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2028,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2319","v":44376},{"$f":"Índices!L2319","v":"DIA ÚTIL"},{"$f":"Índices!M2319","v":1.6136999999999999E-2},{"$f":"Índices!N2319","v":1.6371786386589828},{"$f":"IF(AND(M2029>=DATE(2015,3,2),M2029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2029,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2029,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2320","v":44377},{"$f":"Índices!L2320","v":"DIA ÚTIL"},{"$f":"Índices!M2320","v":1.6136999999999999E-2},{"$f":"Índices!N2320","v":1.6374428301759034},{"$f":"IF(AND(M2030>=DATE(2015,3,2),M2030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2030,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2321","v":44378},{"$f":"Índices!L2321","v":"DIA ÚTIL"},{"$f":"Índices!M2321","v":1.6136999999999999E-2},{"$f":"Índices!N2321","v":1.637707064325409},{"$f":"IF(AND(M2031>=DATE(2015,3,2),M2031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2031,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2322","v":44379},{"$f":"Índices!L2322","v":"DIA ÚTIL"},{"$f":"Índices!M2322","v":1.6136999999999999E-2},{"$f":"Índices!N2322","v":1.6379713411143793},{"$f":"IF(AND(M2032>=DATE(2015,3,2),M2032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2032,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2323","v":44380},{"$f":"Índices!L2323","v":0},{"$f":"Índices!M2323","v":0},{"$f":"Índices!N2323","v":1.6379713411143793},{"$f":"IF(AND(M2033>=DATE(2015,3,2),M2033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2033,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2324","v":44381},{"$f":"Índices!L2324","v":0},{"$f":"Índices!M2324","v":0},{"$f":"Índices!N2324","v":1.6379713411143793},{"$f":"IF(AND(M2034>=DATE(2015,3,2),M2034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2034,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2325","v":44382},{"$f":"Índices!L2325","v":"DIA ÚTIL"},{"$f":"Índices!M2325","v":1.6136999999999999E-2},{"$f":"Índices!N2325","v":1.638235660549695},{"$f":"IF(AND(M2035>=DATE(2015,3,2),M2035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2035,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2326","v":44383},{"$f":"Índices!L2326","v":"DIA ÚTIL"},{"$f":"Índices!M2326","v":1.6136999999999999E-2},{"$f":"Índices!N2326","v":1.638500022638238},{"$f":"IF(AND(M2036>=DATE(2015,3,2),M2036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2036,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2327","v":44384},{"$f":"Índices!L2327","v":"DIA ÚTIL"},{"$f":"Índices!M2327","v":1.6136999999999999E-2},{"$f":"Índices!N2327","v":1.6387644273868913},{"$f":"IF(AND(M2037>=DATE(2015,3,2),M2037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2037,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2328","v":44385},{"$f":"Índices!L2328","v":"DIA ÚTIL"},{"$f":"Índices!M2328","v":1.6136999999999999E-2},{"$f":"Índices!N2328","v":1.6390288748025388},{"$f":"IF(AND(M2038>=DATE(2015,3,2),M2038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2038,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2329","v":44386},{"$f":"Índices!L2329","v":"DIA ÚTIL"},{"$f":"Índices!M2329","v":1.6136999999999999E-2},{"$f":"Índices!N2329","v":1.6392933648920658},{"$f":"IF(AND(M2039>=DATE(2015,3,2),M2039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2039,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2330","v":44387},{"$f":"Índices!L2330","v":0},{"$f":"Índices!M2330","v":0},{"$f":"Índices!N2330","v":1.6392933648920658},{"$f":"IF(AND(M2040>=DATE(2015,3,2),M2040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2040,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2331","v":44388},{"$f":"Índices!L2331","v":0},{"$f":"Índices!M2331","v":0},{"$f":"Índices!N2331","v":1.6392933648920658},{"$f":"IF(AND(M2041>=DATE(2015,3,2),M2041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2041,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2332","v":44389},{"$f":"Índices!L2332","v":"DIA ÚTIL"},{"$f":"Índices!M2332","v":1.6136999999999999E-2},{"$f":"Índices!N2332","v":1.6395578976623586},{"$f":"IF(AND(M2042>=DATE(2015,3,2),M2042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2042,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2333","v":44390},{"$f":"Índices!L2333","v":"DIA ÚTIL"},{"$f":"Índices!M2333","v":1.6136999999999999E-2},{"$f":"Índices!N2333","v":1.6398224731203044},{"$f":"IF(AND(M2043>=DATE(2015,3,2),M2043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2043,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2334","v":44391},{"$f":"Índices!L2334","v":"DIA ÚTIL"},{"$f":"Índices!M2334","v":1.6136999999999999E-2},{"$f":"Índices!N2334","v":1.6400870912727918},{"$f":"IF(AND(M2044>=DATE(2015,3,2),M2044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2044,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2335","v":44392},{"$f":"Índices!L2335","v":"DIA ÚTIL"},{"$f":"Índices!M2335","v":1.6136999999999999E-2},{"$f":"Índices!N2335","v":1.6403517521267106},{"$f":"IF(AND(M2045>=DATE(2015,3,2),M2045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2045,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2336","v":44393},{"$f":"Índices!L2336","v":"DIA ÚTIL"},{"$f":"Índices!M2336","v":1.6136999999999999E-2},{"$f":"Índices!N2336","v":1.6406164556889513},{"$f":"IF(AND(M2046>=DATE(2015,3,2),M2046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2046,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2337","v":44394},{"$f":"Índices!L2337","v":0},{"$f":"Índices!M2337","v":0},{"$f":"Índices!N2337","v":1.6406164556889513},{"$f":"IF(AND(M2047>=DATE(2015,3,2),M2047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2047,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2338","v":44395},{"$f":"Índices!L2338","v":0},{"$f":"Índices!M2338","v":0},{"$f":"Índices!N2338","v":1.6406164556889513},{"$f":"IF(AND(M2048>=DATE(2015,3,2),M2048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2048,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2339","v":44396},{"$f":"Índices!L2339","v":"DIA ÚTIL"},{"$f":"Índices!M2339","v":1.6136999999999999E-2},{"$f":"Índices!N2339","v":1.6408812019664059},{"$f":"IF(AND(M2049>=DATE(2015,3,2),M2049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2049,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2340","v":44397},{"$f":"Índices!L2340","v":"DIA ÚTIL"},{"$f":"Índices!M2340","v":1.6136999999999999E-2},{"$f":"Índices!N2340","v":1.6411459909659674},{"$f":"IF(AND(M2050>=DATE(2015,3,2),M2050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2050,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2341","v":44398},{"$f":"Índices!L2341","v":"DIA ÚTIL"},{"$f":"Índices!M2341","v":1.6136999999999999E-2},{"$f":"Índices!N2341","v":1.6414108226945296},{"$f":"IF(AND(M2051>=DATE(2015,3,2),M2051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2051,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2342","v":44399},{"$f":"Índices!L2342","v":"DIA ÚTIL"},{"$f":"Índices!M2342","v":1.6136999999999999E-2},{"$f":"Índices!N2342","v":1.6416756971589879},{"$f":"IF(AND(M2052>=DATE(2015,3,2),M2052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2052,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2343","v":44400},{"$f":"Índices!L2343","v":"DIA ÚTIL"},{"$f":"Índices!M2343","v":1.6136999999999999E-2},{"$f":"Índices!N2343","v":1.6419406143662385},{"$f":"IF(AND(M2053>=DATE(2015,3,2),M2053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2053,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2344","v":44401},{"$f":"Índices!L2344","v":0},{"$f":"Índices!M2344","v":0},{"$f":"Índices!N2344","v":1.6419406143662385},{"$f":"IF(AND(M2054>=DATE(2015,3,2),M2054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2054,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2345","v":44402},{"$f":"Índices!L2345","v":0},{"$f":"Índices!M2345","v":0},{"$f":"Índices!N2345","v":1.6419406143662385},{"$f":"IF(AND(M2055>=DATE(2015,3,2),M2055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2055,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2346","v":44403},{"$f":"Índices!L2346","v":"DIA ÚTIL"},{"$f":"Índices!M2346","v":1.6136999999999999E-2},{"$f":"Índices!N2346","v":1.6422055743231789},{"$f":"IF(AND(M2056>=DATE(2015,3,2),M2056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2056,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2347","v":44404},{"$f":"Índices!L2347","v":"DIA ÚTIL"},{"$f":"Índices!M2347","v":1.6136999999999999E-2},{"$f":"Índices!N2347","v":1.6424705770367076},{"$f":"IF(AND(M2057>=DATE(2015,3,2),M2057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2057,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2348","v":44405},{"$f":"Índices!L2348","v":"DIA ÚTIL"},{"$f":"Índices!M2348","v":1.6136999999999999E-2},{"$f":"Índices!N2348","v":1.6427356225137242},{"$f":"IF(AND(M2058>=DATE(2015,3,2),M2058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2058,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2349","v":44406},{"$f":"Índices!L2349","v":"DIA ÚTIL"},{"$f":"Índices!M2349","v":1.6136999999999999E-2},{"$f":"Índices!N2349","v":1.6430007107611293},{"$f":"IF(AND(M2059>=DATE(2015,3,2),M2059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2059,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2350","v":44407},{"$f":"Índices!L2350","v":"DIA ÚTIL"},{"$f":"Índices!M2350","v":1.6136999999999999E-2},{"$f":"Índices!N2350","v":1.6432658417858248},{"$f":"IF(AND(M2060>=DATE(2015,3,2),M2060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2060,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2351","v":44408},{"$f":"Índices!L2351","v":0},{"$f":"Índices!M2351","v":0},{"$f":"Índices!N2351","v":1.6432658417858248},{"$f":"IF(AND(M2061>=DATE(2015,3,2),M2061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2061,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2352","v":44409},{"$f":"Índices!L2352","v":0},{"$f":"Índices!M2352","v":0},{"$f":"Índices!N2352","v":1.6432658417858248},{"$f":"IF(AND(M2062>=DATE(2015,3,2),M2062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2062,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2353","v":44410},{"$f":"Índices!L2353","v":"DIA ÚTIL"},{"$f":"Índices!M2353","v":1.6136999999999999E-2},{"$f":"Índices!N2353","v":1.6435310155947138},{"$f":"IF(AND(M2063>=DATE(2015,3,2),M2063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2063,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2354","v":44411},{"$f":"Índices!L2354","v":"DIA ÚTIL"},{"$f":"Índices!M2354","v":1.6136999999999999E-2},{"$f":"Índices!N2354","v":1.6437962321947004},{"$f":"IF(AND(M2064>=DATE(2015,3,2),M2064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2064,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2355","v":44412},{"$f":"Índices!L2355","v":"DIA ÚTIL"},{"$f":"Índices!M2355","v":1.6136999999999999E-2},{"$f":"Índices!N2355","v":1.6440614915926897},{"$f":"IF(AND(M2065>=DATE(2015,3,2),M2065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2065,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2356","v":44413},{"$f":"Índices!L2356","v":"DIA ÚTIL"},{"$f":"Índices!M2356","v":1.993E-2},{"$f":"Índices!N2356","v":1.6443891530479642},{"$f":"IF(AND(M2066>=DATE(2015,3,2),M2066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2066,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2357","v":44414},{"$f":"Índices!L2357","v":"DIA ÚTIL"},{"$f":"Índices!M2357","v":1.993E-2},{"$f":"Índices!N2357","v":1.6447168798061667},{"$f":"IF(AND(M2067>=DATE(2015,3,2),M2067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2067,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2358","v":44415},{"$f":"Índices!L2358","v":0},{"$f":"Índices!M2358","v":0},{"$f":"Índices!N2358","v":1.6447168798061667},{"$f":"IF(AND(M2068>=DATE(2015,3,2),M2068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2068,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2359","v":44416},{"$f":"Índices!L2359","v":0},{"$f":"Índices!M2359","v":0},{"$f":"Índices!N2359","v":1.6447168798061667},{"$f":"IF(AND(M2069>=DATE(2015,3,2),M2069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2069,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2069,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2360","v":44417},{"$f":"Índices!L2360","v":"DIA ÚTIL"},{"$f":"Índices!M2360","v":1.993E-2},{"$f":"Índices!N2360","v":1.645044671880312},{"$f":"IF(AND(M2070>=DATE(2015,3,2),M2070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2070,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2361","v":44418},{"$f":"Índices!L2361","v":"DIA ÚTIL"},{"$f":"Índices!M2361","v":1.993E-2},{"$f":"Índices!N2361","v":1.6453725292834178},{"$f":"IF(AND(M2071>=DATE(2015,3,2),M2071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2071,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2362","v":44419},{"$f":"Índices!L2362","v":"DIA ÚTIL"},{"$f":"Índices!M2362","v":1.993E-2},{"$f":"Índices!N2362","v":1.6457004520285041},{"$f":"IF(AND(M2072>=DATE(2015,3,2),M2072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2072,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2363","v":44420},{"$f":"Índices!L2363","v":"DIA ÚTIL"},{"$f":"Índices!M2363","v":1.993E-2},{"$f":"Índices!N2363","v":1.6460284401285934},{"$f":"IF(AND(M2073>=DATE(2015,3,2),M2073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2073,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2364","v":44421},{"$f":"Índices!L2364","v":"DIA ÚTIL"},{"$f":"Índices!M2364","v":1.993E-2},{"$f":"Índices!N2364","v":1.646356493596711},{"$f":"IF(AND(M2074>=DATE(2015,3,2),M2074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2074,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2365","v":44422},{"$f":"Índices!L2365","v":0},{"$f":"Índices!M2365","v":0},{"$f":"Índices!N2365","v":1.646356493596711},{"$f":"IF(AND(M2075>=DATE(2015,3,2),M2075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2075,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2366","v":44423},{"$f":"Índices!L2366","v":0},{"$f":"Índices!M2366","v":0},{"$f":"Índices!N2366","v":1.646356493596711},{"$f":"IF(AND(M2076>=DATE(2015,3,2),M2076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2076,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2367","v":44424},{"$f":"Índices!L2367","v":"DIA ÚTIL"},{"$f":"Índices!M2367","v":1.993E-2},{"$f":"Índices!N2367","v":1.6466846124458849},{"$f":"IF(AND(M2077>=DATE(2015,3,2),M2077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2077,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2368","v":44425},{"$f":"Índices!L2368","v":"DIA ÚTIL"},{"$f":"Índices!M2368","v":1.993E-2},{"$f":"Índices!N2368","v":1.6470127966891455},{"$f":"IF(AND(M2078>=DATE(2015,3,2),M2078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2078,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2369","v":44426},{"$f":"Índices!L2369","v":"DIA ÚTIL"},{"$f":"Índices!M2369","v":1.993E-2},{"$f":"Índices!N2369","v":1.6473410463395257},{"$f":"IF(AND(M2079>=DATE(2015,3,2),M2079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2079,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2370","v":44427},{"$f":"Índices!L2370","v":"DIA ÚTIL"},{"$f":"Índices!M2370","v":1.993E-2},{"$f":"Índices!N2370","v":1.6476693614100613},{"$f":"IF(AND(M2080>=DATE(2015,3,2),M2080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2080,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2371","v":44428},{"$f":"Índices!L2371","v":"DIA ÚTIL"},{"$f":"Índices!M2371","v":1.993E-2},{"$f":"Índices!N2371","v":1.6479977419137903},{"$f":"IF(AND(M2081>=DATE(2015,3,2),M2081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2081,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2372","v":44429},{"$f":"Índices!L2372","v":0},{"$f":"Índices!M2372","v":0},{"$f":"Índices!N2372","v":1.6479977419137903},{"$f":"IF(AND(M2082>=DATE(2015,3,2),M2082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2082,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2373","v":44430},{"$f":"Índices!L2373","v":0},{"$f":"Índices!M2373","v":0},{"$f":"Índices!N2373","v":1.6479977419137903},{"$f":"IF(AND(M2083>=DATE(2015,3,2),M2083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2083,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2374","v":44431},{"$f":"Índices!L2374","v":"DIA ÚTIL"},{"$f":"Índices!M2374","v":1.993E-2},{"$f":"Índices!N2374","v":1.6483261878637538},{"$f":"IF(AND(M2084>=DATE(2015,3,2),M2084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2084,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2375","v":44432},{"$f":"Índices!L2375","v":"DIA ÚTIL"},{"$f":"Índices!M2375","v":1.993E-2},{"$f":"Índices!N2375","v":1.6486546992729951},{"$f":"IF(AND(M2085>=DATE(2015,3,2),M2085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2085,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2376","v":44433},{"$f":"Índices!L2376","v":"DIA ÚTIL"},{"$f":"Índices!M2376","v":1.993E-2},{"$f":"Índices!N2376","v":1.6489832761545602},{"$f":"IF(AND(M2086>=DATE(2015,3,2),M2086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2086,0)","v":0},{"$f":"IF(AND(M2086>=$C$3,M2086<$C$5),$C$7/P2086,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2086>=$C$4,M2086<$C$6),$C$7/P2086,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2086,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2377","v":44434},{"$f":"Índices!L2377","v":"DIA ÚTIL"},{"$f":"Índices!M2377","v":1.993E-2},{"$f":"Índices!N2377","v":1.6493119185214977},{"$f":"IF(AND(M2087>=DATE(2015,3,2),M2087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2087,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2378","v":44435},{"$f":"Índices!L2378","v":"DIA ÚTIL"},{"$f":"Índices!M2378","v":1.993E-2},{"$f":"Índices!N2378","v":1.649640626386859},{"$f":"IF(AND(M2088>=DATE(2015,3,2),M2088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2088,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2379","v":44436},{"$f":"Índices!L2379","v":0},{"$f":"Índices!M2379","v":0},{"$f":"Índices!N2379","v":1.649640626386859},{"$f":"IF(AND(M2089>=DATE(2015,3,2),M2089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2089,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2380","v":44437},{"$f":"Índices!L2380","v":0},{"$f":"Índices!M2380","v":0},{"$f":"Índices!N2380","v":1.649640626386859},{"$f":"IF(AND(M2090>=DATE(2015,3,2),M2090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2090,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2381","v":44438},{"$f":"Índices!L2381","v":"DIA ÚTIL"},{"$f":"Índices!M2381","v":1.993E-2},{"$f":"Índices!N2381","v":1.6499693997636979},{"$f":"IF(AND(M2091>=DATE(2015,3,2),M2091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2091,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2382","v":44439},{"$f":"Índices!L2382","v":"DIA ÚTIL"},{"$f":"Índices!M2382","v":1.993E-2},{"$f":"Índices!N2382","v":1.6502982386650709},{"$f":"IF(AND(M2092>=DATE(2015,3,2),M2092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2092,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2383","v":44440},{"$f":"Índices!L2383","v":"DIA ÚTIL"},{"$f":"Índices!M2383","v":1.993E-2},{"$f":"Índices!N2383","v":1.6506271431040369},{"$f":"IF(AND(M2093>=DATE(2015,3,2),M2093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2093,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2093,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2384","v":44441},{"$f":"Índices!L2384","v":"DIA ÚTIL"},{"$f":"Índices!M2384","v":1.993E-2},{"$f":"Índices!N2384","v":1.6509561130936576},{"$f":"IF(AND(M2094>=DATE(2015,3,2),M2094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2094,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2385","v":44442},{"$f":"Índices!L2385","v":"DIA ÚTIL"},{"$f":"Índices!M2385","v":1.993E-2},{"$f":"Índices!N2385","v":1.6512851486469973},{"$f":"IF(AND(M2095>=DATE(2015,3,2),M2095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2095,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2386","v":44443},{"$f":"Índices!L2386","v":0},{"$f":"Índices!M2386","v":0},{"$f":"Índices!N2386","v":1.6512851486469973},{"$f":"IF(AND(M2096>=DATE(2015,3,2),M2096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2096,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2387","v":44444},{"$f":"Índices!L2387","v":0},{"$f":"Índices!M2387","v":0},{"$f":"Índices!N2387","v":1.6512851486469973},{"$f":"IF(AND(M2097>=DATE(2015,3,2),M2097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2097,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2388","v":44445},{"$f":"Índices!L2388","v":"DIA ÚTIL"},{"$f":"Índices!M2388","v":1.993E-2},{"$f":"Índices!N2388","v":1.6516142497771227},{"$f":"IF(AND(M2098>=DATE(2015,3,2),M2098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2098,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2389","v":44446},{"$f":"Índices!L2389","v":0},{"$f":"Índices!M2389","v":0},{"$f":"Índices!N2389","v":1.6516142497771227},{"$f":"IF(AND(M2099>=DATE(2015,3,2),M2099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2099,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2390","v":44447},{"$f":"Índices!L2390","v":"DIA ÚTIL"},{"$f":"Índices!M2390","v":1.993E-2},{"$f":"Índices!N2390","v":1.6519434164971032},{"$f":"IF(AND(M2100>=DATE(2015,3,2),M2100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2100,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2391","v":44448},{"$f":"Índices!L2391","v":"DIA ÚTIL"},{"$f":"Índices!M2391","v":1.993E-2},{"$f":"Índices!N2391","v":1.652272648820011},{"$f":"IF(AND(M2101>=DATE(2015,3,2),M2101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2101,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2392","v":44449},{"$f":"Índices!L2392","v":"DIA ÚTIL"},{"$f":"Índices!M2392","v":1.993E-2},{"$f":"Índices!N2392","v":1.6526019467589208},{"$f":"IF(AND(M2102>=DATE(2015,3,2),M2102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2102,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2393","v":44450},{"$f":"Índices!L2393","v":0},{"$f":"Índices!M2393","v":0},{"$f":"Índices!N2393","v":1.6526019467589208},{"$f":"IF(AND(M2103>=DATE(2015,3,2),M2103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2103,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2394","v":44451},{"$f":"Índices!L2394","v":0},{"$f":"Índices!M2394","v":0},{"$f":"Índices!N2394","v":1.6526019467589208},{"$f":"IF(AND(M2104>=DATE(2015,3,2),M2104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2104,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2395","v":44452},{"$f":"Índices!L2395","v":"DIA ÚTIL"},{"$f":"Índices!M2395","v":1.993E-2},{"$f":"Índices!N2395","v":1.6529313103269099},{"$f":"IF(AND(M2105>=DATE(2015,3,2),M2105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2105,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2396","v":44453},{"$f":"Índices!L2396","v":"DIA ÚTIL"},{"$f":"Índices!M2396","v":1.993E-2},{"$f":"Índices!N2396","v":1.653260739537058},{"$f":"IF(AND(M2106>=DATE(2015,3,2),M2106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2106,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2397","v":44454},{"$f":"Índices!L2397","v":"DIA ÚTIL"},{"$f":"Índices!M2397","v":1.993E-2},{"$f":"Índices!N2397","v":1.6535902344024478},{"$f":"IF(AND(M2107>=DATE(2015,3,2),M2107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2107,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2398","v":44455},{"$f":"Índices!L2398","v":"DIA ÚTIL"},{"$f":"Índices!M2398","v":1.993E-2},{"$f":"Índices!N2398","v":1.6539197949361641},{"$f":"IF(AND(M2108>=DATE(2015,3,2),M2108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2108,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2399","v":44456},{"$f":"Índices!L2399","v":"DIA ÚTIL"},{"$f":"Índices!M2399","v":1.993E-2},{"$f":"Índices!N2399","v":1.654249421151295},{"$f":"IF(AND(M2109>=DATE(2015,3,2),M2109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2109,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2400","v":44457},{"$f":"Índices!L2400","v":0},{"$f":"Índices!M2400","v":0},{"$f":"Índices!N2400","v":1.654249421151295},{"$f":"IF(AND(M2110>=DATE(2015,3,2),M2110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2110,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2401","v":44458},{"$f":"Índices!L2401","v":0},{"$f":"Índices!M2401","v":0},{"$f":"Índices!N2401","v":1.654249421151295},{"$f":"IF(AND(M2111>=DATE(2015,3,2),M2111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2111,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2402","v":44459},{"$f":"Índices!L2402","v":"DIA ÚTIL"},{"$f":"Índices!M2402","v":1.993E-2},{"$f":"Índices!N2402","v":1.6545791130609304},{"$f":"IF(AND(M2112>=DATE(2015,3,2),M2112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2112,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2403","v":44460},{"$f":"Índices!L2403","v":"DIA ÚTIL"},{"$f":"Índices!M2403","v":1.993E-2},{"$f":"Índices!N2403","v":1.6549088706781634},{"$f":"IF(AND(M2113>=DATE(2015,3,2),M2113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2113,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2404","v":44461},{"$f":"Índices!L2404","v":"DIA ÚTIL"},{"$f":"Índices!M2404","v":1.993E-2},{"$f":"Índices!N2404","v":1.6552386940160895},{"$f":"IF(AND(M2114>=DATE(2015,3,2),M2114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2114,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2405","v":44462},{"$f":"Índices!L2405","v":"DIA ÚTIL"},{"$f":"Índices!M2405","v":2.3687E-2},{"$f":"Índices!N2405","v":1.6556307704055411},{"$f":"IF(AND(M2115>=DATE(2015,3,2),M2115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2115,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2406","v":44463},{"$f":"Índices!L2406","v":"DIA ÚTIL"},{"$f":"Índices!M2406","v":2.3687E-2},{"$f":"Índices!N2406","v":1.656022939666127},{"$f":"IF(AND(M2116>=DATE(2015,3,2),M2116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2116,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2407","v":44464},{"$f":"Índices!L2407","v":0},{"$f":"Índices!M2407","v":0},{"$f":"Índices!N2407","v":1.656022939666127},{"$f":"IF(AND(M2117>=DATE(2015,3,2),M2117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2117,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2408","v":44465},{"$f":"Índices!L2408","v":0},{"$f":"Índices!M2408","v":0},{"$f":"Índices!N2408","v":1.656022939666127},{"$f":"IF(AND(M2118>=DATE(2015,3,2),M2118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2118,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2409","v":44466},{"$f":"Índices!L2409","v":"DIA ÚTIL"},{"$f":"Índices!M2409","v":2.3687E-2},{"$f":"Índices!N2409","v":1.6564152018198457},{"$f":"IF(AND(M2119>=DATE(2015,3,2),M2119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2119,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2410","v":44467},{"$f":"Índices!L2410","v":"DIA ÚTIL"},{"$f":"Índices!M2410","v":2.3687E-2},{"$f":"Índices!N2410","v":1.6568075568887006},{"$f":"IF(AND(M2120>=DATE(2015,3,2),M2120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2120,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2411","v":44468},{"$f":"Índices!L2411","v":"DIA ÚTIL"},{"$f":"Índices!M2411","v":2.3687E-2},{"$f":"Índices!N2411","v":1.6572000048947009},{"$f":"IF(AND(M2121>=DATE(2015,3,2),M2121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2121,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2412","v":44469},{"$f":"Índices!L2412","v":"DIA ÚTIL"},{"$f":"Índices!M2412","v":2.3687E-2},{"$f":"Índices!N2412","v":1.6575925458598602},{"$f":"IF(AND(M2122>=DATE(2015,3,2),M2122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2122,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2413","v":44470},{"$f":"Índices!L2413","v":"DIA ÚTIL"},{"$f":"Índices!M2413","v":2.3687E-2},{"$f":"Índices!N2413","v":1.657985179806198},{"$f":"IF(AND(M2123>=DATE(2015,3,2),M2123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2123,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2414","v":44471},{"$f":"Índices!L2414","v":0},{"$f":"Índices!M2414","v":0},{"$f":"Índices!N2414","v":1.657985179806198},{"$f":"IF(AND(M2124>=DATE(2015,3,2),M2124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2124,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2415","v":44472},{"$f":"Índices!L2415","v":0},{"$f":"Índices!M2415","v":0},{"$f":"Índices!N2415","v":1.657985179806198},{"$f":"IF(AND(M2125>=DATE(2015,3,2),M2125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2125,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2416","v":44473},{"$f":"Índices!L2416","v":"DIA ÚTIL"},{"$f":"Índices!M2416","v":2.3687E-2},{"$f":"Índices!N2416","v":1.6583779067557385},{"$f":"IF(AND(M2126>=DATE(2015,3,2),M2126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2126,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2417","v":44474},{"$f":"Índices!L2417","v":"DIA ÚTIL"},{"$f":"Índices!M2417","v":2.3687E-2},{"$f":"Índices!N2417","v":1.6587707267305116},{"$f":"IF(AND(M2127>=DATE(2015,3,2),M2127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2127,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2418","v":44475},{"$f":"Índices!L2418","v":"DIA ÚTIL"},{"$f":"Índices!M2418","v":2.3687E-2},{"$f":"Índices!N2418","v":1.6591636397525522},{"$f":"IF(AND(M2128>=DATE(2015,3,2),M2128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2128,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2419","v":44476},{"$f":"Índices!L2419","v":"DIA ÚTIL"},{"$f":"Índices!M2419","v":2.3687E-2},{"$f":"Índices!N2419","v":1.6595566458439004},{"$f":"IF(AND(M2129>=DATE(2015,3,2),M2129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2129,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2420","v":44477},{"$f":"Índices!L2420","v":"DIA ÚTIL"},{"$f":"Índices!M2420","v":2.3687E-2},{"$f":"Índices!N2420","v":1.6599497450266014},{"$f":"IF(AND(M2130>=DATE(2015,3,2),M2130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2130,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2421","v":44478},{"$f":"Índices!L2421","v":0},{"$f":"Índices!M2421","v":0},{"$f":"Índices!N2421","v":1.6599497450266014},{"$f":"IF(AND(M2131>=DATE(2015,3,2),M2131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2131,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2422","v":44479},{"$f":"Índices!L2422","v":0},{"$f":"Índices!M2422","v":0},{"$f":"Índices!N2422","v":1.6599497450266014},{"$f":"IF(AND(M2132>=DATE(2015,3,2),M2132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2132,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2423","v":44480},{"$f":"Índices!L2423","v":"DIA ÚTIL"},{"$f":"Índices!M2423","v":2.3687E-2},{"$f":"Índices!N2423","v":1.6603429373227059},{"$f":"IF(AND(M2133>=DATE(2015,3,2),M2133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2133,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2133,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2424","v":44481},{"$f":"Índices!L2424","v":0},{"$f":"Índices!M2424","v":0},{"$f":"Índices!N2424","v":1.6603429373227059},{"$f":"IF(AND(M2134>=DATE(2015,3,2),M2134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2134,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2425","v":44482},{"$f":"Índices!L2425","v":"DIA ÚTIL"},{"$f":"Índices!M2425","v":2.3687E-2},{"$f":"Índices!N2425","v":1.6607362227542695},{"$f":"IF(AND(M2135>=DATE(2015,3,2),M2135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2135,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2426","v":44483},{"$f":"Índices!L2426","v":"DIA ÚTIL"},{"$f":"Índices!M2426","v":2.3687E-2},{"$f":"Índices!N2426","v":1.6611296013433532},{"$f":"IF(AND(M2136>=DATE(2015,3,2),M2136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2136,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2427","v":44484},{"$f":"Índices!L2427","v":"DIA ÚTIL"},{"$f":"Índices!M2427","v":2.3687E-2},{"$f":"Índices!N2427","v":1.6615230731120234},{"$f":"IF(AND(M2137>=DATE(2015,3,2),M2137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2137,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2428","v":44485},{"$f":"Índices!L2428","v":0},{"$f":"Índices!M2428","v":0},{"$f":"Índices!N2428","v":1.6615230731120234},{"$f":"IF(AND(M2138>=DATE(2015,3,2),M2138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2138,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2429","v":44486},{"$f":"Índices!L2429","v":0},{"$f":"Índices!M2429","v":0},{"$f":"Índices!N2429","v":1.6615230731120234},{"$f":"IF(AND(M2139>=DATE(2015,3,2),M2139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2139,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2430","v":44487},{"$f":"Índices!L2430","v":"DIA ÚTIL"},{"$f":"Índices!M2430","v":2.3687E-2},{"$f":"Índices!N2430","v":1.6619166380823513},{"$f":"IF(AND(M2140>=DATE(2015,3,2),M2140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2140,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2431","v":44488},{"$f":"Índices!L2431","v":"DIA ÚTIL"},{"$f":"Índices!M2431","v":2.3687E-2},{"$f":"Índices!N2431","v":1.6623102962764138},{"$f":"IF(AND(M2141>=DATE(2015,3,2),M2141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2141,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2432","v":44489},{"$f":"Índices!L2432","v":"DIA ÚTIL"},{"$f":"Índices!M2432","v":2.3687E-2},{"$f":"Índices!N2432","v":1.6627040477162927},{"$f":"IF(AND(M2142>=DATE(2015,3,2),M2142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2142,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2433","v":44490},{"$f":"Índices!L2433","v":"DIA ÚTIL"},{"$f":"Índices!M2433","v":2.3687E-2},{"$f":"Índices!N2433","v":1.6630978924240751},{"$f":"IF(AND(M2143>=DATE(2015,3,2),M2143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2143,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2434","v":44491},{"$f":"Índices!L2434","v":"DIA ÚTIL"},{"$f":"Índices!M2434","v":2.3687E-2},{"$f":"Índices!N2434","v":1.6634918304218536},{"$f":"IF(AND(M2144>=DATE(2015,3,2),M2144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2144,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2435","v":44492},{"$f":"Índices!L2435","v":0},{"$f":"Índices!M2435","v":0},{"$f":"Índices!N2435","v":1.6634918304218536},{"$f":"IF(AND(M2145>=DATE(2015,3,2),M2145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2145,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2436","v":44493},{"$f":"Índices!L2436","v":0},{"$f":"Índices!M2436","v":0},{"$f":"Índices!N2436","v":1.6634918304218536},{"$f":"IF(AND(M2146>=DATE(2015,3,2),M2146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2146,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2437","v":44494},{"$f":"Índices!L2437","v":"DIA ÚTIL"},{"$f":"Índices!M2437","v":2.3687E-2},{"$f":"Índices!N2437","v":1.6638858617317256},{"$f":"IF(AND(M2147>=DATE(2015,3,2),M2147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2147,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2438","v":44495},{"$f":"Índices!L2438","v":"DIA ÚTIL"},{"$f":"Índices!M2438","v":2.3687E-2},{"$f":"Índices!N2438","v":1.664279986375794},{"$f":"IF(AND(M2148>=DATE(2015,3,2),M2148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2148,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2439","v":44496},{"$f":"Índices!L2439","v":"DIA ÚTIL"},{"$f":"Índices!M2439","v":2.3687E-2},{"$f":"Índices!N2439","v":1.6646742043761666},{"$f":"IF(AND(M2149>=DATE(2015,3,2),M2149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2149,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2440","v":44497},{"$f":"Índices!L2440","v":"DIA ÚTIL"},{"$f":"Índices!M2440","v":2.9256000000000001E-2},{"$f":"Índices!N2440","v":1.6651612214613991},{"$f":"IF(AND(M2150>=DATE(2015,3,2),M2150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2150,0)","v":0},{"$f":"IF(AND(M2150>=$C$3,M2150<$C$5),$C$7/P2150,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2150>=$C$4,M2150<$C$6),$C$7/P2150,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2150,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2441","v":44498},{"$f":"Índices!L2441","v":"DIA ÚTIL"},{"$f":"Índices!M2441","v":2.9256000000000001E-2},{"$f":"Índices!N2441","v":1.66564838102835},{"$f":"IF(AND(M2151>=DATE(2015,3,2),M2151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2151,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2442","v":44499},{"$f":"Índices!L2442","v":0},{"$f":"Índices!M2442","v":0},{"$f":"Índices!N2442","v":1.66564838102835},{"$f":"IF(AND(M2152>=DATE(2015,3,2),M2152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2152,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2443","v":44500},{"$f":"Índices!L2443","v":0},{"$f":"Índices!M2443","v":0},{"$f":"Índices!N2443","v":1.66564838102835},{"$f":"IF(AND(M2153>=DATE(2015,3,2),M2153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2153,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2444","v":44501},{"$f":"Índices!L2444","v":"DIA ÚTIL"},{"$f":"Índices!M2444","v":2.9256000000000001E-2},{"$f":"Índices!N2444","v":1.6661356831187037},{"$f":"IF(AND(M2154>=DATE(2015,3,2),M2154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2154,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2445","v":44502},{"$f":"Índices!L2445","v":0},{"$f":"Índices!M2445","v":0},{"$f":"Índices!N2445","v":1.6661356831187037},{"$f":"IF(AND(M2155>=DATE(2015,3,2),M2155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2155,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2446","v":44503},{"$f":"Índices!L2446","v":"DIA ÚTIL"},{"$f":"Índices!M2446","v":2.9256000000000001E-2},{"$f":"Índices!N2446","v":1.6666231277741572},{"$f":"IF(AND(M2156>=DATE(2015,3,2),M2156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2156,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2447","v":44504},{"$f":"Índices!L2447","v":"DIA ÚTIL"},{"$f":"Índices!M2447","v":2.9256000000000001E-2},{"$f":"Índices!N2447","v":1.6671107150364191},{"$f":"IF(AND(M2157>=DATE(2015,3,2),M2157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2157,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2157,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2448","v":44505},{"$f":"Índices!L2448","v":"DIA ÚTIL"},{"$f":"Índices!M2448","v":2.9256000000000001E-2},{"$f":"Índices!N2448","v":1.6675984449472103},{"$f":"IF(AND(M2158>=DATE(2015,3,2),M2158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2158,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2449","v":44506},{"$f":"Índices!L2449","v":0},{"$f":"Índices!M2449","v":0},{"$f":"Índices!N2449","v":1.6675984449472103},{"$f":"IF(AND(M2159>=DATE(2015,3,2),M2159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2159,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2450","v":44507},{"$f":"Índices!L2450","v":0},{"$f":"Índices!M2450","v":0},{"$f":"Índices!N2450","v":1.6675984449472103},{"$f":"IF(AND(M2160>=DATE(2015,3,2),M2160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2160,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2451","v":44508},{"$f":"Índices!L2451","v":"DIA ÚTIL"},{"$f":"Índices!M2451","v":2.9256000000000001E-2},{"$f":"Índices!N2451","v":1.6680863175482643},{"$f":"IF(AND(M2161>=DATE(2015,3,2),M2161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2161,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2452","v":44509},{"$f":"Índices!L2452","v":"DIA ÚTIL"},{"$f":"Índices!M2452","v":2.9256000000000001E-2},{"$f":"Índices!N2452","v":1.6685743328813265},{"$f":"IF(AND(M2162>=DATE(2015,3,2),M2162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2162,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2453","v":44510},{"$f":"Índices!L2453","v":"DIA ÚTIL"},{"$f":"Índices!M2453","v":2.9256000000000001E-2},{"$f":"Índices!N2453","v":1.6690624909881544},{"$f":"IF(AND(M2163>=DATE(2015,3,2),M2163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2163,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2454","v":44511},{"$f":"Índices!L2454","v":"DIA ÚTIL"},{"$f":"Índices!M2454","v":2.9256000000000001E-2},{"$f":"Índices!N2454","v":1.6695507919105181},{"$f":"IF(AND(M2164>=DATE(2015,3,2),M2164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2164,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2455","v":44512},{"$f":"Índices!L2455","v":"DIA ÚTIL"},{"$f":"Índices!M2455","v":2.9256000000000001E-2},{"$f":"Índices!N2455","v":1.6700392356901996},{"$f":"IF(AND(M2165>=DATE(2015,3,2),M2165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2165,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2456","v":44513},{"$f":"Índices!L2456","v":0},{"$f":"Índices!M2456","v":0},{"$f":"Índices!N2456","v":1.6700392356901996},{"$f":"IF(AND(M2166>=DATE(2015,3,2),M2166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2166,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2457","v":44514},{"$f":"Índices!L2457","v":0},{"$f":"Índices!M2457","v":0},{"$f":"Índices!N2457","v":1.6700392356901996},{"$f":"IF(AND(M2167>=DATE(2015,3,2),M2167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2167,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2458","v":44515},{"$f":"Índices!L2458","v":0},{"$f":"Índices!M2458","v":0},{"$f":"Índices!N2458","v":1.6700392356901996},{"$f":"IF(AND(M2168>=DATE(2015,3,2),M2168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2168,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2459","v":44516},{"$f":"Índices!L2459","v":"DIA ÚTIL"},{"$f":"Índices!M2459","v":2.9256000000000001E-2},{"$f":"Índices!N2459","v":1.6705278223689934},{"$f":"IF(AND(M2169>=DATE(2015,3,2),M2169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2169,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2460","v":44517},{"$f":"Índices!L2460","v":"DIA ÚTIL"},{"$f":"Índices!M2460","v":2.9256000000000001E-2},{"$f":"Índices!N2460","v":1.6710165519887059},{"$f":"IF(AND(M2170>=DATE(2015,3,2),M2170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2170,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2461","v":44518},{"$f":"Índices!L2461","v":"DIA ÚTIL"},{"$f":"Índices!M2461","v":2.9256000000000001E-2},{"$f":"Índices!N2461","v":1.6715054245911558},{"$f":"IF(AND(M2171>=DATE(2015,3,2),M2171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2171,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2462","v":44519},{"$f":"Índices!L2462","v":"DIA ÚTIL"},{"$f":"Índices!M2462","v":2.9256000000000001E-2},{"$f":"Índices!N2462","v":1.6719944402181743},{"$f":"IF(AND(M2172>=DATE(2015,3,2),M2172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2172,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2463","v":44520},{"$f":"Índices!L2463","v":0},{"$f":"Índices!M2463","v":0},{"$f":"Índices!N2463","v":1.6719944402181743},{"$f":"IF(AND(M2173>=DATE(2015,3,2),M2173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2173,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2464","v":44521},{"$f":"Índices!L2464","v":0},{"$f":"Índices!M2464","v":0},{"$f":"Índices!N2464","v":1.6719944402181743},{"$f":"IF(AND(M2174>=DATE(2015,3,2),M2174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2174,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2465","v":44522},{"$f":"Índices!L2465","v":"DIA ÚTIL"},{"$f":"Índices!M2465","v":2.9256000000000001E-2},{"$f":"Índices!N2465","v":1.6724835989116047},{"$f":"IF(AND(M2175>=DATE(2015,3,2),M2175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2175,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2466","v":44523},{"$f":"Índices!L2466","v":"DIA ÚTIL"},{"$f":"Índices!M2466","v":2.9256000000000001E-2},{"$f":"Índices!N2466","v":1.6729729007133025},{"$f":"IF(AND(M2176>=DATE(2015,3,2),M2176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2176,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2467","v":44524},{"$f":"Índices!L2467","v":"DIA ÚTIL"},{"$f":"Índices!M2467","v":2.9256000000000001E-2},{"$f":"Índices!N2467","v":1.6734623456651354},{"$f":"IF(AND(M2177>=DATE(2015,3,2),M2177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2177,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2468","v":44525},{"$f":"Índices!L2468","v":"DIA ÚTIL"},{"$f":"Índices!M2468","v":2.9256000000000001E-2},{"$f":"Índices!N2468","v":1.6739519338089834},{"$f":"IF(AND(M2178>=DATE(2015,3,2),M2178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2178,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2469","v":44526},{"$f":"Índices!L2469","v":"DIA ÚTIL"},{"$f":"Índices!M2469","v":2.9256000000000001E-2},{"$f":"Índices!N2469","v":1.6744416651867389},{"$f":"IF(AND(M2179>=DATE(2015,3,2),M2179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2179,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2470","v":44527},{"$f":"Índices!L2470","v":0},{"$f":"Índices!M2470","v":0},{"$f":"Índices!N2470","v":1.6744416651867389},{"$f":"IF(AND(M2180>=DATE(2015,3,2),M2180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2180,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2471","v":44528},{"$f":"Índices!L2471","v":0},{"$f":"Índices!M2471","v":0},{"$f":"Índices!N2471","v":1.6744416651867389},{"$f":"IF(AND(M2181>=DATE(2015,3,2),M2181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2181,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2472","v":44529},{"$f":"Índices!L2472","v":"DIA ÚTIL"},{"$f":"Índices!M2472","v":2.9256000000000001E-2},{"$f":"Índices!N2472","v":1.6749315398403062},{"$f":"IF(AND(M2182>=DATE(2015,3,2),M2182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2182,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2473","v":44530},{"$f":"Índices!L2473","v":"DIA ÚTIL"},{"$f":"Índices!M2473","v":2.9256000000000001E-2},{"$f":"Índices!N2473","v":1.6754215578116021},{"$f":"IF(AND(M2183>=DATE(2015,3,2),M2183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2183,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2474","v":44531},{"$f":"Índices!L2474","v":"DIA ÚTIL"},{"$f":"Índices!M2474","v":2.9256000000000001E-2},{"$f":"Índices!N2474","v":1.6759117191425557},{"$f":"IF(AND(M2184>=DATE(2015,3,2),M2184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2184,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2475","v":44532},{"$f":"Índices!L2475","v":"DIA ÚTIL"},{"$f":"Índices!M2475","v":2.9256000000000001E-2},{"$f":"Índices!N2475","v":1.6764020238751083},{"$f":"IF(AND(M2185>=DATE(2015,3,2),M2185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2185,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2476","v":44533},{"$f":"Índices!L2476","v":"DIA ÚTIL"},{"$f":"Índices!M2476","v":2.9256000000000001E-2},{"$f":"Índices!N2476","v":1.6768924720512133},{"$f":"IF(AND(M2186>=DATE(2015,3,2),M2186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2186,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2477","v":44534},{"$f":"Índices!L2477","v":0},{"$f":"Índices!M2477","v":0},{"$f":"Índices!N2477","v":1.6768924720512133},{"$f":"IF(AND(M2187>=DATE(2015,3,2),M2187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2187,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2478","v":44535},{"$f":"Índices!L2478","v":0},{"$f":"Índices!M2478","v":0},{"$f":"Índices!N2478","v":1.6768924720512133},{"$f":"IF(AND(M2188>=DATE(2015,3,2),M2188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2188,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2479","v":44536},{"$f":"Índices!L2479","v":"DIA ÚTIL"},{"$f":"Índices!M2479","v":2.9256000000000001E-2},{"$f":"Índices!N2479","v":1.6773830637128369},{"$f":"IF(AND(M2189>=DATE(2015,3,2),M2189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2189,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2480","v":44537},{"$f":"Índices!L2480","v":"DIA ÚTIL"},{"$f":"Índices!M2480","v":2.9256000000000001E-2},{"$f":"Índices!N2480","v":1.6778737989019568},{"$f":"IF(AND(M2190>=DATE(2015,3,2),M2190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2190,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2481","v":44538},{"$f":"Índices!L2481","v":"DIA ÚTIL"},{"$f":"Índices!M2481","v":2.9256000000000001E-2},{"$f":"Índices!N2481","v":1.6783646776605636},{"$f":"IF(AND(M2191>=DATE(2015,3,2),M2191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2191,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2482","v":44539},{"$f":"Índices!L2482","v":"DIA ÚTIL"},{"$f":"Índices!M2482","v":3.4749000000000002E-2},{"$f":"Índices!N2482","v":1.678947892602404},{"$f":"IF(AND(M2192>=DATE(2015,3,2),M2192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2192,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2483","v":44540},{"$f":"Índices!L2483","v":"DIA ÚTIL"},{"$f":"Índices!M2483","v":3.4749000000000002E-2},{"$f":"Índices!N2483","v":1.6795313102056044},{"$f":"IF(AND(M2193>=DATE(2015,3,2),M2193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2193,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2484","v":44541},{"$f":"Índices!L2484","v":0},{"$f":"Índices!M2484","v":0},{"$f":"Índices!N2484","v":1.6795313102056044},{"$f":"IF(AND(M2194>=DATE(2015,3,2),M2194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2194,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2485","v":44542},{"$f":"Índices!L2485","v":0},{"$f":"Índices!M2485","v":0},{"$f":"Índices!N2485","v":1.6795313102056044},{"$f":"IF(AND(M2195>=DATE(2015,3,2),M2195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2195,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2486","v":44543},{"$f":"Índices!L2486","v":"DIA ÚTIL"},{"$f":"Índices!M2486","v":3.4749000000000002E-2},{"$f":"Índices!N2486","v":1.6801149305405878},{"$f":"IF(AND(M2196>=DATE(2015,3,2),M2196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2196,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2487","v":44544},{"$f":"Índices!L2487","v":"DIA ÚTIL"},{"$f":"Índices!M2487","v":3.4749000000000002E-2},{"$f":"Índices!N2487","v":1.6806987536778013},{"$f":"IF(AND(M2197>=DATE(2015,3,2),M2197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2197,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2197,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2488","v":44545},{"$f":"Índices!L2488","v":"DIA ÚTIL"},{"$f":"Índices!M2488","v":3.4749000000000002E-2},{"$f":"Índices!N2488","v":1.6812827796877168},{"$f":"IF(AND(M2198>=DATE(2015,3,2),M2198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2198,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2489","v":44546},{"$f":"Índices!L2489","v":"DIA ÚTIL"},{"$f":"Índices!M2489","v":3.4749000000000002E-2},{"$f":"Índices!N2489","v":1.6818670086408305},{"$f":"IF(AND(M2199>=DATE(2015,3,2),M2199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2199,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2490","v":44547},{"$f":"Índices!L2490","v":"DIA ÚTIL"},{"$f":"Índices!M2490","v":3.4749000000000002E-2},{"$f":"Índices!N2490","v":1.6824514406076632},{"$f":"IF(AND(M2200>=DATE(2015,3,2),M2200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2200,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2491","v":44548},{"$f":"Índices!L2491","v":0},{"$f":"Índices!M2491","v":0},{"$f":"Índices!N2491","v":1.6824514406076632},{"$f":"IF(AND(M2201>=DATE(2015,3,2),M2201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2201,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2492","v":44549},{"$f":"Índices!L2492","v":0},{"$f":"Índices!M2492","v":0},{"$f":"Índices!N2492","v":1.6824514406076632},{"$f":"IF(AND(M2202>=DATE(2015,3,2),M2202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2202,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2493","v":44550},{"$f":"Índices!L2493","v":"DIA ÚTIL"},{"$f":"Índices!M2493","v":3.4749000000000002E-2},{"$f":"Índices!N2493","v":1.6830360756587599},{"$f":"IF(AND(M2203>=DATE(2015,3,2),M2203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2203,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2494","v":44551},{"$f":"Índices!L2494","v":"DIA ÚTIL"},{"$f":"Índices!M2494","v":3.4749000000000002E-2},{"$f":"Índices!N2494","v":1.6836209138646905},{"$f":"IF(AND(M2204>=DATE(2015,3,2),M2204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2204,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2495","v":44552},{"$f":"Índices!L2495","v":"DIA ÚTIL"},{"$f":"Índices!M2495","v":3.4749000000000002E-2},{"$f":"Índices!N2495","v":1.6842059552960493},{"$f":"IF(AND(M2205>=DATE(2015,3,2),M2205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2205,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2496","v":44553},{"$f":"Índices!L2496","v":"DIA ÚTIL"},{"$f":"Índices!M2496","v":3.4749000000000002E-2},{"$f":"Índices!N2496","v":1.6847912000234551},{"$f":"IF(AND(M2206>=DATE(2015,3,2),M2206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2206,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2497","v":44554},{"$f":"Índices!L2497","v":"DIA ÚTIL"},{"$f":"Índices!M2497","v":3.4749000000000002E-2},{"$f":"Índices!N2497","v":1.6853766481175512},{"$f":"IF(AND(M2207>=DATE(2015,3,2),M2207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2207,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2498","v":44555},{"$f":"Índices!L2498","v":0},{"$f":"Índices!M2498","v":0},{"$f":"Índices!N2498","v":1.6853766481175512},{"$f":"IF(AND(M2208>=DATE(2015,3,2),M2208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2208,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2499","v":44556},{"$f":"Índices!L2499","v":0},{"$f":"Índices!M2499","v":0},{"$f":"Índices!N2499","v":1.6853766481175512},{"$f":"IF(AND(M2209>=DATE(2015,3,2),M2209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2209,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2500","v":44557},{"$f":"Índices!L2500","v":"DIA ÚTIL"},{"$f":"Índices!M2500","v":3.4749000000000002E-2},{"$f":"Índices!N2500","v":1.6859622996490056},{"$f":"IF(AND(M2210>=DATE(2015,3,2),M2210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2210,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2501","v":44558},{"$f":"Índices!L2501","v":"DIA ÚTIL"},{"$f":"Índices!M2501","v":3.4749000000000002E-2},{"$f":"Índices!N2501","v":1.6865481546885106},{"$f":"IF(AND(M2211>=DATE(2015,3,2),M2211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2211,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2502","v":44559},{"$f":"Índices!L2502","v":"DIA ÚTIL"},{"$f":"Índices!M2502","v":3.4749000000000002E-2},{"$f":"Índices!N2502","v":1.6871342133067833},{"$f":"IF(AND(M2212>=DATE(2015,3,2),M2212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2212,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2503","v":44560},{"$f":"Índices!L2503","v":"DIA ÚTIL"},{"$f":"Índices!M2503","v":3.4749000000000002E-2},{"$f":"Índices!N2503","v":1.6877204755745652},{"$f":"IF(AND(M2213>=DATE(2015,3,2),M2213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2213,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2504","v":44561},{"$f":"Índices!L2504","v":"DIA ÚTIL"},{"$f":"Índices!M2504","v":3.4749000000000002E-2},{"$f":"Índices!N2504","v":1.6883069415626226},{"$f":"IF(AND(M2214>=DATE(2015,3,2),M2214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2214,0)","v":0},{"$f":"IF(AND(M2214>=$C$3,M2214<$C$5),$C$7/P2214,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2214>=$C$4,M2214<$C$6),$C$7/P2214,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2214,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2505","v":44562},{"$f":"Índices!L2505","v":0},{"$f":"Índices!M2505","v":0},{"$f":"Índices!N2505","v":1.6883069415626226},{"$f":"IF(AND(M2215>=DATE(2015,3,2),M2215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2215,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2506","v":44563},{"$f":"Índices!L2506","v":0},{"$f":"Índices!M2506","v":0},{"$f":"Índices!N2506","v":1.6883069415626226},{"$f":"IF(AND(M2216>=DATE(2015,3,2),M2216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2216,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2507","v":44564},{"$f":"Índices!L2507","v":"DIA ÚTIL"},{"$f":"Índices!M2507","v":3.4749000000000002E-2},{"$f":"Índices!N2507","v":1.6888936113417463},{"$f":"IF(AND(M2217>=DATE(2015,3,2),M2217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2217,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2508","v":44565},{"$f":"Índices!L2508","v":"DIA ÚTIL"},{"$f":"Índices!M2508","v":3.4749000000000002E-2},{"$f":"Índices!N2508","v":1.6894804849827514},{"$f":"IF(AND(M2218>=DATE(2015,3,2),M2218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2218,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2509","v":44566},{"$f":"Índices!L2509","v":"DIA ÚTIL"},{"$f":"Índices!M2509","v":3.4749000000000002E-2},{"$f":"Índices!N2509","v":1.6900675625564781},{"$f":"IF(AND(M2219>=DATE(2015,3,2),M2219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2219,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2510","v":44567},{"$f":"Índices!L2510","v":"DIA ÚTIL"},{"$f":"Índices!M2510","v":3.4749000000000002E-2},{"$f":"Índices!N2510","v":1.6906548441337907},{"$f":"IF(AND(M2220>=DATE(2015,3,2),M2220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2220,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2511","v":44568},{"$f":"Índices!L2511","v":"DIA ÚTIL"},{"$f":"Índices!M2511","v":3.4749000000000002E-2},{"$f":"Índices!N2511","v":1.6912423297855788},{"$f":"IF(AND(M2221>=DATE(2015,3,2),M2221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2221,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2221,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2512","v":44569},{"$f":"Índices!L2512","v":0},{"$f":"Índices!M2512","v":0},{"$f":"Índices!N2512","v":1.6912423297855788},{"$f":"IF(AND(M2222>=DATE(2015,3,2),M2222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2222,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2513","v":44570},{"$f":"Índices!L2513","v":0},{"$f":"Índices!M2513","v":0},{"$f":"Índices!N2513","v":1.6912423297855788},{"$f":"IF(AND(M2223>=DATE(2015,3,2),M2223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2223,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2514","v":44571},{"$f":"Índices!L2514","v":"DIA ÚTIL"},{"$f":"Índices!M2514","v":3.4749000000000002E-2},{"$f":"Índices!N2514","v":1.691830019582756},{"$f":"IF(AND(M2224>=DATE(2015,3,2),M2224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2224,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2515","v":44572},{"$f":"Índices!L2515","v":"DIA ÚTIL"},{"$f":"Índices!M2515","v":3.4749000000000002E-2},{"$f":"Índices!N2515","v":1.6924179135962609},{"$f":"IF(AND(M2225>=DATE(2015,3,2),M2225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2225,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2516","v":44573},{"$f":"Índices!L2516","v":"DIA ÚTIL"},{"$f":"Índices!M2516","v":3.4749000000000002E-2},{"$f":"Índices!N2516","v":1.6930060118970565},{"$f":"IF(AND(M2226>=DATE(2015,3,2),M2226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2226,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2517","v":44574},{"$f":"Índices!L2517","v":"DIA ÚTIL"},{"$f":"Índices!M2517","v":3.4749000000000002E-2},{"$f":"Índices!N2517","v":1.6935943145561305},{"$f":"IF(AND(M2227>=DATE(2015,3,2),M2227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2227,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2518","v":44575},{"$f":"Índices!L2518","v":"DIA ÚTIL"},{"$f":"Índices!M2518","v":3.4749000000000002E-2},{"$f":"Índices!N2518","v":1.6941828216444956},{"$f":"IF(AND(M2228>=DATE(2015,3,2),M2228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2228,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2519","v":44576},{"$f":"Índices!L2519","v":0},{"$f":"Índices!M2519","v":0},{"$f":"Índices!N2519","v":1.6941828216444956},{"$f":"IF(AND(M2229>=DATE(2015,3,2),M2229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2229,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2520","v":44577},{"$f":"Índices!L2520","v":0},{"$f":"Índices!M2520","v":0},{"$f":"Índices!N2520","v":1.6941828216444956},{"$f":"IF(AND(M2230>=DATE(2015,3,2),M2230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2230,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2521","v":44578},{"$f":"Índices!L2521","v":"DIA ÚTIL"},{"$f":"Índices!M2521","v":3.4749000000000002E-2},{"$f":"Índices!N2521","v":1.694771533233189},{"$f":"IF(AND(M2231>=DATE(2015,3,2),M2231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2231,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2522","v":44579},{"$f":"Índices!L2522","v":"DIA ÚTIL"},{"$f":"Índices!M2522","v":3.4749000000000002E-2},{"$f":"Índices!N2522","v":1.6953604493932721},{"$f":"IF(AND(M2232>=DATE(2015,3,2),M2232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2232,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2523","v":44580},{"$f":"Índices!L2523","v":"DIA ÚTIL"},{"$f":"Índices!M2523","v":3.4749000000000002E-2},{"$f":"Índices!N2523","v":1.6959495701958318},{"$f":"IF(AND(M2233>=DATE(2015,3,2),M2233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2233,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2524","v":44581},{"$f":"Índices!L2524","v":"DIA ÚTIL"},{"$f":"Índices!M2524","v":3.4749000000000002E-2},{"$f":"Índices!N2524","v":1.6965388957119791},{"$f":"IF(AND(M2234>=DATE(2015,3,2),M2234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2234,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2525","v":44582},{"$f":"Índices!L2525","v":"DIA ÚTIL"},{"$f":"Índices!M2525","v":3.4749000000000002E-2},{"$f":"Índices!N2525","v":1.6971284260128501},{"$f":"IF(AND(M2235>=DATE(2015,3,2),M2235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2235,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2526","v":44583},{"$f":"Índices!L2526","v":0},{"$f":"Índices!M2526","v":0},{"$f":"Índices!N2526","v":1.6971284260128501},{"$f":"IF(AND(M2236>=DATE(2015,3,2),M2236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2236,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2527","v":44584},{"$f":"Índices!L2527","v":0},{"$f":"Índices!M2527","v":0},{"$f":"Índices!N2527","v":1.6971284260128501},{"$f":"IF(AND(M2237>=DATE(2015,3,2),M2237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2237,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2528","v":44585},{"$f":"Índices!L2528","v":"DIA ÚTIL"},{"$f":"Índices!M2528","v":3.4749000000000002E-2},{"$f":"Índices!N2528","v":1.6977181611696053},{"$f":"IF(AND(M2238>=DATE(2015,3,2),M2238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2238,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2529","v":44586},{"$f":"Índices!L2529","v":"DIA ÚTIL"},{"$f":"Índices!M2529","v":3.4749000000000002E-2},{"$f":"Índices!N2529","v":1.69830810125343},{"$f":"IF(AND(M2239>=DATE(2015,3,2),M2239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2239,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2530","v":44587},{"$f":"Índices!L2530","v":"DIA ÚTIL"},{"$f":"Índices!M2530","v":3.4749000000000002E-2},{"$f":"Índices!N2530","v":1.6988982463355347},{"$f":"IF(AND(M2240>=DATE(2015,3,2),M2240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2240,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2531","v":44588},{"$f":"Índices!L2531","v":"DIA ÚTIL"},{"$f":"Índices!M2531","v":3.4749000000000002E-2},{"$f":"Índices!N2531","v":1.6994885964871538},{"$f":"IF(AND(M2241>=DATE(2015,3,2),M2241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2241,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2532","v":44589},{"$f":"Índices!L2532","v":"DIA ÚTIL"},{"$f":"Índices!M2532","v":3.4749000000000002E-2},{"$f":"Índices!N2532","v":1.700079151779547},{"$f":"IF(AND(M2242>=DATE(2015,3,2),M2242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2242,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2533","v":44590},{"$f":"Índices!L2533","v":0},{"$f":"Índices!M2533","v":0},{"$f":"Índices!N2533","v":1.700079151779547},{"$f":"IF(AND(M2243>=DATE(2015,3,2),M2243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2243,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2534","v":44591},{"$f":"Índices!L2534","v":0},{"$f":"Índices!M2534","v":0},{"$f":"Índices!N2534","v":1.700079151779547},{"$f":"IF(AND(M2244>=DATE(2015,3,2),M2244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2244,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2535","v":44592},{"$f":"Índices!L2535","v":"DIA ÚTIL"},{"$f":"Índices!M2535","v":3.4749000000000002E-2},{"$f":"Índices!N2535","v":1.700669912283999},{"$f":"IF(AND(M2245>=DATE(2015,3,2),M2245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2245,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2536","v":44593},{"$f":"Índices!L2536","v":"DIA ÚTIL"},{"$f":"Índices!M2536","v":3.4749000000000002E-2},{"$f":"Índices!N2536","v":1.7012608780718186},{"$f":"IF(AND(M2246>=DATE(2015,3,2),M2246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2246,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2537","v":44594},{"$f":"Índices!L2537","v":"DIA ÚTIL"},{"$f":"Índices!M2537","v":3.4749000000000002E-2},{"$f":"Índices!N2537","v":1.7018520492143399},{"$f":"IF(AND(M2247>=DATE(2015,3,2),M2247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2247,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2538","v":44595},{"$f":"Índices!L2538","v":"DIA ÚTIL"},{"$f":"Índices!M2538","v":4.0168000000000002E-2},{"$f":"Índices!N2538","v":1.7025356491454682},{"$f":"IF(AND(M2248>=DATE(2015,3,2),M2248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2248,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2539","v":44596},{"$f":"Índices!L2539","v":"DIA ÚTIL"},{"$f":"Índices!M2539","v":4.0168000000000002E-2},{"$f":"Índices!N2539","v":1.7032195236650169},{"$f":"IF(AND(M2249>=DATE(2015,3,2),M2249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2249,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2540","v":44597},{"$f":"Índices!L2540","v":0},{"$f":"Índices!M2540","v":0},{"$f":"Índices!N2540","v":1.7032195236650169},{"$f":"IF(AND(M2250>=DATE(2015,3,2),M2250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2250,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2541","v":44598},{"$f":"Índices!L2541","v":0},{"$f":"Índices!M2541","v":0},{"$f":"Índices!N2541","v":1.7032195236650169},{"$f":"IF(AND(M2251>=DATE(2015,3,2),M2251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2251,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2542","v":44599},{"$f":"Índices!L2542","v":"DIA ÚTIL"},{"$f":"Índices!M2542","v":4.0168000000000002E-2},{"$f":"Índices!N2542","v":1.7039036728832826},{"$f":"IF(AND(M2252>=DATE(2015,3,2),M2252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2252,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2543","v":44600},{"$f":"Índices!L2543","v":"DIA ÚTIL"},{"$f":"Índices!M2543","v":4.0168000000000002E-2},{"$f":"Índices!N2543","v":1.7045880969106062},{"$f":"IF(AND(M2253>=DATE(2015,3,2),M2253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2253,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2544","v":44601},{"$f":"Índices!L2544","v":"DIA ÚTIL"},{"$f":"Índices!M2544","v":4.0168000000000002E-2},{"$f":"Índices!N2544","v":1.7052727958573732},{"$f":"IF(AND(M2254>=DATE(2015,3,2),M2254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2254,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2545","v":44602},{"$f":"Índices!L2545","v":"DIA ÚTIL"},{"$f":"Índices!M2545","v":4.0168000000000002E-2},{"$f":"Índices!N2545","v":1.7059577698340131},{"$f":"IF(AND(M2255>=DATE(2015,3,2),M2255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2255,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2546","v":44603},{"$f":"Índices!L2546","v":"DIA ÚTIL"},{"$f":"Índices!M2546","v":4.0168000000000002E-2},{"$f":"Índices!N2546","v":1.706643018951},{"$f":"IF(AND(M2256>=DATE(2015,3,2),M2256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2256,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2547","v":44604},{"$f":"Índices!L2547","v":0},{"$f":"Índices!M2547","v":0},{"$f":"Índices!N2547","v":1.706643018951},{"$f":"IF(AND(M2257>=DATE(2015,3,2),M2257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2257,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2548","v":44605},{"$f":"Índices!L2548","v":0},{"$f":"Índices!M2548","v":0},{"$f":"Índices!N2548","v":1.706643018951},{"$f":"IF(AND(M2258>=DATE(2015,3,2),M2258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2258,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2549","v":44606},{"$f":"Índices!L2549","v":"DIA ÚTIL"},{"$f":"Índices!M2549","v":4.0168000000000002E-2},{"$f":"Índices!N2549","v":1.7073285433188521},{"$f":"IF(AND(M2259>=DATE(2015,3,2),M2259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2259,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2550","v":44607},{"$f":"Índices!L2550","v":"DIA ÚTIL"},{"$f":"Índices!M2550","v":4.0168000000000002E-2},{"$f":"Índices!N2550","v":1.7080143430481323},{"$f":"IF(AND(M2260>=DATE(2015,3,2),M2260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2260,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2551","v":44608},{"$f":"Índices!L2551","v":"DIA ÚTIL"},{"$f":"Índices!M2551","v":4.0168000000000002E-2},{"$f":"Índices!N2551","v":1.7087004182494478},{"$f":"IF(AND(M2261>=DATE(2015,3,2),M2261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2261,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2261,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2552","v":44609},{"$f":"Índices!L2552","v":"DIA ÚTIL"},{"$f":"Índices!M2552","v":4.0168000000000002E-2},{"$f":"Índices!N2552","v":1.7093867690334503},{"$f":"IF(AND(M2262>=DATE(2015,3,2),M2262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2262,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2553","v":44610},{"$f":"Índices!L2553","v":"DIA ÚTIL"},{"$f":"Índices!M2553","v":4.0168000000000002E-2},{"$f":"Índices!N2553","v":1.7100733955108356},{"$f":"IF(AND(M2263>=DATE(2015,3,2),M2263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2263,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2554","v":44611},{"$f":"Índices!L2554","v":0},{"$f":"Índices!M2554","v":0},{"$f":"Índices!N2554","v":1.7100733955108356},{"$f":"IF(AND(M2264>=DATE(2015,3,2),M2264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2264,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2555","v":44612},{"$f":"Índices!L2555","v":0},{"$f":"Índices!M2555","v":0},{"$f":"Índices!N2555","v":1.7100733955108356},{"$f":"IF(AND(M2265>=DATE(2015,3,2),M2265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2265,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2556","v":44613},{"$f":"Índices!L2556","v":"DIA ÚTIL"},{"$f":"Índices!M2556","v":4.0168000000000002E-2},{"$f":"Índices!N2556","v":1.7107602977923444},{"$f":"IF(AND(M2266>=DATE(2015,3,2),M2266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2266,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2557","v":44614},{"$f":"Índices!L2557","v":"DIA ÚTIL"},{"$f":"Índices!M2557","v":4.0168000000000002E-2},{"$f":"Índices!N2557","v":1.7114474759887615},{"$f":"IF(AND(M2267>=DATE(2015,3,2),M2267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2267,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2558","v":44615},{"$f":"Índices!L2558","v":"DIA ÚTIL"},{"$f":"Índices!M2558","v":4.0168000000000002E-2},{"$f":"Índices!N2558","v":1.7121349302109166},{"$f":"IF(AND(M2268>=DATE(2015,3,2),M2268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2268,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2559","v":44616},{"$f":"Índices!L2559","v":"DIA ÚTIL"},{"$f":"Índices!M2559","v":4.0168000000000002E-2},{"$f":"Índices!N2559","v":1.7128226605696837},{"$f":"IF(AND(M2269>=DATE(2015,3,2),M2269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2269,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2560","v":44617},{"$f":"Índices!L2560","v":"DIA ÚTIL"},{"$f":"Índices!M2560","v":4.0168000000000002E-2},{"$f":"Índices!N2560","v":1.7135106671759812},{"$f":"IF(AND(M2270>=DATE(2015,3,2),M2270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2270,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2561","v":44618},{"$f":"Índices!L2561","v":0},{"$f":"Índices!M2561","v":0},{"$f":"Índices!N2561","v":1.7135106671759812},{"$f":"IF(AND(M2271>=DATE(2015,3,2),M2271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2271,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2562","v":44619},{"$f":"Índices!L2562","v":0},{"$f":"Índices!M2562","v":0},{"$f":"Índices!N2562","v":1.7135106671759812},{"$f":"IF(AND(M2272>=DATE(2015,3,2),M2272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2272,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2563","v":44620},{"$f":"Índices!L2563","v":0},{"$f":"Índices!M2563","v":0},{"$f":"Índices!N2563","v":1.7135106671759812},{"$f":"IF(AND(M2273>=DATE(2015,3,2),M2273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2273,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2564","v":44621},{"$f":"Índices!L2564","v":0},{"$f":"Índices!M2564","v":0},{"$f":"Índices!N2564","v":1.7135106671759812},{"$f":"IF(AND(M2274>=DATE(2015,3,2),M2274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2274,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2565","v":44622},{"$f":"Índices!L2565","v":"DIA ÚTIL"},{"$f":"Índices!M2565","v":4.0168000000000002E-2},{"$f":"Índices!N2565","v":1.7141989501407724},{"$f":"IF(AND(M2275>=DATE(2015,3,2),M2275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2275,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2566","v":44623},{"$f":"Índices!L2566","v":"DIA ÚTIL"},{"$f":"Índices!M2566","v":4.0168000000000002E-2},{"$f":"Índices!N2566","v":1.7148875095750649},{"$f":"IF(AND(M2276>=DATE(2015,3,2),M2276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2276,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2567","v":44624},{"$f":"Índices!L2567","v":"DIA ÚTIL"},{"$f":"Índices!M2567","v":4.0168000000000002E-2},{"$f":"Índices!N2567","v":1.7155763455899109},{"$f":"IF(AND(M2277>=DATE(2015,3,2),M2277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2277,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2568","v":44625},{"$f":"Índices!L2568","v":0},{"$f":"Índices!M2568","v":0},{"$f":"Índices!N2568","v":1.7155763455899109},{"$f":"IF(AND(M2278>=DATE(2015,3,2),M2278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2278,0)","v":0},{"$f":"IF(AND(M2278>=$C$3,M2278<$C$5),$C$7/P2278,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2278>=$C$4,M2278<$C$6),$C$7/P2278,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2278,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2569","v":44626},{"$f":"Índices!L2569","v":0},{"$f":"Índices!M2569","v":0},{"$f":"Índices!N2569","v":1.7155763455899109},{"$f":"IF(AND(M2279>=DATE(2015,3,2),M2279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2279,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2570","v":44627},{"$f":"Índices!L2570","v":"DIA ÚTIL"},{"$f":"Índices!M2570","v":4.0168000000000002E-2},{"$f":"Índices!N2570","v":1.7162654582964074},{"$f":"IF(AND(M2280>=DATE(2015,3,2),M2280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2280,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2571","v":44628},{"$f":"Índices!L2571","v":"DIA ÚTIL"},{"$f":"Índices!M2571","v":4.0168000000000002E-2},{"$f":"Índices!N2571","v":1.716954847805696},{"$f":"IF(AND(M2281>=DATE(2015,3,2),M2281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2281,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2572","v":44629},{"$f":"Índices!L2572","v":"DIA ÚTIL"},{"$f":"Índices!M2572","v":4.0168000000000002E-2},{"$f":"Índices!N2572","v":1.7176445142289625},{"$f":"IF(AND(M2282>=DATE(2015,3,2),M2282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2282,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2573","v":44630},{"$f":"Índices!L2573","v":"DIA ÚTIL"},{"$f":"Índices!M2573","v":4.0168000000000002E-2},{"$f":"Índices!N2573","v":1.718334457677438},{"$f":"IF(AND(M2283>=DATE(2015,3,2),M2283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2283,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2574","v":44631},{"$f":"Índices!L2574","v":"DIA ÚTIL"},{"$f":"Índices!M2574","v":4.0168000000000002E-2},{"$f":"Índices!N2574","v":1.7190246782623977},{"$f":"IF(AND(M2284>=DATE(2015,3,2),M2284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2284,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2575","v":44632},{"$f":"Índices!L2575","v":0},{"$f":"Índices!M2575","v":0},{"$f":"Índices!N2575","v":1.7190246782623977},{"$f":"IF(AND(M2285>=DATE(2015,3,2),M2285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2285,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2285,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2576","v":44633},{"$f":"Índices!L2576","v":0},{"$f":"Índices!M2576","v":0},{"$f":"Índices!N2576","v":1.7190246782623977},{"$f":"IF(AND(M2286>=DATE(2015,3,2),M2286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2286,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2577","v":44634},{"$f":"Índices!L2577","v":"DIA ÚTIL"},{"$f":"Índices!M2577","v":4.0168000000000002E-2},{"$f":"Índices!N2577","v":1.7197151760951621},{"$f":"IF(AND(M2287>=DATE(2015,3,2),M2287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2287,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2578","v":44635},{"$f":"Índices!L2578","v":"DIA ÚTIL"},{"$f":"Índices!M2578","v":4.0168000000000002E-2},{"$f":"Índices!N2578","v":1.7204059512870959},{"$f":"IF(AND(M2288>=DATE(2015,3,2),M2288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2288,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2579","v":44636},{"$f":"Índices!L2579","v":"DIA ÚTIL"},{"$f":"Índices!M2579","v":4.0168000000000002E-2},{"$f":"Índices!N2579","v":1.721097003949609},{"$f":"IF(AND(M2289>=DATE(2015,3,2),M2289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2289,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2580","v":44637},{"$f":"Índices!L2580","v":"DIA ÚTIL"},{"$f":"Índices!M2580","v":4.3739E-2},{"$f":"Índices!N2580","v":1.7218497945681666},{"$f":"IF(AND(M2290>=DATE(2015,3,2),M2290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2290,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2581","v":44638},{"$f":"Índices!L2581","v":"DIA ÚTIL"},{"$f":"Índices!M2581","v":4.3739E-2},{"$f":"Índices!N2581","v":1.7226029144498129},{"$f":"IF(AND(M2291>=DATE(2015,3,2),M2291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2291,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2582","v":44639},{"$f":"Índices!L2582","v":0},{"$f":"Índices!M2582","v":0},{"$f":"Índices!N2582","v":1.7226029144498129},{"$f":"IF(AND(M2292>=DATE(2015,3,2),M2292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2292,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2583","v":44640},{"$f":"Índices!L2583","v":0},{"$f":"Índices!M2583","v":0},{"$f":"Índices!N2583","v":1.7226029144498129},{"$f":"IF(AND(M2293>=DATE(2015,3,2),M2293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2293,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2584","v":44641},{"$f":"Índices!L2584","v":"DIA ÚTIL"},{"$f":"Índices!M2584","v":4.3739E-2},{"$f":"Índices!N2584","v":1.7233563637385643},{"$f":"IF(AND(M2294>=DATE(2015,3,2),M2294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2294,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2585","v":44642},{"$f":"Índices!L2585","v":"DIA ÚTIL"},{"$f":"Índices!M2585","v":4.3739E-2},{"$f":"Índices!N2585","v":1.7241101425785001},{"$f":"IF(AND(M2295>=DATE(2015,3,2),M2295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2295,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2586","v":44643},{"$f":"Índices!L2586","v":"DIA ÚTIL"},{"$f":"Índices!M2586","v":4.3739E-2},{"$f":"Índices!N2586","v":1.7248642511137626},{"$f":"IF(AND(M2296>=DATE(2015,3,2),M2296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2296,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2587","v":44644},{"$f":"Índices!L2587","v":"DIA ÚTIL"},{"$f":"Índices!M2587","v":4.3739E-2},{"$f":"Índices!N2587","v":1.7256186894885575},{"$f":"IF(AND(M2297>=DATE(2015,3,2),M2297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2297,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2588","v":44645},{"$f":"Índices!L2588","v":"DIA ÚTIL"},{"$f":"Índices!M2588","v":4.3739E-2},{"$f":"Índices!N2588","v":1.726373457847153},{"$f":"IF(AND(M2298>=DATE(2015,3,2),M2298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2298,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2589","v":44646},{"$f":"Índices!L2589","v":0},{"$f":"Índices!M2589","v":0},{"$f":"Índices!N2589","v":1.726373457847153},{"$f":"IF(AND(M2299>=DATE(2015,3,2),M2299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2299,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2590","v":44647},{"$f":"Índices!L2590","v":0},{"$f":"Índices!M2590","v":0},{"$f":"Índices!N2590","v":1.726373457847153},{"$f":"IF(AND(M2300>=DATE(2015,3,2),M2300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2300,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2591","v":44648},{"$f":"Índices!L2591","v":"DIA ÚTIL"},{"$f":"Índices!M2591","v":4.3739E-2},{"$f":"Índices!N2591","v":1.727128556333881},{"$f":"IF(AND(M2301>=DATE(2015,3,2),M2301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2301,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2592","v":44649},{"$f":"Índices!L2592","v":"DIA ÚTIL"},{"$f":"Índices!M2592","v":4.3739E-2},{"$f":"Índices!N2592","v":1.727883985093136},{"$f":"IF(AND(M2302>=DATE(2015,3,2),M2302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2302,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2593","v":44650},{"$f":"Índices!L2593","v":"DIA ÚTIL"},{"$f":"Índices!M2593","v":4.3739E-2},{"$f":"Índices!N2593","v":1.7286397442693762},{"$f":"IF(AND(M2303>=DATE(2015,3,2),M2303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2303,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2594","v":44651},{"$f":"Índices!L2594","v":"DIA ÚTIL"},{"$f":"Índices!M2594","v":4.3739E-2},{"$f":"Índices!N2594","v":1.7293958340071223},{"$f":"IF(AND(M2304>=DATE(2015,3,2),M2304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2304,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2595","v":44652},{"$f":"Índices!L2595","v":"DIA ÚTIL"},{"$f":"Índices!M2595","v":4.3739E-2},{"$f":"Índices!N2595","v":1.7301522544509589},{"$f":"IF(AND(M2305>=DATE(2015,3,2),M2305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2305,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2596","v":44653},{"$f":"Índices!L2596","v":0},{"$f":"Índices!M2596","v":0},{"$f":"Índices!N2596","v":1.7301522544509589},{"$f":"IF(AND(M2306>=DATE(2015,3,2),M2306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2306,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2597","v":44654},{"$f":"Índices!L2597","v":0},{"$f":"Índices!M2597","v":0},{"$f":"Índices!N2597","v":1.7301522544509589},{"$f":"IF(AND(M2307>=DATE(2015,3,2),M2307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2307,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2598","v":44655},{"$f":"Índices!L2598","v":"DIA ÚTIL"},{"$f":"Índices!M2598","v":4.3739E-2},{"$f":"Índices!N2598","v":1.7309090057455334},{"$f":"IF(AND(M2308>=DATE(2015,3,2),M2308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2308,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2599","v":44656},{"$f":"Índices!L2599","v":"DIA ÚTIL"},{"$f":"Índices!M2599","v":4.3739E-2},{"$f":"Índices!N2599","v":1.7316660880355565},{"$f":"IF(AND(M2309>=DATE(2015,3,2),M2309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2309,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2600","v":44657},{"$f":"Índices!L2600","v":"DIA ÚTIL"},{"$f":"Índices!M2600","v":4.3739E-2},{"$f":"Índices!N2600","v":1.7324235014658025},{"$f":"IF(AND(M2310>=DATE(2015,3,2),M2310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2310,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2601","v":44658},{"$f":"Índices!L2601","v":"DIA ÚTIL"},{"$f":"Índices!M2601","v":4.3739E-2},{"$f":"Índices!N2601","v":1.7331812461811087},{"$f":"IF(AND(M2311>=DATE(2015,3,2),M2311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2311,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2602","v":44659},{"$f":"Índices!L2602","v":"DIA ÚTIL"},{"$f":"Índices!M2602","v":4.3739E-2},{"$f":"Índices!N2602","v":1.7339393223263759},{"$f":"IF(AND(M2312>=DATE(2015,3,2),M2312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2312,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2603","v":44660},{"$f":"Índices!L2603","v":0},{"$f":"Índices!M2603","v":0},{"$f":"Índices!N2603","v":1.7339393223263759},{"$f":"IF(AND(M2313>=DATE(2015,3,2),M2313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2313,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2604","v":44661},{"$f":"Índices!L2604","v":0},{"$f":"Índices!M2604","v":0},{"$f":"Índices!N2604","v":1.7339393223263759},{"$f":"IF(AND(M2314>=DATE(2015,3,2),M2314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2314,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2605","v":44662},{"$f":"Índices!L2605","v":"DIA ÚTIL"},{"$f":"Índices!M2605","v":4.3739E-2},{"$f":"Índices!N2605","v":1.7346977300465685},{"$f":"IF(AND(M2315>=DATE(2015,3,2),M2315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2315,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2606","v":44663},{"$f":"Índices!L2606","v":"DIA ÚTIL"},{"$f":"Índices!M2606","v":4.3739E-2},{"$f":"Índices!N2606","v":1.7354564694867136},{"$f":"IF(AND(M2316>=DATE(2015,3,2),M2316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2316,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2607","v":44664},{"$f":"Índices!L2607","v":"DIA ÚTIL"},{"$f":"Índices!M2607","v":4.3739E-2},{"$f":"Índices!N2607","v":1.7362155407919027},{"$f":"IF(AND(M2317>=DATE(2015,3,2),M2317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2317,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2608","v":44665},{"$f":"Índices!L2608","v":"DIA ÚTIL"},{"$f":"Índices!M2608","v":4.3739E-2},{"$f":"Índices!N2608","v":1.7369749441072897},{"$f":"IF(AND(M2318>=DATE(2015,3,2),M2318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2318,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2609","v":44666},{"$f":"Índices!L2609","v":0},{"$f":"Índices!M2609","v":0},{"$f":"Índices!N2609","v":1.7369749441072897},{"$f":"IF(AND(M2319>=DATE(2015,3,2),M2319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2319,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2610","v":44667},{"$f":"Índices!L2610","v":0},{"$f":"Índices!M2610","v":0},{"$f":"Índices!N2610","v":1.7369749441072897},{"$f":"IF(AND(M2320>=DATE(2015,3,2),M2320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2320,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2611","v":44668},{"$f":"Índices!L2611","v":0},{"$f":"Índices!M2611","v":0},{"$f":"Índices!N2611","v":1.7369749441072897},{"$f":"IF(AND(M2321>=DATE(2015,3,2),M2321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2321,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2612","v":44669},{"$f":"Índices!L2612","v":"DIA ÚTIL"},{"$f":"Índices!M2612","v":4.3739E-2},{"$f":"Índices!N2612","v":1.737734679578093},{"$f":"IF(AND(M2322>=DATE(2015,3,2),M2322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2322,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2613","v":44670},{"$f":"Índices!L2613","v":"DIA ÚTIL"},{"$f":"Índices!M2613","v":4.3739E-2},{"$f":"Índices!N2613","v":1.7384947473495937},{"$f":"IF(AND(M2323>=DATE(2015,3,2),M2323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2323,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2614","v":44671},{"$f":"Índices!L2614","v":"DIA ÚTIL"},{"$f":"Índices!M2614","v":4.3739E-2},{"$f":"Índices!N2614","v":1.7392551475671372},{"$f":"IF(AND(M2324>=DATE(2015,3,2),M2324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2324,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2615","v":44672},{"$f":"Índices!L2615","v":0},{"$f":"Índices!M2615","v":0},{"$f":"Índices!N2615","v":1.7392551475671372},{"$f":"IF(AND(M2325>=DATE(2015,3,2),M2325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2325,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2325,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2616","v":44673},{"$f":"Índices!L2616","v":"DIA ÚTIL"},{"$f":"Índices!M2616","v":4.3739E-2},{"$f":"Índices!N2616","v":1.7400158803761316},{"$f":"IF(AND(M2326>=DATE(2015,3,2),M2326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2326,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2617","v":44674},{"$f":"Índices!L2617","v":0},{"$f":"Índices!M2617","v":0},{"$f":"Índices!N2617","v":1.7400158803761316},{"$f":"IF(AND(M2327>=DATE(2015,3,2),M2327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2327,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2618","v":44675},{"$f":"Índices!L2618","v":0},{"$f":"Índices!M2618","v":0},{"$f":"Índices!N2618","v":1.7400158803761316},{"$f":"IF(AND(M2328>=DATE(2015,3,2),M2328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2328,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2619","v":44676},{"$f":"Índices!L2619","v":"DIA ÚTIL"},{"$f":"Índices!M2619","v":4.3739E-2},{"$f":"Índices!N2619","v":1.7407769459220495},{"$f":"IF(AND(M2329>=DATE(2015,3,2),M2329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2329,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2620","v":44677},{"$f":"Índices!L2620","v":"DIA ÚTIL"},{"$f":"Índices!M2620","v":4.3739E-2},{"$f":"Índices!N2620","v":1.7415383443504264},{"$f":"IF(AND(M2330>=DATE(2015,3,2),M2330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2330,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2621","v":44678},{"$f":"Índices!L2621","v":"DIA ÚTIL"},{"$f":"Índices!M2621","v":4.3739E-2},{"$f":"Índices!N2621","v":1.7423000758068621},{"$f":"IF(AND(M2331>=DATE(2015,3,2),M2331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2331,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2622","v":44679},{"$f":"Índices!L2622","v":"DIA ÚTIL"},{"$f":"Índices!M2622","v":4.3739E-2},{"$f":"Índices!N2622","v":1.7430621404370195},{"$f":"IF(AND(M2332>=DATE(2015,3,2),M2332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2332,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2623","v":44680},{"$f":"Índices!L2623","v":"DIA ÚTIL"},{"$f":"Índices!M2623","v":4.3739E-2},{"$f":"Índices!N2623","v":1.7438245383866253},{"$f":"IF(AND(M2333>=DATE(2015,3,2),M2333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2333,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2624","v":44681},{"$f":"Índices!L2624","v":0},{"$f":"Índices!M2624","v":0},{"$f":"Índices!N2624","v":1.7438245383866253},{"$f":"IF(AND(M2334>=DATE(2015,3,2),M2334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2334,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2625","v":44682},{"$f":"Índices!L2625","v":0},{"$f":"Índices!M2625","v":0},{"$f":"Índices!N2625","v":1.7438245383866253},{"$f":"IF(AND(M2335>=DATE(2015,3,2),M2335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2335,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2626","v":44683},{"$f":"Índices!L2626","v":"DIA ÚTIL"},{"$f":"Índices!M2626","v":4.3739E-2},{"$f":"Índices!N2626","v":1.7445872698014704},{"$f":"IF(AND(M2336>=DATE(2015,3,2),M2336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2336,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2627","v":44684},{"$f":"Índices!L2627","v":"DIA ÚTIL"},{"$f":"Índices!M2627","v":4.3739E-2},{"$f":"Índices!N2627","v":1.7453503348274091},{"$f":"IF(AND(M2337>=DATE(2015,3,2),M2337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2337,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2628","v":44685},{"$f":"Índices!L2628","v":"DIA ÚTIL"},{"$f":"Índices!M2628","v":4.3739E-2},{"$f":"Índices!N2628","v":1.7461137336103594},{"$f":"IF(AND(M2338>=DATE(2015,3,2),M2338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2338,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2629","v":44686},{"$f":"Índices!L2629","v":"DIA ÚTIL"},{"$f":"Índices!M2629","v":4.7279000000000002E-2},{"$f":"Índices!N2629","v":1.7469392787224729},{"$f":"IF(AND(M2339>=DATE(2015,3,2),M2339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2339,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2630","v":44687},{"$f":"Índices!L2630","v":"DIA ÚTIL"},{"$f":"Índices!M2630","v":4.7279000000000002E-2},{"$f":"Índices!N2630","v":1.7477652141440598},{"$f":"IF(AND(M2340>=DATE(2015,3,2),M2340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2340,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2631","v":44688},{"$f":"Índices!L2631","v":0},{"$f":"Índices!M2631","v":0},{"$f":"Índices!N2631","v":1.7477652141440598},{"$f":"IF(AND(M2341>=DATE(2015,3,2),M2341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2341,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2632","v":44689},{"$f":"Índices!L2632","v":0},{"$f":"Índices!M2632","v":0},{"$f":"Índices!N2632","v":1.7477652141440598},{"$f":"IF(AND(M2342>=DATE(2015,3,2),M2342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2342,0)","v":0},{"$f":"IF(AND(M2342>=$C$3,M2342<$C$5),$C$7/P2342,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2342>=$C$4,M2342<$C$6),$C$7/P2342,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2342,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2633","v":44690},{"$f":"Índices!L2633","v":"DIA ÚTIL"},{"$f":"Índices!M2633","v":4.7279000000000002E-2},{"$f":"Índices!N2633","v":1.7485915400596548},{"$f":"IF(AND(M2343>=DATE(2015,3,2),M2343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2343,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2634","v":44691},{"$f":"Índices!L2634","v":"DIA ÚTIL"},{"$f":"Índices!M2634","v":4.7279000000000002E-2},{"$f":"Índices!N2634","v":1.7494182566538794},{"$f":"IF(AND(M2344>=DATE(2015,3,2),M2344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2344,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2635","v":44692},{"$f":"Índices!L2635","v":"DIA ÚTIL"},{"$f":"Índices!M2635","v":4.7279000000000002E-2},{"$f":"Índices!N2635","v":1.7502453641114426},{"$f":"IF(AND(M2345>=DATE(2015,3,2),M2345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2345,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2636","v":44693},{"$f":"Índices!L2636","v":"DIA ÚTIL"},{"$f":"Índices!M2636","v":4.7279000000000002E-2},{"$f":"Índices!N2636","v":1.7510728626171406},{"$f":"IF(AND(M2346>=DATE(2015,3,2),M2346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2346,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2637","v":44694},{"$f":"Índices!L2637","v":"DIA ÚTIL"},{"$f":"Índices!M2637","v":4.7279000000000002E-2},{"$f":"Índices!N2637","v":1.7519007523558572},{"$f":"IF(AND(M2347>=DATE(2015,3,2),M2347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2347,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2638","v":44695},{"$f":"Índices!L2638","v":0},{"$f":"Índices!M2638","v":0},{"$f":"Índices!N2638","v":1.7519007523558572},{"$f":"IF(AND(M2348>=DATE(2015,3,2),M2348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2348,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2639","v":44696},{"$f":"Índices!L2639","v":0},{"$f":"Índices!M2639","v":0},{"$f":"Índices!N2639","v":1.7519007523558572},{"$f":"IF(AND(M2349>=DATE(2015,3,2),M2349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2349,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2349,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2640","v":44697},{"$f":"Índices!L2640","v":"DIA ÚTIL"},{"$f":"Índices!M2640","v":4.7279000000000002E-2},{"$f":"Índices!N2640","v":1.7527290335125634},{"$f":"IF(AND(M2350>=DATE(2015,3,2),M2350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2350,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2641","v":44698},{"$f":"Índices!L2641","v":"DIA ÚTIL"},{"$f":"Índices!M2641","v":4.7279000000000002E-2},{"$f":"Índices!N2641","v":1.7535577062723176},{"$f":"IF(AND(M2351>=DATE(2015,3,2),M2351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2351,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2642","v":44699},{"$f":"Índices!L2642","v":"DIA ÚTIL"},{"$f":"Índices!M2642","v":4.7279000000000002E-2},{"$f":"Índices!N2642","v":1.7543867708202658},{"$f":"IF(AND(M2352>=DATE(2015,3,2),M2352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2352,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2643","v":44700},{"$f":"Índices!L2643","v":"DIA ÚTIL"},{"$f":"Índices!M2643","v":4.7279000000000002E-2},{"$f":"Índices!N2643","v":1.7552162273416418},{"$f":"IF(AND(M2353>=DATE(2015,3,2),M2353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2353,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2644","v":44701},{"$f":"Índices!L2644","v":"DIA ÚTIL"},{"$f":"Índices!M2644","v":4.7279000000000002E-2},{"$f":"Índices!N2644","v":1.7560460760217664},{"$f":"IF(AND(M2354>=DATE(2015,3,2),M2354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2354,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2645","v":44702},{"$f":"Índices!L2645","v":0},{"$f":"Índices!M2645","v":0},{"$f":"Índices!N2645","v":1.7560460760217664},{"$f":"IF(AND(M2355>=DATE(2015,3,2),M2355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2355,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2646","v":44703},{"$f":"Índices!L2646","v":0},{"$f":"Índices!M2646","v":0},{"$f":"Índices!N2646","v":1.7560460760217664},{"$f":"IF(AND(M2356>=DATE(2015,3,2),M2356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2356,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2647","v":44704},{"$f":"Índices!L2647","v":"DIA ÚTIL"},{"$f":"Índices!M2647","v":4.7279000000000002E-2},{"$f":"Índices!N2647","v":1.7568763170460486},{"$f":"IF(AND(M2357>=DATE(2015,3,2),M2357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2357,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2648","v":44705},{"$f":"Índices!L2648","v":"DIA ÚTIL"},{"$f":"Índices!M2648","v":4.7279000000000002E-2},{"$f":"Índices!N2648","v":1.7577069505999847},{"$f":"IF(AND(M2358>=DATE(2015,3,2),M2358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2358,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2649","v":44706},{"$f":"Índices!L2649","v":"DIA ÚTIL"},{"$f":"Índices!M2649","v":4.7279000000000002E-2},{"$f":"Índices!N2649","v":1.7585379768691587},{"$f":"IF(AND(M2359>=DATE(2015,3,2),M2359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2359,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2650","v":44707},{"$f":"Índices!L2650","v":"DIA ÚTIL"},{"$f":"Índices!M2650","v":4.7279000000000002E-2},{"$f":"Índices!N2650","v":1.7593693960392425},{"$f":"IF(AND(M2360>=DATE(2015,3,2),M2360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2360,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2651","v":44708},{"$f":"Índices!L2651","v":"DIA ÚTIL"},{"$f":"Índices!M2651","v":4.7279000000000002E-2},{"$f":"Índices!N2651","v":1.7602012082959957},{"$f":"IF(AND(M2361>=DATE(2015,3,2),M2361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2361,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2652","v":44709},{"$f":"Índices!L2652","v":0},{"$f":"Índices!M2652","v":0},{"$f":"Índices!N2652","v":1.7602012082959957},{"$f":"IF(AND(M2362>=DATE(2015,3,2),M2362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2362,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2653","v":44710},{"$f":"Índices!L2653","v":0},{"$f":"Índices!M2653","v":0},{"$f":"Índices!N2653","v":1.7602012082959957},{"$f":"IF(AND(M2363>=DATE(2015,3,2),M2363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2363,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2654","v":44711},{"$f":"Índices!L2654","v":"DIA ÚTIL"},{"$f":"Índices!M2654","v":4.7279000000000002E-2},{"$f":"Índices!N2654","v":1.7610334138252657},{"$f":"IF(AND(M2364>=DATE(2015,3,2),M2364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2364,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2655","v":44712},{"$f":"Índices!L2655","v":"DIA ÚTIL"},{"$f":"Índices!M2655","v":4.7279000000000002E-2},{"$f":"Índices!N2655","v":1.7618660128129879},{"$f":"IF(AND(M2365>=DATE(2015,3,2),M2365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2365,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2656","v":44713},{"$f":"Índices!L2656","v":"DIA ÚTIL"},{"$f":"Índices!M2656","v":4.7279000000000002E-2},{"$f":"Índices!N2656","v":1.7626990054451857},{"$f":"IF(AND(M2366>=DATE(2015,3,2),M2366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2366,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2657","v":44714},{"$f":"Índices!L2657","v":"DIA ÚTIL"},{"$f":"Índices!M2657","v":4.7279000000000002E-2},{"$f":"Índices!N2657","v":1.76353239190797},{"$f":"IF(AND(M2367>=DATE(2015,3,2),M2367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2367,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2658","v":44715},{"$f":"Índices!L2658","v":"DIA ÚTIL"},{"$f":"Índices!M2658","v":4.7279000000000002E-2},{"$f":"Índices!N2658","v":1.7643661723875399},{"$f":"IF(AND(M2368>=DATE(2015,3,2),M2368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2368,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2659","v":44716},{"$f":"Índices!L2659","v":0},{"$f":"Índices!M2659","v":0},{"$f":"Índices!N2659","v":1.7643661723875399},{"$f":"IF(AND(M2369>=DATE(2015,3,2),M2369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2369,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2660","v":44717},{"$f":"Índices!L2660","v":0},{"$f":"Índices!M2660","v":0},{"$f":"Índices!N2660","v":1.7643661723875399},{"$f":"IF(AND(M2370>=DATE(2015,3,2),M2370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2370,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2661","v":44718},{"$f":"Índices!L2661","v":"DIA ÚTIL"},{"$f":"Índices!M2661","v":4.7279000000000002E-2},{"$f":"Índices!N2661","v":1.7652003470701829},{"$f":"IF(AND(M2371>=DATE(2015,3,2),M2371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2371,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2662","v":44719},{"$f":"Índices!L2662","v":"DIA ÚTIL"},{"$f":"Índices!M2662","v":4.7279000000000002E-2},{"$f":"Índices!N2662","v":1.7660349161422739},{"$f":"IF(AND(M2372>=DATE(2015,3,2),M2372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2372,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2663","v":44720},{"$f":"Índices!L2663","v":"DIA ÚTIL"},{"$f":"Índices!M2663","v":4.7279000000000002E-2},{"$f":"Índices!N2663","v":1.7668698797902767},{"$f":"IF(AND(M2373>=DATE(2015,3,2),M2373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2373,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2664","v":44721},{"$f":"Índices!L2664","v":"DIA ÚTIL"},{"$f":"Índices!M2664","v":4.7279000000000002E-2},{"$f":"Índices!N2664","v":1.7677052382007425},{"$f":"IF(AND(M2374>=DATE(2015,3,2),M2374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2374,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2665","v":44722},{"$f":"Índices!L2665","v":"DIA ÚTIL"},{"$f":"Índices!M2665","v":4.7279000000000002E-2},{"$f":"Índices!N2665","v":1.7685409915603112},{"$f":"IF(AND(M2375>=DATE(2015,3,2),M2375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2375,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2666","v":44723},{"$f":"Índices!L2666","v":0},{"$f":"Índices!M2666","v":0},{"$f":"Índices!N2666","v":1.7685409915603112},{"$f":"IF(AND(M2376>=DATE(2015,3,2),M2376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2376,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2667","v":44724},{"$f":"Índices!L2667","v":0},{"$f":"Índices!M2667","v":0},{"$f":"Índices!N2667","v":1.7685409915603112},{"$f":"IF(AND(M2377>=DATE(2015,3,2),M2377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2377,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2668","v":44725},{"$f":"Índices!L2668","v":"DIA ÚTIL"},{"$f":"Índices!M2668","v":4.7279000000000002E-2},{"$f":"Índices!N2668","v":1.7693771400557108},{"$f":"IF(AND(M2378>=DATE(2015,3,2),M2378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2378,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2669","v":44726},{"$f":"Índices!L2669","v":"DIA ÚTIL"},{"$f":"Índices!M2669","v":4.7279000000000002E-2},{"$f":"Índices!N2669","v":1.7702136838737574},{"$f":"IF(AND(M2379>=DATE(2015,3,2),M2379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2379,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2670","v":44727},{"$f":"Índices!L2670","v":"DIA ÚTIL"},{"$f":"Índices!M2670","v":4.7279000000000002E-2},{"$f":"Índices!N2670","v":1.7710506232013559},{"$f":"IF(AND(M2380>=DATE(2015,3,2),M2380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2380,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2671","v":44728},{"$f":"Índices!L2671","v":0},{"$f":"Índices!M2671","v":0},{"$f":"Índices!N2671","v":1.7710506232013559},{"$f":"IF(AND(M2381>=DATE(2015,3,2),M2381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2381,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2672","v":44729},{"$f":"Índices!L2672","v":"DIA ÚTIL"},{"$f":"Índices!M2672","v":4.9036999999999997E-2},{"$f":"Índices!N2672","v":1.7719190932954552},{"$f":"IF(AND(M2382>=DATE(2015,3,2),M2382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2382,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2382,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2673","v":44730},{"$f":"Índices!L2673","v":0},{"$f":"Índices!M2673","v":0},{"$f":"Índices!N2673","v":1.7719190932954552},{"$f":"IF(AND(M2383>=DATE(2015,3,2),M2383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2383,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2674","v":44731},{"$f":"Índices!L2674","v":0},{"$f":"Índices!M2674","v":0},{"$f":"Índices!N2674","v":1.7719190932954552},{"$f":"IF(AND(M2384>=DATE(2015,3,2),M2384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2384,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2675","v":44732},{"$f":"Índices!L2675","v":"DIA ÚTIL"},{"$f":"Índices!M2675","v":4.9036999999999997E-2},{"$f":"Índices!N2675","v":1.7727879892612346},{"$f":"IF(AND(M2385>=DATE(2015,3,2),M2385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2385,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2676","v":44733},{"$f":"Índices!L2676","v":"DIA ÚTIL"},{"$f":"Índices!M2676","v":4.9036999999999997E-2},{"$f":"Índices!N2676","v":1.7736573113075287},{"$f":"IF(AND(M2386>=DATE(2015,3,2),M2386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2386,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2677","v":44734},{"$f":"Índices!L2677","v":"DIA ÚTIL"},{"$f":"Índices!M2677","v":4.9036999999999997E-2},{"$f":"Índices!N2677","v":1.7745270596432747},{"$f":"IF(AND(M2387>=DATE(2015,3,2),M2387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2387,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2678","v":44735},{"$f":"Índices!L2678","v":"DIA ÚTIL"},{"$f":"Índices!M2678","v":4.9036999999999997E-2},{"$f":"Índices!N2678","v":1.7753972344775122},{"$f":"IF(AND(M2388>=DATE(2015,3,2),M2388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2388,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2679","v":44736},{"$f":"Índices!L2679","v":"DIA ÚTIL"},{"$f":"Índices!M2679","v":4.9036999999999997E-2},{"$f":"Índices!N2679","v":1.7762678360193831},{"$f":"IF(AND(M2389>=DATE(2015,3,2),M2389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2389,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2389,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2680","v":44737},{"$f":"Índices!L2680","v":0},{"$f":"Índices!M2680","v":0},{"$f":"Índices!N2680","v":1.7762678360193831},{"$f":"IF(AND(M2390>=DATE(2015,3,2),M2390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2390,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2681","v":44738},{"$f":"Índices!L2681","v":0},{"$f":"Índices!M2681","v":0},{"$f":"Índices!N2681","v":1.7762678360193831},{"$f":"IF(AND(M2391>=DATE(2015,3,2),M2391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2391,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2682","v":44739},{"$f":"Índices!L2682","v":"DIA ÚTIL"},{"$f":"Índices!M2682","v":4.9036999999999997E-2},{"$f":"Índices!N2682","v":1.7771388644781321},{"$f":"IF(AND(M2392>=DATE(2015,3,2),M2392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2392,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2683","v":44740},{"$f":"Índices!L2683","v":"DIA ÚTIL"},{"$f":"Índices!M2683","v":4.9036999999999997E-2},{"$f":"Índices!N2683","v":1.7780103200631063},{"$f":"IF(AND(M2393>=DATE(2015,3,2),M2393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2393,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2684","v":44741},{"$f":"Índices!L2684","v":"DIA ÚTIL"},{"$f":"Índices!M2684","v":4.9036999999999997E-2},{"$f":"Índices!N2684","v":1.7788822029837559},{"$f":"IF(AND(M2394>=DATE(2015,3,2),M2394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2394,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2685","v":44742},{"$f":"Índices!L2685","v":"DIA ÚTIL"},{"$f":"Índices!M2685","v":4.9036999999999997E-2},{"$f":"Índices!N2685","v":1.7797545134496331},{"$f":"IF(AND(M2395>=DATE(2015,3,2),M2395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2395,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2686","v":44743},{"$f":"Índices!L2686","v":"DIA ÚTIL"},{"$f":"Índices!M2686","v":4.9036999999999997E-2},{"$f":"Índices!N2686","v":1.7806272516703936},{"$f":"IF(AND(M2396>=DATE(2015,3,2),M2396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2396,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2687","v":44744},{"$f":"Índices!L2687","v":0},{"$f":"Índices!M2687","v":0},{"$f":"Índices!N2687","v":1.7806272516703936},{"$f":"IF(AND(M2397>=DATE(2015,3,2),M2397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2397,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2688","v":44745},{"$f":"Índices!L2688","v":0},{"$f":"Índices!M2688","v":0},{"$f":"Índices!N2688","v":1.7806272516703936},{"$f":"IF(AND(M2398>=DATE(2015,3,2),M2398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2398,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2689","v":44746},{"$f":"Índices!L2689","v":"DIA ÚTIL"},{"$f":"Índices!M2689","v":4.9036999999999997E-2},{"$f":"Índices!N2689","v":1.7815004178557954},{"$f":"IF(AND(M2399>=DATE(2015,3,2),M2399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2399,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2690","v":44747},{"$f":"Índices!L2690","v":"DIA ÚTIL"},{"$f":"Índices!M2690","v":4.9036999999999997E-2},{"$f":"Índices!N2690","v":1.7823740122156995},{"$f":"IF(AND(M2400>=DATE(2015,3,2),M2400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2400,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2691","v":44748},{"$f":"Índices!L2691","v":"DIA ÚTIL"},{"$f":"Índices!M2691","v":4.9036999999999997E-2},{"$f":"Índices!N2691","v":1.7832480349600699},{"$f":"IF(AND(M2401>=DATE(2015,3,2),M2401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2401,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2692","v":44749},{"$f":"Índices!L2692","v":"DIA ÚTIL"},{"$f":"Índices!M2692","v":4.9036999999999997E-2},{"$f":"Índices!N2692","v":1.7841224862989733},{"$f":"IF(AND(M2402>=DATE(2015,3,2),M2402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2402,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2693","v":44750},{"$f":"Índices!L2693","v":"DIA ÚTIL"},{"$f":"Índices!M2693","v":4.9036999999999997E-2},{"$f":"Índices!N2693","v":1.7849973664425798},{"$f":"IF(AND(M2403>=DATE(2015,3,2),M2403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2403,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2694","v":44751},{"$f":"Índices!L2694","v":0},{"$f":"Índices!M2694","v":0},{"$f":"Índices!N2694","v":1.7849973664425798},{"$f":"IF(AND(M2404>=DATE(2015,3,2),M2404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2404,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2695","v":44752},{"$f":"Índices!L2695","v":0},{"$f":"Índices!M2695","v":0},{"$f":"Índices!N2695","v":1.7849973664425798},{"$f":"IF(AND(M2405>=DATE(2015,3,2),M2405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2405,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2696","v":44753},{"$f":"Índices!L2696","v":"DIA ÚTIL"},{"$f":"Índices!M2696","v":4.9036999999999997E-2},{"$f":"Índices!N2696","v":1.7858726756011623},{"$f":"IF(AND(M2406>=DATE(2015,3,2),M2406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2406,0)","v":0},{"$f":"IF(AND(M2406>=$C$3,M2406<$C$5),$C$7/P2406,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2406>=$C$4,M2406<$C$6),$C$7/P2406,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2406,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2697","v":44754},{"$f":"Índices!L2697","v":"DIA ÚTIL"},{"$f":"Índices!M2697","v":4.9036999999999997E-2},{"$f":"Índices!N2697","v":1.7867484139850969},{"$f":"IF(AND(M2407>=DATE(2015,3,2),M2407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2407,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2698","v":44755},{"$f":"Índices!L2698","v":"DIA ÚTIL"},{"$f":"Índices!M2698","v":4.9036999999999997E-2},{"$f":"Índices!N2698","v":1.7876245818048628},{"$f":"IF(AND(M2408>=DATE(2015,3,2),M2408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2408,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2699","v":44756},{"$f":"Índices!L2699","v":"DIA ÚTIL"},{"$f":"Índices!M2699","v":4.9036999999999997E-2},{"$f":"Índices!N2699","v":1.7885011792710426},{"$f":"IF(AND(M2409>=DATE(2015,3,2),M2409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2409,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2700","v":44757},{"$f":"Índices!L2700","v":"DIA ÚTIL"},{"$f":"Índices!M2700","v":4.9036999999999997E-2},{"$f":"Índices!N2700","v":1.7893782065943218},{"$f":"IF(AND(M2410>=DATE(2015,3,2),M2410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2410,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2701","v":44758},{"$f":"Índices!L2701","v":0},{"$f":"Índices!M2701","v":0},{"$f":"Índices!N2701","v":1.7893782065943218},{"$f":"IF(AND(M2411>=DATE(2015,3,2),M2411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2411,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2702","v":44759},{"$f":"Índices!L2702","v":0},{"$f":"Índices!M2702","v":0},{"$f":"Índices!N2702","v":1.7893782065943218},{"$f":"IF(AND(M2412>=DATE(2015,3,2),M2412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2412,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2703","v":44760},{"$f":"Índices!L2703","v":"DIA ÚTIL"},{"$f":"Índices!M2703","v":4.9036999999999997E-2},{"$f":"Índices!N2703","v":1.7902556639854896},{"$f":"IF(AND(M2413>=DATE(2015,3,2),M2413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2413,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2413,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2704","v":44761},{"$f":"Índices!L2704","v":"DIA ÚTIL"},{"$f":"Índices!M2704","v":4.9036999999999997E-2},{"$f":"Índices!N2704","v":1.7911335516554383},{"$f":"IF(AND(M2414>=DATE(2015,3,2),M2414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2414,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2705","v":44762},{"$f":"Índices!L2705","v":"DIA ÚTIL"},{"$f":"Índices!M2705","v":4.9036999999999997E-2},{"$f":"Índices!N2705","v":1.7920118698151637},{"$f":"IF(AND(M2415>=DATE(2015,3,2),M2415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2415,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2706","v":44763},{"$f":"Índices!L2706","v":"DIA ÚTIL"},{"$f":"Índices!M2706","v":4.9036999999999997E-2},{"$f":"Índices!N2706","v":1.7928906186757652},{"$f":"IF(AND(M2416>=DATE(2015,3,2),M2416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2416,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2707","v":44764},{"$f":"Índices!L2707","v":"DIA ÚTIL"},{"$f":"Índices!M2707","v":4.9036999999999997E-2},{"$f":"Índices!N2707","v":1.7937697984484453},{"$f":"IF(AND(M2417>=DATE(2015,3,2),M2417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2417,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2708","v":44765},{"$f":"Índices!L2708","v":0},{"$f":"Índices!M2708","v":0},{"$f":"Índices!N2708","v":1.7937697984484453},{"$f":"IF(AND(M2418>=DATE(2015,3,2),M2418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2418,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2709","v":44766},{"$f":"Índices!L2709","v":0},{"$f":"Índices!M2709","v":0},{"$f":"Índices!N2709","v":1.7937697984484453},{"$f":"IF(AND(M2419>=DATE(2015,3,2),M2419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2419,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2710","v":44767},{"$f":"Índices!L2710","v":"DIA ÚTIL"},{"$f":"Índices!M2710","v":4.9036999999999997E-2},{"$f":"Índices!N2710","v":1.7946494093445107},{"$f":"IF(AND(M2420>=DATE(2015,3,2),M2420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2420,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2711","v":44768},{"$f":"Índices!L2711","v":"DIA ÚTIL"},{"$f":"Índices!M2711","v":4.9036999999999997E-2},{"$f":"Índices!N2711","v":1.795529451575371},{"$f":"IF(AND(M2421>=DATE(2015,3,2),M2421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2421,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2712","v":44769},{"$f":"Índices!L2712","v":"DIA ÚTIL"},{"$f":"Índices!M2712","v":4.9036999999999997E-2},{"$f":"Índices!N2712","v":1.7964099253525401},{"$f":"IF(AND(M2422>=DATE(2015,3,2),M2422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2422,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2713","v":44770},{"$f":"Índices!L2713","v":"DIA ÚTIL"},{"$f":"Índices!M2713","v":4.9036999999999997E-2},{"$f":"Índices!N2713","v":1.7972908308876354},{"$f":"IF(AND(M2423>=DATE(2015,3,2),M2423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2423,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2714","v":44771},{"$f":"Índices!L2714","v":"DIA ÚTIL"},{"$f":"Índices!M2714","v":4.9036999999999997E-2},{"$f":"Índices!N2714","v":1.7981721683923779},{"$f":"IF(AND(M2424>=DATE(2015,3,2),M2424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2424,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2715","v":44772},{"$f":"Índices!L2715","v":0},{"$f":"Índices!M2715","v":0},{"$f":"Índices!N2715","v":1.7981721683923779},{"$f":"IF(AND(M2425>=DATE(2015,3,2),M2425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2425,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2716","v":44773},{"$f":"Índices!L2716","v":0},{"$f":"Índices!M2716","v":0},{"$f":"Índices!N2716","v":1.7981721683923779},{"$f":"IF(AND(M2426>=DATE(2015,3,2),M2426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2426,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2717","v":44774},{"$f":"Índices!L2717","v":"DIA ÚTIL"},{"$f":"Índices!M2717","v":4.9036999999999997E-2},{"$f":"Índices!N2717","v":1.7990539380785926},{"$f":"IF(AND(M2427>=DATE(2015,3,2),M2427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2427,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2718","v":44775},{"$f":"Índices!L2718","v":"DIA ÚTIL"},{"$f":"Índices!M2718","v":4.9036999999999997E-2},{"$f":"Índices!N2718","v":1.7999361401582084},{"$f":"IF(AND(M2428>=DATE(2015,3,2),M2428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2428,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2719","v":44776},{"$f":"Índices!L2719","v":"DIA ÚTIL"},{"$f":"Índices!M2719","v":4.9036999999999997E-2},{"$f":"Índices!N2719","v":1.8008187748432578},{"$f":"IF(AND(M2429>=DATE(2015,3,2),M2429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2429,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2720","v":44777},{"$f":"Índices!L2720","v":"DIA ÚTIL"},{"$f":"Índices!M2720","v":5.0788E-2},{"$f":"Índices!N2720","v":1.8017333746826252},{"$f":"IF(AND(M2430>=DATE(2015,3,2),M2430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2430,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2721","v":44778},{"$f":"Índices!L2721","v":"DIA ÚTIL"},{"$f":"Índices!M2721","v":5.0788E-2},{"$f":"Índices!N2721","v":1.802648439028959},{"$f":"IF(AND(M2431>=DATE(2015,3,2),M2431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2431,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2722","v":44779},{"$f":"Índices!L2722","v":0},{"$f":"Índices!M2722","v":0},{"$f":"Índices!N2722","v":1.802648439028959},{"$f":"IF(AND(M2432>=DATE(2015,3,2),M2432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2432,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2723","v":44780},{"$f":"Índices!L2723","v":0},{"$f":"Índices!M2723","v":0},{"$f":"Índices!N2723","v":1.802648439028959},{"$f":"IF(AND(M2433>=DATE(2015,3,2),M2433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2433,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2724","v":44781},{"$f":"Índices!L2724","v":"DIA ÚTIL"},{"$f":"Índices!M2724","v":5.0788E-2},{"$f":"Índices!N2724","v":1.803563968118173},{"$f":"IF(AND(M2434>=DATE(2015,3,2),M2434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2434,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2725","v":44782},{"$f":"Índices!L2725","v":"DIA ÚTIL"},{"$f":"Índices!M2725","v":5.0788E-2},{"$f":"Índices!N2725","v":1.8044799621863008},{"$f":"IF(AND(M2435>=DATE(2015,3,2),M2435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2435,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2726","v":44783},{"$f":"Índices!L2726","v":"DIA ÚTIL"},{"$f":"Índices!M2726","v":5.0788E-2},{"$f":"Índices!N2726","v":1.805396421469496},{"$f":"IF(AND(M2436>=DATE(2015,3,2),M2436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2436,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2727","v":44784},{"$f":"Índices!L2727","v":"DIA ÚTIL"},{"$f":"Índices!M2727","v":5.0788E-2},{"$f":"Índices!N2727","v":1.8063133462040319},{"$f":"IF(AND(M2437>=DATE(2015,3,2),M2437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2437,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2728","v":44785},{"$f":"Índices!L2728","v":"DIA ÚTIL"},{"$f":"Índices!M2728","v":5.0788E-2},{"$f":"Índices!N2728","v":1.8072307366263021},{"$f":"IF(AND(M2438>=DATE(2015,3,2),M2438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2438,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2729","v":44786},{"$f":"Índices!L2729","v":0},{"$f":"Índices!M2729","v":0},{"$f":"Índices!N2729","v":1.8072307366263021},{"$f":"IF(AND(M2439>=DATE(2015,3,2),M2439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2439,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2730","v":44787},{"$f":"Índices!L2730","v":0},{"$f":"Índices!M2730","v":0},{"$f":"Índices!N2730","v":1.8072307366263021},{"$f":"IF(AND(M2440>=DATE(2015,3,2),M2440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2440,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2731","v":44788},{"$f":"Índices!L2731","v":"DIA ÚTIL"},{"$f":"Índices!M2731","v":5.0788E-2},{"$f":"Índices!N2731","v":1.8081485929728198},{"$f":"IF(AND(M2441>=DATE(2015,3,2),M2441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2441,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2732","v":44789},{"$f":"Índices!L2732","v":"DIA ÚTIL"},{"$f":"Índices!M2732","v":5.0788E-2},{"$f":"Índices!N2732","v":1.8090669154802188},{"$f":"IF(AND(M2442>=DATE(2015,3,2),M2442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2442,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2733","v":44790},{"$f":"Índices!L2733","v":"DIA ÚTIL"},{"$f":"Índices!M2733","v":5.0788E-2},{"$f":"Índices!N2733","v":1.809985704385253},{"$f":"IF(AND(M2443>=DATE(2015,3,2),M2443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2443,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2734","v":44791},{"$f":"Índices!L2734","v":"DIA ÚTIL"},{"$f":"Índices!M2734","v":5.0788E-2},{"$f":"Índices!N2734","v":1.8109049599247962},{"$f":"IF(AND(M2444>=DATE(2015,3,2),M2444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2444,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2735","v":44792},{"$f":"Índices!L2735","v":"DIA ÚTIL"},{"$f":"Índices!M2735","v":5.0788E-2},{"$f":"Índices!N2735","v":1.8118246823358428},{"$f":"IF(AND(M2445>=DATE(2015,3,2),M2445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2445,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2736","v":44793},{"$f":"Índices!L2736","v":0},{"$f":"Índices!M2736","v":0},{"$f":"Índices!N2736","v":1.8118246823358428},{"$f":"IF(AND(M2446>=DATE(2015,3,2),M2446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2446,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2446,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2737","v":44794},{"$f":"Índices!L2737","v":0},{"$f":"Índices!M2737","v":0},{"$f":"Índices!N2737","v":1.8118246823358428},{"$f":"IF(AND(M2447>=DATE(2015,3,2),M2447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2447,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2738","v":44795},{"$f":"Índices!L2738","v":"DIA ÚTIL"},{"$f":"Índices!M2738","v":5.0788E-2},{"$f":"Índices!N2738","v":1.8127448718555075},{"$f":"IF(AND(M2448>=DATE(2015,3,2),M2448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2448,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2739","v":44796},{"$f":"Índices!L2739","v":"DIA ÚTIL"},{"$f":"Índices!M2739","v":5.0788E-2},{"$f":"Índices!N2739","v":1.8136655287210255},{"$f":"IF(AND(M2449>=DATE(2015,3,2),M2449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2449,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2740","v":44797},{"$f":"Índices!L2740","v":"DIA ÚTIL"},{"$f":"Índices!M2740","v":5.0788E-2},{"$f":"Índices!N2740","v":1.8145866531697523},{"$f":"IF(AND(M2450>=DATE(2015,3,2),M2450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2450,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2741","v":44798},{"$f":"Índices!L2741","v":"DIA ÚTIL"},{"$f":"Índices!M2741","v":5.0788E-2},{"$f":"Índices!N2741","v":1.8155082454391642},{"$f":"IF(AND(M2451>=DATE(2015,3,2),M2451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2451,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2742","v":44799},{"$f":"Índices!L2742","v":"DIA ÚTIL"},{"$f":"Índices!M2742","v":5.0788E-2},{"$f":"Índices!N2742","v":1.8164303057668578},{"$f":"IF(AND(M2452>=DATE(2015,3,2),M2452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2452,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2743","v":44800},{"$f":"Índices!L2743","v":0},{"$f":"Índices!M2743","v":0},{"$f":"Índices!N2743","v":1.8164303057668578},{"$f":"IF(AND(M2453>=DATE(2015,3,2),M2453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2453,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2453,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2744","v":44801},{"$f":"Índices!L2744","v":0},{"$f":"Índices!M2744","v":0},{"$f":"Índices!N2744","v":1.8164303057668578},{"$f":"IF(AND(M2454>=DATE(2015,3,2),M2454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2454,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2745","v":44802},{"$f":"Índices!L2745","v":"DIA ÚTIL"},{"$f":"Índices!M2745","v":5.0788E-2},{"$f":"Índices!N2745","v":1.8173528343905507},{"$f":"IF(AND(M2455>=DATE(2015,3,2),M2455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2455,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2746","v":44803},{"$f":"Índices!L2746","v":"DIA ÚTIL"},{"$f":"Índices!M2746","v":5.0788E-2},{"$f":"Índices!N2746","v":1.8182758315480809},{"$f":"IF(AND(M2456>=DATE(2015,3,2),M2456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2456,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2747","v":44804},{"$f":"Índices!L2747","v":"DIA ÚTIL"},{"$f":"Índices!M2747","v":5.0788E-2},{"$f":"Índices!N2747","v":1.8191992974774076},{"$f":"IF(AND(M2457>=DATE(2015,3,2),M2457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2457,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2748","v":44805},{"$f":"Índices!L2748","v":"DIA ÚTIL"},{"$f":"Índices!M2748","v":5.0788E-2},{"$f":"Índices!N2748","v":1.8201232324166106},{"$f":"IF(AND(M2458>=DATE(2015,3,2),M2458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2458,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2749","v":44806},{"$f":"Índices!L2749","v":"DIA ÚTIL"},{"$f":"Índices!M2749","v":5.0788E-2},{"$f":"Índices!N2749","v":1.8210476366038904},{"$f":"IF(AND(M2459>=DATE(2015,3,2),M2459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2459,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2750","v":44807},{"$f":"Índices!L2750","v":0},{"$f":"Índices!M2750","v":0},{"$f":"Índices!N2750","v":1.8210476366038904},{"$f":"IF(AND(M2460>=DATE(2015,3,2),M2460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2460,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2751","v":44808},{"$f":"Índices!L2751","v":0},{"$f":"Índices!M2751","v":0},{"$f":"Índices!N2751","v":1.8210476366038904},{"$f":"IF(AND(M2461>=DATE(2015,3,2),M2461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2461,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2752","v":44809},{"$f":"Índices!L2752","v":"DIA ÚTIL"},{"$f":"Índices!M2752","v":5.0788E-2},{"$f":"Índices!N2752","v":1.8219725102775688},{"$f":"IF(AND(M2462>=DATE(2015,3,2),M2462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2462,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2753","v":44810},{"$f":"Índices!L2753","v":"DIA ÚTIL"},{"$f":"Índices!M2753","v":5.0788E-2},{"$f":"Índices!N2753","v":1.8228978536760887},{"$f":"IF(AND(M2463>=DATE(2015,3,2),M2463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2463,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2754","v":44811},{"$f":"Índices!L2754","v":0},{"$f":"Índices!M2754","v":0},{"$f":"Índices!N2754","v":1.8228978536760887},{"$f":"IF(AND(M2464>=DATE(2015,3,2),M2464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2464,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2755","v":44812},{"$f":"Índices!L2755","v":"DIA ÚTIL"},{"$f":"Índices!M2755","v":5.0788E-2},{"$f":"Índices!N2755","v":1.8238236670380137},{"$f":"IF(AND(M2465>=DATE(2015,3,2),M2465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2465,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2756","v":44813},{"$f":"Índices!L2756","v":"DIA ÚTIL"},{"$f":"Índices!M2756","v":5.0788E-2},{"$f":"Índices!N2756","v":1.824749950602029},{"$f":"IF(AND(M2466>=DATE(2015,3,2),M2466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2466,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2757","v":44814},{"$f":"Índices!L2757","v":0},{"$f":"Índices!M2757","v":0},{"$f":"Índices!N2757","v":1.824749950602029},{"$f":"IF(AND(M2467>=DATE(2015,3,2),M2467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2467,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2758","v":44815},{"$f":"Índices!L2758","v":0},{"$f":"Índices!M2758","v":0},{"$f":"Índices!N2758","v":1.824749950602029},{"$f":"IF(AND(M2468>=DATE(2015,3,2),M2468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2468,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2759","v":44816},{"$f":"Índices!L2759","v":"DIA ÚTIL"},{"$f":"Índices!M2759","v":5.0788E-2},{"$f":"Índices!N2759","v":1.8256767046069409},{"$f":"IF(AND(M2469>=DATE(2015,3,2),M2469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2469,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2760","v":44817},{"$f":"Índices!L2760","v":"DIA ÚTIL"},{"$f":"Índices!M2760","v":5.0788E-2},{"$f":"Índices!N2760","v":1.8266039292916767},{"$f":"IF(AND(M2470>=DATE(2015,3,2),M2470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2470,0)","v":0},{"$f":"IF(AND(M2470>=$C$3,M2470<$C$5),$C$7/P2470,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2470>=$C$4,M2470<$C$6),$C$7/P2470,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2470,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2761","v":44818},{"$f":"Índices!L2761","v":"DIA ÚTIL"},{"$f":"Índices!M2761","v":5.0788E-2},{"$f":"Índices!N2761","v":1.8275316248952853},{"$f":"IF(AND(M2471>=DATE(2015,3,2),M2471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2471,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2762","v":44819},{"$f":"Índices!L2762","v":"DIA ÚTIL"},{"$f":"Índices!M2762","v":5.0788E-2},{"$f":"Índices!N2762","v":1.8284597916569372},{"$f":"IF(AND(M2472>=DATE(2015,3,2),M2472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2472,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2763","v":44820},{"$f":"Índices!L2763","v":"DIA ÚTIL"},{"$f":"Índices!M2763","v":5.0788E-2},{"$f":"Índices!N2763","v":1.829388429815924},{"$f":"IF(AND(M2473>=DATE(2015,3,2),M2473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2473,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2764","v":44821},{"$f":"Índices!L2764","v":0},{"$f":"Índices!M2764","v":0},{"$f":"Índices!N2764","v":1.829388429815924},{"$f":"IF(AND(M2474>=DATE(2015,3,2),M2474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2474,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2765","v":44822},{"$f":"Índices!L2765","v":0},{"$f":"Índices!M2765","v":0},{"$f":"Índices!N2765","v":1.829388429815924},{"$f":"IF(AND(M2475>=DATE(2015,3,2),M2475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2475,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2766","v":44823},{"$f":"Índices!L2766","v":"DIA ÚTIL"},{"$f":"Índices!M2766","v":5.0788E-2},{"$f":"Índices!N2766","v":1.8303175396116589},{"$f":"IF(AND(M2476>=DATE(2015,3,2),M2476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2476,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2767","v":44824},{"$f":"Índices!L2767","v":"DIA ÚTIL"},{"$f":"Índices!M2767","v":5.0788E-2},{"$f":"Índices!N2767","v":1.8312471212836769},{"$f":"IF(AND(M2477>=DATE(2015,3,2),M2477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2477,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2477,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2768","v":44825},{"$f":"Índices!L2768","v":"DIA ÚTIL"},{"$f":"Índices!M2768","v":5.0788E-2},{"$f":"Índices!N2768","v":1.8321771750716345},{"$f":"IF(AND(M2478>=DATE(2015,3,2),M2478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2478,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2769","v":44826},{"$f":"Índices!L2769","v":"DIA ÚTIL"},{"$f":"Índices!M2769","v":5.0788E-2},{"$f":"Índices!N2769","v":1.8331077012153099},{"$f":"IF(AND(M2479>=DATE(2015,3,2),M2479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2479,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2770","v":44827},{"$f":"Índices!L2770","v":"DIA ÚTIL"},{"$f":"Índices!M2770","v":5.0788E-2},{"$f":"Índices!N2770","v":1.8340386999546032},{"$f":"IF(AND(M2480>=DATE(2015,3,2),M2480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2480,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2771","v":44828},{"$f":"Índices!L2771","v":0},{"$f":"Índices!M2771","v":0},{"$f":"Índices!N2771","v":1.8340386999546032},{"$f":"IF(AND(M2481>=DATE(2015,3,2),M2481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2481,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2772","v":44829},{"$f":"Índices!L2772","v":0},{"$f":"Índices!M2772","v":0},{"$f":"Índices!N2772","v":1.8340386999546032},{"$f":"IF(AND(M2482>=DATE(2015,3,2),M2482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2482,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2773","v":44830},{"$f":"Índices!L2773","v":"DIA ÚTIL"},{"$f":"Índices!M2773","v":5.0788E-2},{"$f":"Índices!N2773","v":1.8349701715295361},{"$f":"IF(AND(M2483>=DATE(2015,3,2),M2483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2483,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2774","v":44831},{"$f":"Índices!L2774","v":"DIA ÚTIL"},{"$f":"Índices!M2774","v":5.0788E-2},{"$f":"Índices!N2774","v":1.8359021161802527},{"$f":"IF(AND(M2484>=DATE(2015,3,2),M2484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2484,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2775","v":44832},{"$f":"Índices!L2775","v":"DIA ÚTIL"},{"$f":"Índices!M2775","v":5.0788E-2},{"$f":"Índices!N2775","v":1.8368345341470182},{"$f":"IF(AND(M2485>=DATE(2015,3,2),M2485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2485,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2776","v":44833},{"$f":"Índices!L2776","v":"DIA ÚTIL"},{"$f":"Índices!M2776","v":5.0788E-2},{"$f":"Índices!N2776","v":1.8377674256702208},{"$f":"IF(AND(M2486>=DATE(2015,3,2),M2486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2486,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2777","v":44834},{"$f":"Índices!L2777","v":"DIA ÚTIL"},{"$f":"Índices!M2777","v":5.0788E-2},{"$f":"Índices!N2777","v":1.8387007909903701},{"$f":"IF(AND(M2487>=DATE(2015,3,2),M2487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2487,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2778","v":44835},{"$f":"Índices!L2778","v":0},{"$f":"Índices!M2778","v":0},{"$f":"Índices!N2778","v":1.8387007909903701},{"$f":"IF(AND(M2488>=DATE(2015,3,2),M2488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2488,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2779","v":44836},{"$f":"Índices!L2779","v":0},{"$f":"Índices!M2779","v":0},{"$f":"Índices!N2779","v":1.8387007909903701},{"$f":"IF(AND(M2489>=DATE(2015,3,2),M2489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2489,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2780","v":44837},{"$f":"Índices!L2780","v":"DIA ÚTIL"},{"$f":"Índices!M2780","v":5.0788E-2},{"$f":"Índices!N2780","v":1.8396346303480984},{"$f":"IF(AND(M2490>=DATE(2015,3,2),M2490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2490,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2781","v":44838},{"$f":"Índices!L2781","v":"DIA ÚTIL"},{"$f":"Índices!M2781","v":5.0788E-2},{"$f":"Índices!N2781","v":1.8405689439841595},{"$f":"IF(AND(M2491>=DATE(2015,3,2),M2491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2491,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2782","v":44839},{"$f":"Índices!L2782","v":"DIA ÚTIL"},{"$f":"Índices!M2782","v":5.0788E-2},{"$f":"Índices!N2782","v":1.8415037321394301},{"$f":"IF(AND(M2492>=DATE(2015,3,2),M2492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2492,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2783","v":44840},{"$f":"Índices!L2783","v":"DIA ÚTIL"},{"$f":"Índices!M2783","v":5.0788E-2},{"$f":"Índices!N2783","v":1.8424389950549092},{"$f":"IF(AND(M2493>=DATE(2015,3,2),M2493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2493,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2784","v":44841},{"$f":"Índices!L2784","v":"DIA ÚTIL"},{"$f":"Índices!M2784","v":5.0788E-2},{"$f":"Índices!N2784","v":1.8433747329717176},{"$f":"IF(AND(M2494>=DATE(2015,3,2),M2494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2494,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2785","v":44842},{"$f":"Índices!L2785","v":0},{"$f":"Índices!M2785","v":0},{"$f":"Índices!N2785","v":1.8433747329717176},{"$f":"IF(AND(M2495>=DATE(2015,3,2),M2495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2495,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2786","v":44843},{"$f":"Índices!L2786","v":0},{"$f":"Índices!M2786","v":0},{"$f":"Índices!N2786","v":1.8433747329717176},{"$f":"IF(AND(M2496>=DATE(2015,3,2),M2496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2496,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2787","v":44844},{"$f":"Índices!L2787","v":"DIA ÚTIL"},{"$f":"Índices!M2787","v":5.0788E-2},{"$f":"Índices!N2787","v":1.8443109461310994},{"$f":"IF(AND(M2497>=DATE(2015,3,2),M2497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2497,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2788","v":44845},{"$f":"Índices!L2788","v":"DIA ÚTIL"},{"$f":"Índices!M2788","v":5.0788E-2},{"$f":"Índices!N2788","v":1.8452476347744204},{"$f":"IF(AND(M2498>=DATE(2015,3,2),M2498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2498,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2789","v":44846},{"$f":"Índices!L2789","v":0},{"$f":"Índices!M2789","v":0},{"$f":"Índices!N2789","v":1.8452476347744204},{"$f":"IF(AND(M2499>=DATE(2015,3,2),M2499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2499,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2790","v":44847},{"$f":"Índices!L2790","v":"DIA ÚTIL"},{"$f":"Índices!M2790","v":5.0788E-2},{"$f":"Índices!N2790","v":1.8461847991431697},{"$f":"IF(AND(M2500>=DATE(2015,3,2),M2500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2500,0)","v":0}]

{"sheet":"Aj.Subsidio","index":35,"n_rows":58,"n_cols":18,"rows_kept":58,"cut":false,"hidden":false,"merged":[[15,1,16,1],[15,2,16,2],[27,1,28,1],[27,2,28,2],[39,1,40,1],[39,2,40,2],[49,2,49,5],[50,1,51,1],[50,2,51,2],[50,3,51,3],[50,4,51,4],[50,5,51,5]]}
[]
[null,"Ajuste Subsidio"]
[]
[null,"Cálculo do Ajuste, Previsão e Repasse CDE (Valores Anuais)",null,null,null,null,null,null,null,"Valores Mensais"]
[null,"Tipo",null,"Subsidio Apurado","Reversao da Previsão","Ajuste","Previsão","Repasse CDE",null,"Tipo",null,null,"Ajuste","Previsão",{"$f":"H5","v":"Repasse CDE"}]
[null,"Subsídio Carga Fonte Incentivada",null,{"$f":"SUMPRODUCT(D18:R18,$D$24:$R$24)","v":38482433.533525743},{"$f":"SUMPRODUCT(D30:R30,$D$36:$R$36)","v":29874448.551512495},{"$f":"D6-E6","v":8607984.9820132479},{"$f":"ROUND(Resultado!L14,2)","v":33016014.440000001},{"$f":"G6+F6","v":41623999.422013253},null,"Subsídio Carga Fonte Incentivada",null,null,{"$f":"F6/12","v":717332.08183443733},2751334.5366666666,3468666.6185011044]
[null,"Subsídio Geração Fonte Incentivada",null,4300374.8696226748,4356156.8619361632,-55781.992313488387,{"$f":"ROUND(Resultado!L15,2)","v":4146084.4},{"$f":"G7+F7","v":4090302.4076865115},null,"Subsídio Geração Fonte Incentivada",null,null,-4648.4993594573652,345507.03333333333,340858.53397387598]
[null,"Subsídio Distribuição",null,0,0,0,{"$f":"ROUND(Resultado!L16,2)","v":3068890.3},3068890.3,null,"Subsídio Distribuição",null,null,0,{"$f":"G8/12","v":255740.85833333331},255740.85833333331]
[null,"Subsídio Água, Esgoto e Saneamento",null,2090163.4404028424,2093099.5150590963,-2936.0746562539134,{"$f":"ROUND(Resultado!L17,2)","v":0},-2936.0746562539134,null,"Subsídio Água, Esgoto e Saneamento",null,null,-244.67288802115945,0,-244.67288802115945]
[null,"Subsídio Rural",null,2449205.0078118248,2612118.7372733671,-162913.72946154233,{"$f":"ROUND(Resultado!L18,2)","v":0},-162913.72946154233,null,"Subsídio Rural",null,null,-13576.144121795194,0,-13576.144121795194]
[null,"Subsídio Irrigante/Aquicultor",null,5199852.4119785279,6285858.4260718655,-1086006.0140933376,{"$f":"ROUND(Resultado!L19,2)","v":5584335.5300000003},4498329.5159066627,null,"Subsídio Irrigante/Aquicultor",null,null,-90500.501174444798,465361.29416666669,374860.79299222189]
[null,"Subsídio SCEE",null,0,0,{"$f":"D12-E12","v":0},6782192.3700000001,6782192.3700000001,null,"Subsídio SCEE",null,null,0,565182.69750000001,{"$f":"H12/12","v":565182.69750000001}]
[null,"Total",null,{"$f":"SUM(D6:D12)","v":52522029.263341613},{"$f":"SUM(E6:E12)","v":45221682.091852993},{"$f":"SUM(F6:F12)","v":7300347.171488625},{"$f":"SUM(G6:G12)","v":52597517.039999999},{"$f":"SUM(H6:H12)","v":59897864.211488619},null,"Total",null,null,{"$f":"SUM(M6:M12)","v":608362.26429071883},{"$f":"SUM(N6:N12)","v":4383126.42},{"$f":"SUM(O6:O12)","v":4991488.6842907192}]
[]
[null,"Subsídio Apurado Conforme o Mercado"]
[null,"Tipo","Abrev",null,null,null,"AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"EDATE(E17,-1)","v":"2022-01-01"},"2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2023-03-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"F42","v":0},{"$f":"E42","v":0},{"$f":"D42","v":0},{"$f":"(DSUM(Mercado_Receita!$A:$AAA,$C18,G$16:G$17))*21/30+C53*9/30","v":3051866.2154345927},{"$f":"D53","v":3116287.1951041259},{"$f":"E53","v":3232896.0508117331},{"$f":"((F53*12)+(DSUM(Mercado_Receita!$A:$AAA,$C18,J$16:J$17))*19)/31","v":3135310.6583882715},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,K$16:K$17)","v":3113506.6097452822},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,L$16:L$17)","v":3279316.6447440265},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,M$16:M$17)","v":3109545.294249515},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,N$16:N$17)","v":3382426.8485686132},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,O$16:O$17)","v":3454845.4287448898},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,P$16:P$17)","v":3263402.6617203308},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,Q$16:Q$17)","v":3318634.8964210358},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,R$16:R$17)","v":3318634.8964210358}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",0,0,0,{"$f":"(DSUM(Mercado_Receita!$A:$AAA,$C19,G$16:G$17))*21/30+C54*9/30","v":362112.12},{"$f":"D54","v":376303.56},{"$f":"E54","v":376547.64},{"$f":"((F54*12)+(DSUM(Mercado_Receita!$A:$AAA,$C19,J$16:J$17))*19)/31","v":366335.81419354834},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,K$16:K$17)","v":359886.24},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,L$16:L$17)","v":359886.24},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,M$16:M$17)","v":356425.92},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,N$16:N$17)","v":356633.28},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,O$16:O$17)","v":356633.28},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,P$16:P$17)","v":351241.92000000004},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,Q$16:Q$17)","v":356348.16000000003},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,R$16:R$17)","v":356348.16000000003}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",0,0,0,{"$f":"(DSUM(Mercado_Receita!$A:$AAA,$C20,G$16:G$17))*21/30+C55*9/30","v":0},0,0,{"$f":"((F55*12)+(DSUM(Mercado_Receita!$A:$AAA,$C20,J$16:J$17))*19)/31","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,K$16:K$17)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,L$16:L$17)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,M$16:M$17)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,N$16:N$17)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,O$16:O$17)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,P$16:P$17)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,Q$16:Q$17)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,R$16:R$17)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",0,0,0,{"$f":"(DSUM(Mercado_Receita!$A:$AAA,$C21,G$16:G$17))*21/30+C56*9/30","v":178450.19425338009},283616.09841000015,272517.98511120008,{"$f":"((F56*12)+(DSUM(Mercado_Receita!$A:$AAA,$C21,J$16:J$17))*19)/31","v":185892.32595536136},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,K$16:K$17)","v":137934.09246060002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,L$16:L$17)","v":141158.93707679992},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,M$16:M$17)","v":142155.40573860018},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,N$16:N$17)","v":141654.65260679979},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,O$16:O$17)","v":160196.45996399995},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,P$16:P$17)","v":144341.68208699985},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,Q$16:Q$17)","v":160124.29362660009},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,R$16:R$17)","v":160124.29362660009}]
[null,"Subsídio Rural (R$)","Subs_Rural",0,0,0,{"$f":"(DSUM(Mercado_Receita!$A:$AAA,$C22,G$16:G$17))*21/30+C57*9/30","v":222745.86297563993},214831.13184520003,184236.11880680005,{"$f":"((F57*12)+(DSUM(Mercado_Receita!$A:$AAA,$C22,J$16:J$17))*19)/31","v":164428.39084460645},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,K$16:K$17)","v":157283.12565879989},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,L$16:L$17)","v":172758.67356119986},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,M$16:M$17)","v":218436.04654439981},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,N$16:N$17)","v":227617.45334679997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,O$16:O$17)","v":214945.22552479996},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,P$16:P$17)","v":238020.02507639985},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,Q$16:Q$17)","v":225026.04906279987},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,R$16:R$17)","v":225026.04906279987}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",0,0,0,{"$f":"(DSUM(Mercado_Receita!$A:$AAA,$C23,G$16:G$17))*21/30+C58*9/30","v":424035.59639164008},233722.98723279999,112818.35338860001,{"$f":"((F58*12)+(DSUM(Mercado_Receita!$A:$AAA,$C23,J$16:J$17))*19)/31","v":120210.20281056453},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,K$16:K$17)","v":156315.68552139998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,L$16:L$17)","v":276851.73403699999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,M$16:M$17)","v":698565.3256497999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,N$16:N$17)","v":643639.52472040011},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,O$16:O$17)","v":476181.74679079995},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,P$16:P$17)","v":734151.58417659998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,Q$16:Q$17)","v":670021.38806100003},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,R$16:R$17)","v":670021.38806100003}]
[null,"Fator IGPM","IGPM",{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(D17,-1),Índices!$B:$F,2,FALSE)","v":1.0566500270665982},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(E17,-1),Índices!$B:$F,2,FALSE)","v":1.0377877232718316},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(F17,-1),Índices!$B:$F,2,FALSE)","v":1.019108296993726},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(G17,-1),Índices!$B:$F,2,FALSE)","v":1.0016712329238913},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(H17,-1),Índices!$B:$F,2,FALSE)","v":0.98773145730759393},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(I17,-1),Índices!$B:$F,2,FALSE)","v":0.98260572843685512},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(J17,-1),Índices!$B:$F,2,FALSE)","v":0.97688855822827103},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(K17,-1),Índices!$B:$F,2,FALSE)","v":0.97487884813761738},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(L17,-1),Índices!$B:$F,2,FALSE)","v":0.98173423887176758},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(M17,-1),Índices!$B:$F,2,FALSE)","v":0.99111086878180399},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(N17,-1),Índices!$B:$F,2,FALSE)","v":1.0008327662550724},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(O17,-1),Índices!$B:$F,2,FALSE)","v":1.006514804525583},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(P17,-1),Índices!$B:$F,2,FALSE)","v":1.0020266906458708},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(Q17,-1),Índices!$B:$F,2,FALSE)","v":0.99990889283304607},{"$f":"VLOOKUP($R$17,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(R17,-1),Índices!$B:$F,2,FALSE)","v":1.0005142931350466}]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D18:D23)*D24","v":0},0,0,{"$f":"SUM(G18:G23)*G24","v":4246294.6963602509},4172929.3122346681,4106325.2063711956,3880374.6456857198,3826327.0974866939,4152708.5670974017,4484903.535680674,4755929.0409687674,4693179.3855147343,4740746.4664658001,4729723.8361695232,4732587.4733061856]
[null,null,null,"* Meses em caso de Postergação"]
[null,"Reversão da Previsão de Subsídio"]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"D17","v":"2022-01-01"},"2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01"]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"IFERROR(IF(D18>0,1,0)*VLOOKUP(D$29,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(E18>0,1,0)*VLOOKUP(E$29,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(F18>0,1,0)*VLOOKUP(F$29,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"VLOOKUP(G$29,SubsidiosConcedidos[#All],2,TRUE)","v":2509104.55166667},{"$f":"VLOOKUP(H$29,SubsidiosConcedidos[#All],2,TRUE)","v":2509104.55166667},{"$f":"VLOOKUP(I$29,SubsidiosConcedidos[#All],2,TRUE)","v":2509104.55166667},{"$f":"VLOOKUP(J$29,SubsidiosConcedidos[#All],2,TRUE)","v":2509104.55166667},{"$f":"VLOOKUP(K$29,SubsidiosConcedidos[#All],2,TRUE)","v":2509104.55166667},{"$f":"VLOOKUP(L$29,SubsidiosConcedidos[#All],2,TRUE)","v":2509104.55166667},{"$f":"VLOOKUP(M$29,SubsidiosConcedidos[#All],2,TRUE)","v":2509104.55166667},{"$f":"VLOOKUP(N$29,SubsidiosConcedidos[#All],2,TRUE)","v":2509104.55166667},{"$f":"VLOOKUP(O$29,SubsidiosConcedidos[#All],2,TRUE)","v":2509104.55166667},{"$f":"VLOOKUP(P$29,SubsidiosConcedidos[#All],2,TRUE)","v":2509104.55166667},{"$f":"VLOOKUP(Q$29,SubsidiosConcedidos[#All],2,TRUE)","v":2509104.55166667},{"$f":"VLOOKUP(R$29,SubsidiosConcedidos[#All],2,TRUE)","v":2509104.55166667}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",{"$f":"IFERROR(IF(D19>0,1,0)*VLOOKUP(D$29,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(E19>0,1,0)*VLOOKUP(E$29,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(F19>0,1,0)*VLOOKUP(F$29,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"VLOOKUP(G$29,SubsidiosConcedidos[#All],3,TRUE)","v":365866.26833333302},{"$f":"VLOOKUP(H$29,SubsidiosConcedidos[#All],3,TRUE)","v":365866.26833333302},{"$f":"VLOOKUP(I$29,SubsidiosConcedidos[#All],3,TRUE)","v":365866.26833333302},{"$f":"VLOOKUP(J$29,SubsidiosConcedidos[#All],3,TRUE)","v":365866.26833333302},{"$f":"VLOOKUP(K$29,SubsidiosConcedidos[#All],3,TRUE)","v":365866.26833333302},{"$f":"VLOOKUP(L$29,SubsidiosConcedidos[#All],3,TRUE)","v":365866.26833333302},{"$f":"VLOOKUP(M$29,SubsidiosConcedidos[#All],3,TRUE)","v":365866.26833333302},{"$f":"VLOOKUP(N$29,SubsidiosConcedidos[#All],3,TRUE)","v":365866.26833333302},{"$f":"VLOOKUP(O$29,SubsidiosConcedidos[#All],3,TRUE)","v":365866.26833333302},{"$f":"VLOOKUP(P$29,SubsidiosConcedidos[#All],3,TRUE)","v":365866.26833333302},{"$f":"VLOOKUP(Q$29,SubsidiosConcedidos[#All],3,TRUE)","v":365866.26833333302},{"$f":"VLOOKUP(R$29,SubsidiosConcedidos[#All],3,TRUE)","v":365866.26833333302}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",{"$f":"IFERROR(IF(D20>0,1,0)*VLOOKUP(D$29,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(E20>0,1,0)*VLOOKUP(E$29,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(F20>0,1,0)*VLOOKUP(F$29,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"VLOOKUP(G$29,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(H$29,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(I$29,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(J$29,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(K$29,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(L$29,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(M$29,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(N$29,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(O$29,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(P$29,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(Q$29,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(R$29,SubsidiosConcedidos[#All],4,TRUE)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",{"$f":"IFERROR(IF(D21>0,1,0)*VLOOKUP(D$29,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(E21>0,1,0)*VLOOKUP(E$29,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(F21>0,1,0)*VLOOKUP(F$29,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"VLOOKUP(G$29,SubsidiosConcedidos[#All],5,TRUE)","v":175795.898333333},{"$f":"VLOOKUP(H$29,SubsidiosConcedidos[#All],5,TRUE)","v":175795.898333333},{"$f":"VLOOKUP(I$29,SubsidiosConcedidos[#All],5,TRUE)","v":175795.898333333},{"$f":"VLOOKUP(J$29,SubsidiosConcedidos[#All],5,TRUE)","v":175795.898333333},{"$f":"VLOOKUP(K$29,SubsidiosConcedidos[#All],5,TRUE)","v":175795.898333333},{"$f":"VLOOKUP(L$29,SubsidiosConcedidos[#All],5,TRUE)","v":175795.898333333},{"$f":"VLOOKUP(M$29,SubsidiosConcedidos[#All],5,TRUE)","v":175795.898333333},{"$f":"VLOOKUP(N$29,SubsidiosConcedidos[#All],5,TRUE)","v":175795.898333333},{"$f":"VLOOKUP(O$29,SubsidiosConcedidos[#All],5,TRUE)","v":175795.898333333},{"$f":"VLOOKUP(P$29,SubsidiosConcedidos[#All],5,TRUE)","v":175795.898333333},{"$f":"VLOOKUP(Q$29,SubsidiosConcedidos[#All],5,TRUE)","v":175795.898333333},{"$f":"VLOOKUP(R$29,SubsidiosConcedidos[#All],5,TRUE)","v":175795.898333333}]
[null,"Subsídio Rural (R$)","Subs_Rural",{"$f":"IFERROR(IF(D22>0,1,0)*VLOOKUP(D$29,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(E22>0,1,0)*VLOOKUP(E$29,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(F22>0,1,0)*VLOOKUP(F$29,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"VLOOKUP(G$29,SubsidiosConcedidos[#All],6,TRUE)","v":219387.44750000001},{"$f":"VLOOKUP(H$29,SubsidiosConcedidos[#All],6,TRUE)","v":219387.44750000001},{"$f":"VLOOKUP(I$29,SubsidiosConcedidos[#All],6,TRUE)","v":219387.44750000001},{"$f":"VLOOKUP(J$29,SubsidiosConcedidos[#All],6,TRUE)","v":219387.44750000001},{"$f":"VLOOKUP(K$29,SubsidiosConcedidos[#All],6,TRUE)","v":219387.44750000001},{"$f":"VLOOKUP(L$29,SubsidiosConcedidos[#All],6,TRUE)","v":219387.44750000001},{"$f":"VLOOKUP(M$29,SubsidiosConcedidos[#All],6,TRUE)","v":219387.44750000001},{"$f":"VLOOKUP(N$29,SubsidiosConcedidos[#All],6,TRUE)","v":219387.44750000001},{"$f":"VLOOKUP(O$29,SubsidiosConcedidos[#All],6,TRUE)","v":219387.44750000001},{"$f":"VLOOKUP(P$29,SubsidiosConcedidos[#All],6,TRUE)","v":219387.44750000001},{"$f":"VLOOKUP(Q$29,SubsidiosConcedidos[#All],6,TRUE)","v":219387.44750000001},{"$f":"VLOOKUP(R$29,SubsidiosConcedidos[#All],6,TRUE)","v":219387.44750000001}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",{"$f":"IFERROR(IF(D23>0,1,0)*VLOOKUP(D$29,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(E23>0,1,0)*VLOOKUP(E$29,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(F23>0,1,0)*VLOOKUP(F$29,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"VLOOKUP(G$29,SubsidiosConcedidos[#All],7,TRUE)","v":527938.64833333297},{"$f":"VLOOKUP(H$29,SubsidiosConcedidos[#All],7,TRUE)","v":527938.64833333297},{"$f":"VLOOKUP(I$29,SubsidiosConcedidos[#All],7,TRUE)","v":527938.64833333297},{"$f":"VLOOKUP(J$29,SubsidiosConcedidos[#All],7,TRUE)","v":527938.64833333297},{"$f":"VLOOKUP(K$29,SubsidiosConcedidos[#All],7,TRUE)","v":527938.64833333297},{"$f":"VLOOKUP(L$29,SubsidiosConcedidos[#All],7,TRUE)","v":527938.64833333297},{"$f":"VLOOKUP(M$29,SubsidiosConcedidos[#All],7,TRUE)","v":527938.64833333297},{"$f":"VLOOKUP(N$29,SubsidiosConcedidos[#All],7,TRUE)","v":527938.64833333297},{"$f":"VLOOKUP(O$29,SubsidiosConcedidos[#All],7,TRUE)","v":527938.64833333297},{"$f":"VLOOKUP(P$29,SubsidiosConcedidos[#All],7,TRUE)","v":527938.64833333297},{"$f":"VLOOKUP(Q$29,SubsidiosConcedidos[#All],7,TRUE)","v":527938.64833333297},{"$f":"VLOOKUP(R$29,SubsidiosConcedidos[#All],7,TRUE)","v":527938.64833333297}]
[null,"Fator IGPM","IGPM",{"$f":"D24","v":1.0566500270665982},1.0377877232718316,1.019108296993726,{"$f":"G24","v":1.0016712329238913},0.98773145730759393,0.98260572843685512,0.97688855822827103,0.97487884813761738,0.98173423887176758,0.99111086878180399,1.0008327662550724,1.006514804525583,1.0020266906458708,0.99990889283304607,1.0005142931350466]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D30:D35)*D36","v":0},0,0,{"$f":"SUM(G30:G35)*G36","v":3804440.3119256995},3751495.7503263447,3732027.7563350252,3710313.4132484342,3702680.347794564,3728717.758080245,3764331.0687626544,3801255.7376959403,3822836.6464209864,3805790.3733452898,3797746.7806905424,3800046.1472272649]
[]
[null,"Meses adicionais devido a postergação"]
[null,"Tipo","Abrev"]
[null,null,null,{"$f":"F29","v":"2022-03-01"},{"$f":"E29","v":"2022-02-01"},{"$f":"D29","v":"2022-01-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)"]
[null,"Subsídio Geração Fonte Incentivada (R$)"]
[null,"Subsídio Distribuição (R$)"]
[null,"Subsídio Água, Esgoto e Saneamento (R$)"]
[null,"Subsídio Rural (R$)"]
[null,"Subsídio Irrigante/Aquicultor (R$)"]
[]
[]
[null,null,"Mercado Evento 0 (RTA 2022)"]
[null,"Tipo","2022-04-01","2022-05-01","2022-06-01","2022-07-01"]
[]
[null,"Subsídio Carga Fonte Incentivada (R$)",3147821.651932274,3116287.1951041259,3232896.0508117331,3221259.9724410204]
[null,"Subsídio Geração Fonte Incentivada (R$)",373686.48,376303.56,376547.64,376547.64]
[null,"Subsídio Distribuição (R$)",0,0,0,0]
[null,"Subsídio Água, Esgoto e Saneamento (R$)",281779.29778320011,283616.09841000015,272517.98511120008,273795.30876960017]
[null,"Subsídio Rural (R$)",250964.75386520009,214831.13184520003,184236.11880680005,178286.26717800007]
[null,"Subsídio Irrigante/Aquicultor (R$)",441676.0208827001,233722.98723279999,112818.35338860001,123920.15807590002]

{"sheet":"Indexador","index":36,"n_rows":173,"n_cols":22,"rows_kept":173,"cut":false,"hidden":false,"merged":[[140,4,140,5],[140,2,140,3],[137,1,137,2],[138,1,138,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[94,6,94,7],[94,2,94,3],[94,4,94,5],[94,8,94,9],[136,1,136,2],[126,1,126,2],[121,1,121,2],[122,1,122,2],[21,2,21,3],[125,1,125,2],[120,1,120,2],[123,1,123,2],[124,1,124,2],[43,2,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,9],[21,20,21,21],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,4,21,5]]}
[null,"Indexador",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":8.9724567951250389E-3}]
[null,{"$f":"CAPA!B7","v":"Energisa Sergipe - Distribuidora de Energia S.A."},null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-3.3567542613931314E-2}]
[]
[]
[null,"I - Tabela de Reversão"]
[]
[null,"Tipo de Subsídio",null,null,"Valor Nominal","Valor Atual.",null,"Atualizador - Legenda e Info.",null,null,"Legenda de subsídios"]
[null,107,"Baixa Renda",null,{"$f":"VLOOKUP(B8,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E8),-E8*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM",1,null,"Baixa Renda",null,null,107]
[null,108,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,{"$f":"VLOOKUP(B9,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E9),-E9*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA",2,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,null,108]
[null,109,"Cooperativa",null,{"$f":"VLOOKUP(B10,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E10),-E10*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"SELIC MÊS",4,null,"Cooperativa",null,null,109]
[null,110,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,{"$f":"VLOOKUP(B11,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E11),-E11*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM acumulado 1 ano",{"$f":"CAPA!C19","v":1.6712329238912638E-3},null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,null,110]
[null,111,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,{"$f":"VLOOKUP(B12,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E12),-E12*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA acumulado 1 ano",{"$f":"CAPA!C20","v":4.6507798534815903E-2},null,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,null,111]
[null,112,"Irrigação e AqUicultura - Res 207/2006",null,{"$f":"VLOOKUP(B13,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E13),-E13*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"Irrigação e AqUicultura - Res 207/2006",null,null,112]
[null,113,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,{"$f":"VLOOKUP(B14,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E14),-E14*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,null,113]
[null,114,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,{"$f":"VLOOKUP(B15,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E15),-E15*(1+$I$11),0)","v":0},null,null,null,null,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,null,114]
[null,106,"Sobrecontratação",null,{"$f":"VLOOKUP(B16,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"-E16*(1+$I$12)","v":{"$error":"#N/A"}},"<= atualização pelo IPCA"]
[]
[]
[]
[null,"II - Tabela de Subsídios e Previsão",null,"Nota Importante: Número Índice ou Competência?"]
[]
[null,null,"Neutralidade CT:  CDE Energia",null,"Neutralidade CT:  TFSEE",null,"Neutralidade CT:  CDE Uso",null,"Neutralidade CT:  CFURH",null,"Neutralidade CT:  ESS/EER",null,"Neutralidade CT:  PROINFA",null,"Neutralidade CT: O.N.S.",null,"Neutralidade CT: CDE COVID TE",null,"Neutralidade CT: CDE COVID TUSD"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B25),MONTH(B25)-1,1)","v":"2021-12-01"},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*C24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*E24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*G24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*I24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*K24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*M24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*O24,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*S24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*U24,0)","v":0}]
[null,"2022-01-01",{"$f":"C$40*SUM(Mercado!AA74:AB74)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*C25,0)","v":0},{"$f":"E$40*SUM(Mercado!I74)/SUM(Mercado!$I$66,Mercado!$I$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*E25,0)","v":0},{"$f":"G$40*SUM(Mercado!H74)/SUM(Mercado!$H$66,Mercado!$H$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*G25,0)","v":0},{"$f":"I$40*SUM(Mercado!N74)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*I25,0)","v":0},{"$f":"K$40*SUM(Mercado!P74)/SUM(Mercado!$P$66,Mercado!$P$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*K25,0)","v":0},{"$f":"M$40*SUM(Mercado!G74)/SUM(Mercado!$G$66,Mercado!$G$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*M25,0)","v":0},{"$f":"O$40*SUM(Mercado!E74)/SUM(Mercado!$E$66,Mercado!$E$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*O25,0)","v":0},{"$f":"Q$40*SUM(Mercado!AC72)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*Q25,0)","v":0},{"$f":"S$40*SUM(Mercado!AD72)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*S25,0)","v":0},{"$f":"U$40*SUM(Mercado!AG72)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*U25,0)","v":0}]
[null,"2022-02-01",{"$f":"C$40*SUM(Mercado!AA73:AB73)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*C26,0)","v":0},{"$f":"E$40*SUM(Mercado!I73)/SUM(Mercado!$I$66,Mercado!$I$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*E26,0)","v":0},{"$f":"G$40*SUM(Mercado!H73)/SUM(Mercado!$H$66,Mercado!$H$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*G26,0)","v":0},{"$f":"I$40*SUM(Mercado!N73)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*I26,0)","v":0},{"$f":"K$40*SUM(Mercado!P73)/SUM(Mercado!$P$66,Mercado!$P$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*K26,0)","v":0},{"$f":"M$40*SUM(Mercado!G73)/SUM(Mercado!$G$66,Mercado!$G$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*M26,0)","v":0},{"$f":"O$40*SUM(Mercado!E73)/SUM(Mercado!$E$66,Mercado!$E$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*O26,0)","v":0},{"$f":"Q$40*SUM(Mercado!AC73)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*Q26,0)","v":0},{"$f":"S$40*SUM(Mercado!AD73)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*S26,0)","v":0},{"$f":"U$40*SUM(Mercado!AG73)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*U26,0)","v":0}]
[null,"2022-03-01",{"$f":"C$40*SUM(Mercado!AA72:AB72)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*C27,0)","v":0},{"$f":"E$40*SUM(Mercado!I72)/SUM(Mercado!$I$66,Mercado!$I$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*E27,0)","v":0},{"$f":"G$40*SUM(Mercado!H72)/SUM(Mercado!$H$66,Mercado!$H$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*G27,0)","v":0},{"$f":"I$40*SUM(Mercado!N72)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*I27,0)","v":0},{"$f":"K$40*SUM(Mercado!P72)/SUM(Mercado!$P$66,Mercado!$P$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*K27,0)","v":0},{"$f":"M$40*SUM(Mercado!G72)/SUM(Mercado!$G$66,Mercado!$G$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*M27,0)","v":0},{"$f":"O$40*SUM(Mercado!E72)/SUM(Mercado!$E$66,Mercado!$E$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*O27,0)","v":0},{"$f":"Q$40*SUM(Mercado!AC74)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*Q27,0)","v":0},{"$f":"S$40*SUM(Mercado!AD74)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*S27,0)","v":0},{"$f":"U$40*SUM(Mercado!AG74)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*U27,0)","v":0}]
[null,"2022-04-01",{"$f":"C$40*SUM(Mercado!AA54:AB54)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*C28,0)","v":0},{"$f":"E$40*SUM(Mercado!I54)/SUM(Mercado!$I$66,Mercado!$I$75)","v":248191.08254339223},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*E28,0)","v":278842.28809684416},{"$f":"G$40*SUM(Mercado!H54)/SUM(Mercado!$H$66,Mercado!$H$75)","v":7207981.4260270577},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*G28,0)","v":8098155.7145250831},{"$f":"I$40*SUM(Mercado!N54)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*I28,0)","v":0},{"$f":"K$40*SUM(Mercado!F54)/SUM(Mercado!$F$66,Mercado!$F$75)","v":3900415.3595284577},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*K28,0)","v":4382110.4780782787},{"$f":"M$40*SUM(Mercado!G54)/SUM(Mercado!$G$66,Mercado!$G$75)","v":3153426.8776665656},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*M28,0)","v":3542870.1019542036},{"$f":"O$40*SUM(Mercado!E54)/SUM(Mercado!$E$66,Mercado!$E$75)","v":6484.6261561120873},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*O28,0)","v":7285.4672145877967},{"$f":"Q$40*SUM(Mercado!AC54)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":850586.5605513968},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*Q28,0)","v":955632.65342988027},{"$f":"S$40*SUM(Mercado!AD54)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":819311.19756080431},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*S28,0)","v":920494.83265087847},{"$f":"U$40*SUM(Mercado!AG54)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*U28,0)","v":0}]
[null,"2022-05-01",{"$f":"C$40*SUM(Mercado!AA55:AB55)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*C29,0)","v":0},{"$f":"E$40*SUM(Mercado!I55)/SUM(Mercado!$I$66,Mercado!$I$75)","v":240196.91277469596},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*E29,0)","v":267097.48104816303},{"$f":"G$40*SUM(Mercado!H55)/SUM(Mercado!$H$66,Mercado!$H$75)","v":6840423.0205007792},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*G29,0)","v":7606508.0811151052},{"$f":"I$40*SUM(Mercado!N55)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*I29,0)","v":0},{"$f":"K$40*SUM(Mercado!F55)/SUM(Mercado!$F$66,Mercado!$F$75)","v":3770289.6403071978},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*K29,0)","v":4192538.7554528355},{"$f":"M$40*SUM(Mercado!G55)/SUM(Mercado!$G$66,Mercado!$G$75)","v":2961532.5085020382},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*M29,0)","v":3293205.828191116},{"$f":"O$40*SUM(Mercado!E55)/SUM(Mercado!$E$66,Mercado!$E$75)","v":6198.2207339125507},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*O29,0)","v":6892.3831113575561},{"$f":"Q$40*SUM(Mercado!AC55)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":822209.27819830133},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*Q29,0)","v":914291.63083036034},{"$f":"S$40*SUM(Mercado!AD55)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":777531.85607722506},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*S29,0)","v":864610.61382470769},{"$f":"U$40*SUM(Mercado!AG55)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*U29,0)","v":0}]
[null,"2022-06-01",{"$f":"C$40*SUM(Mercado!AA56:AB56)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*C30,0)","v":0},{"$f":"E$40*SUM(Mercado!I56)/SUM(Mercado!$I$66,Mercado!$I$75)","v":220307.21070384083},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*E30,0)","v":242517.93296343417},{"$f":"G$40*SUM(Mercado!H56)/SUM(Mercado!$H$66,Mercado!$H$75)","v":6240100.6495136376},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*G30,0)","v":6869209.1655511437},{"$f":"I$40*SUM(Mercado!N56)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*I30,0)","v":0},{"$f":"K$40*SUM(Mercado!F56)/SUM(Mercado!$F$66,Mercado!$F$75)","v":3389290.5619783173},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*K30,0)","v":3730988.8254562137},{"$f":"M$40*SUM(Mercado!G56)/SUM(Mercado!$G$66,Mercado!$G$75)","v":2695664.3493609726},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*M30,0)","v":2967433.2668533321},{"$f":"O$40*SUM(Mercado!E56)/SUM(Mercado!$E$66,Mercado!$E$75)","v":5643.6939083554271},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*O30,0)","v":6212.6744583618001},{"$f":"Q$40*SUM(Mercado!AC56)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":739122.56415967306},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*Q30,0)","v":813638.71792468801},{"$f":"S$40*SUM(Mercado!AD56)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":709294.88214163715},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*S30,0)","v":780803.89710791048},{"$f":"U$40*SUM(Mercado!AG56)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*U30,0)","v":0}]
[null,"2022-07-01",{"$f":"C$40*SUM(Mercado!AA57:AB57)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*C31,0)","v":0},{"$f":"E$40*SUM(Mercado!I57)/SUM(Mercado!$I$66,Mercado!$I$75)","v":214178.15831041147},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*E31,0)","v":233356.09966728854},{"$f":"G$40*SUM(Mercado!H57)/SUM(Mercado!$H$66,Mercado!$H$75)","v":6189674.9099486005},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*G31,0)","v":6743910.8011223702},{"$f":"I$40*SUM(Mercado!N57)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*I31,0)","v":0},{"$f":"K$40*SUM(Mercado!F57)/SUM(Mercado!$F$66,Mercado!$F$75)","v":3298780.1626108331},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*K31,0)","v":3594159.5467966418},{"$f":"M$40*SUM(Mercado!G57)/SUM(Mercado!$G$66,Mercado!$G$75)","v":2710684.97119836},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*M31,0)","v":2953405.133817683},{"$f":"O$40*SUM(Mercado!E57)/SUM(Mercado!$E$66,Mercado!$E$75)","v":5505.0416194950885},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*O31,0)","v":5997.9740743200691},{"$f":"Q$40*SUM(Mercado!AC57)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":719384.42803936289},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*Q31,0)","v":783799.5508643256},{"$f":"S$40*SUM(Mercado!AD57)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":703563.12859941192},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*S31,0)","v":766561.58057781134},{"$f":"U$40*SUM(Mercado!AG57)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*U31,0)","v":0}]
[null,"2022-08-01",{"$f":"C$40*SUM(Mercado!AA58:AB58)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*C32,0)","v":0},{"$f":"E$40*SUM(Mercado!I58)/SUM(Mercado!$I$66,Mercado!$I$75)","v":215651.99455376077},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*E32,0)","v":232246.11007485804},{"$f":"G$40*SUM(Mercado!H58)/SUM(Mercado!$H$66,Mercado!$H$75)","v":6206222.4470934449},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*G32,0)","v":6683782.473606539},{"$f":"I$40*SUM(Mercado!N58)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*I32,0)","v":0},{"$f":"K$40*SUM(Mercado!F58)/SUM(Mercado!$F$66,Mercado!$F$75)","v":3330216.3730994752},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*K32,0)","v":3586471.8059314946},{"$f":"M$40*SUM(Mercado!G58)/SUM(Mercado!$G$66,Mercado!$G$75)","v":2712783.8120216019},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*M32,0)","v":2921528.6838397328},{"$f":"O$40*SUM(Mercado!E58)/SUM(Mercado!$E$66,Mercado!$E$75)","v":5550.2315101443955},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*O32,0)","v":5977.3139632362445},{"$f":"Q$40*SUM(Mercado!AC58)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":726239.90769769798},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*Q32,0)","v":782123.03991404432},{"$f":"S$40*SUM(Mercado!AD58)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":705444.04111479013},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*S32,0)","v":759726.96085384325},{"$f":"U$40*SUM(Mercado!AG58)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*U32,0)","v":0}]
[null,"2022-09-01",{"$f":"C$40*SUM(Mercado!AA59:AB59)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*C33,0)","v":0},{"$f":"E$40*SUM(Mercado!I59)/SUM(Mercado!$I$66,Mercado!$I$75)","v":223906.44084909634},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*E33,0)","v":238578.20828178845},{"$f":"G$40*SUM(Mercado!H59)/SUM(Mercado!$H$66,Mercado!$H$75)","v":6454985.0305587817},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*G33,0)","v":6877956.51271322},{"$f":"I$40*SUM(Mercado!N59)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*I33,0)","v":0},{"$f":"K$40*SUM(Mercado!F59)/SUM(Mercado!$F$66,Mercado!$F$75)","v":3473275.2417768799},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*K33,0)","v":3700866.2230091798},{"$f":"M$40*SUM(Mercado!G59)/SUM(Mercado!$G$66,Mercado!$G$75)","v":2815780.3875870877},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*M33,0)","v":3000288.1437353631},{"$f":"O$40*SUM(Mercado!E59)/SUM(Mercado!$E$66,Mercado!$E$75)","v":5747.8711642702274},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*O33,0)","v":6124.5080695573151},{"$f":"Q$40*SUM(Mercado!AC59)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":757437.5981609514},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*Q33,0)","v":807069.70451238961},{"$f":"S$40*SUM(Mercado!AD59)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":733720.19197047385},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*S33,0)","v":781798.18372648652},{"$f":"U$40*SUM(Mercado!AG59)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*U33,0)","v":0}]
[null,"2022-10-01",{"$f":"C$40*SUM(Mercado!AA60:AB60)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*C34,0)","v":0},{"$f":"E$40*SUM(Mercado!I60)/SUM(Mercado!$I$66,Mercado!$I$75)","v":230107.82456840351},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*E34,0)","v":242708.67702761464},{"$f":"G$40*SUM(Mercado!H60)/SUM(Mercado!$H$66,Mercado!$H$75)","v":6684270.8921966441},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*G34,0)","v":7050305.8650097111},{"$f":"I$40*SUM(Mercado!N60)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*I34,0)","v":0},{"$f":"K$40*SUM(Mercado!F60)/SUM(Mercado!$F$66,Mercado!$F$75)","v":3649677.304681465},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*K34,0)","v":3849535.9810488629},{"$f":"M$40*SUM(Mercado!G60)/SUM(Mercado!$G$66,Mercado!$G$75)","v":2920976.159385886},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*M34,0)","v":3080930.6923980969},{"$f":"O$40*SUM(Mercado!E60)/SUM(Mercado!$E$66,Mercado!$E$75)","v":5907.5062461443731},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*O34,0)","v":6231.0050873904474},{"$f":"Q$40*SUM(Mercado!AC60)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":795906.63546325511},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*Q34,0)","v":839490.99468089791},{"$f":"S$40*SUM(Mercado!AD60)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":759782.47803629981},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*S34,0)","v":801388.65516124689},{"$f":"U$40*SUM(Mercado!AG60)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*U34,0)","v":0}]
[null,"2022-11-01",{"$f":"C$40*SUM(Mercado!AA61:AB61)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*C35,0)","v":0},{"$f":"E$40*SUM(Mercado!I61)/SUM(Mercado!$I$66,Mercado!$I$75)","v":237007.956794795},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*E35,0)","v":247460.8913354273},{"$f":"G$40*SUM(Mercado!H61)/SUM(Mercado!$H$66,Mercado!$H$75)","v":6923471.4062323887},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*G35,0)","v":7228822.3082949137},{"$f":"I$40*SUM(Mercado!N61)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*I35,0)","v":0},{"$f":"K$40*SUM(Mercado!F61)/SUM(Mercado!$F$66,Mercado!$F$75)","v":3739903.6554602091},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*K35,0)","v":3904847.3502942366},{"$f":"M$40*SUM(Mercado!G61)/SUM(Mercado!$G$66,Mercado!$G$75)","v":3043270.8339928351},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*M35,0)","v":3177490.4241169132},{"$f":"O$40*SUM(Mercado!E61)/SUM(Mercado!$E$66,Mercado!$E$75)","v":6106.8988054720348},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*O35,0)","v":6376.2358113816472},{"$f":"Q$40*SUM(Mercado!AC61)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":815582.82743406971},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*Q35,0)","v":851553.07089308323},{"$f":"S$40*SUM(Mercado!AD61)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":786971.73505964992},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*S35,0)","v":821680.12267310324},{"$f":"U$40*SUM(Mercado!AG61)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*U35,0)","v":0}]
[null,"2022-12-01",{"$f":"C$40*SUM(Mercado!AA62:AB62)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*C36,0)","v":0},{"$f":"E$40*SUM(Mercado!I62)/SUM(Mercado!$I$66,Mercado!$I$75)","v":251533.17216802694},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*E36,0)","v":259709.36937521698},{"$f":"G$40*SUM(Mercado!H62)/SUM(Mercado!$H$66,Mercado!$H$75)","v":7221969.9067270644},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*G36,0)","v":7456723.2383566098},{"$f":"I$40*SUM(Mercado!N62)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*I36,0)","v":0},{"$f":"K$40*SUM(Mercado!F62)/SUM(Mercado!$F$66,Mercado!$F$75)","v":3978248.5662082792},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*K36,0)","v":4107563.2984806951},{"$f":"M$40*SUM(Mercado!G62)/SUM(Mercado!$G$66,Mercado!$G$75)","v":3144437.8298927918},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*M36,0)","v":3246649.174747847},{"$f":"O$40*SUM(Mercado!E62)/SUM(Mercado!$E$66,Mercado!$E$75)","v":6396.0583729616283},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*O36,0)","v":6603.9650842525725},{"$f":"Q$40*SUM(Mercado!AC62)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":867560.1065622695},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*Q36,0)","v":895760.53221271012},{"$f":"S$40*SUM(Mercado!AD62)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":820901.2292488711},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*S36,0)","v":847584.98741926416},{"$f":"U$40*SUM(Mercado!AG62)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*U36,0)","v":0}]
[null,"2023-01-01",{"$f":"C$40*SUM(Mercado!AA63:AB63)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*C37,0)","v":0},{"$f":"E$40*SUM(Mercado!I63)/SUM(Mercado!$I$66,Mercado!$I$75)","v":254436.21239570188},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*E37,0)","v":259788.53148579094},{"$f":"G$40*SUM(Mercado!H63)/SUM(Mercado!$H$66,Mercado!$H$75)","v":7255697.1361389691},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*G37,0)","v":7408327.95047158},{"$f":"I$40*SUM(Mercado!N63)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*I37,0)","v":0},{"$f":"K$40*SUM(Mercado!F63)/SUM(Mercado!$F$66,Mercado!$F$75)","v":4054467.641974309},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*K37,0)","v":4139757.4061786989},{"$f":"M$40*SUM(Mercado!G63)/SUM(Mercado!$G$66,Mercado!$G$75)","v":3161834.8881179416},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*M37,0)","v":3228347.2334796316},{"$f":"O$40*SUM(Mercado!E63)/SUM(Mercado!$E$66,Mercado!$E$75)","v":6500.9758751231147},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*O37,0)","v":6637.7303761943531},{"$f":"Q$40*SUM(Mercado!AC63)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":884181.64953354816},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*Q37,0)","v":902781.29098138155},{"$f":"S$40*SUM(Mercado!AD63)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":824734.90959384234},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*S37,0)","v":842084.02967120346},{"$f":"U$40*SUM(Mercado!AG63)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*U37,0)","v":0}]
[null,"2023-02-01",{"$f":"C$40*SUM(Mercado!AA64:AB64)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*C38,0)","v":0},{"$f":"E$40*SUM(Mercado!I64)/SUM(Mercado!$I$66,Mercado!$I$75)","v":241961.64567898243},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*E38,0)","v":244803.90427237665},{"$f":"G$40*SUM(Mercado!H64)/SUM(Mercado!$H$66,Mercado!$H$75)","v":6839387.6842530174},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*G38,0)","v":6919728.1380657405},{"$f":"I$40*SUM(Mercado!N64)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*I38,0)","v":0},{"$f":"K$40*SUM(Mercado!F64)/SUM(Mercado!$F$66,Mercado!$F$75)","v":3794425.4992634389},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*K38,0)","v":3838997.5984984725},{"$f":"M$40*SUM(Mercado!G64)/SUM(Mercado!$G$66,Mercado!$G$75)","v":2977456.4018796096},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*M38,0)","v":3012431.7841181923},{"$f":"O$40*SUM(Mercado!E64)/SUM(Mercado!$E$66,Mercado!$E$75)","v":6194.794946861688},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*O38,0)","v":6267.5635425728969},{"$f":"Q$40*SUM(Mercado!AC64)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":827472.72718082799},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*Q38,0)","v":837192.82750098116},{"$f":"S$40*SUM(Mercado!AD64)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":777414.17228603759},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*S38,0)","v":786546.24818015681},{"$f":"U$40*SUM(Mercado!AG64)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*U38,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2023-03-01"},{"$f":"C$40*SUM(Mercado!AA65:AB65)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*C39,0)","v":0},{"$f":"E$40*SUM(Mercado!I65)/SUM(Mercado!$I$66,Mercado!$I$75)","v":241961.64567898243},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*E39,0)","v":241961.64567898243},{"$f":"G$40*SUM(Mercado!H65)/SUM(Mercado!$H$66,Mercado!$H$75)","v":6839387.6842530174},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*G39,0)","v":6839387.6842530174},{"$f":"I$40*SUM(Mercado!N65)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*I39,0)","v":0},{"$f":"K$40*SUM(Mercado!F65)/SUM(Mercado!$F$66,Mercado!$F$75)","v":3794425.4992634389},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*K39,0)","v":3794425.4992634389},{"$f":"M$40*SUM(Mercado!G65)/SUM(Mercado!$G$66,Mercado!$G$75)","v":2977456.4018796096},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*M39,0)","v":2977456.4018796096},{"$f":"O$40*SUM(Mercado!E65)/SUM(Mercado!$E$66,Mercado!$E$75)","v":6194.794946861688},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*O39,0)","v":6194.794946861688},{"$f":"Q$40*SUM(Mercado!AC65)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":827472.72718082799},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*Q39,0)","v":827472.72718082799},{"$f":"S$40*SUM(Mercado!AD65)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":777414.17228603759},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*S39,0)","v":777414.17228603759},{"$f":"U$40*SUM(Mercado!AG65)/SUM(Mercado!$AG$66,Mercado!$AG$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*U39,0)","v":0}]
[null,"xxx",{"$f":"Encargos!C33+Encargos!C34","v":18829241.004137263},{"$f":"SUM(D24:D39)","v":0},{"$f":"Encargos!C35","v":2819440.2570200898},{"$f":"SUM(F24:F39)","v":2989071.1393077853},{"$f":"Encargos!C36","v":80903572.193443403},{"$f":"SUM(H24:H39)","v":85782817.933085039},{"$f":"Encargos!C37","v":0},{"$f":"SUM(J24:J39)","v":0},{"$f":"Encargos!C38","v":44173415.506152302},{"$f":"SUM(L24:L39)","v":46822262.76848904},{"$f":"Encargos!C39","v":35275305.421485297},{"$f":"SUM(N24:N39)","v":37402036.869131722},{"$f":"Encargos!C41","v":72430.714285714304},{"$f":"SUM(P24:P39)","v":76801.615740074383},{"$f":"Encargos!C33","v":9633157.0101621803},{"$f":"SUM(R24:R39)","v":10210806.740925569},{"$f":"Encargos!C34","v":9196083.9939750805},{"$f":"SUM(T24:T39)","v":9750694.2841326501},null,{"$f":"SUM(V24:V39)","v":0}]
[]
[null,"III.a - Neutralidade e CVA"]
[]
[null,"Atualizar:","Mercado Mensal",null,"Neutralidade - CT",null,null,null,"CVA - CT"]
[null,"Competência","Mercado MWh",null,"Atualizar por:","SELIC MÊS",null,null,"Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B47),MONTH(B47)-1,1)","v":"2021-08-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E46","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G46","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I46","v":0}]
[null,{"$f":"DATE(YEAR(B48),MONTH(B48)-1,1)","v":"2021-09-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E47","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G47","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I47","v":0}]
[null,{"$f":"DATE(YEAR(B49),MONTH(B49)-1,1)","v":"2021-10-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E48","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G48","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I48","v":0}]
[null,{"$f":"DATE(YEAR(B50),MONTH(B50)-1,1)","v":"2021-11-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E49","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G49","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I49","v":0}]
[null,{"$f":"DATE(YEAR(B51),MONTH(B51)-1,1)","v":"2021-12-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E50","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G50","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I50","v":0}]
[null,{"$f":"DATE(YEAR(B52),MONTH(B52)-1,1)","v":"2022-01-01"},null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-3>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E51","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G51","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=3,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I51","v":0}]
[null,"2022-02-01",null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-2>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E52","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G52","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=2,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I52","v":0}]
[null,"2022-03-01",null,null,{"$f":"E54*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-1>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E53","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G53","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=1,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I53","v":0}]
[null,"2022-04-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C69:C70)","v":259048.61300000007},null,{"$f":"Encargos!$C$42/(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))","v":15172783.758043671},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E54","v":17188821.78813982},{"$f":"C54/$C$66*Encargos!$D$42","v":15410660.370897878},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G54","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=0,CVA!D34,0)","v":147531047.96330002},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I54","v":167133792.46008846}]
[null,"2022-05-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C71:C72)","v":247380.228},null,{"$f":"E54","v":15172783.758043671},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E55","v":17046598.518106874},{"$f":"C55/$C$66*Encargos!$D$42","v":14716514.526110513},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G55","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I55","v":0}]
[null,"2022-06-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C73:C74)","v":224251.31099999999},null,15172783.758043671,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E56","v":16872041.673838183},{"$f":"C56/$C$66*Encargos!$D$42","v":13340587.89787689},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G56","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I56","v":0}]
[null,"2022-07-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C75:C76)","v":218217.80299999999},null,15172783.758043671,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E57","v":16702459.000529511},{"$f":"C57/$C$66*Encargos!$D$42","v":12981657.805349836},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G57","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I57","v":0}]
[null,"2022-08-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C77:C78)","v":219862.59499999997},null,15172783.758043671,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E58","v":16531385.211281555},{"$f":"C58/$C$66*Encargos!$D$42","v":13079505.582256366},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G58","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I58","v":0}]
[null,"2022-09-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C79:C80)","v":227649.86599999995},null,15172783.758043671,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E59","v":16340307.976767454},{"$f":"C59/$C$66*Encargos!$D$42","v":13542766.076907776},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G59","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I59","v":0}]
[null,"2022-10-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C81:C82)","v":234511.96000000002},null,15172783.758043671,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E60","v":16167000.600401394},{"$f":"C60/$C$66*Encargos!$D$42","v":13950988.297604155},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G60","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I60","v":0}]
[null,"2022-11-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C83:C84)","v":243020.51500000001},null,15172783.758043671,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E61","v":16003655.154482383},{"$f":"C61/$C$66*Encargos!$D$42","v":14457157.583104653},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G61","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I61","v":0}]
[null,"2022-12-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C85:C86)","v":255054.48000000013},null,15172783.758043671,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E62","v":15841960.091053106},{"$f":"C62/$C$66*Encargos!$D$42","v":15173051.582237063},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G62","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I62","v":0}]
[null,"2023-01-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C87:C88)","v":259335.81099999999},null,15172783.758043671,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E63","v":15665981.816647824},{"$f":"C63/$C$66*Encargos!$D$42","v":15427745.62291272},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G63","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I63","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)-1,1)","v":"2023-02-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C89:C90)","v":245930.91399999999},null,15172783.758043671,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E64","v":15491958.373140017},{"$f":"C64/$C$66*Encargos!$D$42","v":14630295.628560238},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G64","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I64","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2023-03-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C91:C92)","v":245930.91399999999},null,15172783.758043671,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E65","v":15351014.381748499},{"$f":"C65/$C$66*Encargos!$D$42","v":14630295.628560238},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G65","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I65","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)+1,1)","v":45017},{"$f":"SUM(C46:C65)","v":2880195.01},0,182073405.09652409,195203184.58613661,171341226.60237837,{"$error":"#N/A"},147531047.96330002,167133792.46008846]
[]
[]
[null,null,"AnoMes"]
[null,null,{"$f":"B54","v":44652}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C70),MONTH(C70)+1,1)","v":44682}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C72),MONTH(C72)+1,1)","v":44713}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C74),MONTH(C74)+1,1)","v":44743}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C76),MONTH(C76)+1,1)","v":44774}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C78),MONTH(C78)+1,1)","v":44805}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C80),MONTH(C80)+1,1)","v":44835}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C82),MONTH(C82)+1,1)","v":44866}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C84),MONTH(C84)+1,1)","v":44896}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C86),MONTH(C86)+1,1)","v":44927}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C88),MONTH(C88)+1,1)","v":44958}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C90),MONTH(C90)+1,1)","v":44986}]
[null,"III.b - Atualizador Mensal"]
[]
[null,"Atualizar:","Ajuste CUSD"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:",null,"Atualizar por:",null,"Atualizar por:"]
[null,{"$f":"B46","v":"2021-08-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E97","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G97","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I97","v":{"$error":"#N/A"}}]
[null,"2021-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E98","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G98","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I98","v":{"$error":"#N/A"}}]
[null,"2021-10-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E99","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G99","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I99","v":{"$error":"#N/A"}}]
[null,"2021-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E100","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G100","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I100","v":{"$error":"#N/A"}}]
[null,"2021-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E101","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G101","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I101","v":{"$error":"#N/A"}}]
[null,"2022-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E102","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G102","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I102","v":{"$error":"#N/A"}}]
[null,"2022-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E103","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G103","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I103","v":{"$error":"#N/A"}}]
[null,"2022-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E104","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G104","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I104","v":{"$error":"#N/A"}}]
[null,"2022-04-01",{"$f":"SUMIF(CUSD!G35:G500,Indexador!B105,CUSD!Q35:Q500)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C105","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E105","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G105","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I105","v":{"$error":"#N/A"}}]
[null,"2022-05-01",{"$f":"SUMIF(CUSD!G36:G501,Indexador!B106,CUSD!Q36:Q501)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C106","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E106","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G106","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I106","v":{"$error":"#N/A"}}]
[null,"2022-06-01",{"$f":"SUMIF(CUSD!G37:G502,Indexador!B107,CUSD!Q37:Q502)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C107","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E107","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G107","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I107","v":{"$error":"#N/A"}}]
[null,"2022-07-01",{"$f":"SUMIF(CUSD!G38:G503,Indexador!B108,CUSD!Q38:Q503)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C108","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E108","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G108","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I108","v":{"$error":"#N/A"}}]
[null,"2022-08-01",{"$f":"SUMIF(CUSD!G39:G504,Indexador!B109,CUSD!Q39:Q504)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C109","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E109","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G109","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I109","v":{"$error":"#N/A"}}]
[null,"2022-09-01",{"$f":"SUMIF(CUSD!G40:G505,Indexador!B110,CUSD!Q40:Q505)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C110","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E110","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G110","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I110","v":{"$error":"#N/A"}}]
[null,"2022-10-01",{"$f":"SUMIF(CUSD!G41:G506,Indexador!B111,CUSD!Q41:Q506)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C111","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E111","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G111","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I111","v":{"$error":"#N/A"}}]
[null,"2022-11-01",{"$f":"SUMIF(CUSD!G42:G507,Indexador!B112,CUSD!Q42:Q507)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C112","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E112","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G112","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I112","v":{"$error":"#N/A"}}]
[null,"2022-12-01",{"$f":"SUMIF(CUSD!G43:G508,Indexador!B113,CUSD!Q43:Q508)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C113","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E113","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G113","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I113","v":{"$error":"#N/A"}}]
[null,"2023-01-01",{"$f":"SUMIF(CUSD!G44:G509,Indexador!B114,CUSD!Q44:Q509)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C114","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E114","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G114","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I114","v":{"$error":"#N/A"}}]
[null,"2023-02-01",{"$f":"SUMIF(CUSD!G45:G510,Indexador!B115,CUSD!Q45:Q510)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C115","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E115","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G115","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I115","v":{"$error":"#N/A"}}]
[null,"2023-03-01",{"$f":"SUMIF(CUSD!G46:G511,Indexador!B116,CUSD!Q46:Q511)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C116","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E116","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G116","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I116","v":{"$error":"#N/A"}}]
[null,null,{"$f":"SUM(C97:C116)","v":0},0,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"}]
[]
[null,"III.c - Calculadora Base Anual",null,"Nota Importante: Número Índice ou Competência?"]
[]
[null,"Atualizar:",null,"Ajuste Angra Supridora","Ajuste Angra Suprida","Spread COVID"]
[null,"Índice ",null,"SELIC MÊS","SELIC MÊS","SELIC MÊS"]
[null,"Mês/Ano do Nº Índice Atual do IRT",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"},"2023-03-01"]
[null,"Mês/Ano do Nº Índice da Base",null,"2017-04-01","2017-04-01","2022-03-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D123,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D124,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.486656581090565},{"$f":"VLOOKUP(E123,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E124,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.486656581090565},{"$f":"VLOOKUP(F123,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F124,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1328719938440677},{"$f":"VLOOKUP(G123,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G124,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(H123,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H124,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I123,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I124,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J123,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J124,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Nominal",null,null,null,-1459116.64]
[null,"Valor Atualizado",null,{"$f":"D126*D125","v":0},0,{"$f":"F126*F125","v":-1652992.3772078566},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"III.d - Calculadora Conselho de Consumidores"]
[]
[null,"Atualizar:",null,{"$f":"\"Despesa \"&YEAR(D135)","v":"Despesa 2022"},{"$f":"\"Despesa \"&YEAR(E135)","v":"Despesa 2021"},"Despesa 2020","Despesa 2019",{"$f":"\"Despesa \"&YEAR(H135)","v":"Despesa 2018"},"Até 2015","A partir de 2016"]
[null,"Índice ",null,"IGPM","IGPM","IGPM","IGPM","IGPM","IGPM","IGPM"]
[null,"Mês/Ano Atual",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"}]
[null,"Mês/Ano da Base",null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1)","v":"2022-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-2,MONTH(CAPA!$C$10)-1,1)","v":"2021-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-3,MONTH(CAPA!$C$10)-1,1)","v":"2020-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-4,MONTH(CAPA!$C$10)-1,1)","v":"2019-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-5,MONTH(CAPA!$C$10)-1,1)","v":"2018-03-01"},"2011-08-01","2016-04-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D134,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D135,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0016712329238913},{"$f":"VLOOKUP(E134,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E135,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1496233008020174},{"$f":"VLOOKUP(F134,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F135,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.5071213149753597},{"$f":"VLOOKUP(G134,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G135,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.6097242727689089},{"$f":"VLOOKUP(H134,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H135,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.7427972627201418},{"$f":"VLOOKUP(I134,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I135,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.496649984548295},{"$f":"VLOOKUP(J134,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J135,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.8250658107349154}]
[null,"Valor Nominal",null,{"$f":"Entrada!G27","v":38623.33},{"$f":"Entrada!G28","v":38623.33},{"$f":"Entrada!G29","v":31948.16},{"$f":"Entrada!G30","v":53205.86},{"$f":"Entrada!G31","v":74941},{"$f":"VLOOKUP(301,Dados_Revisao[], 4,FALSE)","v":82335.520000000004},{"$f":"VLOOKUP(2018,Dados_Revisao[], 4,FALSE)","v":150580.75}]
[null,"Valor Atualizado",null,{"$f":"IFERROR(D137*D136,0)","v":38687.878580726319},{"$f":"IFERROR(E137*E136,0)","v":44402.280122565586},48149.752910243187,85646.764295544388,{"$f":"IFERROR(H137*H136,0)","v":130606.96966551014},{"$f":"IFERROR(I137*I136,0)","v":205562.97473577585},{"$f":"IFERROR(J137*J136,0)","v":274819.77857982158}]
[null,"Resultado Parcial",null,{"$f":"IF(D138=0,0,IF(YEAR(D135)>2015,D138-$J$138,D138-$I$138))","v":-236131.89999909524},{"$f":"IF(E138=0,0,IF(YEAR(E135)>2015,E138-$J$138,E138-$I$138))","v":-230417.49845725601},{"$f":"IF(F138=0,0,IF(YEAR(F135)>2015,F138-$J$138,F138-$I$138))","v":-226670.0256695784},{"$f":"IF(G138=0,0,IF(YEAR(G135)>2015,G138-$J$138,G138-$I$138))","v":-189173.01428427719},{"$f":"IF(H138=0,0,IF(YEAR(H135)>2015,H138-$J$138,H138-$I$138))","v":-144212.80891431143},{"$f":"IF(I138=0,0,I138-$I$138)","v":0},{"$f":"IF(J138=0,0,J138-$J$138)","v":0}]
[]
[null,"Atualizar:","DIC/FIC",null,"Garantias Financeiras"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B144),MONTH(B144)-1,1)","v":"2020-10-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C143","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B143,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E143","v":0}]
[null,"2020-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C144","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B144,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E144","v":0}]
[null,"2020-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C145","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B145,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E145","v":0}]
[null,"2021-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C146","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B146,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E146","v":0}]
[null,"2021-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C147","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B147,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E147","v":0}]
[null,"2021-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C148","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B148,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E148","v":0}]
[null,"2021-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C149","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B149,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E149","v":0}]
[null,"2021-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C150","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B150,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E150","v":0}]
[null,"2021-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C151","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B151,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E151","v":0}]
[null,"2021-07-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C152","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B152,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E152","v":0}]
[null,"2021-08-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C153","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B153,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E153","v":0}]
[null,"2021-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C154","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B154,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E154","v":0}]
[null,"2021-10-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C155","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B155,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E155","v":0}]
[null,"2021-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C156","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B156,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E156","v":0}]
[null,"2021-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C157","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B157,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E157","v":0}]
[null,"2022-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C158","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B158,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E158","v":0}]
[null,"2022-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C159","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B159,BD!$S$87:$T$116,2,FALSE),0)","v":43771.200000000012},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E159","v":50424.740714320003}]
[null,"2022-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C160","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B160,BD!$S$87:$T$116,2,FALSE),0)","v":43771.199999999997},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E160","v":50046.866360569133}]
[null,"2022-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C161","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B161,BD!$S$87:$T$116,2,FALSE),0)","v":45077.759999999995},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E161","v":51067.331849224356}]
[null,"2022-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C162","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B162,BD!$S$87:$T$116,2,FALSE),0)","v":45077.760000000002},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E162","v":50644.791955741632}]
[null,"2022-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C163","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B163,BD!$S$87:$T$116,2,FALSE),0)","v":45077.760000000002},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E163","v":50126.190250360436}]
[null,"2022-07-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C164","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B164,BD!$S$87:$T$116,2,FALSE),0)","v":45077.760000000009},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E164","v":49622.366616578409}]
[null,"2022-08-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C165","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B165,BD!$S$87:$T$116,2,FALSE),0)","v":50365.820000000014},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E165","v":54875.676420331707}]
[null,"2022-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C166","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B166,BD!$S$87:$T$116,2,FALSE),0)","v":50365.75},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E166","v":54241.323122039226}]
[null,"2022-10-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C167","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B167,BD!$S$87:$T$116,2,FALSE),0)","v":50365.880000000012},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E167","v":53666.171296224515}]
[null,"2022-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C168","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B168,BD!$S$87:$T$116,2,FALSE),0)","v":50365.820000000014},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E168","v":53123.884694225679}]
[null,"2022-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C169","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B169,BD!$S$87:$T$116,2,FALSE),0)","v":50365.82},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E169","v":52587.140442845281}]
[null,"2023-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C170","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B170,BD!$S$87:$T$116,2,FALSE),0)","v":50365.820000000014},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E170","v":52002.983294496808}]
[null,{"$f":"DATE(YEAR(B172),MONTH(B172)-1,1)","v":"2023-02-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C171","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B171,BD!$S$87:$T$116,2,FALSE),0)","v":50365.820000000007},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E171","v":51425.315176947326}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2023-03-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C172","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B172,BD!$S$87:$T$116,2,FALSE),0)","v":50365.82},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E172","v":50957.453786861704}]
[null,null,{"$f":"SUM(C143:C172)","v":0},{"$f":"SUM(D143:D172)","v":0},{"$f":"SUM(E143:E172)","v":670779.99000000011},{"$f":"SUM(F143:F172)","v":724812.23598076613}]

{"sheet":"Índices","index":37,"n_rows":3530,"n_cols":15,"rows_kept":3530,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INDICADORES ECONÔMICOS",null,null,null,null,null,null,null,null,null,null,null,null,"Capa"]
[null,{"$f":"CAPA!B7","v":"Energisa Sergipe - Distribuidora de Energia S.A."}]
[]
[null,null,null,null,null,null,null,null,null,null,"Selic"]
[null,"Mês-Ano","IGP-M","IPCA","FATOR SELIC","SELIC ACUM.","Última atualização:",null,null,null,"DataRef","VALOR","Selic Dia","Fator Selic","Valor Projetado"]
[null,"1989-05-01",2.5789999999999999E-5,3.4132578959999998E-4,0,1,null,null,null,null,42064,null,0,1,1]
[null,"1989-06-01",3.0859999999999999E-5,4.3911559890000003E-4,0,1,null,null,null,null,42065,"DIA ÚTIL",4.5512999999999998E-2,1.00045513,1.00045513]
[null,"1989-07-01",4.1940000000000002E-5,5.6092617030000002E-4,0,1,null,null,null,null,42066,"DIA ÚTIL",4.5512999999999998E-2,1.0009104671433169,1.0009104671433169]
[null,"1989-08-01",5.7429999999999997E-5,7.5001448160000002E-4,0,1,null,null,null,null,42067,"DIA ÚTIL",4.5512999999999998E-2,1.0013660115242278,1.0013660115242278]
[null,"1989-09-01",8.0350000000000001E-5,1.031719911E-3,0,1,null,null,null,null,42068,"DIA ÚTIL",4.7279000000000002E-2,1.0018394473608161,1.0018394473608161]
[null,"1989-10-01",1.13E-4,1.4420348808E-3,0,1,null,null,null,null,42069,"DIA ÚTIL",4.7279000000000002E-2,1.0023131070331337,1.0023131070331337]
[null,"1989-11-01",1.5873999999999999E-4,2.1316159802999999E-3,0,1,null,null,null,null,42070,null,0,1.0023131070331337,1.0023131070331337]
[null,"1989-12-01",2.3356000000000001E-4,3.2293981927000001E-3,0,1,null,null,null,null,42071,null,0,1.0023131070331337,1.0023131070331337]
[null,"1990-01-01",3.7711E-4,5.4108567453999999E-3,0,1,null,null,null,null,42072,"DIA ÚTIL",4.7279000000000002E-2,1.0027869906470077,1.0027869906470077]
[null,"1990-02-01",6.8364999999999995E-4,9.5084984832999996E-3,0,1,null,null,null,null,42073,"DIA ÚTIL",4.7279000000000002E-2,1.0032610983083157,1.0032610983083157]
[null,"1990-03-01",1.2575500000000001E-3,1.7342550351000002E-2,0,1,null,null,null,null,42074,"DIA ÚTIL",4.7279000000000002E-2,1.0037354301229848,1.0037354301229848]
[null,"1990-04-01",1.61407E-3,2.00341140678E-2,0,1,null,null,null,null,42075,"DIA ÚTIL",4.7279000000000002E-2,1.0042099861969926,1.0042099861969926]
[null,"1990-05-01",1.70973E-3,2.1554703244099999E-2,0,1,null,null,null,null,42076,"DIA ÚTIL",4.7279000000000002E-2,1.0046847666363665,1.0046847666363665]
[null,"1990-06-01",1.87962E-3,2.4087380951899998E-2,0,1,null,null,null,null,42077,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-07-01",2.10539E-3,2.7199470492E-2,0,1,null,null,null,null,42078,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-08-01",2.39215E-3,3.0702762318699998E-2,0,1,null,null,null,null,42079,"DIA ÚTIL",4.7279000000000002E-2,1.0051597715471845,1.0051597715471845]
[null,"1990-09-01",2.6984000000000001E-3,3.51270304097E-2,0,1,null,null,null,null,42080,"DIA ÚTIL",4.7279000000000002E-2,1.0056350010355741,1.0056350010355741]
[null,"1990-10-01",3.0483699999999999E-3,4.0171272055300002E-2,0,1,null,null,null,null,42081,"DIA ÚTIL",4.7279000000000002E-2,1.0061104552077136,1.0061104552077136]
[null,"1990-11-01",3.5622900000000001E-3,4.6924062784199999E-2,0,1,null,null,null,null,42082,"DIA ÚTIL",4.7279000000000002E-2,1.0065861341698312,1.0065861341698312]
[null,"1990-12-01",4.2034799999999999E-3,5.5576860018600002E-2,0,1,null,null,null,null,42083,"DIA ÚTIL",4.7279000000000002E-2,1.0070620380282054,1.0070620380282054]
[null,"1991-01-01",4.9475200000000004E-3,6.7109058472399993E-2,0,1,null,null,null,null,42084,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-02-01",5.9873900000000004E-3,8.1014388849100005E-2,0,1,null,null,null,null,42085,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-03-01",6.5374099999999996E-3,9.0673647120300002E-2,0,1,null,null,null,null,42086,"DIA ÚTIL",4.7279000000000002E-2,1.0075381668891645,1.0075381668891645]
[null,"1991-04-01",7.0477600000000001E-3,9.5197603525800006E-2,0,1,null,null,null,null,42087,"DIA ÚTIL",4.7279000000000002E-2,1.008014520859088,1.008014520859088]
[null,"1991-05-01",7.57502E-3,0.10227253780620001,0,1,null,null,null,null,42088,"DIA ÚTIL",4.7279000000000002E-2,1.008491100044405,1.008491100044405]
[null,"1991-06-01",8.2174099999999996E-3,0.113715813284,0,1,null,null,null,null,42089,"DIA ÚTIL",4.7279000000000002E-2,1.0089679045515949,1.0089679045515949]
[null,"1991-07-01",9.3037399999999996E-3,0.12782677804270001,0,1,null,null,null,null,42090,"DIA ÚTIL",4.7279000000000002E-2,1.0094449344871876,1.0094449344871876]
[null,"1991-08-01",1.072268E-2,0.14780665921940001,0,1,null,null,null,null,42091,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-09-01",1.232337E-2,0.17090995992909999,0,1,null,null,null,null,42092,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-10-01",1.5112230000000001E-2,0.20548432454660001,0,1,null,null,null,null,42093,"DIA ÚTIL",4.7279000000000002E-2,1.0099221899577637,1.0099221899577637]
[null,"1991-11-01",1.8984250000000001E-2,0.2572875157699,0,1,null,null,null,null,42094,"DIA ÚTIL",4.7279000000000002E-2,1.0103996710699537,1.0103996710699537]
[null,"1991-12-01",2.347107E-2,0.31828867732630001,0,1,null,null,null,null,42095,"DIA ÚTIL",4.7279000000000002E-2,1.0108773779304387,1.0108773779304387]
[null,"1992-01-01",2.9000140000000001E-2,0.40085366056990002,0,1,null,null,null,null,42096,"DIA ÚTIL",4.7279000000000002E-2,1.0113553106459503,1.0113553106459503]
[null,"1992-02-01",3.7078809999999997E-2,0.49834103072840003,0,1,null,null,null,null,42097,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-03-01",4.501144E-2,0.60498746741809994,0,1,null,null,null,null,42098,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-04-01",5.3986060000000002E-2,0.72556146522830001,0,1,null,null,null,null,42099,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-05-01",6.5012799999999996E-2,0.90593616441860003,0,1,null,null,null,null,42100,"DIA ÚTIL",4.7279000000000002E-2,1.0118334693232705,1.0118334693232705]
[null,"1992-06-01",8.0361459999999996E-2,1.0890285720637001,0,1,null,null,null,null,42101,"DIA ÚTIL",4.7279000000000002E-2,1.0123118540692317,1.0123118540692317]
[null,"1992-07-01",9.7908469999999997E-2,1.3267641484791,0,1,null,null,null,null,42102,"DIA ÚTIL",4.7279000000000002E-2,1.0127904649907171,1.0127904649907171]
[null,"1992-08-01",0.12202180999999999,1.6205100844213001,0,1,null,null,null,null,42103,"DIA ÚTIL",4.7279000000000002E-2,1.0132693021946599,1.0132693021946599]
[null,"1992-09-01",0.15285811999999999,2.0196408623306001,0,1,null,null,null,null,42104,"DIA ÚTIL",4.7279000000000002E-2,1.0137483657880444,1.0137483657880444]
[null,"1992-10-01",0.19376498,2.5293973801068002,0,1,null,null,null,null,42105,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-11-01",0.23916162999999999,3.0982598885127999,0,1,null,null,null,null,42106,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-12-01",0.29913278999999998,3.8802596550900001,0,1,null,null,null,null,42107,"DIA ÚTIL",4.7279000000000002E-2,1.0142276558779053,1.0142276558779053]
[null,"1993-01-01",0.37638683000000001,5.0579166458253004,0,1,null,null,null,null,42108,"DIA ÚTIL",4.7279000000000002E-2,1.0147071725713277,1.0147071725713277]
[null,"1993-02-01",0.48335073000000001,6.3213843084293,0,1,null,null,null,null,42109,"DIA ÚTIL",4.7279000000000002E-2,1.0151869159754476,1.0151869159754476]
[null,"1993-03-01",0.61023090000000002,8.0445948724788998,0,1,null,null,null,null,42110,"DIA ÚTIL",4.7279000000000002E-2,1.0156668861974516,1.0156668861974516]
[null,"1993-04-01",0.78617482000000005,10.2769672819025,0,1,null,null,null,null,42111,"DIA ÚTIL",4.7279000000000002E-2,1.0161470833445767,1.0161470833445767]
[null,"1993-05-01",1.01968087,13.1226581300609,0,1,null,null,null,null,42112,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-06-01",1.3408208699999999,17.068642979808899,0,1,null,null,null,null,42113,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-07-01",1.75984608,22.312130761236201,0,1,null,null,null,null,42114,"DIA ÚTIL",4.7279000000000002E-2,1.0166275075241111,1.0166275075241111]
[null,"1993-08-01",2.31923637,29.666210936414501,0,1,null,null,null,null,42115,null,0,1.0166275075241111,1.0166275075241111]
[null,"1993-09-01",3.1375231000000001,40.254080730946797,0,1,null,null,null,null,42116,"DIA ÚTIL",4.7279000000000002E-2,1.0171081588433935,1.0171081588433935]
[null,"1993-10-01",4.2367972299999996,53.908264834853298,0,1,null,null,null,null,42117,"DIA ÚTIL",4.7279000000000002E-2,1.0175890374098129,1.0175890374098129]
[null,"1993-11-01",5.7685216500000003,73.078046584524003,0,1,null,null,null,null,42118,"DIA ÚTIL",4.7279000000000002E-2,1.0180701433308097,1.0180701433308097]
[null,"1993-12-01",7.9792505900000004,100,0,1,null,null,null,null,42119,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-01-01",11.0967647,141.31,0,1,null,null,null,null,42120,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-02-01",15.62186911,198.22,0,1,null,null,null,null,42121,"DIA ÚTIL",4.7314000000000002E-2,1.0185518330384251,1.0185518330384251]
[null,"1994-03-01",22.762782099999999,282.95999999999998,0,1,null,null,null,null,42122,"DIA ÚTIL",4.7350000000000003E-2,1.0190341173313688,1.0190341173313688]
[null,"1994-04-01",32.074938510000003,403.73,0,1,null,null,null,null,42123,"DIA ÚTIL",4.7350000000000003E-2,1.0195166299859253,1.0195166299859253]
[null,"1994-05-01",45.731576959999998,581.49,0,1,null,null,null,null,42124,"DIA ÚTIL",4.9036999999999997E-2,1.0200165703557715,1.0200165703557715]
[null,"1994-06-01",66.408212939999999,857.29,0,1,null,null,null,null,42125,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-07-01",92.968426030000003,915.93,0,1,null,null,null,null,42126,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-08-01",100,932.97,1.0417031360600404,1.0417031360600404,null,null,null,null,42127,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-09-01",101.751,947.24,1.040191380612066,1.0835706232862121,null,null,null,null,42128,"DIA ÚTIL",4.9036999999999997E-2,1.020516755881377,1.020516755881377]
[null,"1994-10-01",103.602,972.06,1.0400235119965635,1.1269389251264317,null,null,null,null,42129,"DIA ÚTIL",4.9036999999999997E-2,1.0210171866829587,1.0210171866829587]
[null,"1994-11-01",106.553,999.37,1.0448704061969656,1.1775051324560264,null,null,null,null,42130,"DIA ÚTIL",4.9036999999999997E-2,1.0215178628807926,1.0215178628807926]
[null,"1994-12-01",107.45,1016.46,1.0379749903132509,1.2222208784548472,null,null,null,null,42131,"DIA ÚTIL",4.9036999999999997E-2,1.0220187845952136,1.0220187845952136]
[null,"1995-01-01",108.44199999999999,1033.74,1.033745155557255,1.2634649121236308,null,null,null,null,42132,"DIA ÚTIL",4.9036999999999997E-2,1.0225199519466155,1.0225199519466155]
[null,"1995-02-01",109.9455,1044.28,1.0361946548110796,1.3091955884838566,null,null,null,null,42133,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-03-01",111.178,1060.47,1.0426211014987152,1.3649949465422972,null,null,null,null,42134,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-04-01",113.518,1086.24,1.0502446731743562,1.4335786715159629,null,null,null,null,42135,"DIA ÚTIL",4.9036999999999997E-2,1.0230213650554516,1.0230213650554516]
[null,"1995-05-01",114.17100000000001,1115.24,1.0450356278102417,1.4981407870030565,null,null,null,null,42136,"DIA ÚTIL",4.9036999999999997E-2,1.0235230240422339,1.0235230240422339]
[null,"1995-06-01",116.98399999999999,1140.44,1.0423602226147934,1.5616023642488079,null,null,null,null,42137,"DIA ÚTIL",4.9036999999999997E-2,1.0240249290275336,1.0240249290275336]
[null,"1995-07-01",119.114,1167.3499999999999,1.0402311780170954,1.6244274669568188,null,null,null,null,42138,"DIA ÚTIL",4.9036999999999997E-2,1.024527080131981,1.024527080131981]
[null,"1995-08-01",121.729,1178.9100000000001,1.0383979241220025,1.6868021095747234,null,null,null,null,42139,"DIA ÚTIL",4.9036999999999997E-2,1.0250294774762654,1.0250294774762654]
[null,"1995-09-01",120.869,1190.58,1.0349384575781275,1.745736373522796,null,null,null,null,42140,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-10-01",121.503,1207.3699999999999,1.0324041438440343,1.8023054660841915,null,null,null,null,42141,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-11-01",122.955,1225.1199999999999,1.0316999077357936,1.8594383830707768,null,null,null,null,42142,"DIA ÚTIL",4.9036999999999997E-2,1.0255321211811355,1.0255321211811355]
[null,"1995-12-01",123.833,1244.23,1.0292086837764389,1.913750130803664,null,null,null,null,42143,"DIA ÚTIL",4.9036999999999997E-2,1.0260350113673991,1.0260350113673991]
[null,"1996-01-01",125.977,1260.9000000000001,1.0271429062533448,1.9656948711963942,null,null,null,null,42144,"DIA ÚTIL",4.9036999999999997E-2,1.0265381481559233,1.0265381481559233]
[null,"1996-02-01",127.202,1273.8900000000001,1.026088709032714,2.0169773127381352,null,null,null,null,42145,"DIA ÚTIL",4.9036999999999997E-2,1.0270415316676345,1.0270415316676345]
[null,"1996-03-01",127.715,1278.3499999999999,1.0222082178682002,2.0617707843346404,null,null,null,null,42146,"DIA ÚTIL",4.9036999999999997E-2,1.0275451620235183,1.0275451620235183]
[null,"1996-04-01",128.13,1294.46,1.0227569082086725,2.1086903128210666,null,null,null,null,42147,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-05-01",130.12100000000001,1310.25,1.0210626514511167,2.1531049218983629,null,null,null,null,42148,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-06-01",131.44499999999999,1325.84,1.020826552130859,2.1979466737974884,null,null,null,null,42149,"DIA ÚTIL",4.9036999999999997E-2,1.0280490393446198,1.0280490393446198]
[null,"1996-07-01",133.21299999999999,1340.56,1.0192856968560815,2.2403356070541793,null,null,null,null,42150,"DIA ÚTIL",4.9036999999999997E-2,1.0285531637520433,1.0285531637520433]
[null,"1996-08-01",133.58699999999999,1346.46,1.0196791435025818,2.2844234929593421,null,null,null,null,42151,"DIA ÚTIL",4.9036999999999997E-2,1.0290575353669524,1.0290575353669524]
[null,"1996-09-01",133.72200000000001,1348.48,1.0190405257020327,2.3279201171913617,null,null,null,null,42152,"DIA ÚTIL",4.9036999999999997E-2,1.0295621543105704,1.0295621543105704]
[null,"1996-10-01",133.97800000000001,1352.53,1.0194350405573067,2.3731633390831459,null,null,null,null,42153,"DIA ÚTIL",4.9036999999999997E-2,1.0300670207041798,1.0300670207041798]
[null,"1996-11-01",134.24199999999999,1356.86,1.018952291397875,2.4181402222202037,null,null,null,null,42154,null,0,1.0300670207041798,1.0300670207041798]
[null,"1996-12-01",135.22499999999999,1363.24,1.0189221360623306,2.4638966005228489,null,null,null,null,42155,null,0,1.0300670207041798,1.0300670207041798]
[null,"1997-01-01",137.613,1379.33,1.0182168360386268,2.5087810009107034,null,null,null,null,42156,"DIA ÚTIL",4.9036999999999997E-2,1.0305721346691226,1.0305721346691226]
[null,"1997-02-01",138.20400000000001,1386.23,1.018615977536991,2.5554844116688868,null,null,null,null,42157,"DIA ÚTIL",4.9036999999999997E-2,1.0310774963268003,1.0310774963268003]
[null,"1997-03-01",139.79499999999999,1393.3,1.0181653196053577,2.6019056027533618,null,null,null,null,42158,"DIA ÚTIL",4.9036999999999997E-2,1.0315831057986742,1.0315831057986742]
[null,"1997-04-01",140.74199999999999,1405.56,1.0174130782041242,2.6472127884938548,null,null,null,null,42159,null,0,1.0315831057986742,1.0315831057986742]
[null,"1997-05-01",141.04,1411.32,1.0173859708262292,2.6932371528054295,null,null,null,null,42160,"DIA ÚTIL",5.0788E-2,1.0321070262264471,1.0321070262264471]
[null,"1997-06-01",142.09,1418.94,1.0160683269749473,2.7365129679977831,null,null,null,null,42161,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-07-01",142.221,1422.06,1.0160384417373229,2.7804023717984441,null,null,null,null,42162,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-08-01",142.35300000000001,1421.78,1.0158585469231169,2.8244955132767555,null,null,null,null,42163,"DIA ÚTIL",5.0788E-2,1.0326312127429271,1.0326312127429271]
[null,"1997-09-01",143.042,1422.63,1.0159028051900765,2.869412915184641,null,null,null,null,42164,"DIA ÚTIL",5.0788E-2,1.033155665483255,1.033155665483255]
[null,"1997-10-01",143.56700000000001,1425.9,1.0167288802763557,2.9174149803061935,null,null,null,null,42165,"DIA ÚTIL",5.0788E-2,1.0336803845826406,1.0336803845826406]
[null,"1997-11-01",144.48099999999999,1428.32,1.0304347964479648,3.0062059113860555,null,null,null,null,42166,"DIA ÚTIL",5.0788E-2,1.0342053701763625,1.0342053701763625]
[null,"1997-12-01",145.69499999999999,1434.46,1.0311549813439238,3.0998642004712815,null,null,null,null,42167,"DIA ÚTIL",5.0788E-2,1.0347306223997677,1.0347306223997677]
[null,"1998-01-01",147.09100000000001,1444.64,1.0280960413836384,3.1869581133313818,null,null,null,null,42168,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-02-01",147.35599999999999,1451.29,1.0236711069024262,3.2623969395256034,null,null,null,null,42169,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-03-01",147.63499999999999,1456.22,1.0220072916308196,3.3341934603892365,null,null,null,null,42170,"DIA ÚTIL",5.0788E-2,1.0352561413882722,1.0352561413882722]
[null,"1998-04-01",147.821,1459.71,1.0199031041694671,3.4005542601525192,null,null,null,null,42171,"DIA ÚTIL",5.0788E-2,1.0357819272773605,1.0357819272773605]
[null,"1998-05-01",148.02099999999999,1467.01,1.0171306475499944,3.4588079566578238,null,null,null,null,42172,"DIA ÚTIL",5.0788E-2,1.0363079802025861,1.0363079802025861]
[null,"1998-06-01",148.58799999999999,1467.3,1.0167959651913006,3.5169019747012422,null,null,null,null,42173,"DIA ÚTIL",5.0788E-2,1.0368343002995715,1.0368343002995715]
[null,"1998-07-01",148.339,1465.54,1.0170373206405035,3.5768205613054471,null,null,null,null,42174,"DIA ÚTIL",5.0788E-2,1.0373608877040077,1.0373608877040077]
[null,"1998-08-01",148.10900000000001,1458.07,1.0147631694962493,3.6296257695096692,null,null,null,null,42175,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-09-01",147.98400000000001,1454.86,1.0255896332244516,3.7225065616934394,null,null,null,null,42176,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-10-01",148.1,1455.15,1.0308188720930029,3.8372300152836338,null,null,null,null,42177,"DIA ÚTIL",5.0788E-2,1.0378877425516548,1.0378877425516548]
[null,"1998-11-01",147.62799999999999,1453.4,1.0277678356785036,3.9437815878086515,null,null,null,null,42178,"DIA ÚTIL",5.0788E-2,1.038414864978342,1.038414864978342]
[null,"1998-12-01",148.291,1458.2,1.025049538167373,4.0425714952162473,null,null,null,null,42179,"DIA ÚTIL",5.0788E-2,1.0389422551199672,1.0389422551199672]
[null,"1999-01-01",149.53299999999999,1468.41,1.022811290449001,4.1347877677544771,null,null,null,null,42180,"DIA ÚTIL",5.0788E-2,1.0394699131124976,1.0394699131124976]
[null,"1999-02-01",154.93299999999999,1483.83,1.0264662861429437,4.2442202439562102,null,null,null,null,42181,"DIA ÚTIL",5.0788E-2,1.0399978390919691,1.0399978390919691]
[null,"1999-03-01",159.32499999999999,1500.15,1.033345195070198,4.3857445959118131,null,null,null,null,42182,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-04-01",160.459,1508.55,1.027563660965396,4.5066317730343437,null,null,null,null,42183,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-05-01",159.99600000000001,1513.08,1.0201883000304468,4.5976130073951058,null,null,null,null,42184,"DIA ÚTIL",5.0788E-2,1.0405260331944872,1.0405260331944872]
[null,"1999-06-01",160.57300000000001,1515.95,1.0175637707499077,4.6783644282537873,null,null,null,null,42185,"DIA ÚTIL",5.0788E-2,1.041054495556226,1.041054495556226]
[null,"1999-07-01",163.06,1532.47,1.0165876375704719,4.7559674418122491,null,null,null,null,42186,"DIA ÚTIL",5.0788E-2,1.041583226313429,1.041583226313429]
[null,"1999-08-01",165.60300000000001,1541.05,1.0156847483880824,4.8305635944789866,null,null,null,null,42187,"DIA ÚTIL",5.0788E-2,1.0421122256024091,1.0421122256024091]
[null,"1999-09-01",167.99700000000001,1545.83,1.0155901672784533,4.9058728889661207,null,null,null,null,42188,"DIA ÚTIL",5.0788E-2,1.042641493559548,1.042641493559548]
[null,"1999-10-01",170.86099999999999,1564.23,1.0145370189540868,4.9771896561393616,null,null,null,null,42189,null,0,1.042641493559548,1.042641493559548]
[null,"1999-11-01",174.93899999999999,1579.09,1.0152599173733607,5.0531411590435944,null,null,null,null,42190,null,0,1.042641493559548,1.042641493559548]
[null,"1999-12-01",178.09899999999999,1588.56,1.0159962861507461,5.1339726509837682,null,null,null,null,42191,"DIA ÚTIL",5.0788E-2,1.0431710303212971,1.0431710303212971]
[null,"2000-01-01",180.30099999999999,1598.41,1.0145573263269665,5.20870956621786,null,null,null,null,42192,"DIA ÚTIL",5.0788E-2,1.0437008360241766,1.0437008360241766]
[null,"2000-02-01",180.935,1600.49,1.0145089461247463,5.2842824526935654,null,null,null,null,42193,"DIA ÚTIL",5.0788E-2,1.0442309108047767,1.0442309108047767]
[null,"2000-03-01",181.214,1604.01,1.0158860407835757,5.3682287792489891,null,null,null,null,42194,"DIA ÚTIL",5.0788E-2,1.0447612547997562,1.0447612547997562]
[null,"2000-04-01",181.63499999999999,1610.75,1.0136441914221253,5.4414739203108242,null,null,null,null,42195,"DIA ÚTIL",5.0788E-2,1.0452918681458438,1.0452918681458438]
[null,"2000-05-01",182.18899999999999,1610.91,1.0156265899953318,5.5265056022338124,null,null,null,null,42196,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-06-01",183.745,1614.62,1.0145668910909638,5.6070096074551534,null,null,null,null,42197,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-07-01",186.63399999999999,1640.62,1.0130599958288005,5.6802371295405623,null,null,null,null,42198,"DIA ÚTIL",5.0788E-2,1.0458227509798377,1.0458227509798377]
[null,"2000-08-01",191.08699999999999,1662.11,1.0140543715890855,5.7600692928732462,null,null,null,null,42199,"DIA ÚTIL",5.0788E-2,1.0463539034386053,1.0463539034386053]
[null,"2000-09-01",193.297,1665.93,1.0128508890656427,5.8340913043663756,null,null,null,null,42200,"DIA ÚTIL",5.0788E-2,1.0468853256590838,1.0468853256590838]
[null,"2000-10-01",194.04,1668.26,1.013495295624836,5.9128240912210845,null,null,null,null,42201,"DIA ÚTIL",5.0788E-2,1.0474170177782796,1.0474170177782796]
[null,"2000-11-01",194.59899999999999,1673.6,1.013431060777086,5.992239590954493,null,null,null,null,42202,"DIA ÚTIL",5.0788E-2,1.0479489799332689,1.0479489799332689]
[null,"2000-12-01",195.827,1683.47,1.0125716392096709,6.0675718651498789,null,null,null,null,42203,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-01-01",197.04499999999999,1693.07,1.0126506879847863,6.144330823641158,null,null,null,null,42204,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-02-01",197.49100000000001,1700.86,1.0101583510827936,6.206747093316535,null,null,null,null,42205,"DIA ÚTIL",5.0788E-2,1.0484812122611973,1.0484812122611973]
[null,"2001-03-01",198.60599999999999,1707.32,1.0125785495836725,6.2848189693831324,null,null,null,null,42206,"DIA ÚTIL",5.0788E-2,1.0490137148992804,1.0490137148992804]
[null,"2001-04-01",200.59100000000001,1717.22,1.0118637336714187,6.3593803878089741,null,null,null,null,42207,"DIA ÚTIL",5.0788E-2,1.0495464879848035,1.0495464879848035]
[null,"2001-05-01",202.32400000000001,1724.26,1.0133677002760824,6.4443906787748011,null,null,null,null,42208,"DIA ÚTIL",5.0788E-2,1.0500795316551212,1.0500795316551212]
[null,"2001-06-01",204.31,1733.23,1.0127331554566117,6.5264481071107801,null,null,null,null,42209,"DIA ÚTIL",5.0788E-2,1.0506128460476583,1.0506128460476583]
[null,"2001-07-01",207.34100000000001,1756.28,1.014979822756394,6.6242131429841029,null,null,null,null,42210,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-08-01",210.21100000000001,1768.57,1.0160000122718875,6.7302006345634471,null,null,null,null,42211,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-09-01",210.85300000000001,1773.52,1.013243107438228,6.8193294046478012,null,null,null,null,42212,"DIA ÚTIL",5.0788E-2,1.051146431299909,1.051146431299909]
[null,"2001-10-01",213.339,1788.24,1.0153493751182632,6.9240018497347426,null,null,null,null,42213,"DIA ÚTIL",5.0788E-2,1.0516802875494375,1.0516802875494375]
[null,"2001-11-01",215.685,1800.94,1.0139343824698488,7.0204835397308871,null,null,null,null,42214,"DIA ÚTIL",5.0788E-2,1.0522144149338781,1.0522144149338781]
[null,"2001-12-01",216.16300000000001,1812.65,1.0139354159682339,7.1183168981551761,null,null,null,null,42215,"DIA ÚTIL",5.2531000000000001E-2,1.0527671536881871,1.0527671536881871]
[null,"2002-01-01",216.94399999999999,1822.08,1.0153395939759675,7.2275089891651447,null,null,null,null,42216,"DIA ÚTIL",5.2531000000000001E-2,1.0533201828016909,1.0533201828016909]
[null,"2002-02-01",217.07400000000001,1828.64,1.012482154231837,7.3177238710798918,null,null,null,null,42217,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-03-01",217.27600000000001,1839.61,1.013713327882185,7.4180742178753025,null,null,null,null,42218,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-04-01",218.48599999999999,1854.33,1.0148356719718208,7.5281263336343214,null,null,null,null,42219,"DIA ÚTIL",5.2531000000000001E-2,1.0538735024269186,1.0538735024269186]
[null,"2002-05-01",220.292,1858.22,1.0141498936566418,7.6346485206890113,null,null,null,null,42220,"DIA ÚTIL",5.2531000000000001E-2,1.0544271127164784,1.0544271127164784]
[null,"2002-06-01",223.68799999999999,1866.02,1.0132903281280037,7.7361155046709458,null,null,null,null,42221,"DIA ÚTIL",5.2531000000000001E-2,1.0549810138230595,1.0549810138230595]
[null,"2002-07-01",228.05699999999999,1888.23,1.0153543455443825,7.8548984953009189,null,null,null,null,42222,"DIA ÚTIL",5.2531000000000001E-2,1.055535205899431,1.055535205899431]
[null,"2002-08-01",233.34800000000001,1900.5,1.0144340404848073,7.9682764181861447,null,null,null,null,42223,"DIA ÚTIL",5.2531000000000001E-2,1.0560896890984419,1.0560896890984419]
[null,"2002-09-01",238.94300000000001,1914.18,1.0138126637754254,8.0783395412202008,null,null,null,null,42224,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-10-01",248.19900000000001,1939.26,1.0164592520111337,8.2113029675606501,null,null,null,null,42225,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-11-01",261.08,1997.83,1.0154093077816833,8.337833462276441,null,null,null,null,42226,"DIA ÚTIL",5.2531000000000001E-2,1.0566444635730223,1.0566444635730223]
[null,"2002-12-01",270.86700000000002,2039.78,1.0174244857414556,8.483115922554509,null,null,null,null,42227,"DIA ÚTIL",5.2531000000000001E-2,1.0571995294761818,1.0571995294761818]
[null,"2003-01-01",277.173,2085.6799999999998,1.0197126646415859,8.6503407418515241,null,null,null,null,42228,"DIA ÚTIL",5.2531000000000001E-2,1.0577548869610109,1.0577548869610109]
[null,"2003-02-01",283.50599999999997,2118.4299999999998,1.0183037986307939,8.8086748368781276,null,null,null,null,42229,"DIA ÚTIL",5.2531000000000001E-2,1.0583105361806804,1.0583105361806804]
[null,"2003-03-01",287.85500000000002,2144.4899999999998,1.0177701866474056,8.9652066328457565,null,null,null,null,42230,"DIA ÚTIL",5.2531000000000001E-2,1.0588664772884415,1.0588664772884415]
[null,"2003-04-01",290.512,2165.29,1.0187159495984839,9.1329989883260918,null,null,null,null,42231,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-05-01",289.74700000000001,2178.5,1.0196535248447016,9.312494610849793,null,null,null,null,42232,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-06-01",286.84300000000002,2175.23,1.0185667947451373,9.4853977868546391,null,null,null,null,42233,"DIA ÚTIL",5.2531000000000001E-2,1.0594227104376259,1.0594227104376259]
[null,"2003-07-01",285.649,2179.58,1.0208424747911398,9.6830969511110894,null,null,null,null,42234,"DIA ÚTIL",5.2531000000000001E-2,1.059979235781646,1.059979235781646]
[null,"2003-08-01",286.73500000000001,2186.9899999999998,1.0177426111342931,9.8549003748903132,null,null,null,null,42235,"DIA ÚTIL",5.2531000000000001E-2,1.0605360534739945,1.0605360534739945]
[null,"2003-09-01",290.12700000000001,2204.0500000000002,1.0167950902831471,10.020414316418016,null,null,null,null,42236,"DIA ÚTIL",5.2531000000000001E-2,1.061093163668245,1.061093163668245]
[null,"2003-10-01",291.22899999999998,2210.44,1.0164205992977207,10.18495552470506,null,null,null,null,42237,"DIA ÚTIL",5.2531000000000001E-2,1.0616505665180516,1.0616505665180516]
[null,"2003-11-01",292.65699999999998,2217.96,1.0134353138584866,10.3217935988142,null,null,null,null,42238,null,0,1.0616505665180516,1.0616505665180516]
[null,"2003-12-01",294.45499999999998,2229.4899999999998,1.0137325047762002,10.463537678708869,null,null,null,null,42239,null,0,1.0616505665180516,1.0616505665180516]
[null,"2004-01-01",297.03899999999999,2246.4299999999998,1.0126755135884871,10.59616839273899,null,null,null,null,42240,"DIA ÚTIL",5.2531000000000001E-2,1.0622082621771491,1.0622082621771491]
[null,"2004-02-01",299.09699999999998,2260.13,1.0108439419169848,10.711072627332442,null,null,null,null,42241,"DIA ÚTIL",5.2531000000000001E-2,1.0627662507993534,1.0627662507993534]
[null,"2004-03-01",302.48399999999998,2270.75,1.0137912342986635,10.858791539525985,null,null,null,null,42242,"DIA ÚTIL",5.2531000000000001E-2,1.0633245325385607,1.0633245325385607]
[null,"2004-04-01",306.15100000000001,2279.15,1.011818501098614,10.987126179265493,null,null,null,null,42243,"DIA ÚTIL",5.2531000000000001E-2,1.0638831075487485,1.0638831075487485]
[null,"2004-05-01",310.15199999999999,2290.77,1.0122780474663127,11.122026636012881,null,null,null,null,42244,"DIA ÚTIL",5.2531000000000001E-2,1.0644419759839749,1.0644419759839749]
[null,"2004-06-01",314.41899999999998,2307.0300000000002,1.0122988884857291,11.258815201344513,null,null,null,null,42245,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-07-01",318.53199999999998,2328.02,1.012868893920805,11.403703699844563,null,null,null,null,42246,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-08-01",322.41199999999998,2344.08,1.0129358583775749,11.551220395885579,null,null,null,null,42247,"DIA ÚTIL",5.2531000000000001E-2,1.065001137998379,1.065001137998379]
[null,"2004-09-01",324.65100000000001,2351.8200000000002,1.0125132709021758,11.695763945950034,null,null,null,null,42248,"DIA ÚTIL",5.2531000000000001E-2,1.065560593746181,1.065560593746181]
[null,"2004-10-01",325.92500000000001,2362.17,1.0121322386789289,11.837659745674712,null,null,null,null,42249,"DIA ÚTIL",5.2531000000000001E-2,1.0661203433816817,1.0661203433816817]
[null,"2004-11-01",328.58800000000002,2378.4699999999998,1.0125098562166484,11.985747167034708,null,null,null,null,42250,"DIA ÚTIL",5.2531000000000001E-2,1.0666803870592636,1.0666803870592636]
[null,"2004-12-01",331.005,2398.92,1.0148282315457626,12.163474601276468,null,null,null,null,42251,"DIA ÚTIL",5.2531000000000001E-2,1.0672407249333897,1.0672407249333897]
[null,"2005-01-01",332.298,2412.83,1.0138388229391033,12.331802772607814,null,null,null,null,42252,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-02-01",333.28800000000001,2427.0700000000002,1.0121818576713373,12.482027038814724,null,null,null,null,42253,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-03-01",336.12299999999999,2441.87,1.0152817807540921,12.672774639388541,null,null,null,null,42254,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-04-01",339.03,2463.11,1.0141152901477553,12.851654530400625,null,null,null,null,42255,"DIA ÚTIL",5.2531000000000001E-2,1.0678013571586045,1.0678013571586045]
[null,"2005-05-01",338.29899999999998,2475.1799999999998,1.0150306502044895,13.044823254196018,null,null,null,null,42256,"DIA ÚTIL",5.2531000000000001E-2,1.0683622838895335,1.0683622838895335]
[null,"2005-06-01",336.80099999999999,2474.6799999999998,1.0158560276185216,13.251662331993282,null,null,null,null,42257,"DIA ÚTIL",5.2531000000000001E-2,1.0689235052808834,1.0689235052808834]
[null,"2005-07-01",335.66300000000001,2480.87,1.0151134516871545,13.451940690422347,null,null,null,null,42258,"DIA ÚTIL",5.2531000000000001E-2,1.0694850214874425,1.0694850214874425]
[null,"2005-08-01",333.47399999999999,2485.09,1.0165848332092207,13.675038883113331,null,null,null,null,42259,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-09-01",331.69,2493.79,1.0150313602253485,13.880593318661054,null,null,null,null,42260,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-10-01",333.69400000000002,2512.4899999999998,1.0140716431638075,14.075916074743184,null,null,null,null,42261,"DIA ÚTIL",5.2531000000000001E-2,1.0700468326640802,1.0700468326640802]
[null,"2005-11-01",335.03300000000002,2526.31,1.0138104099310956,14.270310245891086,null,null,null,null,42262,"DIA ÚTIL",5.2531000000000001E-2,1.0706089389657469,1.0706089389657469]
[null,"2005-12-01",335.00599999999997,2535.4,1.0147357208231795,14.480593553734694,null,null,null,null,42263,"DIA ÚTIL",5.2531000000000001E-2,1.071171340547475,1.071171340547475]
[null,"2006-01-01",338.08300000000003,2550.36,1.0142931741687891,14.687567199465668,null,null,null,null,42264,"DIA ÚTIL",5.2531000000000001E-2,1.071734037564378,1.071734037564378]
[null,"2006-02-01",338.12799999999999,2560.8200000000002,1.0114506306443078,14.855749106530201,null,null,null,null,42265,"DIA ÚTIL",5.2531000000000001E-2,1.072297030171651,1.072297030171651]
[null,"2006-03-01",337.339,2571.83,1.0142230199009199,15.067042721715453,null,null,null,null,42266,null,0,1.072297030171651,1.072297030171651]
[null,"2006-04-01",335.92099999999999,2577.23,1.0107787821533378,15.229447092907858,null,null,null,null,42267,null,0,1.072297030171651,1.072297030171651]
[null,"2006-05-01",337.185,2579.81,1.0128136552027243,15.424591976884511,null,null,null,null,42268,"DIA ÚTIL",5.2531000000000001E-2,1.0728603185245704,1.0728603185245704]
[null,"2006-06-01",339.71199999999999,2574.39,1.0118439390435949,15.607279904031055,null,null,null,null,42269,"DIA ÚTIL",5.2531000000000001E-2,1.0734239027784946,1.0734239027784946]
[null,"2006-07-01",340.31200000000001,2579.2800000000002,1.0116996590630269,15.78987975780945,null,null,null,null,42270,"DIA ÚTIL",5.2531000000000001E-2,1.0739877830888631,1.0739877830888631]
[null,"2006-08-01",341.57400000000001,2580.5700000000002,1.012562646303421,15.988242432380357,null,null,null,null,42271,"DIA ÚTIL",5.2531000000000001E-2,1.0745519596111974,1.0745519596111974]
[null,"2006-09-01",342.56099999999998,2585.9899999999998,1.0105730983323107,16.157287691778738,null,null,null,null,42272,"DIA ÚTIL",5.2531000000000001E-2,1.0751164325011009,1.0751164325011009]
[null,"2006-10-01",344.15499999999997,2594.52,1.0109424441222723,16.334087909513503,null,null,null,null,42273,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-11-01",346.74599999999998,2602.56,1.0102060517349183,16.500794455760701,null,null,null,null,42274,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-12-01",347.84199999999998,2615.0500000000002,1.0098788606332807,16.663803504527571,null,null,null,null,42275,"DIA ÚTIL",5.2531000000000001E-2,1.0756812019142581,1.0756812019142581]
[null,"2007-01-01",349.59300000000002,2626.56,1.0108280266006449,16.844239612142516,null,null,null,null,42276,"DIA ÚTIL",5.2531000000000001E-2,1.0762462680064357,1.0762462680064357]
[null,"2007-02-01",350.524,2638.12,1.008724844950982,16.991202991075649,null,null,null,null,42277,"DIA ÚTIL",5.2531000000000001E-2,1.0768116309334823,1.0768116309334823]
[null,"2007-03-01",351.71699999999998,2647.88,1.0105222327764332,17.169988384099376,null,null,null,null,42278,"DIA ÚTIL",5.2531000000000001E-2,1.0773772908513279,1.0773772908513279]
[null,"2007-04-01",351.86900000000003,2654.5,1.0094482340398951,17.332214452814629,null,null,null,null,42279,"DIA ÚTIL",5.2531000000000001E-2,1.0779432479159849,1.0779432479159849]
[null,"2007-05-01",352.02,2661.93,1.0102807696314628,17.510402956807127,null,null,null,null,42280,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-06-01",352.93599999999998,2669.38,1.0090562894719608,17.668982234754651,null,null,null,null,42281,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-07-01",353.92,2675.79,1.0097263257608722,17.840836511832936,null,null,null,null,42282,"DIA ÚTIL",5.2531000000000001E-2,1.0785095022835478,1.0785095022835478]
[null,"2007-08-01",357.404,2688.37,1.0099263513682912,18.017930923753628,null,null,null,null,42283,"DIA ÚTIL",5.2531000000000001E-2,1.0790760541101925,1.0790760541101925]
[null,"2007-09-01",361.99700000000001,2693.21,1.0080496134415582,18.162968302706542,null,null,null,null,42284,"DIA ÚTIL",5.2531000000000001E-2,1.0796429035521771,1.0796429035521771]
[null,"2007-10-01",365.79399999999998,2701.29,1.0092949262855189,18.331791754206414,null,null,null,null,42285,"DIA ÚTIL",5.2531000000000001E-2,1.0802100507658421,1.0802100507658421]
[null,"2007-11-01",368.334,2711.55,1.0084467048252397,18.486634988071959,null,null,null,null,42286,"DIA ÚTIL",5.2531000000000001E-2,1.08077749590761,1.08077749590761]
[null,"2007-12-01",374.815,2731.62,1.0084467048252395,18.642786137028146,null,null,null,null,42287,null,0,1.08077749590761,1.08077749590761]
[null,"2008-01-01",378.9,2746.37,1.0092938367057227,18.816049147125398,null,null,null,null,42288,null,0,1.08077749590761,1.08077749590761]
[null,"2008-02-01",380.90600000000001,2759.83,1.0080223173492819,18.966997464643324,null,null,null,null,42289,null,0,1.08077749590761,1.08077749590761]
[null,"2008-03-01",383.73099999999999,2773.08,1.0084459790490408,19.12719232785291,null,null,null,null,42290,"DIA ÚTIL",5.2531000000000001E-2,1.0813452391339853,1.0813452391339853]
[null,"2008-04-01",386.38,2788.33,1.0090142575644072,19.299609765980129,null,null,null,null,42291,"DIA ÚTIL",5.2531000000000001E-2,1.0819132806015548,1.0819132806015548]
[null,"2008-05-01",392.59199999999998,2810.36,1.0087678287685495,19.46882543970807,null,null,null,null,42292,"DIA ÚTIL",5.2531000000000001E-2,1.0824816204669876,1.0824816204669876]
[null,"2008-06-01",400.38200000000001,2831.16,1.0095559246898425,19.654868069409609,null,null,null,null,42293,"DIA ÚTIL",5.2531000000000001E-2,1.0830502588870352,1.0830502588870352]
[null,"2008-07-01",407.44600000000003,2846.16,1.0106967121371,19.865110535240763,null,null,null,null,42294,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-08-01",406.12700000000001,2854.13,1.0101765713502602,20.067269249983447,null,null,null,null,42295,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-09-01",406.55700000000002,2861.55,1.011030909274969,20.288629476476387,null,null,null,null,42296,"DIA ÚTIL",5.2531000000000001E-2,1.0836191960185311,1.0836191960185311]
[null,"2008-10-01",410.524,2874.43,1.0117587656900342,20.527198716662195,null,null,null,null,42297,"DIA ÚTIL",5.2531000000000001E-2,1.0841884320183917,1.0841884320183917]
[null,"2008-11-01",412.10399999999998,2884.78,1.0101996908301405,20.736569797181005,null,null,null,null,42298,"DIA ÚTIL",5.2531000000000001E-2,1.0847579670436152,1.0847579670436152]
[null,"2008-12-01",411.57499999999999,2892.86,1.0112409294280835,20.969668114851643,null,null,null,null,42299,"DIA ÚTIL",5.2531000000000001E-2,1.0853278012512828,1.0853278012512828]
[null,"2009-01-01",409.78199999999998,2906.74,1.0104780743150839,21.189389855721704,null,null,null,null,42300,"DIA ÚTIL",5.2531000000000001E-2,1.0858979347985582,1.0858979347985582]
[null,"2009-02-01",410.84899999999999,2922.73,1.0085508573858042,21.370577306470185,null,null,null,null,42301,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-03-01",407.80799999999999,2928.57,1.0097088387156097,21.578060794798173,null,null,null,null,42302,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-04-01",407.18099999999998,2942.63,1.008395669248594,21.759223056257351,null,null,null,null,42303,"DIA ÚTIL",5.2531000000000001E-2,1.0864683678426872,1.0864683678426872]
[null,"2009-05-01",406.88499999999999,2956.46,1.0077089274459567,21.926963328078429,null,null,null,null,42304,"DIA ÚTIL",5.2531000000000001E-2,1.0870391005409987,1.0870391005409987]
[null,"2009-06-01",406.48599999999999,2967.1,1.0076218232644543,22.094086767291213,null,null,null,null,42305,"DIA ÚTIL",5.2531000000000001E-2,1.0876101330509038,1.0876101330509038]
[null,"2009-07-01",404.71800000000002,2974.22,1.0079014252372847,22.268661542069044,null,null,null,null,42306,"DIA ÚTIL",5.2531000000000001E-2,1.0881814655298967,1.0881814655298967]
[null,"2009-08-01",403.25299999999999,2978.68,1.0069374854840563,22.423150058266511,null,null,null,null,42307,"DIA ÚTIL",5.2531000000000001E-2,1.0887530981355542,1.0887530981355542]
[null,"2009-09-01",404.94499999999999,2985.83,1.0069374854840563,22.578710336302549,null,null,null,null,42308,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-10-01",405.12900000000002,2994.19,1.006937485484056,22.735349811509355,null,null,null,null,42309,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-11-01",405.548,3006.47,1.006606040313162,22.885540448898027,null,null,null,null,42310,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-12-01",404.49900000000002,3017.59,1.0072686672230315,23.051887826640293,null,null,null,null,42311,"DIA ÚTIL",5.2531000000000001E-2,1.0893250310255358,1.0893250310255358]
[null,"2010-01-01",407.04899999999998,3040.22,1.0066056679915218,23.204160944200883,null,null,null,null,42312,"DIA ÚTIL",5.2531000000000001E-2,1.0898972643575837,1.0898972643575837]
[null,"2010-02-01",411.84300000000002,3063.93,1.0059434772325486,23.342074346473133,null,null,null,null,42313,"DIA ÚTIL",5.2531000000000001E-2,1.0904697982895235,1.0904697982895235]
[null,"2010-03-01",415.73399999999998,3079.86,1.0076007032666325,23.519490527208351,null,null,null,null,42314,"DIA ÚTIL",5.2531000000000001E-2,1.0910426329792631,1.0910426329792631]
[null,"2010-04-01",418.91699999999997,3097.42,1.0066591320264642,23.676109919824206,null,null,null,null,42315,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-05-01",423.88499999999999,3110.74,1.0075136425194853,23.854003746013806,null,null,null,null,42316,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-06-01",427.48899999999998,3110.74,1.0079257581819461,24.043064811375949,null,null,null,null,42317,"DIA ÚTIL",5.2531000000000001E-2,1.0916157685847934,1.0916157685847934]
[null,"2010-07-01",428.15,3111.05,1.0086102956499179,24.250082707732034,null,null,null,null,42318,"DIA ÚTIL",5.2531000000000001E-2,1.0921892052641886,1.0921892052641886]
[null,"2010-08-01",431.44499999999999,3112.29,1.0088820963555043,24.465474278971058,null,null,null,null,42319,"DIA ÚTIL",5.2531000000000001E-2,1.0927629431756058,1.0927629431756058]
[null,"2010-09-01",436.423,3126.29,1.0084766584844942,24.672859749095071,null,null,null,null,42320,"DIA ÚTIL",5.2531000000000001E-2,1.0933369824772854,1.0933369824772854]
[null,"2010-10-01",440.82900000000001,3149.74,1.0080713835461668,24.872003863310798,null,null,null,null,42321,"DIA ÚTIL",5.2531000000000001E-2,1.0939113233275506,1.0939113233275506]
[null,"2010-11-01",447.20600000000002,3175.88,1.008071383546167,25.072755346053327,null,null,null,null,42322,null,0,1.0939113233275506,1.0939113233275506]
[null,"2010-12-01",450.30099999999999,3195.89,1.0092887868177591,25.305650825396647,null,null,null,null,42323,null,0,1.0939113233275506,1.0939113233275506]
[null,"2011-01-01",453.875,3222.42,1.0086232010755674,25.52386654081214,null,null,null,null,42324,"DIA ÚTIL",5.2531000000000001E-2,1.0944859658848078,1.0944859658848078]
[null,"2011-02-01",458.39699999999999,3248.2,1.0084390842010735,25.739264599687019,null,null,null,null,42325,"DIA ÚTIL",5.2531000000000001E-2,1.0950609103075468,1.0950609103075468]
[null,"2011-03-01",461.24900000000002,3273.86,1.0092045846073012,25.97618383842455,null,null,null,null,42326,"DIA ÚTIL",5.2531000000000001E-2,1.0956361567543405,1.0956361567543405]
[null,"2011-04-01",463.31099999999998,3299.07,1.0084015541577225,26.194424153754028,null,null,null,null,42327,"DIA ÚTIL",5.2531000000000001E-2,1.0962117053838452,1.0962117053838452]
[null,"2011-05-01",465.31099999999998,3314.58,1.0098798495673293,26.453221123895936,null,null,null,null,42328,"DIA ÚTIL",5.2531000000000001E-2,1.0967875563548004,1.0967875563548004]
[null,"2011-06-01",464.46300000000002,3319.55,1.0095627565914342,26.706186838563141,null,null,null,null,42329,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-07-01",463.92700000000002,3324.86,1.0096788504099796,26.96467202599456,null,null,null,null,42330,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-08-01",465.96800000000002,3337.16,1.0107406292787873,27.254289571849853,null,null,null,null,42331,"DIA ÚTIL",5.2531000000000001E-2,1.0973637098260292,1.0973637098260292]
[null,"2011-09-01",468.97500000000002,3354.85,1.00941760689889,27.510959757346054,null,null,null,null,42332,"DIA ÚTIL",5.2531000000000001E-2,1.0979401659564378,1.0979401659564378]
[null,"2011-10-01",471.46600000000001,3369.28,1.0088195463919019,27.753593943211712,null,null,null,null,42333,"DIA ÚTIL",5.2531000000000001E-2,1.0985169249050164,1.0985169249050164]
[null,"2011-11-01",473.80799999999999,3386.8,1.0086047745492386,27.992407362024164,null,null,null,null,42334,"DIA ÚTIL",5.2531000000000001E-2,1.0990939868308383,1.0990939868308383]
[null,"2011-12-01",473.25200000000001,3403.73,1.0090732804800764,28.246390325332364,null,null,null,null,42335,"DIA ÚTIL",5.2531000000000001E-2,1.0996713518930603,1.0996713518930603]
[null,"2012-01-01",474.42899999999997,3422.79,1.0089101617717657,28.498070232599513,null,null,null,null,42336,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-02-01",474.13799999999998,3438.19,1.0074877292470876,28.711456066565706,null,null,null,null,42337,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-03-01",476.166,3445.41,1.0082113884808406,28.947216986178862,null,null,null,null,42338,"DIA ÚTIL",5.2531000000000001E-2,1.1002490202509232,1.1002490202509232]
[null,"2012-04-01",480.22899999999998,3467.46,1.0071187588624242,29.15328524364174,null,null,null,null,42339,"DIA ÚTIL",5.2531000000000001E-2,1.1008269920637512,1.1008269920637512]
[null,"2012-05-01",485.14,3479.94,1.007447242329657,29.370396823556753,1.08915438144192,null,null,null,42340,"DIA ÚTIL",5.2531000000000001E-2,1.1014052674909522,1.1014052674909522]
[null,"2012-06-01",488.34199999999998,3482.72,1.0064150263426446,29.558808692873793,1.0814557574539867,null,null,null,42341,"DIA ÚTIL",5.2531000000000001E-2,1.101983846692018,1.101983846692018]
[null,"2012-07-01",494.89100000000002,3497.7,1.0067996486835762,29.759798207490373,1.0734614325351537,null,null,null,42342,"DIA ÚTIL",5.2531000000000001E-2,1.1025627298265237,1.1025627298265237]
[null,"2012-08-01",501.95699999999999,3512.04,1.0069181066014252,29.965679663926696,1.0666190393988386,null,null,null,42343,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-09-01",506.80399999999997,3532.06,1.0053899533259578,30.127193278695866,1.0594153855723318,null,null,null,42344,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-10-01",506.92599999999999,3552.9,1.0061133864051108,30.311372452509993,1.0521365889151919,null,null,null,42345,"DIA ÚTIL",5.2531000000000001E-2,1.1031419170541288,1.1031419170541288]
[null,"2012-11-01",506.79500000000002,3574.22,1.0054884576647556,30.477735136976232,1.0464960276509545,null,null,null,42346,"DIA ÚTIL",5.2531000000000001E-2,1.1037214085345766,1.1037214085345766]
[null,"2012-12-01",510.25200000000001,3602.46,1.0055015154231364,30.645408866894574,1.0401372629092576,null,null,null,42347,"DIA ÚTIL",5.2531000000000001E-2,1.1043012044276939,1.1043012044276939]
[null,"2013-01-01",511.97699999999998,3633.44,1.0060143970219473,30.82972252271998,1.0344596723758097,null,null,null,42348,"DIA ÚTIL",5.2531000000000001E-2,1.1048813048933919,1.1048813048933919]
[null,"2013-02-01",513.46699999999998,3655.24,1.0049274991744226,30.98163595499836,1.0287997101941824,null,null,null,42349,"DIA ÚTIL",5.2531000000000001E-2,1.1054617100916655,1.1054617100916655]
[null,"2013-03-01",514.52599999999995,3672.42,1.0054940366101026,31.151850197175992,1.022649089510232,null,null,null,42350,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-04-01",515.27599999999995,3692.62,1.0061364605097283,31.343012295715933,1.017634694552823,null,null,null,42351,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-05-01",515.29899999999998,3706.28,1.0059853629993882,31.530611601800082,1.0120743177680325,null,null,null,42352,"DIA ÚTIL",5.2531000000000001E-2,1.1060424201825938,1.1060424201825938]
[null,"2013-06-01",519.15300000000002,3715.92,1.0060527337434972,31.721457998595405,1.00605273,null,null,null,42353,"DIA ÚTIL",5.2531000000000001E-2,1.10662343532634,1.10662343532634]
[null,"2013-07-01",520.50800000000004,3717.03,1.0072409169740031,31.951150442257561,null,null,null,null,42354,"DIA ÚTIL",5.2531000000000001E-2,1.1072047556831512,1.1072047556831512]
[null,"2013-08-01",521.27,3725.95,1.0071031495053051,32.178104240715413,null,null,null,null,42355,"DIA ÚTIL",5.2531000000000001E-2,1.1077863814133591,1.1077863814133591]
[null,"2013-09-01",529.08500000000004,3738.99,1.0071302882501354,32.407543399294617,null,null,null,null,42356,"DIA ÚTIL",5.2531000000000001E-2,1.1083683126773793,1.1083683126773793]
[null,"2013-10-01",533.62099999999998,3760.3,1.0081051023495244,32.670209855442558,null,null,null,null,42357,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-11-01",535.16800000000001,3780.61,1.0071920752752215,32.905176463980183,null,null,null,null,42358,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-12-01",538.37,3815.39,1.0078974581644051,33.165043718496833,null,null,null,null,42359,"DIA ÚTIL",5.2531000000000001E-2,1.1089505496357119,1.1089505496357119]
[null,"2014-01-01",540.95899999999995,3836.38,1.0084934395272054,33.446729011737006,null,null,null,null,42360,"DIA ÚTIL",5.2531000000000001E-2,1.109533092448941,1.109533092448941]
[null,"2014-02-01",543.03800000000001,3862.84,1.007901464239193,33.711007144941227,null,null,null,null,42361,"DIA ÚTIL",5.2531000000000001E-2,1.1101159412777355,1.1101159412777355]
[null,"2014-03-01",552.08699999999999,3898.38,1.0076595732083427,33.969219072094866,null,null,null,null,42362,"DIA ÚTIL",5.2531000000000001E-2,1.110699096282848,1.110699096282848]
[null,"2014-04-01",556.41999999999996,3924.5,1.0082266762081393,34.248672838444342,null,null,null,null,42363,null,0,1.110699096282848,1.110699096282848]
[null,"2014-05-01",555.67899999999997,3942.55,1.0086587318278823,34.545222912013308,null,null,null,null,42364,null,0,1.110699096282848,1.110699096282848]
[null,"2014-06-01",551.55399999999997,3958.32,1.0082447163000285,34.830038474444102,null,null,null,null,42365,null,0,1.110699096282848,1.110699096282848]
[null,"2014-07-01",548.202,3958.72,1.0094872729749897,35.160480557180549,null,null,null,null,42366,"DIA ÚTIL",5.2531000000000001E-2,1.1112825576251164,1.1112825576251164]
[null,"2014-08-01",546.745,3968.62,1.0086598207325679,35.464964015676671,null,null,null,null,42367,"DIA ÚTIL",5.2531000000000001E-2,1.1118663254654624,1.1118663254654624]
[null,"2014-09-01",547.83900000000006,3991.24,1.0090729173629331,35.786734703470302,null,null,null,null,42368,"DIA ÚTIL",5.2531000000000001E-2,1.1124503999648927,1.1124503999648927]
[null,"2014-10-01",549.39599999999996,4008,1.009505315279368,36.126898899645887,null,null,null,null,42369,"DIA ÚTIL",5.2531000000000001E-2,1.1130347812844983,1.1130347812844983]
[null,"2014-11-01",554.76900000000001,4028.44,1.0084249317586502,36.431265557527063,null,null,null,null,42370,null,0,1.1130347812844983,1.1130347812844983]
[null,"2014-12-01",558.21299999999997,4059.86,1.0096129495106978,36.781477473942395,null,null,null,null,42371,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-01-01",562.48199999999997,4110.2,1.0093507541041149,37.12541202538727,null,null,null,null,42372,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-02-01",564.00400000000002,4160.34,1.0082241099890967,37.43073549727459,null,null,null,null,42373,"DIA ÚTIL",5.2531000000000001E-2,1.1136194695854549,1.1136194695854549]
[null,"2015-03-01",569.53599999999994,4215.26,1.0103996710699541,37.820002834352699,null,null,null,null,42374,"DIA ÚTIL",5.2531000000000001E-2,1.1142044650290228,1.1142044650290228]
[null,"2015-04-01",576.17499999999995,4245.1899999999996,1.0095179160892187,38.179970447824083,null,null,null,null,42375,"DIA ÚTIL",5.2531000000000001E-2,1.1147897677765473,1.1147897677765473]
[null,"2015-05-01",578.51599999999996,4276.6000000000004,1.0098532226245138,38.556166196443854,null,null,null,null,42376,"DIA ÚTIL",5.2531000000000001E-2,1.115375377989458,1.115375377989458]
[null,"2015-06-01",582.40099999999995,4310.3900000000003,1.0106667572412273,38.967435461413736,null,null,null,null,42377,"DIA ÚTIL",5.2531000000000001E-2,1.1159612958292695,1.1159612958292695]
[null,"2015-07-01",586.42600000000004,4337.1099999999997,1.0117819838421735,39.426549156391054,null,null,null,null,42378,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-08-01",588.04200000000003,4346.6499999999996,1.0110896528780247,39.863775900713804,null,null,null,null,42379,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-09-01",593.60599999999999,4370.12,1.0110896528780244,40.305851337860076,null,null,null,null,42380,"DIA ÚTIL",5.2531000000000001E-2,1.1165475214575815,1.1165475214575815]
[null,"2015-10-01",604.83199999999999,4405.95,1.0110896528780242,40.752829238150191,null,null,null,null,42381,"DIA ÚTIL",5.2531000000000001E-2,1.1171340550360784,1.1171340550360784]
[null,"2015-11-01",614.05100000000004,4450.45,1.0105587962367735,41.183130058147846,null,null,null,null,42382,"DIA ÚTIL",5.2531000000000001E-2,1.1177208967265295,1.1177208967265295]
[null,"2015-12-01",617.04399999999998,4493.17,1.0116207883835777,41.66171049752694,null,null,null,null,42383,"DIA ÚTIL",5.2531000000000001E-2,1.1183080466907889,1.1183080466907889]
[null,"2016-01-01",624.05999999999995,4550.2299999999996,1.0105587962367735,42.101608009545771,null,null,null,null,42384,"DIA ÚTIL",5.2531000000000001E-2,1.118895505090796,1.118895505090796]
[null,"2016-02-01",632.11400000000003,4591.18,1.0100282183134115,42.523812126011173,null,null,null,null,42385,null,0,1.118895505090796,1.118895505090796]
[null,"2016-03-01",635.34900000000005,4610.92,1.0116207883835779,43.017972347990572,null,null,null,null,42386,null,0,1.118895505090796,1.118895505090796]
[null,"2016-04-01",637.43399999999997,4639.05,1.0105587962367735,43.472190352532159,null,null,null,null,42387,"DIA ÚTIL",5.2531000000000001E-2,1.1194832720885752,1.1194832720885752]
[null,"2016-05-01",642.65099999999995,4675.2299999999996,1.0110896528780244,43.954281853389141,null,null,null,null,42388,"DIA ÚTIL",5.2531000000000001E-2,1.1200713478462361,1.1200713478462361]
[null,"2016-06-01",653.49599999999998,4691.59,1.0116207883835777,44.465065261359506,null,null,null,null,42389,"DIA ÚTIL",5.2531000000000001E-2,1.1206597325259733,1.1206597325259733]
[null,"2016-07-01",654.64099999999996,4715.99,1.0110896528780242,44.958167400306678,null,null,null,null,42390,"DIA ÚTIL",5.2531000000000001E-2,1.1212484262900666,1.1212484262900666]
[null,"2016-08-01",655.60199999999998,4736.74,1.0121522028999232,45.504508172563916,null,null,null,null,42391,"DIA ÚTIL",5.2531000000000001E-2,1.121837429300881,1.121837429300881]
[null,"2016-09-01",656.89400000000001,4740.53,1.0110896528780247,46.009137372582884,null,null,null,null,42392,null,0,1.121837429300881,1.121837429300881]
[null,"2016-10-01",657.92700000000002,4752.8599999999997,1.0104884196148551,46.491700511464046,null,null,null,null,42393,null,0,1.121837429300881,1.121837429300881]
[null,"2016-11-01",657.75199999999995,4761.42,1.0103828638714687,46.974417509027667,null,null,null,null,42394,"DIA ÚTIL",5.2531000000000001E-2,1.1224267417208671,1.1224267417208671]
[null,"2016-12-01",661.30399999999997,4775.7,1.0112331468569866,47.502088039427981,null,null,null,null,42395,"DIA ÚTIL",5.2531000000000001E-2,1.1230163637125605,1.1230163637125605]
[null,"2017-01-01",665.54200000000003,4793.8500000000004,1.0108612048503447,48.018017948443315,null,null,null,null,42396,"DIA ÚTIL",5.2531000000000001E-2,1.1236062954385824,1.1236062954385824]
[null,"2017-02-01",666.09900000000005,4809.67,1.0086508422083289,48.433414244872004,null,null,null,null,42397,"DIA ÚTIL",5.2531000000000001E-2,1.1241965370616391,1.1241965370616391]
[null,"2017-03-01",666.197,4821.6899999999996,1.0105205646045978,48.94296110845643,null,null,null,null,42398,"DIA ÚTIL",5.2531000000000001E-2,1.124787088744523,1.124787088744523]
[null,"2017-04-01",658.89800000000002,4828.4399999999996,1.0078658059100756,49.327936941199923,null,null,null,null,42399,null,0,1.124787088744523,1.124787088744523]
[null,"2017-05-01",652.75800000000004,4843.41,1.0092713189779878,49.785271979107854,null,null,null,null,42400,null,0,1.124787088744523,1.124787088744523]
[null,"2017-06-01",648.40899999999999,4832.2700000000004,1.0080886926571575,50.187969742999854,null,null,null,null,42401,"DIA ÚTIL",5.2531000000000001E-2,1.1253779506501114,1.1253779506501114]
[null,"2017-07-01",643.76599999999996,4843.87,1.0079792299470567,50.588431094155176,null,null,null,null,42402,"DIA ÚTIL",5.2531000000000001E-2,1.1259691229413673,1.1259691229413673]
[null,"2017-08-01",644.38300000000004,4853.07,1.0080228940119034,50.994296715052059,null,null,null,null,42403,"DIA ÚTIL",5.2531000000000001E-2,1.1265606057813395,1.1265606057813395]
[null,"2017-09-01",647.4,4860.83,1.0063846003708505,51.319874920770239,null,null,null,null,42404,"DIA ÚTIL",5.2531000000000001E-2,1.1271523993331625,1.1271523993331625]
[null,"2017-10-01",648.67200000000003,4881.25,1.0064393014601032,51.650339066279869,null,null,null,null,42405,"DIA ÚTIL",5.2531000000000001E-2,1.1277445037600562,1.1277445037600562]
[null,"2017-11-01",652.07299999999998,4894.92,1.0056818783789492,51.943810011085958,null,null,null,null,42406,null,0,1.1277445037600562,1.1277445037600562]
[null,"2017-12-01",657.85900000000004,4916.46,1.0053840004998948,52.223475510152085,null,null,null,null,42407,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-01-01",662.82600000000002,4930.72,1.0058420473548675,52.528567527118156,null,null,null,null,42408,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-02-01",663.31100000000004,4946.5,1.0046560161193037,52.773141384248348,null,null,null,null,42409,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-03-01",667.524,4950.95,1.0053234480536677,53.054076461036253,null,null,null,null,42410,"DIA ÚTIL",5.2531000000000001E-2,1.1283369192253263,1.1283369192253263]
[null,"2018-04-01",671.327,4961.84,1.0051829489023658,53.329053028396011,null,null,null,null,42411,"DIA ÚTIL",5.2531000000000001E-2,1.1289296458923646,1.1289296458923646]
[null,"2018-05-01",680.57899999999995,4981.6899999999996,1.0051829489023656,53.605454785253734,null,null,null,null,42412,"DIA ÚTIL",5.2531000000000001E-2,1.1295226839246482,1.1295226839246482]
[null,"2018-06-01",693.28700000000003,5044.46,1.0051829489023654,53.88328911829376,null,null,null,null,42413,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-07-01",696.8,5061.1099999999997,1.0054304249443857,54.175898275607288,null,null,null,null,42414,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-08-01",701.67700000000002,5056.5600000000004,1.0056779619150069,54.483506962727475,null,null,null,null,42415,"DIA ÚTIL",5.2531000000000001E-2,1.1301160334857405,1.1301160334857405]
[null,"2018-09-01",712.37300000000005,5080.83,1.0046881795441467,54.738935425563504,null,null,null,null,42416,"DIA ÚTIL",5.2531000000000001E-2,1.1307096947392909,1.1307096947392909]
[null,"2018-10-01",718.68399999999997,5103.6899999999996,1.0054304249443855,55.036191105927593,null,null,null,null,42417,"DIA ÚTIL",5.2531000000000001E-2,1.1313036678490345,1.1313036678490345]
[null,"2018-11-01",715.16600000000005,5092.97,1.0049355337739507,55.307824085920508,null,null,null,null,42418,"DIA ÚTIL",5.2531000000000001E-2,1.1318979529787923,1.1318979529787923]
[null,"2018-12-01",707.44100000000003,5100.6099999999997,1.0049355337739507,55.580797719660296,null,null,null,null,42419,"DIA ÚTIL",5.2531000000000001E-2,1.1324925502924716,1.1324925502924716]
[null,"2019-01-01",707.48800000000006,5116.93,1.0054304249443855,55.882625070025988,null,null,null,null,42420,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-02-01",713.74699999999996,5138.93,1.0049355337739507,56.158435653436129,null,null,null,null,42421,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-03-01",722.70699999999999,5177.47,1.0046881795441467,56.421716482697846,null,null,null,null,42422,"DIA ÚTIL",5.2531000000000001E-2,1.1330874599540657,1.1330874599540657]
[null,"2019-04-01",729.346,5206.9799999999996,1.0051829489023654,56.714147356211413,null,null,null,null,42423,"DIA ÚTIL",5.2531000000000001E-2,1.1336826821276542,1.1336826821276542]
[null,"2019-05-01",732.59500000000003,5213.75,1.0054304249443855,57.022129276714139,null,null,null,null,42424,"DIA ÚTIL",5.2531000000000001E-2,1.1342782169774026,1.1342782169774026]
[null,"2019-06-01",738.42100000000005,5214.2700000000004,1.0046881795441465,57.289459256752906,null,null,null,null,42425,"DIA ÚTIL",5.2531000000000001E-2,1.134874064667563,1.134874064667563]
[null,"2019-07-01",741.346,5224.18,1.0056779619150069,57.61474662454409,null,null,null,null,42426,"DIA ÚTIL",5.2531000000000001E-2,1.1354702253624736,1.1354702253624736]
[null,"2019-08-01",736.40200000000004,5229.93,1.0050171948996307,57.903811037452265,null,null,null,null,42427,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-09-01",736.36199999999997,5227.84,1.0046375999081099,58.172345746198765,null,null,null,null,42428,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-10-01",741.33299999999997,5233.07,1.0047926409835022,58.451144914528456,null,null,null,null,42429,"DIA ÚTIL",5.2531000000000001E-2,1.1360666992265587,1.1360666992265587]
[null,"2019-11-01",743.55799999999999,5259.76,1.0038038559813272,58.673484651727009,null,null,null,null,42430,"DIA ÚTIL",5.2531000000000001E-2,1.1366634864243295,1.1366634864243295]
[null,"2019-12-01",759.11199999999997,5320.25,1.0037470387078873,58.893336469843661,null,null,null,null,42431,"DIA ÚTIL",5.2531000000000001E-2,1.1372605871203831,1.1372605871203831]
[null,"2020-01-01",762.73299999999995,5331.42,1.00376633367529,59.115148426240218,null,null,null,null,42432,"DIA ÚTIL",5.2531000000000001E-2,1.1378580014794033,1.1378580014794033]
[null,"2020-02-01",762.423,5344.75,1.0029372863155552,59.288786542754629,null,null,null,null,42433,"DIA ÚTIL",5.2531000000000001E-2,1.1384557296661604,1.1384557296661604]
[null,"2020-03-01",771.90800000000002,5348.49,1.0033836914846632,59.489401504915364,null,null,null,null,42434,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-04-01",778.101,5331.91,1.0028492490278405,59.658901624320052,null,null,null,null,42435,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-05-01",780.28,5311.65,1.0023580961930716,59.799583053123193,null,null,null,null,42436,"DIA ÚTIL",5.2531000000000001E-2,1.1390537718455114,1.1390537718455114]
[null,"2020-06-01",792.42899999999997,5325.46,1.0021233217736718,59.926556809876388,null,null,null,null,42437,"DIA ÚTIL",5.2531000000000001E-2,1.1396521281823995,1.1396521281823995]
[null,"2020-07-01",810.08299999999997,5344.63,1.0019434641302636,60.043021923486585,null,null,null,null,42438,"DIA ÚTIL",5.2531000000000001E-2,1.1402507988418549,1.1402507988418549]
[null,"2020-08-01",832.31299999999999,5357.46,1.0015988959789295,60.13902446980282,null,null,null,null,42439,"DIA ÚTIL",5.2531000000000001E-2,1.1408497839889944,1.1408497839889944]
[null,"2020-09-01",868.44200000000001,5391.75,1.0015696620595307,60.233422414810256,null,null,null,null,42440,"DIA ÚTIL",5.2531000000000001E-2,1.1414490837890217,1.1414490837890217]
[null,"2020-10-01",896.505,5438.12,1.00156966205953,60.327968532690427,null,null,null,null,42441,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-11-01",925.88699999999994,5486.52,1.0014948604084073,60.418150424369585,null,null,null,null,42442,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-12-01",934.75800000000004,5560.59,1.0016444692975899,60.517506217759632,null,null,null,null,42443,"DIA ÚTIL",5.2531000000000001E-2,1.1420486984072269,1.1420486984072269]
[null,"2021-01-01",958.84400000000005,5574.49,1.0014948604084077,60.607971441820126,null,null,null,null,42444,"DIA ÚTIL",5.2531000000000001E-2,1.1426486280089871,1.1426486280089871]
[null,"2021-02-01",983.06299999999999,5622.43,1.0013452738652961,60.689505761829423,null,null,null,null,42445,"DIA ÚTIL",5.2531000000000001E-2,1.1432488727597665,1.1432488727597665]
[null,"2021-03-01",1011.948,5674.72,1.0020107988327946,60.811540149178192,null,null,null,null,42446,"DIA ÚTIL",5.2531000000000001E-2,1.1438494328251159,1.1438494328251159]
[null,"2021-04-01",1027.211,5692.31,1.0020778480243349,60.937897287733925,null,null,null,null,42447,"DIA ÚTIL",5.2531000000000001E-2,1.1444503083706732,1.1444503083706732]
[null,"2021-05-01",1069.289,5739.56,1.0027032626398216,61.102628428821141,null,null,null,null,42448,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-06-01",1075.7329999999999,5769.98,1.0030777896833167,61.290689468222901,null,null,null,null,42449,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-07-01",1084.095,5825.37,1.003556161780192,61.508649075591414,null,null,null,null,42450,"DIA ÚTIL",5.2531000000000001E-2,1.1450514995621635,1.1450514995621635]
[null,"2021-08-01",1091.29,5876.05,1.0042795247734253,61.771876863090334,null,null,null,null,42451,"DIA ÚTIL",5.2531000000000001E-2,1.1456530065653985,1.1456530065653985]
[null,"2021-09-01",1084.3119999999999,5944.21,1.0044199933223523,62.044908146334365,null,null,null,null,42452,"DIA ÚTIL",5.2531000000000001E-2,1.1462548295462773,1.1462548295462773]
[null,"2021-10-01",1091.2829999999999,6018.51,1.0048599610251685,62.34644398173571,null,null,null,null,42453,"DIA ÚTIL",5.2531000000000001E-2,1.1468569686707863,1.1468569686707863]
[null,"2021-11-01",1091.4829999999999,6075.69,1.0058674909390046,62.712261176877703,null,null,null,null,42454,null,0,1.1468569686707863,1.1468569686707863]
[null,"2021-12-01",1100.9880000000001,6120.04,1.0076908308186336,63.194570567843037,null,null,null,null,42455,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-01-01",1120.999,6153.09,1.0073227032460901,63.65732565487545,null,null,null,null,42456,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-02-01",1141.546,6215.24,1.0075504098703885,64.13796455482256,null,null,null,null,42457,"DIA ÚTIL",5.2531000000000001E-2,1.1474594241049989,1.1474594241049989]
[null,"2022-03-01",1161.4179999999999,6315.93,1.0092705386289318,64.732558032809095,null,null,null,null,42458,"DIA ÚTIL",5.2531000000000001E-2,1.1480621960150754,1.1480621960150754]
[null,"2022-04-01",1177.809,6382.88,1.0083432052372134,65.272635050006656,null,null,null,null,42459,"DIA ÚTIL",5.2531000000000001E-2,1.148665284567264,1.148665284567264]
[null,"2022-05-01",1183.953,6412.88,1.0103459230153136,65.947940707240676,null,null,null,null,42460,"DIA ÚTIL",5.2531000000000001E-2,1.1492686899279001,1.1492686899279001]
[null,"2022-06-01",1190.8820000000001,6455.85,1.0101531560893695,66.617520443013774,null,null,null,null,42461,"DIA ÚTIL",5.2531000000000001E-2,1.1498724122634061,1.1498724122634061]
[null,"2022-07-01",1193.337,6411.95,1.0103484243492924,67.306906813655743,null,null,null,null,42462,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-08-01",1185.0039999999999,6388.87,1.0116936128000631,68.093967720704555,null,null,null,null,42463,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-09-01",1173.7929999999999,6370.34,1.010719822473549,68.823922966190082,null,null,null,null,42464,"DIA ÚTIL",5.2531000000000001E-2,1.1504764517402921,1.1504764517402921]
[null,"2022-10-01",1162.3910000000001,6407.93,1.0102067586649579,69.526392138281636,null,null,null,null,42465,"DIA ÚTIL",5.2531000000000001E-2,1.1510808085251558,1.1510808085251558]
[null,"2022-11-01",1155.829,6434.2,1.0102067586649579,70.236031243682305,null,null,null,null,42466,"DIA ÚTIL",5.2531000000000001E-2,1.1516854827846821,1.1516854827846821]
[null,"2022-12-01",1161.0060000000001,6474.09,1.0112331468569864,71.02500289729447,null,null,null,null,42467,"DIA ÚTIL",5.2531000000000001E-2,1.1522904746856437,1.1522904746856437]
[null,"2023-01-01",1163.4649999999999,6508.4,1.0112331468569866,71.822837185357685,null,null,null,null,42468,"DIA ÚTIL",5.2531000000000001E-2,1.1528957843949008,1.1528957843949008]
[null,"2023-02-01",1162.761,6563.07,1.0091814122432907,72.482272262039203,null,"IPCA mar/2023",null,null,42469,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-03-01",1163.3589999999999,6609.67,1.0117467319476126,73.333702085255254,null,{"$f":"D413","v":6609.67},{"$f":"D413/D412-1","v":7.1003356660832573E-3},{"$f":"D413/D401-1","v":4.6507798534815903E-2},42470,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-04-01",1165.357650762,6647.9598183099997,1.0091814122432907,74.007009035426648,null,null,null,null,42471,"DIA ÚTIL",5.2531000000000001E-2,1.1535014120794014,1.1535014120794014]
[null,"2023-05-01",1168.5693764475002,6674.0929483557757,1.0112331468569866,74.838340636367931,null,null,null,null,42472,"DIA ÚTIL",5.2531000000000001E-2,1.1541073579061809,1.1541073579061809]
[null,"2023-06-01",1172.5705579924565,6700.66251238318,1.010719822473549,75.64059436220478,null,null,null,null,42473,"DIA ÚTIL",5.2531000000000001E-2,1.1547136220423626,1.1547136220423626]
[null,"2023-07-01",1176.2207701394871,6726.453362393343,1.0107198224735483,76.451448105561298,null,null,null,null,42474,"DIA ÚTIL",5.2531000000000001E-2,1.1553202046551576,1.1553202046551576]
[null,"2023-08-01",1180.2105109918002,6744.2650108969601,1.0117467319476126,77.349502773464138,null,null,null,null,42475,"DIA ÚTIL",5.2531000000000001E-2,1.155927105911865,1.155927105911865]
[null,"2023-09-01",1185.4600873446918,6766.5143411679092,1.0102067586649579,78.138990481127379,null,null,null,null,42476,null,0,1.155927105911865,1.155927105911865]
[null,"2023-10-01",1191.0744263183565,6795.7930487221429,1.0107198224735487,78.976626587347383,null,null,null,null,42477,null,0,1.155927105911865,1.155927105911865]
[null,"2023-11-01",1196.4283058646574,6820.4345943168091,1.0102067586649577,79.782721955096918,null,null,null,null,42478,"DIA ÚTIL",5.2531000000000001E-2,1.1565343259798715,1.1565343259798715]
[null,"2023-12-01",1202.4176259638159,6858.5540032644458,1.0102067586649579,80.597044943726033,null,null,null,null,42479,"DIA ÚTIL",5.2531000000000001E-2,1.1571418650266521,1.1571418650266521]
[null,"2024-01-01",1207.2405230615568,6888.505308596702,1.0112331468569866,81.502403385818056,null,null,null,null,42480,"DIA ÚTIL",5.2531000000000001E-2,1.1577497232197693,1.1577497232197693]
[null,"2024-02-01",1211.3560060046736,6924.4426407916508,1.0096939552989408,82.292484040996413,null,null,null,null,42481,null,0,1.1577497232197693,1.1577497232197693]
[null,"2024-03-01",1215.8731525510652,6950.3192829402897,1.0102067586649581,83.13242356554278,null,null,null,null,42482,"DIA ÚTIL",5.2531000000000001E-2,1.1583579007268738,1.1583579007268738]
[null,"2024-04-01",1219.4928069262098,6975.3821342745723,1.0112331468569866,84.066262288031737,null,null,null,null,42483,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-05-01",1222.8878749006922,6994.5086320867531,1.0107198224735487,84.967437695774223,null,null,null,null,42484,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-06-01",1227.1178440599738,7011.9459421065458,1.0102067586649579,85.834679826714833,null,null,null,null,42485,"DIA ÚTIL",5.2531000000000001E-2,1.1589663977157048,1.1589663977157048]
[null,"2024-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42486,"DIA ÚTIL",5.2531000000000001E-2,1.1595752143540887,1.1595752143540887]
[null,"2024-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42487,"DIA ÚTIL",5.2531000000000001E-2,1.160184350809941,1.160184350809941]
[null,"2024-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42488,"DIA ÚTIL",5.2531000000000001E-2,1.1607938072512649,1.1607938072512649]
[null,"2024-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42489,"DIA ÚTIL",5.2531000000000001E-2,1.1614035838461521,1.1614035838461521]
[null,"2024-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42490,null,0,1.1614035838461521,1.1614035838461521]
[null,"2024-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42491,null,0,1.1614035838461521,1.1614035838461521]
[null,"2024-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42492,"DIA ÚTIL",5.2531000000000001E-2,1.1620136807627823,1.1620136807627823]
[null,"2025-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42493,"DIA ÚTIL",5.2531000000000001E-2,1.1626240981694238,1.1626240981694238]
[null,"2025-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42494,"DIA ÚTIL",5.2531000000000001E-2,1.1632348362344331,1.1632348362344331]
[null,"2025-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42495,"DIA ÚTIL",5.2531000000000001E-2,1.1638458951262554,1.1638458951262554]
[null,"2025-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42496,"DIA ÚTIL",5.2531000000000001E-2,1.1644572750134241,1.1644572750134241]
[null,"2025-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42497,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42498,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42499,"DIA ÚTIL",5.2531000000000001E-2,1.1650689760645614,1.1650689760645614]
[null,"2025-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42500,"DIA ÚTIL",5.2531000000000001E-2,1.1656809984483778,1.1656809984483778]
[null,"2025-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42501,"DIA ÚTIL",5.2531000000000001E-2,1.1662933423336728,1.1662933423336728]
[null,"2025-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42502,"DIA ÚTIL",5.2531000000000001E-2,1.1669060078893341,1.1669060078893341]
[null,"2025-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42503,"DIA ÚTIL",5.2531000000000001E-2,1.1675189952843383,1.1675189952843383]
[null,"2025-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42504,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42505,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42506,"DIA ÚTIL",5.2531000000000001E-2,1.1681323046877512,1.1681323046877512]
[null,"2026-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42507,"DIA ÚTIL",5.2531000000000001E-2,1.1687459362687267,1.1687459362687267]
[null,"2026-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42508,"DIA ÚTIL",5.2531000000000001E-2,1.1693598901965081,1.1693598901965081]
[null,"2026-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42509,"DIA ÚTIL",5.2531000000000001E-2,1.1699741666404273,1.1699741666404273]
[null,"2026-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42510,"DIA ÚTIL",5.2531000000000001E-2,1.1705887657699052,1.1705887657699052]
[null,"2026-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42511,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42512,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42513,"DIA ÚTIL",5.2531000000000001E-2,1.1712036877544518,1.1712036877544518]
[null,"2026-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42514,"DIA ÚTIL",5.2531000000000001E-2,1.1718189327636661,1.1718189327636661]
[null,"2026-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42515,"DIA ÚTIL",5.2531000000000001E-2,1.1724345009672361,1.1724345009672361]
[null,"2026-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42516,null,0,1.1724345009672361,1.1724345009672361]
[null,"2027-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42517,"DIA ÚTIL",5.2531000000000001E-2,1.1730503925349391,1.1730503925349391]
[null,"2027-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42518,null,0,1.1730503925349391,1.1730503925349391]
[null,"2027-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42519,null,0,1.1730503925349391,1.1730503925349391]
[null,"2027-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42520,"DIA ÚTIL",5.2531000000000001E-2,1.1736666076366418,1.1736666076366418]
[null,"2027-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42521,"DIA ÚTIL",5.2531000000000001E-2,1.1742831464422994,1.1742831464422994]
[null,"2027-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42522,"DIA ÚTIL",5.2531000000000001E-2,1.174900009121957,1.174900009121957]
[null,"2027-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42523,"DIA ÚTIL",5.2531000000000001E-2,1.1755171958457489,1.1755171958457489]
[null,"2027-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42524,"DIA ÚTIL",5.2531000000000001E-2,1.1761347067838985,1.1761347067838985]
[null,"2027-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42525,null,0,1.1761347067838985,1.1761347067838985]
[null,"2027-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42526,null,0,1.1761347067838985,1.1761347067838985]
[null,"2027-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42527,"DIA ÚTIL",5.2531000000000001E-2,1.1767525421067191,1.1767525421067191]
[null,"2027-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42528,"DIA ÚTIL",5.2531000000000001E-2,1.1773707019846131,1.1773707019846131]
[null,"2028-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42529,"DIA ÚTIL",5.2531000000000001E-2,1.1779891865880727,1.1779891865880727]
[null,"2028-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42530,"DIA ÚTIL",5.2531000000000001E-2,1.1786079960876794,1.1786079960876794]
[null,"2028-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42531,"DIA ÚTIL",5.2531000000000001E-2,1.1792271306541042,1.1792271306541042]
[null,"2028-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42532,null,0,1.1792271306541042,1.1792271306541042]
[null,"2028-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42533,null,0,1.1792271306541042,1.1792271306541042]
[null,"2028-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42534,"DIA ÚTIL",5.2531000000000001E-2,1.1798465904581081,1.1798465904581081]
[null,"2028-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42535,"DIA ÚTIL",5.2531000000000001E-2,1.1804663756705416,1.1804663756705416]
[null,"2028-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42536,"DIA ÚTIL",5.2531000000000001E-2,1.1810864864623452,1.1810864864623452]
[null,"2028-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42537,"DIA ÚTIL",5.2531000000000001E-2,1.1817069230045487,1.1817069230045487]
[null,"2028-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42538,"DIA ÚTIL",5.2531000000000001E-2,1.1823276854682723,1.1823276854682723]
[null,"2028-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42539,null,0,1.1823276854682723,1.1823276854682723]
[null,"2028-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42540,null,0,1.1823276854682723,1.1823276854682723]
[null,"2029-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42541,"DIA ÚTIL",5.2531000000000001E-2,1.1829487740247255,1.1829487740247255]
[null,"2029-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42542,"DIA ÚTIL",5.2531000000000001E-2,1.1835701888452084,1.1835701888452084]
[null,"2029-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42543,"DIA ÚTIL",5.2531000000000001E-2,1.1841919301011106,1.1841919301011106]
[null,"2029-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42544,"DIA ÚTIL",5.2531000000000001E-2,1.1848139979639121,1.1848139979639121]
[null,"2029-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42545,"DIA ÚTIL",5.2531000000000001E-2,1.1854363926051825,1.1854363926051825]
[null,"2029-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42546,null,0,1.1854363926051825,1.1854363926051825]
[null,"2029-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42547,null,0,1.1854363926051825,1.1854363926051825]
[null,"2029-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42548,"DIA ÚTIL",5.2531000000000001E-2,1.1860591141965819,1.1860591141965819]
[null,"2029-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42549,"DIA ÚTIL",5.2531000000000001E-2,1.1866821629098605,1.1866821629098605]
[null,"2029-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42550,"DIA ÚTIL",5.2531000000000001E-2,1.1873055389168587,1.1873055389168587]
[null,"2029-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42551,"DIA ÚTIL",5.2531000000000001E-2,1.1879292423895071,1.1879292423895071]
[null,"2029-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42552,"DIA ÚTIL",5.2531000000000001E-2,1.1885532734998268,1.1885532734998268]
[null,"2030-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42553,null,0,1.1885532734998268,1.1885532734998268]
[null,"2030-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42554,null,0,1.1885532734998268,1.1885532734998268]
[null,"2030-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42555,"DIA ÚTIL",5.2531000000000001E-2,1.189177632419929,1.189177632419929]
[null,"2030-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42556,"DIA ÚTIL",5.2531000000000001E-2,1.1898023193220155,1.1898023193220155]
[null,"2030-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42557,"DIA ÚTIL",5.2531000000000001E-2,1.1904273343783787,1.1904273343783787]
[null,"2030-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42558,"DIA ÚTIL",5.2531000000000001E-2,1.191052677761401,1.191052677761401]
[null,"2030-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42559,"DIA ÚTIL",5.2531000000000001E-2,1.1916783496435559,1.1916783496435559]
[null,"2030-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42560,null,0,1.1916783496435559,1.1916783496435559]
[null,"2030-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42561,null,0,1.1916783496435559,1.1916783496435559]
[null,"2030-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42562,"DIA ÚTIL",5.2531000000000001E-2,1.1923043501974071,1.1923043501974071]
[null,"2030-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42563,"DIA ÚTIL",5.2531000000000001E-2,1.1929306795956094,1.1929306795956094]
[null,"2030-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42564,"DIA ÚTIL",5.2531000000000001E-2,1.1935573380109077,1.1935573380109077]
[null,"2031-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42565,"DIA ÚTIL",5.2531000000000001E-2,1.1941843256161382,1.1941843256161382]
[null,"2031-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42566,"DIA ÚTIL",5.2531000000000001E-2,1.1948116425842277,1.1948116425842277]
[null,"2031-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42567,null,0,1.1948116425842277,1.1948116425842277]
[null,"2031-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42568,null,0,1.1948116425842277,1.1948116425842277]
[null,"2031-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42569,"DIA ÚTIL",5.2531000000000001E-2,1.1954392890881935,1.1954392890881935]
[null,"2031-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42570,"DIA ÚTIL",5.2531000000000001E-2,1.1960672653011444,1.1960672653011444]
[null,"2031-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42571,"DIA ÚTIL",5.2531000000000001E-2,1.1966955713962797,1.1966955713962797]
[null,"2031-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42572,"DIA ÚTIL",5.2531000000000001E-2,1.19732420754689,1.19732420754689]
[null,"2031-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42573,"DIA ÚTIL",5.2531000000000001E-2,1.1979531739263565,1.1979531739263565]
[null,"2031-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42574,null,0,1.1979531739263565,1.1979531739263565]
[null,"2031-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42575,null,0,1.1979531739263565,1.1979531739263565]
[null,"2031-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42576,"DIA ÚTIL",5.2531000000000001E-2,1.1985824707081518,1.1985824707081518]
[null,"2032-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42577,"DIA ÚTIL",5.2531000000000001E-2,1.1992120980658396,1.1992120980658396]
[null,"2032-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42578,"DIA ÚTIL",5.2531000000000001E-2,1.1998420561730745,1.1998420561730745]
[null,"2032-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42579,"DIA ÚTIL",5.2531000000000001E-2,1.2004723452036028,1.2004723452036028]
[null,"2032-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42580,"DIA ÚTIL",5.2531000000000001E-2,1.2011029653312617,1.2011029653312617]
[null,"2032-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42581,null,0,1.2011029653312617,1.2011029653312617]
[null,"2032-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42582,null,0,1.2011029653312617,1.2011029653312617]
[null,"2032-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42583,"DIA ÚTIL",5.2531000000000001E-2,1.2017339167299799,1.2017339167299799]
[null,"2032-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42584,"DIA ÚTIL",5.2531000000000001E-2,1.2023651995737772,1.2023651995737772]
[null,"2032-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42585,"DIA ÚTIL",5.2531000000000001E-2,1.2029968140367653,1.2029968140367653]
[null,"2032-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42586,"DIA ÚTIL",5.2531000000000001E-2,1.203628760293147,1.203628760293147]
[null,"2032-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42587,"DIA ÚTIL",5.2531000000000001E-2,1.2042610385172166,1.2042610385172166]
[null,"2032-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42588,null,0,1.2042610385172166,1.2042610385172166]
[null,"2033-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42589,null,0,1.2042610385172166,1.2042610385172166]
[null,"2033-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42590,"DIA ÚTIL",5.2531000000000001E-2,1.2048936488833599,1.2048936488833599]
[null,"2033-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42591,"DIA ÚTIL",5.2531000000000001E-2,1.2055265915660549,1.2055265915660549]
[null,"2033-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42592,"DIA ÚTIL",5.2531000000000001E-2,1.2061598667398705,1.2061598667398705]
[null,"2033-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42593,"DIA ÚTIL",5.2531000000000001E-2,1.2067934745794677,1.2067934745794677]
[null,"2033-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42594,"DIA ÚTIL",5.2531000000000001E-2,1.2074274152595992,1.2074274152595992]
[null,"2033-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42595,null,0,1.2074274152595992,1.2074274152595992]
[null,"2033-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42596,null,0,1.2074274152595992,1.2074274152595992]
[null,"2033-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42597,"DIA ÚTIL",5.2531000000000001E-2,1.2080616889551092,1.2080616889551092]
[null,"2033-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42598,"DIA ÚTIL",5.2531000000000001E-2,1.2086962958409342,1.2086962958409342]
[null,"2033-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42599,"DIA ÚTIL",5.2531000000000001E-2,1.2093312360921025,1.2093312360921025]
[null,"2033-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42600,"DIA ÚTIL",5.2531000000000001E-2,1.209966509883734,1.209966509883734]
[null,"2034-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42601,"DIA ÚTIL",5.2531000000000001E-2,1.2106021173910411,1.2106021173910411]
[null,"2034-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42602,null,0,1.2106021173910411,1.2106021173910411]
[null,"2034-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42603,null,0,1.2106021173910411,1.2106021173910411]
[null,"2034-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42604,"DIA ÚTIL",5.2531000000000001E-2,1.2112380587893277,1.2112380587893277]
[null,"2034-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42605,"DIA ÚTIL",5.2531000000000001E-2,1.2118743342539904,1.2118743342539904]
[null,"2034-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42606,"DIA ÚTIL",5.2531000000000001E-2,1.2125109439605173,1.2125109439605173]
[null,"2034-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42607,"DIA ÚTIL",5.2531000000000001E-2,1.2131478880844893,1.2131478880844893]
[null,"2034-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42608,"DIA ÚTIL",5.2531000000000001E-2,1.2137851668015789,1.2137851668015789]
[null,"2034-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42609,null,0,1.2137851668015789,1.2137851668015789]
[null,"2034-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42610,null,0,1.2137851668015789,1.2137851668015789]
[null,"2034-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42611,"DIA ÚTIL",5.2531000000000001E-2,1.2144227802875514,1.2144227802875514]
[null,"2034-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42612,"DIA ÚTIL",5.2531000000000001E-2,1.2150607287182642,1.2150607287182642]
[null,"2035-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42613,"DIA ÚTIL",5.2531000000000001E-2,1.2156990122696671,1.2156990122696671]
[null,"2035-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42614,"DIA ÚTIL",5.2531000000000001E-2,1.2163376311178025,1.2163376311178025]
[null,"2035-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42615,"DIA ÚTIL",5.2531000000000001E-2,1.216976585438805,1.216976585438805]
[null,"2035-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42616,null,0,1.216976585438805,1.216976585438805]
[null,"2035-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42617,null,0,1.216976585438805,1.216976585438805]
[null,"2035-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42618,"DIA ÚTIL",5.2531000000000001E-2,1.2176158754089019,1.2176158754089019]
[null,"2035-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42619,"DIA ÚTIL",5.2531000000000001E-2,1.2182555012044129,1.2182555012044129]
[null,"2035-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42620,null,0,1.2182555012044129,1.2182555012044129]
[null,"2035-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42621,"DIA ÚTIL",5.2531000000000001E-2,1.2188954630017506,1.2188954630017506]
[null,"2035-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42622,"DIA ÚTIL",5.2531000000000001E-2,1.21953576097742,1.21953576097742]
[null,"2035-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42623,null,0,1.21953576097742,1.21953576097742]
[null,"2035-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42624,null,0,1.21953576097742,1.21953576097742]
[null,"2036-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42625,"DIA ÚTIL",5.2531000000000001E-2,1.2201763953080191,1.2201763953080191]
[null,"2036-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42626,"DIA ÚTIL",5.2531000000000001E-2,1.2208173661702384,1.2208173661702384]
[null,"2036-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42627,"DIA ÚTIL",5.2531000000000001E-2,1.2214586737408613,1.2214586737408613]
[null,"2036-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42628,"DIA ÚTIL",5.2531000000000001E-2,1.222100318196764,1.222100318196764]
[null,"2036-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42629,"DIA ÚTIL",5.2531000000000001E-2,1.222742299714916,1.222742299714916]
[null,"2036-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42630,null,0,1.222742299714916,1.222742299714916]
[null,"2036-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42631,null,0,1.222742299714916,1.222742299714916]
[null,"2036-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42632,"DIA ÚTIL",5.2531000000000001E-2,1.2233846184723793,1.2233846184723793]
[null,"2036-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42633,"DIA ÚTIL",5.2531000000000001E-2,1.224027274646309,1.224027274646309]
[null,"2036-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42634,"DIA ÚTIL",5.2531000000000001E-2,1.2246702684139534,1.2246702684139534]
[null,"2036-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42635,"DIA ÚTIL",5.2531000000000001E-2,1.2253135999526539,1.2253135999526539]
[null,"2036-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42636,"DIA ÚTIL",5.2531000000000001E-2,1.2259572694398451,1.2259572694398451]
[null,"2037-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42637,null,0,1.2259572694398451,1.2259572694398451]
[null,"2037-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42638,null,0,1.2259572694398451,1.2259572694398451]
[null,"2037-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42639,"DIA ÚTIL",5.2531000000000001E-2,1.2266012770530546,1.2266012770530546]
[null,"2037-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42640,"DIA ÚTIL",5.2531000000000001E-2,1.2272456229699034,1.2272456229699034]
[null,"2037-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42641,"DIA ÚTIL",5.2531000000000001E-2,1.2278903073681058,1.2278903073681058]
[null,"2037-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42642,"DIA ÚTIL",5.2531000000000001E-2,1.2285353304254694,1.2285353304254694]
[null,"2037-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42643,"DIA ÚTIL",5.2531000000000001E-2,1.2291806923198951,1.2291806923198951]
[null,"2037-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42644,null,0,1.2291806923198951,1.2291806923198951]
[null,"2037-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42645,null,0,1.2291806923198951,1.2291806923198951]
[null,"2037-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42646,"DIA ÚTIL",5.2531000000000001E-2,1.2298263932293776,1.2298263932293776]
[null,"2037-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42647,"DIA ÚTIL",5.2531000000000001E-2,1.230472433332005,1.230472433332005]
[null,"2037-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42648,"DIA ÚTIL",5.2531000000000001E-2,1.2311188128059587,1.2311188128059587]
[null,"2038-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42649,"DIA ÚTIL",5.2531000000000001E-2,1.2317655318295138,1.2317655318295138]
[null,"2038-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42650,"DIA ÚTIL",5.2531000000000001E-2,1.232412590581039,1.232412590581039]
[null,"2038-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42651,null,0,1.232412590581039,1.232412590581039]
[null,"2038-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42652,null,0,1.232412590581039,1.232412590581039]
[null,"2038-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42653,"DIA ÚTIL",5.2531000000000001E-2,1.2330599892389971,1.2330599892389971]
[null,"2038-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42654,"DIA ÚTIL",5.2531000000000001E-2,1.2337077279819442,1.2337077279819442]
[null,"2038-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42655,null,0,1.2337077279819442,1.2337077279819442]
[null,"2038-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42656,"DIA ÚTIL",5.2531000000000001E-2,1.2343558069885303,1.2343558069885303]
[null,"2038-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42657,"DIA ÚTIL",5.2531000000000001E-2,1.2350042264374994,1.2350042264374994]
[null,"2038-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42658,null,0,1.2350042264374994,1.2350042264374994]
[null,"2038-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42659,null,0,1.2350042264374994,1.2350042264374994]
[null,"2038-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42660,"DIA ÚTIL",5.2531000000000001E-2,1.2356529865076893,1.2356529865076893]
[null,"2039-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42661,"DIA ÚTIL",5.2531000000000001E-2,1.2363020873780317,1.2363020873780317]
[null,"2039-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42662,"DIA ÚTIL",5.2531000000000001E-2,1.2369515292275524,1.2369515292275524]
[null,"2039-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42663,"DIA ÚTIL",5.1659999999999998E-2,1.2375905383875514,1.2376013122353708]
[null,"2039-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42664,"DIA ÚTIL",5.1659999999999998E-2,1.2382298776596825,1.2382514365807011]
[null,"2039-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42665,null,0,1.2382298776596825,1.2382514365807011]
[null,"2039-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42666,null,0,1.2382298776596825,1.2382514365807011]
[null,"2039-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42667,"DIA ÚTIL",5.1659999999999998E-2,1.2388695472144815,1.2389019024428514]
[null,"2039-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42668,"DIA ÚTIL",5.1659999999999998E-2,1.2395095472225726,1.2395527100012236]
[null,"2039-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42669,"DIA ÚTIL",5.1659999999999998E-2,1.2401498778546678,1.2402038594353144]
[null,"2039-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42670,"DIA ÚTIL",5.1659999999999998E-2,1.2407905392815677,1.2408553509247144]
[null,"2039-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42671,"DIA ÚTIL",5.1659999999999998E-2,1.2414315316741606,1.2415071846491088]
[null,"2039-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42672,null,0,1.2414315316741606,1.2415071846491088]
[null,"2040-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42673,null,0,1.2414315316741606,1.2415071846491088]
[null,"2040-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42674,"DIA ÚTIL",5.1659999999999998E-2,1.2420728552034237,1.2421593607882768]
[null,"2040-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42675,"DIA ÚTIL",5.1659999999999998E-2,1.242714510040422,1.2428118795220926]
[null,"2040-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42676,null,0,1.242714510040422,1.2428118795220926]
[null,"2040-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42677,"DIA ÚTIL",5.1659999999999998E-2,1.2433564963563091,1.2434647410305244]
[null,"2040-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42678,"DIA ÚTIL",5.1659999999999998E-2,1.2439988143223268,1.2441179454936351]
[null,"2040-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42679,null,0,1.2439988143223268,1.2441179454936351]
[null,"2040-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42680,null,0,1.2439988143223268,1.2441179454936351]
[null,"2040-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42681,"DIA ÚTIL",5.1659999999999998E-2,1.2446414641098058,1.2447714930915823]
[null,"2040-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42682,"DIA ÚTIL",5.1659999999999998E-2,1.2452844458901651,1.2454253840046183]
[null,"2040-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42683,"DIA ÚTIL",5.1659999999999998E-2,1.2459277598349121,1.2460796184130898]
[null,null,null,null,null,null,null,null,null,null,42684,"DIA ÚTIL",5.1659999999999998E-2,1.246571406115643,1.2467341964974383]
[null,null,null,null,null,null,null,null,null,null,42685,"DIA ÚTIL",5.1659999999999998E-2,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42686,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42687,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42688,"DIA ÚTIL",5.1659999999999998E-2,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42689,null,0,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42690,"DIA ÚTIL",5.1659999999999998E-2,1.2485043406910299,1.2486999946115847]
[null,null,null,null,null,null,null,null,null,null,42691,"DIA ÚTIL",5.1659999999999998E-2,1.249149318033431,1.249355949205754]
[null,null,null,null,null,null,null,null,null,null,42692,"DIA ÚTIL",5.1659999999999998E-2,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42693,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42694,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42695,"DIA ÚTIL",5.1659999999999998E-2,1.2504402724762471,1.2506688923136275]
[null,null,null,null,null,null,null,null,null,null,42696,"DIA ÚTIL",5.1659999999999998E-2,1.2510862499210085,1.2513258811894488]
[null,null,null,null,null,null,null,null,null,null,42697,"DIA ÚTIL",5.1659999999999998E-2,1.2517325610777177,1.2519832151880963]
[null,null,null,null,null,null,null,null,null,null,42698,"DIA ÚTIL",5.1659999999999998E-2,1.2523792061187706,1.2526408944908667]
[null,null,null,null,null,null,null,null,null,null,42699,"DIA ÚTIL",5.1659999999999998E-2,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42700,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42701,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42702,"DIA ÚTIL",5.1659999999999998E-2,1.2536734985439348,1.2539572897344382]
[null,null,null,null,null,null,null,null,null,null,42703,"DIA ÚTIL",5.1659999999999998E-2,1.2543211462732828,1.2546160060383087]
[null,null,null,null,null,null,null,null,null,null,42704,"DIA ÚTIL",5.1659999999999998E-2,1.2549691285774478,1.2552750683724407]
[null,null,null,null,null,null,null,null,null,null,42705,"DIA ÚTIL",5.0788E-2,1.2556065022984697,1.2559344769186074]
[null,null,null,null,null,null,null,null,null,null,42706,"DIA ÚTIL",5.0788E-2,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42707,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42708,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42709,"DIA ÚTIL",5.0788E-2,1.2568822210330155,1.2572543333746153]
[null,null,null,null,null,null,null,null,null,null,42710,"DIA ÚTIL",5.0788E-2,1.2575205663754339,1.2579147816484804]
[null,null,null,null,null,null,null,null,null,null,42711,"DIA ÚTIL",5.0788E-2,1.2581592359206846,1.258575576862428]
[null,null,null,null,null,null,null,null,null,null,42712,"DIA ÚTIL",5.0788E-2,1.2587982298334239,1.2592367191987097]
[null,null,null,null,null,null,null,null,null,null,42713,"DIA ÚTIL",5.0788E-2,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42714,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42715,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42716,"DIA ÚTIL",5.0788E-2,1.2600771914204114,1.2605600459677575]
[null,null,null,null,null,null,null,null,null,null,42717,"DIA ÚTIL",5.0788E-2,1.26071715942439,1.2612222307655048]
[null,null,null,null,null,null,null,null,null,null,42718,"DIA ÚTIL",5.0788E-2,1.2613574524553184,1.2618847634155481]
[null,null,null,null,null,null,null,null,null,null,42719,"DIA ÚTIL",5.0788E-2,1.2619980706782714,1.262547644100618]
[null,null,null,null,null,null,null,null,null,null,42720,"DIA ÚTIL",5.0788E-2,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42721,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42722,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42723,"DIA ÚTIL",5.0788E-2,1.2632802833609691,1.2638744503072381]
[null,null,null,null,null,null,null,null,null,null,42724,"DIA ÚTIL",5.0788E-2,1.2639218781512824,1.2645383761947291]
[null,null,null,null,null,null,null,null,null,null,42725,"DIA ÚTIL",5.0788E-2,1.264563798794758,1.2652026508491279]
[null,null,null,null,null,null,null,null,null,null,42726,"DIA ÚTIL",5.0788E-2,1.2652060454568899,1.2658672744536454]
[null,null,null,null,null,null,null,null,null,null,42727,"DIA ÚTIL",5.0788E-2,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42728,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42729,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42730,"DIA ÚTIL",5.0788E-2,1.2664915174995204,1.2671975692463611]
[null,null,null,null,null,null,null,null,null,null,42731,"DIA ÚTIL",5.0788E-2,1.2671347432114282,1.2678632408014618]
[null,null,null,null,null,null,null,null,null,null,42732,"DIA ÚTIL",5.0788E-2,1.2677782956048105,1.2685292620404873]
[null,null,null,null,null,null,null,null,null,null,42733,"DIA ÚTIL",5.0788E-2,1.2684221748455822,1.2691956331471299]
[null,null,null,null,null,null,null,null,null,null,42734,"DIA ÚTIL",5.0788E-2,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42735,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42736,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42737,"DIA ÚTIL",5.0788E-2,1.2697109145333756,1.2705294256985185]
[null,null,null,null,null,null,null,null,null,null,42738,"DIA ÚTIL",5.0788E-2,1.2703557753126489,1.2711968475111322]
[null,null,null,null,null,null,null,null,null,null,42739,"DIA ÚTIL",5.0788E-2,1.2710009636038146,1.2718646199270982]
[null,null,null,null,null,null,null,null,null,null,42740,"DIA ÚTIL",5.0788E-2,1.2716464795732099,1.2725327431305922]
[null,null,null,null,null,null,null,null,null,null,42741,"DIA ÚTIL",5.0788E-2,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42742,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42743,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42744,"DIA ÚTIL",5.0788E-2,1.2729384952124576,1.2738700426373493]
[null,null,null,null,null,null,null,null,null,null,42745,"DIA ÚTIL",5.0788E-2,1.2735849952154061,1.2745392193094471]
[null,null,null,null,null,null,null,null,null,null,42746,"DIA ÚTIL",5.0788E-2,1.2742318235627761,1.2752087475067426]
[null,null,null,null,null,null,null,null,null,null,42747,"DIA ÚTIL",4.8159E-2,1.2748454808666856,1.2758786274138953]
[null,null,null,null,null,null,null,null,null,null,42748,"DIA ÚTIL",4.8159E-2,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42749,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42750,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42751,"DIA ÚTIL",4.8159E-2,1.2760736822104926,1.2772194430968968]
[null,null,null,null,null,null,null,null,null,null,42752,"DIA ÚTIL",4.8159E-2,1.2766882265351083,1.27789037924255]
[null,null,null,null,null,null,null,null,null,null,42753,"DIA ÚTIL",4.8159E-2,1.2773030668181251,1.2785616678376699]
[null,null,null,null,null,null,null,null,null,null,42754,"DIA ÚTIL",4.8159E-2,1.2779182032020739,1.2792333090674017]
[null,null,null,null,null,null,null,null,null,null,42755,"DIA ÚTIL",4.8159E-2,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42756,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42757,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42758,"DIA ÚTIL",4.8159E-2,1.279149364843233,1.2805776501717685]
[null,null,null,null,null,null,null,null,null,null,42759,"DIA ÚTIL",4.8159E-2,1.2797653903858479,1.2812503504171802]
[null,null,null,null,null,null,null,null,null,null,42760,"DIA ÚTIL",4.8159E-2,1.2803817126002037,1.2819234040387577]
[null,null,null,null,null,null,null,null,null,null,42761,"DIA ÚTIL",4.8159E-2,1.2809983316291746,1.2825968112221333]
[null,null,null,null,null,null,null,null,null,null,42762,"DIA ÚTIL",4.8159E-2,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42763,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42764,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42765,"DIA ÚTIL",4.8159E-2,1.2822324607028031,1.2839446870172941]
[null,null,null,null,null,null,null,null,null,null,42766,"DIA ÚTIL",4.8159E-2,1.2828499710335528,1.2846191560008311]
[null,null,null,null,null,null,null,null,null,null,42767,"DIA ÚTIL",4.8159E-2,1.2834677787511029,1.2852939792896698]
[null,null,null,null,null,null,null,null,null,null,42768,"DIA ÚTIL",4.8159E-2,1.2840858839986715,1.2859691570699305]
[null,null,null,null,null,null,null,null,null,null,42769,"DIA ÚTIL",4.8159E-2,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42770,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42771,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42772,"DIA ÚTIL",4.8159E-2,1.285322987657084,1.2873205768496869]
[null,null,null,null,null,null,null,null,null,null,42773,"DIA ÚTIL",4.8159E-2,1.2859419863547097,1.2879968192219118]
[null,null,null,null,null,null,null,null,null,null,42774,"DIA ÚTIL",4.8159E-2,1.2865612831559181,1.2886734168310172]
[null,null,null,null,null,null,null,null,null,null,42775,"DIA ÚTIL",4.8159E-2,1.2871808782042731,1.2893503698636126]
[null,null,null,null,null,null,null,null,null,null,42776,"DIA ÚTIL",4.8159E-2,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42777,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42778,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42779,"DIA ÚTIL",4.8159E-2,1.2884209636170232,1.2907053429462019]
[null,null,null,null,null,null,null,null,null,null,42780,"DIA ÚTIL",4.8159E-2,1.2890414542688915,1.291383363369905]
[null,null,null,null,null,null,null,null,null,null,42781,"DIA ÚTIL",4.8159E-2,1.2896622437428527,1.2920617399645169]
[null,null,null,null,null,null,null,null,null,null,42782,"DIA ÚTIL",4.8159E-2,1.2902833321828167,1.2927404729171377]
[null,null,null,null,null,null,null,null,null,null,42783,"DIA ÚTIL",4.8159E-2,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42784,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42785,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42786,"DIA ÚTIL",4.8159E-2,1.2915264065367384,1.2940990086452979]
[null,null,null,null,null,null,null,null,null,null,42787,"DIA ÚTIL",4.8159E-2,1.2921483927388624,1.2947788117955294]
[null,null,null,null,null,null,null,null,null,null,42788,"DIA ÚTIL",4.8159E-2,1.2927706784833215,1.2954589720531537]
[null,null,null,null,null,null,null,null,null,null,42789,"DIA ÚTIL",4.5512999999999998E-2,1.2933590572022196,1.296139489605763]
[null,null,null,null,null,null,null,null,null,null,42790,"DIA ÚTIL",4.5512999999999998E-2,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42791,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42792,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42793,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42794,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42795,"DIA ÚTIL",4.5512999999999998E-2,1.2945366181283136,1.2975015973467974]
[null,null,null,null,null,null,null,null,null,null,42796,"DIA ÚTIL",4.5512999999999998E-2,1.2951258005793223,1.2981831879108996]
[null,null,null,null,null,null,null,null,null,null,42797,"DIA ÚTIL",4.5512999999999998E-2,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42798,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42799,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42800,"DIA ÚTIL",4.5512999999999998E-2,1.2963049700672116,1.2995474433662071]
[null,null,null,null,null,null,null,null,null,null,42801,"DIA ÚTIL",4.5512999999999998E-2,1.2968949573482382,1.3002301086336818]
[null,null,null,null,null,null,null,null,null,null,42802,"DIA ÚTIL",4.5512999999999998E-2,1.2974852131501762,1.3009131325120482]
[null,null,null,null,null,null,null,null,null,null,42803,"DIA ÚTIL",4.5512999999999998E-2,1.2980757375952372,1.3015965151896882]
[null,null,null,null,null,null,null,null,null,null,42804,"DIA ÚTIL",4.5512999999999998E-2,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42805,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42806,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42807,"DIA ÚTIL",4.5512999999999998E-2,1.2992575929038543,1.3029643576968111]
[null,null,null,null,null,null,null,null,null,null,42808,"DIA ÚTIL",4.5512999999999998E-2,1.2998489240121127,1.3036488179035528]
[null,null,null,null,null,null,null,null,null,null,42809,"DIA ÚTIL",4.5512999999999998E-2,1.3004405242528982,1.3043336376640857]
[null,null,null,null,null,null,null,null,null,null,42810,"DIA ÚTIL",4.5512999999999998E-2,1.3010323937487014,1.305018817167287]
[null,null,null,null,null,null,null,null,null,null,42811,"DIA ÚTIL",4.5512999999999998E-2,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42812,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42813,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42814,"DIA ÚTIL",4.5512999999999998E-2,1.3022169409956004,1.3063902561576999]
[null,null,null,null,null,null,null,null,null,null,42815,"DIA ÚTIL",4.5512999999999998E-2,1.3028096189919556,1.3070765160231621]
[null,null,null,null,null,null,null,null,null,null,42816,"DIA ÚTIL",4.5512999999999998E-2,1.3034025667338474,1.3077631363877942]
[null,null,null,null,null,null,null,null,null,null,42817,"DIA ÚTIL",4.5512999999999998E-2,1.3039957843440448,1.30845011744097]
[null,null,null,null,null,null,null,null,null,null,42818,"DIA ÚTIL",4.5512999999999998E-2,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42819,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42820,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42821,"DIA ÚTIL",4.5512999999999998E-2,1.3051830296607139,1.3098251623709458]
[null,null,null,null,null,null,null,null,null,null,42822,"DIA ÚTIL",4.5512999999999998E-2,1.3057770576130032,1.310513226626991]
[null,null,null,null,null,null,null,null,null,null,42823,"DIA ÚTIL",4.5512999999999998E-2,1.3063713559252346,1.3112016523300705]
[null,null,null,null,null,null,null,null,null,null,42824,"DIA ÚTIL",4.5512999999999998E-2,1.3069659247204568,1.3118904396700559]
[null,null,null,null,null,null,null,null,null,null,42825,"DIA ÚTIL",4.5512999999999998E-2,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42826,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42827,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42828,"DIA ÚTIL",4.5512999999999998E-2,1.3081558742523496,1.3132691000207308]
[null,null,null,null,null,null,null,null,null,null,42829,"DIA ÚTIL",4.5512999999999998E-2,1.3087512552353979,1.3139589734116628]
[null,null,null,null,null,null,null,null,null,null,42830,"DIA ÚTIL",4.5512999999999998E-2,1.3093469071941932,1.3146492091999857]
[null,null,null,null,null,null,null,null,null,null,42831,"DIA ÚTIL",4.5512999999999998E-2,1.3099428302520644,1.3153398075760705]
[null,null,null,null,null,null,null,null,null,null,42832,"DIA ÚTIL",4.5512999999999998E-2,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42833,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42834,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42835,"DIA ÚTIL",4.5512999999999998E-2,1.3111354901586323,1.3167220928535099]
[null,null,null,null,null,null,null,null,null,null,42836,"DIA ÚTIL",4.5512999999999998E-2,1.3117322272542682,1.3174137801361068]
[null,null,null,null,null,null,null,null,null,null,42837,"DIA ÚTIL",4.5512999999999998E-2,1.3123292359428584,1.3181058307689502]
[null,null,null,null,null,null,null,null,null,null,42838,"DIA ÚTIL",4.1957000000000001E-2,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42839,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42840,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42841,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42842,"DIA ÚTIL",4.1957000000000001E-2,1.3134306949190142,1.3194910228489625]
[null,null,null,null,null,null,null,null,null,null,42843,"DIA ÚTIL",4.1957000000000001E-2,1.3139817710356814,1.3201841646781753]
[null,null,null,null,null,null,null,null,null,null,42844,"DIA ÚTIL",4.1957000000000001E-2,1.3145330783673548,1.3208776706217225]
[null,null,null,null,null,null,null,null,null,null,42845,"DIA ÚTIL",4.1957000000000001E-2,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42846,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42847,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42848,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42849,"DIA ÚTIL",4.1957000000000001E-2,1.3156363870638048,1.3222657756170118]
[null,null,null,null,null,null,null,null,null,null,42850,"DIA ÚTIL",4.1957000000000001E-2,1.3161883886227252,1.322960375051601]
[null,null,null,null,null,null,null,null,null,null,42851,"DIA ÚTIL",4.1957000000000001E-2,1.3167406217849398,1.3236553393662194]
[null,null,null,null,null,null,null,null,null,null,42852,"DIA ÚTIL",4.1957000000000001E-2,1.3172930866476222,1.3243506687525419]
[null,null,null,null,null,null,null,null,null,null,42853,"DIA ÚTIL",4.1957000000000001E-2,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42854,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42855,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42856,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42857,"DIA ÚTIL",4.1957000000000001E-2,1.3183987118632896,1.3257424235075033]
[null,null,null,null,null,null,null,null,null,null,42858,"DIA ÚTIL",4.1957000000000001E-2,1.3189518724108262,1.3264388492599959]
[null,null,null,null,null,null,null,null,null,null,42859,"DIA ÚTIL",4.1957000000000001E-2,1.3195052650479338,1.3271356408519006]
[null,null,null,null,null,null,null,null,null,null,42860,"DIA ÚTIL",4.1957000000000001E-2,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42861,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42862,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42863,"DIA ÚTIL",4.1957000000000001E-2,1.3206127469804136,1.3285303223227638]
[null,null,null,null,null,null,null,null,null,null,42864,"DIA ÚTIL",4.1957000000000001E-2,1.3211668364706644,1.3292282125863832]
[null,null,null,null,null,null,null,null,null,null,42865,"DIA ÚTIL",4.1957000000000001E-2,1.3217211584402424,1.3299264694587369]
[null,null,null,null,null,null,null,null,null,null,42866,"DIA ÚTIL",4.1957000000000001E-2,1.3222757129866893,1.3306250931324084]
[null,null,null,null,null,null,null,null,null,null,42867,"DIA ÚTIL",4.1957000000000001E-2,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42868,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42869,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42870,"DIA ÚTIL",4.1957000000000001E-2,1.3233855202005596,1.3320234416545427]
[null,null,null,null,null,null,null,null,null,null,42871,"DIA ÚTIL",4.1957000000000001E-2,1.3239407730632702,1.3327231668886783]
[null,null,null,null,null,null,null,null,null,null,42872,"DIA ÚTIL",4.1957000000000001E-2,1.3244962588934244,1.3334232596954767]
[null,null,null,null,null,null,null,null,null,null,42873,"DIA ÚTIL",4.1957000000000001E-2,1.3250519777887684,1.3341237202680274]
[null,null,null,null,null,null,null,null,null,null,42874,"DIA ÚTIL",4.1957000000000001E-2,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42875,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42876,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42877,"DIA ÚTIL",4.1957000000000001E-2,1.3261641151662154,1.3355257454832512]
[null,null,null,null,null,null,null,null,null,null,42878,"DIA ÚTIL",4.1957000000000001E-2,1.3267205338440158,1.336227310512611]
[null,null,null,null,null,null,null,null,null,null,42879,"DIA ÚTIL",4.1957000000000001E-2,1.3272771859784007,1.3369292440810965]
[null,null,null,null,null,null,null,null,null,null,42880,"DIA ÚTIL",4.1957000000000001E-2,1.3278340716673218,1.3376315463823047]
[null,null,null,null,null,null,null,null,null,null,42881,"DIA ÚTIL",4.1957000000000001E-2,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42882,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42883,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42884,"DIA ÚTIL",4.1957000000000001E-2,1.3289485441007829,1.3390372579577876]
[null,null,null,null,null,null,null,null,null,null,42885,"DIA ÚTIL",4.1957000000000001E-2,1.3295061310414313,1.3397406676197654]
[null,null,null,null,null,null,null,null,null,null,42886,"DIA ÚTIL",4.1957000000000001E-2,1.3300639519288324,1.3404444467898728]
[null,null,null,null,null,null,null,null,null,null,42887,"DIA ÚTIL",3.8370000000000001E-2,1.3305742974671875,1.341148595662216]
[null,null,null,null,null,null,null,null,null,null,42888,"DIA ÚTIL",3.8370000000000001E-2,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42889,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42890,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42891,"DIA ÚTIL",3.8370000000000001E-2,1.3315955760777827,1.3425580032905451]
[null,null,null,null,null,null,null,null,null,null,42892,"DIA ÚTIL",3.8370000000000001E-2,1.3321065093003237,1.3432632624352536]
[null,null,null,null,null,null,null,null,null,null,42893,"DIA ÚTIL",3.8370000000000001E-2,1.3326176385679422,1.3439688920596435]
[null,null,null,null,null,null,null,null,null,null,42894,"DIA ÚTIL",3.8370000000000001E-2,1.3331289639558608,1.3446748923583314]
[null,null,null,null,null,null,null,null,null,null,42895,"DIA ÚTIL",3.8370000000000001E-2,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42896,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42897,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42898,"DIA ÚTIL",3.8370000000000001E-2,1.3341522033936322,1.3460880057575788]
[null,null,null,null,null,null,null,null,null,null,42899,"DIA ÚTIL",3.8370000000000001E-2,1.3346641175940743,1.3467951192478833]
[null,null,null,null,null,null,null,null,null,null,42900,"DIA ÚTIL",3.8370000000000001E-2,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42901,null,0,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42902,"DIA ÚTIL",3.8370000000000001E-2,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42903,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42904,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42905,"DIA ÚTIL",3.8370000000000001E-2,1.3362010390257695,1.3489186892221383]
[null,null,null,null,null,null,null,null,null,null,42906,"DIA ÚTIL",3.8370000000000001E-2,1.3367137393644437,1.3496272896987735]
[null,null,null,null,null,null,null,null,null,null,42907,"DIA ÚTIL",3.8370000000000001E-2,1.3372266364262377,1.3503362624103252]
[null,null,null,null,null,null,null,null,null,null,42908,"DIA ÚTIL",3.8370000000000001E-2,1.3377397302866345,1.3510456075523321]
[null,null,null,null,null,null,null,null,null,null,42909,"DIA ÚTIL",3.8370000000000001E-2,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42910,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42911,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42912,"DIA ÚTIL",3.8370000000000001E-2,1.3387665087053111,1.3524654159103793]
[null,null,null,null,null,null,null,null,null,null,42913,"DIA ÚTIL",3.8370000000000001E-2,1.3392801934147014,1.3531758795180111]
[null,null,null,null,null,null,null,null,null,null,42914,"DIA ÚTIL",3.8370000000000001E-2,1.3397940752249147,1.3538867163392807]
[null,null,null,null,null,null,null,null,null,null,42915,"DIA ÚTIL",3.8370000000000001E-2,1.3403081542115785,1.3545979265702408]
[null,null,null,null,null,null,null,null,null,null,42916,"DIA ÚTIL",3.8370000000000001E-2,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42917,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42918,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42919,"DIA ÚTIL",3.8370000000000001E-2,1.3413369040169132,1.3560214680459592]
[null,null,null,null,null,null,null,null,null,null,42920,"DIA ÚTIL",3.8370000000000001E-2,1.3418515749869844,1.3567337996833384]
[null,null,null,null,null,null,null,null,null,null,42921,"DIA ÚTIL",3.8370000000000001E-2,1.342366443436307,1.3574465055156502]
[null,null,null,null,null,null,null,null,null,null,42922,"DIA ÚTIL",3.8370000000000001E-2,1.3428815094406534,1.3581595857394626]
[null,null,null,null,null,null,null,null,null,null,42923,"DIA ÚTIL",3.8370000000000001E-2,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42924,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42925,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42926,"DIA ÚTIL",3.8370000000000001E-2,1.3439122344176551,1.3595868701483793]
[null,null,null,null,null,null,null,null,null,null,42927,"DIA ÚTIL",3.8370000000000001E-2,1.3444278935420011,1.3603010747271369]
[null,null,null,null,null,null,null,null,null,null,42928,"DIA ÚTIL",3.8370000000000001E-2,1.3449437505247532,1.3610156544847019]
[null,null,null,null,null,null,null,null,null,null,42929,"DIA ÚTIL",3.8370000000000001E-2,1.3454598054418296,1.3617306096181592]
[null,null,null,null,null,null,null,null,null,null,42930,"DIA ÚTIL",3.8370000000000001E-2,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42931,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42932,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42933,"DIA ÚTIL",3.8370000000000001E-2,1.3464925093827738,1.3631616468016097]
[null,null,null,null,null,null,null,null,null,null,42934,"DIA ÚTIL",3.8370000000000001E-2,1.3470091585586239,1.3638777292462911]
[null,null,null,null,null,null,null,null,null,null,42935,"DIA ÚTIL",3.8370000000000001E-2,1.3475260059727627,1.3645941878562415]
[null,null,null,null,null,null,null,null,null,null,42936,"DIA ÚTIL",3.8370000000000001E-2,1.3480430517012545,1.3653110228290644]
[null,null,null,null,null,null,null,null,null,null,42937,"DIA ÚTIL",3.8370000000000001E-2,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42938,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42939,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42940,"DIA ÚTIL",3.8370000000000001E-2,1.3490777384056984,1.3667458226542597]
[null,null,null,null,null,null,null,null,null,null,42941,"DIA ÚTIL",3.8370000000000001E-2,1.3495953795339246,1.3674637879023581]
[null,null,null,null,null,null,null,null,null,null,42942,"DIA ÚTIL",3.8370000000000001E-2,1.3501132192810517,1.3681821303047812]
[null,null,null,null,null,null,null,null,null,null,42943,"DIA ÚTIL",3.4749000000000002E-2,1.3505823701236197,1.3689008500596516]
[null,null,null,null,null,null,null,null,null,null,42944,"DIA ÚTIL",3.4749000000000002E-2,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42945,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42946,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42947,"DIA ÚTIL",3.4749000000000002E-2,1.3515211609410842,1.3703394224197469]
[null,null,null,null,null,null,null,null,null,null,42948,"DIA ÚTIL",3.4749000000000002E-2,1.3519908010292996,1.3710592754217383]
[null,null,null,null,null,null,null,null,null,null,42949,"DIA ÚTIL",3.4749000000000002E-2,1.3524606043127492,1.37177950656971]
[null,null,null,null,null,null,null,null,null,null,42950,"DIA ÚTIL",3.4749000000000002E-2,1.3529305708481418,1.3725001160623063]
[null,null,null,null,null,null,null,null,null,null,42951,"DIA ÚTIL",3.4749000000000002E-2,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42952,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42953,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42954,"DIA ÚTIL",3.4749000000000002E-2,1.3538709939016895,1.3739424708764687]
[null,null,null,null,null,null,null,null,null,null,42955,"DIA ÚTIL",3.4749000000000002E-2,1.3543414505333604,1.3746642165958449]
[null,null,null,null,null,null,null,null,null,null,42956,"DIA ÚTIL",3.4749000000000002E-2,1.3548120706440063,1.3753863414554648]
[null,null,null,null,null,null,null,null,null,null,42957,"DIA ÚTIL",3.4749000000000002E-2,1.3552828542904345,1.3761088456544948]
[null,null,null,null,null,null,null,null,null,null,42958,"DIA ÚTIL",3.4749000000000002E-2,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42959,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42960,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42961,"DIA ÚTIL",3.4749000000000002E-2,1.3562249124179653,1.3775549928679724]
[null,null,null,null,null,null,null,null,null,null,42962,"DIA ÚTIL",3.4749000000000002E-2,1.3566961870127814,1.378278636281276]
[null,null,null,null,null,null,null,null,null,null,42963,"DIA ÚTIL",3.4749000000000002E-2,1.3571676253708065,1.3790026598317009]
[null,null,null,null,null,null,null,null,null,null,42964,"DIA ÚTIL",3.4749000000000002E-2,1.3576392275489466,1.3797270637189372]
[null,null,null,null,null,null,null,null,null,null,42965,"DIA ÚTIL",3.4749000000000002E-2,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42966,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42967,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42968,"DIA ÚTIL",3.4749000000000002E-2,1.3585829235932951,1.3811770133031274]
[null,null,null,null,null,null,null,null,null,null,42969,"DIA ÚTIL",3.4749000000000002E-2,1.3590550175734146,1.3819025593999856]
[null,null,null,null,null,null,null,null,null,null,42970,"DIA ÚTIL",3.4749000000000002E-2,1.3595272756014711,1.3826284866334639]
[null,null,null,null,null,null,null,null,null,null,42971,"DIA ÚTIL",3.4749000000000002E-2,1.3599996977344699,1.3833547952037775]
[null,null,null,null,null,null,null,null,null,null,42972,"DIA ÚTIL",3.4749000000000002E-2,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42973,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42974,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42975,"DIA ÚTIL",3.4749000000000002E-2,1.3609450345434131,1.3848085571562949]
[null,null,null,null,null,null,null,null,null,null,42976,"DIA ÚTIL",3.4749000000000002E-2,1.3614179493334666,1.3855360109394548]
[null,null,null,null,null,null,null,null,null,null,42977,"DIA ÚTIL",3.4749000000000002E-2,1.3618910284566805,1.3862638468613613]
[null,null,null,null,null,null,null,null,null,null,42978,"DIA ÚTIL",3.4749000000000002E-2,1.362364271970159,1.3869920651227561]
[null,null,null,null,null,null,null,null,null,null,42979,"DIA ÚTIL",3.4749000000000002E-2,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42980,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42981,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42982,"DIA ÚTIL",3.4749000000000002E-2,1.363311252396425,1.3884496494675025]
[null,null,null,null,null,null,null,null,null,null,42983,"DIA ÚTIL",3.4749000000000002E-2,1.3637849894235203,1.3891790159528643]
[null,null,null,null,null,null,null,null,null,null,42984,"DIA ÚTIL",3.4749000000000002E-2,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42985,null,0,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42986,"DIA ÚTIL",3.1095999999999999E-2,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42987,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42988,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42989,"DIA ÚTIL",3.1095999999999999E-2,1.3651074828775727,1.3913694150751825]
[null,null,null,null,null,null,null,null,null,null,42990,"DIA ÚTIL",3.1095999999999999E-2,1.3655319767004481,1.3921003153426157]
[null,null,null,null,null,null,null,null,null,null,42991,"DIA ÚTIL",3.1095999999999999E-2,1.3659566025239229,1.3928315995592684]
[null,null,null,null,null,null,null,null,null,null,42992,"DIA ÚTIL",3.1095999999999999E-2,1.3663813603890438,1.3935632679268328]
[null,null,null,null,null,null,null,null,null,null,42993,"DIA ÚTIL",3.1095999999999999E-2,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42994,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42995,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42996,"DIA ÚTIL",3.1095999999999999E-2,1.367231272408475,1.3950277579219965]
[null,null,null,null,null,null,null,null,null,null,42997,"DIA ÚTIL",3.1095999999999999E-2,1.3676564266449431,1.3957605799535104]
[null,null,null,null,null,null,null,null,null,null,42998,"DIA ÚTIL",3.1095999999999999E-2,1.3680817130873726,1.3964937869437659]
[null,null,null,null,null,null,null,null,null,null,42999,"DIA ÚTIL",3.1095999999999999E-2,1.3685071317768742,1.3972273790949854]
[null,null,null,null,null,null,null,null,null,null,43000,"DIA ÚTIL",3.1095999999999999E-2,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43001,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43002,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43003,"DIA ÚTIL",3.1095999999999999E-2,1.3693583660616009,1.3986957196897383]
[null,null,null,null,null,null,null,null,null,null,43004,"DIA ÚTIL",3.1095999999999999E-2,1.3697841817391114,1.3994304685382486]
[null,null,null,null,null,null,null,null,null,null,43005,"DIA ÚTIL",3.1095999999999999E-2,1.370210129828265,1.4001656033576764]
[null,null,null,null,null,null,null,null,null,null,43006,"DIA ÚTIL",3.1095999999999999E-2,1.3706362103702363,1.4009011243507763]
[null,null,null,null,null,null,null,null,null,null,43007,"DIA ÚTIL",3.1095999999999999E-2,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43008,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43009,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43010,"DIA ÚTIL",3.1095999999999999E-2,1.3714887689773954,1.4023733256695421]
[null,null,null,null,null,null,null,null,null,null,43011,"DIA ÚTIL",3.1095999999999999E-2,1.3719152471249965,1.4031100064012496]
[null,null,null,null,null,null,null,null,null,null,43012,"DIA ÚTIL",3.1095999999999999E-2,1.3723418578902424,1.4038470741187123]
[null,null,null,null,null,null,null,null,null,null,43013,"DIA ÚTIL",3.1095999999999999E-2,1.3727686013143718,1.4045845290252177]
[null,null,null,null,null,null,null,null,null,null,43014,"DIA ÚTIL",3.1095999999999999E-2,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43015,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43016,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43017,"DIA ÚTIL",3.1095999999999999E-2,1.3736224863043009,1.4060606012190402]
[null,null,null,null,null,null,null,null,null,null,43018,"DIA ÚTIL",3.1095999999999999E-2,1.3740496279526422,1.4067992189134666]
[null,null,null,null,null,null,null,null,null,null,43019,"DIA ÚTIL",3.1095999999999999E-2,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43020,null,0,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43021,"DIA ÚTIL",3.1095999999999999E-2,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43022,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43023,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43024,"DIA ÚTIL",3.1095999999999999E-2,1.3753318500066922,1.4090174008317071]
[null,null,null,null,null,null,null,null,null,null,43025,"DIA ÚTIL",3.1095999999999999E-2,1.3757595231987703,1.4097575717625381]
[null,null,null,null,null,null,null,null,null,null,43026,"DIA ÚTIL",3.1095999999999999E-2,1.3761873293801041,1.4104981315125606]
[null,null,null,null,null,null,null,null,null,null,43027,"DIA ÚTIL",3.1095999999999999E-2,1.3766152685920481,1.4112390802860255]
[null,null,null,null,null,null,null,null,null,null,43028,"DIA ÚTIL",3.1095999999999999E-2,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43029,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43030,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43031,"DIA ÚTIL",3.1095999999999999E-2,1.3774715462732483,1.412722145720821]
[null,null,null,null,null,null,null,null,null,null,43032,"DIA ÚTIL",3.1095999999999999E-2,1.3778998848252775,1.4134642627911895]
[null,null,null,null,null,null,null,null,null,null,43033,"DIA ÚTIL",3.1095999999999999E-2,1.3783283565734628,1.4142067697030765]
[null,null,null,null,null,null,null,null,null,null,43034,"DIA ÚTIL",2.8333000000000001E-2,1.3787188783467308,1.4149496666612691]
[null,null,null,null,null,null,null,null,null,null,43035,"DIA ÚTIL",2.8333000000000001E-2,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43036,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43037,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43038,"DIA ÚTIL",2.8333000000000001E-2,1.3795002538642183,1.4164366315362606]
[null,null,null,null,null,null,null,null,null,null,43039,"DIA ÚTIL",2.8333000000000001E-2,1.3798911076711458,1.4171806998631729]
[null,null,null,null,null,null,null,null,null,null,43040,"DIA ÚTIL",2.8333000000000001E-2,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43041,null,0,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43042,"DIA ÚTIL",2.8333000000000001E-2,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43043,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43044,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43045,"DIA ÚTIL",2.8333000000000001E-2,1.3810643336610959,1.4194152508645188]
[null,null,null,null,null,null,null,null,null,null,43046,"DIA ÚTIL",2.8333000000000001E-2,1.3814556306187522,1.4201608838899504]
[null,null,null,null,null,null,null,null,null,null,43047,"DIA ÚTIL",2.8333000000000001E-2,1.3818470384425754,1.4209069086038666]
[null,null,null,null,null,null,null,null,null,null,43048,"DIA ÚTIL",2.8333000000000001E-2,1.3822385571639773,1.4216533252120254]
[null,null,null,null,null,null,null,null,null,null,43049,"DIA ÚTIL",2.8333000000000001E-2,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43050,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43051,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43052,"DIA ÚTIL",2.8333000000000001E-2,1.3830219274252089,1.4231473349346422]
[null,null,null,null,null,null,null,null,null,null,43053,"DIA ÚTIL",2.8333000000000001E-2,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43054,null,0,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43055,"DIA ÚTIL",2.8333000000000001E-2,1.3838057416539185,1.4246429147060264]
[null,null,null,null,null,null,null,null,null,null,43056,"DIA ÚTIL",2.8333000000000001E-2,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43057,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43058,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43059,"DIA ÚTIL",2.8333000000000001E-2,1.38459000010172,1.4261400661761363]
[null,null,null,null,null,null,null,null,null,null,43060,"DIA ÚTIL",2.8333000000000001E-2,1.3849822959864488,1.4268892318142994]
[null,null,null,null,null,null,null,null,null,null,43061,"DIA ÚTIL",2.8333000000000001E-2,1.3853747030203707,1.4276387909966637]
[null,null,null,null,null,null,null,null,null,null,43062,"DIA ÚTIL",2.8333000000000001E-2,1.3857672212349774,1.4283887439299621]
[null,null,null,null,null,null,null,null,null,null,43063,"DIA ÚTIL",2.8333000000000001E-2,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43064,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43065,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43066,"DIA ÚTIL",2.8333000000000001E-2,1.3865525913322581,1.4298898318768352]
[null,null,null,null,null,null,null,null,null,null,43067,"DIA ÚTIL",2.8333000000000001E-2,1.3869454432779602,1.4306409673044185]
[null,null,null,null,null,null,null,null,null,null,43068,"DIA ÚTIL",2.8333000000000001E-2,1.3873384065304042,1.4313924973109531]
[null,null,null,null,null,null,null,null,null,null,43069,"DIA ÚTIL",2.8333000000000001E-2,1.3877314811211265,1.4321444221037154]
[null,null,null,null,null,null,null,null,null,null,43070,"DIA ÚTIL",2.8333000000000001E-2,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43071,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43072,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43073,"DIA ÚTIL",2.8333000000000001E-2,1.388517964443597,1.4336494568775728]
[null,null,null,null,null,null,null,null,null,null,43074,"DIA ÚTIL",2.8333000000000001E-2,1.3889113732384628,1.4344025672737652]
[null,null,null,null,null,null,null,null,null,null,43075,"DIA ÚTIL",2.8333000000000001E-2,1.3893048934978425,1.4351560732863797]
[null,null,null,null,null,null,null,null,null,null,43076,"DIA ÚTIL",2.6481000000000001E-2,1.3896727953266896,1.4359099751232378]
[null,null,null,null,null,null,null,null,null,null,43077,"DIA ÚTIL",2.6481000000000001E-2,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43078,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43079,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43080,"DIA ÚTIL",2.6481000000000001E-2,1.3904088912824326,1.4374189671015154]
[null,null,null,null,null,null,null,null,null,null,43081,"DIA ÚTIL",2.6481000000000001E-2,1.3907770854609331,1.4381740576591235]
[null,null,null,null,null,null,null,null,null,null,43082,"DIA ÚTIL",2.6481000000000001E-2,1.3911453771409341,1.4389295448733526]
[null,null,null,null,null,null,null,null,null,null,43083,"DIA ÚTIL",2.6481000000000001E-2,1.3915137663482549,1.43968542895257]
[null,null,null,null,null,null,null,null,null,null,43084,"DIA ÚTIL",2.6481000000000001E-2,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43085,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43086,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43087,"DIA ÚTIL",2.6481000000000001E-2,1.3922508374481672,1.4411983885399886]
[null,null,null,null,null,null,null,null,null,null,43088,"DIA ÚTIL",2.6481000000000001E-2,1.392619519392432,1.4419554644654726]
[null,null,null,null,null,null,null,null,null,null,43089,"DIA ÚTIL",2.6481000000000001E-2,1.3929882989673623,1.442712938090511]
[null,null,null,null,null,null,null,null,null,null,43090,"DIA ÚTIL",2.6481000000000001E-2,1.3933571761988119,1.4434708096240194]
[null,null,null,null,null,null,null,null,null,null,43091,"DIA ÚTIL",2.6481000000000001E-2,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43092,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43093,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43094,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43095,"DIA ÚTIL",2.6481000000000001E-2,1.3940952237347173,1.4449877472526569]
[null,null,null,null,null,null,null,null,null,null,43096,"DIA ÚTIL",2.6481000000000001E-2,1.3944643940909145,1.4457468137661662]
[null,null,null,null,null,null,null,null,null,null,43097,"DIA ÚTIL",2.6481000000000001E-2,1.3948336622071138,1.4465062790249057]
[null,null,null,null,null,null,null,null,null,null,43098,"DIA ÚTIL",2.6481000000000001E-2,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43099,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43100,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43101,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43102,"DIA ÚTIL",2.6481000000000001E-2,1.3955724918230765]
[null,null,null,null,null,null,null,null,null,null,43103,"DIA ÚTIL",2.6481000000000001E-2,1.3959420533746363]
[null,null,null,null,null,null,null,null,null,null,43104,"DIA ÚTIL",2.6481000000000001E-2,1.3963117127897904]
[null,null,null,null,null,null,null,null,null,null,43105,"DIA ÚTIL",2.6481000000000001E-2,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43106,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43107,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43108,"DIA ÚTIL",2.6481000000000001E-2,1.39705132531455]
[null,null,null,null,null,null,null,null,null,null,43109,"DIA ÚTIL",2.6481000000000001E-2,1.3974212784760065]
[null,null,null,null,null,null,null,null,null,null,43110,"DIA ÚTIL",2.6481000000000001E-2,1.3977913296047597]
[null,null,null,null,null,null,null,null,null,null,43111,"DIA ÚTIL",2.6481000000000001E-2,1.3981614787267524]
[null,null,null,null,null,null,null,null,null,null,43112,"DIA ÚTIL",2.6481000000000001E-2,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43113,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43114,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43115,"DIA ÚTIL",2.6481000000000001E-2,1.3989020710542612]
[null,null,null,null,null,null,null,null,null,null,43116,"DIA ÚTIL",2.6481000000000001E-2,1.3992725143116971]
[null,null,null,null,null,null,null,null,null,null,43117,"DIA ÚTIL",2.6481000000000001E-2,1.3996430556662121]
[null,null,null,null,null,null,null,null,null,null,43118,"DIA ÚTIL",2.6481000000000001E-2,1.4000136951437829]
[null,null,null,null,null,null,null,null,null,null,43119,"DIA ÚTIL",2.6481000000000001E-2,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43120,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43121,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43122,"DIA ÚTIL",2.6481000000000001E-2,1.4007552685720359]
[null,null,null,null,null,null,null,null,null,null,43123,"DIA ÚTIL",2.6481000000000001E-2,1.4011262025747064]
[null,null,null,null,null,null,null,null,null,null,43124,"DIA ÚTIL",2.6481000000000001E-2,1.4014972348044104]
[null,null,null,null,null,null,null,null,null,null,43125,"DIA ÚTIL",2.6481000000000001E-2,1.4018683652871589]
[null,null,null,null,null,null,null,null,null,null,43126,"DIA ÚTIL",2.6481000000000001E-2,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43127,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43128,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43129,"DIA ÚTIL",2.6481000000000001E-2,1.4026109211158706]
[null,null,null,null,null,null,null,null,null,null,43130,"DIA ÚTIL",2.6481000000000001E-2,1.4029823465138913]
[null,null,null,null,null,null,null,null,null,null,43131,"DIA ÚTIL",2.6481000000000001E-2,1.4033538702690718]
[null,null,null,null,null,null,null,null,null,null,43132,"DIA ÚTIL",2.6481000000000001E-2,1.4037254924074578]
[null,null,null,null,null,null,null,null,null,null,43133,"DIA ÚTIL",2.6481000000000001E-2,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43134,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43135,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43136,"DIA ÚTIL",2.6481000000000001E-2,1.4044690319380648]
[null,null,null,null,null,null,null,null,null,null,43137,"DIA ÚTIL",2.6481000000000001E-2,1.4048409493824123]
[null,null,null,null,null,null,null,null,null,null,43138,"DIA ÚTIL",2.6481000000000001E-2,1.4052129653142182]
[null,null,null,null,null,null,null,null,null,null,43139,"DIA ÚTIL",2.5551999999999998E-2,1.4055720253311155]
[null,null,null,null,null,null,null,null,null,null,43140,"DIA ÚTIL",2.5551999999999998E-2,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43141,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43142,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43143,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43144,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43145,"DIA ÚTIL",2.5551999999999998E-2,1.4062904206293996]
[null,null,null,null,null,null,null,null,null,null,43146,"DIA ÚTIL",2.5551999999999998E-2,1.4066497559576789]
[null,null,null,null,null,null,null,null,null,null,43147,"DIA ÚTIL",2.5551999999999998E-2,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43148,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43149,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43150,"DIA ÚTIL",2.5551999999999998E-2,1.407368702089788]
[null,null,null,null,null,null,null,null,null,null,43151,"DIA ÚTIL",2.5551999999999998E-2,1.407728312940546]
[null,null,null,null,null,null,null,null,null,null,43152,"DIA ÚTIL",2.5551999999999998E-2,1.4080880156790687]
[null,null,null,null,null,null,null,null,null,null,43153,"DIA ÚTIL",2.5551999999999998E-2,1.4084478103288351]
[null,null,null,null,null,null,null,null,null,null,43154,"DIA ÚTIL",2.5551999999999998E-2,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43155,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43156,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43157,"DIA ÚTIL",2.5551999999999998E-2,1.4091676754560458]
[null,null,null,null,null,null,null,null,null,null,43158,"DIA ÚTIL",2.5551999999999998E-2,1.4095277459804785]
[null,null,null,null,null,null,null,null,null,null,43159,"DIA ÚTIL",2.5551999999999998E-2,1.4098879085101315]
[null,null,null,null,null,null,null,null,null,null,43160,"DIA ÚTIL",2.5551999999999998E-2,1.410248163068514]
[null,null,null,null,null,null,null,null,null,null,43161,"DIA ÚTIL",2.5551999999999998E-2,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43162,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43163,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43164,"DIA ÚTIL",2.5551999999999998E-2,1.4109689483655348]
[null,null,null,null,null,null,null,null,null,null,43165,"DIA ÚTIL",2.5551999999999998E-2,1.4113294791512212]
[null,null,null,null,null,null,null,null,null,null,43166,"DIA ÚTIL",2.5551999999999998E-2,1.4116901020597341]
[null,null,null,null,null,null,null,null,null,null,43167,"DIA ÚTIL",2.5551999999999998E-2,1.4120508171146124]
[null,null,null,null,null,null,null,null,null,null,43168,"DIA ÚTIL",2.5551999999999998E-2,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43169,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43170,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43171,"DIA ÚTIL",2.5551999999999998E-2,1.4127725237576529]
[null,null,null,null,null,null,null,null,null,null,43172,"DIA ÚTIL",2.5551999999999998E-2,1.4131335153929236]
[null,null,null,null,null,null,null,null,null,null,43173,"DIA ÚTIL",2.5551999999999998E-2,1.4134945992687769]
[null,null,null,null,null,null,null,null,null,null,43174,"DIA ÚTIL",2.5551999999999998E-2,1.4138557754087822]
[null,null,null,null,null,null,null,null,null,null,43175,"DIA ÚTIL",2.5551999999999998E-2,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43176,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43177,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43178,"DIA ÚTIL",2.5551999999999998E-2,1.4145784045755558]
[null,null,null,null,null,null,null,null,null,null,43179,"DIA ÚTIL",2.5551999999999998E-2,1.4149398576494931]
[null,null,null,null,null,null,null,null,null,null,43180,"DIA ÚTIL",2.5551999999999998E-2,1.4153014030819198]
[null,null,null,null,null,null,null,null,null,null,43181,"DIA ÚTIL",2.462E-2,1.4156498502873587]
[null,null,null,null,null,null,null,null,null,null,43182,"DIA ÚTIL",2.462E-2,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43183,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43184,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43185,"DIA ÚTIL",2.462E-2,1.4163470020824633]
[null,null,null,null,null,null,null,null,null,null,43186,"DIA ÚTIL",2.462E-2,1.4166957067143762]
[null,null,null,null,null,null,null,null,null,null,43187,"DIA ÚTIL",2.462E-2,1.4170444971973695]
[null,null,null,null,null,null,null,null,null,null,43188,"DIA ÚTIL",2.462E-2,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43189,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43190,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43191,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43192,"DIA ÚTIL",2.462E-2,1.4177423358011485]
[null,null,null,null,null,null,null,null,null,null,43193,"DIA ÚTIL",2.462E-2,1.4180913839642229]
[null,null,null,null,null,null,null,null,null,null,43194,"DIA ÚTIL",2.462E-2,1.4184405180629549]
[null,null,null,null,null,null,null,null,null,null,43195,"DIA ÚTIL",2.462E-2,1.4187897381185022]
[null,null,null,null,null,null,null,null,null,null,43196,"DIA ÚTIL",2.462E-2,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43197,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43198,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43199,"DIA ÚTIL",2.462E-2,1.4194884361846973]
[null,null,null,null,null,null,null,null,null,null,43200,"DIA ÚTIL",2.462E-2,1.419837914237686]
[null,null,null,null,null,null,null,null,null,null,43201,"DIA ÚTIL",2.462E-2,1.4201874783321715]
[null,null,null,null,null,null,null,null,null,null,43202,"DIA ÚTIL",2.462E-2,1.4205371284893371]
[null,null,null,null,null,null,null,null,null,null,43203,"DIA ÚTIL",2.462E-2,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43204,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43205,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43206,"DIA ÚTIL",2.462E-2,1.4212366870764681]
[null,null,null,null,null,null,null,null,null,null,43207,"DIA ÚTIL",2.462E-2,1.4215865955488265]
[null,null,null,null,null,null,null,null,null,null,43208,"DIA ÚTIL",2.462E-2,1.4219365901686507]
[null,null,null,null,null,null,null,null,null,null,43209,"DIA ÚTIL",2.462E-2,1.4222866709571504]
[null,null,null,null,null,null,null,null,null,null,43210,"DIA ÚTIL",2.462E-2,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43211,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43212,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43213,"DIA ÚTIL",2.462E-2,1.4229870911250402]
[null,null,null,null,null,null,null,null,null,null,43214,"DIA ÚTIL",2.462E-2,1.4233374305468753]
[null,null,null,null,null,null,null,null,null,null,43215,"DIA ÚTIL",2.462E-2,1.4236878562222761]
[null,null,null,null,null,null,null,null,null,null,43216,"DIA ÚTIL",2.462E-2,1.4240383681724782]
[null,null,null,null,null,null,null,null,null,null,43217,"DIA ÚTIL",2.462E-2,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43218,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43219,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43220,"DIA ÚTIL",2.462E-2,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43221,null,0,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43222,"DIA ÚTIL",2.462E-2,1.4250904218843268]
[null,null,null,null,null,null,null,null,null,null,43223,"DIA ÚTIL",2.462E-2,1.4254412791461948]
[null,null,null,null,null,null,null,null,null,null,43224,"DIA ÚTIL",2.462E-2,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43225,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43226,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43227,"DIA ÚTIL",2.462E-2,1.4261432528343714]
[null,null,null,null,null,null,null,null,null,null,43228,"DIA ÚTIL",2.462E-2,1.4264943693032193]
[null,null,null,null,null,null,null,null,null,null,43229,"DIA ÚTIL",2.462E-2,1.4268455722169417]
[null,null,null,null,null,null,null,null,null,null,43230,"DIA ÚTIL",2.462E-2,1.4271968615968216]
[null,null,null,null,null,null,null,null,null,null,43231,"DIA ÚTIL",2.462E-2,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43232,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43233,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43234,"DIA ÚTIL",2.462E-2,1.4278996998402107]
[null,null,null,null,null,null,null,null,null,null,43235,"DIA ÚTIL",2.462E-2,1.4282512487463115]
[null,null,null,null,null,null,null,null,null,null,43236,"DIA ÚTIL",2.462E-2,1.428602884203753]
[null,null,null,null,null,null,null,null,null,null,43237,"DIA ÚTIL",2.462E-2,1.4289546062338441]
[null,null,null,null,null,null,null,null,null,null,43238,"DIA ÚTIL",2.462E-2,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43239,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43240,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43241,"DIA ÚTIL",2.462E-2,1.4296583100972371]
[null,null,null,null,null,null,null,null,null,null,43242,"DIA ÚTIL",2.462E-2,1.4300102919731832]
[null,null,null,null,null,null,null,null,null,null,43243,"DIA ÚTIL",2.462E-2,1.430362360507067]
[null,null,null,null,null,null,null,null,null,null,43244,"DIA ÚTIL",2.462E-2,1.4307145157202239]
[null,null,null,null,null,null,null,null,null,null,43245,"DIA ÚTIL",2.462E-2,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43246,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43247,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43248,"DIA ÚTIL",2.462E-2,1.431419086269724]
[null,null,null,null,null,null,null,null,null,null,43249,"DIA ÚTIL",2.462E-2,1.4317715016487638]
[null,null,null,null,null,null,null,null,null,null,43250,"DIA ÚTIL",2.462E-2,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43251,null,0,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43252,"DIA ÚTIL",2.462E-2,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43253,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43254,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43255,"DIA ÚTIL",2.462E-2,1.432829268459332]
[null,null,null,null,null,null,null,null,null,null,43256,"DIA ÚTIL",2.462E-2,1.4331820310252268]
[null,null,null,null,null,null,null,null,null,null,43257,"DIA ÚTIL",2.462E-2,1.4335348804412653]
[null,null,null,null,null,null,null,null,null,null,43258,"DIA ÚTIL",2.462E-2,1.43388781672883]
[null,null,null,null,null,null,null,null,null,null,43259,"DIA ÚTIL",2.462E-2,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43260,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43261,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43262,"DIA ÚTIL",2.462E-2,1.4345939500040945]
[null,null,null,null,null,null,null,null,null,null,43263,"DIA ÚTIL",2.462E-2,1.4349471470345856]
[null,null,null,null,null,null,null,null,null,null,43264,"DIA ÚTIL",2.462E-2,1.4353004310221855]
[null,null,null,null,null,null,null,null,null,null,43265,"DIA ÚTIL",2.462E-2,1.4356538019883034]
[null,null,null,null,null,null,null,null,null,null,43266,"DIA ÚTIL",2.462E-2,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43267,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43268,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43269,"DIA ÚTIL",2.462E-2,1.4363608049417538]
[null,null,null,null,null,null,null,null,null,null,43270,"DIA ÚTIL",2.462E-2,1.4367144369719305]
[null,null,null,null,null,null,null,null,null,null,43271,"DIA ÚTIL",2.462E-2,1.437068156066313]
[null,null,null,null,null,null,null,null,null,null,43272,"DIA ÚTIL",2.462E-2,1.4374219622463367]
[null,null,null,null,null,null,null,null,null,null,43273,"DIA ÚTIL",2.462E-2,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43274,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43275,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43276,"DIA ÚTIL",2.462E-2,1.4381298359490744]
[null,null,null,null,null,null,null,null,null,null,43277,"DIA ÚTIL",2.462E-2,1.4384839035146852]
[null,null,null,null,null,null,null,null,null,null,43278,"DIA ÚTIL",2.462E-2,1.4388380582517306]
[null,null,null,null,null,null,null,null,null,null,43279,"DIA ÚTIL",2.462E-2,1.4391923001816722]
[null,null,null,null,null,null,null,null,null,null,43280,"DIA ÚTIL",2.462E-2,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43281,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43282,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43283,"DIA ÚTIL",2.462E-2,1.4399010457061172]
[null,null,null,null,null,null,null,null,null,null,43284,"DIA ÚTIL",2.462E-2,1.4402555493435703]
[null,null,null,null,null,null,null,null,null,null,43285,"DIA ÚTIL",2.462E-2,1.4406101402598188]
[null,null,null,null,null,null,null,null,null,null,43286,"DIA ÚTIL",2.462E-2,1.4409648184763508]
[null,null,null,null,null,null,null,null,null,null,43287,"DIA ÚTIL",2.462E-2,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43288,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43289,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43290,"DIA ÚTIL",2.462E-2,1.4416744368962442]
[null,null,null,null,null,null,null,null,null,null,43291,"DIA ÚTIL",2.462E-2,1.4420293771426083]
[null,null,null,null,null,null,null,null,null,null,43292,"DIA ÚTIL",2.462E-2,1.442384404775261]
[null,null,null,null,null,null,null,null,null,null,43293,"DIA ÚTIL",2.462E-2,1.4427395198157167]
[null,null,null,null,null,null,null,null,null,null,43294,"DIA ÚTIL",2.462E-2,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43295,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43296,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43297,"DIA ÚTIL",2.462E-2,1.4434500122061222]
[null,null,null,null,null,null,null,null,null,null,43298,"DIA ÚTIL",2.462E-2,1.4438053895991274]
[null,null,null,null,null,null,null,null,null,null,43299,"DIA ÚTIL",2.462E-2,1.4441608544860469]
[null,null,null,null,null,null,null,null,null,null,43300,"DIA ÚTIL",2.462E-2,1.4445164068884215]
[null,null,null,null,null,null,null,null,null,null,43301,"DIA ÚTIL",2.462E-2,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43302,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43303,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43304,"DIA ÚTIL",2.462E-2,1.4452277743257267]
[null,null,null,null,null,null,null,null,null,null,43305,"DIA ÚTIL",2.462E-2,1.4455835894037659]
[null,null,null,null,null,null,null,null,null,null,43306,"DIA ÚTIL",2.462E-2,1.4459394920834772]
[null,null,null,null,null,null,null,null,null,null,43307,"DIA ÚTIL",2.462E-2,1.4462954823864282]
[null,null,null,null,null,null,null,null,null,null,43308,"DIA ÚTIL",2.462E-2,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43309,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43310,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43311,"DIA ÚTIL",2.462E-2,1.4470077259483463]
[null,null,null,null,null,null,null,null,null,null,43312,"DIA ÚTIL",2.462E-2,1.4473639792504749]
[null,null,null,null,null,null,null,null,null,null,43313,"DIA ÚTIL",2.462E-2,1.4477203202621665]
[null,null,null,null,null,null,null,null,null,null,43314,"DIA ÚTIL",2.462E-2,1.448076749005015]
[null,null,null,null,null,null,null,null,null,null,43315,"DIA ÚTIL",2.462E-2,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43316,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43317,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43318,"DIA ÚTIL",2.462E-2,1.4487898697705865]
[null,null,null,null,null,null,null,null,null,null,43319,"DIA ÚTIL",2.462E-2,1.4491465618365242]
[null,null,null,null,null,null,null,null,null,null,43320,"DIA ÚTIL",2.462E-2,1.4495033417200485]
[null,null,null,null,null,null,null,null,null,null,43321,"DIA ÚTIL",2.462E-2,1.4498602094427802]
[null,null,null,null,null,null,null,null,null,null,43322,"DIA ÚTIL",2.462E-2,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43323,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43324,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43325,"DIA ÚTIL",2.462E-2,1.4505742084923747]
[null,null,null,null,null,null,null,null,null,null,43326,"DIA ÚTIL",2.462E-2,1.4509313398625057]
[null,null,null,null,null,null,null,null,null,null,43327,"DIA ÚTIL",2.462E-2,1.45128855915838]
[null,null,null,null,null,null,null,null,null,null,43328,"DIA ÚTIL",2.462E-2,1.4516458664016449]
[null,null,null,null,null,null,null,null,null,null,43329,"DIA ÚTIL",2.462E-2,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43330,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43331,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43332,"DIA ÚTIL",2.462E-2,1.4523607448169626]
[null,null,null,null,null,null,null,null,null,null,43333,"DIA ÚTIL",2.462E-2,1.4527183160323367]
[null,null,null,null,null,null,null,null,null,null,43334,"DIA ÚTIL",2.462E-2,1.4530759752817439]
[null,null,null,null,null,null,null,null,null,null,43335,"DIA ÚTIL",2.462E-2,1.4534337225868583]
[null,null,null,null,null,null,null,null,null,null,43336,"DIA ÚTIL",2.462E-2,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43337,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43338,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43339,"DIA ÚTIL",2.462E-2,1.4541494814509317]
[null,null,null,null,null,null,null,null,null,null,43340,"DIA ÚTIL",2.462E-2,1.4545074930532651]
[null,null,null,null,null,null,null,null,null,null,43341,"DIA ÚTIL",2.462E-2,1.4548655927980549]
[null,null,null,null,null,null,null,null,null,null,43342,"DIA ÚTIL",2.462E-2,1.4552237807070019]
[null,null,null,null,null,null,null,null,null,null,43343,"DIA ÚTIL",2.462E-2,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43344,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43345,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43346,"DIA ÚTIL",2.462E-2,1.4559404211041969]
[null,null,null,null,null,null,null,null,null,null,43347,"DIA ÚTIL",2.462E-2,1.4562988736358728]
[null,null,null,null,null,null,null,null,null,null,43348,"DIA ÚTIL",2.462E-2,1.4566574144185622]
[null,null,null,null,null,null,null,null,null,null,43349,"DIA ÚTIL",2.462E-2,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43350,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43351,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43352,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43353,"DIA ÚTIL",2.462E-2,1.4573747608238956]
[null,null,null,null,null,null,null,null,null,null,43354,"DIA ÚTIL",2.462E-2,1.4577335664900106]
[null,null,null,null,null,null,null,null,null,null,43355,"DIA ÚTIL",2.462E-2,1.4580924604940806]
[null,null,null,null,null,null,null,null,null,null,43356,"DIA ÚTIL",2.462E-2,1.4584514428578543]
[null,null,null,null,null,null,null,null,null,null,43357,"DIA ÚTIL",2.462E-2,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43358,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43359,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43360,"DIA ÚTIL",2.462E-2,1.4591696727515353]
[null,null,null,null,null,null,null,null,null,null,43361,"DIA ÚTIL",2.462E-2,1.4595289203249668]
[null,null,null,null,null,null,null,null,null,null,43362,"DIA ÚTIL",2.462E-2,1.459888256345151]
[null,null,null,null,null,null,null,null,null,null,43363,"DIA ÚTIL",2.462E-2,1.4602476808338634]
[null,null,null,null,null,null,null,null,null,null,43364,"DIA ÚTIL",2.462E-2,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43365,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43366,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43367,"DIA ÚTIL",2.462E-2,1.4609667953040018]
[null,null,null,null,null,null,null,null,null,null,43368,"DIA ÚTIL",2.462E-2,1.4613264853290058]
[null,null,null,null,null,null,null,null,null,null,43369,"DIA ÚTIL",2.462E-2,1.4616862639096939]
[null,null,null,null,null,null,null,null,null,null,43370,"DIA ÚTIL",2.462E-2,1.4620461310678685]
[null,null,null,null,null,null,null,null,null,null,43371,"DIA ÚTIL",2.462E-2,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43372,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43373,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43374,"DIA ÚTIL",2.462E-2,1.462766131203914]
[null,null,null,null,null,null,null,null,null,null,43375,"DIA ÚTIL",2.462E-2,1.4631262642254166]
[null,null,null,null,null,null,null,null,null,null,43376,"DIA ÚTIL",2.462E-2,1.463486485911669]
[null,null,null,null,null,null,null,null,null,null,43377,"DIA ÚTIL",2.462E-2,1.4638467962845005]
[null,null,null,null,null,null,null,null,null,null,43378,"DIA ÚTIL",2.462E-2,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43379,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43380,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43381,"DIA ÚTIL",2.462E-2,1.4645676831772449]
[null,null,null,null,null,null,null,null,null,null,43382,"DIA ÚTIL",2.462E-2,1.4649282597408433]
[null,null,null,null,null,null,null,null,null,null,43383,"DIA ÚTIL",2.462E-2,1.4652889250783916]
[null,null,null,null,null,null,null,null,null,null,43384,"DIA ÚTIL",2.462E-2,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43385,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43386,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43387,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43388,"DIA ÚTIL",2.462E-2,1.4660105221627679]
[null,null,null,null,null,null,null,null,null,null,43389,"DIA ÚTIL",2.462E-2,1.4663714539533246]
[null,null,null,null,null,null,null,null,null,null,43390,"DIA ÚTIL",2.462E-2,1.4667324746052881]
[null,null,null,null,null,null,null,null,null,null,43391,"DIA ÚTIL",2.462E-2,1.4670935841405361]
[null,null,null,null,null,null,null,null,null,null,43392,"DIA ÚTIL",2.462E-2,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43393,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43394,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43395,"DIA ÚTIL",2.462E-2,1.4678160699484233]
[null,null,null,null,null,null,null,null,null,null,43396,"DIA ÚTIL",2.462E-2,1.4681774462648447]
[null,null,null,null,null,null,null,null,null,null,43397,"DIA ÚTIL",2.462E-2,1.4685389115521152]
[null,null,null,null,null,null,null,null,null,null,43398,"DIA ÚTIL",2.462E-2,1.4689004658321394]
[null,null,null,null,null,null,null,null,null,null,43399,"DIA ÚTIL",2.462E-2,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43400,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43401,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43402,"DIA ÚTIL",2.462E-2,1.4696238414580947]
[null,null,null,null,null,null,null,null,null,null,43403,"DIA ÚTIL",2.462E-2,1.4699856628478618]
[null,null,null,null,null,null,null,null,null,null,43404,"DIA ÚTIL",2.462E-2,1.4703475733180551]
[null,null,null,null,null,null,null,null,null,null,43405,"DIA ÚTIL",2.462E-2,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43406,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43407,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43408,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43409,"DIA ÚTIL",2.462E-2,1.471071661587452]
[null,null,null,null,null,null,null,null,null,null,43410,"DIA ÚTIL",2.462E-2,1.4714338394305349]
[null,null,null,null,null,null,null,null,null,null,43411,"DIA ÚTIL",2.462E-2,1.4717961064418028]
[null,null,null,null,null,null,null,null,null,null,43412,"DIA ÚTIL",2.462E-2,1.4721584626432089]
[null,null,null,null,null,null,null,null,null,null,43413,"DIA ÚTIL",2.462E-2,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43414,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43415,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43416,"DIA ÚTIL",2.462E-2,1.4728834427042756]
[null,null,null,null,null,null,null,null,null,null,43417,"DIA ÚTIL",2.462E-2,1.4732460666078695]
[null,null,null,null,null,null,null,null,null,null,43418,"DIA ÚTIL",2.462E-2,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43419,null,0,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43420,"DIA ÚTIL",2.462E-2,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43421,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43422,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43423,"DIA ÚTIL",2.462E-2,1.474334474074608]
[null,null,null,null,null,null,null,null,null,null,43424,"DIA ÚTIL",2.462E-2,1.4746974552221253]
[null,null,null,null,null,null,null,null,null,null,43425,"DIA ÚTIL",2.462E-2,1.4750605257356011]
[null,null,null,null,null,null,null,null,null,null,43426,"DIA ÚTIL",2.462E-2,1.4754236856370373]
[null,null,null,null,null,null,null,null,null,null,43427,"DIA ÚTIL",2.462E-2,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43428,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43429,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43430,"DIA ÚTIL",2.462E-2,1.4761502736918255]
[null,null,null,null,null,null,null,null,null,null,43431,"DIA ÚTIL",2.462E-2,1.4765137018892085]
[null,null,null,null,null,null,null,null,null,null,43432,"DIA ÚTIL",2.462E-2,1.4768772195626136]
[null,null,null,null,null,null,null,null,null,null,43433,"DIA ÚTIL",2.462E-2,1.47724082673407]
[null,null,null,null,null,null,null,null,null,null,43434,"DIA ÚTIL",2.462E-2,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43435,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43436,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43437,"DIA ÚTIL",2.462E-2,1.4779683096592797]
[null,null,null,null,null,null,null,null,null,null,43438,"DIA ÚTIL",2.462E-2,1.4783321854571179]
[null,null,null,null,null,null,null,null,null,null,43439,"DIA ÚTIL",2.462E-2,1.4786961508411776]
[null,null,null,null,null,null,null,null,null,null,43440,"DIA ÚTIL",2.462E-2,1.4790602058335147]
[null,null,null,null,null,null,null,null,null,null,43441,"DIA ÚTIL",2.462E-2,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43442,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43443,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43444,"DIA ÚTIL",2.462E-2,1.4797885847312735]
[null,null,null,null,null,null,null,null,null,null,43445,"DIA ÚTIL",2.462E-2,1.4801529086808345]
[null,null,null,null,null,null,null,null,null,null,43446,"DIA ÚTIL",2.462E-2,1.4805173223269519]
[null,null,null,null,null,null,null,null,null,null,43447,"DIA ÚTIL",2.462E-2,1.4808818256917089]
[null,null,null,null,null,null,null,null,null,null,43448,"DIA ÚTIL",2.462E-2,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43449,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43450,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43451,"DIA ÚTIL",2.462E-2,1.4816111016655023]
[null,null,null,null,null,null,null,null,null,null,43452,"DIA ÚTIL",2.462E-2,1.4819758743187323]
[null,null,null,null,null,null,null,null,null,null,43453,"DIA ÚTIL",2.462E-2,1.4823407367789898]
[null,null,null,null,null,null,null,null,null,null,43454,"DIA ÚTIL",2.462E-2,1.482705689068385]
[null,null,null,null,null,null,null,null,null,null,43455,"DIA ÚTIL",2.462E-2,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43456,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43457,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43458,"DIA ÚTIL",2.462E-2,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43459,null,0,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43460,"DIA ÚTIL",2.462E-2,1.4838010851325831]
[null,null,null,null,null,null,null,null,null,null,43461,"DIA ÚTIL",2.462E-2,1.484166396959743]
[null,null,null,null,null,null,null,null,null,null,43462,"DIA ÚTIL",2.462E-2,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43463,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43464,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43465,"DIA ÚTIL",2.462E-2,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43466,null,0,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43467,"DIA ÚTIL",2.462E-2,1.4852628721684316]
[null,null,null,null,null,null,null,null,null,null,43468,"DIA ÚTIL",2.462E-2,1.4856285438875596]
[null,null,null,null,null,null,null,null,null,null,43469,"DIA ÚTIL",2.462E-2,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43470,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43471,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43472,"DIA ÚTIL",2.462E-2,1.4863601574331122]
[null,null,null,null,null,null,null,null,null,null,43473,"DIA ÚTIL",2.462E-2,1.4867260993038725]
[null,null,null,null,null,null,null,null,null,null,43474,"DIA ÚTIL",2.462E-2,1.4870921312695211]
[null,null,null,null,null,null,null,null,null,null,43475,"DIA ÚTIL",2.462E-2,1.4874582533522398]
[null,null,null,null,null,null,null,null,null,null,43476,"DIA ÚTIL",2.462E-2,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43477,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43478,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43479,"DIA ÚTIL",2.462E-2,1.4881907679576396]
[null,null,null,null,null,null,null,null,null,null,43480,"DIA ÚTIL",2.462E-2,1.488557160524711]
[null,null,null,null,null,null,null,null,null,null,43481,"DIA ÚTIL",2.462E-2,1.4889236432976323]
[null,null,null,null,null,null,null,null,null,null,43482,"DIA ÚTIL",2.462E-2,1.4892902162986124]
[null,null,null,null,null,null,null,null,null,null,43483,"DIA ÚTIL",2.462E-2,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43484,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43485,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43486,"DIA ÚTIL",2.462E-2,1.4900236330736105]
[null,null,null,null,null,null,null,null,null,null,43487,"DIA ÚTIL",2.462E-2,1.4903904768920733]
[null,null,null,null,null,null,null,null,null,null,43488,"DIA ÚTIL",2.462E-2,1.4907574110274842]
[null,null,null,null,null,null,null,null,null,null,43489,"DIA ÚTIL",2.462E-2,1.4911244355020792]
[null,null,null,null,null,null,null,null,null,null,43490,"DIA ÚTIL",2.462E-2,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43491,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43492,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43493,"DIA ÚTIL",2.462E-2,1.4918587555577933]
[null,null,null,null,null,null,null,null,null,null,43494,"DIA ÚTIL",2.462E-2,1.4922260511834118]
[null,null,null,null,null,null,null,null,null,null,43495,"DIA ÚTIL",2.462E-2,1.4925934372372132]
[null,null,null,null,null,null,null,null,null,null,43496,"DIA ÚTIL",2.462E-2,1.492960913741461]
[null,null,null,null,null,null,null,null,null,null,43497,"DIA ÚTIL",2.462E-2,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43498,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43499,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43500,"DIA ÚTIL",2.462E-2,1.4936961381903775]
[null,null,null,null,null,null,null,null,null,null,43501,"DIA ÚTIL",2.462E-2,1.4940638861796001]
[null,null,null,null,null,null,null,null,null,null,43502,"DIA ÚTIL",2.462E-2,1.4944317247083776]
[null,null,null,null,null,null,null,null,null,null,43503,"DIA ÚTIL",2.462E-2,1.4947996537990009]
[null,null,null,null,null,null,null,null,null,null,43504,"DIA ÚTIL",2.462E-2,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43505,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43506,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43507,"DIA ÚTIL",2.462E-2,1.4955357837549759]
[null,null,null,null,null,null,null,null,null,null,43508,"DIA ÚTIL",2.462E-2,1.4959039846649365]
[null,null,null,null,null,null,null,null,null,null,43509,"DIA ÚTIL",2.462E-2,1.496272276225961]
[null,null,null,null,null,null,null,null,null,null,43510,"DIA ÚTIL",2.462E-2,1.496640658460368]
[null,null,null,null,null,null,null,null,null,null,43511,"DIA ÚTIL",2.462E-2,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43512,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43513,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43514,"DIA ÚTIL",2.462E-2,1.4973776950386295]
[null,null,null,null,null,null,null,null,null,null,43515,"DIA ÚTIL",2.462E-2,1.4977463494271481]
[null,null,null,null,null,null,null,null,null,null,43516,"DIA ÚTIL",2.462E-2,1.4981150945783772]
[null,null,null,null,null,null,null,null,null,null,43517,"DIA ÚTIL",2.462E-2,1.4984839305146624]
[null,null,null,null,null,null,null,null,null,null,43518,"DIA ÚTIL",2.462E-2,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43519,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43520,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43521,"DIA ÚTIL",2.462E-2,1.4992218748318125]
[null,null,null,null,null,null,null,null,null,null,43522,"DIA ÚTIL",2.462E-2,1.4995909832573961]
[null,null,null,null,null,null,null,null,null,null,43523,"DIA ÚTIL",2.462E-2,1.4999601825574742]
[null,null,null,null,null,null,null,null,null,null,43524,"DIA ÚTIL",2.462E-2,1.5003294727544201]
[null,null,null,null,null,null,null,null,null,null,43525,"DIA ÚTIL",2.462E-2,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43526,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43527,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43528,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43529,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43530,"DIA ÚTIL",2.462E-2,1.5010683259284354]
[null,null,null,null,null,null,null,null,null,null,43531,"DIA ÚTIL",2.462E-2,1.5014378889502791]
[null,null,null,null,null,null,null,null,null,null,43532,"DIA ÚTIL",2.462E-2,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43533,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43534,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43535,"DIA ÚTIL",2.462E-2,1.5021772879756152]
[null,null,null,null,null,null,null,null,null,null,43536,"DIA ÚTIL",2.462E-2,1.502547124023915]
[null,null,null,null,null,null,null,null,null,null,43537,"DIA ÚTIL",2.462E-2,1.5029170511258498]
[null,null,null,null,null,null,null,null,null,null,43538,"DIA ÚTIL",2.462E-2,1.5032870693038372]
[null,null,null,null,null,null,null,null,null,null,43539,"DIA ÚTIL",2.462E-2,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43540,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43541,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43542,"DIA ÚTIL",2.462E-2,1.5040273789776666]
[null,null,null,null,null,null,null,null,null,null,43543,"DIA ÚTIL",2.462E-2,1.504397670518371]
[null,null,null,null,null,null,null,null,null,null,43544,"DIA ÚTIL",2.462E-2,1.5047680532248529]
[null,null,null,null,null,null,null,null,null,null,43545,"DIA ÚTIL",2.462E-2,1.505138527119557]
[null,null,null,null,null,null,null,null,null,null,43546,"DIA ÚTIL",2.462E-2,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43547,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43548,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43549,"DIA ÚTIL",2.462E-2,1.5058797485634399]
[null,null,null,null,null,null,null,null,null,null,43550,"DIA ÚTIL",2.462E-2,1.5062504961575363]
[null,null,null,null,null,null,null,null,null,null,43551,"DIA ÚTIL",2.462E-2,1.5066213350296904]
[null,null,null,null,null,null,null,null,null,null,43552,"DIA ÚTIL",2.462E-2,1.5069922652023748]
[null,null,null,null,null,null,null,null,null,null,43553,"DIA ÚTIL",2.462E-2,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43554,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43555,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43556,"DIA ÚTIL",2.462E-2,1.5077343995392529]
[null,null,null,null,null,null,null,null,null,null,43557,"DIA ÚTIL",2.462E-2,1.5081056037484195]
[null,null,null,null,null,null,null,null,null,null,43558,"DIA ÚTIL",2.462E-2,1.5084768993480624]
[null,null,null,null,null,null,null,null,null,null,43559,"DIA ÚTIL",2.462E-2,1.508848286360682]
[null,null,null,null,null,null,null,null,null,null,43560,"DIA ÚTIL",2.462E-2,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43561,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43562,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43563,"DIA ÚTIL",2.462E-2,1.5095913347148802]
[null,null,null,null,null,null,null,null,null,null,43564,"DIA ÚTIL",2.462E-2,1.5099629961014871]
[null,null,null,null,null,null,null,null,null,null,43565,"DIA ÚTIL",2.462E-2,1.5103347489911274]
[null,null,null,null,null,null,null,null,null,null,43566,"DIA ÚTIL",2.462E-2,1.5107065934063291]
[null,null,null,null,null,null,null,null,null,null,43567,"DIA ÚTIL",2.462E-2,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43568,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43569,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43570,"DIA ÚTIL",2.462E-2,1.5114505569035568]
[null,null,null,null,null,null,null,null,null,null,43571,"DIA ÚTIL",2.462E-2,1.5118226760306666]
[null,null,null,null,null,null,null,null,null,null,43572,"DIA ÚTIL",2.462E-2,1.5121948867735053]
[null,null,null,null,null,null,null,null,null,null,43573,"DIA ÚTIL",2.462E-2,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43574,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43575,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43576,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43577,"DIA ÚTIL",2.462E-2,1.512939583196599]
[null,null,null,null,null,null,null,null,null,null,43578,"DIA ÚTIL",2.462E-2,1.5133120689219821]
[null,null,null,null,null,null,null,null,null,null,43579,"DIA ÚTIL",2.462E-2,1.5136846463533509]
[null,null,null,null,null,null,null,null,null,null,43580,"DIA ÚTIL",2.462E-2,1.5140573155132833]
[null,null,null,null,null,null,null,null,null,null,43581,"DIA ÚTIL",2.462E-2,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43582,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43583,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43584,"DIA ÚTIL",2.462E-2,1.5148029291091787]
[null,null,null,null,null,null,null,null,null,null,43585,"DIA ÚTIL",2.462E-2,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43586,null,0,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43587,"DIA ÚTIL",2.462E-2,1.5155489098904036]
[null,null,null,null,null,null,null,null,null,null,43588,"DIA ÚTIL",2.462E-2,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43589,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43590,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43591,"DIA ÚTIL",2.462E-2,1.5162952580377822]
[null,null,null,null,null,null,null,null,null,null,43592,"DIA ÚTIL",2.462E-2,1.5166685699303113]
[null,null,null,null,null,null,null,null,null,null,43593,"DIA ÚTIL",2.462E-2,1.5170419737322283]
[null,null,null,null,null,null,null,null,null,null,43594,"DIA ÚTIL",2.462E-2,1.5174154694661612]
[null,null,null,null,null,null,null,null,null,null,43595,"DIA ÚTIL",2.462E-2,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43596,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43597,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43598,"DIA ÚTIL",2.462E-2,1.5181627368206154]
[null,null,null,null,null,null,null,null,null,null,43599,"DIA ÚTIL",2.462E-2,1.5185365084864209]
[null,null,null,null,null,null,null,null,null,null,43600,"DIA ÚTIL",2.462E-2,1.5189103721748103]
[null,null,null,null,null,null,null,null,null,null,43601,"DIA ÚTIL",2.462E-2,1.5192843279084398]
[null,null,null,null,null,null,null,null,null,null,43602,"DIA ÚTIL",2.462E-2,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43603,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43604,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43605,"DIA ÚTIL",2.462E-2,1.5200325156020711]
[null,null,null,null,null,null,null,null,null,null,43606,"DIA ÚTIL",2.462E-2,1.5204067476074123]
[null,null,null,null,null,null,null,null,null,null,43607,"DIA ÚTIL",2.462E-2,1.5207810717486734]
[null,null,null,null,null,null,null,null,null,null,43608,"DIA ÚTIL",2.462E-2,1.5211554880485381]
[null,null,null,null,null,null,null,null,null,null,43609,"DIA ÚTIL",2.462E-2,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43610,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43611,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43612,"DIA ÚTIL",2.462E-2,1.5219045972148415]
[null,null,null,null,null,null,null,null,null,null,43613,"DIA ÚTIL",2.462E-2,1.522279290126676]
[null,null,null,null,null,null,null,null,null,null,43614,"DIA ÚTIL",2.462E-2,1.5226540752879052]
[null,null,null,null,null,null,null,null,null,null,43615,"DIA ÚTIL",2.462E-2,1.5230289527212413]
[null,null,null,null,null,null,null,null,null,null,43616,"DIA ÚTIL",2.462E-2,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43617,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43618,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43619,"DIA ÚTIL",2.462E-2,1.5237789844951086]
[null,null,null,null,null,null,null,null,null,null,43620,"DIA ÚTIL",2.462E-2,1.5241541388810915]
[null,null,null,null,null,null,null,null,null,null,43621,"DIA ÚTIL",2.462E-2,1.5245293856300841]
[null,null,null,null,null,null,null,null,null,null,43622,"DIA ÚTIL",2.462E-2,1.5249047247648264]
[null,null,null,null,null,null,null,null,null,null,43623,"DIA ÚTIL",2.462E-2,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43624,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43625,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43626,"DIA ÚTIL",2.462E-2,1.5256556802825467]
[null,null,null,null,null,null,null,null,null,null,43627,"DIA ÚTIL",2.462E-2,1.5260312967110323]
[null,null,null,null,null,null,null,null,null,null,43628,"DIA ÚTIL",2.462E-2,1.5264070056162826]
[null,null,null,null,null,null,null,null,null,null,43629,"DIA ÚTIL",2.462E-2,1.5267828070210654]
[null,null,null,null,null,null,null,null,null,null,43630,"DIA ÚTIL",2.462E-2,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43631,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43632,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43633,"DIA ÚTIL",2.462E-2,1.5275346874203277]
[null,null,null,null,null,null,null,null,null,null,43634,"DIA ÚTIL",2.462E-2,1.5279107664603708]
[null,null,null,null,null,null,null,null,null,null,43635,"DIA ÚTIL",2.462E-2,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43636,null,0,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43637,"DIA ÚTIL",2.462E-2,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43638,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43639,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43640,"DIA ÚTIL",2.462E-2,1.5290395592156467]
[null,null,null,null,null,null,null,null,null,null,43641,"DIA ÚTIL",2.462E-2,1.5294160087551258]
[null,null,null,null,null,null,null,null,null,null,43642,"DIA ÚTIL",2.462E-2,1.5297925509764816]
[null,null,null,null,null,null,null,null,null,null,43643,"DIA ÚTIL",2.462E-2,1.5301691859025321]
[null,null,null,null,null,null,null,null,null,null,43644,"DIA ÚTIL",2.462E-2,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43645,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43646,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43647,"DIA ÚTIL",2.462E-2,1.5309227339600191]
[null,null,null,null,null,null,null,null,null,null,43648,"DIA ÚTIL",2.462E-2,1.5312996471371201]
[null,null,null,null,null,null,null,null,null,null,43649,"DIA ÚTIL",2.462E-2,1.5316766531102455]
[null,null,null,null,null,null,null,null,null,null,43650,"DIA ÚTIL",2.462E-2,1.5320537519022412]
[null,null,null,null,null,null,null,null,null,null,43651,"DIA ÚTIL",2.462E-2,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43652,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43653,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43654,"DIA ÚTIL",2.462E-2,1.5328082280342585]
[null,null,null,null,null,null,null,null,null,null,43655,"DIA ÚTIL",2.462E-2,1.5331856054200006]
[null,null,null,null,null,null,null,null,null,null,43656,"DIA ÚTIL",2.462E-2,1.5335630757160552]
[null,null,null,null,null,null,null,null,null,null,43657,"DIA ÚTIL",2.462E-2,1.5339406389452965]
[null,null,null,null,null,null,null,null,null,null,43658,"DIA ÚTIL",2.462E-2,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43659,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43660,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43661,"DIA ÚTIL",2.462E-2,1.5346960442948663]
[null,null,null,null,null,null,null,null,null,null,43662,"DIA ÚTIL",2.462E-2,1.5350738864609719]
[null,null,null,null,null,null,null,null,null,null,43663,"DIA ÚTIL",2.462E-2,1.5354518216518187]
[null,null,null,null,null,null,null,null,null,null,43664,"DIA ÚTIL",2.462E-2,1.5358298498903096]
[null,null,null,null,null,null,null,null,null,null,43665,"DIA ÚTIL",2.462E-2,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43666,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43667,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43668,"DIA ÚTIL",2.462E-2,1.5365861856018621]
[null,null,null,null,null,null,null,null,null,null,43669,"DIA ÚTIL",2.462E-2,1.5369644931207573]
[null,null,null,null,null,null,null,null,null,null,43670,"DIA ÚTIL",2.462E-2,1.5373428937789637]
[null,null,null,null,null,null,null,null,null,null,43671,"DIA ÚTIL",2.462E-2,1.5377213875994122]
[null,null,null,null,null,null,null,null,null,null,43672,"DIA ÚTIL",2.462E-2,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43673,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43674,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43675,"DIA ÚTIL",2.462E-2,1.5384786548187874]
[null,null,null,null,null,null,null,null,null,null,43676,"DIA ÚTIL",2.462E-2,1.5388574282636041]
[null,null,null,null,null,null,null,null,null,null,43677,"DIA ÚTIL",2.462E-2,1.5392362949624427]
[null,null,null,null,null,null,null,null,null,null,43678,"DIA ÚTIL",2.2751E-2,1.5395864866119096]
[null,null,null,null,null,null,null,null,null,null,43679,"DIA ÚTIL",2.2751E-2,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43680,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43681,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43682,"DIA ÚTIL",2.2751E-2,1.5402871089452761]
[null,null,null,null,null,null,null,null,null,null,43683,"DIA ÚTIL",2.2751E-2,1.5406375396654322]
[null,null,null,null,null,null,null,null,null,null,43684,"DIA ÚTIL",2.2751E-2,1.5409880501120814]
[null,null,null,null,null,null,null,null,null,null,43685,"DIA ÚTIL",2.2751E-2,1.5413386403033624]
[null,null,null,null,null,null,null,null,null,null,43686,"DIA ÚTIL",2.2751E-2,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43687,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43688,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43689,"DIA ÚTIL",2.2751E-2,1.5420400599923945]
[null,null,null,null,null,null,null,null,null,null,43690,"DIA ÚTIL",2.2751E-2,1.5423908895264433]
[null,null,null,null,null,null,null,null,null,null,43691,"DIA ÚTIL",2.2751E-2,1.5427417988777195]
[null,null,null,null,null,null,null,null,null,null,43692,"DIA ÚTIL",2.2751E-2,1.5430927880643821]
[null,null,null,null,null,null,null,null,null,null,43693,"DIA ÚTIL",2.2751E-2,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43694,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43695,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43696,"DIA ÚTIL",2.2751E-2,1.5437950060165244]
[null,null,null,null,null,null,null,null,null,null,43697,"DIA ÚTIL",2.2751E-2,1.5441462348183432]
[null,null,null,null,null,null,null,null,null,null,43698,"DIA ÚTIL",2.2751E-2,1.5444975435282267]
[null,null,null,null,null,null,null,null,null,null,43699,"DIA ÚTIL",2.2751E-2,1.5448489321643548]
[null,null,null,null,null,null,null,null,null,null,43700,"DIA ÚTIL",2.2751E-2,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43701,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43702,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43703,"DIA ÚTIL",2.2751E-2,1.5455519492880851]
[null,null,null,null,null,null,null,null,null,null,43704,"DIA ÚTIL",2.2751E-2,1.5459035778120676]
[null,null,null,null,null,null,null,null,null,null,43705,"DIA ÚTIL",2.2751E-2,1.5462552863350556]
[null,null,null,null,null,null,null,null,null,null,43706,"DIA ÚTIL",2.2751E-2,1.5466070748752496]
[null,null,null,null,null,null,null,null,null,null,43707,"DIA ÚTIL",2.2751E-2,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43708,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43709,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43710,"DIA ÚTIL",2.2751E-2,1.5473108920800789]
[null,null,null,null,null,null,null,null,null,null,43711,"DIA ÚTIL",2.2751E-2,1.5476629207811361]
[null,null,null,null,null,null,null,null,null,null,43712,"DIA ÚTIL",2.2751E-2,1.548015029572243]
[null,null,null,null,null,null,null,null,null,null,43713,"DIA ÚTIL",2.2751E-2,1.5483672184716211]
[null,null,null,null,null,null,null,null,null,null,43714,"DIA ÚTIL",2.2751E-2,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43715,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43716,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43717,"DIA ÚTIL",2.2751E-2,1.549071836668096]
[null,null,null,null,null,null,null,null,null,null,43718,"DIA ÚTIL",2.2751E-2,1.5494242660016564]
[null,null,null,null,null,null,null,null,null,null,43719,"DIA ÚTIL",2.2751E-2,1.5497767755164145]
[null,null,null,null,null,null,null,null,null,null,43720,"DIA ÚTIL",2.2751E-2,1.5501293652306123]
[null,null,null,null,null,null,null,null,null,null,43721,"DIA ÚTIL",2.2751E-2,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43722,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43723,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43724,"DIA ÚTIL",2.2751E-2,1.5508347853303157]
[null,null,null,null,null,null,null,null,null,null,43725,"DIA ÚTIL",2.2751E-2,1.5511876157523261]
[null,null,null,null,null,null,null,null,null,null,43726,"DIA ÚTIL",2.2751E-2,1.5515405264467859]
[null,null,null,null,null,null,null,null,null,null,43727,"DIA ÚTIL",2.0872000000000002E-2,1.5518643639854659]
[null,null,null,null,null,null,null,null,null,null,43728,"DIA ÚTIL",2.0872000000000002E-2,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43729,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43730,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43731,"DIA ÚTIL",2.0872000000000002E-2,1.5525122418510471]
[null,null,null,null,null,null,null,null,null,null,43732,"DIA ÚTIL",2.0872000000000002E-2,1.5528362822061663]
[null,null,null,null,null,null,null,null,null,null,43733,"DIA ÚTIL",2.0872000000000002E-2,1.5531603901949884]
[null,null,null,null,null,null,null,null,null,null,43734,"DIA ÚTIL",2.0872000000000002E-2,1.5534845658316301]
[null,null,null,null,null,null,null,null,null,null,43735,"DIA ÚTIL",2.0872000000000002E-2,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43736,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43737,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43738,"DIA ÚTIL",2.0872000000000002E-2,1.5541331201048523]
[null,null,null,null,null,null,null,null,null,null,43739,"DIA ÚTIL",2.0872000000000002E-2,1.5544574987696806]
[null,null,null,null,null,null,null,null,null,null,43740,"DIA ÚTIL",2.0872000000000002E-2,1.5547819451388238]
[null,null,null,null,null,null,null,null,null,null,43741,"DIA ÚTIL",2.0872000000000002E-2,1.5551064592264132]
[null,null,null,null,null,null,null,null,null,null,43742,"DIA ÚTIL",2.0872000000000002E-2,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43743,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43744,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43745,"DIA ÚTIL",2.0872000000000002E-2,1.5557556906134704]
[null,null,null,null,null,null,null,null,null,null,43746,"DIA ÚTIL",2.0872000000000002E-2,1.5560804079412154]
[null,null,null,null,null,null,null,null,null,null,43747,"DIA ÚTIL",2.0872000000000002E-2,1.5564051930439609]
[null,null,null,null,null,null,null,null,null,null,43748,"DIA ÚTIL",2.0872000000000002E-2,1.5567300459358531]
[null,null,null,null,null,null,null,null,null,null,43749,"DIA ÚTIL",2.0872000000000002E-2,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43750,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43751,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43752,"DIA ÚTIL",2.0872000000000002E-2,1.5573799551436762]
[null,null,null,null,null,null,null,null,null,null,43753,"DIA ÚTIL",2.0872000000000002E-2,1.5577050114879138]
[null,null,null,null,null,null,null,null,null,null,43754,"DIA ÚTIL",2.0872000000000002E-2,1.5580301356779116]
[null,null,null,null,null,null,null,null,null,null,43755,"DIA ÚTIL",2.0872000000000002E-2,1.5583553277278304]
[null,null,null,null,null,null,null,null,null,null,43756,"DIA ÚTIL",2.0872000000000002E-2,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43757,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43758,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43759,"DIA ÚTIL",2.0872000000000002E-2,1.5590059154640885]
[null,null,null,null,null,null,null,null,null,null,43760,"DIA ÚTIL",2.0872000000000002E-2,1.5593313111787643]
[null,null,null,null,null,null,null,null,null,null,43761,"DIA ÚTIL",2.0872000000000002E-2,1.5596567748100336]
[null,null,null,null,null,null,null,null,null,null,43762,"DIA ÚTIL",2.0872000000000002E-2,1.5599823063720721]
[null,null,null,null,null,null,null,null,null,null,43763,"DIA ÚTIL",2.0872000000000002E-2,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43764,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43765,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43766,"DIA ÚTIL",2.0872000000000002E-2,1.5606335733451733]
[null,null,null,null,null,null,null,null,null,null,43767,"DIA ÚTIL",2.0872000000000002E-2,1.5609593087846019]
[null,null,null,null,null,null,null,null,null,null,43768,"DIA ÚTIL",2.0872000000000002E-2,1.5612851122115314]
[null,null,null,null,null,null,null,null,null,null,43769,"DIA ÚTIL",1.8984999999999998E-2,1.5615815221900846]
[null,null,null,null,null,null,null,null,null,null,43770,"DIA ÚTIL",1.8984999999999998E-2,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43771,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43772,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43773,"DIA ÚTIL",1.8984999999999998E-2,1.5621745109781779]
[null,null,null,null,null,null,null,null,null,null,43774,"DIA ÚTIL",1.8984999999999998E-2,1.562471089809087]
[null,null,null,null,null,null,null,null,null,null,43775,"DIA ÚTIL",1.8984999999999998E-2,1.5627677249454872]
[null,null,null,null,null,null,null,null,null,null,43776,"DIA ÚTIL",1.8984999999999998E-2,1.563064416398068]
[null,null,null,null,null,null,null,null,null,null,43777,"DIA ÚTIL",1.8984999999999998E-2,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43778,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43779,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43780,"DIA ÚTIL",1.8984999999999998E-2,1.5636579682945402]
[null,null,null,null,null,null,null,null,null,null,43781,"DIA ÚTIL",1.8984999999999998E-2,1.5639548287598208]
[null,null,null,null,null,null,null,null,null,null,43782,"DIA ÚTIL",1.8984999999999998E-2,1.5642517455840608]
[null,null,null,null,null,null,null,null,null,null,43783,"DIA ÚTIL",1.8984999999999998E-2,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43784,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43785,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43786,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43787,"DIA ÚTIL",1.8984999999999998E-2,1.5648457483522198]
[null,null,null,null,null,null,null,null,null,null,43788,"DIA ÚTIL",1.8984999999999998E-2,1.5651428343175444]
[null,null,null,null,null,null,null,null,null,null,43789,"DIA ÚTIL",1.8984999999999998E-2,1.5654399766846394]
[null,null,null,null,null,null,null,null,null,null,43790,"DIA ÚTIL",1.8984999999999998E-2,1.5657371754642129]
[null,null,null,null,null,null,null,null,null,null,43791,"DIA ÚTIL",1.8984999999999998E-2,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43792,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43793,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43794,"DIA ÚTIL",1.8984999999999998E-2,1.5663317423036367]
[null,null,null,null,null,null,null,null,null,null,43795,"DIA ÚTIL",1.8984999999999998E-2,1.566629110384913]
[null,null,null,null,null,null,null,null,null,null,43796,"DIA ÚTIL",1.8984999999999998E-2,1.5669265349215196]
[null,null,null,null,null,null,null,null,null,null,43797,"DIA ÚTIL",1.8984999999999998E-2,1.5672240159241744]
[null,null,null,null,null,null,null,null,null,null,43798,"DIA ÚTIL",1.8984999999999998E-2,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43799,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43800,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43801,"DIA ÚTIL",1.8984999999999998E-2,1.5678191473705112]
[null,null,null,null,null,null,null,null,null,null,43802,"DIA ÚTIL",1.8984999999999998E-2,1.5681167978356394]
[null,null,null,null,null,null,null,null,null,null,43803,"DIA ÚTIL",1.8984999999999998E-2,1.5684145048097085]
[null,null,null,null,null,null,null,null,null,null,43804,"DIA ÚTIL",1.8984999999999998E-2,1.5687122683034465]
[null,null,null,null,null,null,null,null,null,null,43805,"DIA ÚTIL",1.8984999999999998E-2,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43806,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43807,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43808,"DIA ÚTIL",1.8984999999999998E-2,1.5693079648928525]
[null,null,null,null,null,null,null,null,null,null,43809,"DIA ÚTIL",1.8984999999999998E-2,1.5696058980099874]
[null,null,null,null,null,null,null,null,null,null,43810,"DIA ÚTIL",1.8984999999999998E-2,1.5699038876897244]
[null,null,null,null,null,null,null,null,null,null,43811,"DIA ÚTIL",1.7089E-2,1.5701721685650916]
[null,null,null,null,null,null,null,null,null,null,43812,"DIA ÚTIL",1.7089E-2,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43813,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43814,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43815,"DIA ÚTIL",1.7089E-2,1.5707088678632171]
[null,null,null,null,null,null,null,null,null,null,43816,"DIA ÚTIL",1.7089E-2,1.570977286301646]
[null,null,null,null,null,null,null,null,null,null,43817,"DIA ÚTIL",1.7089E-2,1.5712457506101021]
[null,null,null,null,null,null,null,null,null,null,43818,"DIA ÚTIL",1.7089E-2,1.5715142607964236]
[null,null,null,null,null,null,null,null,null,null,43819,"DIA ÚTIL",1.7089E-2,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43820,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43821,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43822,"DIA ÚTIL",1.7089E-2,1.5720514188340255]
[null,null,null,null,null,null,null,null,null,null,43823,"DIA ÚTIL",1.7089E-2,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43824,null,0,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43825,"DIA ÚTIL",1.7089E-2,1.5725887604771884]
[null,null,null,null,null,null,null,null,null,null,43826,"DIA ÚTIL",1.7089E-2,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43827,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43828,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43829,"DIA ÚTIL",1.7089E-2,1.5731262857886703]
[null,null,null,null,null,null,null,null,null,null,43830,"DIA ÚTIL",1.7089E-2,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43831,null,0,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43832,"DIA ÚTIL",1.7089E-2,1.5736639948312505]
[null,null,null,null,null,null,null,null,null,null,43833,"DIA ÚTIL",1.7089E-2,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43834,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43835,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43836,"DIA ÚTIL",1.7089E-2,1.5742018876677304]
[null,null,null,null,null,null,null,null,null,null,43837,"DIA ÚTIL",1.7089E-2,1.5744709030283137]
[null,null,null,null,null,null,null,null,null,null,43838,"DIA ÚTIL",1.7089E-2,1.5747399643609321]
[null,null,null,null,null,null,null,null,null,null,43839,"DIA ÚTIL",1.7089E-2,1.5750090716734417]
[null,null,null,null,null,null,null,null,null,null,43840,"DIA ÚTIL",1.7089E-2,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43841,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43842,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43843,"DIA ÚTIL",1.7089E-2,1.5755474242695655]
[null,null,null,null,null,null,null,null,null,null,43844,"DIA ÚTIL",1.7089E-2,1.5758166695688989]
[null,null,null,null,null,null,null,null,null,null,43845,"DIA ÚTIL",1.7089E-2,1.5760859608795614]
[null,null,null,null,null,null,null,null,null,null,43846,"DIA ÚTIL",1.7089E-2,1.576355298209416]
[null,null,null,null,null,null,null,null,null,null,43847,"DIA ÚTIL",1.7089E-2,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43848,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43849,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43850,"DIA ÚTIL",1.7089E-2,1.5768941109581598]
[null,null,null,null,null,null,null,null,null,null,43851,"DIA ÚTIL",1.7089E-2,1.5771635863927813]
[null,null,null,null,null,null,null,null,null,null,43852,"DIA ÚTIL",1.7089E-2,1.5774331078780599]
[null,null,null,null,null,null,null,null,null,null,43853,"DIA ÚTIL",1.7089E-2,1.577702675421865]
[null,null,null,null,null,null,null,null,null,null,43854,"DIA ÚTIL",1.7089E-2,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43855,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43856,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43857,"DIA ÚTIL",1.7089E-2,1.5782419487165404]
[null,null,null,null,null,null,null,null,null,null,43858,"DIA ÚTIL",1.7089E-2,1.5785116544831566]
[null,null,null,null,null,null,null,null,null,null,43859,"DIA ÚTIL",1.7089E-2,1.5787814063397911]
[null,null,null,null,null,null,null,null,null,null,43860,"DIA ÚTIL",1.7089E-2,1.5790512042943203]
[null,null,null,null,null,null,null,null,null,null,43861,"DIA ÚTIL",1.7089E-2,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43862,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43863,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43864,"DIA ÚTIL",1.7089E-2,1.5795909385285754]
[null,null,null,null,null,null,null,null,null,null,43865,"DIA ÚTIL",1.7089E-2,1.5798608748240603]
[null,null,null,null,null,null,null,null,null,null,43866,"DIA ÚTIL",1.7089E-2,1.580130857248959]
[null,null,null,null,null,null,null,null,null,null,43867,"DIA ÚTIL",1.6136999999999999E-2,1.5803858429653934]
[null,null,null,null,null,null,null,null,null,null,43868,"DIA ÚTIL",1.6136999999999999E-2,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43869,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43870,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43871,"DIA ÚTIL",1.6136999999999999E-2,1.5808959378460372]
[null,null,null,null,null,null,null,null,null,null,43872,"DIA ÚTIL",1.6136999999999999E-2,1.5811510470235275]
[null,null,null,null,null,null,null,null,null,null,43873,"DIA ÚTIL",1.6136999999999999E-2,1.5814061973679858]
[null,null,null,null,null,null,null,null,null,null,43874,"DIA ÚTIL",1.6136999999999999E-2,1.5816613888860551]
[null,null,null,null,null,null,null,null,null,null,43875,"DIA ÚTIL",1.6136999999999999E-2,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43876,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43877,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43878,"DIA ÚTIL",1.6136999999999999E-2,1.5821718954696049]
[null,null,null,null,null,null,null,null,null,null,43879,"DIA ÚTIL",1.6136999999999999E-2,1.582427210548377]
[null,null,null,null,null,null,null,null,null,null,43880,"DIA ÚTIL",1.6136999999999999E-2,1.5826825668273432]
[null,null,null,null,null,null,null,null,null,null,43881,"DIA ÚTIL",1.6136999999999999E-2,1.5829379643131523]
[null,null,null,null,null,null,null,null,null,null,43882,"DIA ÚTIL",1.6136999999999999E-2,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43883,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43884,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43885,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43886,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43887,"DIA ÚTIL",1.6136999999999999E-2,1.5834488829318978]
[null,null,null,null,null,null,null,null,null,null,43888,"DIA ÚTIL",1.6136999999999999E-2,1.5837044040781365]
[null,null,null,null,null,null,null,null,null,null,43889,"DIA ÚTIL",1.6136999999999999E-2,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43890,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43891,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43892,"DIA ÚTIL",1.6136999999999999E-2,1.5842155700776102]
[null,null,null,null,null,null,null,null,null,null,43893,"DIA ÚTIL",1.6136999999999999E-2,1.5844712149441535]
[null,null,null,null,null,null,null,null,null,null,43894,"DIA ÚTIL",1.6136999999999999E-2,1.5847269010641092]
[null,null,null,null,null,null,null,null,null,null,43895,"DIA ÚTIL",1.6136999999999999E-2,1.584982628444134]
[null,null,null,null,null,null,null,null,null,null,43896,"DIA ÚTIL",1.6136999999999999E-2,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43897,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43898,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43899,"DIA ÚTIL",1.6136999999999999E-2,1.5854942070110247]
[null,null,null,null,null,null,null,null,null,null,43900,"DIA ÚTIL",1.6136999999999999E-2,1.5857500582112101]
[null,null,null,null,null,null,null,null,null,null,43901,"DIA ÚTIL",1.6136999999999999E-2,1.5860059506981037]
[null,null,null,null,null,null,null,null,null,null,43902,"DIA ÚTIL",1.6136999999999999E-2,1.586261884478368]
[null,null,null,null,null,null,null,null,null,null,43903,"DIA ÚTIL",1.6136999999999999E-2,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43904,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43905,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43906,"DIA ÚTIL",1.6136999999999999E-2,1.5867738759456635]
[null,null,null,null,null,null,null,null,null,null,43907,"DIA ÚTIL",1.6136999999999999E-2,1.587029933646025]
[null,null,null,null,null,null,null,null,null,null,43908,"DIA ÚTIL",1.6136999999999999E-2,1.5872860326664175]
[null,null,null,null,null,null,null,null,null,null,43909,"DIA ÚTIL",1.4227E-2,1.587511855850285]
[null,null,null,null,null,null,null,null,null,null,43910,"DIA ÚTIL",1.4227E-2,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43911,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43912,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43913,"DIA ÚTIL",1.4227E-2,1.5879635986061837]
[null,null,null,null,null,null,null,null,null,null,43914,"DIA ÚTIL",1.4227E-2,1.5881895181873575]
[null,null,null,null,null,null,null,null,null,null,43915,"DIA ÚTIL",1.4227E-2,1.5884154699101101]
[null,null,null,null,null,null,null,null,null,null,43916,"DIA ÚTIL",1.4227E-2,1.5886414537790141]
[null,null,null,null,null,null,null,null,null,null,43917,"DIA ÚTIL",1.4227E-2,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43918,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43919,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43920,"DIA ÚTIL",1.4227E-2,1.5890935179735717]
[null,null,null,null,null,null,null,null,null,null,43921,"DIA ÚTIL",1.4227E-2,1.5893195983083739]
[null,null,null,null,null,null,null,null,null,null,43922,"DIA ÚTIL",1.4227E-2,1.5895457108076252]
[null,null,null,null,null,null,null,null,null,null,43923,"DIA ÚTIL",1.4227E-2,1.5897718554759017]
[null,null,null,null,null,null,null,null,null,null,43924,"DIA ÚTIL",1.4227E-2,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43925,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43926,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43927,"DIA ÚTIL",1.4227E-2,1.590224241337838]
[null,null,null,null,null,null,null,null,null,null,43928,"DIA ÚTIL",1.4227E-2,1.5904504825406531]
[null,null,null,null,null,null,null,null,null,null,43929,"DIA ÚTIL",1.4227E-2,1.5906767559308042]
[null,null,null,null,null,null,null,null,null,null,43930,"DIA ÚTIL",1.4227E-2,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43931,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43932,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43933,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43934,"DIA ÚTIL",1.4227E-2,1.5911293992914319]
[null,null,null,null,null,null,null,null,null,null,43935,"DIA ÚTIL",1.4227E-2,1.5913557692710691]
[null,null,null,null,null,null,null,null,null,null,43936,"DIA ÚTIL",1.4227E-2,1.5915821714563634]
[null,null,null,null,null,null,null,null,null,null,43937,"DIA ÚTIL",1.4227E-2,1.5918086058518965]
[null,null,null,null,null,null,null,null,null,null,43938,"DIA ÚTIL",1.4227E-2,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43939,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43940,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43941,"DIA ÚTIL",1.4227E-2,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43942,null,0,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43943,"DIA ÚTIL",1.4227E-2,1.592488102345758]
[null,null,null,null,null,null,null,null,null,null,43944,"DIA ÚTIL",1.4227E-2,1.5927146656280786]
[null,null,null,null,null,null,null,null,null,null,43945,"DIA ÚTIL",1.4227E-2,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43946,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43947,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43948,"DIA ÚTIL",1.4227E-2,1.5931678888967804]
[null,null,null,null,null,null,null,null,null,null,43949,"DIA ÚTIL",1.4227E-2,1.5933945488923338]
[null,null,null,null,null,null,null,null,null,null,43950,"DIA ÚTIL",1.4227E-2,1.5936212411348047]
[null,null,null,null,null,null,null,null,null,null,43951,"DIA ÚTIL",1.4227E-2,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43952,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43953,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43954,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43955,"DIA ÚTIL",1.4227E-2,1.594074722378851]
[null,null,null,null,null,null,null,null,null,null,43956,"DIA ÚTIL",1.4227E-2,1.5943015113896037]
[null,null,null,null,null,null,null,null,null,null,43957,"DIA ÚTIL",1.4227E-2,1.5945283326656292]
[null,null,null,null,null,null,null,null,null,null,43958,"DIA ÚTIL",1.1344999999999999E-2,1.59470923190497]
[null,null,null,null,null,null,null,null,null,null,43959,"DIA ÚTIL",1.1344999999999999E-2,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43960,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43961,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43962,"DIA ÚTIL",1.1344999999999999E-2,1.5950710919550362]
[null,null,null,null,null,null,null,null,null,null,43963,"DIA ÚTIL",1.1344999999999999E-2,1.5952520527704184]
[null,null,null,null,null,null,null,null,null,null,43964,"DIA ÚTIL",1.1344999999999999E-2,1.5954330341158052]
[null,null,null,null,null,null,null,null,null,null,43965,"DIA ÚTIL",1.1344999999999999E-2,1.5956140359935256]
[null,null,null,null,null,null,null,null,null,null,43966,"DIA ÚTIL",1.1344999999999999E-2,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43967,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43968,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43969,"DIA ÚTIL",1.1344999999999999E-2,1.5959761013552851]
[null,null,null,null,null,null,null,null,null,null,43970,"DIA ÚTIL",1.1344999999999999E-2,1.5961571648439838]
[null,null,null,null,null,null,null,null,null,null,43971,"DIA ÚTIL",1.1344999999999999E-2,1.5963382488743354]
[null,null,null,null,null,null,null,null,null,null,43972,"DIA ÚTIL",1.1344999999999999E-2,1.5965193534486701]
[null,null,null,null,null,null,null,null,null,null,43973,"DIA ÚTIL",1.1344999999999999E-2,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43974,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43975,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43976,"DIA ÚTIL",1.1344999999999999E-2,1.5968816242386126]
[null,null,null,null,null,null,null,null,null,null,43977,"DIA ÚTIL",1.1344999999999999E-2,1.5970627904588823]
[null,null,null,null,null,null,null,null,null,null,43978,"DIA ÚTIL",1.1344999999999999E-2,1.5972439772324598]
[null,null,null,null,null,null,null,null,null,null,43979,"DIA ÚTIL",1.1344999999999999E-2,1.5974251845616767]
[null,null,null,null,null,null,null,null,null,null,43980,"DIA ÚTIL",1.1344999999999999E-2,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43981,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43982,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43983,"DIA ÚTIL",1.1344999999999999E-2,1.5977876608963575]
[null,null,null,null,null,null,null,null,null,null,43984,"DIA ÚTIL",1.1344999999999999E-2,1.5979689299064861]
[null,null,null,null,null,null,null,null,null,null,43985,"DIA ÚTIL",1.1344999999999999E-2,1.598150219481584]
[null,null,null,null,null,null,null,null,null,null,43986,"DIA ÚTIL",1.1344999999999999E-2,1.5983315296239842]
[null,null,null,null,null,null,null,null,null,null,43987,"DIA ÚTIL",1.1344999999999999E-2,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43988,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43989,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43990,"DIA ÚTIL",1.1344999999999999E-2,1.5986942116200249]
[null,null,null,null,null,null,null,null,null,null,43991,"DIA ÚTIL",1.1344999999999999E-2,1.598875583478333]
[null,null,null,null,null,null,null,null,null,null,43992,"DIA ÚTIL",1.1344999999999999E-2,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43993,null,0,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43994,"DIA ÚTIL",1.1344999999999999E-2,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43995,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43996,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43997,"DIA ÚTIL",1.1344999999999999E-2,1.5994198225224197]
[null,null,null,null,null,null,null,null,null,null,43998,"DIA ÚTIL",1.1344999999999999E-2,1.5996012767012848]
[null,null,null,null,null,null,null,null,null,null,43999,"DIA ÚTIL",1.1344999999999999E-2,1.5997827514661265]
[null,null,null,null,null,null,null,null,null,null,44000,"DIA ÚTIL",8.4419999999999999E-3,1.5999178051260055]
[null,null,null,null,null,null,null,null,null,null,44001,"DIA ÚTIL",8.4419999999999999E-3,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44002,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44003,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44004,"DIA ÚTIL",8.4419999999999999E-3,1.6001879466504156]
[null,null,null,null,null,null,null,null,null,null,44005,"DIA ÚTIL",8.4419999999999999E-3,1.600323034516872]
[null,null,null,null,null,null,null,null,null,null,44006,"DIA ÚTIL",8.4419999999999999E-3,1.6004581337874459]
[null,null,null,null,null,null,null,null,null,null,44007,"DIA ÚTIL",8.4419999999999999E-3,1.6005932444631004]
[null,null,null,null,null,null,null,null,null,null,44008,"DIA ÚTIL",8.4419999999999999E-3,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44009,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44010,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44011,"DIA ÚTIL",8.4419999999999999E-3,1.6008635000335019]
[null,null,null,null,null,null,null,null,null,null,44012,"DIA ÚTIL",8.4419999999999999E-3,1.6009986449301747]
[null,null,null,null,null,null,null,null,null,null,44013,"DIA ÚTIL",8.4419999999999999E-3,1.6011338012357799]
[null,null,null,null,null,null,null,null,null,null,44014,"DIA ÚTIL",8.4419999999999999E-3,1.6012689689512802]
[null,null,null,null,null,null,null,null,null,null,44015,"DIA ÚTIL",8.4419999999999999E-3,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44016,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44017,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44018,"DIA ÚTIL",8.4419999999999999E-3,1.6015393386158201]
[null,null,null,null,null,null,null,null,null,null,44019,"DIA ÚTIL",8.4419999999999999E-3,1.6016745405667863]
[null,null,null,null,null,null,null,null,null,null,44020,"DIA ÚTIL",8.4419999999999999E-3,1.601809753931501]
[null,null,null,null,null,null,null,null,null,null,44021,"DIA ÚTIL",8.4419999999999999E-3,1.6019449787109281]
[null,null,null,null,null,null,null,null,null,null,44022,"DIA ÚTIL",8.4419999999999999E-3,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44023,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44024,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44025,"DIA ÚTIL",8.4419999999999999E-3,1.6022154625177734]
[null,null,null,null,null,null,null,null,null,null,44026,"DIA ÚTIL",8.4419999999999999E-3,1.6023507215471193]
[null,null,null,null,null,null,null,null,null,null,44027,"DIA ÚTIL",8.4419999999999999E-3,1.6024859919950325]
[null,null,null,null,null,null,null,null,null,null,44028,"DIA ÚTIL",8.4419999999999999E-3,1.6026212738624768]
[null,null,null,null,null,null,null,null,null,null,44029,"DIA ÚTIL",8.4419999999999999E-3,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44030,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44031,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44032,"DIA ÚTIL",8.4419999999999999E-3,1.6028918718598155]
[null,null,null,null,null,null,null,null,null,null,44033,"DIA ÚTIL",8.4419999999999999E-3,1.603027187991638]
[null,null,null,null,null,null,null,null,null,null,44034,"DIA ÚTIL",8.4419999999999999E-3,1.6031625155468483]
[null,null,null,null,null,null,null,null,null,null,44035,"DIA ÚTIL",8.4419999999999999E-3,1.6032978545264109]
[null,null,null,null,null,null,null,null,null,null,44036,"DIA ÚTIL",8.4419999999999999E-3,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44037,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44038,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44039,"DIA ÚTIL",8.4419999999999999E-3,1.6035685667624506]
[null,null,null,null,null,null,null,null,null,null,44040,"DIA ÚTIL",8.4419999999999999E-3,1.6037039400208568]
[null,null,null,null,null,null,null,null,null,null,44041,"DIA ÚTIL",8.4419999999999999E-3,1.6038393247074736]
[null,null,null,null,null,null,null,null,null,null,44042,"DIA ÚTIL",8.4419999999999999E-3,1.6039747208232655]
[null,null,null,null,null,null,null,null,null,null,44043,"DIA ÚTIL",8.4419999999999999E-3,1.6041101283691976]
[null,null,null,null,null,null,null,null,null,null,44044,null,0,1.6041101283691976]
[null,null,null,null,null,null,null,null,null,null,44045,null,0,1.6041101283691976]
[null,null,null,null,null,null,null,null,null,null,44046,"DIA ÚTIL",8.4419999999999999E-3,1.6042455473462347]
[null,null,null,null,null,null,null,null,null,null,44047,"DIA ÚTIL",8.4419999999999999E-3,1.6043809777553417]
[null,null,null,null,null,null,null,null,null,null,44048,"DIA ÚTIL",8.4419999999999999E-3,1.6045164195974839]
[null,null,null,null,null,null,null,null,null,null,44049,"DIA ÚTIL",7.4689999999999999E-3,1.6046362609288636]
[null,null,null,null,null,null,null,null,null,null,44050,"DIA ÚTIL",7.4689999999999999E-3,1.6047561112111923]
[null,null,null,null,null,null,null,null,null,null,44051,null,0,1.6047561112111923]
[null,null,null,null,null,null,null,null,null,null,44052,null,0,1.6047561112111923]
[null,null,null,null,null,null,null,null,null,null,44053,"DIA ÚTIL",7.4689999999999999E-3,1.6048759704451385]
[null,null,null,null,null,null,null,null,null,null,44054,"DIA ÚTIL",7.4689999999999999E-3,1.604995838631371]
[null,null,null,null,null,null,null,null,null,null,44055,"DIA ÚTIL",7.4689999999999999E-3,1.6051157157705582]
[null,null,null,null,null,null,null,null,null,null,44056,"DIA ÚTIL",7.4689999999999999E-3,1.6052356018633691]
[null,null,null,null,null,null,null,null,null,null,44057,"DIA ÚTIL",7.4689999999999999E-3,1.6053554969104722]
[null,null,null,null,null,null,null,null,null,null,44058,null,0,1.6053554969104722]
[null,null,null,null,null,null,null,null,null,null,44059,null,0,1.6053554969104722]
[null,null,null,null,null,null,null,null,null,null,44060,"DIA ÚTIL",7.4689999999999999E-3,1.6054754009125363]
[null,null,null,null,null,null,null,null,null,null,44061,"DIA ÚTIL",7.4689999999999999E-3,1.6055953138702304]
[null,null,null,null,null,null,null,null,null,null,44062,"DIA ÚTIL",7.4689999999999999E-3,1.6057152357842233]
[null,null,null,null,null,null,null,null,null,null,44063,"DIA ÚTIL",7.4689999999999999E-3,1.6058351666551838]
[null,null,null,null,null,null,null,null,null,null,44064,"DIA ÚTIL",7.4689999999999999E-3,1.6059551064837811]
[null,null,null,null,null,null,null,null,null,null,44065,null,0,1.6059551064837811]
[null,null,null,null,null,null,null,null,null,null,44066,null,0,1.6059551064837811]
[null,null,null,null,null,null,null,null,null,null,44067,"DIA ÚTIL",7.4689999999999999E-3,1.6060750552706844]
[null,null,null,null,null,null,null,null,null,null,44068,"DIA ÚTIL",7.4689999999999999E-3,1.6061950130165625]
[null,null,null,null,null,null,null,null,null,null,44069,"DIA ÚTIL",7.4689999999999999E-3,1.6063149797220846]
[null,null,null,null,null,null,null,null,null,null,44070,"DIA ÚTIL",7.4689999999999999E-3,1.60643495538792]
[null,null,null,null,null,null,null,null,null,null,44071,"DIA ÚTIL",7.4689999999999999E-3,1.6065549400147379]
[null,null,null,null,null,null,null,null,null,null,44072,null,0,1.6065549400147379]
[null,null,null,null,null,null,null,null,null,null,44073,null,0,1.6065549400147379]
[null,null,null,null,null,null,null,null,null,null,44074,"DIA ÚTIL",7.4689999999999999E-3,1.6066749336032076]
[null,null,null,null,null,null,null,null,null,null,44075,"DIA ÚTIL",7.4689999999999999E-3,1.6067949361539984]
[null,null,null,null,null,null,null,null,null,null,44076,"DIA ÚTIL",7.4689999999999999E-3,1.6069149476677795]
[null,null,null,null,null,null,null,null,null,null,44077,"DIA ÚTIL",7.4689999999999999E-3,1.6070349681452207]
[null,null,null,null,null,null,null,null,null,null,44078,"DIA ÚTIL",7.4689999999999999E-3,1.6071549975869914]
[null,null,null,null,null,null,null,null,null,null,44079,null,0,1.6071549975869914]
[null,null,null,null,null,null,null,null,null,null,44080,null,0,1.6071549975869914]
[null,null,null,null,null,null,null,null,null,null,44081,null,0,1.6071549975869914]
[null,null,null,null,null,null,null,null,null,null,44082,"DIA ÚTIL",7.4689999999999999E-3,1.6072750359937611]
[null,null,null,null,null,null,null,null,null,null,44083,"DIA ÚTIL",7.4689999999999999E-3,1.6073950833661994]
[null,null,null,null,null,null,null,null,null,null,44084,"DIA ÚTIL",7.4689999999999999E-3,1.6075151397049758]
[null,null,null,null,null,null,null,null,null,null,44085,"DIA ÚTIL",7.4689999999999999E-3,1.6076352050107603]
[null,null,null,null,null,null,null,null,null,null,44086,null,0,1.6076352050107603]
[null,null,null,null,null,null,null,null,null,null,44087,null,0,1.6076352050107603]
[null,null,null,null,null,null,null,null,null,null,44088,"DIA ÚTIL",7.4689999999999999E-3,1.6077552792842225]
[null,null,null,null,null,null,null,null,null,null,44089,"DIA ÚTIL",7.4689999999999999E-3,1.607875362526032]
[null,null,null,null,null,null,null,null,null,null,44090,"DIA ÚTIL",7.4689999999999999E-3,1.6079954547368589]
[null,null,null,null,null,null,null,null,null,null,44091,"DIA ÚTIL",7.4689999999999999E-3,1.608115555917373]
[null,null,null,null,null,null,null,null,null,null,44092,"DIA ÚTIL",7.4689999999999999E-3,1.6082356660682444]
[null,null,null,null,null,null,null,null,null,null,44093,null,0,1.6082356660682444]
[null,null,null,null,null,null,null,null,null,null,44094,null,0,1.6082356660682444]
[null,null,null,null,null,null,null,null,null,null,44095,"DIA ÚTIL",7.4689999999999999E-3,1.6083557851901429]
[null,null,null,null,null,null,null,null,null,null,44096,"DIA ÚTIL",7.4689999999999999E-3,1.6084759132837387]
[null,null,null,null,null,null,null,null,null,null,44097,"DIA ÚTIL",7.4689999999999999E-3,1.6085960503497019]
[null,null,null,null,null,null,null,null,null,null,44098,"DIA ÚTIL",7.4689999999999999E-3,1.6087161963887024]
[null,null,null,null,null,null,null,null,null,null,44099,"DIA ÚTIL",7.4689999999999999E-3,1.6088363514014106]
[null,null,null,null,null,null,null,null,null,null,44100,null,0,1.6088363514014106]
[null,null,null,null,null,null,null,null,null,null,44101,null,0,1.6088363514014106]
[null,null,null,null,null,null,null,null,null,null,44102,"DIA ÚTIL",7.4689999999999999E-3,1.6089565153884966]
[null,null,null,null,null,null,null,null,null,null,44103,"DIA ÚTIL",7.4689999999999999E-3,1.6090766883506309]
[null,null,null,null,null,null,null,null,null,null,44104,"DIA ÚTIL",7.4689999999999999E-3,1.6091968702884838]
[null,null,null,null,null,null,null,null,null,null,44105,"DIA ÚTIL",7.4689999999999999E-3,1.6093170612027254]
[null,null,null,null,null,null,null,null,null,null,44106,"DIA ÚTIL",7.4689999999999999E-3,1.6094372610940266]
[null,null,null,null,null,null,null,null,null,null,44107,null,0,1.6094372610940266]
[null,null,null,null,null,null,null,null,null,null,44108,null,0,1.6094372610940266]
[null,null,null,null,null,null,null,null,null,null,44109,"DIA ÚTIL",7.4689999999999999E-3,1.6095574699630577]
[null,null,null,null,null,null,null,null,null,null,44110,"DIA ÚTIL",7.4689999999999999E-3,1.609677687810489]
[null,null,null,null,null,null,null,null,null,null,44111,"DIA ÚTIL",7.4689999999999999E-3,1.6097979146369914]
[null,null,null,null,null,null,null,null,null,null,44112,"DIA ÚTIL",7.4689999999999999E-3,1.6099181504432356]
[null,null,null,null,null,null,null,null,null,null,44113,"DIA ÚTIL",7.4689999999999999E-3,1.610038395229892]
[null,null,null,null,null,null,null,null,null,null,44114,null,0,1.610038395229892]
[null,null,null,null,null,null,null,null,null,null,44115,null,0,1.610038395229892]
[null,null,null,null,null,null,null,null,null,null,44116,null,0,1.610038395229892]
[null,null,null,null,null,null,null,null,null,null,44117,"DIA ÚTIL",7.4689999999999999E-3,1.6101586489976316]
[null,null,null,null,null,null,null,null,null,null,44118,"DIA ÚTIL",7.4689999999999999E-3,1.6102789117471252]
[null,null,null,null,null,null,null,null,null,null,44119,"DIA ÚTIL",7.4689999999999999E-3,1.6103991834790434]
[null,null,null,null,null,null,null,null,null,null,44120,"DIA ÚTIL",7.4689999999999999E-3,1.6105194641940574]
[null,null,null,null,null,null,null,null,null,null,44121,null,0,1.6105194641940574]
[null,null,null,null,null,null,null,null,null,null,44122,null,0,1.6105194641940574]
[null,null,null,null,null,null,null,null,null,null,44123,"DIA ÚTIL",7.4689999999999999E-3,1.6106397538928381]
[null,null,null,null,null,null,null,null,null,null,44124,"DIA ÚTIL",7.4689999999999999E-3,1.6107600525760561]
[null,null,null,null,null,null,null,null,null,null,44125,"DIA ÚTIL",7.4689999999999999E-3,1.6108803602443829]
[null,null,null,null,null,null,null,null,null,null,44126,"DIA ÚTIL",7.4689999999999999E-3,1.6110006768984895]
[null,null,null,null,null,null,null,null,null,null,44127,"DIA ÚTIL",7.4689999999999999E-3,1.611121002539047]
[null,null,null,null,null,null,null,null,null,null,44128,null,0,1.611121002539047]
[null,null,null,null,null,null,null,null,null,null,44129,null,0,1.611121002539047]
[null,null,null,null,null,null,null,null,null,null,44130,"DIA ÚTIL",7.4689999999999999E-3,1.6112413371667265]
[null,null,null,null,null,null,null,null,null,null,44131,"DIA ÚTIL",7.4689999999999999E-3,1.6113616807821993]
[null,null,null,null,null,null,null,null,null,null,44132,"DIA ÚTIL",7.4689999999999999E-3,1.6114820333861368]
[null,null,null,null,null,null,null,null,null,null,44133,"DIA ÚTIL",7.4689999999999999E-3,1.6116023949792104]
[null,null,null,null,null,null,null,null,null,null,44134,"DIA ÚTIL",7.4689999999999999E-3,1.6117227655620914]
[null,null,null,null,null,null,null,null,null,null,44135,null,0,1.6117227655620914]
[null,null,null,null,null,null,null,null,null,null,44136,null,0,1.6117227655620914]
[null,null,null,null,null,null,null,null,null,null,44137,null,0,1.6117227655620914]
[null,null,null,null,null,null,null,null,null,null,44138,"DIA ÚTIL",7.4689999999999999E-3,1.6118431451354511]
[null,null,null,null,null,null,null,null,null,null,44139,"DIA ÚTIL",7.4689999999999999E-3,1.6119635336999611]
[null,null,null,null,null,null,null,null,null,null,44140,"DIA ÚTIL",7.4689999999999999E-3,1.6120839312562931]
[null,null,null,null,null,null,null,null,null,null,44141,"DIA ÚTIL",7.4689999999999999E-3,1.6122043378051185]
[null,null,null,null,null,null,null,null,null,null,44142,null,0,1.6122043378051185]
[null,null,null,null,null,null,null,null,null,null,44143,null,0,1.6122043378051185]
[null,null,null,null,null,null,null,null,null,null,44144,"DIA ÚTIL",7.4689999999999999E-3,1.612324753347109]
[null,null,null,null,null,null,null,null,null,null,44145,"DIA ÚTIL",7.4689999999999999E-3,1.6124451778829363]
[null,null,null,null,null,null,null,null,null,null,44146,"DIA ÚTIL",7.4689999999999999E-3,1.6125656114132723]
[null,null,null,null,null,null,null,null,null,null,44147,"DIA ÚTIL",7.4689999999999999E-3,1.6126860539387886]
[null,null,null,null,null,null,null,null,null,null,44148,"DIA ÚTIL",7.4689999999999999E-3,1.6128065054601572]
[null,null,null,null,null,null,null,null,null,null,44149,null,0,1.6128065054601572]
[null,null,null,null,null,null,null,null,null,null,44150,null,0,1.6128065054601572]
[null,null,null,null,null,null,null,null,null,null,44151,"DIA ÚTIL",7.4689999999999999E-3,1.6129269659780499]
[null,null,null,null,null,null,null,null,null,null,44152,"DIA ÚTIL",7.4689999999999999E-3,1.6130474354931386]
[null,null,null,null,null,null,null,null,null,null,44153,"DIA ÚTIL",7.4689999999999999E-3,1.6131679140060955]
[null,null,null,null,null,null,null,null,null,null,44154,"DIA ÚTIL",7.4689999999999999E-3,1.6132884015175926]
[null,null,null,null,null,null,null,null,null,null,44155,"DIA ÚTIL",7.4689999999999999E-3,1.6134088980283019]
[null,null,null,null,null,null,null,null,null,null,44156,null,0,1.6134088980283019]
[null,null,null,null,null,null,null,null,null,null,44157,null,0,1.6134088980283019]
[null,null,null,null,null,null,null,null,null,null,44158,"DIA ÚTIL",7.4689999999999999E-3,1.6135294035388956]
[null,null,null,null,null,null,null,null,null,null,44159,"DIA ÚTIL",7.4689999999999999E-3,1.6136499180500459]
[null,null,null,null,null,null,null,null,null,null,44160,"DIA ÚTIL",7.4689999999999999E-3,1.613770441562425]
[null,null,null,null,null,null,null,null,null,null,44161,"DIA ÚTIL",7.4689999999999999E-3,1.6138909740767051]
[null,null,null,null,null,null,null,null,null,null,44162,"DIA ÚTIL",7.4689999999999999E-3,1.6140115155935588]
[null,null,null,null,null,null,null,null,null,null,44163,null,0,1.6140115155935588]
[null,null,null,null,null,null,null,null,null,null,44164,null,0,1.6140115155935588]
[null,null,null,null,null,null,null,null,null,null,44165,"DIA ÚTIL",7.4689999999999999E-3,1.6141320661136584]
[null,null,null,null,null,null,null,null,null,null,44166,"DIA ÚTIL",7.4689999999999999E-3,1.6142526256376764]
[null,null,null,null,null,null,null,null,null,null,44167,"DIA ÚTIL",7.4689999999999999E-3,1.6143731941662851]
[null,null,null,null,null,null,null,null,null,null,44168,"DIA ÚTIL",7.4689999999999999E-3,1.6144937717001573]
[null,null,null,null,null,null,null,null,null,null,44169,"DIA ÚTIL",7.4689999999999999E-3,1.6146143582399655]
[null,null,null,null,null,null,null,null,null,null,44170,null,0,1.6146143582399655]
[null,null,null,null,null,null,null,null,null,null,44171,null,0,1.6146143582399655]
[null,null,null,null,null,null,null,null,null,null,44172,"DIA ÚTIL",7.4689999999999999E-3,1.6147349537863822]
[null,null,null,null,null,null,null,null,null,null,44173,"DIA ÚTIL",7.4689999999999999E-3,1.6148555583400803]
[null,null,null,null,null,null,null,null,null,null,44174,"DIA ÚTIL",7.4689999999999999E-3,1.6149761719017326]
[null,null,null,null,null,null,null,null,null,null,44175,"DIA ÚTIL",7.4689999999999999E-3,1.6150967944720118]
[null,null,null,null,null,null,null,null,null,null,44176,"DIA ÚTIL",7.4689999999999999E-3,1.6152174260515908]
[null,null,null,null,null,null,null,null,null,null,44177,null,0,1.6152174260515908]
[null,null,null,null,null,null,null,null,null,null,44178,null,0,1.6152174260515908]
[null,null,null,null,null,null,null,null,null,null,44179,"DIA ÚTIL",7.4689999999999999E-3,1.6153380666411425]
[null,null,null,null,null,null,null,null,null,null,44180,"DIA ÚTIL",7.4689999999999999E-3,1.6154587162413399]
[null,null,null,null,null,null,null,null,null,null,44181,"DIA ÚTIL",7.4689999999999999E-3,1.6155793748528557]
[null,null,null,null,null,null,null,null,null,null,44182,"DIA ÚTIL",7.4689999999999999E-3,1.6157000424763635]
[null,null,null,null,null,null,null,null,null,null,44183,"DIA ÚTIL",7.4689999999999999E-3,1.615820719112536]
[null,null,null,null,null,null,null,null,null,null,44184,null,0,1.615820719112536]
[null,null,null,null,null,null,null,null,null,null,44185,null,0,1.615820719112536]
[null,null,null,null,null,null,null,null,null,null,44186,"DIA ÚTIL",7.4689999999999999E-3,1.6159414047620464]
[null,null,null,null,null,null,null,null,null,null,44187,"DIA ÚTIL",7.4689999999999999E-3,1.6160620994255679]
[null,null,null,null,null,null,null,null,null,null,44188,"DIA ÚTIL",7.4689999999999999E-3,1.6161828031037739]
[null,null,null,null,null,null,null,null,null,null,44189,"DIA ÚTIL",7.4689999999999999E-3,1.6163035157973376]
[null,null,null,null,null,null,null,null,null,null,44190,null,0,1.6163035157973376]
[null,null,null,null,null,null,null,null,null,null,44191,null,0,1.6163035157973376]
[null,null,null,null,null,null,null,null,null,null,44192,null,0,1.6163035157973376]
[null,null,null,null,null,null,null,null,null,null,44193,"DIA ÚTIL",7.4689999999999999E-3,1.6164242375069324]
[null,null,null,null,null,null,null,null,null,null,44194,"DIA ÚTIL",7.4689999999999999E-3,1.6165449682332318]
[null,null,null,null,null,null,null,null,null,null,44195,"DIA ÚTIL",7.4689999999999999E-3,1.6166657079769091]
[null,null,null,null,null,null,null,null,null,null,44196,"DIA ÚTIL",7.4689999999999999E-3,1.6167864567386379]
[null,null,null,null,null,null,null,null,null,null,44197,null,0,1.6167864567386379]
[null,null,null,null,null,null,null,null,null,null,44198,null,0,1.6167864567386379]
[null,null,null,null,null,null,null,null,null,null,44199,null,0,1.6167864567386379]
[null,null,null,null,null,null,null,null,null,null,44200,"DIA ÚTIL",7.4689999999999999E-3,1.6169072145190915]
[null,null,null,null,null,null,null,null,null,null,44201,"DIA ÚTIL",7.4689999999999999E-3,1.6170279813189439]
[null,null,null,null,null,null,null,null,null,null,44202,"DIA ÚTIL",7.4689999999999999E-3,1.6171487571388685]
[null,null,null,null,null,null,null,null,null,null,44203,"DIA ÚTIL",7.4689999999999999E-3,1.6172695419795391]
[null,null,null,null,null,null,null,null,null,null,44204,"DIA ÚTIL",7.4689999999999999E-3,1.6173903358416295]
[null,null,null,null,null,null,null,null,null,null,44205,null,0,1.6173903358416295]
[null,null,null,null,null,null,null,null,null,null,44206,null,0,1.6173903358416295]
[null,null,null,null,null,null,null,null,null,null,44207,"DIA ÚTIL",7.4689999999999999E-3,1.6175111387258134]
[null,null,null,null,null,null,null,null,null,null,44208,"DIA ÚTIL",7.4689999999999999E-3,1.6176319506327648]
[null,null,null,null,null,null,null,null,null,null,44209,"DIA ÚTIL",7.4689999999999999E-3,1.6177527715631574]
[null,null,null,null,null,null,null,null,null,null,44210,"DIA ÚTIL",7.4689999999999999E-3,1.6178736015176653]
[null,null,null,null,null,null,null,null,null,null,44211,"DIA ÚTIL",7.4689999999999999E-3,1.6179944404969626]
[null,null,null,null,null,null,null,null,null,null,44212,null,0,1.6179944404969626]
[null,null,null,null,null,null,null,null,null,null,44213,null,0,1.6179944404969626]
[null,null,null,null,null,null,null,null,null,null,44214,"DIA ÚTIL",7.4689999999999999E-3,1.6181152885017231]
[null,null,null,null,null,null,null,null,null,null,44215,"DIA ÚTIL",7.4689999999999999E-3,1.6182361455326213]
[null,null,null,null,null,null,null,null,null,null,44216,"DIA ÚTIL",7.4689999999999999E-3,1.618357011590331]
[null,null,null,null,null,null,null,null,null,null,44217,"DIA ÚTIL",7.4689999999999999E-3,1.6184778866755265]
[null,null,null,null,null,null,null,null,null,null,44218,"DIA ÚTIL",7.4689999999999999E-3,1.6185987707888823]
[null,null,null,null,null,null,null,null,null,null,44219,null,0,1.6185987707888823]
[null,null,null,null,null,null,null,null,null,null,44220,null,0,1.6185987707888823]
[null,null,null,null,null,null,null,null,null,null,44221,"DIA ÚTIL",7.4689999999999999E-3,1.6187196639310724]
[null,null,null,null,null,null,null,null,null,null,44222,"DIA ÚTIL",7.4689999999999999E-3,1.6188405661027712]
[null,null,null,null,null,null,null,null,null,null,44223,"DIA ÚTIL",7.4689999999999999E-3,1.6189614773046532]
[null,null,null,null,null,null,null,null,null,null,44224,"DIA ÚTIL",7.4689999999999999E-3,1.6190823975373929]
[null,null,null,null,null,null,null,null,null,null,44225,"DIA ÚTIL",7.4689999999999999E-3,1.6192033268016648]
[null,null,null,null,null,null,null,null,null,null,44226,null,0,1.6192033268016648]
[null,null,null,null,null,null,null,null,null,null,44227,null,0,1.6192033268016648]
[null,null,null,null,null,null,null,null,null,null,44228,"DIA ÚTIL",7.4689999999999999E-3,1.6193242650981434]
[null,null,null,null,null,null,null,null,null,null,44229,"DIA ÚTIL",7.4689999999999999E-3,1.6194452124275034]
[null,null,null,null,null,null,null,null,null,null,44230,"DIA ÚTIL",7.4689999999999999E-3,1.6195661687904195]
[null,null,null,null,null,null,null,null,null,null,44231,"DIA ÚTIL",7.4689999999999999E-3,1.6196871341875663]
[null,null,null,null,null,null,null,null,null,null,44232,"DIA ÚTIL",7.4689999999999999E-3,1.6198081086196185]
[null,null,null,null,null,null,null,null,null,null,44233,null,0,1.6198081086196185]
[null,null,null,null,null,null,null,null,null,null,44234,null,0,1.6198081086196185]
[null,null,null,null,null,null,null,null,null,null,44235,"DIA ÚTIL",7.4689999999999999E-3,1.6199290920872513]
[null,null,null,null,null,null,null,null,null,null,44236,"DIA ÚTIL",7.4689999999999999E-3,1.6200500845911392]
[null,null,null,null,null,null,null,null,null,null,44237,"DIA ÚTIL",7.4689999999999999E-3,1.6201710861319571]
[null,null,null,null,null,null,null,null,null,null,44238,"DIA ÚTIL",7.4689999999999999E-3,1.6202920967103802]
[null,null,null,null,null,null,null,null,null,null,44239,"DIA ÚTIL",7.4689999999999999E-3,1.6204131163270834]
[null,null,null,null,null,null,null,null,null,null,44240,null,0,1.6204131163270834]
[null,null,null,null,null,null,null,null,null,null,44241,null,0,1.6204131163270834]
[null,null,null,null,null,null,null,null,null,null,44242,null,0,1.6204131163270834]
[null,null,null,null,null,null,null,null,null,null,44243,null,0,1.6204131163270834]
[null,null,null,null,null,null,null,null,null,null,44244,"DIA ÚTIL",7.4689999999999999E-3,1.6205341449827417]
[null,null,null,null,null,null,null,null,null,null,44245,"DIA ÚTIL",7.4689999999999999E-3,1.6206551826780304]
[null,null,null,null,null,null,null,null,null,null,44246,"DIA ÚTIL",7.4689999999999999E-3,1.6207762294136245]
[null,null,null,null,null,null,null,null,null,null,44247,null,0,1.6207762294136245]
[null,null,null,null,null,null,null,null,null,null,44248,null,0,1.6207762294136245]
[null,null,null,null,null,null,null,null,null,null,44249,"DIA ÚTIL",7.4689999999999999E-3,1.6208972851901993]
[null,null,null,null,null,null,null,null,null,null,44250,"DIA ÚTIL",7.4689999999999999E-3,1.6210183500084301]
[null,null,null,null,null,null,null,null,null,null,44251,"DIA ÚTIL",7.4689999999999999E-3,1.621139423868992]
[null,null,null,null,null,null,null,null,null,null,44252,"DIA ÚTIL",7.4689999999999999E-3,1.6212605067725607]
[null,null,null,null,null,null,null,null,null,null,44253,"DIA ÚTIL",7.4689999999999999E-3,1.6213815987198115]
[null,null,null,null,null,null,null,null,null,null,44254,null,0,1.6213815987198115]
[null,null,null,null,null,null,null,null,null,null,44255,null,0,1.6213815987198115]
[null,null,null,null,null,null,null,null,null,null,44256,"DIA ÚTIL",7.4689999999999999E-3,1.6215026997114197]
[null,null,null,null,null,null,null,null,null,null,44257,"DIA ÚTIL",7.4689999999999999E-3,1.6216238097480611]
[null,null,null,null,null,null,null,null,null,null,44258,"DIA ÚTIL",7.4689999999999999E-3,1.6217449288304111]
[null,null,null,null,null,null,null,null,null,null,44259,"DIA ÚTIL",7.4689999999999999E-3,1.6218660569591454]
[null,null,null,null,null,null,null,null,null,null,44260,"DIA ÚTIL",7.4689999999999999E-3,1.6219871941349395]
[null,null,null,null,null,null,null,null,null,null,44261,null,0,1.6219871941349395]
[null,null,null,null,null,null,null,null,null,null,44262,null,0,1.6219871941349395]
[null,null,null,null,null,null,null,null,null,null,44263,"DIA ÚTIL",7.4689999999999999E-3,1.6221083403584693]
[null,null,null,null,null,null,null,null,null,null,44264,"DIA ÚTIL",7.4689999999999999E-3,1.6222294956304106]
[null,null,null,null,null,null,null,null,null,null,44265,"DIA ÚTIL",7.4689999999999999E-3,1.6223506599514392]
[null,null,null,null,null,null,null,null,null,null,44266,"DIA ÚTIL",7.4689999999999999E-3,1.622471833322231]
[null,null,null,null,null,null,null,null,null,null,44267,"DIA ÚTIL",7.4689999999999999E-3,1.6225930157434618]
[null,null,null,null,null,null,null,null,null,null,44268,null,0,1.6225930157434618]
[null,null,null,null,null,null,null,null,null,null,44269,null,0,1.6225930157434618]
[null,null,null,null,null,null,null,null,null,null,44270,"DIA ÚTIL",7.4689999999999999E-3,1.6227142072158076]
[null,null,null,null,null,null,null,null,null,null,44271,"DIA ÚTIL",7.4689999999999999E-3,1.6228354077399445]
[null,null,null,null,null,null,null,null,null,null,44272,"DIA ÚTIL",7.4689999999999999E-3,1.6229566173165484]
[null,null,null,null,null,null,null,null,null,null,44273,"DIA ÚTIL",1.0378999999999999E-2,1.6231250639838597]
[null,null,null,null,null,null,null,null,null,null,44274,"DIA ÚTIL",1.0378999999999999E-2,1.6232935281342507]
[null,null,null,null,null,null,null,null,null,null,44275,null,0,1.6232935281342507]
[null,null,null,null,null,null,null,null,null,null,44276,null,0,1.6232935281342507]
[null,null,null,null,null,null,null,null,null,null,44277,"DIA ÚTIL",1.0378999999999999E-2,1.6234620097695358]
[null,null,null,null,null,null,null,null,null,null,44278,"DIA ÚTIL",1.0378999999999999E-2,1.6236305088915299]
[null,null,null,null,null,null,null,null,null,null,44279,"DIA ÚTIL",1.0378999999999999E-2,1.6237990255020478]
[null,null,null,null,null,null,null,null,null,null,44280,"DIA ÚTIL",1.0378999999999999E-2,1.6239675596029048]
[null,null,null,null,null,null,null,null,null,null,44281,"DIA ÚTIL",1.0378999999999999E-2,1.6241361111959161]
[null,null,null,null,null,null,null,null,null,null,44282,null,0,1.6241361111959161]
[null,null,null,null,null,null,null,null,null,null,44283,null,0,1.6241361111959161]
[null,null,null,null,null,null,null,null,null,null,44284,"DIA ÚTIL",1.0378999999999999E-2,1.6243046802828971]
[null,null,null,null,null,null,null,null,null,null,44285,"DIA ÚTIL",1.0378999999999999E-2,1.6244732668656638]
[null,null,null,null,null,null,null,null,null,null,44286,"DIA ÚTIL",1.0378999999999999E-2,1.624641870946032]
[null,null,null,null,null,null,null,null,null,null,44287,"DIA ÚTIL",1.0378999999999999E-2,1.6248104925258176]
[null,null,null,null,null,null,null,null,null,null,44288,null,0,1.6248104925258176]
[null,null,null,null,null,null,null,null,null,null,44289,null,0,1.6248104925258176]
[null,null,null,null,null,null,null,null,null,null,44290,null,0,1.6248104925258176]
[null,null,null,null,null,null,null,null,null,null,44291,"DIA ÚTIL",1.0378999999999999E-2,1.6249791316068369]
[null,null,null,null,null,null,null,null,null,null,44292,"DIA ÚTIL",1.0378999999999999E-2,1.6251477881909064]
[null,null,null,null,null,null,null,null,null,null,44293,"DIA ÚTIL",1.0378999999999999E-2,1.6253164622798428]
[null,null,null,null,null,null,null,null,null,null,44294,"DIA ÚTIL",1.0378999999999999E-2,1.6254851538754629]
[null,null,null,null,null,null,null,null,null,null,44295,"DIA ÚTIL",1.0378999999999999E-2,1.6256538629795838]
[null,null,null,null,null,null,null,null,null,null,44296,null,0,1.6256538629795838]
[null,null,null,null,null,null,null,null,null,null,44297,null,0,1.6256538629795838]
[null,null,null,null,null,null,null,null,null,null,44298,"DIA ÚTIL",1.0378999999999999E-2,1.6258225895940226]
[null,null,null,null,null,null,null,null,null,null,44299,"DIA ÚTIL",1.0378999999999999E-2,1.6259913337205967]
[null,null,null,null,null,null,null,null,null,null,44300,"DIA ÚTIL",1.0378999999999999E-2,1.6261600953611237]
[null,null,null,null,null,null,null,null,null,null,44301,"DIA ÚTIL",1.0378999999999999E-2,1.6263288745174214]
[null,null,null,null,null,null,null,null,null,null,44302,"DIA ÚTIL",1.0378999999999999E-2,1.6264976711913075]
[null,null,null,null,null,null,null,null,null,null,44303,null,0,1.6264976711913075]
[null,null,null,null,null,null,null,null,null,null,44304,null,0,1.6264976711913075]
[null,null,null,null,null,null,null,null,null,null,44305,"DIA ÚTIL",1.0378999999999999E-2,1.6266664853846005]
[null,null,null,null,null,null,null,null,null,null,44306,"DIA ÚTIL",1.0378999999999999E-2,1.6268353170991185]
[null,null,null,null,null,null,null,null,null,null,44307,null,0,1.6268353170991185]
[null,null,null,null,null,null,null,null,null,null,44308,"DIA ÚTIL",1.0378999999999999E-2,1.6270041663366803]
[null,null,null,null,null,null,null,null,null,null,44309,"DIA ÚTIL",1.0378999999999999E-2,1.6271730330991045]
[null,null,null,null,null,null,null,null,null,null,44310,null,0,1.6271730330991045]
[null,null,null,null,null,null,null,null,null,null,44311,null,0,1.6271730330991045]
[null,null,null,null,null,null,null,null,null,null,44312,"DIA ÚTIL",1.0378999999999999E-2,1.62734191738821]
[null,null,null,null,null,null,null,null,null,null,44313,"DIA ÚTIL",1.0378999999999999E-2,1.6275108192058159]
[null,null,null,null,null,null,null,null,null,null,44314,"DIA ÚTIL",1.0378999999999999E-2,1.6276797385537414]
[null,null,null,null,null,null,null,null,null,null,44315,"DIA ÚTIL",1.0378999999999999E-2,1.627848675433806]
[null,null,null,null,null,null,null,null,null,null,44316,"DIA ÚTIL",1.0378999999999999E-2,1.6280176298478293]
[null,null,null,null,null,null,null,null,null,null,44317,null,0,1.6280176298478293]
[null,null,null,null,null,null,null,null,null,null,44318,null,0,1.6280176298478293]
[null,null,null,null,null,null,null,null,null,null,44319,"DIA ÚTIL",1.0378999999999999E-2,1.6281866017976312]
[null,null,null,null,null,null,null,null,null,null,44320,"DIA ÚTIL",1.0378999999999999E-2,1.6283555912850318]
[null,null,null,null,null,null,null,null,null,null,44321,"DIA ÚTIL",1.0378999999999999E-2,1.6285245983118515]
[null,null,null,null,null,null,null,null,null,null,44322,"DIA ÚTIL",1.3269E-2,1.6287406872408015]
[null,null,null,null,null,null,null,null,null,null,44323,"DIA ÚTIL",1.3269E-2,1.6289568048425915]
[null,null,null,null,null,null,null,null,null,null,44324,null,0,1.6289568048425915]
[null,null,null,null,null,null,null,null,null,null,44325,null,0,1.6289568048425915]
[null,null,null,null,null,null,null,null,null,null,44326,"DIA ÚTIL",1.3269E-2,1.6291729511210262]
[null,null,null,null,null,null,null,null,null,null,44327,"DIA ÚTIL",1.3269E-2,1.6293891260799105]
[null,null,null,null,null,null,null,null,null,null,44328,"DIA ÚTIL",1.3269E-2,1.6296053297230502]
[null,null,null,null,null,null,null,null,null,null,44329,"DIA ÚTIL",1.3269E-2,1.6298215620542511]
[null,null,null,null,null,null,null,null,null,null,44330,"DIA ÚTIL",1.3269E-2,1.6300378230773203]
[null,null,null,null,null,null,null,null,null,null,44331,null,0,1.6300378230773203]
[null,null,null,null,null,null,null,null,null,null,44332,null,0,1.6300378230773203]
[null,null,null,null,null,null,null,null,null,null,44333,"DIA ÚTIL",1.3269E-2,1.6302541127960644]
[null,null,null,null,null,null,null,null,null,null,44334,"DIA ÚTIL",1.3269E-2,1.6304704312142912]
[null,null,null,null,null,null,null,null,null,null,44335,"DIA ÚTIL",1.3269E-2,1.6306867783358092]
[null,null,null,null,null,null,null,null,null,null,44336,"DIA ÚTIL",1.3269E-2,1.6309031541644268]
[null,null,null,null,null,null,null,null,null,null,44337,"DIA ÚTIL",1.3269E-2,1.6311195587039529]
[null,null,null,null,null,null,null,null,null,null,44338,null,0,1.6311195587039529]
[null,null,null,null,null,null,null,null,null,null,44339,null,0,1.6311195587039529]
[null,null,null,null,null,null,null,null,null,null,44340,"DIA ÚTIL",1.3269E-2,1.6313359919581973]
[null,null,null,null,null,null,null,null,null,null,44341,"DIA ÚTIL",1.3269E-2,1.6315524539309703]
[null,null,null,null,null,null,null,null,null,null,44342,"DIA ÚTIL",1.3269E-2,1.6317689446260824]
[null,null,null,null,null,null,null,null,null,null,44343,"DIA ÚTIL",1.3269E-2,1.6319854640473448]
[null,null,null,null,null,null,null,null,null,null,44344,"DIA ÚTIL",1.3269E-2,1.6322020121985694]
[null,null,null,null,null,null,null,null,null,null,44345,null,0,1.6322020121985694]
[null,null,null,null,null,null,null,null,null,null,44346,null,0,1.6322020121985694]
[null,null,null,null,null,null,null,null,null,null,44347,"DIA ÚTIL",1.3269E-2,1.6324185890835681]
[null,null,null,null,null,null,null,null,null,null,44348,"DIA ÚTIL",1.3269E-2,1.6326351947061537]
[null,null,null,null,null,null,null,null,null,null,44349,"DIA ÚTIL",1.3269E-2,1.6328518290701393]
[null,null,null,null,null,null,null,null,null,null,44350,null,0,1.6328518290701393]
[null,null,null,null,null,null,null,null,null,null,44351,"DIA ÚTIL",1.3269E-2,1.6330684921793386]
[null,null,null,null,null,null,null,null,null,null,44352,null,0,1.6330684921793386]
[null,null,null,null,null,null,null,null,null,null,44353,null,0,1.6330684921793386]
[null,null,null,null,null,null,null,null,null,null,44354,"DIA ÚTIL",1.3269E-2,1.633285184037566]
[null,null,null,null,null,null,null,null,null,null,44355,"DIA ÚTIL",1.3269E-2,1.6335019046486359]
[null,null,null,null,null,null,null,null,null,null,44356,"DIA ÚTIL",1.3269E-2,1.6337186540163637]
[null,null,null,null,null,null,null,null,null,null,44357,"DIA ÚTIL",1.3269E-2,1.6339354321445652]
[null,null,null,null,null,null,null,null,null,null,44358,"DIA ÚTIL",1.3269E-2,1.6341522390370564]
[null,null,null,null,null,null,null,null,null,null,44359,null,0,1.6341522390370564]
[null,null,null,null,null,null,null,null,null,null,44360,null,0,1.6341522390370564]
[null,null,null,null,null,null,null,null,null,null,44361,"DIA ÚTIL",1.3269E-2,1.6343690746976542]
[null,null,null,null,null,null,null,null,null,null,44362,"DIA ÚTIL",1.3269E-2,1.634585939130176]
[null,null,null,null,null,null,null,null,null,null,44363,"DIA ÚTIL",1.3269E-2,1.6348028323384394]
[null,null,null,null,null,null,null,null,null,null,44364,"DIA ÚTIL",1.6136999999999999E-2,1.635066640471494]
[null,null,null,null,null,null,null,null,null,null,44365,"DIA ÚTIL",1.6136999999999999E-2,1.6353304911752669]
[null,null,null,null,null,null,null,null,null,null,44366,null,0,1.6353304911752669]
[null,null,null,null,null,null,null,null,null,null,44367,null,0,1.6353304911752669]
[null,null,null,null,null,null,null,null,null,null,44368,"DIA ÚTIL",1.6136999999999999E-2,1.6355943844566279]
[null,null,null,null,null,null,null,null,null,null,44369,"DIA ÚTIL",1.6136999999999999E-2,1.6358583203224477]
[null,null,null,null,null,null,null,null,null,null,44370,"DIA ÚTIL",1.6136999999999999E-2,1.6361222987795982]
[null,null,null,null,null,null,null,null,null,null,44371,"DIA ÚTIL",1.6136999999999999E-2,1.6363863198349524]
[null,null,null,null,null,null,null,null,null,null,44372,"DIA ÚTIL",1.6136999999999999E-2,1.6366503834953843]
[null,null,null,null,null,null,null,null,null,null,44373,null,0,1.6366503834953843]
[null,null,null,null,null,null,null,null,null,null,44374,null,0,1.6366503834953843]
[null,null,null,null,null,null,null,null,null,null,44375,"DIA ÚTIL",1.6136999999999999E-2,1.636914489767769]
[null,null,null,null,null,null,null,null,null,null,44376,"DIA ÚTIL",1.6136999999999999E-2,1.6371786386589828]
[null,null,null,null,null,null,null,null,null,null,44377,"DIA ÚTIL",1.6136999999999999E-2,1.6374428301759034]
[null,null,null,null,null,null,null,null,null,null,44378,"DIA ÚTIL",1.6136999999999999E-2,1.637707064325409]
[null,null,null,null,null,null,null,null,null,null,44379,"DIA ÚTIL",1.6136999999999999E-2,1.6379713411143793]
[null,null,null,null,null,null,null,null,null,null,44380,null,0,1.6379713411143793]
[null,null,null,null,null,null,null,null,null,null,44381,null,0,1.6379713411143793]
[null,null,null,null,null,null,null,null,null,null,44382,"DIA ÚTIL",1.6136999999999999E-2,1.638235660549695]
[null,null,null,null,null,null,null,null,null,null,44383,"DIA ÚTIL",1.6136999999999999E-2,1.638500022638238]
[null,null,null,null,null,null,null,null,null,null,44384,"DIA ÚTIL",1.6136999999999999E-2,1.6387644273868913]
[null,null,null,null,null,null,null,null,null,null,44385,"DIA ÚTIL",1.6136999999999999E-2,1.6390288748025388]
[null,null,null,null,null,null,null,null,null,null,44386,"DIA ÚTIL",1.6136999999999999E-2,1.6392933648920658]
[null,null,null,null,null,null,null,null,null,null,44387,null,0,1.6392933648920658]
[null,null,null,null,null,null,null,null,null,null,44388,null,0,1.6392933648920658]
[null,null,null,null,null,null,null,null,null,null,44389,"DIA ÚTIL",1.6136999999999999E-2,1.6395578976623586]
[null,null,null,null,null,null,null,null,null,null,44390,"DIA ÚTIL",1.6136999999999999E-2,1.6398224731203044]
[null,null,null,null,null,null,null,null,null,null,44391,"DIA ÚTIL",1.6136999999999999E-2,1.6400870912727918]
[null,null,null,null,null,null,null,null,null,null,44392,"DIA ÚTIL",1.6136999999999999E-2,1.6403517521267106]
[null,null,null,null,null,null,null,null,null,null,44393,"DIA ÚTIL",1.6136999999999999E-2,1.6406164556889513]
[null,null,null,null,null,null,null,null,null,null,44394,null,0,1.6406164556889513]
[null,null,null,null,null,null,null,null,null,null,44395,null,0,1.6406164556889513]
[null,null,null,null,null,null,null,null,null,null,44396,"DIA ÚTIL",1.6136999999999999E-2,1.6408812019664059]
[null,null,null,null,null,null,null,null,null,null,44397,"DIA ÚTIL",1.6136999999999999E-2,1.6411459909659674]
[null,null,null,null,null,null,null,null,null,null,44398,"DIA ÚTIL",1.6136999999999999E-2,1.6414108226945296]
[null,null,null,null,null,null,null,null,null,null,44399,"DIA ÚTIL",1.6136999999999999E-2,1.6416756971589879]
[null,null,null,null,null,null,null,null,null,null,44400,"DIA ÚTIL",1.6136999999999999E-2,1.6419406143662385]
[null,null,null,null,null,null,null,null,null,null,44401,null,0,1.6419406143662385]
[null,null,null,null,null,null,null,null,null,null,44402,null,0,1.6419406143662385]
[null,null,null,null,null,null,null,null,null,null,44403,"DIA ÚTIL",1.6136999999999999E-2,1.6422055743231789]
[null,null,null,null,null,null,null,null,null,null,44404,"DIA ÚTIL",1.6136999999999999E-2,1.6424705770367076]
[null,null,null,null,null,null,null,null,null,null,44405,"DIA ÚTIL",1.6136999999999999E-2,1.6427356225137242]
[null,null,null,null,null,null,null,null,null,null,44406,"DIA ÚTIL",1.6136999999999999E-2,1.6430007107611293]
[null,null,null,null,null,null,null,null,null,null,44407,"DIA ÚTIL",1.6136999999999999E-2,1.6432658417858248]
[null,null,null,null,null,null,null,null,null,null,44408,null,0,1.6432658417858248]
[null,null,null,null,null,null,null,null,null,null,44409,null,0,1.6432658417858248]
[null,null,null,null,null,null,null,null,null,null,44410,"DIA ÚTIL",1.6136999999999999E-2,1.6435310155947138]
[null,null,null,null,null,null,null,null,null,null,44411,"DIA ÚTIL",1.6136999999999999E-2,1.6437962321947004]
[null,null,null,null,null,null,null,null,null,null,44412,"DIA ÚTIL",1.6136999999999999E-2,1.6440614915926897]
[null,null,null,null,null,null,null,null,null,null,44413,"DIA ÚTIL",1.993E-2,1.6443891530479642]
[null,null,null,null,null,null,null,null,null,null,44414,"DIA ÚTIL",1.993E-2,1.6447168798061667]
[null,null,null,null,null,null,null,null,null,null,44415,null,0,1.6447168798061667]
[null,null,null,null,null,null,null,null,null,null,44416,null,0,1.6447168798061667]
[null,null,null,null,null,null,null,null,null,null,44417,"DIA ÚTIL",1.993E-2,1.645044671880312]
[null,null,null,null,null,null,null,null,null,null,44418,"DIA ÚTIL",1.993E-2,1.6453725292834178]
[null,null,null,null,null,null,null,null,null,null,44419,"DIA ÚTIL",1.993E-2,1.6457004520285041]
[null,null,null,null,null,null,null,null,null,null,44420,"DIA ÚTIL",1.993E-2,1.6460284401285934]
[null,null,null,null,null,null,null,null,null,null,44421,"DIA ÚTIL",1.993E-2,1.646356493596711]
[null,null,null,null,null,null,null,null,null,null,44422,null,0,1.646356493596711]
[null,null,null,null,null,null,null,null,null,null,44423,null,0,1.646356493596711]
[null,null,null,null,null,null,null,null,null,null,44424,"DIA ÚTIL",1.993E-2,1.6466846124458849]
[null,null,null,null,null,null,null,null,null,null,44425,"DIA ÚTIL",1.993E-2,1.6470127966891455]
[null,null,null,null,null,null,null,null,null,null,44426,"DIA ÚTIL",1.993E-2,1.6473410463395257]
[null,null,null,null,null,null,null,null,null,null,44427,"DIA ÚTIL",1.993E-2,1.6476693614100613]
[null,null,null,null,null,null,null,null,null,null,44428,"DIA ÚTIL",1.993E-2,1.6479977419137903]
[null,null,null,null,null,null,null,null,null,null,44429,null,0,1.6479977419137903]
[null,null,null,null,null,null,null,null,null,null,44430,null,0,1.6479977419137903]
[null,null,null,null,null,null,null,null,null,null,44431,"DIA ÚTIL",1.993E-2,1.6483261878637538]
[null,null,null,null,null,null,null,null,null,null,44432,"DIA ÚTIL",1.993E-2,1.6486546992729951]
[null,null,null,null,null,null,null,null,null,null,44433,"DIA ÚTIL",1.993E-2,1.6489832761545602]
[null,null,null,null,null,null,null,null,null,null,44434,"DIA ÚTIL",1.993E-2,1.6493119185214977]
[null,null,null,null,null,null,null,null,null,null,44435,"DIA ÚTIL",1.993E-2,1.649640626386859]
[null,null,null,null,null,null,null,null,null,null,44436,null,0,1.649640626386859]
[null,null,null,null,null,null,null,null,null,null,44437,null,0,1.649640626386859]
[null,null,null,null,null,null,null,null,null,null,44438,"DIA ÚTIL",1.993E-2,1.6499693997636979]
[null,null,null,null,null,null,null,null,null,null,44439,"DIA ÚTIL",1.993E-2,1.6502982386650709]
[null,null,null,null,null,null,null,null,null,null,44440,"DIA ÚTIL",1.993E-2,1.6506271431040369]
[null,null,null,null,null,null,null,null,null,null,44441,"DIA ÚTIL",1.993E-2,1.6509561130936576]
[null,null,null,null,null,null,null,null,null,null,44442,"DIA ÚTIL",1.993E-2,1.6512851486469973]
[null,null,null,null,null,null,null,null,null,null,44443,null,0,1.6512851486469973]
[null,null,null,null,null,null,null,null,null,null,44444,null,0,1.6512851486469973]
[null,null,null,null,null,null,null,null,null,null,44445,"DIA ÚTIL",1.993E-2,1.6516142497771227]
[null,null,null,null,null,null,null,null,null,null,44446,null,0,1.6516142497771227]
[null,null,null,null,null,null,null,null,null,null,44447,"DIA ÚTIL",1.993E-2,1.6519434164971032]
[null,null,null,null,null,null,null,null,null,null,44448,"DIA ÚTIL",1.993E-2,1.652272648820011]
[null,null,null,null,null,null,null,null,null,null,44449,"DIA ÚTIL",1.993E-2,1.6526019467589208]
[null,null,null,null,null,null,null,null,null,null,44450,null,0,1.6526019467589208]
[null,null,null,null,null,null,null,null,null,null,44451,null,0,1.6526019467589208]
[null,null,null,null,null,null,null,null,null,null,44452,"DIA ÚTIL",1.993E-2,1.6529313103269099]
[null,null,null,null,null,null,null,null,null,null,44453,"DIA ÚTIL",1.993E-2,1.653260739537058]
[null,null,null,null,null,null,null,null,null,null,44454,"DIA ÚTIL",1.993E-2,1.6535902344024478]
[null,null,null,null,null,null,null,null,null,null,44455,"DIA ÚTIL",1.993E-2,1.6539197949361641]
[null,null,null,null,null,null,null,null,null,null,44456,"DIA ÚTIL",1.993E-2,1.654249421151295]
[null,null,null,null,null,null,null,null,null,null,44457,null,0,1.654249421151295]
[null,null,null,null,null,null,null,null,null,null,44458,null,0,1.654249421151295]
[null,null,null,null,null,null,null,null,null,null,44459,"DIA ÚTIL",1.993E-2,1.6545791130609304]
[null,null,null,null,null,null,null,null,null,null,44460,"DIA ÚTIL",1.993E-2,1.6549088706781634]
[null,null,null,null,null,null,null,null,null,null,44461,"DIA ÚTIL",1.993E-2,1.6552386940160895]
[null,null,null,null,null,null,null,null,null,null,44462,"DIA ÚTIL",2.3687E-2,1.6556307704055411]
[null,null,null,null,null,null,null,null,null,null,44463,"DIA ÚTIL",2.3687E-2,1.656022939666127]
[null,null,null,null,null,null,null,null,null,null,44464,null,0,1.656022939666127]
[null,null,null,null,null,null,null,null,null,null,44465,null,0,1.656022939666127]
[null,null,null,null,null,null,null,null,null,null,44466,"DIA ÚTIL",2.3687E-2,1.6564152018198457]
[null,null,null,null,null,null,null,null,null,null,44467,"DIA ÚTIL",2.3687E-2,1.6568075568887006]
[null,null,null,null,null,null,null,null,null,null,44468,"DIA ÚTIL",2.3687E-2,1.6572000048947009]
[null,null,null,null,null,null,null,null,null,null,44469,"DIA ÚTIL",2.3687E-2,1.6575925458598602]
[null,null,null,null,null,null,null,null,null,null,44470,"DIA ÚTIL",2.3687E-2,1.657985179806198]
[null,null,null,null,null,null,null,null,null,null,44471,null,0,1.657985179806198]
[null,null,null,null,null,null,null,null,null,null,44472,null,0,1.657985179806198]
[null,null,null,null,null,null,null,null,null,null,44473,"DIA ÚTIL",2.3687E-2,1.6583779067557385]
[null,null,null,null,null,null,null,null,null,null,44474,"DIA ÚTIL",2.3687E-2,1.6587707267305116]
[null,null,null,null,null,null,null,null,null,null,44475,"DIA ÚTIL",2.3687E-2,1.6591636397525522]
[null,null,null,null,null,null,null,null,null,null,44476,"DIA ÚTIL",2.3687E-2,1.6595566458439004]
[null,null,null,null,null,null,null,null,null,null,44477,"DIA ÚTIL",2.3687E-2,1.6599497450266014]
[null,null,null,null,null,null,null,null,null,null,44478,null,0,1.6599497450266014]
[null,null,null,null,null,null,null,null,null,null,44479,null,0,1.6599497450266014]
[null,null,null,null,null,null,null,null,null,null,44480,"DIA ÚTIL",2.3687E-2,1.6603429373227059]
[null,null,null,null,null,null,null,null,null,null,44481,null,0,1.6603429373227059]
[null,null,null,null,null,null,null,null,null,null,44482,"DIA ÚTIL",2.3687E-2,1.6607362227542695]
[null,null,null,null,null,null,null,null,null,null,44483,"DIA ÚTIL",2.3687E-2,1.6611296013433532]
[null,null,null,null,null,null,null,null,null,null,44484,"DIA ÚTIL",2.3687E-2,1.6615230731120234]
[null,null,null,null,null,null,null,null,null,null,44485,null,0,1.6615230731120234]
[null,null,null,null,null,null,null,null,null,null,44486,null,0,1.6615230731120234]
[null,null,null,null,null,null,null,null,null,null,44487,"DIA ÚTIL",2.3687E-2,1.6619166380823513]
[null,null,null,null,null,null,null,null,null,null,44488,"DIA ÚTIL",2.3687E-2,1.6623102962764138]
[null,null,null,null,null,null,null,null,null,null,44489,"DIA ÚTIL",2.3687E-2,1.6627040477162927]
[null,null,null,null,null,null,null,null,null,null,44490,"DIA ÚTIL",2.3687E-2,1.6630978924240751]
[null,null,null,null,null,null,null,null,null,null,44491,"DIA ÚTIL",2.3687E-2,1.6634918304218536]
[null,null,null,null,null,null,null,null,null,null,44492,null,0,1.6634918304218536]
[null,null,null,null,null,null,null,null,null,null,44493,null,0,1.6634918304218536]
[null,null,null,null,null,null,null,null,null,null,44494,"DIA ÚTIL",2.3687E-2,1.6638858617317256]
[null,null,null,null,null,null,null,null,null,null,44495,"DIA ÚTIL",2.3687E-2,1.664279986375794]
[null,null,null,null,null,null,null,null,null,null,44496,"DIA ÚTIL",2.3687E-2,1.6646742043761666]
[null,null,null,null,null,null,null,null,null,null,44497,"DIA ÚTIL",2.9256000000000001E-2,1.6651612214613991]
[null,null,null,null,null,null,null,null,null,null,44498,"DIA ÚTIL",2.9256000000000001E-2,1.66564838102835]
[null,null,null,null,null,null,null,null,null,null,44499,null,0,1.66564838102835]
[null,null,null,null,null,null,null,null,null,null,44500,null,0,1.66564838102835]
[null,null,null,null,null,null,null,null,null,null,44501,"DIA ÚTIL",2.9256000000000001E-2,1.6661356831187037]
[null,null,null,null,null,null,null,null,null,null,44502,null,0,1.6661356831187037]
[null,null,null,null,null,null,null,null,null,null,44503,"DIA ÚTIL",2.9256000000000001E-2,1.6666231277741572]
[null,null,null,null,null,null,null,null,null,null,44504,"DIA ÚTIL",2.9256000000000001E-2,1.6671107150364191]
[null,null,null,null,null,null,null,null,null,null,44505,"DIA ÚTIL",2.9256000000000001E-2,1.6675984449472103]
[null,null,null,null,null,null,null,null,null,null,44506,null,0,1.6675984449472103]
[null,null,null,null,null,null,null,null,null,null,44507,null,0,1.6675984449472103]
[null,null,null,null,null,null,null,null,null,null,44508,"DIA ÚTIL",2.9256000000000001E-2,1.6680863175482643]
[null,null,null,null,null,null,null,null,null,null,44509,"DIA ÚTIL",2.9256000000000001E-2,1.6685743328813265]
[null,null,null,null,null,null,null,null,null,null,44510,"DIA ÚTIL",2.9256000000000001E-2,1.6690624909881544]
[null,null,null,null,null,null,null,null,null,null,44511,"DIA ÚTIL",2.9256000000000001E-2,1.6695507919105181]
[null,null,null,null,null,null,null,null,null,null,44512,"DIA ÚTIL",2.9256000000000001E-2,1.6700392356901996]
[null,null,null,null,null,null,null,null,null,null,44513,null,0,1.6700392356901996]
[null,null,null,null,null,null,null,null,null,null,44514,null,0,1.6700392356901996]
[null,null,null,null,null,null,null,null,null,null,44515,null,0,1.6700392356901996]
[null,null,null,null,null,null,null,null,null,null,44516,"DIA ÚTIL",2.9256000000000001E-2,1.6705278223689934]
[null,null,null,null,null,null,null,null,null,null,44517,"DIA ÚTIL",2.9256000000000001E-2,1.6710165519887059]
[null,null,null,null,null,null,null,null,null,null,44518,"DIA ÚTIL",2.9256000000000001E-2,1.6715054245911558]
[null,null,null,null,null,null,null,null,null,null,44519,"DIA ÚTIL",2.9256000000000001E-2,1.6719944402181743]
[null,null,null,null,null,null,null,null,null,null,44520,null,0,1.6719944402181743]
[null,null,null,null,null,null,null,null,null,null,44521,null,0,1.6719944402181743]
[null,null,null,null,null,null,null,null,null,null,44522,"DIA ÚTIL",2.9256000000000001E-2,1.6724835989116047]
[null,null,null,null,null,null,null,null,null,null,44523,"DIA ÚTIL",2.9256000000000001E-2,1.6729729007133025]
[null,null,null,null,null,null,null,null,null,null,44524,"DIA ÚTIL",2.9256000000000001E-2,1.6734623456651354]
[null,null,null,null,null,null,null,null,null,null,44525,"DIA ÚTIL",2.9256000000000001E-2,1.6739519338089834]
[null,null,null,null,null,null,null,null,null,null,44526,"DIA ÚTIL",2.9256000000000001E-2,1.6744416651867389]
[null,null,null,null,null,null,null,null,null,null,44527,null,0,1.6744416651867389]
[null,null,null,null,null,null,null,null,null,null,44528,null,0,1.6744416651867389]
[null,null,null,null,null,null,null,null,null,null,44529,"DIA ÚTIL",2.9256000000000001E-2,1.6749315398403062]
[null,null,null,null,null,null,null,null,null,null,44530,"DIA ÚTIL",2.9256000000000001E-2,1.6754215578116021]
[null,null,null,null,null,null,null,null,null,null,44531,"DIA ÚTIL",2.9256000000000001E-2,1.6759117191425557]
[null,null,null,null,null,null,null,null,null,null,44532,"DIA ÚTIL",2.9256000000000001E-2,1.6764020238751083]
[null,null,null,null,null,null,null,null,null,null,44533,"DIA ÚTIL",2.9256000000000001E-2,1.6768924720512133]
[null,null,null,null,null,null,null,null,null,null,44534,null,0,1.6768924720512133]
[null,null,null,null,null,null,null,null,null,null,44535,null,0,1.6768924720512133]
[null,null,null,null,null,null,null,null,null,null,44536,"DIA ÚTIL",2.9256000000000001E-2,1.6773830637128369]
[null,null,null,null,null,null,null,null,null,null,44537,"DIA ÚTIL",2.9256000000000001E-2,1.6778737989019568]
[null,null,null,null,null,null,null,null,null,null,44538,"DIA ÚTIL",2.9256000000000001E-2,1.6783646776605636]
[null,null,null,null,null,null,null,null,null,null,44539,"DIA ÚTIL",3.4749000000000002E-2,1.678947892602404]
[null,null,null,null,null,null,null,null,null,null,44540,"DIA ÚTIL",3.4749000000000002E-2,1.6795313102056044]
[null,null,null,null,null,null,null,null,null,null,44541,null,0,1.6795313102056044]
[null,null,null,null,null,null,null,null,null,null,44542,null,0,1.6795313102056044]
[null,null,null,null,null,null,null,null,null,null,44543,"DIA ÚTIL",3.4749000000000002E-2,1.6801149305405878]
[null,null,null,null,null,null,null,null,null,null,44544,"DIA ÚTIL",3.4749000000000002E-2,1.6806987536778013]
[null,null,null,null,null,null,null,null,null,null,44545,"DIA ÚTIL",3.4749000000000002E-2,1.6812827796877168]
[null,null,null,null,null,null,null,null,null,null,44546,"DIA ÚTIL",3.4749000000000002E-2,1.6818670086408305]
[null,null,null,null,null,null,null,null,null,null,44547,"DIA ÚTIL",3.4749000000000002E-2,1.6824514406076632]
[null,null,null,null,null,null,null,null,null,null,44548,null,0,1.6824514406076632]
[null,null,null,null,null,null,null,null,null,null,44549,null,0,1.6824514406076632]
[null,null,null,null,null,null,null,null,null,null,44550,"DIA ÚTIL",3.4749000000000002E-2,1.6830360756587599]
[null,null,null,null,null,null,null,null,null,null,44551,"DIA ÚTIL",3.4749000000000002E-2,1.6836209138646905]
[null,null,null,null,null,null,null,null,null,null,44552,"DIA ÚTIL",3.4749000000000002E-2,1.6842059552960493]
[null,null,null,null,null,null,null,null,null,null,44553,"DIA ÚTIL",3.4749000000000002E-2,1.6847912000234551]
[null,null,null,null,null,null,null,null,null,null,44554,"DIA ÚTIL",3.4749000000000002E-2,1.6853766481175512]
[null,null,null,null,null,null,null,null,null,null,44555,null,0,1.6853766481175512]
[null,null,null,null,null,null,null,null,null,null,44556,null,0,1.6853766481175512]
[null,null,null,null,null,null,null,null,null,null,44557,"DIA ÚTIL",3.4749000000000002E-2,1.6859622996490056]
[null,null,null,null,null,null,null,null,null,null,44558,"DIA ÚTIL",3.4749000000000002E-2,1.6865481546885106]
[null,null,null,null,null,null,null,null,null,null,44559,"DIA ÚTIL",3.4749000000000002E-2,1.6871342133067833]
[null,null,null,null,null,null,null,null,null,null,44560,"DIA ÚTIL",3.4749000000000002E-2,1.6877204755745652]
[null,null,null,null,null,null,null,null,null,null,44561,"DIA ÚTIL",3.4749000000000002E-2,1.6883069415626226]
[null,null,null,null,null,null,null,null,null,null,44562,null,0,1.6883069415626226]
[null,null,null,null,null,null,null,null,null,null,44563,null,0,1.6883069415626226]
[null,null,null,null,null,null,null,null,null,null,44564,"DIA ÚTIL",3.4749000000000002E-2,1.6888936113417463]
[null,null,null,null,null,null,null,null,null,null,44565,"DIA ÚTIL",3.4749000000000002E-2,1.6894804849827514]
[null,null,null,null,null,null,null,null,null,null,44566,"DIA ÚTIL",3.4749000000000002E-2,1.6900675625564781]
[null,null,null,null,null,null,null,null,null,null,44567,"DIA ÚTIL",3.4749000000000002E-2,1.6906548441337907]
[null,null,null,null,null,null,null,null,null,null,44568,"DIA ÚTIL",3.4749000000000002E-2,1.6912423297855788]
[null,null,null,null,null,null,null,null,null,null,44569,null,0,1.6912423297855788]
[null,null,null,null,null,null,null,null,null,null,44570,null,0,1.6912423297855788]
[null,null,null,null,null,null,null,null,null,null,44571,"DIA ÚTIL",3.4749000000000002E-2,1.691830019582756]
[null,null,null,null,null,null,null,null,null,null,44572,"DIA ÚTIL",3.4749000000000002E-2,1.6924179135962609]
[null,null,null,null,null,null,null,null,null,null,44573,"DIA ÚTIL",3.4749000000000002E-2,1.6930060118970565]
[null,null,null,null,null,null,null,null,null,null,44574,"DIA ÚTIL",3.4749000000000002E-2,1.6935943145561305]
[null,null,null,null,null,null,null,null,null,null,44575,"DIA ÚTIL",3.4749000000000002E-2,1.6941828216444956]
[null,null,null,null,null,null,null,null,null,null,44576,null,0,1.6941828216444956]
[null,null,null,null,null,null,null,null,null,null,44577,null,0,1.6941828216444956]
[null,null,null,null,null,null,null,null,null,null,44578,"DIA ÚTIL",3.4749000000000002E-2,1.694771533233189]
[null,null,null,null,null,null,null,null,null,null,44579,"DIA ÚTIL",3.4749000000000002E-2,1.6953604493932721]
[null,null,null,null,null,null,null,null,null,null,44580,"DIA ÚTIL",3.4749000000000002E-2,1.6959495701958318]
[null,null,null,null,null,null,null,null,null,null,44581,"DIA ÚTIL",3.4749000000000002E-2,1.6965388957119791]
[null,null,null,null,null,null,null,null,null,null,44582,"DIA ÚTIL",3.4749000000000002E-2,1.6971284260128501]
[null,null,null,null,null,null,null,null,null,null,44583,null,0,1.6971284260128501]
[null,null,null,null,null,null,null,null,null,null,44584,null,0,1.6971284260128501]
[null,null,null,null,null,null,null,null,null,null,44585,"DIA ÚTIL",3.4749000000000002E-2,1.6977181611696053]
[null,null,null,null,null,null,null,null,null,null,44586,"DIA ÚTIL",3.4749000000000002E-2,1.69830810125343]
[null,null,null,null,null,null,null,null,null,null,44587,"DIA ÚTIL",3.4749000000000002E-2,1.6988982463355347]
[null,null,null,null,null,null,null,null,null,null,44588,"DIA ÚTIL",3.4749000000000002E-2,1.6994885964871538]
[null,null,null,null,null,null,null,null,null,null,44589,"DIA ÚTIL",3.4749000000000002E-2,1.700079151779547]
[null,null,null,null,null,null,null,null,null,null,44590,null,0,1.700079151779547]
[null,null,null,null,null,null,null,null,null,null,44591,null,0,1.700079151779547]
[null,null,null,null,null,null,null,null,null,null,44592,"DIA ÚTIL",3.4749000000000002E-2,1.700669912283999]
[null,null,null,null,null,null,null,null,null,null,44593,"DIA ÚTIL",3.4749000000000002E-2,1.7012608780718186]
[null,null,null,null,null,null,null,null,null,null,44594,"DIA ÚTIL",3.4749000000000002E-2,1.7018520492143399]
[null,null,null,null,null,null,null,null,null,null,44595,"DIA ÚTIL",4.0168000000000002E-2,1.7025356491454682]
[null,null,null,null,null,null,null,null,null,null,44596,"DIA ÚTIL",4.0168000000000002E-2,1.7032195236650169]
[null,null,null,null,null,null,null,null,null,null,44597,null,0,1.7032195236650169]
[null,null,null,null,null,null,null,null,null,null,44598,null,0,1.7032195236650169]
[null,null,null,null,null,null,null,null,null,null,44599,"DIA ÚTIL",4.0168000000000002E-2,1.7039036728832826]
[null,null,null,null,null,null,null,null,null,null,44600,"DIA ÚTIL",4.0168000000000002E-2,1.7045880969106062]
[null,null,null,null,null,null,null,null,null,null,44601,"DIA ÚTIL",4.0168000000000002E-2,1.7052727958573732]
[null,null,null,null,null,null,null,null,null,null,44602,"DIA ÚTIL",4.0168000000000002E-2,1.7059577698340131]
[null,null,null,null,null,null,null,null,null,null,44603,"DIA ÚTIL",4.0168000000000002E-2,1.706643018951]
[null,null,null,null,null,null,null,null,null,null,44604,null,0,1.706643018951]
[null,null,null,null,null,null,null,null,null,null,44605,null,0,1.706643018951]
[null,null,null,null,null,null,null,null,null,null,44606,"DIA ÚTIL",4.0168000000000002E-2,1.7073285433188521]
[null,null,null,null,null,null,null,null,null,null,44607,"DIA ÚTIL",4.0168000000000002E-2,1.7080143430481323]
[null,null,null,null,null,null,null,null,null,null,44608,"DIA ÚTIL",4.0168000000000002E-2,1.7087004182494478]
[null,null,null,null,null,null,null,null,null,null,44609,"DIA ÚTIL",4.0168000000000002E-2,1.7093867690334503]
[null,null,null,null,null,null,null,null,null,null,44610,"DIA ÚTIL",4.0168000000000002E-2,1.7100733955108356]
[null,null,null,null,null,null,null,null,null,null,44611,null,0,1.7100733955108356]
[null,null,null,null,null,null,null,null,null,null,44612,null,0,1.7100733955108356]
[null,null,null,null,null,null,null,null,null,null,44613,"DIA ÚTIL",4.0168000000000002E-2,1.7107602977923444]
[null,null,null,null,null,null,null,null,null,null,44614,"DIA ÚTIL",4.0168000000000002E-2,1.7114474759887615]
[null,null,null,null,null,null,null,null,null,null,44615,"DIA ÚTIL",4.0168000000000002E-2,1.7121349302109166]
[null,null,null,null,null,null,null,null,null,null,44616,"DIA ÚTIL",4.0168000000000002E-2,1.7128226605696837]
[null,null,null,null,null,null,null,null,null,null,44617,"DIA ÚTIL",4.0168000000000002E-2,1.7135106671759812]
[null,null,null,null,null,null,null,null,null,null,44618,null,0,1.7135106671759812]
[null,null,null,null,null,null,null,null,null,null,44619,null,0,1.7135106671759812]
[null,null,null,null,null,null,null,null,null,null,44620,null,0,1.7135106671759812]
[null,null,null,null,null,null,null,null,null,null,44621,null,0,1.7135106671759812]
[null,null,null,null,null,null,null,null,null,null,44622,"DIA ÚTIL",4.0168000000000002E-2,1.7141989501407724]
[null,null,null,null,null,null,null,null,null,null,44623,"DIA ÚTIL",4.0168000000000002E-2,1.7148875095750649]
[null,null,null,null,null,null,null,null,null,null,44624,"DIA ÚTIL",4.0168000000000002E-2,1.7155763455899109]
[null,null,null,null,null,null,null,null,null,null,44625,null,0,1.7155763455899109]
[null,null,null,null,null,null,null,null,null,null,44626,null,0,1.7155763455899109]
[null,null,null,null,null,null,null,null,null,null,44627,"DIA ÚTIL",4.0168000000000002E-2,1.7162654582964074]
[null,null,null,null,null,null,null,null,null,null,44628,"DIA ÚTIL",4.0168000000000002E-2,1.716954847805696]
[null,null,null,null,null,null,null,null,null,null,44629,"DIA ÚTIL",4.0168000000000002E-2,1.7176445142289625]
[null,null,null,null,null,null,null,null,null,null,44630,"DIA ÚTIL",4.0168000000000002E-2,1.718334457677438]
[null,null,null,null,null,null,null,null,null,null,44631,"DIA ÚTIL",4.0168000000000002E-2,1.7190246782623977]
[null,null,null,null,null,null,null,null,null,null,44632,null,0,1.7190246782623977]
[null,null,null,null,null,null,null,null,null,null,44633,null,0,1.7190246782623977]
[null,null,null,null,null,null,null,null,null,null,44634,"DIA ÚTIL",4.0168000000000002E-2,1.7197151760951621]
[null,null,null,null,null,null,null,null,null,null,44635,"DIA ÚTIL",4.0168000000000002E-2,1.7204059512870959]
[null,null,null,null,null,null,null,null,null,null,44636,"DIA ÚTIL",4.0168000000000002E-2,1.721097003949609]
[null,null,null,null,null,null,null,null,null,null,44637,"DIA ÚTIL",4.3739E-2,1.7218497945681666]
[null,null,null,null,null,null,null,null,null,null,44638,"DIA ÚTIL",4.3739E-2,1.7226029144498129]
[null,null,null,null,null,null,null,null,null,null,44639,null,0,1.7226029144498129]
[null,null,null,null,null,null,null,null,null,null,44640,null,0,1.7226029144498129]
[null,null,null,null,null,null,null,null,null,null,44641,"DIA ÚTIL",4.3739E-2,1.7233563637385643]
[null,null,null,null,null,null,null,null,null,null,44642,"DIA ÚTIL",4.3739E-2,1.7241101425785001]
[null,null,null,null,null,null,null,null,null,null,44643,"DIA ÚTIL",4.3739E-2,1.7248642511137626]
[null,null,null,null,null,null,null,null,null,null,44644,"DIA ÚTIL",4.3739E-2,1.7256186894885575]
[null,null,null,null,null,null,null,null,null,null,44645,"DIA ÚTIL",4.3739E-2,1.726373457847153]
[null,null,null,null,null,null,null,null,null,null,44646,null,0,1.726373457847153]
[null,null,null,null,null,null,null,null,null,null,44647,null,0,1.726373457847153]
[null,null,null,null,null,null,null,null,null,null,44648,"DIA ÚTIL",4.3739E-2,1.727128556333881]
[null,null,null,null,null,null,null,null,null,null,44649,"DIA ÚTIL",4.3739E-2,1.727883985093136]
[null,null,null,null,null,null,null,null,null,null,44650,"DIA ÚTIL",4.3739E-2,1.7286397442693762]
[null,null,null,null,null,null,null,null,null,null,44651,"DIA ÚTIL",4.3739E-2,1.7293958340071223]
[null,null,null,null,null,null,null,null,null,null,44652,"DIA ÚTIL",4.3739E-2,1.7301522544509589]
[null,null,null,null,null,null,null,null,null,null,44653,null,0,1.7301522544509589]
[null,null,null,null,null,null,null,null,null,null,44654,null,0,1.7301522544509589]
[null,null,null,null,null,null,null,null,null,null,44655,"DIA ÚTIL",4.3739E-2,1.7309090057455334]
[null,null,null,null,null,null,null,null,null,null,44656,"DIA ÚTIL",4.3739E-2,1.7316660880355565]
[null,null,null,null,null,null,null,null,null,null,44657,"DIA ÚTIL",4.3739E-2,1.7324235014658025]
[null,null,null,null,null,null,null,null,null,null,44658,"DIA ÚTIL",4.3739E-2,1.7331812461811087]
[null,null,null,null,null,null,null,null,null,null,44659,"DIA ÚTIL",4.3739E-2,1.7339393223263759]
[null,null,null,null,null,null,null,null,null,null,44660,null,0,1.7339393223263759]
[null,null,null,null,null,null,null,null,null,null,44661,null,0,1.7339393223263759]
[null,null,null,null,null,null,null,null,null,null,44662,"DIA ÚTIL",4.3739E-2,1.7346977300465685]
[null,null,null,null,null,null,null,null,null,null,44663,"DIA ÚTIL",4.3739E-2,1.7354564694867136]
[null,null,null,null,null,null,null,null,null,null,44664,"DIA ÚTIL",4.3739E-2,1.7362155407919027]
[null,null,null,null,null,null,null,null,null,null,44665,"DIA ÚTIL",4.3739E-2,1.7369749441072897]
[null,null,null,null,null,null,null,null,null,null,44666,null,0,1.7369749441072897]
[null,null,null,null,null,null,null,null,null,null,44667,null,0,1.7369749441072897]
[null,null,null,null,null,null,null,null,null,null,44668,null,0,1.7369749441072897]
[null,null,null,null,null,null,null,null,null,null,44669,"DIA ÚTIL",4.3739E-2,1.737734679578093]
[null,null,null,null,null,null,null,null,null,null,44670,"DIA ÚTIL",4.3739E-2,1.7384947473495937]
[null,null,null,null,null,null,null,null,null,null,44671,"DIA ÚTIL",4.3739E-2,1.7392551475671372]
[null,null,null,null,null,null,null,null,null,null,44672,null,0,1.7392551475671372]
[null,null,null,null,null,null,null,null,null,null,44673,"DIA ÚTIL",4.3739E-2,1.7400158803761316]
[null,null,null,null,null,null,null,null,null,null,44674,null,0,1.7400158803761316]
[null,null,null,null,null,null,null,null,null,null,44675,null,0,1.7400158803761316]
[null,null,null,null,null,null,null,null,null,null,44676,"DIA ÚTIL",4.3739E-2,1.7407769459220495]
[null,null,null,null,null,null,null,null,null,null,44677,"DIA ÚTIL",4.3739E-2,1.7415383443504264]
[null,null,null,null,null,null,null,null,null,null,44678,"DIA ÚTIL",4.3739E-2,1.7423000758068621]
[null,null,null,null,null,null,null,null,null,null,44679,"DIA ÚTIL",4.3739E-2,1.7430621404370195]
[null,null,null,null,null,null,null,null,null,null,44680,"DIA ÚTIL",4.3739E-2,1.7438245383866253]
[null,null,null,null,null,null,null,null,null,null,44681,null,0,1.7438245383866253]
[null,null,null,null,null,null,null,null,null,null,44682,null,0,1.7438245383866253]
[null,null,null,null,null,null,null,null,null,null,44683,"DIA ÚTIL",4.3739E-2,1.7445872698014704]
[null,null,null,null,null,null,null,null,null,null,44684,"DIA ÚTIL",4.3739E-2,1.7453503348274091]
[null,null,null,null,null,null,null,null,null,null,44685,"DIA ÚTIL",4.3739E-2,1.7461137336103594]
[null,null,null,null,null,null,null,null,null,null,44686,"DIA ÚTIL",4.7279000000000002E-2,1.7469392787224729]
[null,null,null,null,null,null,null,null,null,null,44687,"DIA ÚTIL",4.7279000000000002E-2,1.7477652141440598]
[null,null,null,null,null,null,null,null,null,null,44688,null,0,1.7477652141440598]
[null,null,null,null,null,null,null,null,null,null,44689,null,0,1.7477652141440598]
[null,null,null,null,null,null,null,null,null,null,44690,"DIA ÚTIL",4.7279000000000002E-2,1.7485915400596548]
[null,null,null,null,null,null,null,null,null,null,44691,"DIA ÚTIL",4.7279000000000002E-2,1.7494182566538794]
[null,null,null,null,null,null,null,null,null,null,44692,"DIA ÚTIL",4.7279000000000002E-2,1.7502453641114426]
[null,null,null,null,null,null,null,null,null,null,44693,"DIA ÚTIL",4.7279000000000002E-2,1.7510728626171406]
[null,null,null,null,null,null,null,null,null,null,44694,"DIA ÚTIL",4.7279000000000002E-2,1.7519007523558572]
[null,null,null,null,null,null,null,null,null,null,44695,null,0,1.7519007523558572]
[null,null,null,null,null,null,null,null,null,null,44696,null,0,1.7519007523558572]
[null,null,null,null,null,null,null,null,null,null,44697,"DIA ÚTIL",4.7279000000000002E-2,1.7527290335125634]
[null,null,null,null,null,null,null,null,null,null,44698,"DIA ÚTIL",4.7279000000000002E-2,1.7535577062723176]
[null,null,null,null,null,null,null,null,null,null,44699,"DIA ÚTIL",4.7279000000000002E-2,1.7543867708202658]
[null,null,null,null,null,null,null,null,null,null,44700,"DIA ÚTIL",4.7279000000000002E-2,1.7552162273416418]
[null,null,null,null,null,null,null,null,null,null,44701,"DIA ÚTIL",4.7279000000000002E-2,1.7560460760217664]
[null,null,null,null,null,null,null,null,null,null,44702,null,0,1.7560460760217664]
[null,null,null,null,null,null,null,null,null,null,44703,null,0,1.7560460760217664]
[null,null,null,null,null,null,null,null,null,null,44704,"DIA ÚTIL",4.7279000000000002E-2,1.7568763170460486]
[null,null,null,null,null,null,null,null,null,null,44705,"DIA ÚTIL",4.7279000000000002E-2,1.7577069505999847]
[null,null,null,null,null,null,null,null,null,null,44706,"DIA ÚTIL",4.7279000000000002E-2,1.7585379768691587]
[null,null,null,null,null,null,null,null,null,null,44707,"DIA ÚTIL",4.7279000000000002E-2,1.7593693960392425]
[null,null,null,null,null,null,null,null,null,null,44708,"DIA ÚTIL",4.7279000000000002E-2,1.7602012082959957]
[null,null,null,null,null,null,null,null,null,null,44709,null,0,1.7602012082959957]
[null,null,null,null,null,null,null,null,null,null,44710,null,0,1.7602012082959957]
[null,null,null,null,null,null,null,null,null,null,44711,"DIA ÚTIL",4.7279000000000002E-2,1.7610334138252657]
[null,null,null,null,null,null,null,null,null,null,44712,"DIA ÚTIL",4.7279000000000002E-2,1.7618660128129879]
[null,null,null,null,null,null,null,null,null,null,44713,"DIA ÚTIL",4.7279000000000002E-2,1.7626990054451857]
[null,null,null,null,null,null,null,null,null,null,44714,"DIA ÚTIL",4.7279000000000002E-2,1.76353239190797]
[null,null,null,null,null,null,null,null,null,null,44715,"DIA ÚTIL",4.7279000000000002E-2,1.7643661723875399]
[null,null,null,null,null,null,null,null,null,null,44716,null,0,1.7643661723875399]
[null,null,null,null,null,null,null,null,null,null,44717,null,0,1.7643661723875399]
[null,null,null,null,null,null,null,null,null,null,44718,"DIA ÚTIL",4.7279000000000002E-2,1.7652003470701829]
[null,null,null,null,null,null,null,null,null,null,44719,"DIA ÚTIL",4.7279000000000002E-2,1.7660349161422739]
[null,null,null,null,null,null,null,null,null,null,44720,"DIA ÚTIL",4.7279000000000002E-2,1.7668698797902767]
[null,null,null,null,null,null,null,null,null,null,44721,"DIA ÚTIL",4.7279000000000002E-2,1.7677052382007425]
[null,null,null,null,null,null,null,null,null,null,44722,"DIA ÚTIL",4.7279000000000002E-2,1.7685409915603112]
[null,null,null,null,null,null,null,null,null,null,44723,null,0,1.7685409915603112]
[null,null,null,null,null,null,null,null,null,null,44724,null,0,1.7685409915603112]
[null,null,null,null,null,null,null,null,null,null,44725,"DIA ÚTIL",4.7279000000000002E-2,1.7693771400557108]
[null,null,null,null,null,null,null,null,null,null,44726,"DIA ÚTIL",4.7279000000000002E-2,1.7702136838737574]
[null,null,null,null,null,null,null,null,null,null,44727,"DIA ÚTIL",4.7279000000000002E-2,1.7710506232013559]
[null,null,null,null,null,null,null,null,null,null,44728,null,0,1.7710506232013559]
[null,null,null,null,null,null,null,null,null,null,44729,"DIA ÚTIL",4.9036999999999997E-2,1.7719190932954552]
[null,null,null,null,null,null,null,null,null,null,44730,null,0,1.7719190932954552]
[null,null,null,null,null,null,null,null,null,null,44731,null,0,1.7719190932954552]
[null,null,null,null,null,null,null,null,null,null,44732,"DIA ÚTIL",4.9036999999999997E-2,1.7727879892612346]
[null,null,null,null,null,null,null,null,null,null,44733,"DIA ÚTIL",4.9036999999999997E-2,1.7736573113075287]
[null,null,null,null,null,null,null,null,null,null,44734,"DIA ÚTIL",4.9036999999999997E-2,1.7745270596432747]
[null,null,null,null,null,null,null,null,null,null,44735,"DIA ÚTIL",4.9036999999999997E-2,1.7753972344775122]
[null,null,null,null,null,null,null,null,null,null,44736,"DIA ÚTIL",4.9036999999999997E-2,1.7762678360193831]
[null,null,null,null,null,null,null,null,null,null,44737,null,0,1.7762678360193831]
[null,null,null,null,null,null,null,null,null,null,44738,null,0,1.7762678360193831]
[null,null,null,null,null,null,null,null,null,null,44739,"DIA ÚTIL",4.9036999999999997E-2,1.7771388644781321]
[null,null,null,null,null,null,null,null,null,null,44740,"DIA ÚTIL",4.9036999999999997E-2,1.7780103200631063]
[null,null,null,null,null,null,null,null,null,null,44741,"DIA ÚTIL",4.9036999999999997E-2,1.7788822029837559]
[null,null,null,null,null,null,null,null,null,null,44742,"DIA ÚTIL",4.9036999999999997E-2,1.7797545134496331]
[null,null,null,null,null,null,null,null,null,null,44743,"DIA ÚTIL",4.9036999999999997E-2,1.7806272516703936]
[null,null,null,null,null,null,null,null,null,null,44744,null,0,1.7806272516703936]
[null,null,null,null,null,null,null,null,null,null,44745,null,0,1.7806272516703936]
[null,null,null,null,null,null,null,null,null,null,44746,"DIA ÚTIL",4.9036999999999997E-2,1.7815004178557954]
[null,null,null,null,null,null,null,null,null,null,44747,"DIA ÚTIL",4.9036999999999997E-2,1.7823740122156995]
[null,null,null,null,null,null,null,null,null,null,44748,"DIA ÚTIL",4.9036999999999997E-2,1.7832480349600699]
[null,null,null,null,null,null,null,null,null,null,44749,"DIA ÚTIL",4.9036999999999997E-2,1.7841224862989733]
[null,null,null,null,null,null,null,null,null,null,44750,"DIA ÚTIL",4.9036999999999997E-2,1.7849973664425798]
[null,null,null,null,null,null,null,null,null,null,44751,null,0,1.7849973664425798]
[null,null,null,null,null,null,null,null,null,null,44752,null,0,1.7849973664425798]
[null,null,null,null,null,null,null,null,null,null,44753,"DIA ÚTIL",4.9036999999999997E-2,1.7858726756011623]
[null,null,null,null,null,null,null,null,null,null,44754,"DIA ÚTIL",4.9036999999999997E-2,1.7867484139850969]
[null,null,null,null,null,null,null,null,null,null,44755,"DIA ÚTIL",4.9036999999999997E-2,1.7876245818048628]
[null,null,null,null,null,null,null,null,null,null,44756,"DIA ÚTIL",4.9036999999999997E-2,1.7885011792710426]
[null,null,null,null,null,null,null,null,null,null,44757,"DIA ÚTIL",4.9036999999999997E-2,1.7893782065943218]
[null,null,null,null,null,null,null,null,null,null,44758,null,0,1.7893782065943218]
[null,null,null,null,null,null,null,null,null,null,44759,null,0,1.7893782065943218]
[null,null,null,null,null,null,null,null,null,null,44760,"DIA ÚTIL",4.9036999999999997E-2,1.7902556639854896]
[null,null,null,null,null,null,null,null,null,null,44761,"DIA ÚTIL",4.9036999999999997E-2,1.7911335516554383]
[null,null,null,null,null,null,null,null,null,null,44762,"DIA ÚTIL",4.9036999999999997E-2,1.7920118698151637]
[null,null,null,null,null,null,null,null,null,null,44763,"DIA ÚTIL",4.9036999999999997E-2,1.7928906186757652]
[null,null,null,null,null,null,null,null,null,null,44764,"DIA ÚTIL",4.9036999999999997E-2,1.7937697984484453]
[null,null,null,null,null,null,null,null,null,null,44765,null,0,1.7937697984484453]
[null,null,null,null,null,null,null,null,null,null,44766,null,0,1.7937697984484453]
[null,null,null,null,null,null,null,null,null,null,44767,"DIA ÚTIL",4.9036999999999997E-2,1.7946494093445107]
[null,null,null,null,null,null,null,null,null,null,44768,"DIA ÚTIL",4.9036999999999997E-2,1.795529451575371]
[null,null,null,null,null,null,null,null,null,null,44769,"DIA ÚTIL",4.9036999999999997E-2,1.7964099253525401]
[null,null,null,null,null,null,null,null,null,null,44770,"DIA ÚTIL",4.9036999999999997E-2,1.7972908308876354]
[null,null,null,null,null,null,null,null,null,null,44771,"DIA ÚTIL",4.9036999999999997E-2,1.7981721683923779]
[null,null,null,null,null,null,null,null,null,null,44772,null,0,1.7981721683923779]
[null,null,null,null,null,null,null,null,null,null,44773,null,0,1.7981721683923779]
[null,null,null,null,null,null,null,null,null,null,44774,"DIA ÚTIL",4.9036999999999997E-2,1.7990539380785926]
[null,null,null,null,null,null,null,null,null,null,44775,"DIA ÚTIL",4.9036999999999997E-2,1.7999361401582084]
[null,null,null,null,null,null,null,null,null,null,44776,"DIA ÚTIL",4.9036999999999997E-2,1.8008187748432578]
[null,null,null,null,null,null,null,null,null,null,44777,"DIA ÚTIL",5.0788E-2,1.8017333746826252]
[null,null,null,null,null,null,null,null,null,null,44778,"DIA ÚTIL",5.0788E-2,1.802648439028959]
[null,null,null,null,null,null,null,null,null,null,44779,null,0,1.802648439028959]
[null,null,null,null,null,null,null,null,null,null,44780,null,0,1.802648439028959]
[null,null,null,null,null,null,null,null,null,null,44781,"DIA ÚTIL",5.0788E-2,1.803563968118173]
[null,null,null,null,null,null,null,null,null,null,44782,"DIA ÚTIL",5.0788E-2,1.8044799621863008]
[null,null,null,null,null,null,null,null,null,null,44783,"DIA ÚTIL",5.0788E-2,1.805396421469496]
[null,null,null,null,null,null,null,null,null,null,44784,"DIA ÚTIL",5.0788E-2,1.8063133462040319]
[null,null,null,null,null,null,null,null,null,null,44785,"DIA ÚTIL",5.0788E-2,1.8072307366263021]
[null,null,null,null,null,null,null,null,null,null,44786,null,0,1.8072307366263021]
[null,null,null,null,null,null,null,null,null,null,44787,null,0,1.8072307366263021]
[null,null,null,null,null,null,null,null,null,null,44788,"DIA ÚTIL",5.0788E-2,1.8081485929728198]
[null,null,null,null,null,null,null,null,null,null,44789,"DIA ÚTIL",5.0788E-2,1.8090669154802188]
[null,null,null,null,null,null,null,null,null,null,44790,"DIA ÚTIL",5.0788E-2,1.809985704385253]
[null,null,null,null,null,null,null,null,null,null,44791,"DIA ÚTIL",5.0788E-2,1.8109049599247962]
[null,null,null,null,null,null,null,null,null,null,44792,"DIA ÚTIL",5.0788E-2,1.8118246823358428]
[null,null,null,null,null,null,null,null,null,null,44793,null,0,1.8118246823358428]
[null,null,null,null,null,null,null,null,null,null,44794,null,0,1.8118246823358428]
[null,null,null,null,null,null,null,null,null,null,44795,"DIA ÚTIL",5.0788E-2,1.8127448718555075]
[null,null,null,null,null,null,null,null,null,null,44796,"DIA ÚTIL",5.0788E-2,1.8136655287210255]
[null,null,null,null,null,null,null,null,null,null,44797,"DIA ÚTIL",5.0788E-2,1.8145866531697523]
[null,null,null,null,null,null,null,null,null,null,44798,"DIA ÚTIL",5.0788E-2,1.8155082454391642]
[null,null,null,null,null,null,null,null,null,null,44799,"DIA ÚTIL",5.0788E-2,1.8164303057668578]
[null,null,null,null,null,null,null,null,null,null,44800,null,0,1.8164303057668578]
[null,null,null,null,null,null,null,null,null,null,44801,null,0,1.8164303057668578]
[null,null,null,null,null,null,null,null,null,null,44802,"DIA ÚTIL",5.0788E-2,1.8173528343905507]
[null,null,null,null,null,null,null,null,null,null,44803,"DIA ÚTIL",5.0788E-2,1.8182758315480809]
[null,null,null,null,null,null,null,null,null,null,44804,"DIA ÚTIL",5.0788E-2,1.8191992974774076]
[null,null,null,null,null,null,null,null,null,null,44805,"DIA ÚTIL",5.0788E-2,1.8201232324166106]
[null,null,null,null,null,null,null,null,null,null,44806,"DIA ÚTIL",5.0788E-2,1.8210476366038904]
[null,null,null,null,null,null,null,null,null,null,44807,null,0,1.8210476366038904]
[null,null,null,null,null,null,null,null,null,null,44808,null,0,1.8210476366038904]
[null,null,null,null,null,null,null,null,null,null,44809,"DIA ÚTIL",5.0788E-2,1.8219725102775688]
[null,null,null,null,null,null,null,null,null,null,44810,"DIA ÚTIL",5.0788E-2,1.8228978536760887]
[null,null,null,null,null,null,null,null,null,null,44811,null,0,1.8228978536760887]
[null,null,null,null,null,null,null,null,null,null,44812,"DIA ÚTIL",5.0788E-2,1.8238236670380137]
[null,null,null,null,null,null,null,null,null,null,44813,"DIA ÚTIL",5.0788E-2,1.824749950602029]
[null,null,null,null,null,null,null,null,null,null,44814,null,0,1.824749950602029]
[null,null,null,null,null,null,null,null,null,null,44815,null,0,1.824749950602029]
[null,null,null,null,null,null,null,null,null,null,44816,"DIA ÚTIL",5.0788E-2,1.8256767046069409]
[null,null,null,null,null,null,null,null,null,null,44817,"DIA ÚTIL",5.0788E-2,1.8266039292916767]
[null,null,null,null,null,null,null,null,null,null,44818,"DIA ÚTIL",5.0788E-2,1.8275316248952853]
[null,null,null,null,null,null,null,null,null,null,44819,"DIA ÚTIL",5.0788E-2,1.8284597916569372]
[null,null,null,null,null,null,null,null,null,null,44820,"DIA ÚTIL",5.0788E-2,1.829388429815924]
[null,null,null,null,null,null,null,null,null,null,44821,null,0,1.829388429815924]
[null,null,null,null,null,null,null,null,null,null,44822,null,0,1.829388429815924]
[null,null,null,null,null,null,null,null,null,null,44823,"DIA ÚTIL",5.0788E-2,1.8303175396116589]
[null,null,null,null,null,null,null,null,null,null,44824,"DIA ÚTIL",5.0788E-2,1.8312471212836769]
[null,null,null,null,null,null,null,null,null,null,44825,"DIA ÚTIL",5.0788E-2,1.8321771750716345]
[null,null,null,null,null,null,null,null,null,null,44826,"DIA ÚTIL",5.0788E-2,1.8331077012153099]
[null,null,null,null,null,null,null,null,null,null,44827,"DIA ÚTIL",5.0788E-2,1.8340386999546032]
[null,null,null,null,null,null,null,null,null,null,44828,null,0,1.8340386999546032]
[null,null,null,null,null,null,null,null,null,null,44829,null,0,1.8340386999546032]
[null,null,null,null,null,null,null,null,null,null,44830,"DIA ÚTIL",5.0788E-2,1.8349701715295361]
[null,null,null,null,null,null,null,null,null,null,44831,"DIA ÚTIL",5.0788E-2,1.8359021161802527]
[null,null,null,null,null,null,null,null,null,null,44832,"DIA ÚTIL",5.0788E-2,1.8368345341470182]
[null,null,null,null,null,null,null,null,null,null,44833,"DIA ÚTIL",5.0788E-2,1.8377674256702208]
[null,null,null,null,null,null,null,null,null,null,44834,"DIA ÚTIL",5.0788E-2,1.8387007909903701]
[null,null,null,null,null,null,null,null,null,null,44835,null,0,1.8387007909903701]
[null,null,null,null,null,null,null,null,null,null,44836,null,0,1.8387007909903701]
[null,null,null,null,null,null,null,null,null,null,44837,"DIA ÚTIL",5.0788E-2,1.8396346303480984]
[null,null,null,null,null,null,null,null,null,null,44838,"DIA ÚTIL",5.0788E-2,1.8405689439841595]
[null,null,null,null,null,null,null,null,null,null,44839,"DIA ÚTIL",5.0788E-2,1.8415037321394301]
[null,null,null,null,null,null,null,null,null,null,44840,"DIA ÚTIL",5.0788E-2,1.8424389950549092]
[null,null,null,null,null,null,null,null,null,null,44841,"DIA ÚTIL",5.0788E-2,1.8433747329717176]
[null,null,null,null,null,null,null,null,null,null,44842,null,0,1.8433747329717176]
[null,null,null,null,null,null,null,null,null,null,44843,null,0,1.8433747329717176]
[null,null,null,null,null,null,null,null,null,null,44844,"DIA ÚTIL",5.0788E-2,1.8443109461310994]
[null,null,null,null,null,null,null,null,null,null,44845,"DIA ÚTIL",5.0788E-2,1.8452476347744204]
[null,null,null,null,null,null,null,null,null,null,44846,null,0,1.8452476347744204]
[null,null,null,null,null,null,null,null,null,null,44847,"DIA ÚTIL",5.0788E-2,1.8461847991431697]
[null,null,null,null,null,null,null,null,null,null,44848,"DIA ÚTIL",5.0788E-2,1.8471224394789585]
[null,null,null,null,null,null,null,null,null,null,44849,null,0,1.8471224394789585]
[null,null,null,null,null,null,null,null,null,null,44850,null,0,1.8471224394789585]
[null,null,null,null,null,null,null,null,null,null,44851,"DIA ÚTIL",5.0788E-2,1.848060556023521]
[null,null,null,null,null,null,null,null,null,null,44852,"DIA ÚTIL",5.0788E-2,1.8489991490187143]
[null,null,null,null,null,null,null,null,null,null,44853,"DIA ÚTIL",5.0788E-2,1.8499382187065179]
[null,null,null,null,null,null,null,null,null,null,44854,"DIA ÚTIL",5.0788E-2,1.8508777653290345]
[null,null,null,null,null,null,null,null,null,null,44855,"DIA ÚTIL",5.0788E-2,1.8518177891284897]
[null,null,null,null,null,null,null,null,null,null,44856,null,0,1.8518177891284897]
[null,null,null,null,null,null,null,null,null,null,44857,null,0,1.8518177891284897]
[null,null,null,null,null,null,null,null,null,null,44858,"DIA ÚTIL",5.0788E-2,1.8527582903472324]
[null,null,null,null,null,null,null,null,null,null,44859,"DIA ÚTIL",5.0788E-2,1.8536992692277339]
[null,null,null,null,null,null,null,null,null,null,44860,"DIA ÚTIL",5.0788E-2,1.8546407260125892]
[null,null,null,null,null,null,null,null,null,null,44861,"DIA ÚTIL",5.0788E-2,1.8555826609445165]
[null,null,null,null,null,null,null,null,null,null,44862,"DIA ÚTIL",5.0788E-2,1.856525074266357]
[null,null,null,null,null,null,null,null,null,null,44863,null,0,1.856525074266357]
[null,null,null,null,null,null,null,null,null,null,44864,null,0,1.856525074266357]
[null,null,null,null,null,null,null,null,null,null,44865,"DIA ÚTIL",5.0788E-2,1.8574679662210756]
[null,null,null,null,null,null,null,null,null,null,44866,"DIA ÚTIL",5.0788E-2,1.8584113370517599]
[null,null,null,null,null,null,null,null,null,null,44867,null,0,1.8584113370517599]
[null,null,null,null,null,null,null,null,null,null,44868,"DIA ÚTIL",5.0788E-2,1.8593551870016218]
[null,null,null,null,null,null,null,null,null,null,44869,"DIA ÚTIL",5.0788E-2,1.8602995163139961]
[null,null,null,null,null,null,null,null,null,null,44870,null,0,1.8602995163139961]
[null,null,null,null,null,null,null,null,null,null,44871,null,0,1.8602995163139961]
[null,null,null,null,null,null,null,null,null,null,44872,"DIA ÚTIL",5.0788E-2,1.8612443252323416]
[null,null,null,null,null,null,null,null,null,null,44873,"DIA ÚTIL",5.0788E-2,1.8621896140002407]
[null,null,null,null,null,null,null,null,null,null,44874,"DIA ÚTIL",5.0788E-2,1.8631353828613992]
[null,null,null,null,null,null,null,null,null,null,44875,"DIA ÚTIL",5.0788E-2,1.8640816320596469]
[null,null,null,null,null,null,null,null,null,null,44876,"DIA ÚTIL",5.0788E-2,1.8650283618389374]
[null,null,null,null,null,null,null,null,null,null,44877,null,0,1.8650283618389374]
[null,null,null,null,null,null,null,null,null,null,44878,null,0,1.8650283618389374]
[null,null,null,null,null,null,null,null,null,null,44879,"DIA ÚTIL",5.0788E-2,1.8659755724433482]
[null,null,null,null,null,null,null,null,null,null,44880,null,0,1.8659755724433482]
[null,null,null,null,null,null,null,null,null,null,44881,"DIA ÚTIL",5.0788E-2,1.8669232641170808]
[null,null,null,null,null,null,null,null,null,null,44882,"DIA ÚTIL",5.0788E-2,1.8678714371044605]
[null,null,null,null,null,null,null,null,null,null,44883,"DIA ÚTIL",5.0788E-2,1.8688200916499371]
[null,null,null,null,null,null,null,null,null,null,44884,null,0,1.8688200916499371]
[null,null,null,null,null,null,null,null,null,null,44885,null,0,1.8688200916499371]
[null,null,null,null,null,null,null,null,null,null,44886,"DIA ÚTIL",5.0788E-2,1.8697692279980844]
[null,null,null,null,null,null,null,null,null,null,44887,"DIA ÚTIL",5.0788E-2,1.8707188463936002]
[null,null,null,null,null,null,null,null,null,null,44888,"DIA ÚTIL",5.0788E-2,1.8716689470813066]
[null,null,null,null,null,null,null,null,null,null,44889,"DIA ÚTIL",5.0788E-2,1.8726195303061504]
[null,null,null,null,null,null,null,null,null,null,44890,"DIA ÚTIL",5.0788E-2,1.8735705963132023]
[null,null,null,null,null,null,null,null,null,null,44891,null,0,1.8735705963132023]
[null,null,null,null,null,null,null,null,null,null,44892,null,0,1.8735705963132023]
[null,null,null,null,null,null,null,null,null,null,44893,"DIA ÚTIL",5.0788E-2,1.8745221453476579]
[null,null,null,null,null,null,null,null,null,null,44894,"DIA ÚTIL",5.0788E-2,1.8754741776548371]
[null,null,null,null,null,null,null,null,null,null,44895,"DIA ÚTIL",5.0788E-2,1.8764266934801845]
[null,null,null,null,null,null,null,null,null,null,44896,"DIA ÚTIL",5.0788E-2,1.8773796930692692]
[null,null,null,null,null,null,null,null,null,null,44897,"DIA ÚTIL",5.0788E-2,1.8783331766677853]
[null,null,null,null,null,null,null,null,null,null,44898,null,0,1.8783331766677853]
[null,null,null,null,null,null,null,null,null,null,44899,null,0,1.8783331766677853]
[null,null,null,null,null,null,null,null,null,null,44900,"DIA ÚTIL",5.0788E-2,1.8792871445215513]
[null,null,null,null,null,null,null,null,null,null,44901,"DIA ÚTIL",5.0788E-2,1.8802415968765109]
[null,null,null,null,null,null,null,null,null,null,44902,"DIA ÚTIL",5.0788E-2,1.8811965339787327]
[null,null,null,null,null,null,null,null,null,null,44903,"DIA ÚTIL",5.0788E-2,1.8821519560744098]
[null,null,null,null,null,null,null,null,null,null,44904,"DIA ÚTIL",5.0788E-2,1.8831078634098608]
[null,null,null,null,null,null,null,null,null,null,44905,null,0,1.8831078634098608]
[null,null,null,null,null,null,null,null,null,null,44906,null,0,1.8831078634098608]
[null,null,null,null,null,null,null,null,null,null,44907,"DIA ÚTIL",5.0788E-2,1.8840642562315295]
[null,null,null,null,null,null,null,null,null,null,44908,"DIA ÚTIL",5.0788E-2,1.8850211347859844]
[null,null,null,null,null,null,null,null,null,null,44909,"DIA ÚTIL",5.0788E-2,1.8859784993199196]
[null,null,null,null,null,null,null,null,null,null,44910,"DIA ÚTIL",5.0788E-2,1.8869363500801541]
[null,null,null,null,null,null,null,null,null,null,44911,"DIA ÚTIL",5.0788E-2,1.8878946873136329]
[null,null,null,null,null,null,null,null,null,null,44912,null,0,1.8878946873136329]
[null,null,null,null,null,null,null,null,null,null,44913,null,0,1.8878946873136329]
[null,null,null,null,null,null,null,null,null,null,44914,"DIA ÚTIL",5.0788E-2,1.8888535112674258]
[null,null,null,null,null,null,null,null,null,null,44915,"DIA ÚTIL",5.0788E-2,1.8898128221887285]
[null,null,null,null,null,null,null,null,null,null,44916,"DIA ÚTIL",5.0788E-2,1.8907726203248618]
[null,null,null,null,null,null,null,null,null,null,44917,"DIA ÚTIL",5.0788E-2,1.8917329059232724]
[null,null,null,null,null,null,null,null,null,null,44918,"DIA ÚTIL",5.0788E-2,1.8926936792315328]
[null,null,null,null,null,null,null,null,null,null,44919,null,0,1.8926936792315328]
[null,null,null,null,null,null,null,null,null,null,44920,null,0,1.8926936792315328]
[null,null,null,null,null,null,null,null,null,null,44921,"DIA ÚTIL",5.0788E-2,1.8936549404973408]
[null,null,null,null,null,null,null,null,null,null,44922,"DIA ÚTIL",5.0788E-2,1.8946166899685206]
[null,null,null,null,null,null,null,null,null,null,44923,"DIA ÚTIL",5.0788E-2,1.895578927893022]
[null,null,null,null,null,null,null,null,null,null,44924,"DIA ÚTIL",5.0788E-2,1.8965416545189202]
[null,null,null,null,null,null,null,null,null,null,44925,"DIA ÚTIL",5.0788E-2,1.8975048700944173]
[null,null,null,null,null,null,null,null,null,null,44926,null,0,1.8975048700944173]
[null,null,null,null,null,null,null,null,null,null,44927,null,0,1.8975048700944173]
[null,null,null,null,null,null,null,null,null,null,44928,"DIA ÚTIL",5.0788E-2,1.8984685748678409]
[null,null,null,null,null,null,null,null,null,null,44929,"DIA ÚTIL",5.0788E-2,1.8994327690876449]
[null,null,null,null,null,null,null,null,null,null,44930,"DIA ÚTIL",5.0788E-2,1.9003974530024093]
[null,null,null,null,null,null,null,null,null,null,44931,"DIA ÚTIL",5.0788E-2,1.9013626268608401]
[null,null,null,null,null,null,null,null,null,null,44932,"DIA ÚTIL",5.0788E-2,1.9023282909117702]
[null,null,null,null,null,null,null,null,null,null,44933,null,0,1.9023282909117702]
[null,null,null,null,null,null,null,null,null,null,44934,null,0,1.9023282909117702]
[null,null,null,null,null,null,null,null,null,null,44935,"DIA ÚTIL",5.0788E-2,1.9032944454041585]
[null,null,null,null,null,null,null,null,null,null,44936,"DIA ÚTIL",5.0788E-2,1.9042610905870905]
[null,null,null,null,null,null,null,null,null,null,44937,"DIA ÚTIL",5.0788E-2,1.905228226709778]
[null,null,null,null,null,null,null,null,null,null,44938,"DIA ÚTIL",5.0788E-2,1.9061958540215593]
[null,null,null,null,null,null,null,null,null,null,44939,"DIA ÚTIL",5.0788E-2,1.9071639727718999]
[null,null,null,null,null,null,null,null,null,null,44940,null,0,1.9071639727718999]
[null,null,null,null,null,null,null,null,null,null,44941,null,0,1.9071639727718999]
[null,null,null,null,null,null,null,null,null,null,44942,"DIA ÚTIL",5.0788E-2,1.9081325832103913]
[null,null,null,null,null,null,null,null,null,null,44943,"DIA ÚTIL",5.0788E-2,1.9091016855867522]
[null,null,null,null,null,null,null,null,null,null,44944,"DIA ÚTIL",5.0788E-2,1.9100712801508279]
[null,null,null,null,null,null,null,null,null,null,44945,"DIA ÚTIL",5.0788E-2,1.911041367152591]
[null,null,null,null,null,null,null,null,null,null,44946,"DIA ÚTIL",5.0788E-2,1.9120119468421404]
[null,null,null,null,null,null,null,null,null,null,44947,null,0,1.9120119468421404]
[null,null,null,null,null,null,null,null,null,null,44948,null,0,1.9120119468421404]
[null,null,null,null,null,null,null,null,null,null,44949,"DIA ÚTIL",5.0788E-2,1.9129830194697026]
[null,null,null,null,null,null,null,null,null,null,44950,"DIA ÚTIL",5.0788E-2,1.913954585285631]
[null,null,null,null,null,null,null,null,null,null,44951,"DIA ÚTIL",5.0788E-2,1.9149266445404058]
[null,null,null,null,null,null,null,null,null,null,44952,"DIA ÚTIL",5.0788E-2,1.9158991974846351]
[null,null,null,null,null,null,null,null,null,null,44953,"DIA ÚTIL",5.0788E-2,1.9168722443690536]
[null,null,null,null,null,null,null,null,null,null,44954,null,0,1.9168722443690536]
[null,null,null,null,null,null,null,null,null,null,44955,null,0,1.9168722443690536]
[null,null,null,null,null,null,null,null,null,null,44956,"DIA ÚTIL",5.0788E-2,1.9178457854445237]
[null,null,null,null,null,null,null,null,null,null,44957,"DIA ÚTIL",5.0788E-2,1.9188198209620353]
[null,null,null,null,null,null,null,null,null,null,44958,"DIA ÚTIL",5.0788E-2,1.9197943511727056]
[null,null,null,null,null,null,null,null,null,null,44959,"DIA ÚTIL",5.0788E-2,1.9207693763277791]
[null,null,null,null,null,null,null,null,null,null,44960,"DIA ÚTIL",5.0788E-2,1.9217448966786286]
[null,null,null,null,null,null,null,null,null,null,44961,null,0,1.9217448966786286]
[null,null,null,null,null,null,null,null,null,null,44962,null,0,1.9217448966786286]
[null,null,null,null,null,null,null,null,null,null,44963,"DIA ÚTIL",5.0788E-2,1.9227209124767537]
[null,null,null,null,null,null,null,null,null,null,44964,"DIA ÚTIL",5.0788E-2,1.9236974239737825]
[null,null,null,null,null,null,null,null,null,null,44965,"DIA ÚTIL",5.0788E-2,1.9246744314214703]
[null,null,null,null,null,null,null,null,null,null,44966,"DIA ÚTIL",5.0788E-2,1.9256519350717007]
[null,null,null,null,null,null,null,null,null,null,44967,"DIA ÚTIL",5.0788E-2,1.9266299351764851]
[null,null,null,null,null,null,null,null,null,null,44968,null,0,1.9266299351764851]
[null,null,null,null,null,null,null,null,null,null,44969,null,0,1.9266299351764851]
[null,null,null,null,null,null,null,null,null,null,44970,"DIA ÚTIL",5.0788E-2,1.9276084319879625]
[null,null,null,null,null,null,null,null,null,null,44971,"DIA ÚTIL",5.0788E-2,1.9285874257584006]
[null,null,null,null,null,null,null,null,null,null,44972,"DIA ÚTIL",5.0788E-2,1.9295669167401948]
[null,null,null,null,null,null,null,null,null,null,44973,"DIA ÚTIL",5.0788E-2,1.9305469051858688]
[null,null,null,null,null,null,null,null,null,null,44974,"DIA ÚTIL",5.0788E-2,1.9315273913480746]
[null,null,null,null,null,null,null,null,null,null,44975,null,0,1.9315273913480746]
[null,null,null,null,null,null,null,null,null,null,44976,null,0,1.9315273913480746]
[null,null,null,null,null,null,null,null,null,null,44977,null,0,1.9315273913480746]
[null,null,null,null,null,null,null,null,null,null,44978,null,0,1.9315273913480746]
[null,null,null,null,null,null,null,null,null,null,44979,"DIA ÚTIL",5.0788E-2,1.9325083754795924]
[null,null,null,null,null,null,null,null,null,null,44980,"DIA ÚTIL",5.0788E-2,1.933489857833331]
[null,null,null,null,null,null,null,null,null,null,44981,"DIA ÚTIL",5.0788E-2,1.9344718386623274]
[null,null,null,null,null,null,null,null,null,null,44982,null,0,1.9344718386623274]
[null,null,null,null,null,null,null,null,null,null,44983,null,0,1.9344718386623274]
[null,null,null,null,null,null,null,null,null,null,44984,"DIA ÚTIL",5.0788E-2,1.9354543182197472]
[null,null,null,null,null,null,null,null,null,null,44985,"DIA ÚTIL",5.0788E-2,1.9364372967588848]
[null,null,null,null,null,null,null,null,null,null,44986,"DIA ÚTIL",5.0788E-2,1.9374207745331626]
[null,null,null,null,null,null,null,null,null,null,44987,"DIA ÚTIL",5.0788E-2,1.9384047517961325]
[null,null,null,null,null,null,null,null,null,null,44988,"DIA ÚTIL",5.0788E-2,1.9393892288014747]
[null,null,null,null,null,null,null,null,null,null,44989,null,0,1.9393892288014747]
[null,null,null,null,null,null,null,null,null,null,44990,null,0,1.9393892288014747]
[null,null,null,null,null,null,null,null,null,null,44991,"DIA ÚTIL",5.0788E-2,1.9403742058029985]
[null,null,null,null,null,null,null,null,null,null,44992,"DIA ÚTIL",5.0788E-2,1.9413596830546418]
[null,null,null,null,null,null,null,null,null,null,44993,"DIA ÚTIL",5.0788E-2,1.9423456608104717]
[null,null,null,null,null,null,null,null,null,null,44994,"DIA ÚTIL",5.0788E-2,1.9433321393246841]
[null,null,null,null,null,null,null,null,null,null,44995,"DIA ÚTIL",5.0788E-2,1.9443191188516042]
[null,null,null,null,null,null,null,null,null,null,44996,null,0,1.9443191188516042]
[null,null,null,null,null,null,null,null,null,null,44997,null,0,1.9443191188516042]
[null,null,null,null,null,null,null,null,null,null,44998,"DIA ÚTIL",5.0788E-2,1.9453065996456866]
[null,null,null,null,null,null,null,null,null,null,44999,"DIA ÚTIL",5.0788E-2,1.9462945819615147]
[null,null,null,null,null,null,null,null,null,null,45000,"DIA ÚTIL",5.0788E-2,1.9472830660538014]
[null,null,null,null,null,null,null,null,null,null,45001,"DIA ÚTIL",5.0788E-2,1.9482720521773889]
[null,null,null,null,null,null,null,null,null,null,45002,"DIA ÚTIL",5.0788E-2,1.9492615405872487]
[null,null,null,null,null,null,null,null,null,null,45003,null,0,1.9492615405872487]
[null,null,null,null,null,null,null,null,null,null,45004,null,0,1.9492615405872487]
[null,null,null,null,null,null,null,null,null,null,45005,"DIA ÚTIL",5.0788E-2,1.9502515315384821]
[null,null,null,null,null,null,null,null,null,null,45006,"DIA ÚTIL",5.0788E-2,1.9512420252863198]
[null,null,null,null,null,null,null,null,null,null,45007,"DIA ÚTIL",5.0788E-2,1.9522330220861224]
[null,null,null,null,null,null,null,null,null,null,45008,"DIA ÚTIL",5.0788E-2,1.9532245221933795]
[null,null,null,null,null,null,null,null,null,null,45009,"DIA ÚTIL",5.0788E-2,1.9542165258637112]
[null,null,null,null,null,null,null,null,null,null,45010,null,0,1.9542165258637112]
[null,null,null,null,null,null,null,null,null,null,45011,null,0,1.9542165258637112]
[null,null,null,null,null,null,null,null,null,null,45012,"DIA ÚTIL",5.0788E-2,1.9552090333528669]
[null,null,null,null,null,null,null,null,null,null,45013,"DIA ÚTIL",5.0788E-2,1.9562020449167261]
[null,null,null,null,null,null,null,null,null,null,45014,"DIA ÚTIL",5.0788E-2,1.9571955608112985]
[null,null,null,null,null,null,null,null,null,null,45015,"DIA ÚTIL",5.0788E-2,1.9581895812927235]
[null,null,null,null,null,null,null,null,null,null,45016,"DIA ÚTIL",5.0788E-2,1.9591841066172704]
[null,null,null,null,null,null,null,null,null,null,45017,null,0,1.9591841066172704]
[null,null,null,null,null,null,null,null,null,null,45018,null,0,1.9591841066172704]
[null,null,null,null,null,null,null,null,null,null,45019,"DIA ÚTIL",5.0788E-2,1.9601791370413393]
[null,null,null,null,null,null,null,null,null,null,45020,"DIA ÚTIL",5.0788E-2,1.9611746728214599]
[null,null,null,null,null,null,null,null,null,null,45021,"DIA ÚTIL",5.0788E-2,1.9621707142142923]
[null,null,null,null,null,null,null,null,null,null,45022,"DIA ÚTIL",5.0788E-2,1.9631672614766276]
[null,null,null,null,null,null,null,null,null,null,45023,null,0,1.9631672614766276]
[null,null,null,null,null,null,null,null,null,null,45024,null,0,1.9631672614766276]
[null,null,null,null,null,null,null,null,null,null,45025,null,0,1.9631672614766276]
[null,null,null,null,null,null,null,null,null,null,45026,"DIA ÚTIL",5.0788E-2,1.9641643148653865]
[null,null,null,null,null,null,null,null,null,null,45027,"DIA ÚTIL",5.0788E-2,1.9651618746376203]
[null,null,null,null,null,null,null,null,null,null,45028,"DIA ÚTIL",5.0788E-2,1.9661599410505113]
[null,null,null,null,null,null,null,null,null,null,45029,"DIA ÚTIL",5.0788E-2,1.9671585143613721]
[null,null,null,null,null,null,null,null,null,null,45030,"DIA ÚTIL",5.0788E-2,1.968157594827646]
[null,null,null,null,null,null,null,null,null,null,45031,null,0,1.968157594827646]
[null,null,null,null,null,null,null,null,null,null,45032,null,0,1.968157594827646]
[null,null,null,null,null,null,null,null,null,null,45033,"DIA ÚTIL",5.0788E-2,1.969157182706907]
[null,null,null,null,null,null,null,null,null,null,45034,"DIA ÚTIL",5.0788E-2,1.9701572782568602]
[null,null,null,null,null,null,null,null,null,null,45035,"DIA ÚTIL",5.0788E-2,1.9711578817353412]
[null,null,null,null,null,null,null,null,null,null,45036,"DIA ÚTIL",5.0788E-2,1.972158993400317]
[null,null,null,null,null,null,null,null,null,null,45037,null,0,1.972158993400317]
[null,null,null,null,null,null,null,null,null,null,45038,null,0,1.972158993400317]
[null,null,null,null,null,null,null,null,null,null,45039,null,0,1.972158993400317]
[null,null,null,null,null,null,null,null,null,null,45040,"DIA ÚTIL",5.0788E-2,1.9731606135098851]
[null,null,null,null,null,null,null,null,null,null,45041,"DIA ÚTIL",5.0788E-2,1.9741627423222745]
[null,null,null,null,null,null,null,null,null,null,45042,"DIA ÚTIL",5.0788E-2,1.9751653800958451]
[null,null,null,null,null,null,null,null,null,null,45043,"DIA ÚTIL",5.0788E-2,1.9761685270890883]
[null,null,null,null,null,null,null,null,null,null,45044,"DIA ÚTIL",5.0788E-2,1.9771721835606264]
[null,null,null,null,null,null,null,null,null,null,45045,null,0,1.9771721835606264]
[null,null,null,null,null,null,null,null,null,null,45046,null,0,1.9771721835606264]
[null,null,null,null,null,null,null,null,null,null,45047,null,0,1.9771721835606264]
[null,null,null,null,null,null,null,null,null,null,45048,"DIA ÚTIL",5.0788E-2,1.9781763497692133]
[null,null,null,null,null,null,null,null,null,null,45049,"DIA ÚTIL",5.0788E-2,1.9791810259737341]
[null,null,null,null,null,null,null,null,null,null,45050,"DIA ÚTIL",5.0788E-2,1.9801862124332057]
[null,null,null,null,null,null,null,null,null,null,45051,"DIA ÚTIL",5.0788E-2,1.9811919094067763]
[null,null,null,null,null,null,null,null,null,null,45052,null,0,1.9811919094067763]
[null,null,null,null,null,null,null,null,null,null,45053,null,0,1.9811919094067763]
[null,null,null,null,null,null,null,null,null,null,45054,"DIA ÚTIL",5.0788E-2,1.9821981171537257]
[null,null,null,null,null,null,null,null,null,null,45055,"DIA ÚTIL",5.0788E-2,1.9832048359334657]
[null,null,null,null,null,null,null,null,null,null,45056,"DIA ÚTIL",5.0788E-2,1.9842120660055396]
[null,null,null,null,null,null,null,null,null,null,45057,"DIA ÚTIL",5.0788E-2,1.9852198076296226]
[null,null,null,null,null,null,null,null,null,null,45058,"DIA ÚTIL",5.0788E-2,1.9862280610655216]
[null,null,null,null,null,null,null,null,null,null,45059,null,0,1.9862280610655216]
[null,null,null,null,null,null,null,null,null,null,45060,null,0,1.9862280610655216]
[null,null,null,null,null,null,null,null,null,null,45061,"DIA ÚTIL",5.0788E-2,1.9872368265731757]
[null,null,null,null,null,null,null,null,null,null,45062,"DIA ÚTIL",5.0788E-2,1.9882461044126558]
[null,null,null,null,null,null,null,null,null,null,45063,"DIA ÚTIL",5.0788E-2,1.989255894844165]
[null,null,null,null,null,null,null,null,null,null,45064,"DIA ÚTIL",5.0788E-2,1.9902661981280385]
[null,null,null,null,null,null,null,null,null,null,45065,"DIA ÚTIL",5.0788E-2,1.9912770145247438]
[null,null,null,null,null,null,null,null,null,null,45066,null,0,1.9912770145247438]
[null,null,null,null,null,null,null,null,null,null,45067,null,0,1.9912770145247438]
[null,null,null,null,null,null,null,null,null,null,45068,"DIA ÚTIL",5.0788E-2,1.9922883442948807]
[null,null,null,null,null,null,null,null,null,null,45069,"DIA ÚTIL",5.0788E-2,1.9933001876991812]
[null,null,null,null,null,null,null,null,null,null,45070,"DIA ÚTIL",5.0788E-2,1.9943125449985097]
[null,null,null,null,null,null,null,null,null,null,45071,"DIA ÚTIL",5.0788E-2,1.9953254164538636]
[null,null,null,null,null,null,null,null,null,null,45072,"DIA ÚTIL",5.0788E-2,1.9963388023263722]
[null,null,null,null,null,null,null,null,null,null,45073,null,0,1.9963388023263722]
[null,null,null,null,null,null,null,null,null,null,45074,null,0,1.9963388023263722]
[null,null,null,null,null,null,null,null,null,null,45075,"DIA ÚTIL",5.0788E-2,1.9973527028772977]
[null,null,null,null,null,null,null,null,null,null,45076,"DIA ÚTIL",5.0788E-2,1.9983671183680352]
[null,null,null,null,null,null,null,null,null,null,45077,"DIA ÚTIL",5.0788E-2,1.999382049060112]
[null,null,null,null,null,null,null,null,null,null,45078,"DIA ÚTIL",5.0788E-2,2.0003974952151888]
[null,null,null,null,null,null,null,null,null,null,45079,"DIA ÚTIL",5.0788E-2,2.0014134570950586]
[null,null,null,null,null,null,null,null,null,null,45080,null,0,2.0014134570950586]
[null,null,null,null,null,null,null,null,null,null,45081,null,0,2.0014134570950586]
[null,null,null,null,null,null,null,null,null,null,45082,"DIA ÚTIL",5.0788E-2,2.0024299349616479]
[null,null,null,null,null,null,null,null,null,null,45083,"DIA ÚTIL",5.0788E-2,2.003446929077016]
[null,null,null,null,null,null,null,null,null,null,45084,"DIA ÚTIL",5.0788E-2,2.0044644397033555]
[null,null,null,null,null,null,null,null,null,null,45085,null,0,2.0044644397033555]
[null,null,null,null,null,null,null,null,null,null,45086,"DIA ÚTIL",5.0788E-2,2.0054824671029921]
[null,null,null,null,null,null,null,null,null,null,45087,null,0,2.0054824671029921]
[null,null,null,null,null,null,null,null,null,null,45088,null,0,2.0054824671029921]
[null,null,null,null,null,null,null,null,null,null,45089,"DIA ÚTIL",5.0788E-2,2.0065010115383846]
[null,null,null,null,null,null,null,null,null,null,45090,"DIA ÚTIL",5.0788E-2,2.0075200732721248]
[null,null,null,null,null,null,null,null,null,null,45091,"DIA ÚTIL",5.0788E-2,2.0085396525669381]
[null,null,null,null,null,null,null,null,null,null,45092,"DIA ÚTIL",5.0788E-2,2.0095597496856836]
[null,null,null,null,null,null,null,null,null,null,45093,"DIA ÚTIL",5.0788E-2,2.0105803648913541]
[null,null,null,null,null,null,null,null,null,null,45094,null,0,2.0105803648913541]
[null,null,null,null,null,null,null,null,null,null,45095,null,0,2.0105803648913541]
[null,null,null,null,null,null,null,null,null,null,45096,"DIA ÚTIL",5.0788E-2,2.0116014984470749]
[null,null,null,null,null,null,null,null,null,null,45097,"DIA ÚTIL",5.0788E-2,2.0126231506161063]
[null,null,null,null,null,null,null,null,null,null,45098,"DIA ÚTIL",5.0788E-2,2.0136453216618411]
[null,null,null,null,null,null,null,null,null,null,45099,"DIA ÚTIL",5.0788E-2,2.0146680118478066]
[null,null,null,null,null,null,null,null,null,null,45100,"DIA ÚTIL",5.0788E-2,2.0156912214376641]
[null,null,null,null,null,null,null,null,null,null,45101,null,0,2.0156912214376641]
[null,null,null,null,null,null,null,null,null,null,45102,null,0,2.0156912214376641]
[null,null,null,null,null,null,null,null,null,null,45103,"DIA ÚTIL",5.0788E-2,2.0167149506952078]
[null,null,null,null,null,null,null,null,null,null,45104,"DIA ÚTIL",5.0788E-2,2.017739199884367]
[null,null,null,null,null,null,null,null,null,null,45105,"DIA ÚTIL",5.0788E-2,2.0187639692692043]
[null,null,null,null,null,null,null,null,null,null,45106,"DIA ÚTIL",5.0788E-2,2.0197892591139168]
[null,null,null,null,null,null,null,null,null,null,45107,"DIA ÚTIL",5.0788E-2,2.0208150696828358]
[null,null,null,null,null,null,null,null,null,null,45108,null,0,2.0208150696828358]
[null,null,null,null,null,null,null,null,null,null,45109,null,0,2.0208150696828358]
[null,null,null,null,null,null,null,null,null,null,45110,"DIA ÚTIL",5.0788E-2,2.0218414012404264]
[null,null,null,null,null,null,null,null,null,null,45111,"DIA ÚTIL",5.0788E-2,2.0228682540512883]
[null,null,null,null,null,null,null,null,null,null,45112,"DIA ÚTIL",5.0788E-2,2.0238956283801559]
[null,null,null,null,null,null,null,null,null,null,45113,"DIA ÚTIL",5.0788E-2,2.0249235244918977]
[null,null,null,null,null,null,null,null,null,null,45114,"DIA ÚTIL",5.0788E-2,2.0259519426515169]
[null,null,null,null,null,null,null,null,null,null,45115,null,0,2.0259519426515169]
[null,null,null,null,null,null,null,null,null,null,45116,null,0,2.0259519426515169]
[null,null,null,null,null,null,null,null,null,null,45117,"DIA ÚTIL",5.0788E-2,2.0269808831241507]
[null,null,null,null,null,null,null,null,null,null,45118,"DIA ÚTIL",5.0788E-2,2.0280103461750718]
[null,null,null,null,null,null,null,null,null,null,45119,"DIA ÚTIL",5.0788E-2,2.029040332069687]
[null,null,null,null,null,null,null,null,null,null,45120,"DIA ÚTIL",5.0788E-2,2.0300708410735386]
[null,null,null,null,null,null,null,null,null,null,45121,"DIA ÚTIL",5.0788E-2,2.031101873452303]
[null,null,null,null,null,null,null,null,null,null,45122,null,0,2.031101873452303]
[null,null,null,null,null,null,null,null,null,null,45123,null,0,2.031101873452303]
[null,null,null,null,null,null,null,null,null,null,45124,"DIA ÚTIL",5.0788E-2,2.0321334294717919]
[null,null,null,null,null,null,null,null,null,null,45125,"DIA ÚTIL",5.0788E-2,2.0331655093979522]
[null,null,null,null,null,null,null,null,null,null,45126,"DIA ÚTIL",5.0788E-2,2.0341981134968652]
[null,null,null,null,null,null,null,null,null,null,45127,"DIA ÚTIL",5.0788E-2,2.0352312420347478]
[null,null,null,null,null,null,null,null,null,null,45128,"DIA ÚTIL",5.0788E-2,2.0362648952779523]
[null,null,null,null,null,null,null,null,null,null,45129,null,0,2.0362648952779523]
[null,null,null,null,null,null,null,null,null,null,45130,null,0,2.0362648952779523]
[null,null,null,null,null,null,null,null,null,null,45131,"DIA ÚTIL",5.0788E-2,2.0372990734929659]
[null,null,null,null,null,null,null,null,null,null,45132,"DIA ÚTIL",5.0788E-2,2.0383337769464114]
[null,null,null,null,null,null,null,null,null,null,45133,"DIA ÚTIL",5.0788E-2,2.0393690059050469]
[null,null,null,null,null,null,null,null,null,null,45134,"DIA ÚTIL",5.0788E-2,2.040404760635766]
[null,null,null,null,null,null,null,null,null,null,45135,"DIA ÚTIL",5.0788E-2,2.0414410414055979]
[null,null,null,null,null,null,null,null,null,null,45136,null,0,2.0414410414055979]
[null,null,null,null,null,null,null,null,null,null,45137,null,0,2.0414410414055979]
[null,null,null,null,null,null,null,null,null,null,45138,"DIA ÚTIL",5.0788E-2,2.042477848481707]
[null,null,null,null,null,null,null,null,null,null,45139,"DIA ÚTIL",5.0788E-2,2.0435151821313937]
[null,null,null,null,null,null,null,null,null,null,45140,"DIA ÚTIL",5.0788E-2,2.0445530426220948]
[null,null,null,null,null,null,null,null,null,null,45141,"DIA ÚTIL",5.0788E-2,2.0455914302213816]
[null,null,null,null,null,null,null,null,null,null,45142,"DIA ÚTIL",5.0788E-2,2.0466303451969625]
[null,null,null,null,null,null,null,null,null,null,45143,null,0,2.0466303451969625]
[null,null,null,null,null,null,null,null,null,null,45144,null,0,2.0466303451969625]
[null,null,null,null,null,null,null,null,null,null,45145,"DIA ÚTIL",5.0788E-2,2.0476697878166812]
[null,null,null,null,null,null,null,null,null,null,45146,"DIA ÚTIL",5.0788E-2,2.0487097583485174]
[null,null,null,null,null,null,null,null,null,null,45147,"DIA ÚTIL",5.0788E-2,2.0497502570605874]
[null,null,null,null,null,null,null,null,null,null,45148,"DIA ÚTIL",5.0788E-2,2.0507912842211433]
[null,null,null,null,null,null,null,null,null,null,45149,"DIA ÚTIL",5.0788E-2,2.0518328400985735]
[null,null,null,null,null,null,null,null,null,null,45150,null,0,2.0518328400985735]
[null,null,null,null,null,null,null,null,null,null,45151,null,0,2.0518328400985735]
[null,null,null,null,null,null,null,null,null,null,45152,"DIA ÚTIL",5.0788E-2,2.0528749249614027]
[null,null,null,null,null,null,null,null,null,null,45153,"DIA ÚTIL",5.0788E-2,2.053917539078292]
[null,null,null,null,null,null,null,null,null,null,45154,"DIA ÚTIL",5.0788E-2,2.0549606827180393]
[null,null,null,null,null,null,null,null,null,null,45155,"DIA ÚTIL",5.0788E-2,2.056004356149578]
[null,null,null,null,null,null,null,null,null,null,45156,"DIA ÚTIL",5.0788E-2,2.0570485596419794]
[null,null,null,null,null,null,null,null,null,null,45157,null,0,2.0570485596419794]
[null,null,null,null,null,null,null,null,null,null,45158,null,0,2.0570485596419794]
[null,null,null,null,null,null,null,null,null,null,45159,"DIA ÚTIL",5.0788E-2,2.0580932934644505]
[null,null,null,null,null,null,null,null,null,null,45160,"DIA ÚTIL",5.0788E-2,2.0591385578863353]
[null,null,null,null,null,null,null,null,null,null,45161,"DIA ÚTIL",5.0788E-2,2.0601843531771147]
[null,null,null,null,null,null,null,null,null,null,45162,"DIA ÚTIL",5.0788E-2,2.0612306796064064]
[null,null,null,null,null,null,null,null,null,null,45163,"DIA ÚTIL",5.0788E-2,2.0622775374439648]
[null,null,null,null,null,null,null,null,null,null,45164,null,0,2.0622775374439648]
[null,null,null,null,null,null,null,null,null,null,45165,null,0,2.0622775374439648]
[null,null,null,null,null,null,null,null,null,null,45166,"DIA ÚTIL",5.0788E-2,2.0633249269596821]
[null,null,null,null,null,null,null,null,null,null,45167,"DIA ÚTIL",5.0788E-2,2.0643728484235866]
[null,null,null,null,null,null,null,null,null,null,45168,"DIA ÚTIL",5.0788E-2,2.0654213021058441]
[null,null,null,null,null,null,null,null,null,null,45169,"DIA ÚTIL",5.0788E-2,2.0664702882767578]
[null,null,null,null,null,null,null,null,null,null,45170,"DIA ÚTIL",5.0788E-2,2.067519807206768]
[null,null,null,null,null,null,null,null,null,null,45171,null,0,2.067519807206768]
[null,null,null,null,null,null,null,null,null,null,45172,null,0,2.067519807206768]
[null,null,null,null,null,null,null,null,null,null,45173,"DIA ÚTIL",5.0788E-2,2.0685698591664523]
[null,null,null,null,null,null,null,null,null,null,45174,"DIA ÚTIL",5.0788E-2,2.0696204444265258]
[null,null,null,null,null,null,null,null,null,null,45175,"DIA ÚTIL",5.0788E-2,2.0706715632578412]
[null,null,null,null,null,null,null,null,null,null,45176,null,0,2.0706715632578412]
[null,null,null,null,null,null,null,null,null,null,45177,"DIA ÚTIL",5.0788E-2,2.0717232159313888]
[null,null,null,null,null,null,null,null,null,null,45178,null,0,2.0717232159313888]
[null,null,null,null,null,null,null,null,null,null,45179,null,0,2.0717232159313888]
[null,null,null,null,null,null,null,null,null,null,45180,"DIA ÚTIL",5.0788E-2,2.0727754027182961]
[null,null,null,null,null,null,null,null,null,null,45181,"DIA ÚTIL",5.0788E-2,2.0738281238898288]
[null,null,null,null,null,null,null,null,null,null,45182,"DIA ÚTIL",5.0788E-2,2.07488137971739]
[null,null,null,null,null,null,null,null,null,null,45183,"DIA ÚTIL",5.0788E-2,2.0759351704725209]
[null,null,null,null,null,null,null,null,null,null,45184,"DIA ÚTIL",5.0788E-2,2.0769894964269007]
[null,null,null,null,null,null,null,null,null,null,45185,null,0,2.0769894964269007]
[null,null,null,null,null,null,null,null,null,null,45186,null,0,2.0769894964269007]
[null,null,null,null,null,null,null,null,null,null,45187,"DIA ÚTIL",5.0788E-2,2.0780443578523462]
[null,null,null,null,null,null,null,null,null,null,45188,"DIA ÚTIL",5.0788E-2,2.0790997550208123]
[null,null,null,null,null,null,null,null,null,null,45189,"DIA ÚTIL",5.0788E-2,2.0801556882043926]
[null,null,null,null,null,null,null,null,null,null,45190,"DIA ÚTIL",5.0788E-2,2.081212157675318]
[null,null,null,null,null,null,null,null,null,null,45191,"DIA ÚTIL",5.0788E-2,2.0822691637059583]
[null,null,null,null,null,null,null,null,null,null,45192,null,0,2.0822691637059583]
[null,null,null,null,null,null,null,null,null,null,45193,null,0,2.0822691637059583]
[null,null,null,null,null,null,null,null,null,null,45194,"DIA ÚTIL",5.0788E-2,2.0833267065688212]
[null,null,null,null,null,null,null,null,null,null,45195,"DIA ÚTIL",5.0788E-2,2.0843847865365532]
[null,null,null,null,null,null,null,null,null,null,45196,"DIA ÚTIL",5.0788E-2,2.0854434038819396]
[null,null,null,null,null,null,null,null,null,null,45197,"DIA ÚTIL",5.0788E-2,2.0865025588779034]
[null,null,null,null,null,null,null,null,null,null,45198,"DIA ÚTIL",5.0788E-2,2.0875622517975061]
[null,null,null,null,null,null,null,null,null,null,45199,null,0,2.0875622517975061]
[null,null,null,null,null,null,null,null,null,null,45200,null,0,2.0875622517975061]
[null,null,null,null,null,null,null,null,null,null,45201,"DIA ÚTIL",5.0788E-2,2.0886224829139493]
[null,null,null,null,null,null,null,null,null,null,45202,"DIA ÚTIL",5.0788E-2,2.0896832525005715]
[null,null,null,null,null,null,null,null,null,null,45203,"DIA ÚTIL",5.0788E-2,2.0907445608308515]
[null,null,null,null,null,null,null,null,null,null,45204,"DIA ÚTIL",5.0788E-2,2.0918064081784062]
[null,null,null,null,null,null,null,null,null,null,45205,"DIA ÚTIL",5.0788E-2,2.092868794816992]
[null,null,null,null,null,null,null,null,null,null,45206,null,0,2.092868794816992]
[null,null,null,null,null,null,null,null,null,null,45207,null,0,2.092868794816992]
[null,null,null,null,null,null,null,null,null,null,45208,"DIA ÚTIL",5.0788E-2,2.0939317210205037]
[null,null,null,null,null,null,null,null,null,null,45209,"DIA ÚTIL",5.0788E-2,2.0949951870629757]
[null,null,null,null,null,null,null,null,null,null,45210,"DIA ÚTIL",5.0788E-2,2.0960591932185815]
[null,null,null,null,null,null,null,null,null,null,45211,null,0,2.0960591932185815]
[null,null,null,null,null,null,null,null,null,null,45212,"DIA ÚTIL",5.0788E-2,2.0971237397616336]
[null,null,null,null,null,null,null,null,null,null,45213,null,0,2.0971237397616336]
[null,null,null,null,null,null,null,null,null,null,45214,null,0,2.0971237397616336]
[null,null,null,null,null,null,null,null,null,null,45215,"DIA ÚTIL",5.0788E-2,2.0981888269665836]
[null,null,null,null,null,null,null,null,null,null,45216,"DIA ÚTIL",5.0788E-2,2.0992544551080234]
[null,null,null,null,null,null,null,null,null,null,45217,"DIA ÚTIL",5.0788E-2,2.1003206244606836]
[null,null,null,null,null,null,null,null,null,null,45218,"DIA ÚTIL",5.0788E-2,2.1013873352994348]
[null,null,null,null,null,null,null,null,null,null,45219,"DIA ÚTIL",5.0788E-2,2.1024545878992869]
[null,null,null,null,null,null,null,null,null,null,45220,null,0,2.1024545878992869]
[null,null,null,null,null,null,null,null,null,null,45221,null,0,2.1024545878992869]
[null,null,null,null,null,null,null,null,null,null,45222,"DIA ÚTIL",5.0788E-2,2.103522382535389]
[null,null,null,null,null,null,null,null,null,null,45223,"DIA ÚTIL",5.0788E-2,2.1045907194830313]
[null,null,null,null,null,null,null,null,null,null,45224,"DIA ÚTIL",5.0788E-2,2.1056595990176423]
[null,null,null,null,null,null,null,null,null,null,45225,"DIA ÚTIL",5.0788E-2,2.1067290214147913]
[null,null,null,null,null,null,null,null,null,null,45226,"DIA ÚTIL",5.0788E-2,2.1077989869501876]
[null,null,null,null,null,null,null,null,null,null,45227,null,0,2.1077989869501876]
[null,null,null,null,null,null,null,null,null,null,45228,null,0,2.1077989869501876]
[null,null,null,null,null,null,null,null,null,null,45229,"DIA ÚTIL",5.0788E-2,2.1088694958996799]
[null,null,null,null,null,null,null,null,null,null,45230,"DIA ÚTIL",5.0788E-2,2.1099405485392575]
[null,null,null,null,null,null,null,null,null,null,45231,"DIA ÚTIL",5.0788E-2,2.1110121451450499]
[null,null,null,null,null,null,null,null,null,null,45232,null,0,2.1110121451450499]
[null,null,null,null,null,null,null,null,null,null,45233,"DIA ÚTIL",5.0788E-2,2.1120842859933262]
[null,null,null,null,null,null,null,null,null,null,45234,null,0,2.1120842859933262]
[null,null,null,null,null,null,null,null,null,null,45235,null,0,2.1120842859933262]
[null,null,null,null,null,null,null,null,null,null,45236,"DIA ÚTIL",5.0788E-2,2.1131569713604965]
[null,null,null,null,null,null,null,null,null,null,45237,"DIA ÚTIL",5.0788E-2,2.1142302015231111]
[null,null,null,null,null,null,null,null,null,null,45238,"DIA ÚTIL",5.0788E-2,2.1153039767578607]
[null,null,null,null,null,null,null,null,null,null,45239,"DIA ÚTIL",5.0788E-2,2.1163782973415768]
[null,null,null,null,null,null,null,null,null,null,45240,"DIA ÚTIL",5.0788E-2,2.1174531635512306]
[null,null,null,null,null,null,null,null,null,null,45241,null,0,2.1174531635512306]
[null,null,null,null,null,null,null,null,null,null,45242,null,0,2.1174531635512306]
[null,null,null,null,null,null,null,null,null,null,45243,"DIA ÚTIL",5.0788E-2,2.1185285756639352]
[null,null,null,null,null,null,null,null,null,null,45244,"DIA ÚTIL",5.0788E-2,2.1196045339569434]
[null,null,null,null,null,null,null,null,null,null,45245,null,0,2.1196045339569434]
[null,null,null,null,null,null,null,null,null,null,45246,"DIA ÚTIL",5.0788E-2,2.1206810387076493]
[null,null,null,null,null,null,null,null,null,null,45247,"DIA ÚTIL",5.0788E-2,2.1217580901935884]
[null,null,null,null,null,null,null,null,null,null,45248,null,0,2.1217580901935884]
[null,null,null,null,null,null,null,null,null,null,45249,null,0,2.1217580901935884]
[null,null,null,null,null,null,null,null,null,null,45250,"DIA ÚTIL",5.0788E-2,2.1228356886924358]
[null,null,null,null,null,null,null,null,null,null,45251,"DIA ÚTIL",5.0788E-2,2.1239138344820088]
[null,null,null,null,null,null,null,null,null,null,45252,"DIA ÚTIL",5.0788E-2,2.1249925278402655]
[null,null,null,null,null,null,null,null,null,null,45253,"DIA ÚTIL",5.0788E-2,2.1260717690453048]
[null,null,null,null,null,null,null,null,null,null,45254,"DIA ÚTIL",5.0788E-2,2.1271515583753677]
[null,null,null,null,null,null,null,null,null,null,45255,null,0,2.1271515583753677]
[null,null,null,null,null,null,null,null,null,null,45256,null,0,2.1271515583753677]
[null,null,null,null,null,null,null,null,null,null,45257,"DIA ÚTIL",5.0788E-2,2.1282318961088356]
[null,null,null,null,null,null,null,null,null,null,45258,"DIA ÚTIL",5.0788E-2,2.1293127825242313]
[null,null,null,null,null,null,null,null,null,null,45259,"DIA ÚTIL",5.0788E-2,2.1303942179002195]
[null,null,null,null,null,null,null,null,null,null,45260,"DIA ÚTIL",5.0788E-2,2.1314762025156067]
[null,null,null,null,null,null,null,null,null,null,45261,"DIA ÚTIL",5.0788E-2,2.1325587366493401]
[null,null,null,null,null,null,null,null,null,null,45262,null,0,2.1325587366493401]
[null,null,null,null,null,null,null,null,null,null,45263,null,0,2.1325587366493401]
[null,null,null,null,null,null,null,null,null,null,45264,"DIA ÚTIL",5.0788E-2,2.1336418205805097]
[null,null,null,null,null,null,null,null,null,null,45265,"DIA ÚTIL",5.0788E-2,2.1347254545883461]
[null,null,null,null,null,null,null,null,null,null,45266,"DIA ÚTIL",5.0788E-2,2.1358096389522223]
[null,null,null,null,null,null,null,null,null,null,45267,"DIA ÚTIL",5.0788E-2,2.1368943739516535]
[null,null,null,null,null,null,null,null,null,null,45268,"DIA ÚTIL",5.0788E-2,2.1379796598662959]
[null,null,null,null,null,null,null,null,null,null,45269,null,0,2.1379796598662959]
[null,null,null,null,null,null,null,null,null,null,45270,null,0,2.1379796598662959]
[null,null,null,null,null,null,null,null,null,null,45271,"DIA ÚTIL",5.0788E-2,2.1390654969759488]
[null,null,null,null,null,null,null,null,null,null,45272,"DIA ÚTIL",5.0788E-2,2.1401518855605528]
[null,null,null,null,null,null,null,null,null,null,45273,"DIA ÚTIL",5.0788E-2,2.1412388259001913]
[null,null,null,null,null,null,null,null,null,null,45274,"DIA ÚTIL",5.0788E-2,2.1423263182750896]
[null,null,null,null,null,null,null,null,null,null,45275,"DIA ÚTIL",5.0788E-2,2.1434143629656153]
[null,null,null,null,null,null,null,null,null,null,45276,null,0,2.1434143629656153]
[null,null,null,null,null,null,null,null,null,null,45277,null,0,2.1434143629656153]
[null,null,null,null,null,null,null,null,null,null,45278,"DIA ÚTIL",5.0788E-2,2.1445029602522783]
[null,null,null,null,null,null,null,null,null,null,45279,"DIA ÚTIL",5.0788E-2,2.1455921104157314]
[null,null,null,null,null,null,null,null,null,null,45280,"DIA ÚTIL",5.0788E-2,2.1466818137367696]
[null,null,null,null,null,null,null,null,null,null,45281,"DIA ÚTIL",5.0788E-2,2.1477720704963303]
[null,null,null,null,null,null,null,null,null,null,45282,"DIA ÚTIL",5.0788E-2,2.1488628809754942]
[null,null,null,null,null,null,null,null,null,null,45283,null,0,2.1488628809754942]
[null,null,null,null,null,null,null,null,null,null,45284,null,0,2.1488628809754942]
[null,null,null,null,null,null,null,null,null,null,45285,null,0,2.1488628809754942]
[null,null,null,null,null,null,null,null,null,null,45286,"DIA ÚTIL",5.0788E-2,2.1499542454554841]
[null,null,null,null,null,null,null,null,null,null,45287,"DIA ÚTIL",5.0788E-2,2.1510461642176661]
[null,null,null,null,null,null,null,null,null,null,45288,"DIA ÚTIL",5.0788E-2,2.1521386375435489]
[null,null,null,null,null,null,null,null,null,null,45289,"DIA ÚTIL",5.0788E-2,2.1532316657147845]
[null,null,null,null,null,null,null,null,null,null,45290,null,0,2.1532316657147845]
[null,null,null,null,null,null,null,null,null,null,45291,null,0,2.1532316657147845]
[null,null,null,null,null,null,null,null,null,null,45292,null,0,2.1532316657147845]
[null,null,null,null,null,null,null,null,null,null,45293,"DIA ÚTIL",5.0788E-2,2.1543252490131679]
[null,null,null,null,null,null,null,null,null,null,45294,"DIA ÚTIL",5.0788E-2,2.1554193877206367]
[null,null,null,null,null,null,null,null,null,null,45295,"DIA ÚTIL",5.0788E-2,2.1565140821192723]
[null,null,null,null,null,null,null,null,null,null,45296,"DIA ÚTIL",5.0788E-2,2.1576093324912993]
[null,null,null,null,null,null,null,null,null,null,45297,null,0,2.1576093324912993]
[null,null,null,null,null,null,null,null,null,null,45298,null,0,2.1576093324912993]
[null,null,null,null,null,null,null,null,null,null,45299,"DIA ÚTIL",5.0788E-2,2.158705139119085]
[null,null,null,null,null,null,null,null,null,null,45300,"DIA ÚTIL",5.0788E-2,2.1598015022851409]
[null,null,null,null,null,null,null,null,null,null,45301,"DIA ÚTIL",5.0788E-2,2.1608984222721217]
[null,null,null,null,null,null,null,null,null,null,45302,"DIA ÚTIL",5.0788E-2,2.1619958993628252]
[null,null,null,null,null,null,null,null,null,null,45303,"DIA ÚTIL",5.0788E-2,2.1630939338401936]
[null,null,null,null,null,null,null,null,null,null,45304,null,0,2.1630939338401936]
[null,null,null,null,null,null,null,null,null,null,45305,null,0,2.1630939338401936]
[null,null,null,null,null,null,null,null,null,null,45306,"DIA ÚTIL",5.0788E-2,2.1641925259873123]
[null,null,null,null,null,null,null,null,null,null,45307,"DIA ÚTIL",5.0788E-2,2.1652916760874108]
[null,null,null,null,null,null,null,null,null,null,45308,"DIA ÚTIL",5.0788E-2,2.166391384423862]
[null,null,null,null,null,null,null,null,null,null,45309,"DIA ÚTIL",5.0788E-2,2.1674916512801832]
[null,null,null,null,null,null,null,null,null,null,45310,"DIA ÚTIL",5.0788E-2,2.1685924769400353]
[null,null,null,null,null,null,null,null,null,null,45311,null,0,2.1685924769400353]
[null,null,null,null,null,null,null,null,null,null,45312,null,0,2.1685924769400353]
[null,null,null,null,null,null,null,null,null,null,45313,"DIA ÚTIL",5.0788E-2,2.1696938616872234]
[null,null,null,null,null,null,null,null,null,null,45314,"DIA ÚTIL",5.0788E-2,2.1707958058056973]
[null,null,null,null,null,null,null,null,null,null,45315,"DIA ÚTIL",5.0788E-2,2.1718983095795501]
[null,null,null,null,null,null,null,null,null,null,45316,"DIA ÚTIL",5.0788E-2,2.1730013732930193]
[null,null,null,null,null,null,null,null,null,null,45317,"DIA ÚTIL",5.0788E-2,2.1741049972304873]
[null,null,null,null,null,null,null,null,null,null,45318,null,0,2.1741049972304873]
[null,null,null,null,null,null,null,null,null,null,45319,null,0,2.1741049972304873]
[null,null,null,null,null,null,null,null,null,null,45320,"DIA ÚTIL",5.0788E-2,2.1752091816764807]
[null,null,null,null,null,null,null,null,null,null,45321,"DIA ÚTIL",5.0788E-2,2.1763139269156704]
[null,null,null,null,null,null,null,null,null,null,45322,"DIA ÚTIL",5.0788E-2,2.1774192332328726]
[null,null,null,null,null,null,null,null,null,null,45323,"DIA ÚTIL",5.0788E-2,2.1785251009130469]
[null,null,null,null,null,null,null,null,null,null,45324,"DIA ÚTIL",5.0788E-2,2.1796315302412985]
[null,null,null,null,null,null,null,null,null,null,45325,null,0,2.1796315302412985]
[null,null,null,null,null,null,null,null,null,null,45326,null,0,2.1796315302412985]
[null,null,null,null,null,null,null,null,null,null,45327,"DIA ÚTIL",5.0788E-2,2.1807385215028776]
[null,null,null,null,null,null,null,null,null,null,45328,"DIA ÚTIL",5.0788E-2,2.1818460749831785]
[null,null,null,null,null,null,null,null,null,null,45329,"DIA ÚTIL",5.0788E-2,2.1829541909677408]
[null,null,null,null,null,null,null,null,null,null,45330,"DIA ÚTIL",5.0788E-2,2.1840628697422497]
[null,null,null,null,null,null,null,null,null,null,45331,"DIA ÚTIL",5.0788E-2,2.1851721115925344]
[null,null,null,null,null,null,null,null,null,null,45332,null,0,2.1851721115925344]
[null,null,null,null,null,null,null,null,null,null,45333,null,0,2.1851721115925344]
[null,null,null,null,null,null,null,null,null,null,45334,null,0,2.1851721115925344]
[null,null,null,null,null,null,null,null,null,null,45335,null,0,2.1851721115925344]
[null,null,null,null,null,null,null,null,null,null,45336,"DIA ÚTIL",5.0788E-2,2.1862819168045702]
[null,null,null,null,null,null,null,null,null,null,45337,"DIA ÚTIL",5.0788E-2,2.187392285664477]
[null,null,null,null,null,null,null,null,null,null,45338,"DIA ÚTIL",5.0788E-2,2.1885032184585205]
[null,null,null,null,null,null,null,null,null,null,45339,null,0,2.1885032184585205]
[null,null,null,null,null,null,null,null,null,null,45340,null,0,2.1885032184585205]
[null,null,null,null,null,null,null,null,null,null,45341,"DIA ÚTIL",5.0788E-2,2.1896147154731112]
[null,null,null,null,null,null,null,null,null,null,45342,"DIA ÚTIL",5.0788E-2,2.1907267769948056]
[null,null,null,null,null,null,null,null,null,null,45343,"DIA ÚTIL",5.0788E-2,2.1918394033103059]
[null,null,null,null,null,null,null,null,null,null,45344,"DIA ÚTIL",5.0788E-2,2.1929525947064592]
[null,null,null,null,null,null,null,null,null,null,45345,"DIA ÚTIL",5.0788E-2,2.194066351470259]
[null,null,null,null,null,null,null,null,null,null,45346,null,0,2.194066351470259]
[null,null,null,null,null,null,null,null,null,null,45347,null,0,2.194066351470259]
[null,null,null,null,null,null,null,null,null,null,45348,"DIA ÚTIL",5.0788E-2,2.1951806738888435]
[null,null,null,null,null,null,null,null,null,null,45349,"DIA ÚTIL",5.0788E-2,2.1962955622494982]
[null,null,null,null,null,null,null,null,null,null,45350,"DIA ÚTIL",5.0788E-2,2.1974110168396535]
[null,null,null,null,null,null,null,null,null,null,45351,"DIA ÚTIL",5.0788E-2,2.198527037946886]
[null,null,null,null,null,null,null,null,null,null,45352,"DIA ÚTIL",5.0788E-2,2.1996436258589185]
[null,null,null,null,null,null,null,null,null,null,45353,null,0,2.1996436258589185]
[null,null,null,null,null,null,null,null,null,null,45354,null,0,2.1996436258589185]
[null,null,null,null,null,null,null,null,null,null,45355,"DIA ÚTIL",5.0788E-2,2.2007607808636198]
[null,null,null,null,null,null,null,null,null,null,45356,"DIA ÚTIL",5.0788E-2,2.2018785032490049]
[null,null,null,null,null,null,null,null,null,null,45357,"DIA ÚTIL",5.0788E-2,2.2029967933032348]
[null,null,null,null,null,null,null,null,null,null,45358,"DIA ÚTIL",5.0788E-2,2.2041156513146176]
[null,null,null,null,null,null,null,null,null,null,45359,"DIA ÚTIL",5.0788E-2,2.2052350775716074]
[null,null,null,null,null,null,null,null,null,null,45360,null,0,2.2052350775716074]
[null,null,null,null,null,null,null,null,null,null,45361,null,0,2.2052350775716074]
[null,null,null,null,null,null,null,null,null,null,45362,"DIA ÚTIL",5.0788E-2,2.2063550723628045]
[null,null,null,null,null,null,null,null,null,null,45363,"DIA ÚTIL",5.0788E-2,2.2074756359769561]
[null,null,null,null,null,null,null,null,null,null,45364,"DIA ÚTIL",5.0788E-2,2.208596768702956]
[null,null,null,null,null,null,null,null,null,null,45365,"DIA ÚTIL",5.0788E-2,2.209718470829845]
[null,null,null,null,null,null,null,null,null,null,45366,"DIA ÚTIL",5.0788E-2,2.21084074264681]
[null,null,null,null,null,null,null,null,null,null,45367,null,0,2.21084074264681]
[null,null,null,null,null,null,null,null,null,null,45368,null,0,2.21084074264681]
[null,null,null,null,null,null,null,null,null,null,45369,"DIA ÚTIL",5.0788E-2,2.2119635844431853]
[null,null,null,null,null,null,null,null,null,null,45370,"DIA ÚTIL",5.0788E-2,2.2130869965084523]
[null,null,null,null,null,null,null,null,null,null,45371,"DIA ÚTIL",5.0788E-2,2.2142109791322389]
[null,null,null,null,null,null,null,null,null,null,45372,"DIA ÚTIL",5.0788E-2,2.2153355326043207]
[null,null,null,null,null,null,null,null,null,null,45373,"DIA ÚTIL",5.0788E-2,2.2164606572146197]
[null,null,null,null,null,null,null,null,null,null,45374,null,0,2.2164606572146197]
[null,null,null,null,null,null,null,null,null,null,45375,null,0,2.2164606572146197]
[null,null,null,null,null,null,null,null,null,null,45376,"DIA ÚTIL",5.0788E-2,2.2175863532532061]
[null,null,null,null,null,null,null,null,null,null,45377,"DIA ÚTIL",5.0788E-2,2.2187126210102965]
[null,null,null,null,null,null,null,null,null,null,45378,"DIA ÚTIL",5.0788E-2,2.2198394607762553]
[null,null,null,null,null,null,null,null,null,null,45379,"DIA ÚTIL",5.0788E-2,2.2209668728415943]
[null,null,null,null,null,null,null,null,null,null,45380,null,0,2.2209668728415943]
[null,null,null,null,null,null,null,null,null,null,45381,null,0,2.2209668728415943]
[null,null,null,null,null,null,null,null,null,null,45382,null,0,2.2209668728415943]
[null,null,null,null,null,null,null,null,null,null,45383,"DIA ÚTIL",5.0788E-2,2.2220948574969732]
[null,null,null,null,null,null,null,null,null,null,45384,"DIA ÚTIL",5.0788E-2,2.2232234150331989]
[null,null,null,null,null,null,null,null,null,null,45385,"DIA ÚTIL",5.0788E-2,2.2243525457412261]
[null,null,null,null,null,null,null,null,null,null,45386,"DIA ÚTIL",5.0788E-2,2.2254822499121572]
[null,null,null,null,null,null,null,null,null,null,45387,"DIA ÚTIL",5.0788E-2,2.2266125278372426]
[null,null,null,null,null,null,null,null,null,null,45388,null,0,2.2266125278372426]
[null,null,null,null,null,null,null,null,null,null,45389,null,0,2.2266125278372426]
[null,null,null,null,null,null,null,null,null,null,45390,"DIA ÚTIL",5.0788E-2,2.2277433798078805]
[null,null,null,null,null,null,null,null,null,null,45391,"DIA ÚTIL",5.0788E-2,2.2288748061156172]
[null,null,null,null,null,null,null,null,null,null,45392,"DIA ÚTIL",5.0788E-2,2.2300068070521473]
[null,null,null,null,null,null,null,null,null,null,45393,"DIA ÚTIL",5.0788E-2,2.2311393829093129]
[null,null,null,null,null,null,null,null,null,null,45394,"DIA ÚTIL",5.0788E-2,2.232272533979105]
[null,null,null,null,null,null,null,null,null,null,45395,null,0,2.232272533979105]
[null,null,null,null,null,null,null,null,null,null,45396,null,0,2.232272533979105]
[null,null,null,null,null,null,null,null,null,null,45397,"DIA ÚTIL",5.0788E-2,2.2334062605536622]
[null,null,null,null,null,null,null,null,null,null,45398,"DIA ÚTIL",5.0788E-2,2.2345405629252721]
[null,null,null,null,null,null,null,null,null,null,45399,"DIA ÚTIL",5.0788E-2,2.2356754413863706]
[null,null,null,null,null,null,null,null,null,null,45400,"DIA ÚTIL",5.0788E-2,2.2368108962295419]
[null,null,null,null,null,null,null,null,null,null,45401,"DIA ÚTIL",5.0788E-2,2.2379469277475188]
[null,null,null,null,null,null,null,null,null,null,45402,null,0,2.2379469277475188]
[null,null,null,null,null,null,null,null,null,null,45403,null,0,2.2379469277475188]
[null,null,null,null,null,null,null,null,null,null,45404,"DIA ÚTIL",5.0788E-2,2.2390835362331831]
[null,null,null,null,null,null,null,null,null,null,45405,"DIA ÚTIL",5.0788E-2,2.2402207219795653]
[null,null,null,null,null,null,null,null,null,null,45406,"DIA ÚTIL",5.0788E-2,2.2413584852798443]
[null,null,null,null,null,null,null,null,null,null,45407,"DIA ÚTIL",5.0788E-2,2.2424968264273484]
[null,null,null,null,null,null,null,null,null,null,45408,"DIA ÚTIL",5.0788E-2,2.2436357457155545]
[null,null,null,null,null,null,null,null,null,null,45409,null,0,2.2436357457155545]
[null,null,null,null,null,null,null,null,null,null,45410,null,0,2.2436357457155545]
[null,null,null,null,null,null,null,null,null,null,45411,"DIA ÚTIL",5.0788E-2,2.2447752434380885]
[null,null,null,null,null,null,null,null,null,null,45412,"DIA ÚTIL",5.0788E-2,2.2459153198887258]
[null,null,null,null,null,null,null,null,null,null,45413,null,0,2.2459153198887258]
[null,null,null,null,null,null,null,null,null,null,45414,"DIA ÚTIL",5.0788E-2,2.2470559753613908]
[null,null,null,null,null,null,null,null,null,null,45415,"DIA ÚTIL",5.0788E-2,2.2481972101501575]
[null,null,null,null,null,null,null,null,null,null,45416,null,0,2.2481972101501575]
[null,null,null,null,null,null,null,null,null,null,45417,null,0,2.2481972101501575]
[null,null,null,null,null,null,null,null,null,null,45418,"DIA ÚTIL",5.0788E-2,2.2493390245492484]
[null,null,null,null,null,null,null,null,null,null,45419,"DIA ÚTIL",5.0788E-2,2.2504814188530364]
[null,null,null,null,null,null,null,null,null,null,45420,"DIA ÚTIL",5.0788E-2,2.2516243933560434]
[null,null,null,null,null,null,null,null,null,null,45421,"DIA ÚTIL",5.0788E-2,2.252767948352941]
[null,null,null,null,null,null,null,null,null,null,45422,"DIA ÚTIL",5.0788E-2,2.2539120841385505]
[null,null,null,null,null,null,null,null,null,null,45423,null,0,2.2539120841385505]
[null,null,null,null,null,null,null,null,null,null,45424,null,0,2.2539120841385505]
[null,null,null,null,null,null,null,null,null,null,45425,"DIA ÚTIL",5.0788E-2,2.2550568010078429]
[null,null,null,null,null,null,null,null,null,null,45426,"DIA ÚTIL",5.0788E-2,2.2562020992559386]
[null,null,null,null,null,null,null,null,null,null,45427,"DIA ÚTIL",5.0788E-2,2.2573479791781086]
[null,null,null,null,null,null,null,null,null,null,45428,"DIA ÚTIL",5.0788E-2,2.2584944410697738]
[null,null,null,null,null,null,null,null,null,null,45429,"DIA ÚTIL",5.0788E-2,2.2596414852265045]
[null,null,null,null,null,null,null,null,null,null,45430,null,0,2.2596414852265045]
[null,null,null,null,null,null,null,null,null,null,45431,null,0,2.2596414852265045]
[null,null,null,null,null,null,null,null,null,null,45432,"DIA ÚTIL",5.0788E-2,2.2607891119440215]
[null,null,null,null,null,null,null,null,null,null,45433,"DIA ÚTIL",5.0788E-2,2.2619373215181957]
[null,null,null,null,null,null,null,null,null,null,45434,"DIA ÚTIL",5.0788E-2,2.2630861142450485]
[null,null,null,null,null,null,null,null,null,null,45435,"DIA ÚTIL",5.0788E-2,2.2642354904207513]
[null,null,null,null,null,null,null,null,null,null,45436,"DIA ÚTIL",5.0788E-2,2.2653854503416264]
[null,null,null,null,null,null,null,null,null,null,45437,null,0,2.2653854503416264]
[null,null,null,null,null,null,null,null,null,null,45438,null,0,2.2653854503416264]
[null,null,null,null,null,null,null,null,null,null,45439,"DIA ÚTIL",5.0788E-2,2.2665359943041459]
[null,null,null,null,null,null,null,null,null,null,45440,"DIA ÚTIL",5.0788E-2,2.2676871226049329]
[null,null,null,null,null,null,null,null,null,null,45441,"DIA ÚTIL",5.0788E-2,2.2688388355407616]
[null,null,null,null,null,null,null,null,null,null,45442,null,0,2.2688388355407616]
[null,null,null,null,null,null,null,null,null,null,45443,"DIA ÚTIL",5.0788E-2,2.2699911334085563]
[null,null,null,null,null,null,null,null,null,null,45444,null,0,2.2699911334085563]
[null,null,null,null,null,null,null,null,null,null,45445,null,0,2.2699911334085563]
[null,null,null,null,null,null,null,null,null,null,45446,"DIA ÚTIL",5.0788E-2,2.2711440165053918]
[null,null,null,null,null,null,null,null,null,null,45447,"DIA ÚTIL",5.0788E-2,2.2722974851284947]
[null,null,null,null,null,null,null,null,null,null,45448,"DIA ÚTIL",5.0788E-2,2.2734515395752419]
[null,null,null,null,null,null,null,null,null,null,45449,"DIA ÚTIL",5.0788E-2,2.2746061801431616]
[null,null,null,null,null,null,null,null,null,null,45450,"DIA ÚTIL",5.0788E-2,2.2757614071299326]
[null,null,null,null,null,null,null,null,null,null,45451,null,0,2.2757614071299326]
[null,null,null,null,null,null,null,null,null,null,45452,null,0,2.2757614071299326]
[null,null,null,null,null,null,null,null,null,null,45453,"DIA ÚTIL",5.0788E-2,2.2769172208333859]
[null,null,null,null,null,null,null,null,null,null,45454,"DIA ÚTIL",5.0788E-2,2.2780736215515027]
[null,null,null,null,null,null,null,null,null,null,45455,"DIA ÚTIL",5.0788E-2,2.2792306095824162]
[null,null,null,null,null,null,null,null,null,null,45456,"DIA ÚTIL",5.0788E-2,2.2803881852244108]
[null,null,null,null,null,null,null,null,null,null,45457,"DIA ÚTIL",5.0788E-2,2.2815463487759224]
[null,null,null,null,null,null,null,null,null,null,45458,null,0,2.2815463487759224]
[null,null,null,null,null,null,null,null,null,null,45459,null,0,2.2815463487759224]
[null,null,null,null,null,null,null,null,null,null,45460,"DIA ÚTIL",5.0788E-2,2.282705100535539]
[null,null,null,null,null,null,null,null,null,null,45461,"DIA ÚTIL",5.0788E-2,2.2838644408019988]
[null,null,null,null,null,null,null,null,null,null,45462,"DIA ÚTIL",5.0788E-2,2.2850243698741934]
[null,null,null,null,null,null,null,null,null,null,45463,"DIA ÚTIL",5.0788E-2,2.286184888051165]
[null,null,null,null,null,null,null,null,null,null,45464,"DIA ÚTIL",5.0788E-2,2.2873459956321085]
[null,null,null,null,null,null,null,null,null,null,45465,null,0,2.2873459956321085]
[null,null,null,null,null,null,null,null,null,null,45466,null,0,2.2873459956321085]
[null,null,null,null,null,null,null,null,null,null,45467,"DIA ÚTIL",5.0788E-2,2.2885076929163701]
[null,null,null,null,null,null,null,null,null,null,45468,"DIA ÚTIL",5.0788E-2,2.2896699802034486]
[null,null,null,null,null,null,null,null,null,null,45469,"DIA ÚTIL",5.0788E-2,2.2908328577929944]
[null,null,null,null,null,null,null,null,null,null,45470,"DIA ÚTIL",5.0788E-2,2.2919963259848104]
[null,null,null,null,null,null,null,null,null,null,45471,"DIA ÚTIL",5.0788E-2,2.2931603850788518]
[null,null,null,null,null,null,null,null,null,null,45472,null,0,2.2931603850788518]
[null,null,null,null,null,null,null,null,null,null,45473,null,0,2.2931603850788518]
[null,null,null,null,null,null,null,null,null,null,45474,"DIA ÚTIL",5.0788E-2,2.2943250353752256]
[null,null,null,null,null,null,null,null,null,null,45475,"DIA ÚTIL",5.0788E-2,2.2954902771741921]
[null,null,null,null,null,null,null,null,null,null,45476,"DIA ÚTIL",5.0788E-2,2.2966561107761634]
[null,null,null,null,null,null,null,null,null,null,45477,"DIA ÚTIL",5.0788E-2,2.2978225364817044]
[null,null,null,null,null,null,null,null,null,null,45478,"DIA ÚTIL",5.0788E-2,2.2989895545915329]
[null,null,null,null,null,null,null,null,null,null,45479,null,0,2.2989895545915329]
[null,null,null,null,null,null,null,null,null,null,45480,null,0,2.2989895545915329]
[null,null,null,null,null,null,null,null,null,null,45481,"DIA ÚTIL",5.0788E-2,2.3001571654065187]
[null,null,null,null,null,null,null,null,null,null,45482,"DIA ÚTIL",5.0788E-2,2.3013253692276856]
[null,null,null,null,null,null,null,null,null,null,45483,"DIA ÚTIL",5.0788E-2,2.3024941663562091]
[null,null,null,null,null,null,null,null,null,null,45484,"DIA ÚTIL",5.0788E-2,2.3036635570934183]
[null,null,null,null,null,null,null,null,null,null,45485,"DIA ÚTIL",5.0788E-2,2.3048335417407948]
[null,null,null,null,null,null,null,null,null,null,45486,null,0,2.3048335417407948]
[null,null,null,null,null,null,null,null,null,null,45487,null,0,2.3048335417407948]
[null,null,null,null,null,null,null,null,null,null,45488,"DIA ÚTIL",5.0788E-2,2.3060041205999742]
[null,null,null,null,null,null,null,null,null,null,45489,"DIA ÚTIL",5.0788E-2,2.3071752939727443]
[null,null,null,null,null,null,null,null,null,null,45490,"DIA ÚTIL",5.0788E-2,2.3083470621610473]
[null,null,null,null,null,null,null,null,null,null,45491,"DIA ÚTIL",5.0788E-2,2.3095194254669775]
[null,null,null,null,null,null,null,null,null,null,45492,"DIA ÚTIL",5.0788E-2,2.3106923841927838]
[null,null,null,null,null,null,null,null,null,null,45493,null,0,2.3106923841927838]
[null,null,null,null,null,null,null,null,null,null,45494,null,0,2.3106923841927838]
[null,null,null,null,null,null,null,null,null,null,45495,"DIA ÚTIL",5.0788E-2,2.3118659386408678]
[null,null,null,null,null,null,null,null,null,null,45496,"DIA ÚTIL",5.0788E-2,2.3130400891137848]
[null,null,null,null,null,null,null,null,null,null,45497,"DIA ÚTIL",5.0788E-2,2.3142148359142438]
[null,null,null,null,null,null,null,null,null,null,45498,"DIA ÚTIL",5.0788E-2,2.3153901793451079]
[null,null,null,null,null,null,null,null,null,null,45499,"DIA ÚTIL",5.0788E-2,2.3165661197093939]
[null,null,null,null,null,null,null,null,null,null,45500,null,0,2.3165661197093939]
[null,null,null,null,null,null,null,null,null,null,45501,null,0,2.3165661197093939]
[null,null,null,null,null,null,null,null,null,null,45502,"DIA ÚTIL",5.0788E-2,2.317742657310272]
[null,null,null,null,null,null,null,null,null,null,45503,"DIA ÚTIL",5.0788E-2,2.3189197924510667]
[null,null,null,null,null,null,null,null,null,null,45504,"DIA ÚTIL",5.0788E-2,2.3200975254352567]
[null,null,null,null,null,null,null,null,null,null,45505,"DIA ÚTIL",5.0788E-2,2.3212758565664746]
[null,null,null,null,null,null,null,null,null,null,45506,"DIA ÚTIL",5.0788E-2,2.3224547861485076]
[null,null,null,null,null,null,null,null,null,null,45507,null,0,2.3224547861485076]
[null,null,null,null,null,null,null,null,null,null,45508,null,0,2.3224547861485076]
[null,null,null,null,null,null,null,null,null,null,45509,"DIA ÚTIL",5.0788E-2,2.3236343144852967]
[null,null,null,null,null,null,null,null,null,null,45510,"DIA ÚTIL",5.0788E-2,2.3248144418809376]
[null,null,null,null,null,null,null,null,null,null,45511,"DIA ÚTIL",5.0788E-2,2.3259951686396803]
[null,null,null,null,null,null,null,null,null,null,45512,"DIA ÚTIL",5.0788E-2,2.3271764950659288]
[null,null,null,null,null,null,null,null,null,null,45513,"DIA ÚTIL",5.0788E-2,2.3283584214642428]
[null,null,null,null,null,null,null,null,null,null,45514,null,0,2.3283584214642428]
[null,null,null,null,null,null,null,null,null,null,45515,null,0,2.3283584214642428]
[null,null,null,null,null,null,null,null,null,null,45516,"DIA ÚTIL",5.0788E-2,2.3295409481393361]
[null,null,null,null,null,null,null,null,null,null,45517,"DIA ÚTIL",5.0788E-2,2.330724075396077]
[null,null,null,null,null,null,null,null,null,null,45518,"DIA ÚTIL",5.0788E-2,2.3319078035394893]
[null,null,null,null,null,null,null,null,null,null,45519,"DIA ÚTIL",5.0788E-2,2.3330921328747509]
[null,null,null,null,null,null,null,null,null,null,45520,"DIA ÚTIL",5.0788E-2,2.3342770637071952]
[null,null,null,null,null,null,null,null,null,null,45521,null,0,2.3342770637071952]
[null,null,null,null,null,null,null,null,null,null,45522,null,0,2.3342770637071952]
[null,null,null,null,null,null,null,null,null,null,45523,"DIA ÚTIL",5.0788E-2,2.3354625963423108]
[null,null,null,null,null,null,null,null,null,null,45524,"DIA ÚTIL",5.0788E-2,2.3366487310857411]
[null,null,null,null,null,null,null,null,null,null,45525,"DIA ÚTIL",5.0788E-2,2.3378354682432851]
[null,null,null,null,null,null,null,null,null,null,45526,"DIA ÚTIL",5.0788E-2,2.3390228081208964]
[null,null,null,null,null,null,null,null,null,null,45527,"DIA ÚTIL",5.0788E-2,2.340210751024685]
[null,null,null,null,null,null,null,null,null,null,45528,null,0,2.340210751024685]
[null,null,null,null,null,null,null,null,null,null,45529,null,0,2.340210751024685]
[null,null,null,null,null,null,null,null,null,null,45530,"DIA ÚTIL",5.0788E-2,2.3413992972609154]
[null,null,null,null,null,null,null,null,null,null,45531,"DIA ÚTIL",5.0788E-2,2.3425884471360083]
[null,null,null,null,null,null,null,null,null,null,45532,"DIA ÚTIL",5.0788E-2,2.3437782009565398]
[null,null,null,null,null,null,null,null,null,null,45533,"DIA ÚTIL",5.0788E-2,2.3449685590292417]
[null,null,null,null,null,null,null,null,null,null,45534,"DIA ÚTIL",5.0788E-2,2.3461595216610016]
[null,null,null,null,null,null,null,null,null,null,45535,null,0,2.3461595216610016]
[null,null,null,null,null,null,null,null,null,null,45536,null,0,2.3461595216610016]
[null,null,null,null,null,null,null,null,null,null,45537,"DIA ÚTIL",5.0788E-2,2.3473510891588627]
[null,null,null,null,null,null,null,null,null,null,45538,"DIA ÚTIL",5.0788E-2,2.3485432618300246]
[null,null,null,null,null,null,null,null,null,null,45539,"DIA ÚTIL",5.0788E-2,2.3497360399818428]
[null,null,null,null,null,null,null,null,null,null,45540,"DIA ÚTIL",5.0788E-2,2.3509294239218286]
[null,null,null,null,null,null,null,null,null,null,45541,"DIA ÚTIL",5.0788E-2,2.3521234139576501]
[null,null,null,null,null,null,null,null,null,null,45542,null,0,2.3521234139576501]
[null,null,null,null,null,null,null,null,null,null,45543,null,0,2.3521234139576501]
[null,null,null,null,null,null,null,null,null,null,45544,"DIA ÚTIL",5.0788E-2,2.353318010397131]
[null,null,null,null,null,null,null,null,null,null,45545,"DIA ÚTIL",5.0788E-2,2.3545132135482514]
[null,null,null,null,null,null,null,null,null,null,45546,"DIA ÚTIL",5.0788E-2,2.3557090237191485]
[null,null,null,null,null,null,null,null,null,null,45547,"DIA ÚTIL",5.0788E-2,2.3569054412181152]
[null,null,null,null,null,null,null,null,null,null,45548,"DIA ÚTIL",5.0788E-2,2.3581024663536012]
[null,null,null,null,null,null,null,null,null,null,45549,null,0,2.3581024663536012]
[null,null,null,null,null,null,null,null,null,null,45550,null,0,2.3581024663536012]
[null,null,null,null,null,null,null,null,null,null,45551,"DIA ÚTIL",5.0788E-2,2.359300099434213]
[null,null,null,null,null,null,null,null,null,null,45552,"DIA ÚTIL",5.0788E-2,2.3604983407687139]
[null,null,null,null,null,null,null,null,null,null,45553,"DIA ÚTIL",5.0788E-2,2.3616971906660233]
[null,null,null,null,null,null,null,null,null,null,45554,"DIA ÚTIL",5.0788E-2,2.362896649435219]
[null,null,null,null,null,null,null,null,null,null,45555,"DIA ÚTIL",5.0788E-2,2.3640967173855341]
[null,null,null,null,null,null,null,null,null,null,45556,null,0,2.3640967173855341]
[null,null,null,null,null,null,null,null,null,null,45557,null,0,2.3640967173855341]
[null,null,null,null,null,null,null,null,null,null,45558,"DIA ÚTIL",5.0788E-2,2.36529739482636]
[null,null,null,null,null,null,null,null,null,null,45559,"DIA ÚTIL",5.0788E-2,2.3664986820672445]
[null,null,null,null,null,null,null,null,null,null,45560,"DIA ÚTIL",5.0788E-2,2.3677005794178929]
[null,null,null,null,null,null,null,null,null,null,45561,"DIA ÚTIL",5.0788E-2,2.3689030871881678]
[null,null,null,null,null,null,null,null,null,null,45562,"DIA ÚTIL",5.0788E-2,2.3701062056880891]
[null,null,null,null,null,null,null,null,null,null,45563,null,0,2.3701062056880891]
[null,null,null,null,null,null,null,null,null,null,45564,null,0,2.3701062056880891]
[null,null,null,null,null,null,null,null,null,null,45565,"DIA ÚTIL",5.0788E-2,2.371309935227834]
[null,null,null,null,null,null,null,null,null,null,45566,"DIA ÚTIL",5.0788E-2,2.3725142761177374]
[null,null,null,null,null,null,null,null,null,null,45567,"DIA ÚTIL",5.0788E-2,2.3737192286682922]
[null,null,null,null,null,null,null,null,null,null,45568,"DIA ÚTIL",5.0788E-2,2.3749247931901483]
[null,null,null,null,null,null,null,null,null,null,45569,"DIA ÚTIL",5.0788E-2,2.3761309699941138]
[null,null,null,null,null,null,null,null,null,null,45570,null,0,2.3761309699941138]
[null,null,null,null,null,null,null,null,null,null,45571,null,0,2.3761309699941138]
[null,null,null,null,null,null,null,null,null,null,45572,"DIA ÚTIL",5.0788E-2,2.3773377593911542]
[null,null,null,null,null,null,null,null,null,null,45573,"DIA ÚTIL",5.0788E-2,2.378545161692394]
[null,null,null,null,null,null,null,null,null,null,45574,"DIA ÚTIL",5.0788E-2,2.3797531772091145]
[null,null,null,null,null,null,null,null,null,null,45575,"DIA ÚTIL",5.0788E-2,2.3809618062527553]
[null,null,null,null,null,null,null,null,null,null,45576,"DIA ÚTIL",5.0788E-2,2.3821710491349148]
[null,null,null,null,null,null,null,null,null,null,45577,null,0,2.3821710491349148]
[null,null,null,null,null,null,null,null,null,null,45578,null,0,2.3821710491349148]
[null,null,null,null,null,null,null,null,null,null,45579,"DIA ÚTIL",5.0788E-2,2.3833809061673494]
[null,null,null,null,null,null,null,null,null,null,45580,"DIA ÚTIL",5.0788E-2,2.3845913776619736]
[null,null,null,null,null,null,null,null,null,null,45581,"DIA ÚTIL",5.0788E-2,2.3858024639308608]
[null,null,null,null,null,null,null,null,null,null,45582,"DIA ÚTIL",5.0788E-2,2.3870141652862422]
[null,null,null,null,null,null,null,null,null,null,45583,"DIA ÚTIL",5.0788E-2,2.3882264820405079]
[null,null,null,null,null,null,null,null,null,null,45584,null,0,2.3882264820405079]
[null,null,null,null,null,null,null,null,null,null,45585,null,0,2.3882264820405079]
[null,null,null,null,null,null,null,null,null,null,45586,"DIA ÚTIL",5.0788E-2,2.3894394145062066]
[null,null,null,null,null,null,null,null,null,null,45587,"DIA ÚTIL",5.0788E-2,2.3906529629960458]

{"sheet":"BD_Upload_antigo","index":38,"n_rows":137,"n_cols":18,"rows_kept":137,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Informações para BadNet"]
[null,{"$f":"CAPA!B6","v":"ESE"},"saída de dados"]
[]
[]
[null,"DESCRIÇÃO","DRA (R$)"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C8+C23+C34+C35","v":2244333370.8614726}]
[null,"Encargos Setoriais",{"$f":"SUM(C9:C22)","v":184909962.96161962},null,"Natureza_dado","Detalhe_Natureza","det1","det2","det3","Grupo_TARIFA","Detalhe_Grupo_TARIFA",null,"Detalhe_Natureza","Grupo_TARIFA","Detalhe_Grupo_TARIFA","det1","det2","det3"]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":2800980.2351180897},null,7,1,52,999999,999,3,14,null,"ECONÔMICO","ENCARGO","TFSEE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_USO])","v":79018756.914017424},null,7,1,52,999999,999,3,15,null,"ECONÔMICO","ENCARGO","CDE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)",null,null,7,1,52,81,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Decreto","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)",null,null,7,1,52,82,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Conta ACR","Não se aplica"]
[null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},null,7,1,52,999999,999,3,16,null,"ECONÔMICO","ENCARGO","CFURH","DRA","Não se aplica","Não se aplica"]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":37897797.358485147},null,7,1,52,999999,999,3,17,null,"ECONÔMICO","ENCARGO","ESS/ERR","DRA","Não se aplica","Não se aplica"]
[null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":34306580.28941644},null,7,1,52,999999,999,3,18,null,"ECONÔMICO","ENCARGO","PROINFA","DRA","Não se aplica","Não se aplica"]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD])","v":13568736.359241527},null,7,1,52,999999,999,3,19,null,"ECONÔMICO","ENCARGO","P&D","DRA","Não se aplica","Não se aplica"]
[null,"ONS",{"$f":"SUM(DADOS_MercadoBase[ONS])","v":70673.539227283298},null,7,1,52,999999,999,3,20,null,"ECONÔMICO","ENCARGO","ONS","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)",{"$f":"SUM(DADOS_MercadoBase[covidTusdEco])","v":8981842.2843348011},null,7,1,52,73,999,3,15,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Decreto","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)",{"$f":"SUM(DADOS_MercadoBase[covidTeEco])","v":8264595.9817789299},null,7,1,52,74,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Conta ACR","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Eletrobras)",null,null,7,1,52,999999,999,3,28,null,"ECONÔMICO","ENCARGO","CDE Eletrobras","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE GD",null,null,7,1,52,999999,999,3,29,null,"ECONÔMICO","ENCARGO","CDE GD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,999999,999,3,999]
[null,"Custos de Transmissão",{"$f":"SUM(C24:C33)","v":1471135119.2846899}]
[null,"Rede Básica",{"$f":"Resultado!C32","v":0},null,7,1,52,999999,999,1,1,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - RB","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Fronteira",{"$f":"Resultado!C33","v":0},null,7,1,52,999999,999,1,2,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - FR","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica ONS (A2)",{"$f":"Resultado!C34","v":0},null,7,1,52,999999,999,1,5,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg ONS (A2)","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Export. (A2)",{"$f":"Resultado!C35","v":0},null,7,1,52,999999,999,1,6,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg_T","DRA","Não se aplica","Não se aplica"]
[null,"MUST Itaipu",{"$f":"Resultado!C36","v":13787977.046372},null,7,1,52,999999,999,1,23,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Transporte de Itaipu",{"$f":"Resultado!C37","v":0},null,7,1,52,999999,999,1,21,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Conexão",{"$f":"Resultado!C38","v":588288288.61516297},null,7,1,52,999999,999,1,4,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CONEXÃO D","DRA","Não se aplica","Não se aplica"]
[null,"Uso do sistema de distribuição e CCD",{"$f":"Resultado!C39","v":869058853.62315476},null,7,1,52,999999,999,1,7,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CUSD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,"Custos de Aquisição de Energia",{"$f":"Resultado!C38+Mercado!S66","v":588288288.61516297},null,7,1,52,55,999,2,999,null,"ECONÔMICO","ENERGIA","Não se aplica","DRA","Energia Requerida","Não se aplica"]
[null,"Receitas Irrecuperáveis",null,null,7,1,52,999999,999,5,999,null,"ECONÔMICO","Receita Irrecuperável","Não se aplica","DRA","Não se aplica","Não se aplica"]
[null,"PARCELA B",{"$f":"'NT Revisao'!AU231","v":676351945.51044512},null,7,1,52,101,999,4,999,null,"ECONÔMICO","Parcela B","Não se aplica","DRA","Parcela B Total","Não se aplica"]
[null,"RA0",{"$f":"C36+C7","v":2920685316.3719177}]
[]
[null,"Financeiros DRA (Faturados)",{"$f":"SUM(DADOS_MercadoBase[Fin_TUSD],DADOS_MercadoBase[Fin_TE],DADOS_MercadoBase[CVA_TE],DADOS_MercadoBase[CVA_TUSD])","v":-60224628.607980065},null,7,2,52,999999,999,99,999,null,"Financeiro Total","Financeiro Total"]
[null,null,null,null,7,2,61,67,999,99,999]
[null,"Base para divisão dos financeiros",{"$f":"Financeiros!D6","v":1545410799.1335998},null,7,2,61,68,999,99,999]
[null,"Contrato novo ou velho (0 velho)",0,null,7,2,61,69,999,99,999]
[]
[null,"Impacto sobre o Custo Médio (%)",null,null,null,null,null,null,null,null,null,null,"idUC"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CE354","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CE355","v":0},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CE356","v":8.9036032723982788E-3},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CE357","v":2.9812200099267575E-3},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CE358","v":2.7372546187607026E-3},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CE359","v":6.3406964486427755E-4},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CE360","v":1.9757788226943161E-2},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CE361","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!CE362","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!CE363","v":0},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CE364","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CE365","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!CE366","v":2.3380677458594967E-4},null,7,1,4,999999,999,2,999,null,0]
[]
[]
[]
[null,"Impostos"]
[null,"ICMS",{"$f":"Mercado!G9*Resultado!D11/(1-Mercado!G9-Mercado!G10)","v":357727632.18111193},null,7,4,14,29,999,99,999,null,99999]
[null,"PIS COFINS",{"$f":"Mercado!G10*Resultado!D11/(1-Mercado!G9-Mercado!G10)","v":86148715.656400904},null,7,4,14,30,999,99,999,null,99999]
[]
[]
[]
[null,"Montante em DRA (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BS335","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BS336","v":0},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BS337","v":943674.2693866475},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BS338","v":497367.16513260209},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BS339","v":446178.49299999914},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BS340","v":96266.704754039281},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BS341","v":646846.70061832445},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BS342","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!BS343","v":0},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!BS344","v":0},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BS345","v":0},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BS346","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!BS347","v":55270.673505624},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BS348","v":32685.859691268764},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!BS349","v":2718289.8660885049},null,7,1,999,115,999,2,999,null,99999]
[]
[null,"Montante em DRP (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BT335","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BT336","v":0},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BT337","v":1062412.7207619052},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BT338","v":537311.70932794386},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BT339","v":447400.90012100473},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BT340","v":104290.45995643087},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BT341","v":516296.79366362985},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BT342","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!BT343","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!BT344","v":0},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BT345","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BT346","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!BT347","v":53854.88119957038},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BT348","v":11239.401016793207},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!BT349","v":2732806.866047278},null,7,1,999,115,999,2,999,null,0]
[]
[null,"Custo em DRA (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BY335","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BY336","v":0},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BY337","v":267542089.40621063},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BY338","v":127244797.54102412},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BY339","v":71828602.232302606},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BY340","v":33611519.964872733},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BY341","v":79335108.108017713},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BY342","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!BY343","v":0},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!BY344","v":0},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BY345","v":0},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BY346","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!BY347","v":0},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BY348","v":8726171.3627351522},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!BY349","v":588288288.61516297},null,7,1,999,115,999,2,999,null,1]
[]
[null,"Custo em DRP (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BZ335","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BZ336","v":0},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BZ337","v":306249424.46880484},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BZ338","v":140036107.37305942},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BZ339","v":75912514.208973214},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BZ340","v":36240934.834859729},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BZ341","v":81624881.979905322},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BZ342","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!BZ343","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!BZ344","v":0},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BZ345","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BZ346","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!BZ347","v":0},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BZ348","v":2696667.7275156593},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!BZ349","v":642760530.59311819},null,7,1,999,115,999,2,999,null,0]

{"sheet":"BD-NET","index":39,"n_rows":1508,"n_cols":20,"rows_kept":1508,"cut":false,"hidden":false,"merged":[]}
["Periodo","Grupo","Tipo","id_Natureza_dado","id_Detalhe_Natureza","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa","id_SUBGRUPO","id_POSTO","id_Unidade","id_UC","Valor","verificador"]
["DRP","Energia",{"$f":"Energia!B49","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201420},{"$f":"Energia!R49","v":3},2,999,9,99,9,2,{"$f":"Energia!S49","v":10012},{"$f":"IF(ISNUMBER(Q2),Q2,0)","v":26429.081987093992},{"$f":"Energia!K49","v":26429.081987093992}]
["DRP","Energia",{"$f":"Energia!B50","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201420},{"$f":"Energia!R50","v":2},2,999,9,99,9,2,{"$f":"Energia!S50","v":10012},136460.98760073463,{"$f":"Energia!K50","v":136460.98760073463}]
["DRP","Energia",{"$f":"Energia!B51","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201420},{"$f":"Energia!R51","v":2},2,999,9,99,9,2,{"$f":"Energia!S51","v":10012},6788.3997565094614,{"$f":"Energia!K51","v":6788.3997565094614}]
["DRP","Energia",{"$f":"Energia!B52","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,2,{"$f":"Energia!S52","v":10013},42224.619000029925,{"$f":"Energia!K52","v":42224.619000029925}]
["DRP","Energia",{"$f":"Energia!B53","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201620},{"$f":"Energia!R53","v":2},2,999,9,99,9,2,{"$f":"Energia!S53","v":10013},1880.0911670730002,{"$f":"Energia!K53","v":1880.0911670730002}]
["DRP","Energia",{"$f":"Energia!B54","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,2,{"$f":"Energia!S54","v":10016},4380.2479781555257,{"$f":"Energia!K54","v":4380.2479781555257}]
["DRP","Energia",{"$f":"Energia!B55","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201620},{"$f":"Energia!R55","v":3},2,999,9,99,9,2,{"$f":"Energia!S55","v":10017},13857.114771205099,{"$f":"Energia!K55","v":13857.114771205099}]
["DRP","Energia",{"$f":"Energia!B56","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201820},{"$f":"Energia!R56","v":3},2,999,9,99,9,2,{"$f":"Energia!S56","v":10018},10160.389763004006,{"$f":"Energia!K56","v":10160.389763004006}]
["DRP","Energia",{"$f":"Energia!B57","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201825},{"$f":"Energia!R57","v":2},2,999,9,99,9,2,{"$f":"Energia!S57","v":10018},1527.9462799679179,{"$f":"Energia!K57","v":1527.9462799679179}]
["DRP","Energia",{"$f":"Energia!B58","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201720},{"$f":"Energia!R58","v":3},2,999,9,99,9,2,{"$f":"Energia!S58","v":10019},23033.331089324027,{"$f":"Energia!K58","v":23033.331089324027}]
["DRP","Energia",{"$f":"Energia!B59","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":200915},{"$f":"Energia!R59","v":2},2,999,9,99,9,2,{"$f":"Energia!S59","v":10001},31634.202619874588,{"$f":"Energia!K59","v":31634.202619874588}]
["DRP","Energia",{"$f":"Energia!B60","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":200915},{"$f":"Energia!R60","v":2},2,999,9,99,9,2,{"$f":"Energia!S60","v":10001},282.04731455431664,{"$f":"Energia!K60","v":282.04731455431664}]
["DRP","Energia",{"$f":"Energia!B61","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":200915},{"$f":"Energia!R61","v":2},2,999,9,99,9,2,{"$f":"Energia!S61","v":10001},1833.0133101580443,{"$f":"Energia!K61","v":1833.0133101580443}]
["DRP","Energia",{"$f":"Energia!B62","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":201015},{"$f":"Energia!R62","v":2},2,999,9,99,9,2,{"$f":"Energia!S62","v":10001},50342.158486001856,{"$f":"Energia!K62","v":50342.158486001856}]
["DRP","Energia",{"$f":"Energia!B63","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":201920},{"$f":"Energia!R63","v":3},2,999,9,99,9,2,{"$f":"Energia!S63","v":10020},19501.113619845193,{"$f":"Energia!K63","v":19501.113619845193}]
["DRP","Energia",{"$f":"Energia!B64","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":201925},{"$f":"Energia!R64","v":2},2,999,9,99,9,2,{"$f":"Energia!S64","v":10020},65291.805349137445,{"$f":"Energia!K64","v":65291.805349137445}]
["DRP","Energia",{"$f":"Energia!B65","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":201925},{"$f":"Energia!R65","v":2},2,999,9,99,9,2,{"$f":"Energia!S65","v":10020},375.83548585444146,{"$f":"Energia!K65","v":375.83548585444146}]
["DRP","Energia",{"$f":"Energia!B66","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":201925},{"$f":"Energia!R66","v":2},2,999,9,99,9,2,{"$f":"Energia!S66","v":10020},1818.0887509612207,{"$f":"Energia!K66","v":1818.0887509612207}]
["DRP","Energia",{"$f":"Energia!B67","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":202025},{"$f":"Energia!R67","v":2},2,999,9,99,9,2,{"$f":"Energia!S67","v":10021},81358.722715784184,{"$f":"Energia!K67","v":81358.722715784184}]
["DRP","Energia",{"$f":"Energia!B68","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202025},{"$f":"Energia!R68","v":2},2,999,9,99,9,2,{"$f":"Energia!S68","v":10021},6784.5819357662604,{"$f":"Energia!K68","v":6784.5819357662604}]
["DRP","Energia",{"$f":"Energia!B69","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":202025},{"$f":"Energia!R69","v":2},2,999,9,99,9,2,{"$f":"Energia!S69","v":10021},581.80695663311303,{"$f":"Energia!K69","v":581.80695663311303}]
["DRP","Energia",{"$f":"Energia!B70","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":201820},{"$f":"Energia!R70","v":3},2,999,9,99,9,2,{"$f":"Energia!S70","v":10022},2349.1872184230897,{"$f":"Energia!K70","v":2349.1872184230897}]
["DRP","Energia",{"$f":"Energia!B71","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":201820},{"$f":"Energia!R71","v":2},2,999,9,99,9,2,{"$f":"Energia!S71","v":10022},224.24746635569551,{"$f":"Energia!K71","v":224.24746635569551}]
["DRP","Energia",{"$f":"Energia!B72","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":201820},{"$f":"Energia!R72","v":2},2,999,9,99,9,2,{"$f":"Energia!S72","v":10022},61.243455671195328,{"$f":"Energia!K72","v":61.243455671195328}]
["DRP","Energia",{"$f":"Energia!B73","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":202320},{"$f":"Energia!R73","v":3},2,999,9,99,9,2,{"$f":"Energia!S73","v":10026},73272.433053391884,{"$f":"Energia!K73","v":73272.433053391884}]
["DRP","Energia",{"$f":"Energia!B74","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":202325},{"$f":"Energia!R74","v":2},2,999,9,99,9,2,{"$f":"Energia!S74","v":10026},44722.943651487709,{"$f":"Energia!K74","v":44722.943651487709}]
["DRP","Energia",{"$f":"Energia!B75","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":202325},{"$f":"Energia!R75","v":2},2,999,9,99,9,2,{"$f":"Energia!S75","v":10026},4792.1264567372837,{"$f":"Energia!K75","v":4792.1264567372837}]
["DRP","Energia",{"$f":"Energia!B76","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":202325},{"$f":"Energia!R76","v":2},2,999,9,99,9,2,{"$f":"Energia!S76","v":10026},6109.6955951958871,{"$f":"Energia!K76","v":6109.6955951958871}]
["DRP","Energia",{"$f":"Energia!B77","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":202220},{"$f":"Energia!R77","v":3},2,999,9,99,9,2,{"$f":"Energia!S77","v":10027},7592.8047919079545,{"$f":"Energia!K77","v":7592.8047919079545}]
["DRP","Energia",{"$f":"Energia!B78","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T78","v":18},{"$f":"Energia!Q78","v":202220},{"$f":"Energia!R78","v":2},2,999,9,99,9,2,{"$f":"Energia!S78","v":10027},3887.3290528840262,{"$f":"Energia!K78","v":3887.3290528840262}]
["DRP","Energia",{"$f":"Energia!B79","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T79","v":18},{"$f":"Energia!Q79","v":202220},{"$f":"Energia!R79","v":3},2,999,9,99,9,2,{"$f":"Energia!S79","v":10027},49444.050518152741,{"$f":"Energia!K79","v":49444.050518152741}]
["DRP","Energia",{"$f":"Energia!B80","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T80","v":18},{"$f":"Energia!Q80","v":202425},{"$f":"Energia!R80","v":2},2,999,9,99,9,2,{"$f":"Energia!S80","v":10028},21286.00716421922,{"$f":"Energia!K80","v":21286.00716421922}]
["DRP","Energia",{"$f":"Energia!B81","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T81","v":18},{"$f":"Energia!Q81","v":202425},{"$f":"Energia!R81","v":2},2,999,9,99,9,2,{"$f":"Energia!S81","v":10028},639.10325003032858,{"$f":"Energia!K81","v":639.10325003032858}]
["DRP","Energia",{"$f":"Energia!B82","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T82","v":18},{"$f":"Energia!Q82","v":200915},{"$f":"Energia!R82","v":2},2,999,9,99,9,2,{"$f":"Energia!S82","v":10002},75324.377119096709,{"$f":"Energia!K82","v":75324.377119096709}]
["DRP","Energia",{"$f":"Energia!B83","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T83","v":18},{"$f":"Energia!Q83","v":200915},{"$f":"Energia!R83","v":2},2,999,9,99,9,2,{"$f":"Energia!S83","v":10002},6273.0894140430346,{"$f":"Energia!K83","v":6273.0894140430346}]
["DRP","Energia",{"$f":"Energia!B84","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T84","v":18},{"$f":"Energia!Q84","v":200915},{"$f":"Energia!R84","v":2},2,999,9,99,9,2,{"$f":"Energia!S84","v":10002},2337.0328976145506,{"$f":"Energia!K84","v":2337.0328976145506}]
["DRP","Energia",{"$f":"Energia!B85","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T85","v":18},{"$f":"Energia!Q85","v":201320},{"$f":"Energia!R85","v":3},2,999,9,99,9,2,{"$f":"Energia!S85","v":30002},56771.029787491447,{"$f":"Energia!K85","v":56771.029787491447}]
["DRP","Energia",{"$f":"Energia!B86","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T86","v":18},{"$f":"Energia!Q86","v":201320},{"$f":"Energia!R86","v":2},2,999,9,99,9,2,{"$f":"Energia!S86","v":30002},2215.9879561552161,{"$f":"Energia!K86","v":2215.9879561552161}]
["DRP","Energia",{"$f":"Energia!B87","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T87","v":18},{"$f":"Energia!Q87","v":201115},{"$f":"Energia!R87","v":2},2,999,9,99,9,2,{"$f":"Energia!S87","v":10003},36991.999231054033,{"$f":"Energia!K87","v":36991.999231054033}]
["DRP","Energia",{"$f":"Energia!B88","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T88","v":18},{"$f":"Energia!Q88","v":201115},{"$f":"Energia!R88","v":2},2,999,9,99,9,2,{"$f":"Energia!S88","v":10003},1638.8818199255277,{"$f":"Energia!K88","v":1638.8818199255277}]
["DRP","Energia",{"$f":"Energia!B89","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T89","v":18},{"$f":"Energia!Q89","v":201115},{"$f":"Energia!R89","v":2},2,999,9,99,9,2,{"$f":"Energia!S89","v":10003},3121.6776253181984,{"$f":"Energia!K89","v":3121.6776253181984}]
["DRP","Energia",{"$f":"Energia!B90","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T90","v":18},{"$f":"Energia!Q90","v":201620},{"$f":"Energia!R90","v":2},2,999,9,99,9,2,{"$f":"Energia!S90","v":30003},4626.1450605350565,{"$f":"Energia!K90","v":4626.1450605350565}]
["DRP","Energia",{"$f":"Energia!B91","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T91","v":18},{"$f":"Energia!Q91","v":201620},{"$f":"Energia!R91","v":2},2,999,9,99,9,2,{"$f":"Energia!S91","v":30003},827.83544573240556,{"$f":"Energia!K91","v":827.83544573240556}]
["DRP","Energia",{"$f":"Energia!B92","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T92","v":18},{"$f":"Energia!Q92","v":201720},{"$f":"Energia!R92","v":3},2,999,9,99,9,2,{"$f":"Energia!S92","v":30003},4620.7343178433148,{"$f":"Energia!K92","v":4620.7343178433148}]
["DRP","Energia",{"$f":"Energia!B93","v":"4º Leilão de Energia Nova"},1,1,{"$f":"Energia!T93","v":18},{"$f":"Energia!Q93","v":201015},{"$f":"Energia!R93","v":2},2,999,9,99,9,2,{"$f":"Energia!S93","v":10004},17115.970414875374,{"$f":"Energia!K93","v":17115.970414875374}]
["DRP","Energia",{"$f":"Energia!B94","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T94","v":18},{"$f":"Energia!Q94","v":201215},{"$f":"Energia!R94","v":2},2,999,9,99,9,2,{"$f":"Energia!S94","v":10005},78265.055747034799,{"$f":"Energia!K94","v":78265.055747034799}]
["DRP","Energia",{"$f":"Energia!B95","v":"6º Leilão de Energia Nova"},1,1,{"$f":"Energia!T95","v":18},{"$f":"Energia!Q95","v":201115},{"$f":"Energia!R95","v":2},2,999,9,99,9,2,{"$f":"Energia!S95","v":10006},4281.593570403069,{"$f":"Energia!K95","v":4281.593570403069}]
["DRP","Energia",{"$f":"Energia!B96","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T96","v":18},{"$f":"Energia!Q96","v":201315},{"$f":"Energia!R96","v":2},2,999,9,99,9,2,{"$f":"Energia!S96","v":10007},28401.309367969207,{"$f":"Energia!K96","v":28401.309367969207}]
["DRP","Energia",{"$f":"Energia!B97","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T97","v":18},{"$f":"Energia!Q97","v":201215},{"$f":"Energia!R97","v":2},2,999,9,99,9,2,{"$f":"Energia!S97","v":10008},3149.3187534077747,{"$f":"Energia!K97","v":3149.3187534077747}]
["DRP","Energia",{"$f":"Energia!B98","v":"10º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":201530},{"$f":"Energia!R98","v":1},2,999,9,99,9,2,{"$f":"Energia!S98","v":10010},26193.974412339066,{"$f":"Energia!K98","v":26193.974412339066}]
["DRP","Energia",{"$f":"Energia!B99","v":"10º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":201530},{"$f":"Energia!R99","v":1},2,999,9,99,9,2,{"$f":"Energia!S99","v":10010},3547.0952945667173,{"$f":"Energia!K99","v":3547.0952945667173}]
["DRP","Energia",{"$f":"Energia!B100","v":"11º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":201530},{"$f":"Energia!R100","v":1},2,999,9,99,9,2,{"$f":"Energia!S100","v":10011},69655.9903520238,{"$f":"Energia!K100","v":69655.9903520238}]
["DRP","Energia",{"$f":"Energia!B101","v":"12º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":201430},{"$f":"Energia!R101","v":1},2,999,9,99,9,2,{"$f":"Energia!S101","v":10012},32965.474691296586,{"$f":"Energia!K101","v":32965.474691296586}]
["DRP","Energia",{"$f":"Energia!B102","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":201830},{"$f":"Energia!R102","v":1},2,999,9,99,9,2,{"$f":"Energia!S102","v":10016},8812.3020292504916,{"$f":"Energia!K102","v":8812.3020292504916}]
["DRP","Energia",{"$f":"Energia!B103","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":201830},{"$f":"Energia!R103","v":1},2,999,9,99,9,2,{"$f":"Energia!S103","v":10016},2375.100699635248,{"$f":"Energia!K103","v":2375.100699635248}]
["DRP","Energia",{"$f":"Energia!B104","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":201830},{"$f":"Energia!R104","v":1},2,999,9,99,9,2,{"$f":"Energia!S104","v":10018},6495.8166071484329,{"$f":"Energia!K104","v":6495.8166071484329}]
["DRP","Energia",{"$f":"Energia!B105","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T105","v":1},{"$f":"Energia!Q105","v":201830},{"$f":"Energia!R105","v":1},2,999,9,99,9,2,{"$f":"Energia!S105","v":10018},1059.0771843900216,{"$f":"Energia!K105","v":1059.0771843900216}]
["DRP","Energia",{"$f":"Energia!B106","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":201730},{"$f":"Energia!R106","v":1},2,999,9,99,9,2,{"$f":"Energia!S106","v":10019},13115.636754830384,{"$f":"Energia!K106","v":13115.636754830384}]
["DRP","Energia",{"$f":"Energia!B107","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":200930},{"$f":"Energia!R107","v":1},2,999,9,99,9,2,{"$f":"Energia!S107","v":10001},3541.3112254309085,{"$f":"Energia!K107","v":3541.3112254309085}]
["DRP","Energia",{"$f":"Energia!B108","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T108","v":1},{"$f":"Energia!Q108","v":201030},{"$f":"Energia!R108","v":1},2,999,9,99,9,2,{"$f":"Energia!S108","v":10001},53877.848382548313,{"$f":"Energia!K108","v":53877.848382548313}]
["DRP","Energia",{"$f":"Energia!B109","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T109","v":1},{"$f":"Energia!Q109","v":201030},{"$f":"Energia!R109","v":1},2,999,9,99,9,2,{"$f":"Energia!S109","v":10001},1768.557529553008,{"$f":"Energia!K109","v":1768.557529553008}]
["DRP","Energia",{"$f":"Energia!B110","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T110","v":1},{"$f":"Energia!Q110","v":201230},{"$f":"Energia!R110","v":1},2,999,9,99,9,2,{"$f":"Energia!S110","v":50001},93602.715598590803,{"$f":"Energia!K110","v":93602.715598590803}]
["DRP","Energia",{"$f":"Energia!B111","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T111","v":1},{"$f":"Energia!Q111","v":201930},{"$f":"Energia!R111","v":1},2,999,9,99,9,2,{"$f":"Energia!S111","v":10020},422.81720152243417,{"$f":"Energia!K111","v":422.81720152243417}]
["DRP","Energia",{"$f":"Energia!B112","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T112","v":1},{"$f":"Energia!Q112","v":202030},{"$f":"Energia!R112","v":1},2,999,9,99,9,2,{"$f":"Energia!S112","v":10021},1782.9462564888856,{"$f":"Energia!K112","v":1782.9462564888856}]
["DRP","Energia",{"$f":"Energia!B113","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T113","v":1},{"$f":"Energia!Q113","v":202030},{"$f":"Energia!R113","v":1},2,999,9,99,9,2,{"$f":"Energia!S113","v":10021},{"$f":"IF(ISNUMBER(Q66),Q66,0)","v":8717.6693983038604},{"$f":"Energia!K113","v":8717.6693983038604}]
["DRP","Energia",{"$f":"Energia!B114","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T114","v":1},{"$f":"Energia!Q114","v":201830},{"$f":"Energia!R114","v":1},2,999,9,99,9,2,{"$f":"Energia!S114","v":10022},326.98054482517358,{"$f":"Energia!K114","v":326.98054482517358}]
["DRP","Energia",{"$f":"Energia!B115","v":"26º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T115","v":1},{"$f":"Energia!Q115","v":202330},{"$f":"Energia!R115","v":1},2,999,9,99,9,2,{"$f":"Energia!S115","v":10026},7576.0197847669933,{"$f":"Energia!K115","v":7576.0197847669933}]
["DRP","Energia",{"$f":"Energia!B116","v":"27º Leilão de Energia Nova A-4/Nova regra"},1,1,{"$f":"Energia!T116","v":1},{"$f":"Energia!Q116","v":202230},{"$f":"Energia!R116","v":1},2,999,9,99,9,2,{"$f":"Energia!S116","v":10027},4478.3906281179798,{"$f":"Energia!K116","v":4478.3906281179798}]
["DRP","Energia",{"$f":"Energia!B117","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T117","v":1},{"$f":"Energia!Q117","v":202420},{"$f":"Energia!R117","v":3},2,999,9,99,9,2,{"$f":"Energia!S117","v":10028},27396.612990810991,{"$f":"Energia!K117","v":27396.612990810991}]
["DRP","Energia",{"$f":"Energia!B118","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T118","v":1},{"$f":"Energia!Q118","v":202430},{"$f":"Energia!R118","v":1},2,999,9,99,9,2,{"$f":"Energia!S118","v":10028},1526.0185402600382,{"$f":"Energia!K118","v":1526.0185402600382}]
["DRP","Energia",{"$f":"Energia!B119","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T119","v":1},{"$f":"Energia!Q119","v":202430},{"$f":"Energia!R119","v":1},2,999,9,99,9,2,{"$f":"Energia!S119","v":10028},3606.3602604799667,{"$f":"Energia!K119","v":3606.3602604799667}]
["DRP","Energia",{"$f":"Energia!B120","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T120","v":1},{"$f":"Energia!Q120","v":200930},{"$f":"Energia!R120","v":1},2,999,9,99,9,2,{"$f":"Energia!S120","v":10002},152244.6877001884,{"$f":"Energia!K120","v":152244.6877001884}]
["DRP","Energia",{"$f":"Energia!B121","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T121","v":1},{"$f":"Energia!Q121","v":200930},{"$f":"Energia!R121","v":1},2,999,9,99,9,2,{"$f":"Energia!S121","v":10002},16042.986541782269,{"$f":"Energia!K121","v":16042.986541782269}]
["DRP","Energia",{"$f":"Energia!B122","v":"2º Leilão de Fontes Alternativas/Nova regra"},1,1,{"$f":"Energia!T122","v":1},{"$f":"Energia!Q122","v":201330},{"$f":"Energia!R122","v":1},2,999,9,99,9,2,{"$f":"Energia!S122","v":30002},4779.7748208857365,{"$f":"Energia!K122","v":4779.7748208857365}]
["DRP","Energia",{"$f":"Energia!B123","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T123","v":1},{"$f":"Energia!Q123","v":201330},{"$f":"Energia!R123","v":1},2,999,9,99,9,2,{"$f":"Energia!S123","v":50002},47584.116481381563,{"$f":"Energia!K123","v":47584.116481381563}]
["DRP","Energia",{"$f":"Energia!B124","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T124","v":1},{"$f":"Energia!Q124","v":201130},{"$f":"Energia!R124","v":1},2,999,9,99,9,2,{"$f":"Energia!S124","v":10003},44405.995875759822,{"$f":"Energia!K124","v":44405.995875759822}]
["DRP","Energia",{"$f":"Energia!B125","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)/Nova regra"},1,1,{"$f":"Energia!T125","v":1},{"$f":"Energia!Q125","v":201530},{"$f":"Energia!R125","v":1},2,999,9,99,9,2,{"$f":"Energia!S125","v":50003},308099.02302539325,{"$f":"Energia!K125","v":308099.02302539325}]
["DRP","Energia",{"$f":"Energia!B126","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T126","v":1},{"$f":"Energia!Q126","v":201230},{"$f":"Energia!R126","v":1},2,999,9,99,9,2,{"$f":"Energia!S126","v":10005},38841.891451901989,{"$f":"Energia!K126","v":38841.891451901989}]
["DRP","Energia",{"$f":"Energia!B127","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T127","v":1},{"$f":"Energia!Q127","v":201330},{"$f":"Energia!R127","v":1},2,999,9,99,9,2,{"$f":"Energia!S127","v":10007},3703.2002674841965,{"$f":"Energia!K127","v":3703.2002674841965}]
["DRP","Energia",{"$f":"Energia!B128","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T128","v":1},{"$f":"Energia!Q128","v":201230},{"$f":"Energia!R128","v":1},2,999,9,99,9,2,{"$f":"Energia!S128","v":10008},314.93217626268512,{"$f":"Energia!K128","v":314.93217626268512}]
["DRP","Energia",{"$f":"Energia!B129","v":"CCGF"},1,1,{"$f":"Energia!T129","v":17},{"$f":"Energia!Q129","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S129","v":0},126088.18171219759,{"$f":"Energia!K129","v":126088.18171219759}]
["DRP","Energia",{"$f":"Energia!B130","v":"CCGF"},1,1,{"$f":"Energia!T130","v":17},{"$f":"Energia!Q130","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S130","v":0},392383.83380360686,{"$f":"Energia!K130","v":392383.83380360686}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!K131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!K132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!K133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!K134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!K135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!K136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!K137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!K138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!K139","v":0}]
["DRP","Energia",null,9,99,999,999999,999,9,999,9,99,9,9,99999,0]
["DRP","Energia",{"$f":"Energia!B145","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M145","v":0}]
["DRP","Energia",{"$f":"Energia!B146","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M146","v":0}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M155","v":0}]
["DRP","Energia",{"$f":"Energia!B156","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M157","v":0}]
["DRP","Energia",{"$f":"Energia!B158","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M158","v":0}]
["DRP","Energia",{"$f":"Energia!B159","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M159","v":0}]
["DRP","Energia",{"$f":"Energia!B160","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M160","v":0}]
["DRP","Energia",{"$f":"Energia!B161","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q130),Q130,0)","v":0},{"$f":"Energia!M181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M185","v":0}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M191","v":0}]
["DRP","Energia",{"$f":"Energia!B49","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201420},{"$f":"Energia!R49","v":3},2,999,9,99,9,3,{"$f":"Energia!S49","v":10012},5227354.8208945962,{"$f":"Energia!L49","v":5227354.8208945962}]
["DRP","Energia",{"$f":"Energia!B50","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201420},{"$f":"Energia!R50","v":2},2,999,9,99,9,3,{"$f":"Energia!S50","v":10012},28154854.14023811,{"$f":"Energia!L50","v":28154854.14023811}]
["DRP","Energia",{"$f":"Energia!B51","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201420},{"$f":"Energia!R51","v":2},2,999,9,99,9,3,{"$f":"Energia!S51","v":10012},1418019.5330523404,{"$f":"Energia!L51","v":1418019.5330523404}]
["DRP","Energia",{"$f":"Energia!B52","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,3,{"$f":"Energia!S52","v":10013},8622085.0189897362,{"$f":"Energia!L52","v":8622085.0189897362}]
["DRP","Energia",{"$f":"Energia!B53","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201620},{"$f":"Energia!R53","v":2},2,999,9,99,9,3,{"$f":"Energia!S53","v":10013},348240.520489257,{"$f":"Energia!L53","v":348240.520489257}]
["DRP","Energia",{"$f":"Energia!B54","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,3,{"$f":"Energia!S54","v":10016},1061267.6426978139,{"$f":"Energia!L54","v":1061267.6426978139}]
["DRP","Energia",{"$f":"Energia!B55","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201620},{"$f":"Energia!R55","v":3},2,999,9,99,9,3,{"$f":"Energia!S55","v":10017},3014982.8150419993,{"$f":"Energia!L55","v":3014982.8150419993}]
["DRP","Energia",{"$f":"Energia!B56","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201820},{"$f":"Energia!R56","v":3},2,999,9,99,9,3,{"$f":"Energia!S56","v":10018},2085338.3014480867,{"$f":"Energia!L56","v":2085338.3014480867}]
["DRP","Energia",{"$f":"Energia!B57","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201825},{"$f":"Energia!R57","v":2},2,999,9,99,9,3,{"$f":"Energia!S57","v":10018},384622.78337175457,{"$f":"Energia!L57","v":384622.78337175457}]
["DRP","Energia",{"$f":"Energia!B58","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201720},{"$f":"Energia!R58","v":3},2,999,9,99,9,3,{"$f":"Energia!S58","v":10019},4999732.0006656218,{"$f":"Energia!L58","v":4999732.0006656218}]
["DRP","Energia",{"$f":"Energia!B59","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":200915},{"$f":"Energia!R59","v":2},2,999,9,99,9,3,{"$f":"Energia!S59","v":10001},10353215.951599965,{"$f":"Energia!L59","v":10353215.951599965}]
["DRP","Energia",{"$f":"Energia!B60","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":200915},{"$f":"Energia!R60","v":2},2,999,9,99,9,3,{"$f":"Energia!S60","v":10001},93440.155886070817,{"$f":"Energia!L60","v":93440.155886070817}]
["DRP","Energia",{"$f":"Energia!B61","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":200915},{"$f":"Energia!R61","v":2},2,999,9,99,9,3,{"$f":"Energia!S61","v":10001},717714.14735696884,{"$f":"Energia!L61","v":717714.14735696884}]
["DRP","Energia",{"$f":"Energia!B62","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":201015},{"$f":"Energia!R62","v":2},2,999,9,99,9,3,{"$f":"Energia!S62","v":10001},16646586.035113538,{"$f":"Energia!L62","v":16646586.035113538}]
["DRP","Energia",{"$f":"Energia!B63","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":201920},{"$f":"Energia!R63","v":3},2,999,9,99,9,3,{"$f":"Energia!S63","v":10020},4351678.7752529178,{"$f":"Energia!L63","v":4351678.7752529178}]
["DRP","Energia",{"$f":"Energia!B64","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":201925},{"$f":"Energia!R64","v":2},2,999,9,99,9,3,{"$f":"Energia!S64","v":10020},23678079.689501286,{"$f":"Energia!L64","v":23678079.689501286}]
["DRP","Energia",{"$f":"Energia!B65","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":201925},{"$f":"Energia!R65","v":2},2,999,9,99,9,3,{"$f":"Energia!S65","v":10020},154827.39719643662,{"$f":"Energia!L65","v":154827.39719643662}]
["DRP","Energia",{"$f":"Energia!B66","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":201925},{"$f":"Energia!R66","v":2},2,999,9,99,9,3,{"$f":"Energia!S66","v":10020},685731.41535210388,{"$f":"Energia!L66","v":685731.41535210388}]
["DRP","Energia",{"$f":"Energia!B67","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":202025},{"$f":"Energia!R67","v":2},2,999,9,99,9,3,{"$f":"Energia!S67","v":10021},36761306.681590907,{"$f":"Energia!L67","v":36761306.681590907}]
["DRP","Energia",{"$f":"Energia!B68","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202025},{"$f":"Energia!R68","v":2},2,999,9,99,9,3,{"$f":"Energia!S68","v":10021},2819899.3440169911,{"$f":"Energia!L68","v":2819899.3440169911}]
["DRP","Energia",{"$f":"Energia!B69","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":202025},{"$f":"Energia!R69","v":2},2,999,9,99,9,3,{"$f":"Energia!S69","v":10021},243999.3015605183,{"$f":"Energia!L69","v":243999.3015605183}]
["DRP","Energia",{"$f":"Energia!B70","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":201820},{"$f":"Energia!R70","v":3},2,999,9,99,9,3,{"$f":"Energia!S70","v":10022},647074.88382199814,{"$f":"Energia!L70","v":647074.88382199814}]
["DRP","Energia",{"$f":"Energia!B71","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":201820},{"$f":"Energia!R71","v":2},2,999,9,99,9,3,{"$f":"Energia!S71","v":10022},87952.356401956655,{"$f":"Energia!L71","v":87952.356401956655}]
["DRP","Energia",{"$f":"Energia!B72","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":201820},{"$f":"Energia!R72","v":2},2,999,9,99,9,3,{"$f":"Energia!S72","v":10022},19100.131936349353,{"$f":"Energia!L72","v":19100.131936349353}]
["DRP","Energia",{"$f":"Energia!B73","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":202320},{"$f":"Energia!R73","v":3},2,999,9,99,9,3,{"$f":"Energia!S73","v":10026},9714192.934359761,{"$f":"Energia!L73","v":9714192.934359761}]
["DRP","Energia",{"$f":"Energia!B74","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":202325},{"$f":"Energia!R74","v":2},2,999,9,99,9,3,{"$f":"Energia!S74","v":10026},12379024.984530738,{"$f":"Energia!L74","v":12379024.984530738}]
["DRP","Energia",{"$f":"Energia!B75","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":202325},{"$f":"Energia!R75","v":2},2,999,9,99,9,3,{"$f":"Energia!S75","v":10026},1452427.1856783878,{"$f":"Energia!L75","v":1452427.1856783878}]
["DRP","Energia",{"$f":"Energia!B76","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":202325},{"$f":"Energia!R76","v":2},2,999,9,99,9,3,{"$f":"Energia!S76","v":10026},2732338.8359806337,{"$f":"Energia!L76","v":2732338.8359806337}]
["DRP","Energia",{"$f":"Energia!B77","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":202220},{"$f":"Energia!R77","v":3},2,999,9,99,9,3,{"$f":"Energia!S77","v":10027},683732.07151131122,{"$f":"Energia!L77","v":683732.07151131122}]
["DRP","Energia",{"$f":"Energia!B78","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T78","v":18},{"$f":"Energia!Q78","v":202220},{"$f":"Energia!R78","v":2},2,999,9,99,9,3,{"$f":"Energia!S78","v":10027},1141999.8953717912,{"$f":"Energia!L78","v":1141999.8953717912}]
["DRP","Energia",{"$f":"Energia!B79","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T79","v":18},{"$f":"Energia!Q79","v":202220},{"$f":"Energia!R79","v":3},2,999,9,99,9,3,{"$f":"Energia!S79","v":10027},7776800.8129278347,{"$f":"Energia!L79","v":7776800.8129278347}]
["DRP","Energia",{"$f":"Energia!B80","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T80","v":18},{"$f":"Energia!Q80","v":202425},{"$f":"Energia!R80","v":2},2,999,9,99,9,3,{"$f":"Energia!S80","v":10028},5007754.8897873266,{"$f":"Energia!L80","v":5007754.8897873266}]
["DRP","Energia",{"$f":"Energia!B81","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T81","v":18},{"$f":"Energia!Q81","v":202425},{"$f":"Energia!R81","v":2},2,999,9,99,9,3,{"$f":"Energia!S81","v":10028},146691.86213859447,{"$f":"Energia!L81","v":146691.86213859447}]
["DRP","Energia",{"$f":"Energia!B82","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T82","v":18},{"$f":"Energia!Q82","v":200915},{"$f":"Energia!R82","v":2},2,999,9,99,9,3,{"$f":"Energia!S82","v":10002},26405847.830924772,{"$f":"Energia!L82","v":26405847.830924772}]
["DRP","Energia",{"$f":"Energia!B83","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T83","v":18},{"$f":"Energia!Q83","v":200915},{"$f":"Energia!R83","v":2},2,999,9,99,9,3,{"$f":"Energia!S83","v":10002},2182204.1945803817,{"$f":"Energia!L83","v":2182204.1945803817}]
["DRP","Energia",{"$f":"Energia!B84","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T84","v":18},{"$f":"Energia!Q84","v":200915},{"$f":"Energia!R84","v":2},2,999,9,99,9,3,{"$f":"Energia!S84","v":10002},817645.04359752673,{"$f":"Energia!L84","v":817645.04359752673}]
["DRP","Energia",{"$f":"Energia!B85","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T85","v":18},{"$f":"Energia!Q85","v":201320},{"$f":"Energia!R85","v":3},2,999,9,99,9,3,{"$f":"Energia!S85","v":30002},16193465.142321443,{"$f":"Energia!L85","v":16193465.142321443}]
["DRP","Energia",{"$f":"Energia!B86","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T86","v":18},{"$f":"Energia!Q86","v":201320},{"$f":"Energia!R86","v":2},2,999,9,99,9,3,{"$f":"Energia!S86","v":30002},779698.56562983466,{"$f":"Energia!L86","v":779698.56562983466}]
["DRP","Energia",{"$f":"Energia!B87","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T87","v":18},{"$f":"Energia!Q87","v":201115},{"$f":"Energia!R87","v":2},2,999,9,99,9,3,{"$f":"Energia!S87","v":10003},12888337.472391186,{"$f":"Energia!L87","v":12888337.472391186}]
["DRP","Energia",{"$f":"Energia!B88","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T88","v":18},{"$f":"Energia!Q88","v":201115},{"$f":"Energia!R88","v":2},2,999,9,99,9,3,{"$f":"Energia!S88","v":10003},599748.37661158701,{"$f":"Energia!L88","v":599748.37661158701}]
["DRP","Energia",{"$f":"Energia!B89","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T89","v":18},{"$f":"Energia!Q89","v":201115},{"$f":"Energia!R89","v":2},2,999,9,99,9,3,{"$f":"Energia!S89","v":10003},1115254.428204268,{"$f":"Energia!L89","v":1115254.428204268}]
["DRP","Energia",{"$f":"Energia!B90","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T90","v":18},{"$f":"Energia!Q90","v":201620},{"$f":"Energia!R90","v":2},2,999,9,99,9,3,{"$f":"Energia!S90","v":30003},1482418.0462356703,{"$f":"Energia!L90","v":1482418.0462356703}]
["DRP","Energia",{"$f":"Energia!B91","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T91","v":18},{"$f":"Energia!Q91","v":201620},{"$f":"Energia!R91","v":2},2,999,9,99,9,3,{"$f":"Energia!S91","v":30003},242259.80877680838,{"$f":"Energia!L91","v":242259.80877680838}]
["DRP","Energia",{"$f":"Energia!B92","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T92","v":18},{"$f":"Energia!Q92","v":201720},{"$f":"Energia!R92","v":3},2,999,9,99,9,3,{"$f":"Energia!S92","v":30003},1276786.9269631393,{"$f":"Energia!L92","v":1276786.9269631393}]
["DRP","Energia",{"$f":"Energia!B93","v":"4º Leilão de Energia Nova"},1,1,{"$f":"Energia!T93","v":18},{"$f":"Energia!Q93","v":201015},{"$f":"Energia!R93","v":2},2,999,9,99,9,3,{"$f":"Energia!S93","v":10004},6100571.1770266052,{"$f":"Energia!L93","v":6100571.1770266052}]
["DRP","Energia",{"$f":"Energia!B94","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T94","v":18},{"$f":"Energia!Q94","v":201215},{"$f":"Energia!R94","v":2},2,999,9,99,9,3,{"$f":"Energia!S94","v":10005},29448835.477566857,{"$f":"Energia!L94","v":29448835.477566857}]
["DRP","Energia",{"$f":"Energia!B95","v":"6º Leilão de Energia Nova"},1,1,{"$f":"Energia!T95","v":18},{"$f":"Energia!Q95","v":201115},{"$f":"Energia!R95","v":2},2,999,9,99,9,3,{"$f":"Energia!S95","v":10006},1410838.3517290773,{"$f":"Energia!L95","v":1410838.3517290773}]
["DRP","Energia",{"$f":"Energia!B96","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T96","v":18},{"$f":"Energia!Q96","v":201315},{"$f":"Energia!R96","v":2},2,999,9,99,9,3,{"$f":"Energia!S96","v":10007},11723314.496352108,{"$f":"Energia!L96","v":11723314.496352108}]
["DRP","Energia",{"$f":"Energia!B97","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T97","v":18},{"$f":"Energia!Q97","v":201215},{"$f":"Energia!R97","v":2},2,999,9,99,9,3,{"$f":"Energia!S97","v":10008},1260398.2819755436,{"$f":"Energia!L97","v":1260398.2819755436}]
["DRP","Energia",{"$f":"Energia!B98","v":"10º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":201530},{"$f":"Energia!R98","v":1},2,999,9,99,9,3,{"$f":"Energia!S98","v":10010},5018431.6639747079,{"$f":"Energia!L98","v":5018431.6639747079}]
["DRP","Energia",{"$f":"Energia!B99","v":"10º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":201530},{"$f":"Energia!R99","v":1},2,999,9,99,9,3,{"$f":"Energia!S99","v":10010},1138242.3756959906,{"$f":"Energia!L99","v":1138242.3756959906}]
["DRP","Energia",{"$f":"Energia!B100","v":"11º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":201530},{"$f":"Energia!R100","v":1},2,999,9,99,9,3,{"$f":"Energia!S100","v":10011},9856929.9526439086,{"$f":"Energia!L100","v":9856929.9526439086}]
["DRP","Energia",{"$f":"Energia!B101","v":"12º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":201430},{"$f":"Energia!R101","v":1},2,999,9,99,9,3,{"$f":"Energia!S101","v":10012},6535358.8020995036,{"$f":"Energia!L101","v":6535358.8020995036}]
["DRP","Energia",{"$f":"Energia!B102","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":201830},{"$f":"Energia!R102","v":1},2,999,9,99,9,3,{"$f":"Energia!S102","v":10016},{"$f":"IF(ISNUMBER(Q194),Q194,0)","v":1690637.5070281131},{"$f":"Energia!L102","v":1690637.5070281131}]
["DRP","Energia",{"$f":"Energia!B103","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":201830},{"$f":"Energia!R103","v":1},2,999,9,99,9,3,{"$f":"Energia!S103","v":10016},521574.07218596269,{"$f":"Energia!L103","v":521574.07218596269}]
["DRP","Energia",{"$f":"Energia!B104","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":201830},{"$f":"Energia!R104","v":1},2,999,9,99,9,3,{"$f":"Energia!S104","v":10018},922569.32109302911,{"$f":"Energia!L104","v":922569.32109302911}]
["DRP","Energia",{"$f":"Energia!B105","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T105","v":1},{"$f":"Energia!Q105","v":201830},{"$f":"Energia!R105","v":1},2,999,9,99,9,3,{"$f":"Energia!S105","v":10018},243684.27178282183,{"$f":"Energia!L105","v":243684.27178282183}]
["DRP","Energia",{"$f":"Energia!B106","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":201730},{"$f":"Energia!R106","v":1},2,999,9,99,9,3,{"$f":"Energia!S106","v":10019},2600348.1129707652,{"$f":"Energia!L106","v":2600348.1129707652}]
["DRP","Energia",{"$f":"Energia!B107","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":200930},{"$f":"Energia!R107","v":1},2,999,9,99,9,3,{"$f":"Energia!S107","v":10001},1054950.6578620223,{"$f":"Energia!L107","v":1054950.6578620223}]
["DRP","Energia",{"$f":"Energia!B108","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T108","v":1},{"$f":"Energia!Q108","v":201030},{"$f":"Energia!R108","v":1},2,999,9,99,9,3,{"$f":"Energia!S108","v":10001},16170269.901025176,{"$f":"Energia!L108","v":16170269.901025176}]
["DRP","Energia",{"$f":"Energia!B109","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T109","v":1},{"$f":"Energia!Q109","v":201030},{"$f":"Energia!R109","v":1},2,999,9,99,9,3,{"$f":"Energia!S109","v":10001},460824.203499939,{"$f":"Energia!L109","v":460824.203499939}]
["DRP","Energia",{"$f":"Energia!B110","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T110","v":1},{"$f":"Energia!Q110","v":201230},{"$f":"Energia!R110","v":1},2,999,9,99,9,3,{"$f":"Energia!S110","v":50001},17899459.78118068,{"$f":"Energia!L110","v":17899459.78118068}]
["DRP","Energia",{"$f":"Energia!B111","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T111","v":1},{"$f":"Energia!Q111","v":201930},{"$f":"Energia!R111","v":1},2,999,9,99,9,3,{"$f":"Energia!S111","v":10020},109332.81358225123,{"$f":"Energia!L111","v":109332.81358225123}]
["DRP","Energia",{"$f":"Energia!B112","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T112","v":1},{"$f":"Energia!Q112","v":202030},{"$f":"Energia!R112","v":1},2,999,9,99,9,3,{"$f":"Energia!S112","v":10021},569644.46207738901,{"$f":"Energia!L112","v":569644.46207738901}]
["DRP","Energia",{"$f":"Energia!B113","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T113","v":1},{"$f":"Energia!Q113","v":202030},{"$f":"Energia!R113","v":1},2,999,9,99,9,3,{"$f":"Energia!S113","v":10021},2737417.0956919566,{"$f":"Energia!L113","v":2737417.0956919566}]
["DRP","Energia",{"$f":"Energia!B114","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T114","v":1},{"$f":"Energia!Q114","v":201830},{"$f":"Energia!R114","v":1},2,999,9,99,9,3,{"$f":"Energia!S114","v":10022},99843.105044792144,{"$f":"Energia!L114","v":99843.105044792144}]
["DRP","Energia",{"$f":"Energia!B115","v":"26º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T115","v":1},{"$f":"Energia!Q115","v":202330},{"$f":"Energia!R115","v":1},2,999,9,99,9,3,{"$f":"Energia!S115","v":10026},2186777.7486014385,{"$f":"Energia!L115","v":2186777.7486014385}]
["DRP","Energia",{"$f":"Energia!B116","v":"27º Leilão de Energia Nova A-4/Nova regra"},1,1,{"$f":"Energia!T116","v":1},{"$f":"Energia!Q116","v":202230},{"$f":"Energia!R116","v":1},2,999,9,99,9,3,{"$f":"Energia!S116","v":10027},1157648.7509840759,{"$f":"Energia!L116","v":1157648.7509840759}]
["DRP","Energia",{"$f":"Energia!B117","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T117","v":1},{"$f":"Energia!Q117","v":202420},{"$f":"Energia!R117","v":3},2,999,9,99,9,3,{"$f":"Energia!S117","v":10028},3172741.3510886841,{"$f":"Energia!L117","v":3172741.3510886841}]
["DRP","Energia",{"$f":"Energia!B118","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T118","v":1},{"$f":"Energia!Q118","v":202430},{"$f":"Energia!R118","v":1},2,999,9,99,9,3,{"$f":"Energia!S118","v":10028},296354.61705203168,{"$f":"Energia!L118","v":296354.61705203168}]
["DRP","Energia",{"$f":"Energia!B119","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T119","v":1},{"$f":"Energia!Q119","v":202430},{"$f":"Energia!R119","v":1},2,999,9,99,9,3,{"$f":"Energia!S119","v":10028},896165.09514308558,{"$f":"Energia!L119","v":896165.09514308558}]
["DRP","Energia",{"$f":"Energia!B120","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T120","v":1},{"$f":"Energia!Q120","v":200930},{"$f":"Energia!R120","v":1},2,999,9,99,9,3,{"$f":"Energia!S120","v":10002},49657426.722717732,{"$f":"Energia!L120","v":49657426.722717732}]
["DRP","Energia",{"$f":"Energia!B121","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T121","v":1},{"$f":"Energia!Q121","v":200930},{"$f":"Energia!R121","v":1},2,999,9,99,9,3,{"$f":"Energia!S121","v":10002},5149203.0813779356,{"$f":"Energia!L121","v":5149203.0813779356}]
["DRP","Energia",{"$f":"Energia!B122","v":"2º Leilão de Fontes Alternativas/Nova regra"},1,1,{"$f":"Energia!T122","v":1},{"$f":"Energia!Q122","v":201330},{"$f":"Energia!R122","v":1},2,999,9,99,9,3,{"$f":"Energia!S122","v":30002},1461435.4932171218,{"$f":"Energia!L122","v":1461435.4932171218}]
["DRP","Energia",{"$f":"Energia!B123","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T123","v":1},{"$f":"Energia!Q123","v":201330},{"$f":"Energia!R123","v":1},2,999,9,99,9,3,{"$f":"Energia!S123","v":50002},8006242.9994403226,{"$f":"Energia!L123","v":8006242.9994403226}]
["DRP","Energia",{"$f":"Energia!B124","v":"3º Leilão de Energia Nova"},1,1,{"$f":"Energia!T124","v":1},{"$f":"Energia!Q124","v":201130},{"$f":"Energia!R124","v":1},2,999,9,99,9,3,{"$f":"Energia!S124","v":10003},13683126.331192147,{"$f":"Energia!L124","v":13683126.331192147}]
["DRP","Energia",{"$f":"Energia!B125","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)/Nova regra"},1,1,{"$f":"Energia!T125","v":1},{"$f":"Energia!Q125","v":201530},{"$f":"Energia!R125","v":1},2,999,9,99,9,3,{"$f":"Energia!S125","v":50003},50326640.181479149,{"$f":"Energia!L125","v":50326640.181479149}]
["DRP","Energia",{"$f":"Energia!B126","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T126","v":1},{"$f":"Energia!Q126","v":201230},{"$f":"Energia!R126","v":1},2,999,9,99,9,3,{"$f":"Energia!S126","v":10005},12286391.558158318,{"$f":"Energia!L126","v":12286391.558158318}]
["DRP","Energia",{"$f":"Energia!B127","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T127","v":1},{"$f":"Energia!Q127","v":201330},{"$f":"Energia!R127","v":1},2,999,9,99,9,3,{"$f":"Energia!S127","v":10007},848016.98727120669,{"$f":"Energia!L127","v":848016.98727120669}]
["DRP","Energia",{"$f":"Energia!B128","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T128","v":1},{"$f":"Energia!Q128","v":201230},{"$f":"Energia!R128","v":1},2,999,9,99,9,3,{"$f":"Energia!S128","v":10008},100750.65085730239,{"$f":"Energia!L128","v":100750.65085730239}]
["DRP","Energia",{"$f":"Energia!B129","v":"CCGF"},1,1,{"$f":"Energia!T129","v":17},{"$f":"Energia!Q129","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S129","v":0},20863263.688932836,{"$f":"Energia!L129","v":20863263.688932836}]
["DRP","Energia",{"$f":"Energia!B130","v":"CCGF"},1,1,{"$f":"Energia!T130","v":17},{"$f":"Energia!Q130","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S130","v":0},61105513.951652378,{"$f":"Energia!L130","v":61105513.951652378}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!L131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!L132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!L133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!L134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!L135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!L136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!L137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!L138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!L139","v":0}]
["DRP","Energia",{"$f":"C94","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N145","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N146","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N147","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N148","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N149","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N150","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N151","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N152","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N153","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N154","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N155","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N156","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N157","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N158","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N159","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N160","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N161","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N162","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N163","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N164","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N165","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N166","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N167","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N168","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N169","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N170","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q258),Q258,0)","v":0},{"$f":"Energia!N171","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N172","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N173","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N174","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N175","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N176","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N177","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N178","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N179","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N180","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N181","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N182","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N183","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N184","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N185","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N186","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N187","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N188","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N189","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N190","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N191","v":0}]
["DRP","Energia","Energia Considerada/Contratada Bilateral",{"$f":"D138","v":1},{"$f":"E138","v":1},{"$f":"F138","v":2},8,{"$f":"H138","v":999},2,999,9,99,9,4,{"$f":"O138","v":99999},1.0042131229147082,{"$f":"Energia!L143","v":1.0042131229147082}]
["DRP","Energia","Energia Considerada/Contratada CCEAR",{"$f":"D139","v":1},{"$f":"E139","v":1},1,8,999,2,999,9,99,9,4,{"$f":"O139","v":99999},1.0042131229147082,{"$f":"Energia!$L$47","v":1.0042131229147082}]
["DRP","Energia","Dólar Itaipu",1,1,3,7,999,99,999,9,99,9,99,99999,5.1868499999999997,{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)","v":5.1868499999999997}]
["DRP","Energia",{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},1,1,3,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C24","v":0}]
["DRP","Energia","Itaipu (tirando as perdas)",1,1,3,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E24","v":0}]
["DRP","Energia","Proinfa energia",1,1,4,999999,999,2,999,9,99,9,2,99999,53854.88119957038,{"$f":"Energia!C25","v":53854.88119957038}]
["DRP","Energia",{"$f":"Energia!B21","v":"Geração Própria"},1,1,6,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C21","v":0}]
["DRP","Energia","Geração Própria",1,1,6,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E21","v":0}]
["DRP","Energia",{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},1,1,8,999999,999,2,999,9,99,9,2,99999,104729.84848305877,{"$f":"Energia!C22","v":104729.84848305877}]
["DRP","Energia","Cota Angra I/Angra II",1,1,8,999999,999,2,999,9,99,9,3,99999,36393622.347862922,{"$f":"Energia!E22","v":36393622.347862922}]
["DRP","Encargo","Alíquota PD",1,1,11,20,999,3,19,9,99,9,4,99999,0.01,{"$f":"Encargos!G9","v":0.01}]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q290),Q290,0)","v":0},0]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q291),Q291,0)","v":0},0]
["DRP","Energia","Energia Requerida",1,1,51,55,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q292),Q292,0)","v":2732806.866047278},{"$f":"Energia!D5","v":2732806.866047278}]
["drp","Energia","Custo Médio",1,1,51,150,999,2,999,9,99,9,5,99999,235.20159385533327,{"$f":"Energia!D14","v":235.20159385533327}]
["DRP","Energia","PERDAS TÉCNICAS",1,1,51,999999,999,2,8,9,99,9,2,99999,277238.91497204499,{"$f":"Energia!I17","v":277238.91497204499}]
["DRP","Energia","PERDAS NÃO TÉCNICAS",1,1,51,999999,999,2,9,9,99,9,2,99999,83276.879920670021,{"$f":"Energia!I16","v":83276.879920670021}]
["DRP","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,51,999999,999,2,10,9,99,9,2,99999,9779.7448603056437,{"$f":"Energia!I18","v":9779.7448603056437}]
["DRP","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,51,999999,999,2,24,9,99,9,2,99999,62400.308294257673,{"$f":"Energia!I19","v":62400.308294257673}]
["DRA","Energia","PERDAS TÉCNICAS",1,1,52,999999,999,2,8,9,99,9,2,99999,255071.67445563391,{"$f":"Energia!H17","v":255071.67445563391}]
["DRA","Energia","PERDAS NÃO TÉCNICAS",1,1,52,999999,999,2,9,9,99,9,2,99999,87776.965476561178,{"$f":"Energia!H16","v":87776.965476561178}]
["DRA","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,52,999999,999,2,10,9,99,9,2,99999,9771.2664865922343,{"$f":"Energia!H18","v":9771.2664865922343}]
["DRA","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,52,999999,999,2,24,9,99,9,2,99999,65558.941669718144,{"$f":"Energia!H19","v":65558.941669718144}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J112","v":0},0,{"$f":"BD!O112","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J113","v":0},0,{"$f":"BD!O113","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J114","v":0},0,{"$f":"BD!O114","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J115","v":0},0,{"$f":"BD!O115","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J116","v":0},0,{"$f":"BD!O116","v":{"$error":"#N/A"}}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F19","v":2},1,{"$f":"CUSD!H19","v":1},99999,0,{"$f":"CUSD!D19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F20","v":3},1,{"$f":"CUSD!H20","v":1},99999,0,{"$f":"CUSD!D20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F21","v":4},1,{"$f":"CUSD!H21","v":1},99999,0,{"$f":"CUSD!D21","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F22","v":5},1,{"$f":"CUSD!H22","v":1},99999,0,{"$f":"CUSD!D22","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F23","v":6},1,{"$f":"CUSD!H23","v":1},99999,0,{"$f":"CUSD!D23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F24","v":2},3,{"$f":"CUSD!H24","v":1},99999,0,{"$f":"CUSD!D24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F25","v":3},3,{"$f":"CUSD!H25","v":1},99999,0,{"$f":"CUSD!D25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F26","v":4},3,{"$f":"CUSD!H26","v":1},99999,0,{"$f":"CUSD!D26","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F27","v":5},3,{"$f":"CUSD!H27","v":1},99999,0,{"$f":"CUSD!D27","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F28","v":6},3,{"$f":"CUSD!H28","v":1},99999,0,{"$f":"CUSD!D28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F29","v":2},9,{"$f":"CUSD!H29","v":2},99999,0,{"$f":"CUSD!D29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F30","v":3},9,{"$f":"CUSD!H30","v":2},99999,0,{"$f":"CUSD!D30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F31","v":4},9,{"$f":"CUSD!H31","v":2},99999,0,{"$f":"CUSD!D31","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F32","v":5},9,{"$f":"CUSD!H32","v":2},99999,0,{"$f":"CUSD!D32","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F33","v":6},9,{"$f":"CUSD!H33","v":2},99999,0,{"$f":"CUSD!D33","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F19","v":2},1,3,99999,0,{"$f":"CUSD!E19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F20","v":3},1,3,99999,0,{"$f":"CUSD!E20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F21","v":4},1,3,99999,0,{"$f":"CUSD!E21","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F22","v":5},1,3,99999,0,{"$f":"CUSD!E22","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F23","v":6},1,3,99999,0,{"$f":"CUSD!E23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F24","v":2},3,3,99999,0,{"$f":"CUSD!E24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F25","v":3},3,3,99999,0,{"$f":"CUSD!E25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F26","v":4},3,3,99999,0,{"$f":"CUSD!E26","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F27","v":5},3,3,99999,0,{"$f":"CUSD!E27","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F28","v":6},3,3,99999,0,{"$f":"CUSD!E28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F29","v":2},9,3,99999,0,{"$f":"CUSD!E29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F30","v":3},9,3,99999,0,{"$f":"CUSD!E30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F31","v":4},9,3,99999,0,{"$f":"CUSD!E31","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F32","v":5},9,3,99999,0,{"$f":"CUSD!E32","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F33","v":6},9,3,99999,0,{"$f":"CUSD!E33","v":0}]
["DRP","Transporte","MUST ITAIPU",1,1,999,999999,999,1,23,9,99,9,1,99999,0,{"$f":"'RB e Conexão'!J348/'RB e Conexão'!H348","v":0}]
["DRP","Energia","ENERGIA REQUERIDA SEM PERDAS",1,1,999,999999,999,2,11,9,99,9,2,99999,2300111.0179999997,{"$f":"Energia!D6","v":2300111.0179999997}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},1,2,{"$f":"Financeiros!H10","v":19},{"$f":"Financeiros!I10","v":60},{"$f":"Financeiros!J10","v":999},{"$f":"Financeiros!K10","v":3},{"$f":"Financeiros!L10","v":13},{"$f":"Financeiros!M10","v":9},99,9,4,99999,0,{"$f":"Financeiros!E10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},1,2,{"$f":"Financeiros!H11","v":19},{"$f":"Financeiros!I11","v":60},{"$f":"Financeiros!J11","v":999},{"$f":"Financeiros!K11","v":3},{"$f":"Financeiros!L11","v":15},{"$f":"Financeiros!M11","v":9},99,9,4,99999,5.1460679140190781E-3,{"$f":"Financeiros!E11","v":5.1460679140190781E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},1,2,{"$f":"Financeiros!H12","v":19},{"$f":"Financeiros!I12","v":60},{"$f":"Financeiros!J12","v":999},{"$f":"Financeiros!K12","v":3},{"$f":"Financeiros!L12","v":25},{"$f":"Financeiros!M12","v":9},99,9,4,99999,0,{"$f":"Financeiros!E12","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},1,2,{"$f":"Financeiros!H13","v":19},{"$f":"Financeiros!I13","v":60},{"$f":"Financeiros!J13","v":999},{"$f":"Financeiros!K13","v":1},{"$f":"Financeiros!L13","v":1},{"$f":"Financeiros!M13","v":9},99,9,4,99999,9.146399849797272E-3,{"$f":"Financeiros!E13","v":9.146399849797272E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},1,2,{"$f":"Financeiros!H14","v":19},{"$f":"Financeiros!I14","v":60},{"$f":"Financeiros!J14","v":999},{"$f":"Financeiros!K14","v":1},{"$f":"Financeiros!L14","v":1},{"$f":"Financeiros!M14","v":9},99,9,4,99999,2.1080807324213107E-3,{"$f":"Financeiros!E14","v":2.1080807324213107E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},1,2,{"$f":"Financeiros!H15","v":19},{"$f":"Financeiros!I15","v":60},{"$f":"Financeiros!J15","v":999},{"$f":"Financeiros!K15","v":1},{"$f":"Financeiros!L15","v":1},{"$f":"Financeiros!M15","v":9},99,9,4,99999,0,{"$f":"Financeiros!E15","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},1,2,{"$f":"Financeiros!H16","v":19},{"$f":"Financeiros!I16","v":60},{"$f":"Financeiros!J16","v":999},{"$f":"Financeiros!K16","v":1},{"$f":"Financeiros!L16","v":1},{"$f":"Financeiros!M16","v":9},99,9,4,99999,0,{"$f":"Financeiros!E16","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},1,2,{"$f":"Financeiros!H17","v":19},{"$f":"Financeiros!I17","v":60},{"$f":"Financeiros!J17","v":999},{"$f":"Financeiros!K17","v":1},{"$f":"Financeiros!L17","v":1},{"$f":"Financeiros!M17","v":9},99,9,4,99999,0,{"$f":"Financeiros!E17","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},1,2,{"$f":"Financeiros!H18","v":19},{"$f":"Financeiros!I18","v":60},{"$f":"Financeiros!J18","v":999},{"$f":"Financeiros!K18","v":1},{"$f":"Financeiros!L18","v":21},{"$f":"Financeiros!M18","v":9},99,9,4,99999,0,{"$f":"Financeiros!E18","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H19","v":19},{"$f":"Financeiros!I19","v":60},{"$f":"Financeiros!J19","v":999},{"$f":"Financeiros!K19","v":2},{"$f":"Financeiros!L19","v":11},{"$f":"Financeiros!M19","v":9},99,9,4,99999,-2.2699206746355175E-2,{"$f":"Financeiros!E19","v":-2.2699206746355175E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H20","v":19},{"$f":"Financeiros!I20","v":60},{"$f":"Financeiros!J20","v":999},{"$f":"Financeiros!K20","v":2},{"$f":"Financeiros!L20","v":9},{"$f":"Financeiros!M20","v":9},99,9,4,99999,-8.2183820681592992E-4,{"$f":"Financeiros!E20","v":-8.2183820681592992E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H21","v":19},{"$f":"Financeiros!I21","v":60},{"$f":"Financeiros!J21","v":999},{"$f":"Financeiros!K21","v":2},{"$f":"Financeiros!L21","v":8},{"$f":"Financeiros!M21","v":9},99,9,4,99999,-2.7359998712399689E-3,{"$f":"Financeiros!E21","v":-2.7359998712399689E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},1,2,{"$f":"Financeiros!H22","v":19},{"$f":"Financeiros!I22","v":60},{"$f":"Financeiros!J22","v":999},{"$f":"Financeiros!K22","v":2},{"$f":"Financeiros!L22","v":10},{"$f":"Financeiros!M22","v":9},99,9,4,99999,-9.6513798148625807E-5,{"$f":"Financeiros!E22","v":-9.6513798148625807E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},1,2,{"$f":"Financeiros!H23","v":19},{"$f":"Financeiros!I23","v":60},{"$f":"Financeiros!J23","v":999},{"$f":"Financeiros!K23","v":2},{"$f":"Financeiros!L23","v":24},{"$f":"Financeiros!M23","v":9},99,9,4,99999,-6.1581266639872112E-4,{"$f":"Financeiros!E23","v":-6.1581266639872112E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},1,2,{"$f":"Financeiros!H24","v":19},{"$f":"Financeiros!I24","v":60},{"$f":"Financeiros!J24","v":999},{"$f":"Financeiros!K24","v":3},{"$f":"Financeiros!L24","v":18},{"$f":"Financeiros!M24","v":9},99,9,4,99999,-1.2485097130689839E-3,{"$f":"Financeiros!E24","v":-1.2485097130689839E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},1,2,{"$f":"Financeiros!H25","v":19},{"$f":"Financeiros!I25","v":60},{"$f":"Financeiros!J25","v":999},{"$f":"Financeiros!K25","v":3},{"$f":"Financeiros!L25","v":16},{"$f":"Financeiros!M25","v":9},99,9,4,99999,0,{"$f":"Financeiros!E25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},1,2,{"$f":"Financeiros!H26","v":19},{"$f":"Financeiros!I26","v":60},{"$f":"Financeiros!J26","v":999},{"$f":"Financeiros!K26","v":3},{"$f":"Financeiros!L26","v":17},{"$f":"Financeiros!M26","v":9},99,9,4,99999,-4.4959953383432616E-2,{"$f":"Financeiros!E26","v":-4.4959953383432616E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"Saldo a Compensar CVAccc"},1,2,{"$f":"Financeiros!H27","v":19},{"$f":"Financeiros!I27","v":64},{"$f":"Financeiros!J27","v":999},{"$f":"Financeiros!K27","v":3},{"$f":"Financeiros!L27","v":13},{"$f":"Financeiros!M27","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q356),Q356,0)","v":0},{"$f":"Financeiros!E27","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"Saldo a Compensar CVAcde"},1,2,{"$f":"Financeiros!H28","v":19},{"$f":"Financeiros!I28","v":64},{"$f":"Financeiros!J28","v":999},{"$f":"Financeiros!K28","v":3},{"$f":"Financeiros!L28","v":15},{"$f":"Financeiros!M28","v":9},99,9,4,99999,2.1780172308651579E-4,{"$f":"Financeiros!E28","v":2.1780172308651579E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":"Saldo a Compensar CVA cde energia"},1,2,{"$f":"Financeiros!H29","v":19},{"$f":"Financeiros!I29","v":64},{"$f":"Financeiros!J29","v":999},{"$f":"Financeiros!K29","v":3},{"$f":"Financeiros!L29","v":25},{"$f":"Financeiros!M29","v":9},99,9,4,99999,0,{"$f":"Financeiros!E29","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":"Saldo a Compensar CVA RB - Nodal"},1,2,{"$f":"Financeiros!H30","v":19},{"$f":"Financeiros!I30","v":64},{"$f":"Financeiros!J30","v":999},{"$f":"Financeiros!K30","v":1},{"$f":"Financeiros!L30","v":1},{"$f":"Financeiros!M30","v":9},99,9,4,99999,2.1626044702270076E-5,{"$f":"Financeiros!E30","v":2.1626044702270076E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":"Saldo a Compensar CVA RB - Fronteira"},1,2,{"$f":"Financeiros!H31","v":19},{"$f":"Financeiros!I31","v":64},{"$f":"Financeiros!J31","v":999},{"$f":"Financeiros!K31","v":1},{"$f":"Financeiros!L31","v":1},{"$f":"Financeiros!M31","v":9},99,9,4,99999,4.9844145132522266E-6,{"$f":"Financeiros!E31","v":4.9844145132522266E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":"Saldo a Compensar CVA RB - TUSDg EXP"},1,2,{"$f":"Financeiros!H32","v":19},{"$f":"Financeiros!I32","v":64},{"$f":"Financeiros!J32","v":999},{"$f":"Financeiros!K32","v":1},{"$f":"Financeiros!L32","v":1},{"$f":"Financeiros!M32","v":9},99,9,4,99999,0,{"$f":"Financeiros!E32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVA RB - TUSDg ONS"},1,2,{"$f":"Financeiros!H33","v":19},{"$f":"Financeiros!I33","v":64},{"$f":"Financeiros!J33","v":999},{"$f":"Financeiros!K33","v":1},{"$f":"Financeiros!L33","v":1},{"$f":"Financeiros!M33","v":9},99,9,4,99999,0,{"$f":"Financeiros!E33","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVA RB - EUST Itaipu"},1,2,{"$f":"Financeiros!H34","v":19},{"$f":"Financeiros!I34","v":64},{"$f":"Financeiros!J34","v":999},{"$f":"Financeiros!K34","v":1},{"$f":"Financeiros!L34","v":23},{"$f":"Financeiros!M34","v":9},99,9,4,99999,0,{"$f":"Financeiros!E34","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA - Transporte Itaipu"},1,2,{"$f":"Financeiros!H35","v":19},{"$f":"Financeiros!I35","v":64},{"$f":"Financeiros!J35","v":999},{"$f":"Financeiros!K35","v":1},{"$f":"Financeiros!L35","v":21},{"$f":"Financeiros!M35","v":9},99,9,4,99999,0,{"$f":"Financeiros!E35","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H36","v":19},{"$f":"Financeiros!I36","v":64},{"$f":"Financeiros!J36","v":999},{"$f":"Financeiros!K36","v":2},{"$f":"Financeiros!L36","v":11},{"$f":"Financeiros!M36","v":9},99,9,4,99999,4.1127938951851266E-3,{"$f":"Financeiros!E36","v":4.1127938951851266E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H37","v":19},{"$f":"Financeiros!I37","v":64},{"$f":"Financeiros!J37","v":999},{"$f":"Financeiros!K37","v":2},{"$f":"Financeiros!L37","v":9},{"$f":"Financeiros!M37","v":9},99,9,4,99999,1.4890613568974977E-4,{"$f":"Financeiros!E37","v":1.4890613568974977E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H38","v":19},{"$f":"Financeiros!I38","v":64},{"$f":"Financeiros!J38","v":999},{"$f":"Financeiros!K38","v":2},{"$f":"Financeiros!L38","v":8},{"$f":"Financeiros!M38","v":9},99,9,4,99999,4.957267314845648E-4,{"$f":"Financeiros!E38","v":4.957267314845648E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},1,2,{"$f":"Financeiros!H39","v":19},{"$f":"Financeiros!I39","v":64},{"$f":"Financeiros!J39","v":999},{"$f":"Financeiros!K39","v":2},{"$f":"Financeiros!L39","v":10},{"$f":"Financeiros!M39","v":9},99,9,4,99999,1.748701460197656E-5,{"$f":"Financeiros!E39","v":1.748701460197656E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},1,2,{"$f":"Financeiros!H40","v":19},{"$f":"Financeiros!I40","v":64},{"$f":"Financeiros!J40","v":999},{"$f":"Financeiros!K40","v":2},{"$f":"Financeiros!L40","v":24},{"$f":"Financeiros!M40","v":9},99,9,4,99999,1.1157705215178999E-4,{"$f":"Financeiros!E40","v":1.1157705215178999E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Encargos - PROINFA"},1,2,{"$f":"Financeiros!H41","v":19},{"$f":"Financeiros!I41","v":64},{"$f":"Financeiros!J41","v":999},{"$f":"Financeiros!K41","v":3},{"$f":"Financeiros!L41","v":18},{"$f":"Financeiros!M41","v":9},99,9,4,99999,1.3928154283996284E-4,{"$f":"Financeiros!E41","v":1.3928154283996284E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Encargos - CFURH"},1,2,{"$f":"Financeiros!H42","v":19},{"$f":"Financeiros!I42","v":64},{"$f":"Financeiros!J42","v":999},{"$f":"Financeiros!K42","v":3},{"$f":"Financeiros!L42","v":16},{"$f":"Financeiros!M42","v":9},99,9,4,99999,0,{"$f":"Financeiros!E42","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},1,2,{"$f":"Financeiros!H43","v":19},{"$f":"Financeiros!I43","v":64},{"$f":"Financeiros!J43","v":999},{"$f":"Financeiros!K43","v":3},{"$f":"Financeiros!L43","v":17},{"$f":"Financeiros!M43","v":9},99,9,4,99999,9.9689466994263825E-3,{"$f":"Financeiros!E43","v":9.9689466994263825E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Neutralidade da Parcela A - CDE"},1,2,{"$f":"Financeiros!H44","v":20},{"$f":"Financeiros!I44","v":60},{"$f":"Financeiros!J44","v":999},{"$f":"Financeiros!K44","v":3},{"$f":"Financeiros!L44","v":15},{"$f":"Financeiros!M44","v":9},99,9,4,99999,1.2931754815593219E-3,{"$f":"Financeiros!E44","v":1.2931754815593219E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Neutralidade da Parcela A - CDE Energia"},1,2,{"$f":"Financeiros!H45","v":20},{"$f":"Financeiros!I45","v":60},{"$f":"Financeiros!J45","v":999},{"$f":"Financeiros!K45","v":3},{"$f":"Financeiros!L45","v":25},{"$f":"Financeiros!M45","v":9},99,9,4,99999,0,{"$f":"Financeiros!E45","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Neutralidade da Parcela A - CFURH"},1,2,{"$f":"Financeiros!H46","v":20},{"$f":"Financeiros!I46","v":60},{"$f":"Financeiros!J46","v":999},{"$f":"Financeiros!K46","v":3},{"$f":"Financeiros!L46","v":16},{"$f":"Financeiros!M46","v":9},99,9,4,99999,0,{"$f":"Financeiros!E46","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Neutralidade da Parcela A - ESS/ERR"},1,2,{"$f":"Financeiros!H47","v":20},{"$f":"Financeiros!I47","v":60},{"$f":"Financeiros!J47","v":999},{"$f":"Financeiros!K47","v":3},{"$f":"Financeiros!L47","v":17},{"$f":"Financeiros!M47","v":9},99,9,4,99999,4.3043143906136777E-3,{"$f":"Financeiros!E47","v":4.3043143906136777E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Neutralidade da Parcela A - ONS"},1,2,{"$f":"Financeiros!H48","v":20},{"$f":"Financeiros!I48","v":60},{"$f":"Financeiros!J48","v":999},{"$f":"Financeiros!K48","v":3},{"$f":"Financeiros!L48","v":20},{"$f":"Financeiros!M48","v":9},99,9,4,99999,1.2056428534091744E-6,{"$f":"Financeiros!E48","v":1.2056428534091744E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Neutralidade da Parcela A - PROINFA"},1,2,{"$f":"Financeiros!H49","v":20},{"$f":"Financeiros!I49","v":60},{"$f":"Financeiros!J49","v":999},{"$f":"Financeiros!K49","v":3},{"$f":"Financeiros!L49","v":18},{"$f":"Financeiros!M49","v":9},99,9,4,99999,6.6463176768203085E-4,{"$f":"Financeiros!E49","v":6.6463176768203085E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Neutralidade da Parcela A - TFSEE"},1,2,{"$f":"Financeiros!H50","v":20},{"$f":"Financeiros!I50","v":60},{"$f":"Financeiros!J50","v":999},{"$f":"Financeiros!K50","v":3},{"$f":"Financeiros!L50","v":14},{"$f":"Financeiros!M50","v":9},99,9,4,99999,1.2663729463090586E-5,{"$f":"Financeiros!E50","v":1.2663729463090586E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H51","v":22},{"$f":"Financeiros!I51","v":60},{"$f":"Financeiros!J51","v":106},{"$f":"Financeiros!K51","v":2},{"$f":"Financeiros!L51","v":11},{"$f":"Financeiros!M51","v":9},99,9,4,99999,1.1912587109021123E-2,{"$f":"Financeiros!E51","v":1.1912587109021123E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H52","v":22},{"$f":"Financeiros!I52","v":60},{"$f":"Financeiros!J52","v":106},{"$f":"Financeiros!K52","v":2},{"$f":"Financeiros!L52","v":9},{"$f":"Financeiros!M52","v":9},99,9,4,99999,4.3130226256864684E-4,{"$f":"Financeiros!E52","v":4.3130226256864684E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H53","v":22},{"$f":"Financeiros!I53","v":60},{"$f":"Financeiros!J53","v":106},{"$f":"Financeiros!K53","v":2},{"$f":"Financeiros!L53","v":8},{"$f":"Financeiros!M53","v":9},99,9,4,99999,1.4358579645806409E-3,{"$f":"Financeiros!E53","v":1.4358579645806409E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H54","v":22},{"$f":"Financeiros!I54","v":60},{"$f":"Financeiros!J54","v":106},{"$f":"Financeiros!K54","v":2},{"$f":"Financeiros!L54","v":10},{"$f":"Financeiros!M54","v":9},99,9,4,99999,5.0650625835310263E-5,{"$f":"Financeiros!E54","v":5.0650625835310263E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H55","v":22},{"$f":"Financeiros!I55","v":60},{"$f":"Financeiros!J55","v":106},{"$f":"Financeiros!K55","v":2},{"$f":"Financeiros!L55","v":24},{"$f":"Financeiros!M55","v":9},99,9,4,99999,3.2317966496742275E-4,{"$f":"Financeiros!E55","v":3.2317966496742275E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Reversão de Angra III - Supridora (ESS/EER)"},1,2,{"$f":"Financeiros!H56","v":19},{"$f":"Financeiros!I56","v":60},{"$f":"Financeiros!J56","v":221},{"$f":"Financeiros!K56","v":3},{"$f":"Financeiros!L56","v":17},{"$f":"Financeiros!M56","v":9},99,9,4,99999,0,{"$f":"Financeiros!E56","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Reversão de Angra III - Suprida (Energia)"},1,2,{"$f":"Financeiros!H57","v":19},{"$f":"Financeiros!I57","v":60},{"$f":"Financeiros!J57","v":222},{"$f":"Financeiros!K57","v":2},{"$f":"Financeiros!L57","v":30},{"$f":"Financeiros!M57","v":9},99,9,4,99999,0,{"$f":"Financeiros!E57","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H58","v":22},{"$f":"Financeiros!I58","v":60},{"$f":"Financeiros!J58","v":102},{"$f":"Financeiros!K58","v":2},{"$f":"Financeiros!L58","v":11},{"$f":"Financeiros!M58","v":9},99,9,4,99999,3.9474935746845204E-4,{"$f":"Financeiros!E58","v":3.9474935746845204E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H59","v":22},{"$f":"Financeiros!I59","v":60},{"$f":"Financeiros!J59","v":102},{"$f":"Financeiros!K59","v":2},{"$f":"Financeiros!L59","v":9},{"$f":"Financeiros!M59","v":9},99,9,4,99999,1.4292133981100701E-5,{"$f":"Financeiros!E59","v":1.4292133981100701E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H60","v":22},{"$f":"Financeiros!I60","v":60},{"$f":"Financeiros!J60","v":102},{"$f":"Financeiros!K60","v":2},{"$f":"Financeiros!L60","v":8},{"$f":"Financeiros!M60","v":9},99,9,4,99999,4.7580261428261887E-5,{"$f":"Financeiros!E60","v":4.7580261428261887E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H61","v":22},{"$f":"Financeiros!I61","v":60},{"$f":"Financeiros!J61","v":102},{"$f":"Financeiros!K61","v":2},{"$f":"Financeiros!L61","v":10},{"$f":"Financeiros!M61","v":9},99,9,4,99999,1.6784181152994459E-6,{"$f":"Financeiros!E61","v":1.6784181152994459E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H62","v":22},{"$f":"Financeiros!I62","v":60},{"$f":"Financeiros!J62","v":102},{"$f":"Financeiros!K62","v":2},{"$f":"Financeiros!L62","v":24},{"$f":"Financeiros!M62","v":9},99,9,4,99999,1.0709257688965837E-5,{"$f":"Financeiros!E62","v":1.0709257688965837E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H63","v":22},{"$f":"Financeiros!I63","v":60},{"$f":"Financeiros!J63","v":187},{"$f":"Financeiros!K63","v":2},{"$f":"Financeiros!L63","v":11},{"$f":"Financeiros!M63","v":9},99,9,4,99999,0,{"$f":"Financeiros!E63","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H64","v":22},{"$f":"Financeiros!I64","v":60},{"$f":"Financeiros!J64","v":187},{"$f":"Financeiros!K64","v":2},{"$f":"Financeiros!L64","v":9},{"$f":"Financeiros!M64","v":9},99,9,4,99999,0,{"$f":"Financeiros!E64","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H65","v":22},{"$f":"Financeiros!I65","v":60},{"$f":"Financeiros!J65","v":187},{"$f":"Financeiros!K65","v":2},{"$f":"Financeiros!L65","v":8},{"$f":"Financeiros!M65","v":9},99,9,4,99999,0,{"$f":"Financeiros!E65","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H66","v":22},{"$f":"Financeiros!I66","v":60},{"$f":"Financeiros!J66","v":187},{"$f":"Financeiros!K66","v":2},{"$f":"Financeiros!L66","v":10},{"$f":"Financeiros!M66","v":9},99,9,4,99999,0,{"$f":"Financeiros!E66","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H67","v":22},{"$f":"Financeiros!I67","v":60},{"$f":"Financeiros!J67","v":187},{"$f":"Financeiros!K67","v":2},{"$f":"Financeiros!L67","v":24},{"$f":"Financeiros!M67","v":9},99,9,4,99999,0,{"$f":"Financeiros!E67","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":"Conselho de Consumidores"},1,2,{"$f":"Financeiros!H68","v":22},{"$f":"Financeiros!I68","v":60},{"$f":"Financeiros!J68","v":188},{"$f":"Financeiros!K68","v":4},{"$f":"Financeiros!L68","v":999},{"$f":"Financeiros!M68","v":9},99,9,4,99999,0,{"$f":"Financeiros!E68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Ajuste CUSD"},1,2,{"$f":"Financeiros!H69","v":22},{"$f":"Financeiros!I69","v":60},{"$f":"Financeiros!J69","v":119},{"$f":"Financeiros!K69","v":1},{"$f":"Financeiros!L69","v":7},{"$f":"Financeiros!M69","v":9},99,9,4,99999,0,{"$f":"Financeiros!E69","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H70","v":22},{"$f":"Financeiros!I70","v":60},{"$f":"Financeiros!J70","v":220},{"$f":"Financeiros!K70","v":2},{"$f":"Financeiros!L70","v":11},{"$f":"Financeiros!M70","v":9},99,9,4,99999,1.9454554140143732E-2,{"$f":"Financeiros!E70","v":1.9454554140143732E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H71","v":22},{"$f":"Financeiros!I71","v":60},{"$f":"Financeiros!J71","v":220},{"$f":"Financeiros!K71","v":2},{"$f":"Financeiros!L71","v":9},{"$f":"Financeiros!M71","v":9},99,9,4,99999,7.0436363999840795E-4,{"$f":"Financeiros!E71","v":7.0436363999840795E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H72","v":22},{"$f":"Financeiros!I72","v":60},{"$f":"Financeiros!J72","v":220},{"$f":"Financeiros!K72","v":2},{"$f":"Financeiros!L72","v":8},{"$f":"Financeiros!M72","v":9},99,9,4,99999,2.3449126754621521E-3,{"$f":"Financeiros!E72","v":2.3449126754621521E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H73","v":22},{"$f":"Financeiros!I73","v":60},{"$f":"Financeiros!J73","v":220},{"$f":"Financeiros!K73","v":2},{"$f":"Financeiros!L73","v":10},{"$f":"Financeiros!M73","v":9},99,9,4,99999,8.2717996815233967E-5,{"$f":"Financeiros!E73","v":8.2717996815233967E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H74","v":22},{"$f":"Financeiros!I74","v":60},{"$f":"Financeiros!J74","v":220},{"$f":"Financeiros!K74","v":2},{"$f":"Financeiros!L74","v":24},{"$f":"Financeiros!M74","v":9},99,9,4,99999,5.2778764441025589E-4,{"$f":"Financeiros!E74","v":5.2778764441025589E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H75","v":22},{"$f":"Financeiros!I75","v":60},{"$f":"Financeiros!J75","v":106},{"$f":"Financeiros!K75","v":2},{"$f":"Financeiros!L75","v":11},{"$f":"Financeiros!M75","v":9},99,9,4,99999,0,{"$f":"Financeiros!E75","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H76","v":22},{"$f":"Financeiros!I76","v":60},{"$f":"Financeiros!J76","v":106},{"$f":"Financeiros!K76","v":2},{"$f":"Financeiros!L76","v":9},{"$f":"Financeiros!M76","v":9},99,9,4,99999,0,{"$f":"Financeiros!E76","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C77","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H77","v":22},{"$f":"Financeiros!I77","v":60},{"$f":"Financeiros!J77","v":106},{"$f":"Financeiros!K77","v":2},{"$f":"Financeiros!L77","v":8},{"$f":"Financeiros!M77","v":9},99,9,4,99999,0,{"$f":"Financeiros!E77","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H78","v":22},{"$f":"Financeiros!I78","v":60},{"$f":"Financeiros!J78","v":106},{"$f":"Financeiros!K78","v":2},{"$f":"Financeiros!L78","v":10},{"$f":"Financeiros!M78","v":9},99,9,4,99999,0,{"$f":"Financeiros!E78","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H79","v":22},{"$f":"Financeiros!I79","v":60},{"$f":"Financeiros!J79","v":106},{"$f":"Financeiros!K79","v":2},{"$f":"Financeiros!L79","v":24},{"$f":"Financeiros!M79","v":9},99,9,4,99999,0,{"$f":"Financeiros!E79","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H80","v":22},{"$f":"Financeiros!I80","v":60},{"$f":"Financeiros!J80","v":101},{"$f":"Financeiros!K80","v":2},{"$f":"Financeiros!L80","v":11},{"$f":"Financeiros!M80","v":9},99,9,4,99999,0,{"$f":"Financeiros!E80","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H81","v":22},{"$f":"Financeiros!I81","v":60},{"$f":"Financeiros!J81","v":101},{"$f":"Financeiros!K81","v":2},{"$f":"Financeiros!L81","v":9},{"$f":"Financeiros!M81","v":9},99,9,4,99999,0,{"$f":"Financeiros!E81","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H82","v":22},{"$f":"Financeiros!I82","v":60},{"$f":"Financeiros!J82","v":101},{"$f":"Financeiros!K82","v":2},{"$f":"Financeiros!L82","v":8},{"$f":"Financeiros!M82","v":9},99,9,4,99999,0,{"$f":"Financeiros!E82","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H83","v":22},{"$f":"Financeiros!I83","v":60},{"$f":"Financeiros!J83","v":101},{"$f":"Financeiros!K83","v":2},{"$f":"Financeiros!L83","v":10},{"$f":"Financeiros!M83","v":9},99,9,4,99999,0,{"$f":"Financeiros!E83","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H84","v":22},{"$f":"Financeiros!I84","v":60},{"$f":"Financeiros!J84","v":101},{"$f":"Financeiros!K84","v":2},{"$f":"Financeiros!L84","v":24},{"$f":"Financeiros!M84","v":9},99,9,4,99999,0,{"$f":"Financeiros!E84","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H85","v":22},{"$f":"Financeiros!I85","v":62},{"$f":"Financeiros!J85","v":220},{"$f":"Financeiros!K85","v":2},{"$f":"Financeiros!L85","v":11},{"$f":"Financeiros!M85","v":9},99,9,4,99999,-1.6875883895421696E-2,{"$f":"Financeiros!E85","v":-1.6875883895421696E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H86","v":22},{"$f":"Financeiros!I86","v":62},{"$f":"Financeiros!J86","v":220},{"$f":"Financeiros!K86","v":2},{"$f":"Financeiros!L86","v":9},{"$f":"Financeiros!M86","v":9},99,9,4,99999,-6.1100135850668833E-4,{"$f":"Financeiros!E86","v":-6.1100135850668833E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H87","v":22},{"$f":"Financeiros!I87","v":62},{"$f":"Financeiros!J87","v":220},{"$f":"Financeiros!K87","v":2},{"$f":"Financeiros!L87","v":8},{"$f":"Financeiros!M87","v":9},99,9,4,99999,-2.0340982255843965E-3,{"$f":"Financeiros!E87","v":-2.0340982255843965E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H88","v":22},{"$f":"Financeiros!I88","v":62},{"$f":"Financeiros!J88","v":220},{"$f":"Financeiros!K88","v":2},{"$f":"Financeiros!L88","v":10},{"$f":"Financeiros!M88","v":9},99,9,4,99999,-7.1753857747645957E-5,{"$f":"Financeiros!E88","v":-7.1753857747645957E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H89","v":22},{"$f":"Financeiros!I89","v":62},{"$f":"Financeiros!J89","v":220},{"$f":"Financeiros!K89","v":2},{"$f":"Financeiros!L89","v":24},{"$f":"Financeiros!M89","v":9},99,9,4,99999,-4.5783023061559547E-4,{"$f":"Financeiros!E89","v":-4.5783023061559547E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"ICMS não compesando na compra de energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H90","v":22},{"$f":"Financeiros!I90","v":60},{"$f":"Financeiros!J90","v":300},{"$f":"Financeiros!K90","v":2},{"$f":"Financeiros!L90","v":11},{"$f":"Financeiros!M90","v":9},99,9,4,99999,0,{"$f":"Financeiros!E90","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":"ICMS não compesando na compra de energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H91","v":22},{"$f":"Financeiros!I91","v":60},{"$f":"Financeiros!J91","v":300},{"$f":"Financeiros!K91","v":2},{"$f":"Financeiros!L91","v":9},{"$f":"Financeiros!M91","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q420),Q420,0)","v":0},{"$f":"Financeiros!E91","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":"ICMS não compesando na compra de energia - Perda Técnica"},1,2,{"$f":"Financeiros!H92","v":22},{"$f":"Financeiros!I92","v":60},{"$f":"Financeiros!J92","v":300},{"$f":"Financeiros!K92","v":2},{"$f":"Financeiros!L92","v":8},{"$f":"Financeiros!M92","v":9},99,9,4,99999,0,{"$f":"Financeiros!E92","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"ICMS não compesando na compra de energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H93","v":22},{"$f":"Financeiros!I93","v":60},{"$f":"Financeiros!J93","v":300},{"$f":"Financeiros!K93","v":2},{"$f":"Financeiros!L93","v":10},{"$f":"Financeiros!M93","v":9},99,9,4,99999,0,{"$f":"Financeiros!E93","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":"ICMS não compesando na compra de energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H94","v":22},{"$f":"Financeiros!I94","v":60},{"$f":"Financeiros!J94","v":300},{"$f":"Financeiros!K94","v":2},{"$f":"Financeiros!L94","v":24},{"$f":"Financeiros!M94","v":9},99,9,4,99999,0,{"$f":"Financeiros!E94","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H95","v":22},{"$f":"Financeiros!I95","v":60},{"$f":"Financeiros!J95","v":230},{"$f":"Financeiros!K95","v":2},{"$f":"Financeiros!L95","v":11},{"$f":"Financeiros!M95","v":9},99,9,4,99999,0,{"$f":"Financeiros!E95","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H96","v":22},{"$f":"Financeiros!I96","v":60},{"$f":"Financeiros!J96","v":230},{"$f":"Financeiros!K96","v":2},{"$f":"Financeiros!L96","v":9},{"$f":"Financeiros!M96","v":9},99,9,4,99999,0,{"$f":"Financeiros!E96","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H97","v":22},{"$f":"Financeiros!I97","v":60},{"$f":"Financeiros!J97","v":230},{"$f":"Financeiros!K97","v":2},{"$f":"Financeiros!L97","v":8},{"$f":"Financeiros!M97","v":9},99,9,4,99999,0,{"$f":"Financeiros!E97","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H98","v":22},{"$f":"Financeiros!I98","v":60},{"$f":"Financeiros!J98","v":230},{"$f":"Financeiros!K98","v":2},{"$f":"Financeiros!L98","v":10},{"$f":"Financeiros!M98","v":9},99,9,4,99999,0,{"$f":"Financeiros!E98","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H99","v":22},{"$f":"Financeiros!I99","v":60},{"$f":"Financeiros!J99","v":230},{"$f":"Financeiros!K99","v":2},{"$f":"Financeiros!L99","v":24},{"$f":"Financeiros!M99","v":9},99,9,4,99999,0,{"$f":"Financeiros!E99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Reescalonamento de custos de Transporte  - ciclo 2021/2022 - RB"},1,2,{"$f":"Financeiros!H100","v":22},{"$f":"Financeiros!I100","v":60},{"$f":"Financeiros!J100","v":999},{"$f":"Financeiros!K100","v":1},{"$f":"Financeiros!L100","v":1},{"$f":"Financeiros!M100","v":9},99,9,4,99999,0,{"$f":"Financeiros!E100","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Reescalonamento de custos de Transporte - ciclo 2021/2022 - RB Fronteira"},1,2,{"$f":"Financeiros!H101","v":22},{"$f":"Financeiros!I101","v":60},{"$f":"Financeiros!J101","v":999},{"$f":"Financeiros!K101","v":1},{"$f":"Financeiros!L101","v":1},{"$f":"Financeiros!M101","v":9},99,9,4,99999,0,{"$f":"Financeiros!E101","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":"Reescalonamento de custos de Transporte - ciclo 2021/2022  - Must Itaipu"},1,2,{"$f":"Financeiros!H102","v":22},{"$f":"Financeiros!I102","v":60},{"$f":"Financeiros!J102","v":999},{"$f":"Financeiros!K102","v":1},{"$f":"Financeiros!L102","v":1},{"$f":"Financeiros!M102","v":9},99,9,4,99999,0,{"$f":"Financeiros!E102","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Reescalonamento de custos de Transporte - ciclo 2021/2022  - Transp Itaipu"},1,2,{"$f":"Financeiros!H103","v":22},{"$f":"Financeiros!I103","v":60},{"$f":"Financeiros!J103","v":999},{"$f":"Financeiros!K103","v":1},{"$f":"Financeiros!L103","v":1},{"$f":"Financeiros!M103","v":9},99,9,4,99999,0,{"$f":"Financeiros!E103","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Reescalonamento de custos de Transporte - ciclo 2021/2022 - Conexão"},1,2,{"$f":"Financeiros!H104","v":22},{"$f":"Financeiros!I104","v":60},{"$f":"Financeiros!J104","v":999},{"$f":"Financeiros!K104","v":1},{"$f":"Financeiros!L104","v":1},{"$f":"Financeiros!M104","v":9},99,9,4,99999,0,{"$f":"Financeiros!E104","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Repasse de compensação DIC/FIC"},1,2,{"$f":"Financeiros!H105","v":22},{"$f":"Financeiros!I105","v":60},{"$f":"Financeiros!J105","v":178},{"$f":"Financeiros!K105","v":1},{"$f":"Financeiros!L105","v":7},{"$f":"Financeiros!M105","v":9},99,9,4,99999,0,{"$f":"Financeiros!E105","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)"},1,2,{"$f":"Financeiros!H106","v":22},{"$f":"Financeiros!I106","v":60},{"$f":"Financeiros!J106","v":137},{"$f":"Financeiros!K106","v":4},{"$f":"Financeiros!L106","v":999},{"$f":"Financeiros!M106","v":9},99,9,4,99999,0,{"$f":"Financeiros!E106","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":"Ressarcimento de P&D"},1,2,{"$f":"Financeiros!H107","v":22},{"$f":"Financeiros!I107","v":60},{"$f":"Financeiros!J107","v":231},{"$f":"Financeiros!K107","v":3},{"$f":"Financeiros!L107","v":19},{"$f":"Financeiros!M107","v":9},99,9,4,99999,0,{"$f":"Financeiros!E107","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Diferimento - Postergação"},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E108","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Empr. Escassez Hídrica - Importação julho- agosto/2021 - Energia de Revenda"},1,2,{"$f":"Financeiros!H109","v":22},{"$f":"Financeiros!I109","v":60},{"$f":"Financeiros!J109","v":240},{"$f":"Financeiros!K109","v":2},{"$f":"Financeiros!L109","v":11},{"$f":"Financeiros!M109","v":9},99,9,4,99999,0,{"$f":"Financeiros!E109","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda Não Técnica"},1,2,{"$f":"Financeiros!H110","v":22},{"$f":"Financeiros!I110","v":60},{"$f":"Financeiros!J110","v":240},{"$f":"Financeiros!K110","v":2},{"$f":"Financeiros!L110","v":9},{"$f":"Financeiros!M110","v":9},99,9,4,99999,0,{"$f":"Financeiros!E110","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda Técnica"},1,2,{"$f":"Financeiros!H111","v":22},{"$f":"Financeiros!I111","v":60},{"$f":"Financeiros!J111","v":240},{"$f":"Financeiros!K111","v":2},{"$f":"Financeiros!L111","v":8},{"$f":"Financeiros!M111","v":9},99,9,4,99999,0,{"$f":"Financeiros!E111","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda RB Perda RB sobre Dist."},1,2,{"$f":"Financeiros!H112","v":22},{"$f":"Financeiros!I112","v":60},{"$f":"Financeiros!J112","v":240},{"$f":"Financeiros!K112","v":2},{"$f":"Financeiros!L112","v":10},{"$f":"Financeiros!M112","v":9},99,9,4,99999,0,{"$f":"Financeiros!E112","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda RB sobre Merc. Cat."},1,2,{"$f":"Financeiros!H113","v":22},{"$f":"Financeiros!I113","v":60},{"$f":"Financeiros!J113","v":240},{"$f":"Financeiros!K113","v":2},{"$f":"Financeiros!L113","v":24},{"$f":"Financeiros!M113","v":9},99,9,4,99999,0,{"$f":"Financeiros!E113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Empr. Escassez Hídrica- Bônus Redução Voluntária"},1,2,{"$f":"Financeiros!H114","v":22},{"$f":"Financeiros!I114","v":60},{"$f":"Financeiros!J114","v":240},{"$f":"Financeiros!K114","v":3},{"$f":"Financeiros!L114","v":17},{"$f":"Financeiros!M114","v":9},99,9,4,99999,0,{"$f":"Financeiros!E114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Empr. Escassez Hídrica- Diferimento de energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H115","v":22},{"$f":"Financeiros!I115","v":60},{"$f":"Financeiros!J115","v":240},{"$f":"Financeiros!K115","v":2},{"$f":"Financeiros!L115","v":11},{"$f":"Financeiros!M115","v":9},99,9,4,99999,0,{"$f":"Financeiros!E115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":"Empr. Escassez Hídrica- Diferimento de energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H116","v":22},{"$f":"Financeiros!I116","v":60},{"$f":"Financeiros!J116","v":240},{"$f":"Financeiros!K116","v":2},{"$f":"Financeiros!L116","v":9},{"$f":"Financeiros!M116","v":9},99,9,4,99999,0,{"$f":"Financeiros!E116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Empr. Escassez Hídrica- Diferimento de energia - Perda Técnica"},1,2,{"$f":"Financeiros!H117","v":22},{"$f":"Financeiros!I117","v":60},{"$f":"Financeiros!J117","v":240},{"$f":"Financeiros!K117","v":2},{"$f":"Financeiros!L117","v":8},{"$f":"Financeiros!M117","v":9},99,9,4,99999,0,{"$f":"Financeiros!E117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Empr. Escassez Hídrica- Diferimento de energia - Perda RB Perda RB sobre Dist."},1,2,{"$f":"Financeiros!H118","v":22},{"$f":"Financeiros!I118","v":60},{"$f":"Financeiros!J118","v":240},{"$f":"Financeiros!K118","v":2},{"$f":"Financeiros!L118","v":10},{"$f":"Financeiros!M118","v":9},99,9,4,99999,0,{"$f":"Financeiros!E118","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":"Empr. Escassez Hídrica- Diferimento de energia - Perda RB sobre Merc. Cat."},1,2,{"$f":"Financeiros!H119","v":22},{"$f":"Financeiros!I119","v":60},{"$f":"Financeiros!J119","v":240},{"$f":"Financeiros!K119","v":2},{"$f":"Financeiros!L119","v":24},{"$f":"Financeiros!M119","v":9},99,9,4,99999,0,{"$f":"Financeiros!E119","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E120","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"Créditos de PIS/COFINS"},1,2,{"$f":"Financeiros!H121","v":22},{"$f":"Financeiros!I121","v":60},{"$f":"Financeiros!J121","v":179},{"$f":"Financeiros!K121","v":99},{"$f":"Financeiros!L121","v":999},{"$f":"Financeiros!M121","v":3},99,9,4,99999,-5.3396536207470903E-2,{"$f":"Financeiros!E121","v":-5.3396536207470903E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Neutralidade Crédito de PIS/COFINS"},1,2,{"$f":"Financeiros!H122","v":20},{"$f":"Financeiros!I122","v":60},{"$f":"Financeiros!J122","v":179},{"$f":"Financeiros!K122","v":99},{"$f":"Financeiros!L122","v":999},{"$f":"Financeiros!M122","v":3},99,9,4,99999,{"$f":"IF(ISNUMBER(Q451),Q451,0)","v":-1.2376408295915256E-2},{"$f":"Financeiros!E122","v":-1.2376408295915256E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E123","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021"},1,2,{"$f":"Financeiros!H124","v":22},{"$f":"Financeiros!I124","v":60},{"$f":"Financeiros!J124","v":999},{"$f":"Financeiros!K124","v":3},{"$f":"Financeiros!L124","v":12},{"$f":"Financeiros!M124","v":9},99,9,4,99999,-5.2239260835216898E-4,{"$f":"Financeiros!E124","v":-5.2239260835216898E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021"},1,2,{"$f":"Financeiros!H125","v":22},{"$f":"Financeiros!I125","v":60},{"$f":"Financeiros!J125","v":999},{"$f":"Financeiros!K125","v":3},{"$f":"Financeiros!L125","v":25},{"$f":"Financeiros!M125","v":9},99,9,4,99999,-5.472209715028228E-4,{"$f":"Financeiros!E125","v":-5.472209715028228E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)"},1,2,{"$f":"Financeiros!H126","v":22},{"$f":"Financeiros!I126","v":60},{"$f":"Financeiros!J126","v":999},{"$f":"Financeiros!K126","v":3},{"$f":"Financeiros!L126","v":25},{"$f":"Financeiros!M126","v":9},99,9,4,99999,-4.8528397238197294E-4,{"$f":"Financeiros!E126","v":-4.8528397238197294E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":"Reversão de créditos com mais de 60 meses (REN 1.000/2021)"},1,2,{"$f":"Financeiros!H127","v":22},{"$f":"Financeiros!I127","v":60},{"$f":"Financeiros!J127","v":999},{"$f":"Financeiros!K127","v":4},{"$f":"Financeiros!L127","v":999},{"$f":"Financeiros!M127","v":9},99,9,4,99999,-4.8050934159183577E-4,{"$f":"Financeiros!E127","v":-4.8050934159183577E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":"Diferimento do RTA - Parcela B"},1,2,{"$f":"Financeiros!H128","v":22},{"$f":"Financeiros!I128","v":60},{"$f":"Financeiros!J128","v":999},{"$f":"Financeiros!K128","v":4},{"$f":"Financeiros!L128","v":999},{"$f":"Financeiros!M128","v":9},99,9,4,99999,0,{"$f":"Financeiros!E128","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"Reversão encargo de conexão (2020 a 2022)"},1,2,{"$f":"Financeiros!H129","v":22},{"$f":"Financeiros!I129","v":60},{"$f":"Financeiros!J129","v":999},{"$f":"Financeiros!K129","v":1},{"$f":"Financeiros!L129","v":3},{"$f":"Financeiros!M129","v":9},99,9,4,99999,-3.3209762811530613E-4,{"$f":"Financeiros!E129","v":-3.3209762811530613E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"Spread antecipação de UDER"},1,2,{"$f":"Financeiros!H130","v":22},{"$f":"Financeiros!I130","v":60},{"$f":"Financeiros!J130","v":999},{"$f":"Financeiros!K130","v":4},{"$f":"Financeiros!L130","v":999},{"$f":"Financeiros!M130","v":9},99,9,4,99999,8.3342377766982385E-4,{"$f":"Financeiros!E130","v":8.3342377766982385E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"Financeiro CDE Eletrobras"},1,2,{"$f":"Financeiros!H131","v":22},{"$f":"Financeiros!I131","v":60},{"$f":"Financeiros!J131","v":999},{"$f":"Financeiros!K131","v":3},{"$f":"Financeiros!L131","v":28},{"$f":"Financeiros!M131","v":9},99,9,4,99999,0,{"$f":"Financeiros!E131","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"Financeiro CDE GD"},1,2,{"$f":"Financeiros!H132","v":22},{"$f":"Financeiros!I132","v":60},{"$f":"Financeiros!J132","v":999},{"$f":"Financeiros!K132","v":3},{"$f":"Financeiros!L132","v":29},{"$f":"Financeiros!M132","v":9},99,9,4,99999,0,{"$f":"Financeiros!E132","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":"Reversão do Financeiro de Bandeira Escassez Hídrica - Sobre/Exp - Energia de Revenda"},1,2,{"$f":"Financeiros!H133","v":22},{"$f":"Financeiros!I133","v":60},{"$f":"Financeiros!J133","v":999},{"$f":"Financeiros!K133","v":2},{"$f":"Financeiros!L133","v":11},{"$f":"Financeiros!M133","v":9},99,9,4,99999,-1.3067016529247036E-3,{"$f":"Financeiros!E133","v":-1.3067016529247036E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":"Reversão do Financeiro de Bandeira Escassez Hídrica - Sobre/Exp -Perdas não Técnicas"},1,2,{"$f":"Financeiros!H134","v":22},{"$f":"Financeiros!I134","v":60},{"$f":"Financeiros!J134","v":999},{"$f":"Financeiros!K134","v":2},{"$f":"Financeiros!L134","v":9},{"$f":"Financeiros!M134","v":9},99,9,4,99999,-4.3278028974320747E-5,{"$f":"Financeiros!E134","v":-4.3278028974320747E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Reversão do Financeiro de Bandeira Escassez Hídricas -Sobre/Exp - Perdas Técnicas"},1,2,{"$f":"Financeiros!H135","v":22},{"$f":"Financeiros!I135","v":60},{"$f":"Financeiros!J135","v":999},{"$f":"Financeiros!K135","v":2},{"$f":"Financeiros!L135","v":8},{"$f":"Financeiros!M135","v":9},99,9,4,99999,-1.3009555465657663E-4,{"$f":"Financeiros!E135","v":-1.3009555465657663E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":"Reversão do Financeiro de Bandeira Escassez Hídrica - Sobre/Exp -Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H136","v":22},{"$f":"Financeiros!I136","v":60},{"$f":"Financeiros!J136","v":999},{"$f":"Financeiros!K136","v":2},{"$f":"Financeiros!L136","v":10},{"$f":"Financeiros!M136","v":9},99,9,4,99999,-4.9411877139953637E-6,{"$f":"Financeiros!E136","v":-4.9411877139953637E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":"Reversão do Financeiro de Bandeira Escassez Hídrica - Sobre/Exp -Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H137","v":22},{"$f":"Financeiros!I137","v":60},{"$f":"Financeiros!J137","v":999},{"$f":"Financeiros!K137","v":2},{"$f":"Financeiros!L137","v":24},{"$f":"Financeiros!M137","v":9},99,9,4,99999,-3.3274739573878173E-5,{"$f":"Financeiros!E137","v":-3.3274739573878173E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Reversão do Financeiro de Bandeira Escassez Hídrica - ESS - EER"},1,2,{"$f":"Financeiros!H138","v":22},{"$f":"Financeiros!I138","v":60},{"$f":"Financeiros!J138","v":999},{"$f":"Financeiros!K138","v":3},{"$f":"Financeiros!L138","v":17},{"$f":"Financeiros!M138","v":9},99,9,4,99999,4.9151705950815958E-2,{"$f":"Financeiros!E138","v":4.9151705950815958E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E139","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E140","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E141","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E142","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E143","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E144","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E145","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E146","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E147","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E148","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E150","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q480),Q480,0)","v":0},{"$f":"Financeiros!E151","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E152","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E153","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E154","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":"Conta Covid - CVA CDE"},1,2,{"$f":"Financeiros!H155","v":19},{"$f":"Financeiros!I155","v":60},{"$f":"Financeiros!J155","v":233},{"$f":"Financeiros!K155","v":3},{"$f":"Financeiros!L155","v":15},{"$f":"Financeiros!M155","v":9},99,9,4,99999,0,{"$f":"Financeiros!E155","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":"Conta Covid - CVA Energia"},1,2,{"$f":"Financeiros!H156","v":19},{"$f":"Financeiros!I156","v":60},{"$f":"Financeiros!J156","v":233},{"$f":"Financeiros!K156","v":2},{"$f":"Financeiros!L156","v":11},{"$f":"Financeiros!M156","v":9},99,9,4,99999,0,{"$f":"Financeiros!E156","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":"Conta Covid - CVA Energia"},1,2,{"$f":"Financeiros!H157","v":19},{"$f":"Financeiros!I157","v":60},{"$f":"Financeiros!J157","v":233},{"$f":"Financeiros!K157","v":2},{"$f":"Financeiros!L157","v":9},{"$f":"Financeiros!M157","v":9},99,9,4,99999,0,{"$f":"Financeiros!E157","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":"Conta Covid - CVA Energia"},1,2,{"$f":"Financeiros!H158","v":19},{"$f":"Financeiros!I158","v":60},{"$f":"Financeiros!J158","v":233},{"$f":"Financeiros!K158","v":2},{"$f":"Financeiros!L158","v":8},{"$f":"Financeiros!M158","v":9},99,9,4,99999,0,{"$f":"Financeiros!E158","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":"Conta Covid - CVA Energia"},1,2,{"$f":"Financeiros!H159","v":19},{"$f":"Financeiros!I159","v":60},{"$f":"Financeiros!J159","v":233},{"$f":"Financeiros!K159","v":2},{"$f":"Financeiros!L159","v":10},{"$f":"Financeiros!M159","v":9},99,9,4,99999,0,{"$f":"Financeiros!E159","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":"Conta Covid - CVA Energia"},1,2,{"$f":"Financeiros!H160","v":19},{"$f":"Financeiros!I160","v":60},{"$f":"Financeiros!J160","v":233},{"$f":"Financeiros!K160","v":2},{"$f":"Financeiros!L160","v":24},{"$f":"Financeiros!M160","v":9},99,9,4,99999,0,{"$f":"Financeiros!E160","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":"Conta Covid - CVA Proinfa"},1,2,{"$f":"Financeiros!H161","v":19},{"$f":"Financeiros!I161","v":60},{"$f":"Financeiros!J161","v":233},{"$f":"Financeiros!K161","v":3},{"$f":"Financeiros!L161","v":18},{"$f":"Financeiros!M161","v":9},99,9,4,99999,0,{"$f":"Financeiros!E161","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":"Conta Covid - CVA ESS/EER"},1,2,{"$f":"Financeiros!H162","v":19},{"$f":"Financeiros!I162","v":60},{"$f":"Financeiros!J162","v":233},{"$f":"Financeiros!K162","v":3},{"$f":"Financeiros!L162","v":17},{"$f":"Financeiros!M162","v":9},99,9,4,99999,0,{"$f":"Financeiros!E162","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":"Conta Covid - CVA Transporte"},1,2,{"$f":"Financeiros!H163","v":19},{"$f":"Financeiros!I163","v":60},{"$f":"Financeiros!J163","v":233},{"$f":"Financeiros!K163","v":1},{"$f":"Financeiros!L163","v":1},{"$f":"Financeiros!M163","v":9},99,9,4,99999,0,{"$f":"Financeiros!E163","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":"Conta Covid - CVA CFURH"},1,2,{"$f":"Financeiros!H164","v":19},{"$f":"Financeiros!I164","v":60},{"$f":"Financeiros!J164","v":233},{"$f":"Financeiros!K164","v":3},{"$f":"Financeiros!L164","v":16},{"$f":"Financeiros!M164","v":9},99,9,4,99999,0,{"$f":"Financeiros!E164","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":"Conta Covid - CVA Transporte Itaipu"},1,2,{"$f":"Financeiros!H165","v":19},{"$f":"Financeiros!I165","v":60},{"$f":"Financeiros!J165","v":233},{"$f":"Financeiros!K165","v":1},{"$f":"Financeiros!L165","v":21},{"$f":"Financeiros!M165","v":9},99,9,4,99999,0,{"$f":"Financeiros!E165","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":"Conta Covid - CVA Saldo a Compensar CDE"},1,2,{"$f":"Financeiros!H166","v":19},{"$f":"Financeiros!I166","v":64},{"$f":"Financeiros!J166","v":236},{"$f":"Financeiros!K166","v":3},{"$f":"Financeiros!L166","v":15},{"$f":"Financeiros!M166","v":9},99,9,4,99999,0,{"$f":"Financeiros!E166","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":"Conta Covid - CVA Saldo a Compensar Energia"},1,2,{"$f":"Financeiros!H167","v":19},{"$f":"Financeiros!I167","v":64},{"$f":"Financeiros!J167","v":236},{"$f":"Financeiros!K167","v":2},{"$f":"Financeiros!L167","v":11},{"$f":"Financeiros!M167","v":9},99,9,4,99999,0,{"$f":"Financeiros!E167","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":"Conta Covid - CVA Saldo a Compensar Energia"},1,2,{"$f":"Financeiros!H168","v":19},{"$f":"Financeiros!I168","v":64},{"$f":"Financeiros!J168","v":236},{"$f":"Financeiros!K168","v":2},{"$f":"Financeiros!L168","v":9},{"$f":"Financeiros!M168","v":9},99,9,4,99999,0,{"$f":"Financeiros!E168","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":"Conta Covid - CVA Saldo a Compensar Energia"},1,2,{"$f":"Financeiros!H169","v":19},{"$f":"Financeiros!I169","v":64},{"$f":"Financeiros!J169","v":236},{"$f":"Financeiros!K169","v":2},{"$f":"Financeiros!L169","v":8},{"$f":"Financeiros!M169","v":9},99,9,4,99999,0,{"$f":"Financeiros!E169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":"Conta Covid - CVA Saldo a Compensar Energia"},1,2,{"$f":"Financeiros!H170","v":19},{"$f":"Financeiros!I170","v":64},{"$f":"Financeiros!J170","v":236},{"$f":"Financeiros!K170","v":2},{"$f":"Financeiros!L170","v":10},{"$f":"Financeiros!M170","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q499),Q499,0)","v":0},{"$f":"Financeiros!E170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":"Conta Covid - CVA Saldo a Compensar Energia"},1,2,{"$f":"Financeiros!H171","v":19},{"$f":"Financeiros!I171","v":64},{"$f":"Financeiros!J171","v":236},{"$f":"Financeiros!K171","v":2},{"$f":"Financeiros!L171","v":24},{"$f":"Financeiros!M171","v":9},99,9,4,99999,0,{"$f":"Financeiros!E171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":"Conta Covid - CVA Saldo a Compensar Proinfa"},1,2,{"$f":"Financeiros!H172","v":19},{"$f":"Financeiros!I172","v":64},{"$f":"Financeiros!J172","v":236},{"$f":"Financeiros!K172","v":3},{"$f":"Financeiros!L172","v":18},{"$f":"Financeiros!M172","v":9},99,9,4,99999,0,{"$f":"Financeiros!E172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":"Conta Covid - CVA Saldo a Compensar ESS/EER"},1,2,{"$f":"Financeiros!H173","v":19},{"$f":"Financeiros!I173","v":64},{"$f":"Financeiros!J173","v":236},{"$f":"Financeiros!K173","v":3},{"$f":"Financeiros!L173","v":17},{"$f":"Financeiros!M173","v":9},99,9,4,99999,0,{"$f":"Financeiros!E173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":"Conta Covid - CVA Saldo a Compensar Transporte"},1,2,{"$f":"Financeiros!H174","v":19},{"$f":"Financeiros!I174","v":64},{"$f":"Financeiros!J174","v":236},{"$f":"Financeiros!K174","v":1},{"$f":"Financeiros!L174","v":1},{"$f":"Financeiros!M174","v":9},99,9,4,99999,0,{"$f":"Financeiros!E174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":"Conta Covid - CVA Saldo a Compensar CFURH"},1,2,{"$f":"Financeiros!H175","v":19},{"$f":"Financeiros!I175","v":64},{"$f":"Financeiros!J175","v":236},{"$f":"Financeiros!K175","v":3},{"$f":"Financeiros!L175","v":16},{"$f":"Financeiros!M175","v":9},99,9,4,99999,0,{"$f":"Financeiros!E175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":"Conta Covid - CVA Saldo a Compensar Transporte Itaipu"},1,2,{"$f":"Financeiros!H176","v":19},{"$f":"Financeiros!I176","v":64},{"$f":"Financeiros!J176","v":236},{"$f":"Financeiros!K176","v":1},{"$f":"Financeiros!L176","v":21},{"$f":"Financeiros!M176","v":9},99,9,4,99999,0,{"$f":"Financeiros!E176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":"Conta Covid - Neutralidade CDE Conta ACR"},1,2,{"$f":"Financeiros!H177","v":20},{"$f":"Financeiros!I177","v":60},{"$f":"Financeiros!J177","v":234},{"$f":"Financeiros!K177","v":3},{"$f":"Financeiros!L177","v":25},{"$f":"Financeiros!M177","v":9},99,9,4,99999,0,{"$f":"Financeiros!E177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":"Conta Covid - Neutralidade CDE Energia: Decreto"},1,2,{"$f":"Financeiros!H178","v":20},{"$f":"Financeiros!I178","v":60},{"$f":"Financeiros!J178","v":234},{"$f":"Financeiros!K178","v":3},{"$f":"Financeiros!L178","v":25},{"$f":"Financeiros!M178","v":9},99,9,4,99999,0,{"$f":"Financeiros!E178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":"Conta Covid - Neutralidade TFSEE"},1,2,{"$f":"Financeiros!H179","v":20},{"$f":"Financeiros!I179","v":60},{"$f":"Financeiros!J179","v":234},{"$f":"Financeiros!K179","v":3},{"$f":"Financeiros!L179","v":14},{"$f":"Financeiros!M179","v":9},99,9,4,99999,0,{"$f":"Financeiros!E179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":"Conta Covid - Neutralidade CDE"},1,2,{"$f":"Financeiros!H180","v":20},{"$f":"Financeiros!I180","v":60},{"$f":"Financeiros!J180","v":234},{"$f":"Financeiros!K180","v":3},{"$f":"Financeiros!L180","v":15},{"$f":"Financeiros!M180","v":9},99,9,4,99999,0,{"$f":"Financeiros!E180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":"Conta Covid - Neutralidade CFURH"},1,2,{"$f":"Financeiros!H181","v":20},{"$f":"Financeiros!I181","v":60},{"$f":"Financeiros!J181","v":234},{"$f":"Financeiros!K181","v":3},{"$f":"Financeiros!L181","v":16},{"$f":"Financeiros!M181","v":9},99,9,4,99999,0,{"$f":"Financeiros!E181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":"Conta Covid - Neutralidade ESS/ERR"},1,2,{"$f":"Financeiros!H182","v":20},{"$f":"Financeiros!I182","v":60},{"$f":"Financeiros!J182","v":234},{"$f":"Financeiros!K182","v":3},{"$f":"Financeiros!L182","v":17},{"$f":"Financeiros!M182","v":9},99,9,4,99999,0,{"$f":"Financeiros!E182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":"Conta Covid - Neutralidade PROINFA"},1,2,{"$f":"Financeiros!H183","v":20},{"$f":"Financeiros!I183","v":60},{"$f":"Financeiros!J183","v":234},{"$f":"Financeiros!K183","v":3},{"$f":"Financeiros!L183","v":18},{"$f":"Financeiros!M183","v":9},99,9,4,99999,0,{"$f":"Financeiros!E183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":"Conta Covid - Neutralidade P&D"},1,2,{"$f":"Financeiros!H184","v":20},{"$f":"Financeiros!I184","v":60},{"$f":"Financeiros!J184","v":234},{"$f":"Financeiros!K184","v":3},{"$f":"Financeiros!L184","v":19},{"$f":"Financeiros!M184","v":9},99,9,4,99999,0,{"$f":"Financeiros!E184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":"Conta Covid - Neutralidade ONS"},1,2,{"$f":"Financeiros!H185","v":20},{"$f":"Financeiros!I185","v":60},{"$f":"Financeiros!J185","v":234},{"$f":"Financeiros!K185","v":3},{"$f":"Financeiros!L185","v":20},{"$f":"Financeiros!M185","v":9},99,9,4,99999,0,{"$f":"Financeiros!E185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":"Conta Covid - Sobrecontratação"},1,2,{"$f":"Financeiros!H186","v":22},{"$f":"Financeiros!I186","v":60},{"$f":"Financeiros!J186","v":235},{"$f":"Financeiros!K186","v":2},{"$f":"Financeiros!L186","v":11},{"$f":"Financeiros!M186","v":9},99,9,4,99999,0,{"$f":"Financeiros!E186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":"Conta Covid - Sobrecontratação"},1,2,{"$f":"Financeiros!H187","v":22},{"$f":"Financeiros!I187","v":60},{"$f":"Financeiros!J187","v":235},{"$f":"Financeiros!K187","v":2},{"$f":"Financeiros!L187","v":9},{"$f":"Financeiros!M187","v":9},99,9,4,99999,0,{"$f":"Financeiros!E187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":"Conta Covid - Sobrecontratação"},1,2,{"$f":"Financeiros!H188","v":22},{"$f":"Financeiros!I188","v":60},{"$f":"Financeiros!J188","v":235},{"$f":"Financeiros!K188","v":2},{"$f":"Financeiros!L188","v":8},{"$f":"Financeiros!M188","v":9},99,9,4,99999,0,{"$f":"Financeiros!E188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":"Conta Covid - Sobrecontratação"},1,2,{"$f":"Financeiros!H189","v":22},{"$f":"Financeiros!I189","v":60},{"$f":"Financeiros!J189","v":235},{"$f":"Financeiros!K189","v":2},{"$f":"Financeiros!L189","v":10},{"$f":"Financeiros!M189","v":9},99,9,4,99999,0,{"$f":"Financeiros!E189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":"Conta Covid - Sobrecontratação"},1,2,{"$f":"Financeiros!H190","v":22},{"$f":"Financeiros!I190","v":60},{"$f":"Financeiros!J190","v":235},{"$f":"Financeiros!K190","v":2},{"$f":"Financeiros!L190","v":24},{"$f":"Financeiros!M190","v":9},99,9,4,99999,0,{"$f":"Financeiros!E190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":"Conta Covid - Parcela B"},1,2,{"$f":"Financeiros!H191","v":22},{"$f":"Financeiros!I191","v":60},{"$f":"Financeiros!J191","v":235},{"$f":"Financeiros!K191","v":4},{"$f":"Financeiros!L191","v":999},{"$f":"Financeiros!M191","v":9},99,9,4,99999,0,{"$f":"Financeiros!E191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":"Conta Covid - Diferimento"},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":"Conta Covid - Postergação TE"},1,2,{"$f":"Financeiros!H193","v":22},{"$f":"Financeiros!I193","v":60},{"$f":"Financeiros!J193","v":196},{"$f":"Financeiros!K193","v":99},{"$f":"Financeiros!L193","v":999},{"$f":"Financeiros!M193","v":2},99,9,4,99999,0,{"$f":"Financeiros!E193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":"Conta Covid - Postergação TUSD"},1,2,{"$f":"Financeiros!H194","v":22},{"$f":"Financeiros!I194","v":60},{"$f":"Financeiros!J194","v":196},{"$f":"Financeiros!K194","v":99},{"$f":"Financeiros!L194","v":999},{"$f":"Financeiros!M194","v":1},99,9,4,99999,0,{"$f":"Financeiros!E194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E195","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E197","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E198","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E199","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E200","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":"Neutralidade Encargo CDE Covid TE"},1,2,{"$f":"Financeiros!H201","v":20},{"$f":"Financeiros!I201","v":60},{"$f":"Financeiros!J201","v":74},{"$f":"Financeiros!K201","v":3},{"$f":"Financeiros!L201","v":25},{"$f":"Financeiros!M201","v":9},99,9,4,99999,9.3866720222498688E-4,{"$f":"Financeiros!E201","v":9.3866720222498688E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":"Neutralidade Encargo CDE Covid TUSD"},1,2,{"$f":"Financeiros!H202","v":20},{"$f":"Financeiros!I202","v":60},{"$f":"Financeiros!J202","v":73},{"$f":"Financeiros!K202","v":3},{"$f":"Financeiros!L202","v":12},{"$f":"Financeiros!M202","v":9},99,9,4,99999,1.4699165963814477E-4,{"$f":"Financeiros!E202","v":1.4699165963814477E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":"CVA CDE Covid - TUSD"},1,2,{"$f":"Financeiros!H203","v":19},{"$f":"Financeiros!I203","v":60},{"$f":"Financeiros!J203","v":73},{"$f":"Financeiros!K203","v":3},{"$f":"Financeiros!L203","v":12},{"$f":"Financeiros!M203","v":9},99,9,4,99999,1.2988769034458976E-11,{"$f":"Financeiros!E203","v":1.2988769034458976E-11}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":"CVA CDE Covid - TE"},1,2,{"$f":"Financeiros!H204","v":19},{"$f":"Financeiros!I204","v":60},{"$f":"Financeiros!J204","v":74},{"$f":"Financeiros!K204","v":3},{"$f":"Financeiros!L204","v":25},{"$f":"Financeiros!M204","v":9},99,9,4,99999,1.3606101418783432E-11,{"$f":"Financeiros!E204","v":1.3606101418783432E-11}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":"Saldo a Compensar - CVA CDE Covid - TUSD"},1,2,{"$f":"Financeiros!H205","v":19},{"$f":"Financeiros!I205","v":64},{"$f":"Financeiros!J205","v":73},{"$f":"Financeiros!K205","v":3},{"$f":"Financeiros!L205","v":12},{"$f":"Financeiros!M205","v":9},99,9,4,99999,1.8423538740159576E-5,{"$f":"Financeiros!E205","v":1.8423538740159576E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":"Saldo a Compensar - CVA CDE Covid - TE"},1,2,{"$f":"Financeiros!H206","v":19},{"$f":"Financeiros!I206","v":64},{"$f":"Financeiros!J206","v":74},{"$f":"Financeiros!K206","v":3},{"$f":"Financeiros!L206","v":25},{"$f":"Financeiros!M206","v":9},99,9,4,99999,7.0455483400209417E-5,{"$f":"Financeiros!E206","v":7.0455483400209417E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":"Neutralidade da Parcela B - Conta Covid"},1,2,{"$f":"Financeiros!H210","v":20},{"$f":"Financeiros!I210","v":60},{"$f":"Financeiros!J210","v":999},{"$f":"Financeiros!K210","v":4},{"$f":"Financeiros!L210","v":999},{"$f":"Financeiros!M210","v":9},99,9,4,99999,0,{"$f":"Financeiros!E210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":"Neutralidade da Parcela A - Conta Covid - Energia Requerida sem perdas"},1,2,{"$f":"Financeiros!H211","v":20},{"$f":"Financeiros!I211","v":60},{"$f":"Financeiros!J211","v":999},{"$f":"Financeiros!K211","v":2},{"$f":"Financeiros!L211","v":11},{"$f":"Financeiros!M211","v":9},99,9,4,99999,0,{"$f":"Financeiros!E211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":"Neutralidade da Parcela A - Conta Covid - Perdas na RB (sobre as perdas na D)"},1,2,{"$f":"Financeiros!H212","v":20},{"$f":"Financeiros!I212","v":60},{"$f":"Financeiros!J212","v":999},{"$f":"Financeiros!K212","v":2},{"$f":"Financeiros!L212","v":10},{"$f":"Financeiros!M212","v":9},99,9,4,99999,0,{"$f":"Financeiros!E212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":"Neutralidade da Parcela A - Conta Covid - Perdas na RB (sobre o mercado cativo)"},1,2,{"$f":"Financeiros!H213","v":20},{"$f":"Financeiros!I213","v":60},{"$f":"Financeiros!J213","v":999},{"$f":"Financeiros!K213","v":2},{"$f":"Financeiros!L213","v":24},{"$f":"Financeiros!M213","v":9},99,9,4,99999,0,{"$f":"Financeiros!E213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":"Neutralidade da Parcela A - Conta Covid - Perdas não Técnicas"},1,2,{"$f":"Financeiros!H214","v":20},{"$f":"Financeiros!I214","v":60},{"$f":"Financeiros!J214","v":999},{"$f":"Financeiros!K214","v":2},{"$f":"Financeiros!L214","v":9},{"$f":"Financeiros!M214","v":9},99,9,4,99999,0,{"$f":"Financeiros!E214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":"Neutralidade da Parcela A - Conta Covid - Perdas Técnicas"},1,2,{"$f":"Financeiros!H215","v":20},{"$f":"Financeiros!I215","v":60},{"$f":"Financeiros!J215","v":999},{"$f":"Financeiros!K215","v":2},{"$f":"Financeiros!L215","v":8},{"$f":"Financeiros!M215","v":9},99,9,4,99999,0,{"$f":"Financeiros!E215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":"Neutralidade da Parcela A - Conta Covid - CCC"},1,2,{"$f":"Financeiros!H216","v":20},{"$f":"Financeiros!I216","v":60},{"$f":"Financeiros!J216","v":999},{"$f":"Financeiros!K216","v":3},{"$f":"Financeiros!L216","v":13},{"$f":"Financeiros!M216","v":9},99,9,4,99999,0,{"$f":"Financeiros!E216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":"Neutralidade da Parcela A - Conta Covid - CDE"},1,2,{"$f":"Financeiros!H217","v":20},{"$f":"Financeiros!I217","v":60},{"$f":"Financeiros!J217","v":999},{"$f":"Financeiros!K217","v":3},{"$f":"Financeiros!L217","v":15},{"$f":"Financeiros!M217","v":9},99,9,4,99999,0,{"$f":"Financeiros!E217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":"Neutralidade da Parcela A - Conta Covid - CDE Energia"},1,2,{"$f":"Financeiros!H218","v":20},{"$f":"Financeiros!I218","v":60},{"$f":"Financeiros!J218","v":999},{"$f":"Financeiros!K218","v":3},{"$f":"Financeiros!L218","v":25},{"$f":"Financeiros!M218","v":9},99,9,4,99999,0,{"$f":"Financeiros!E218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":"Neutralidade da Parcela A - Conta Covid - CFURH"},1,2,{"$f":"Financeiros!H219","v":20},{"$f":"Financeiros!I219","v":60},{"$f":"Financeiros!J219","v":999},{"$f":"Financeiros!K219","v":3},{"$f":"Financeiros!L219","v":16},{"$f":"Financeiros!M219","v":9},99,9,4,99999,0,{"$f":"Financeiros!E219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":"Neutralidade da Parcela A - Conta Covid - ESS/ERR"},1,2,{"$f":"Financeiros!H220","v":20},{"$f":"Financeiros!I220","v":60},{"$f":"Financeiros!J220","v":999},{"$f":"Financeiros!K220","v":3},{"$f":"Financeiros!L220","v":17},{"$f":"Financeiros!M220","v":9},99,9,4,99999,0,{"$f":"Financeiros!E220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":"Neutralidade da Parcela A - Conta Covid - ONS"},1,2,{"$f":"Financeiros!H221","v":20},{"$f":"Financeiros!I221","v":60},{"$f":"Financeiros!J221","v":999},{"$f":"Financeiros!K221","v":3},{"$f":"Financeiros!L221","v":20},{"$f":"Financeiros!M221","v":9},99,9,4,99999,0,{"$f":"Financeiros!E221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":"Neutralidade da Parcela A - Conta Covid - P&D"},1,2,{"$f":"Financeiros!H222","v":20},{"$f":"Financeiros!I222","v":60},{"$f":"Financeiros!J222","v":999},{"$f":"Financeiros!K222","v":3},{"$f":"Financeiros!L222","v":19},{"$f":"Financeiros!M222","v":9},99,9,4,99999,0,{"$f":"Financeiros!E222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":"Neutralidade da Parcela A - Conta Covid - PROINFA"},1,2,{"$f":"Financeiros!H223","v":20},{"$f":"Financeiros!I223","v":60},{"$f":"Financeiros!J223","v":999},{"$f":"Financeiros!K223","v":3},{"$f":"Financeiros!L223","v":18},{"$f":"Financeiros!M223","v":9},99,9,4,99999,0,{"$f":"Financeiros!E223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":"Neutralidade da Parcela A - Conta Covid - TFSEE"},1,2,{"$f":"Financeiros!H224","v":20},{"$f":"Financeiros!I224","v":60},{"$f":"Financeiros!J224","v":999},{"$f":"Financeiros!K224","v":3},{"$f":"Financeiros!L224","v":14},{"$f":"Financeiros!M224","v":9},99,9,4,99999,0,{"$f":"Financeiros!E224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":"Neutralidade da Parcela A - Conta Covid - Liminar"},1,2,{"$f":"Financeiros!H225","v":22},{"$f":"Financeiros!I225","v":85},{"$f":"Financeiros!J225","v":85},{"$f":"Financeiros!K225","v":3},{"$f":"Financeiros!L225","v":15},{"$f":"Financeiros!M225","v":9},99,9,4,99999,0,{"$f":"Financeiros!E225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":"Neutralidade da Parcela A - Conta Covid - CONEXÃO D"},1,2,{"$f":"Financeiros!H226","v":20},{"$f":"Financeiros!I226","v":60},{"$f":"Financeiros!J226","v":999},{"$f":"Financeiros!K226","v":1},{"$f":"Financeiros!L226","v":4},{"$f":"Financeiros!M226","v":9},99,9,4,99999,0,{"$f":"Financeiros!E226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":"Neutralidade da Parcela A - Conta Covid - CONEXÃO T"},1,2,{"$f":"Financeiros!H227","v":20},{"$f":"Financeiros!I227","v":60},{"$f":"Financeiros!J227","v":999},{"$f":"Financeiros!K227","v":1},{"$f":"Financeiros!L227","v":3},{"$f":"Financeiros!M227","v":9},99,9,4,99999,0,{"$f":"Financeiros!E227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":"Neutralidade da Parcela A - Conta Covid - EUSD"},1,2,{"$f":"Financeiros!H228","v":20},{"$f":"Financeiros!I228","v":60},{"$f":"Financeiros!J228","v":999},{"$f":"Financeiros!K228","v":1},{"$f":"Financeiros!L228","v":7},{"$f":"Financeiros!M228","v":9},99,9,4,99999,0,{"$f":"Financeiros!E228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":"Neutralidade da Parcela A - Conta Covid - EUST - CI"},1,2,{"$f":"Financeiros!H229","v":20},{"$f":"Financeiros!I229","v":60},{"$f":"Financeiros!J229","v":999},{"$f":"Financeiros!K229","v":1},{"$f":"Financeiros!L229","v":22},{"$f":"Financeiros!M229","v":9},99,9,4,99999,0,{"$f":"Financeiros!E229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":"Neutralidade da Parcela A - Conta Covid - EUST - RB"},1,2,{"$f":"Financeiros!H230","v":20},{"$f":"Financeiros!I230","v":60},{"$f":"Financeiros!J230","v":999},{"$f":"Financeiros!K230","v":1},{"$f":"Financeiros!L230","v":1},{"$f":"Financeiros!M230","v":9},99,9,4,99999,0,{"$f":"Financeiros!E230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":"Neutralidade da Parcela A - Conta Covid - EUST - FR"},1,2,{"$f":"Financeiros!H231","v":20},{"$f":"Financeiros!I231","v":60},{"$f":"Financeiros!J231","v":999},{"$f":"Financeiros!K231","v":1},{"$f":"Financeiros!L231","v":2},{"$f":"Financeiros!M231","v":9},99,9,4,99999,0,{"$f":"Financeiros!E231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":"Neutralidade da Parcela A - Conta Covid - EUST - ITAIPU"},1,2,{"$f":"Financeiros!H232","v":20},{"$f":"Financeiros!I232","v":60},{"$f":"Financeiros!J232","v":999},{"$f":"Financeiros!K232","v":1},{"$f":"Financeiros!L232","v":23},{"$f":"Financeiros!M232","v":9},99,9,4,99999,0,{"$f":"Financeiros!E232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":"Neutralidade da Parcela A - Conta Covid - TRANSPORTE ITAIPU"},1,2,{"$f":"Financeiros!H233","v":20},{"$f":"Financeiros!I233","v":60},{"$f":"Financeiros!J233","v":999},{"$f":"Financeiros!K233","v":1},{"$f":"Financeiros!L233","v":21},{"$f":"Financeiros!M233","v":9},99,9,4,99999,0,{"$f":"Financeiros!E233","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":"Neutralidade da Parcela A - Conta Covid - TUSDg ONS (A2)"},1,2,{"$f":"Financeiros!H234","v":20},{"$f":"Financeiros!I234","v":60},{"$f":"Financeiros!J234","v":999},{"$f":"Financeiros!K234","v":1},{"$f":"Financeiros!L234","v":5},{"$f":"Financeiros!M234","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q563),Q563,0)","v":0},{"$f":"Financeiros!E234","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":"Neutralidade da Parcela A - Conta Covid - TUSDg T (A2)"},1,2,{"$f":"Financeiros!H235","v":20},{"$f":"Financeiros!I235","v":60},{"$f":"Financeiros!J235","v":999},{"$f":"Financeiros!K235","v":1},{"$f":"Financeiros!L235","v":6},{"$f":"Financeiros!M235","v":9},99,9,4,99999,0,{"$f":"Financeiros!E235","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Energia Requerida sem perdas"},1,2,{"$f":"Financeiros!H236","v":20},{"$f":"Financeiros!I236","v":60},{"$f":"Financeiros!J236","v":999},{"$f":"Financeiros!K236","v":2},{"$f":"Financeiros!L236","v":11},{"$f":"Financeiros!M236","v":9},99,9,4,99999,-6.1845987702403632E-3,{"$f":"Financeiros!E236","v":-6.1845987702403632E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre as perdas na D)"},1,2,{"$f":"Financeiros!H237","v":20},{"$f":"Financeiros!I237","v":60},{"$f":"Financeiros!J237","v":999},{"$f":"Financeiros!K237","v":2},{"$f":"Financeiros!L237","v":10},{"$f":"Financeiros!M237","v":9},99,9,4,99999,-3.3930696056317916E-6,{"$f":"Financeiros!E237","v":-3.3930696056317916E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre o mercado cativo)"},1,2,{"$f":"Financeiros!H238","v":20},{"$f":"Financeiros!I238","v":60},{"$f":"Financeiros!J238","v":999},{"$f":"Financeiros!K238","v":2},{"$f":"Financeiros!L238","v":24},{"$f":"Financeiros!M238","v":9},99,9,4,99999,-1.5991654882705254E-4,{"$f":"Financeiros!E238","v":-1.5991654882705254E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas não Técnicas"},1,2,{"$f":"Financeiros!H239","v":20},{"$f":"Financeiros!I239","v":60},{"$f":"Financeiros!J239","v":999},{"$f":"Financeiros!K239","v":2},{"$f":"Financeiros!L239","v":9},{"$f":"Financeiros!M239","v":9},99,9,4,99999,-2.8891625535216133E-5,{"$f":"Financeiros!E239","v":-2.8891625535216133E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas Técnicas"},1,2,{"$f":"Financeiros!H240","v":20},{"$f":"Financeiros!I240","v":60},{"$f":"Financeiros!J240","v":999},{"$f":"Financeiros!K240","v":2},{"$f":"Financeiros!L240","v":8},{"$f":"Financeiros!M240","v":9},99,9,4,99999,-8.831880599823799E-5,{"$f":"Financeiros!E240","v":-8.831880599823799E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":0},1,2,{"$f":"Financeiros!H241","v":20},{"$f":"Financeiros!I241","v":60},{"$f":"Financeiros!J241","v":999},{"$f":"Financeiros!K241","v":3},{"$f":"Financeiros!L241","v":17},{"$f":"Financeiros!M241","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q570),Q570,0)","v":0},{"$f":"Financeiros!E241","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E242","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E243","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E244","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E245","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E252","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E253","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E254","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E255","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E256","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E257","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E258","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E259","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E260","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E261","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E263","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E265","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E267","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E279","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E297","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E299","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q634),Q634,0)","v":0},{"$f":"Financeiros!E305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E335","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C336","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E336","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C337","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E337","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C338","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E338","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C339","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E339","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C340","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E340","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C341","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E341","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C342","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E342","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C343","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E343","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C344","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E344","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C345","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q674),Q674,0)","v":0},{"$f":"Financeiros!E345","v":0}]
["DRP","Financeiro","Financeiros considerado para base P&D",1,2,100,999999,999,99,999,9,99,9,3,99999,1545410799.1335998,{"$f":"Financeiros!D6","v":1545410799.1335998}]
["N/A","Dados gerenciais do processo","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,-2.6702176367114472E-2,{"$f":"Mercado!$G$13","v":-2.6702176367114472E-2}]
["DRP","Índice","Variação de Mercado MWh",1,3,50,1,999,99,999,9,99,9,2,99999,-2.6702176367114472E-2,{"$f":"Mercado!$G$13","v":-2.6702176367114472E-2}]
["DRP","Índice","Variação de Mercado R$",1,3,50,1,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!H21","v":0}]
["DRP","Mercado","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,-2.6702176367114472E-2,{"$f":"Mercado!$G$13","v":-2.6702176367114472E-2}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B41","v":"UC A1"},1,3,50,49,10,99,999,9,1,9,99,99999,0,{"$f":"Mercado!C41","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B42","v":"UC A2"},1,3,50,49,10,99,999,9,2,9,99,99999,0,{"$f":"Mercado!C42","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B43","v":"UC A3"},1,3,50,49,10,99,999,9,3,9,99,99999,18,{"$f":"Mercado!C43","v":18}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B44","v":"UC A3a"},1,3,50,49,10,99,999,9,4,9,99,99999,0,{"$f":"Mercado!C44","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B45","v":"UC A4"},1,3,50,49,10,99,999,9,5,9,99,99999,1322,{"$f":"Mercado!C45","v":1322}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B46","v":"UC As"},1,3,50,49,10,99,999,9,6,9,99,99999,0,{"$f":"Mercado!C46","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B47","v":"UC BT"},1,3,50,49,10,99,999,9,21,9,99,99999,846300,{"$f":"Mercado!C47","v":846300}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,2,99999,0,{"$f":"Mercado!C11","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,2,99999,60994.019000000015,{"$f":"Mercado!C12","v":60994.019000000015}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,2,99999,0,{"$f":"Mercado!C13","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,2,99999,433365.00099999981,{"$f":"Mercado!C14","v":433365.00099999981}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,2,99999,0,{"$f":"Mercado!C15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,2,99999,1792685.7159999995,{"$f":"Mercado!C16","v":1792685.7159999995}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,3,99999,0,{"$f":"Mercado!D11","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,3,99999,23613650.453109995,{"$f":"Mercado!D12","v":23613650.453109995}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,3,99999,0,{"$f":"Mercado!D13","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,3,99999,242905395.39850032,{"$f":"Mercado!D14","v":242905395.39850032}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,3,99999,0,{"$f":"Mercado!D15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,3,99999,1136202798.0993092,{"$f":"Mercado!D16","v":1136202798.0993092}]
["DRP","Mercado","SUPRIMENTO (Mercado TUSD)",1,3,50,118,999,99,999,9,99,9,2,99999,13250.114999999998,{"$f":"Energia!H6","v":13250.114999999998}]
["DRP","Mercado","SUPRIMENTO (Mercado TE)",1,3,50,51,999,99,999,9,99,9,2,99999,13066.282000000003,{"$f":"Energia!D8","v":13066.282000000003}]
["DRP","Mercado","SUPRIMENTO (Mercado R$)",1,3,50,51,999,99,999,9,99,9,3,99999,4633555.9950900003,{"$f":"Mercado!D17","v":4633555.9950900003}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,2,99999,535085.45400000003,{"$f":"Mercado!C19","v":535085.45400000003}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,3,99999,122109147.35274,{"$f":"Mercado!D19","v":122109147.35274}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q708),Q708,0)","v":44814.704999999994},{"$f":"Mercado!C20","v":44814.704999999994}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,3,99999,7013039.674850001,{"$f":"Mercado!D20","v":7013039.674850001}]
["DRP","Mercado",{"$f":"Mercado!B21","v":"GERADOR"},1,3,50,54,999,99,999,9,99,9,3,99999,8933212.1600000001,{"$f":"Mercado!D21","v":8933212.1600000001}]
["DRA","Encargo","CDE COVID TE",1,3,52,74,999,3,25,9,99,9,3,99999,8264595.9817789374,{"$f":"Encargos!D33","v":8264595.9817789374}]
["DRA","Encargo","CDE COVID TUSD",1,3,52,73,999,3,15,9,99,9,3,99999,8981842.2843348123,{"$f":"Encargos!D34","v":8981842.2843348123}]
["DRA","Encargo","TFSEE",1,3,52,999999,999,3,14,9,99,9,3,99999,2800980.2351180962,{"$f":"Encargos!D35","v":2800980.2351180962}]
["DRA","Encargo","CDE",1,3,52,999999,999,3,15,9,99,9,3,99999,79018756.914017513,{"$f":"Encargos!D36","v":79018756.914017513}]
["DRA","Encargo","CFURH",1,3,52,999999,999,3,16,9,99,9,3,99999,0,{"$f":"Encargos!D37","v":0}]
["DRA","Encargo","ESS",1,3,52,999999,999,3,17,9,99,9,3,99999,37897797.358485177,{"$f":"Encargos!D38","v":37897797.358485177}]
["DRA","Encargo","PROINFA",1,3,52,999999,999,3,18,9,99,9,3,99999,34306580.289416485,{"$f":"Encargos!D39","v":34306580.289416485}]
["DRA","Encargo","P&D",1,3,52,999999,999,3,19,9,99,9,3,99999,13568736.3592415,{"$f":"Encargos!D40","v":13568736.3592415}]
["DRA","Encargo","ONS",1,3,52,999999,999,3,20,9,99,9,3,99999,70673.5392272834,{"$f":"Encargos!D41","v":70673.5392272834}]
["DRP","Índice","IGP-M",1,4,12,21,20,99,999,9,99,9,4,99999,1.6712329238912638E-3,{"$f":"CAPA!C19","v":1.6712329238912638E-3}]
["DRP","Índice","IGP-M",1,4,12,21,21,99,999,9,99,9,6,99999,1163.3589999999999,{"$f":"CAPA!C17","v":1163.3589999999999}]
["DRP","Índice","IGP-M ano anterior",1,4,12,21,22,99,999,9,99,9,6,99999,1161.4179999999999,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,2,FALSE)","v":1161.4179999999999}]
["DRP","Índice","IPCA",1,4,12,22,20,99,999,9,99,9,4,99999,4.6507798534815903E-2,{"$f":"CAPA!C20","v":4.6507798534815903E-2}]
["DRP","Índice","IPCA",1,4,12,22,21,99,999,9,99,9,6,99999,6609.67,{"$f":"CAPA!C18","v":6609.67}]
["DRP","Índice","IPCA ano anterior",1,4,12,22,22,99,999,9,99,9,6,99999,6315.93,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,3,FALSE)","v":6315.93}]
["DRP","Índice","Alíquota ICMS",1,4,14,29,999,99,999,9,99,9,4,99999,0.17858225628727339,{"$f":"Mercado!G9","v":0.17858225628727339}]
["DRP","Índice","Alíquota PIS/COFINS",1,4,14,30,999,99,999,9,99,9,4,99999,4.3006552008210068E-2,{"$f":"Mercado!G10","v":4.3006552008210068E-2}]
["N/A","Dados gerenciais do processo","Revisão ou Reajuste (1-REVI,0-Reaj)",1,99,999,999999,31,99,999,9,99,9,9,99999,1,{"$f":"IF(CAPA!C7=\"Reajuste\",0,1)","v":1}]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["DRP","Energia","Energia Requerida",2,1,51,55,999,2,999,9,99,9,3,99999,642760530.59311807,{"$f":"Resultado!D38","v":642760530.59311807}]
["DRP","Parcela B","VPB1 sem OR",2,1,51,101,999,4,999,1,99,1,3,99999,612753106.52380717,{"$f":"Resultado!D44","v":612753106.52380717}]
["drp","Transporte","REDE BÁSICA NODAL",2,1,51,999999,999,1,1,1,99,9,3,99999,83588250.5,{"$f":"Resultado!D30","v":83588250.5}]
["drp","Transporte","REDE BÁSICA FRONTEIRA",2,1,51,999999,999,1,2,1,99,9,3,99999,19265589,{"$f":"Resultado!D31","v":19265589}]
["drp","Transporte","CONEXÃO",2,1,51,999999,999,1,3,1,99,9,3,99999,9504578.3866391536,{"$f":"Resultado!D36","v":9504578.3866391536}]
["drp","Transporte","REDE BÁSICA ONS (A2)",2,1,51,999999,999,1,5,1,99,9,3,99999,0,{"$f":"Resultado!D32","v":0}]
["drp","Transporte","REDE BÁSICA EXPORT. (A2)",2,1,51,999999,999,1,6,1,99,9,3,99999,0,{"$f":"Resultado!D33","v":0}]
["drp","Transporte","CUSD",2,1,51,999999,999,1,7,1,99,9,3,99999,0,{"$f":"Resultado!D37-CUSD!E14","v":0}]
["drp","Transporte","TRANSPORTE ITAIPU",2,1,51,999999,999,1,21,2,99,9,3,99999,0,{"$f":"Resultado!D35","v":0}]
["drp","Transporte","MUST ITAIPU",2,1,51,999999,999,1,23,2,99,9,3,99999,0,{"$f":"Resultado!D34","v":0}]
["DRP","Encargo","RGR",2,1,51,999999,999,3,12,1,99,9,3,99999,0,{"$f":"Resultado!D20","v":0}]
["DRP","Encargo","CCC",2,1,51,999999,999,3,13,1,99,9,3,99999,0,{"$f":"Resultado!D21","v":0}]
["DRP","Encargo","TFSEE",2,1,51,999999,999,3,14,1,99,9,3,99999,2399626.7343055904,{"$f":"Resultado!D22","v":2399626.7343055904}]
["DRP","Encargo","CDE Uso",2,1,51,999999,999,3,15,1,99,9,3,99999,90436305.967776194,{"$f":"Encargos!G22","v":90436305.967776194}]
["DRP","Encargo","CDE Energia Dec. 7.945/2013",2,1,51,75,999,3,25,2,99,9,3,99999,0]
["DRP","Encargo","CDE Conta-Covid (TE)",2,1,51,74,999,3,25,2,99,9,3,99999,9633157.0101621803,{"$f":"Encargos!G24","v":9633157.0101621803}]
["DRP","Encargo","CFURH",2,1,51,999999,999,3,16,2,99,9,3,99999,0,{"$f":"Resultado!D24","v":0}]
["DRP","Encargo","ESS",2,1,51,999999,999,3,17,2,99,9,3,99999,38670294.859999999,{"$f":"Resultado!D25","v":38670294.859999999}]
["DRP","Encargo","PROINFA",2,1,51,999999,999,3,18,1,99,9,3,99999,29575162.251010701,{"$f":"Resultado!D26","v":29575162.251010701}]
["DRP","Encargo","P&D",2,1,51,999999,999,3,19,3,99,9,3,99999,13631520.795391351,{"$f":"Resultado!D27","v":13631520.795391351}]
["DRP","Encargo","ONS",2,1,51,999999,999,3,20,1,99,9,3,99999,76772.691108571424,{"$f":"Resultado!D28","v":76772.691108571424}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},2,2,{"$f":"Financeiros!H10","v":19},{"$f":"Financeiros!I10","v":60},{"$f":"Financeiros!J10","v":999},{"$f":"Financeiros!K10","v":3},{"$f":"Financeiros!L10","v":13},{"$f":"Financeiros!M10","v":9},99,9,3,99999,0,{"$f":"Financeiros!D10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},2,2,{"$f":"Financeiros!H11","v":19},{"$f":"Financeiros!I11","v":60},{"$f":"Financeiros!J11","v":999},{"$f":"Financeiros!K11","v":3},{"$f":"Financeiros!L11","v":15},{"$f":"Financeiros!M11","v":9},99,9,3,99999,7952788.9274000004,{"$f":"Financeiros!D11","v":7952788.9274000004}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},2,2,{"$f":"Financeiros!H12","v":19},{"$f":"Financeiros!I12","v":60},{"$f":"Financeiros!J12","v":999},{"$f":"Financeiros!K12","v":3},{"$f":"Financeiros!L12","v":25},{"$f":"Financeiros!M12","v":9},99,9,3,99999,0,{"$f":"Financeiros!D12","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},2,2,{"$f":"Financeiros!H13","v":19},{"$f":"Financeiros!I13","v":60},{"$f":"Financeiros!J13","v":999},{"$f":"Financeiros!K13","v":1},{"$f":"Financeiros!L13","v":1},{"$f":"Financeiros!M13","v":9},99,9,3,99999,14134945.101070639,{"$f":"Financeiros!D13","v":14134945.101070639}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H14","v":19},{"$f":"Financeiros!I14","v":60},{"$f":"Financeiros!J14","v":999},{"$f":"Financeiros!K14","v":1},{"$f":"Financeiros!L14","v":1},{"$f":"Financeiros!M14","v":9},99,9,3,99999,3257850.729329362,{"$f":"Financeiros!D14","v":3257850.729329362}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H15","v":19},{"$f":"Financeiros!I15","v":60},{"$f":"Financeiros!J15","v":999},{"$f":"Financeiros!K15","v":1},{"$f":"Financeiros!L15","v":1},{"$f":"Financeiros!M15","v":9},99,9,3,99999,0,{"$f":"Financeiros!D15","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H16","v":19},{"$f":"Financeiros!I16","v":60},{"$f":"Financeiros!J16","v":999},{"$f":"Financeiros!K16","v":1},{"$f":"Financeiros!L16","v":1},{"$f":"Financeiros!M16","v":9},99,9,3,99999,0,{"$f":"Financeiros!D16","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H17","v":19},{"$f":"Financeiros!I17","v":60},{"$f":"Financeiros!J17","v":999},{"$f":"Financeiros!K17","v":1},{"$f":"Financeiros!L17","v":1},{"$f":"Financeiros!M17","v":9},99,9,3,99999,0,{"$f":"Financeiros!D17","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H18","v":19},{"$f":"Financeiros!I18","v":60},{"$f":"Financeiros!J18","v":999},{"$f":"Financeiros!K18","v":1},{"$f":"Financeiros!L18","v":21},{"$f":"Financeiros!M18","v":9},99,9,3,99999,0,{"$f":"Financeiros!D18","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H19","v":19},{"$f":"Financeiros!I19","v":60},{"$f":"Financeiros!J19","v":999},{"$f":"Financeiros!K19","v":2},{"$f":"Financeiros!L19","v":11},{"$f":"Financeiros!M19","v":9},99,9,3,99999,-35079599.237583548,{"$f":"Financeiros!D19","v":-35079599.237583548}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H20","v":19},{"$f":"Financeiros!I20","v":60},{"$f":"Financeiros!J20","v":999},{"$f":"Financeiros!K20","v":2},{"$f":"Financeiros!L20","v":9},{"$f":"Financeiros!M20","v":9},99,9,3,99999,-1270077.6399539309,{"$f":"Financeiros!D20","v":-1270077.6399539309}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H21","v":19},{"$f":"Financeiros!I21","v":60},{"$f":"Financeiros!J21","v":999},{"$f":"Financeiros!K21","v":2},{"$f":"Financeiros!L21","v":8},{"$f":"Financeiros!M21","v":9},99,9,3,99999,-4228243.7474423861,{"$f":"Financeiros!D21","v":-4228243.7474423861}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H22","v":19},{"$f":"Financeiros!I22","v":60},{"$f":"Financeiros!J22","v":999},{"$f":"Financeiros!K22","v":2},{"$f":"Financeiros!L22","v":10},{"$f":"Financeiros!M22","v":9},99,9,3,99999,-149153.46592428675,{"$f":"Financeiros!D22","v":-149153.46592428675}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H23","v":19},{"$f":"Financeiros!I23","v":60},{"$f":"Financeiros!J23","v":999},{"$f":"Financeiros!K23","v":2},{"$f":"Financeiros!L23","v":24},{"$f":"Financeiros!M23","v":9},99,9,3,99999,-951683.54489584046,{"$f":"Financeiros!D23","v":-951683.54489584046}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H24","v":19},{"$f":"Financeiros!I24","v":60},{"$f":"Financeiros!J24","v":999},{"$f":"Financeiros!K24","v":3},{"$f":"Financeiros!L24","v":18},{"$f":"Financeiros!M24","v":9},99,9,3,99999,-1929460.3933999999,{"$f":"Financeiros!D24","v":-1929460.3933999999}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H25","v":19},{"$f":"Financeiros!I25","v":60},{"$f":"Financeiros!J25","v":999},{"$f":"Financeiros!K25","v":3},{"$f":"Financeiros!L25","v":16},{"$f":"Financeiros!M25","v":9},99,9,3,99999,0,{"$f":"Financeiros!D25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H26","v":19},{"$f":"Financeiros!I26","v":60},{"$f":"Financeiros!J26","v":999},{"$f":"Financeiros!K26","v":3},{"$f":"Financeiros!L26","v":17},{"$f":"Financeiros!M26","v":9},99,9,3,99999,-69481597.487299994,{"$f":"Financeiros!D26","v":-69481597.487299994}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"Saldo a Compensar CVAccc"},2,2,{"$f":"Financeiros!H27","v":19},{"$f":"Financeiros!I27","v":64},{"$f":"Financeiros!J27","v":999},{"$f":"Financeiros!K27","v":3},{"$f":"Financeiros!L27","v":13},{"$f":"Financeiros!M27","v":9},99,9,3,99999,0,{"$f":"Financeiros!D27","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"Saldo a Compensar CVAcde"},2,2,{"$f":"Financeiros!H28","v":19},{"$f":"Financeiros!I28","v":64},{"$f":"Financeiros!J28","v":999},{"$f":"Financeiros!K28","v":3},{"$f":"Financeiros!L28","v":15},{"$f":"Financeiros!M28","v":9},99,9,3,99999,336593.13492780738,{"$f":"Financeiros!D28","v":336593.13492780738}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":"Saldo a Compensar CVA cde energia"},2,2,{"$f":"Financeiros!H29","v":19},{"$f":"Financeiros!I29","v":64},{"$f":"Financeiros!J29","v":999},{"$f":"Financeiros!K29","v":3},{"$f":"Financeiros!L29","v":25},{"$f":"Financeiros!M29","v":9},99,9,3,99999,0,{"$f":"Financeiros!D29","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":"Saldo a Compensar CVA RB - Nodal"},2,2,{"$f":"Financeiros!H30","v":19},{"$f":"Financeiros!I30","v":64},{"$f":"Financeiros!J30","v":999},{"$f":"Financeiros!K30","v":1},{"$f":"Financeiros!L30","v":1},{"$f":"Financeiros!M30","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q772),Q772,0)","v":33421.12302543415},{"$f":"Financeiros!D30","v":33421.12302543415}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":"Saldo a Compensar CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H31","v":19},{"$f":"Financeiros!I31","v":64},{"$f":"Financeiros!J31","v":999},{"$f":"Financeiros!K31","v":1},{"$f":"Financeiros!L31","v":1},{"$f":"Financeiros!M31","v":9},99,9,3,99999,7702.9680161382366,{"$f":"Financeiros!D31","v":7702.9680161382366}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":"Saldo a Compensar CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H32","v":19},{"$f":"Financeiros!I32","v":64},{"$f":"Financeiros!J32","v":999},{"$f":"Financeiros!K32","v":1},{"$f":"Financeiros!L32","v":1},{"$f":"Financeiros!M32","v":9},99,9,3,99999,0,{"$f":"Financeiros!D32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H33","v":19},{"$f":"Financeiros!I33","v":64},{"$f":"Financeiros!J33","v":999},{"$f":"Financeiros!K33","v":1},{"$f":"Financeiros!L33","v":1},{"$f":"Financeiros!M33","v":9},99,9,3,99999,0,{"$f":"Financeiros!D33","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H34","v":19},{"$f":"Financeiros!I34","v":64},{"$f":"Financeiros!J34","v":999},{"$f":"Financeiros!K34","v":1},{"$f":"Financeiros!L34","v":23},{"$f":"Financeiros!M34","v":9},99,9,3,99999,0,{"$f":"Financeiros!D34","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H35","v":19},{"$f":"Financeiros!I35","v":64},{"$f":"Financeiros!J35","v":999},{"$f":"Financeiros!K35","v":1},{"$f":"Financeiros!L35","v":21},{"$f":"Financeiros!M35","v":9},99,9,3,99999,0,{"$f":"Financeiros!D35","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H36","v":19},{"$f":"Financeiros!I36","v":64},{"$f":"Financeiros!J36","v":999},{"$f":"Financeiros!K36","v":2},{"$f":"Financeiros!L36","v":11},{"$f":"Financeiros!M36","v":9},99,9,3,99999,6355956.100229837,{"$f":"Financeiros!D36","v":6355956.100229837}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H37","v":19},{"$f":"Financeiros!I37","v":64},{"$f":"Financeiros!J37","v":999},{"$f":"Financeiros!K37","v":2},{"$f":"Financeiros!L37","v":9},{"$f":"Financeiros!M37","v":9},99,9,3,99999,230121.15015219245,{"$f":"Financeiros!D37","v":230121.15015219245}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H38","v":19},{"$f":"Financeiros!I38","v":64},{"$f":"Financeiros!J38","v":999},{"$f":"Financeiros!K38","v":2},{"$f":"Financeiros!L38","v":8},{"$f":"Financeiros!M38","v":9},99,9,3,99999,766101.44425544876,{"$f":"Financeiros!D38","v":766101.44425544876}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H39","v":19},{"$f":"Financeiros!I39","v":64},{"$f":"Financeiros!J39","v":999},{"$f":"Financeiros!K39","v":2},{"$f":"Financeiros!L39","v":10},{"$f":"Financeiros!M39","v":9},99,9,3,99999,27024.621210501526,{"$f":"Financeiros!D39","v":27024.621210501526}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H40","v":19},{"$f":"Financeiros!I40","v":64},{"$f":"Financeiros!J40","v":999},{"$f":"Financeiros!K40","v":2},{"$f":"Financeiros!L40","v":24},{"$f":"Financeiros!M40","v":9},99,9,3,99999,172432.3813308691,{"$f":"Financeiros!D40","v":172432.3813308691}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H41","v":19},{"$f":"Financeiros!I41","v":64},{"$f":"Financeiros!J41","v":999},{"$f":"Financeiros!K41","v":3},{"$f":"Financeiros!L41","v":18},{"$f":"Financeiros!M41","v":9},99,9,3,99999,215247.20042486768,{"$f":"Financeiros!D41","v":215247.20042486768}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H42","v":19},{"$f":"Financeiros!I42","v":64},{"$f":"Financeiros!J42","v":999},{"$f":"Financeiros!K42","v":3},{"$f":"Financeiros!L42","v":16},{"$f":"Financeiros!M42","v":9},99,9,3,99999,0,{"$f":"Financeiros!D42","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H43","v":19},{"$f":"Financeiros!I43","v":64},{"$f":"Financeiros!J43","v":999},{"$f":"Financeiros!K43","v":3},{"$f":"Financeiros!L43","v":17},{"$f":"Financeiros!M43","v":9},99,9,3,99999,15406117.885280788,{"$f":"Financeiros!D43","v":15406117.885280788}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Neutralidade da Parcela A - CDE"},2,2,{"$f":"Financeiros!H44","v":20},{"$f":"Financeiros!I44","v":60},{"$f":"Financeiros!J44","v":999},{"$f":"Financeiros!K44","v":3},{"$f":"Financeiros!L44","v":15},{"$f":"Financeiros!M44","v":9},99,9,3,99999,1998487.3543765694,{"$f":"Financeiros!D44","v":1998487.3543765694}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Neutralidade da Parcela A - CDE Energia"},2,2,{"$f":"Financeiros!H45","v":20},{"$f":"Financeiros!I45","v":60},{"$f":"Financeiros!J45","v":999},{"$f":"Financeiros!K45","v":3},{"$f":"Financeiros!L45","v":25},{"$f":"Financeiros!M45","v":9},99,9,3,99999,0,{"$f":"Financeiros!D45","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Neutralidade da Parcela A - CFURH"},2,2,{"$f":"Financeiros!H46","v":20},{"$f":"Financeiros!I46","v":60},{"$f":"Financeiros!J46","v":999},{"$f":"Financeiros!K46","v":3},{"$f":"Financeiros!L46","v":16},{"$f":"Financeiros!M46","v":9},99,9,3,99999,0,{"$f":"Financeiros!D46","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Neutralidade da Parcela A - ESS/ERR"},2,2,{"$f":"Financeiros!H47","v":20},{"$f":"Financeiros!I47","v":60},{"$f":"Financeiros!J47","v":999},{"$f":"Financeiros!K47","v":3},{"$f":"Financeiros!L47","v":17},{"$f":"Financeiros!M47","v":9},99,9,3,99999,6651933.9421205372,{"$f":"Financeiros!D47","v":6651933.9421205372}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Neutralidade da Parcela A - ONS"},2,2,{"$f":"Financeiros!H48","v":20},{"$f":"Financeiros!I48","v":60},{"$f":"Financeiros!J48","v":999},{"$f":"Financeiros!K48","v":3},{"$f":"Financeiros!L48","v":20},{"$f":"Financeiros!M48","v":9},99,9,3,99999,1863.2134855567856,{"$f":"Financeiros!D48","v":1863.2134855567856}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Neutralidade da Parcela A - PROINFA"},2,2,{"$f":"Financeiros!H49","v":20},{"$f":"Financeiros!I49","v":60},{"$f":"Financeiros!J49","v":999},{"$f":"Financeiros!K49","v":3},{"$f":"Financeiros!L49","v":18},{"$f":"Financeiros!M49","v":9},99,9,3,99999,1027129.1112230644,{"$f":"Financeiros!D49","v":1027129.1112230644}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Neutralidade da Parcela A - TFSEE"},2,2,{"$f":"Financeiros!H50","v":20},{"$f":"Financeiros!I50","v":60},{"$f":"Financeiros!J50","v":999},{"$f":"Financeiros!K50","v":3},{"$f":"Financeiros!L50","v":14},{"$f":"Financeiros!M50","v":9},99,9,3,99999,19570.664269566536,{"$f":"Financeiros!D50","v":19570.664269566536}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H51","v":22},{"$f":"Financeiros!I51","v":60},{"$f":"Financeiros!J51","v":106},{"$f":"Financeiros!K51","v":2},{"$f":"Financeiros!L51","v":11},{"$f":"Financeiros!M51","v":9},99,9,3,99999,18409840.763900951,{"$f":"Financeiros!D51","v":18409840.763900951}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H52","v":22},{"$f":"Financeiros!I52","v":60},{"$f":"Financeiros!J52","v":106},{"$f":"Financeiros!K52","v":2},{"$f":"Financeiros!L52","v":9},{"$f":"Financeiros!M52","v":9},99,9,3,99999,666539.17426434217,{"$f":"Financeiros!D52","v":666539.17426434217}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H53","v":22},{"$f":"Financeiros!I53","v":60},{"$f":"Financeiros!J53","v":106},{"$f":"Financeiros!K53","v":2},{"$f":"Financeiros!L53","v":8},{"$f":"Financeiros!M53","v":9},99,9,3,99999,2218990.4044849123,{"$f":"Financeiros!D53","v":2218990.4044849123}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H54","v":22},{"$f":"Financeiros!I54","v":60},{"$f":"Financeiros!J54","v":106},{"$f":"Financeiros!K54","v":2},{"$f":"Financeiros!L54","v":10},{"$f":"Financeiros!M54","v":9},99,9,3,99999,78276.024148763783,{"$f":"Financeiros!D54","v":78276.024148763783}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H55","v":22},{"$f":"Financeiros!I55","v":60},{"$f":"Financeiros!J55","v":106},{"$f":"Financeiros!K55","v":2},{"$f":"Financeiros!L55","v":24},{"$f":"Financeiros!M55","v":9},99,9,3,99999,499445.34430103382,{"$f":"Financeiros!D55","v":499445.34430103382}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Reversão de Angra III - Supridora (ESS/EER)"},2,2,{"$f":"Financeiros!H56","v":19},{"$f":"Financeiros!I56","v":60},{"$f":"Financeiros!J56","v":221},{"$f":"Financeiros!K56","v":3},{"$f":"Financeiros!L56","v":17},{"$f":"Financeiros!M56","v":9},99,9,3,99999,0,{"$f":"Financeiros!D56","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Reversão de Angra III - Suprida (Energia)"},2,2,{"$f":"Financeiros!H57","v":19},{"$f":"Financeiros!I57","v":60},{"$f":"Financeiros!J57","v":222},{"$f":"Financeiros!K57","v":2},{"$f":"Financeiros!L57","v":30},{"$f":"Financeiros!M57","v":9},99,9,3,99999,0,{"$f":"Financeiros!D57","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H58","v":22},{"$f":"Financeiros!I58","v":60},{"$f":"Financeiros!J58","v":102},{"$f":"Financeiros!K58","v":2},{"$f":"Financeiros!L58","v":11},{"$f":"Financeiros!M58","v":9},99,9,3,99999,610049.91998279549,{"$f":"Financeiros!D58","v":610049.91998279549}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H59","v":22},{"$f":"Financeiros!I59","v":60},{"$f":"Financeiros!J59","v":102},{"$f":"Financeiros!K59","v":2},{"$f":"Financeiros!L59","v":9},{"$f":"Financeiros!M59","v":9},99,9,3,99999,22087.218197057311,{"$f":"Financeiros!D59","v":22087.218197057311}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H60","v":22},{"$f":"Financeiros!I60","v":60},{"$f":"Financeiros!J60","v":102},{"$f":"Financeiros!K60","v":2},{"$f":"Financeiros!L60","v":8},{"$f":"Financeiros!M60","v":9},99,9,3,99999,73531.049836835795,{"$f":"Financeiros!D60","v":73531.049836835795}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H61","v":22},{"$f":"Financeiros!I61","v":60},{"$f":"Financeiros!J61","v":102},{"$f":"Financeiros!K61","v":2},{"$f":"Financeiros!L61","v":10},{"$f":"Financeiros!M61","v":9},99,9,3,99999,2593.845480845227,{"$f":"Financeiros!D61","v":2593.845480845227}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H62","v":22},{"$f":"Financeiros!I62","v":60},{"$f":"Financeiros!J62","v":102},{"$f":"Financeiros!K62","v":2},{"$f":"Financeiros!L62","v":24},{"$f":"Financeiros!M62","v":9},99,9,3,99999,16550.20248323234,{"$f":"Financeiros!D62","v":16550.20248323234}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H63","v":22},{"$f":"Financeiros!I63","v":60},{"$f":"Financeiros!J63","v":187},{"$f":"Financeiros!K63","v":2},{"$f":"Financeiros!L63","v":11},{"$f":"Financeiros!M63","v":9},99,9,3,99999,0,{"$f":"Financeiros!D63","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H64","v":22},{"$f":"Financeiros!I64","v":60},{"$f":"Financeiros!J64","v":187},{"$f":"Financeiros!K64","v":2},{"$f":"Financeiros!L64","v":9},{"$f":"Financeiros!M64","v":9},99,9,3,99999,0,{"$f":"Financeiros!D64","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H65","v":22},{"$f":"Financeiros!I65","v":60},{"$f":"Financeiros!J65","v":187},{"$f":"Financeiros!K65","v":2},{"$f":"Financeiros!L65","v":8},{"$f":"Financeiros!M65","v":9},99,9,3,99999,0,{"$f":"Financeiros!D65","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H66","v":22},{"$f":"Financeiros!I66","v":60},{"$f":"Financeiros!J66","v":187},{"$f":"Financeiros!K66","v":2},{"$f":"Financeiros!L66","v":10},{"$f":"Financeiros!M66","v":9},99,9,3,99999,0,{"$f":"Financeiros!D66","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H67","v":22},{"$f":"Financeiros!I67","v":60},{"$f":"Financeiros!J67","v":187},{"$f":"Financeiros!K67","v":2},{"$f":"Financeiros!L67","v":24},{"$f":"Financeiros!M67","v":9},99,9,3,99999,0,{"$f":"Financeiros!D67","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":"Conselho de Consumidores"},2,2,{"$f":"Financeiros!H68","v":22},{"$f":"Financeiros!I68","v":60},{"$f":"Financeiros!J68","v":188},{"$f":"Financeiros!K68","v":4},{"$f":"Financeiros!L68","v":999},{"$f":"Financeiros!M68","v":9},99,9,3,99999,0,{"$f":"Financeiros!D68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Ajuste CUSD"},2,2,{"$f":"Financeiros!H69","v":22},{"$f":"Financeiros!I69","v":60},{"$f":"Financeiros!J69","v":119},{"$f":"Financeiros!K69","v":1},{"$f":"Financeiros!L69","v":7},{"$f":"Financeiros!M69","v":9},99,9,3,99999,0,{"$f":"Financeiros!D69","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H70","v":22},{"$f":"Financeiros!I70","v":60},{"$f":"Financeiros!J70","v":220},{"$f":"Financeiros!K70","v":2},{"$f":"Financeiros!L70","v":11},{"$f":"Financeiros!M70","v":9},99,9,3,99999,30065278.060507406,{"$f":"Financeiros!D70","v":30065278.060507406}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H71","v":22},{"$f":"Financeiros!I71","v":60},{"$f":"Financeiros!J71","v":220},{"$f":"Financeiros!K71","v":2},{"$f":"Financeiros!L71","v":9},{"$f":"Financeiros!M71","v":9},99,9,3,99999,1088531.1757705908,{"$f":"Financeiros!D71","v":1088531.1757705908}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H72","v":22},{"$f":"Financeiros!I72","v":60},{"$f":"Financeiros!J72","v":220},{"$f":"Financeiros!K72","v":2},{"$f":"Financeiros!L72","v":8},{"$f":"Financeiros!M72","v":9},99,9,3,99999,3623853.3716844721,{"$f":"Financeiros!D72","v":3623853.3716844721}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H73","v":22},{"$f":"Financeiros!I73","v":60},{"$f":"Financeiros!J73","v":220},{"$f":"Financeiros!K73","v":2},{"$f":"Financeiros!L73","v":10},{"$f":"Financeiros!M73","v":9},99,9,3,99999,127833.28556096129,{"$f":"Financeiros!D73","v":127833.28556096129}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H74","v":22},{"$f":"Financeiros!I74","v":60},{"$f":"Financeiros!J74","v":220},{"$f":"Financeiros!K74","v":2},{"$f":"Financeiros!L74","v":24},{"$f":"Financeiros!M74","v":9},99,9,3,99999,815648.72532089381,{"$f":"Financeiros!D74","v":815648.72532089381}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H75","v":22},{"$f":"Financeiros!I75","v":60},{"$f":"Financeiros!J75","v":106},{"$f":"Financeiros!K75","v":2},{"$f":"Financeiros!L75","v":11},{"$f":"Financeiros!M75","v":9},99,9,3,99999,0,{"$f":"Financeiros!D75","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H76","v":22},{"$f":"Financeiros!I76","v":60},{"$f":"Financeiros!J76","v":106},{"$f":"Financeiros!K76","v":2},{"$f":"Financeiros!L76","v":9},{"$f":"Financeiros!M76","v":9},99,9,3,99999,0,{"$f":"Financeiros!D76","v":0}]
["DRP","\\",{"$f":"Financeiros!C77","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H77","v":22},{"$f":"Financeiros!I77","v":60},{"$f":"Financeiros!J77","v":106},{"$f":"Financeiros!K77","v":2},{"$f":"Financeiros!L77","v":8},{"$f":"Financeiros!M77","v":9},99,9,3,99999,0,{"$f":"Financeiros!D77","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H78","v":22},{"$f":"Financeiros!I78","v":60},{"$f":"Financeiros!J78","v":106},{"$f":"Financeiros!K78","v":2},{"$f":"Financeiros!L78","v":10},{"$f":"Financeiros!M78","v":9},99,9,3,99999,0,{"$f":"Financeiros!D78","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H79","v":22},{"$f":"Financeiros!I79","v":60},{"$f":"Financeiros!J79","v":106},{"$f":"Financeiros!K79","v":2},{"$f":"Financeiros!L79","v":24},{"$f":"Financeiros!M79","v":9},99,9,3,99999,0,{"$f":"Financeiros!D79","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H80","v":22},{"$f":"Financeiros!I80","v":60},{"$f":"Financeiros!J80","v":101},{"$f":"Financeiros!K80","v":2},{"$f":"Financeiros!L80","v":11},{"$f":"Financeiros!M80","v":9},99,9,3,99999,0,{"$f":"Financeiros!D80","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H81","v":22},{"$f":"Financeiros!I81","v":60},{"$f":"Financeiros!J81","v":101},{"$f":"Financeiros!K81","v":2},{"$f":"Financeiros!L81","v":9},{"$f":"Financeiros!M81","v":9},99,9,3,99999,0,{"$f":"Financeiros!D81","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H82","v":22},{"$f":"Financeiros!I82","v":60},{"$f":"Financeiros!J82","v":101},{"$f":"Financeiros!K82","v":2},{"$f":"Financeiros!L82","v":8},{"$f":"Financeiros!M82","v":9},99,9,3,99999,0,{"$f":"Financeiros!D82","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H83","v":22},{"$f":"Financeiros!I83","v":60},{"$f":"Financeiros!J83","v":101},{"$f":"Financeiros!K83","v":2},{"$f":"Financeiros!L83","v":10},{"$f":"Financeiros!M83","v":9},99,9,3,99999,0,{"$f":"Financeiros!D83","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H84","v":22},{"$f":"Financeiros!I84","v":60},{"$f":"Financeiros!J84","v":101},{"$f":"Financeiros!K84","v":2},{"$f":"Financeiros!L84","v":24},{"$f":"Financeiros!M84","v":9},99,9,3,99999,0,{"$f":"Financeiros!D84","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H85","v":22},{"$f":"Financeiros!I85","v":62},{"$f":"Financeiros!J85","v":220},{"$f":"Financeiros!K85","v":2},{"$f":"Financeiros!L85","v":11},{"$f":"Financeiros!M85","v":9},99,9,3,99999,-26080173.216909491,{"$f":"Financeiros!D85","v":-26080173.216909491}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H86","v":22},{"$f":"Financeiros!I86","v":62},{"$f":"Financeiros!J86","v":220},{"$f":"Financeiros!K86","v":2},{"$f":"Financeiros!L86","v":9},{"$f":"Financeiros!M86","v":9},99,9,3,99999,-944248.09772153629,{"$f":"Financeiros!D86","v":-944248.09772153629}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H87","v":22},{"$f":"Financeiros!I87","v":62},{"$f":"Financeiros!J87","v":220},{"$f":"Financeiros!K87","v":2},{"$f":"Financeiros!L87","v":8},{"$f":"Financeiros!M87","v":9},99,9,3,99999,-3143517.3643166195,{"$f":"Financeiros!D87","v":-3143517.3643166195}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H88","v":22},{"$f":"Financeiros!I88","v":62},{"$f":"Financeiros!J88","v":220},{"$f":"Financeiros!K88","v":2},{"$f":"Financeiros!L88","v":10},{"$f":"Financeiros!M88","v":9},99,9,3,99999,-110889.18664270818,{"$f":"Financeiros!D88","v":-110889.18664270818}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H89","v":22},{"$f":"Financeiros!I89","v":62},{"$f":"Financeiros!J89","v":220},{"$f":"Financeiros!K89","v":2},{"$f":"Financeiros!L89","v":24},{"$f":"Financeiros!M89","v":9},99,9,3,99999,-707535.78256316762,{"$f":"Financeiros!D89","v":-707535.78256316762}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"ICMS não compesando na compra de energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H90","v":22},{"$f":"Financeiros!I90","v":60},{"$f":"Financeiros!J90","v":300},{"$f":"Financeiros!K90","v":2},{"$f":"Financeiros!L90","v":11},{"$f":"Financeiros!M90","v":9},99,9,3,99999,0,{"$f":"Financeiros!D90","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":"ICMS não compesando na compra de energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H91","v":22},{"$f":"Financeiros!I91","v":60},{"$f":"Financeiros!J91","v":300},{"$f":"Financeiros!K91","v":2},{"$f":"Financeiros!L91","v":9},{"$f":"Financeiros!M91","v":9},99,9,3,99999,0,{"$f":"Financeiros!D91","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":"ICMS não compesando na compra de energia - Perda Técnica"},2,2,{"$f":"Financeiros!H92","v":22},{"$f":"Financeiros!I92","v":60},{"$f":"Financeiros!J92","v":300},{"$f":"Financeiros!K92","v":2},{"$f":"Financeiros!L92","v":8},{"$f":"Financeiros!M92","v":9},99,9,3,99999,0,{"$f":"Financeiros!D92","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"ICMS não compesando na compra de energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H93","v":22},{"$f":"Financeiros!I93","v":60},{"$f":"Financeiros!J93","v":300},{"$f":"Financeiros!K93","v":2},{"$f":"Financeiros!L93","v":10},{"$f":"Financeiros!M93","v":9},99,9,3,99999,0,{"$f":"Financeiros!D93","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":"ICMS não compesando na compra de energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H94","v":22},{"$f":"Financeiros!I94","v":60},{"$f":"Financeiros!J94","v":300},{"$f":"Financeiros!K94","v":2},{"$f":"Financeiros!L94","v":24},{"$f":"Financeiros!M94","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q836),Q836,0)","v":0},{"$f":"Financeiros!D94","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H95","v":22},{"$f":"Financeiros!I95","v":60},{"$f":"Financeiros!J95","v":230},{"$f":"Financeiros!K95","v":2},{"$f":"Financeiros!L95","v":11},{"$f":"Financeiros!M95","v":9},99,9,3,99999,0,{"$f":"Financeiros!D95","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H96","v":22},{"$f":"Financeiros!I96","v":60},{"$f":"Financeiros!J96","v":230},{"$f":"Financeiros!K96","v":2},{"$f":"Financeiros!L96","v":9},{"$f":"Financeiros!M96","v":9},99,9,3,99999,0,{"$f":"Financeiros!D96","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H97","v":22},{"$f":"Financeiros!I97","v":60},{"$f":"Financeiros!J97","v":230},{"$f":"Financeiros!K97","v":2},{"$f":"Financeiros!L97","v":8},{"$f":"Financeiros!M97","v":9},99,9,3,99999,0,{"$f":"Financeiros!D97","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H98","v":22},{"$f":"Financeiros!I98","v":60},{"$f":"Financeiros!J98","v":230},{"$f":"Financeiros!K98","v":2},{"$f":"Financeiros!L98","v":10},{"$f":"Financeiros!M98","v":9},99,9,3,99999,0,{"$f":"Financeiros!D98","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H99","v":22},{"$f":"Financeiros!I99","v":60},{"$f":"Financeiros!J99","v":230},{"$f":"Financeiros!K99","v":2},{"$f":"Financeiros!L99","v":24},{"$f":"Financeiros!M99","v":9},99,9,3,99999,0,{"$f":"Financeiros!D99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Reescalonamento de custos de Transporte  - ciclo 2021/2022 - RB"},2,2,{"$f":"Financeiros!H100","v":22},{"$f":"Financeiros!I100","v":60},{"$f":"Financeiros!J100","v":999},{"$f":"Financeiros!K100","v":1},{"$f":"Financeiros!L100","v":1},{"$f":"Financeiros!M100","v":9},99,9,3,99999,0,{"$f":"Financeiros!D100","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Reescalonamento de custos de Transporte - ciclo 2021/2022 - RB Fronteira"},2,2,{"$f":"Financeiros!H101","v":22},{"$f":"Financeiros!I101","v":60},{"$f":"Financeiros!J101","v":999},{"$f":"Financeiros!K101","v":1},{"$f":"Financeiros!L101","v":1},{"$f":"Financeiros!M101","v":9},99,9,3,99999,0,{"$f":"Financeiros!D101","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":"Reescalonamento de custos de Transporte - ciclo 2021/2022  - Must Itaipu"},2,2,{"$f":"Financeiros!H102","v":22},{"$f":"Financeiros!I102","v":60},{"$f":"Financeiros!J102","v":999},{"$f":"Financeiros!K102","v":1},{"$f":"Financeiros!L102","v":1},{"$f":"Financeiros!M102","v":9},99,9,3,99999,0,{"$f":"Financeiros!D102","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Reescalonamento de custos de Transporte - ciclo 2021/2022  - Transp Itaipu"},2,2,{"$f":"Financeiros!H103","v":22},{"$f":"Financeiros!I103","v":60},{"$f":"Financeiros!J103","v":999},{"$f":"Financeiros!K103","v":1},{"$f":"Financeiros!L103","v":1},{"$f":"Financeiros!M103","v":9},99,9,3,99999,0,{"$f":"Financeiros!D103","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Reescalonamento de custos de Transporte - ciclo 2021/2022 - Conexão"},2,2,{"$f":"Financeiros!H104","v":22},{"$f":"Financeiros!I104","v":60},{"$f":"Financeiros!J104","v":999},{"$f":"Financeiros!K104","v":1},{"$f":"Financeiros!L104","v":1},{"$f":"Financeiros!M104","v":9},99,9,3,99999,0,{"$f":"Financeiros!D104","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Repasse de compensação DIC/FIC"},2,2,{"$f":"Financeiros!H105","v":22},{"$f":"Financeiros!I105","v":60},{"$f":"Financeiros!J105","v":178},{"$f":"Financeiros!K105","v":1},{"$f":"Financeiros!L105","v":7},{"$f":"Financeiros!M105","v":9},99,9,3,99999,0,{"$f":"Financeiros!D105","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)"},2,2,{"$f":"Financeiros!H106","v":22},{"$f":"Financeiros!I106","v":60},{"$f":"Financeiros!J106","v":137},{"$f":"Financeiros!K106","v":4},{"$f":"Financeiros!L106","v":999},{"$f":"Financeiros!M106","v":9},99,9,3,99999,0,{"$f":"Financeiros!D106","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":"Ressarcimento de P&D"},2,2,{"$f":"Financeiros!H107","v":22},{"$f":"Financeiros!I107","v":60},{"$f":"Financeiros!J107","v":231},{"$f":"Financeiros!K107","v":3},{"$f":"Financeiros!L107","v":19},{"$f":"Financeiros!M107","v":9},99,9,3,99999,0,{"$f":"Financeiros!D107","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Diferimento - Postergação"},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D108","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Empr. Escassez Hídrica - Importação julho- agosto/2021 - Energia de Revenda"},2,2,{"$f":"Financeiros!H109","v":22},{"$f":"Financeiros!I109","v":60},{"$f":"Financeiros!J109","v":240},{"$f":"Financeiros!K109","v":2},{"$f":"Financeiros!L109","v":11},{"$f":"Financeiros!M109","v":9},99,9,3,99999,0,{"$f":"Financeiros!D109","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda Não Técnica"},2,2,{"$f":"Financeiros!H110","v":22},{"$f":"Financeiros!I110","v":60},{"$f":"Financeiros!J110","v":240},{"$f":"Financeiros!K110","v":2},{"$f":"Financeiros!L110","v":9},{"$f":"Financeiros!M110","v":9},99,9,3,99999,0,{"$f":"Financeiros!D110","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda Técnica"},2,2,{"$f":"Financeiros!H111","v":22},{"$f":"Financeiros!I111","v":60},{"$f":"Financeiros!J111","v":240},{"$f":"Financeiros!K111","v":2},{"$f":"Financeiros!L111","v":8},{"$f":"Financeiros!M111","v":9},99,9,3,99999,0,{"$f":"Financeiros!D111","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda RB Perda RB sobre Dist."},2,2,{"$f":"Financeiros!H112","v":22},{"$f":"Financeiros!I112","v":60},{"$f":"Financeiros!J112","v":240},{"$f":"Financeiros!K112","v":2},{"$f":"Financeiros!L112","v":10},{"$f":"Financeiros!M112","v":9},99,9,3,99999,0,{"$f":"Financeiros!D112","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda RB sobre Merc. Cat."},2,2,{"$f":"Financeiros!H113","v":22},{"$f":"Financeiros!I113","v":60},{"$f":"Financeiros!J113","v":240},{"$f":"Financeiros!K113","v":2},{"$f":"Financeiros!L113","v":24},{"$f":"Financeiros!M113","v":9},99,9,3,99999,0,{"$f":"Financeiros!D113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Empr. Escassez Hídrica- Bônus Redução Voluntária"},2,2,{"$f":"Financeiros!H114","v":22},{"$f":"Financeiros!I114","v":60},{"$f":"Financeiros!J114","v":240},{"$f":"Financeiros!K114","v":3},{"$f":"Financeiros!L114","v":17},{"$f":"Financeiros!M114","v":9},99,9,3,99999,0,{"$f":"Financeiros!D114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Empr. Escassez Hídrica- Diferimento de energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H115","v":22},{"$f":"Financeiros!I115","v":60},{"$f":"Financeiros!J115","v":240},{"$f":"Financeiros!K115","v":2},{"$f":"Financeiros!L115","v":11},{"$f":"Financeiros!M115","v":9},99,9,3,99999,0,{"$f":"Financeiros!D115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":"Empr. Escassez Hídrica- Diferimento de energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H116","v":22},{"$f":"Financeiros!I116","v":60},{"$f":"Financeiros!J116","v":240},{"$f":"Financeiros!K116","v":2},{"$f":"Financeiros!L116","v":9},{"$f":"Financeiros!M116","v":9},99,9,3,99999,0,{"$f":"Financeiros!D116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Empr. Escassez Hídrica- Diferimento de energia - Perda Técnica"},2,2,{"$f":"Financeiros!H117","v":22},{"$f":"Financeiros!I117","v":60},{"$f":"Financeiros!J117","v":240},{"$f":"Financeiros!K117","v":2},{"$f":"Financeiros!L117","v":8},{"$f":"Financeiros!M117","v":9},99,9,3,99999,0,{"$f":"Financeiros!D117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Empr. Escassez Hídrica- Diferimento de energia - Perda RB Perda RB sobre Dist."},2,2,{"$f":"Financeiros!H118","v":22},{"$f":"Financeiros!I118","v":60},{"$f":"Financeiros!J118","v":240},{"$f":"Financeiros!K118","v":2},{"$f":"Financeiros!L118","v":10},{"$f":"Financeiros!M118","v":9},99,9,3,99999,0,{"$f":"Financeiros!D118","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":"Empr. Escassez Hídrica- Diferimento de energia - Perda RB sobre Merc. Cat."},2,2,{"$f":"Financeiros!H119","v":22},{"$f":"Financeiros!I119","v":60},{"$f":"Financeiros!J119","v":240},{"$f":"Financeiros!K119","v":2},{"$f":"Financeiros!L119","v":24},{"$f":"Financeiros!M119","v":9},99,9,3,99999,0,{"$f":"Financeiros!D119","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D120","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"Créditos de PIS/COFINS"},2,2,{"$f":"Financeiros!H121","v":22},{"$f":"Financeiros!I121","v":60},{"$f":"Financeiros!J121","v":179},{"$f":"Financeiros!K121","v":99},{"$f":"Financeiros!L121","v":999},{"$f":"Financeiros!M121","v":3},99,9,3,99999,-82519583.691353798,{"$f":"Financeiros!D121","v":-82519583.691353798}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Neutralidade Crédito de PIS/COFINS"},2,2,{"$f":"Financeiros!H122","v":20},{"$f":"Financeiros!I122","v":60},{"$f":"Financeiros!J122","v":179},{"$f":"Financeiros!K122","v":99},{"$f":"Financeiros!L122","v":999},{"$f":"Financeiros!M122","v":3},99,9,3,99999,-19126635.03499411,{"$f":"Financeiros!D122","v":-19126635.03499411}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q865),Q865,0)","v":0},{"$f":"Financeiros!D123","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021"},2,2,{"$f":"Financeiros!H124","v":22},{"$f":"Financeiros!I124","v":60},{"$f":"Financeiros!J124","v":999},{"$f":"Financeiros!K124","v":3},{"$f":"Financeiros!L124","v":12},{"$f":"Financeiros!M124","v":9},99,9,3,99999,-807311.17833501101,{"$f":"Financeiros!D124","v":-807311.17833501101}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021"},2,2,{"$f":"Financeiros!H125","v":22},{"$f":"Financeiros!I125","v":60},{"$f":"Financeiros!J125","v":999},{"$f":"Financeiros!K125","v":3},{"$f":"Financeiros!L125","v":25},{"$f":"Financeiros!M125","v":9},99,9,3,99999,-845681.19887284224,{"$f":"Financeiros!D125","v":-845681.19887284224}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)"},2,2,{"$f":"Financeiros!H126","v":22},{"$f":"Financeiros!I126","v":60},{"$f":"Financeiros!J126","v":999},{"$f":"Financeiros!K126","v":3},{"$f":"Financeiros!L126","v":25},{"$f":"Financeiros!M126","v":9},99,9,3,99999,-749963.09156555252,{"$f":"Financeiros!D126","v":-749963.09156555252}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":"Reversão de créditos com mais de 60 meses (REN 1.000/2021)"},2,2,{"$f":"Financeiros!H127","v":22},{"$f":"Financeiros!I127","v":60},{"$f":"Financeiros!J127","v":999},{"$f":"Financeiros!K127","v":4},{"$f":"Financeiros!L127","v":999},{"$f":"Financeiros!M127","v":9},99,9,3,99999,-742584.32558059879,{"$f":"Financeiros!D127","v":-742584.32558059879}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":"Diferimento do RTA - Parcela B"},2,2,{"$f":"Financeiros!H128","v":22},{"$f":"Financeiros!I128","v":60},{"$f":"Financeiros!J128","v":999},{"$f":"Financeiros!K128","v":4},{"$f":"Financeiros!L128","v":999},{"$f":"Financeiros!M128","v":9},99,9,3,99999,0,{"$f":"Financeiros!D128","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"Reversão encargo de conexão (2020 a 2022)"},2,2,{"$f":"Financeiros!H129","v":22},{"$f":"Financeiros!I129","v":60},{"$f":"Financeiros!J129","v":999},{"$f":"Financeiros!K129","v":1},{"$f":"Financeiros!L129","v":3},{"$f":"Financeiros!M129","v":9},99,9,3,99999,-513227.26085604832,{"$f":"Financeiros!D129","v":-513227.26085604832}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"Spread antecipação de UDER"},2,2,{"$f":"Financeiros!H130","v":22},{"$f":"Financeiros!I130","v":60},{"$f":"Financeiros!J130","v":999},{"$f":"Financeiros!K130","v":4},{"$f":"Financeiros!L130","v":999},{"$f":"Financeiros!M130","v":9},99,9,3,99999,1287982.106265666,{"$f":"Financeiros!D130","v":1287982.106265666}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"Financeiro CDE Eletrobras"},2,2,{"$f":"Financeiros!H131","v":22},{"$f":"Financeiros!I131","v":60},{"$f":"Financeiros!J131","v":999},{"$f":"Financeiros!K131","v":3},{"$f":"Financeiros!L131","v":28},{"$f":"Financeiros!M131","v":9},99,9,3,99999,0,{"$f":"Financeiros!D131","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"Financeiro CDE GD"},2,2,{"$f":"Financeiros!H132","v":22},{"$f":"Financeiros!I132","v":60},{"$f":"Financeiros!J132","v":999},{"$f":"Financeiros!K132","v":3},{"$f":"Financeiros!L132","v":29},{"$f":"Financeiros!M132","v":9},99,9,3,99999,0,{"$f":"Financeiros!D132","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":"Reversão do Financeiro de Bandeira Escassez Hídrica - Sobre/Exp - Energia de Revenda"},2,2,{"$f":"Financeiros!H133","v":22},{"$f":"Financeiros!I133","v":60},{"$f":"Financeiros!J133","v":999},{"$f":"Financeiros!K133","v":2},{"$f":"Financeiros!L133","v":11},{"$f":"Financeiros!M133","v":9},99,9,3,99999,-2019390.8456755618,{"$f":"Financeiros!D133","v":-2019390.8456755618}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":"Reversão do Financeiro de Bandeira Escassez Hídrica - Sobre/Exp -Perdas não Técnicas"},2,2,{"$f":"Financeiros!H134","v":22},{"$f":"Financeiros!I134","v":60},{"$f":"Financeiros!J134","v":999},{"$f":"Financeiros!K134","v":2},{"$f":"Financeiros!L134","v":9},{"$f":"Financeiros!M134","v":9},99,9,3,99999,-66882.333342132115,{"$f":"Financeiros!D134","v":-66882.333342132115}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Reversão do Financeiro de Bandeira Escassez Hídricas -Sobre/Exp - Perdas Técnicas"},2,2,{"$f":"Financeiros!H135","v":22},{"$f":"Financeiros!I135","v":60},{"$f":"Financeiros!J135","v":999},{"$f":"Financeiros!K135","v":2},{"$f":"Financeiros!L135","v":8},{"$f":"Financeiros!M135","v":9},99,9,3,99999,-201051.075085549,{"$f":"Financeiros!D135","v":-201051.075085549}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":"Reversão do Financeiro de Bandeira Escassez Hídrica - Sobre/Exp -Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H136","v":22},{"$f":"Financeiros!I136","v":60},{"$f":"Financeiros!J136","v":999},{"$f":"Financeiros!K136","v":2},{"$f":"Financeiros!L136","v":10},{"$f":"Financeiros!M136","v":9},99,9,3,99999,-7636.1648537546998,{"$f":"Financeiros!D136","v":-7636.1648537546998}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":"Reversão do Financeiro de Bandeira Escassez Hídrica - Sobre/Exp -Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H137","v":22},{"$f":"Financeiros!I137","v":60},{"$f":"Financeiros!J137","v":999},{"$f":"Financeiros!K137","v":2},{"$f":"Financeiros!L137","v":24},{"$f":"Financeiros!M137","v":9},99,9,3,99999,-51423.141875829482,{"$f":"Financeiros!D137","v":-51423.141875829482}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Reversão do Financeiro de Bandeira Escassez Hídrica - ESS - EER"},2,2,{"$f":"Financeiros!H138","v":22},{"$f":"Financeiros!I138","v":60},{"$f":"Financeiros!J138","v":999},{"$f":"Financeiros!K138","v":3},{"$f":"Financeiros!L138","v":17},{"$f":"Financeiros!M138","v":9},99,9,3,99999,75959577.172230199,{"$f":"Financeiros!D138","v":75959577.172230199}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D139","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D140","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D141","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D142","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D143","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D144","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D145","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D146","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D147","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D148","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D150","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q893),Q893,0)","v":0},{"$f":"Financeiros!D151","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D152","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D153","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D154","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":"Conta Covid - CVA CDE"},2,2,{"$f":"Financeiros!H155","v":19},{"$f":"Financeiros!I155","v":60},{"$f":"Financeiros!J155","v":233},{"$f":"Financeiros!K155","v":3},{"$f":"Financeiros!L155","v":15},{"$f":"Financeiros!M155","v":9},99,9,3,99999,0,{"$f":"Financeiros!D155","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":"Conta Covid - CVA Energia"},2,2,{"$f":"Financeiros!H156","v":19},{"$f":"Financeiros!I156","v":60},{"$f":"Financeiros!J156","v":233},{"$f":"Financeiros!K156","v":2},{"$f":"Financeiros!L156","v":11},{"$f":"Financeiros!M156","v":9},99,9,3,99999,0,{"$f":"Financeiros!D156","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":"Conta Covid - CVA Energia"},2,2,{"$f":"Financeiros!H157","v":19},{"$f":"Financeiros!I157","v":60},{"$f":"Financeiros!J157","v":233},{"$f":"Financeiros!K157","v":2},{"$f":"Financeiros!L157","v":9},{"$f":"Financeiros!M157","v":9},99,9,3,99999,0,{"$f":"Financeiros!D157","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":"Conta Covid - CVA Energia"},2,2,{"$f":"Financeiros!H158","v":19},{"$f":"Financeiros!I158","v":60},{"$f":"Financeiros!J158","v":233},{"$f":"Financeiros!K158","v":2},{"$f":"Financeiros!L158","v":8},{"$f":"Financeiros!M158","v":9},99,9,3,99999,0,{"$f":"Financeiros!D158","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":"Conta Covid - CVA Energia"},2,2,{"$f":"Financeiros!H159","v":19},{"$f":"Financeiros!I159","v":60},{"$f":"Financeiros!J159","v":233},{"$f":"Financeiros!K159","v":2},{"$f":"Financeiros!L159","v":10},{"$f":"Financeiros!M159","v":9},99,9,3,99999,0,{"$f":"Financeiros!D159","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":"Conta Covid - CVA Energia"},2,2,{"$f":"Financeiros!H160","v":19},{"$f":"Financeiros!I160","v":60},{"$f":"Financeiros!J160","v":233},{"$f":"Financeiros!K160","v":2},{"$f":"Financeiros!L160","v":24},{"$f":"Financeiros!M160","v":9},99,9,3,99999,0,{"$f":"Financeiros!D160","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":"Conta Covid - CVA Proinfa"},2,2,{"$f":"Financeiros!H161","v":19},{"$f":"Financeiros!I161","v":60},{"$f":"Financeiros!J161","v":233},{"$f":"Financeiros!K161","v":3},{"$f":"Financeiros!L161","v":18},{"$f":"Financeiros!M161","v":9},99,9,3,99999,0,{"$f":"Financeiros!D161","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":"Conta Covid - CVA ESS/EER"},2,2,{"$f":"Financeiros!H162","v":19},{"$f":"Financeiros!I162","v":60},{"$f":"Financeiros!J162","v":233},{"$f":"Financeiros!K162","v":3},{"$f":"Financeiros!L162","v":17},{"$f":"Financeiros!M162","v":9},99,9,3,99999,0,{"$f":"Financeiros!D162","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":"Conta Covid - CVA Transporte"},2,2,{"$f":"Financeiros!H163","v":19},{"$f":"Financeiros!I163","v":60},{"$f":"Financeiros!J163","v":233},{"$f":"Financeiros!K163","v":1},{"$f":"Financeiros!L163","v":1},{"$f":"Financeiros!M163","v":9},99,9,3,99999,0,{"$f":"Financeiros!D163","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":"Conta Covid - CVA CFURH"},2,2,{"$f":"Financeiros!H164","v":19},{"$f":"Financeiros!I164","v":60},{"$f":"Financeiros!J164","v":233},{"$f":"Financeiros!K164","v":3},{"$f":"Financeiros!L164","v":16},{"$f":"Financeiros!M164","v":9},99,9,3,99999,0,{"$f":"Financeiros!D164","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":"Conta Covid - CVA Transporte Itaipu"},2,2,{"$f":"Financeiros!H165","v":19},{"$f":"Financeiros!I165","v":60},{"$f":"Financeiros!J165","v":233},{"$f":"Financeiros!K165","v":1},{"$f":"Financeiros!L165","v":21},{"$f":"Financeiros!M165","v":9},99,9,3,99999,0,{"$f":"Financeiros!D165","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":"Conta Covid - CVA Saldo a Compensar CDE"},2,2,{"$f":"Financeiros!H166","v":19},{"$f":"Financeiros!I166","v":64},{"$f":"Financeiros!J166","v":236},{"$f":"Financeiros!K166","v":3},{"$f":"Financeiros!L166","v":15},{"$f":"Financeiros!M166","v":9},99,9,3,99999,0,{"$f":"Financeiros!D166","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":"Conta Covid - CVA Saldo a Compensar Energia"},2,2,{"$f":"Financeiros!H167","v":19},{"$f":"Financeiros!I167","v":64},{"$f":"Financeiros!J167","v":236},{"$f":"Financeiros!K167","v":2},{"$f":"Financeiros!L167","v":11},{"$f":"Financeiros!M167","v":9},99,9,3,99999,0,{"$f":"Financeiros!D167","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":"Conta Covid - CVA Saldo a Compensar Energia"},2,2,{"$f":"Financeiros!H168","v":19},{"$f":"Financeiros!I168","v":64},{"$f":"Financeiros!J168","v":236},{"$f":"Financeiros!K168","v":2},{"$f":"Financeiros!L168","v":9},{"$f":"Financeiros!M168","v":9},99,9,3,99999,0,{"$f":"Financeiros!D168","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":"Conta Covid - CVA Saldo a Compensar Energia"},2,2,{"$f":"Financeiros!H169","v":19},{"$f":"Financeiros!I169","v":64},{"$f":"Financeiros!J169","v":236},{"$f":"Financeiros!K169","v":2},{"$f":"Financeiros!L169","v":8},{"$f":"Financeiros!M169","v":9},99,9,3,99999,0,{"$f":"Financeiros!D169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":"Conta Covid - CVA Saldo a Compensar Energia"},2,2,{"$f":"Financeiros!H170","v":19},{"$f":"Financeiros!I170","v":64},{"$f":"Financeiros!J170","v":236},{"$f":"Financeiros!K170","v":2},{"$f":"Financeiros!L170","v":10},{"$f":"Financeiros!M170","v":9},99,9,3,99999,0,{"$f":"Financeiros!D170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":"Conta Covid - CVA Saldo a Compensar Energia"},2,2,{"$f":"Financeiros!H171","v":19},{"$f":"Financeiros!I171","v":64},{"$f":"Financeiros!J171","v":236},{"$f":"Financeiros!K171","v":2},{"$f":"Financeiros!L171","v":24},{"$f":"Financeiros!M171","v":9},99,9,3,99999,0,{"$f":"Financeiros!D171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":"Conta Covid - CVA Saldo a Compensar Proinfa"},2,2,{"$f":"Financeiros!H172","v":19},{"$f":"Financeiros!I172","v":64},{"$f":"Financeiros!J172","v":236},{"$f":"Financeiros!K172","v":3},{"$f":"Financeiros!L172","v":18},{"$f":"Financeiros!M172","v":9},99,9,3,99999,0,{"$f":"Financeiros!D172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":"Conta Covid - CVA Saldo a Compensar ESS/EER"},2,2,{"$f":"Financeiros!H173","v":19},{"$f":"Financeiros!I173","v":64},{"$f":"Financeiros!J173","v":236},{"$f":"Financeiros!K173","v":3},{"$f":"Financeiros!L173","v":17},{"$f":"Financeiros!M173","v":9},99,9,3,99999,0,{"$f":"Financeiros!D173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":"Conta Covid - CVA Saldo a Compensar Transporte"},2,2,{"$f":"Financeiros!H174","v":19},{"$f":"Financeiros!I174","v":64},{"$f":"Financeiros!J174","v":236},{"$f":"Financeiros!K174","v":1},{"$f":"Financeiros!L174","v":1},{"$f":"Financeiros!M174","v":9},99,9,3,99999,0,{"$f":"Financeiros!D174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":"Conta Covid - CVA Saldo a Compensar CFURH"},2,2,{"$f":"Financeiros!H175","v":19},{"$f":"Financeiros!I175","v":64},{"$f":"Financeiros!J175","v":236},{"$f":"Financeiros!K175","v":3},{"$f":"Financeiros!L175","v":16},{"$f":"Financeiros!M175","v":9},99,9,3,99999,0,{"$f":"Financeiros!D175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":"Conta Covid - CVA Saldo a Compensar Transporte Itaipu"},2,2,{"$f":"Financeiros!H176","v":19},{"$f":"Financeiros!I176","v":64},{"$f":"Financeiros!J176","v":236},{"$f":"Financeiros!K176","v":1},{"$f":"Financeiros!L176","v":21},{"$f":"Financeiros!M176","v":9},99,9,3,99999,0,{"$f":"Financeiros!D176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":"Conta Covid - Neutralidade CDE Conta ACR"},2,2,{"$f":"Financeiros!H177","v":20},{"$f":"Financeiros!I177","v":60},{"$f":"Financeiros!J177","v":234},{"$f":"Financeiros!K177","v":3},{"$f":"Financeiros!L177","v":25},{"$f":"Financeiros!M177","v":9},99,9,3,99999,0,{"$f":"Financeiros!D177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":"Conta Covid - Neutralidade CDE Energia: Decreto"},2,2,{"$f":"Financeiros!H178","v":20},{"$f":"Financeiros!I178","v":60},{"$f":"Financeiros!J178","v":234},{"$f":"Financeiros!K178","v":3},{"$f":"Financeiros!L178","v":25},{"$f":"Financeiros!M178","v":9},99,9,3,99999,0,{"$f":"Financeiros!D178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":"Conta Covid - Neutralidade TFSEE"},2,2,{"$f":"Financeiros!H179","v":20},{"$f":"Financeiros!I179","v":60},{"$f":"Financeiros!J179","v":234},{"$f":"Financeiros!K179","v":3},{"$f":"Financeiros!L179","v":14},{"$f":"Financeiros!M179","v":9},99,9,3,99999,0,{"$f":"Financeiros!D179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":"Conta Covid - Neutralidade CDE"},2,2,{"$f":"Financeiros!H180","v":20},{"$f":"Financeiros!I180","v":60},{"$f":"Financeiros!J180","v":234},{"$f":"Financeiros!K180","v":3},{"$f":"Financeiros!L180","v":15},{"$f":"Financeiros!M180","v":9},99,9,3,99999,0,{"$f":"Financeiros!D180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":"Conta Covid - Neutralidade CFURH"},2,2,{"$f":"Financeiros!H181","v":20},{"$f":"Financeiros!I181","v":60},{"$f":"Financeiros!J181","v":234},{"$f":"Financeiros!K181","v":3},{"$f":"Financeiros!L181","v":16},{"$f":"Financeiros!M181","v":9},99,9,3,99999,0,{"$f":"Financeiros!D181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":"Conta Covid - Neutralidade ESS/ERR"},2,2,{"$f":"Financeiros!H182","v":20},{"$f":"Financeiros!I182","v":60},{"$f":"Financeiros!J182","v":234},{"$f":"Financeiros!K182","v":3},{"$f":"Financeiros!L182","v":17},{"$f":"Financeiros!M182","v":9},99,9,3,99999,0,{"$f":"Financeiros!D182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":"Conta Covid - Neutralidade PROINFA"},2,2,{"$f":"Financeiros!H183","v":20},{"$f":"Financeiros!I183","v":60},{"$f":"Financeiros!J183","v":234},{"$f":"Financeiros!K183","v":3},{"$f":"Financeiros!L183","v":18},{"$f":"Financeiros!M183","v":9},99,9,3,99999,0,{"$f":"Financeiros!D183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":"Conta Covid - Neutralidade P&D"},2,2,{"$f":"Financeiros!H184","v":20},{"$f":"Financeiros!I184","v":60},{"$f":"Financeiros!J184","v":234},{"$f":"Financeiros!K184","v":3},{"$f":"Financeiros!L184","v":19},{"$f":"Financeiros!M184","v":9},99,9,3,99999,0,{"$f":"Financeiros!D184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":"Conta Covid - Neutralidade ONS"},2,2,{"$f":"Financeiros!H185","v":20},{"$f":"Financeiros!I185","v":60},{"$f":"Financeiros!J185","v":234},{"$f":"Financeiros!K185","v":3},{"$f":"Financeiros!L185","v":20},{"$f":"Financeiros!M185","v":9},99,9,3,99999,0,{"$f":"Financeiros!D185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"Financeiros!H186","v":22},{"$f":"Financeiros!I186","v":60},{"$f":"Financeiros!J186","v":235},{"$f":"Financeiros!K186","v":2},{"$f":"Financeiros!L186","v":11},{"$f":"Financeiros!M186","v":9},99,9,3,99999,0,{"$f":"Financeiros!D186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"Financeiros!H187","v":22},{"$f":"Financeiros!I187","v":60},{"$f":"Financeiros!J187","v":235},{"$f":"Financeiros!K187","v":2},{"$f":"Financeiros!L187","v":9},{"$f":"Financeiros!M187","v":9},99,9,3,99999,0,{"$f":"Financeiros!D187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"Financeiros!H188","v":22},{"$f":"Financeiros!I188","v":60},{"$f":"Financeiros!J188","v":235},{"$f":"Financeiros!K188","v":2},{"$f":"Financeiros!L188","v":8},{"$f":"Financeiros!M188","v":9},99,9,3,99999,0,{"$f":"Financeiros!D188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"Financeiros!H189","v":22},{"$f":"Financeiros!I189","v":60},{"$f":"Financeiros!J189","v":235},{"$f":"Financeiros!K189","v":2},{"$f":"Financeiros!L189","v":10},{"$f":"Financeiros!M189","v":9},99,9,3,99999,0,{"$f":"Financeiros!D189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"Financeiros!H190","v":22},{"$f":"Financeiros!I190","v":60},{"$f":"Financeiros!J190","v":235},{"$f":"Financeiros!K190","v":2},{"$f":"Financeiros!L190","v":24},{"$f":"Financeiros!M190","v":9},99,9,3,99999,0,{"$f":"Financeiros!D190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":"Conta Covid - Parcela B"},2,2,{"$f":"Financeiros!H191","v":22},{"$f":"Financeiros!I191","v":60},{"$f":"Financeiros!J191","v":235},{"$f":"Financeiros!K191","v":4},{"$f":"Financeiros!L191","v":999},{"$f":"Financeiros!M191","v":9},99,9,3,99999,0,{"$f":"Financeiros!D191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":"Conta Covid - Diferimento"},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":"Conta Covid - Postergação TE"},2,2,{"$f":"Financeiros!H193","v":22},{"$f":"Financeiros!I193","v":60},{"$f":"Financeiros!J193","v":196},{"$f":"Financeiros!K193","v":99},{"$f":"Financeiros!L193","v":999},{"$f":"Financeiros!M193","v":2},99,9,3,99999,0,{"$f":"Financeiros!D193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":"Conta Covid - Postergação TUSD"},2,2,{"$f":"Financeiros!H194","v":22},{"$f":"Financeiros!I194","v":60},{"$f":"Financeiros!J194","v":196},{"$f":"Financeiros!K194","v":99},{"$f":"Financeiros!L194","v":999},{"$f":"Financeiros!M194","v":1},99,9,3,99999,0,{"$f":"Financeiros!D194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D195","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D197","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D198","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D199","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D200","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":"Neutralidade Encargo CDE Covid TE"},2,2,{"$f":"Financeiros!H201","v":20},{"$f":"Financeiros!I201","v":60},{"$f":"Financeiros!J201","v":74},{"$f":"Financeiros!K201","v":3},{"$f":"Financeiros!L201","v":25},{"$f":"Financeiros!M201","v":9},99,9,3,99999,1450626.4311110172,{"$f":"Financeiros!D201","v":1450626.4311110172}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":"Neutralidade Encargo CDE Covid TUSD"},2,2,{"$f":"Financeiros!H202","v":20},{"$f":"Financeiros!I202","v":60},{"$f":"Financeiros!J202","v":73},{"$f":"Financeiros!K202","v":3},{"$f":"Financeiros!L202","v":12},{"$f":"Financeiros!M202","v":9},99,9,3,99999,227162.49818735942,{"$f":"Financeiros!D202","v":227162.49818735942}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":"CVA CDE Covid - TUSD"},2,2,{"$f":"Financeiros!H203","v":19},{"$f":"Financeiros!I203","v":60},{"$f":"Financeiros!J203","v":73},{"$f":"Financeiros!K203","v":3},{"$f":"Financeiros!L203","v":12},{"$f":"Financeiros!M203","v":9},99,9,3,99999,2.0072983933305002E-2,{"$f":"Financeiros!D203","v":2.0072983933305002E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":"CVA CDE Covid - TE"},2,2,{"$f":"Financeiros!H204","v":19},{"$f":"Financeiros!I204","v":60},{"$f":"Financeiros!J204","v":74},{"$f":"Financeiros!K204","v":3},{"$f":"Financeiros!L204","v":25},{"$f":"Financeiros!M204","v":9},99,9,3,99999,2.1027016066694909E-2,{"$f":"Financeiros!D204","v":2.1027016066694909E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":"Saldo a Compensar - CVA CDE Covid - TUSD"},2,2,{"$f":"Financeiros!H205","v":19},{"$f":"Financeiros!I205","v":64},{"$f":"Financeiros!J205","v":73},{"$f":"Financeiros!K205","v":3},{"$f":"Financeiros!L205","v":12},{"$f":"Financeiros!M205","v":9},99,9,3,99999,28471.935727298842,{"$f":"Financeiros!D205","v":28471.935727298842}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":"Saldo a Compensar - CVA CDE Covid - TE"},2,2,{"$f":"Financeiros!H206","v":19},{"$f":"Financeiros!I206","v":64},{"$f":"Financeiros!J206","v":74},{"$f":"Financeiros!K206","v":3},{"$f":"Financeiros!L206","v":25},{"$f":"Financeiros!M206","v":9},99,9,3,99999,108882.66490486171,{"$f":"Financeiros!D206","v":108882.66490486171}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":"Neutralidade da Parcela B - Conta Covid"},2,2,{"$f":"Financeiros!H210","v":20},{"$f":"Financeiros!I210","v":60},{"$f":"Financeiros!J210","v":999},{"$f":"Financeiros!K210","v":4},{"$f":"Financeiros!L210","v":999},{"$f":"Financeiros!M210","v":9},99,9,3,99999,0,{"$f":"Financeiros!D210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":"Neutralidade da Parcela A - Conta Covid - Energia Requerida sem perdas"},2,2,{"$f":"Financeiros!H211","v":20},{"$f":"Financeiros!I211","v":60},{"$f":"Financeiros!J211","v":999},{"$f":"Financeiros!K211","v":2},{"$f":"Financeiros!L211","v":11},{"$f":"Financeiros!M211","v":9},99,9,3,99999,0,{"$f":"Financeiros!D211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":"Neutralidade da Parcela A - Conta Covid - Perdas na RB (sobre as perdas na D)"},2,2,{"$f":"Financeiros!H212","v":20},{"$f":"Financeiros!I212","v":60},{"$f":"Financeiros!J212","v":999},{"$f":"Financeiros!K212","v":2},{"$f":"Financeiros!L212","v":10},{"$f":"Financeiros!M212","v":9},99,9,3,99999,0,{"$f":"Financeiros!D212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":"Neutralidade da Parcela A - Conta Covid - Perdas na RB (sobre o mercado cativo)"},2,2,{"$f":"Financeiros!H213","v":20},{"$f":"Financeiros!I213","v":60},{"$f":"Financeiros!J213","v":999},{"$f":"Financeiros!K213","v":2},{"$f":"Financeiros!L213","v":24},{"$f":"Financeiros!M213","v":9},99,9,3,99999,0,{"$f":"Financeiros!D213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":"Neutralidade da Parcela A - Conta Covid - Perdas não Técnicas"},2,2,{"$f":"Financeiros!H214","v":20},{"$f":"Financeiros!I214","v":60},{"$f":"Financeiros!J214","v":999},{"$f":"Financeiros!K214","v":2},{"$f":"Financeiros!L214","v":9},{"$f":"Financeiros!M214","v":9},99,9,3,99999,0,{"$f":"Financeiros!D214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":"Neutralidade da Parcela A - Conta Covid - Perdas Técnicas"},2,2,{"$f":"Financeiros!H215","v":20},{"$f":"Financeiros!I215","v":60},{"$f":"Financeiros!J215","v":999},{"$f":"Financeiros!K215","v":2},{"$f":"Financeiros!L215","v":8},{"$f":"Financeiros!M215","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q957),Q957,0)","v":0},{"$f":"Financeiros!D215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":"Neutralidade da Parcela A - Conta Covid - CCC"},2,2,{"$f":"Financeiros!H216","v":20},{"$f":"Financeiros!I216","v":60},{"$f":"Financeiros!J216","v":999},{"$f":"Financeiros!K216","v":3},{"$f":"Financeiros!L216","v":13},{"$f":"Financeiros!M216","v":9},99,9,3,99999,0,{"$f":"Financeiros!D216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":"Neutralidade da Parcela A - Conta Covid - CDE"},2,2,{"$f":"Financeiros!H217","v":20},{"$f":"Financeiros!I217","v":60},{"$f":"Financeiros!J217","v":999},{"$f":"Financeiros!K217","v":3},{"$f":"Financeiros!L217","v":15},{"$f":"Financeiros!M217","v":9},99,9,3,99999,0,{"$f":"Financeiros!D217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":"Neutralidade da Parcela A - Conta Covid - CDE Energia"},2,2,{"$f":"Financeiros!H218","v":20},{"$f":"Financeiros!I218","v":60},{"$f":"Financeiros!J218","v":999},{"$f":"Financeiros!K218","v":3},{"$f":"Financeiros!L218","v":25},{"$f":"Financeiros!M218","v":9},99,9,3,99999,0,{"$f":"Financeiros!D218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":"Neutralidade da Parcela A - Conta Covid - CFURH"},2,2,{"$f":"Financeiros!H219","v":20},{"$f":"Financeiros!I219","v":60},{"$f":"Financeiros!J219","v":999},{"$f":"Financeiros!K219","v":3},{"$f":"Financeiros!L219","v":16},{"$f":"Financeiros!M219","v":9},99,9,3,99999,0,{"$f":"Financeiros!D219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":"Neutralidade da Parcela A - Conta Covid - ESS/ERR"},2,2,{"$f":"Financeiros!H220","v":20},{"$f":"Financeiros!I220","v":60},{"$f":"Financeiros!J220","v":999},{"$f":"Financeiros!K220","v":3},{"$f":"Financeiros!L220","v":17},{"$f":"Financeiros!M220","v":9},99,9,3,99999,0,{"$f":"Financeiros!D220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":"Neutralidade da Parcela A - Conta Covid - ONS"},2,2,{"$f":"Financeiros!H221","v":20},{"$f":"Financeiros!I221","v":60},{"$f":"Financeiros!J221","v":999},{"$f":"Financeiros!K221","v":3},{"$f":"Financeiros!L221","v":20},{"$f":"Financeiros!M221","v":9},99,9,3,99999,0,{"$f":"Financeiros!D221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":"Neutralidade da Parcela A - Conta Covid - P&D"},2,2,{"$f":"Financeiros!H222","v":20},{"$f":"Financeiros!I222","v":60},{"$f":"Financeiros!J222","v":999},{"$f":"Financeiros!K222","v":3},{"$f":"Financeiros!L222","v":19},{"$f":"Financeiros!M222","v":9},99,9,3,99999,0,{"$f":"Financeiros!D222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":"Neutralidade da Parcela A - Conta Covid - PROINFA"},2,2,{"$f":"Financeiros!H223","v":20},{"$f":"Financeiros!I223","v":60},{"$f":"Financeiros!J223","v":999},{"$f":"Financeiros!K223","v":3},{"$f":"Financeiros!L223","v":18},{"$f":"Financeiros!M223","v":9},99,9,3,99999,0,{"$f":"Financeiros!D223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":"Neutralidade da Parcela A - Conta Covid - TFSEE"},2,2,{"$f":"Financeiros!H224","v":20},{"$f":"Financeiros!I224","v":60},{"$f":"Financeiros!J224","v":999},{"$f":"Financeiros!K224","v":3},{"$f":"Financeiros!L224","v":14},{"$f":"Financeiros!M224","v":9},99,9,3,99999,0,{"$f":"Financeiros!D224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":"Neutralidade da Parcela A - Conta Covid - Liminar"},2,2,{"$f":"Financeiros!H225","v":22},{"$f":"Financeiros!I225","v":85},{"$f":"Financeiros!J225","v":85},{"$f":"Financeiros!K225","v":3},{"$f":"Financeiros!L225","v":15},{"$f":"Financeiros!M225","v":9},99,9,3,99999,0,{"$f":"Financeiros!D225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":"Neutralidade da Parcela A - Conta Covid - CONEXÃO D"},2,2,{"$f":"Financeiros!H226","v":20},{"$f":"Financeiros!I226","v":60},{"$f":"Financeiros!J226","v":999},{"$f":"Financeiros!K226","v":1},{"$f":"Financeiros!L226","v":4},{"$f":"Financeiros!M226","v":9},99,9,3,99999,0,{"$f":"Financeiros!D226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":"Neutralidade da Parcela A - Conta Covid - CONEXÃO T"},2,2,{"$f":"Financeiros!H227","v":20},{"$f":"Financeiros!I227","v":60},{"$f":"Financeiros!J227","v":999},{"$f":"Financeiros!K227","v":1},{"$f":"Financeiros!L227","v":3},{"$f":"Financeiros!M227","v":9},99,9,3,99999,0,{"$f":"Financeiros!D227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":"Neutralidade da Parcela A - Conta Covid - EUSD"},2,2,{"$f":"Financeiros!H228","v":20},{"$f":"Financeiros!I228","v":60},{"$f":"Financeiros!J228","v":999},{"$f":"Financeiros!K228","v":1},{"$f":"Financeiros!L228","v":7},{"$f":"Financeiros!M228","v":9},99,9,3,99999,0,{"$f":"Financeiros!D228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":"Neutralidade da Parcela A - Conta Covid - EUST - CI"},2,2,{"$f":"Financeiros!H229","v":20},{"$f":"Financeiros!I229","v":60},{"$f":"Financeiros!J229","v":999},{"$f":"Financeiros!K229","v":1},{"$f":"Financeiros!L229","v":22},{"$f":"Financeiros!M229","v":9},99,9,3,99999,0,{"$f":"Financeiros!D229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":"Neutralidade da Parcela A - Conta Covid - EUST - RB"},2,2,{"$f":"Financeiros!H230","v":20},{"$f":"Financeiros!I230","v":60},{"$f":"Financeiros!J230","v":999},{"$f":"Financeiros!K230","v":1},{"$f":"Financeiros!L230","v":1},{"$f":"Financeiros!M230","v":9},99,9,3,99999,0,{"$f":"Financeiros!D230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":"Neutralidade da Parcela A - Conta Covid - EUST - FR"},2,2,{"$f":"Financeiros!H231","v":20},{"$f":"Financeiros!I231","v":60},{"$f":"Financeiros!J231","v":999},{"$f":"Financeiros!K231","v":1},{"$f":"Financeiros!L231","v":2},{"$f":"Financeiros!M231","v":9},99,9,3,99999,0,{"$f":"Financeiros!D231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":"Neutralidade da Parcela A - Conta Covid - EUST - ITAIPU"},2,2,{"$f":"Financeiros!H232","v":20},{"$f":"Financeiros!I232","v":60},{"$f":"Financeiros!J232","v":999},{"$f":"Financeiros!K232","v":1},{"$f":"Financeiros!L232","v":23},{"$f":"Financeiros!M232","v":9},99,9,3,99999,0,{"$f":"Financeiros!D232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":"Neutralidade da Parcela A - Conta Covid - TRANSPORTE ITAIPU"},2,2,{"$f":"Financeiros!H233","v":20},{"$f":"Financeiros!I233","v":60},{"$f":"Financeiros!J233","v":999},{"$f":"Financeiros!K233","v":1},{"$f":"Financeiros!L233","v":21},{"$f":"Financeiros!M233","v":9},99,9,3,99999,0,{"$f":"Financeiros!D233","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":"Neutralidade da Parcela A - Conta Covid - TUSDg ONS (A2)"},2,2,{"$f":"Financeiros!H234","v":20},{"$f":"Financeiros!I234","v":60},{"$f":"Financeiros!J234","v":999},{"$f":"Financeiros!K234","v":1},{"$f":"Financeiros!L234","v":5},{"$f":"Financeiros!M234","v":9},99,9,3,99999,0,{"$f":"Financeiros!D234","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":"Neutralidade da Parcela A - Conta Covid - TUSDg T (A2)"},2,2,{"$f":"Financeiros!H235","v":20},{"$f":"Financeiros!I235","v":60},{"$f":"Financeiros!J235","v":999},{"$f":"Financeiros!K235","v":1},{"$f":"Financeiros!L235","v":6},{"$f":"Financeiros!M235","v":9},99,9,3,99999,0,{"$f":"Financeiros!D235","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Energia Requerida sem perdas"},2,2,{"$f":"Financeiros!H236","v":20},{"$f":"Financeiros!I236","v":60},{"$f":"Financeiros!J236","v":999},{"$f":"Financeiros!K236","v":2},{"$f":"Financeiros!L236","v":11},{"$f":"Financeiros!M236","v":9},99,9,3,99999,-9557745.7278378382,{"$f":"Financeiros!D236","v":-9557745.7278378382}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre as perdas na D)"},2,2,{"$f":"Financeiros!H237","v":20},{"$f":"Financeiros!I237","v":60},{"$f":"Financeiros!J237","v":999},{"$f":"Financeiros!K237","v":2},{"$f":"Financeiros!L237","v":10},{"$f":"Financeiros!M237","v":9},99,9,3,99999,-5243.6864107553556,{"$f":"Financeiros!D237","v":-5243.6864107553556}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre o mercado cativo)"},2,2,{"$f":"Financeiros!H238","v":20},{"$f":"Financeiros!I238","v":60},{"$f":"Financeiros!J238","v":999},{"$f":"Financeiros!K238","v":2},{"$f":"Financeiros!L238","v":24},{"$f":"Financeiros!M238","v":9},99,9,3,99999,-247136.7615175026,{"$f":"Financeiros!D238","v":-247136.7615175026}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas não Técnicas"},2,2,{"$f":"Financeiros!H239","v":20},{"$f":"Financeiros!I239","v":60},{"$f":"Financeiros!J239","v":999},{"$f":"Financeiros!K239","v":2},{"$f":"Financeiros!L239","v":9},{"$f":"Financeiros!M239","v":9},99,9,3,99999,-44649.43010664708,{"$f":"Financeiros!D239","v":-44649.43010664708}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas Técnicas"},2,2,{"$f":"Financeiros!H240","v":20},{"$f":"Financeiros!I240","v":60},{"$f":"Financeiros!J240","v":999},{"$f":"Financeiros!K240","v":2},{"$f":"Financeiros!L240","v":8},{"$f":"Financeiros!M240","v":9},99,9,3,99999,-136488.83655626234,{"$f":"Financeiros!D240","v":-136488.83655626234}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":0},2,2,{"$f":"Financeiros!H241","v":20},{"$f":"Financeiros!I241","v":60},{"$f":"Financeiros!J241","v":999},{"$f":"Financeiros!K241","v":3},{"$f":"Financeiros!L241","v":17},{"$f":"Financeiros!M241","v":9},99,9,3,99999,0,{"$f":"Financeiros!D241","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D242","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D243","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D244","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D245","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D252","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D253","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D254","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D255","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D256","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D257","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D258","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D259","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D260","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D261","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D263","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D265","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D267","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1021),Q1021,0)","v":0},{"$f":"Financeiros!D279","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D297","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D299","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D335","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C336","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D336","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C337","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D337","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C338","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D338","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C339","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D339","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C340","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D340","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C341","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D341","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C342","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D342","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C343","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1085),Q1085,0)","v":0},{"$f":"Financeiros!D343","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C344","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D344","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C345","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D345","v":0}]
["DRP","Parcela B","Componente T do Fator X",3,1,10,16,999,4,999,9,99,9,4,99999,2.6320114116059366E-2,{"$f":"IF(CAPA!C7=\"Reajuste\",BD!H43,Resultado!G5)","v":2.6320114116059366E-2}]
["DRP","Parcela B","Componente Pd do Fator X",3,1,10,17,999,4,999,9,99,9,4,99999,4.2259960716474927E-3,{"$f":"IF(CAPA!C7=\"Reajuste\",BD!H44,Resultado!G6)","v":4.2259960716474927E-3}]
["DRP","Parcela B","Componente Q",3,1,10,18,999,4,999,9,99,9,4,99999,-8.692654435189108E-3,{"$f":"'VPB1'!F42","v":-8.692654435189108E-3}]
["DRP","Parcela B","Fator X",3,1,10,19,999,4,999,9,99,9,4,99999,2.185345575251775E-2,{"$f":"IF(CAPA!C7=\"Reajuste\",'VPB1'!F43,'VPB e Fator X'!C41)","v":2.185345575251775E-2}]
["DRP","Índice","Anexo II",3,1,11,24,999,99,999,9,99,9,4,99999,8.9724567951250389E-3,{"$f":"Resultado!D6","v":8.9724567951250389E-3}]
["DRP","Energia","Tarifa Média",3,1,60,999999,999,99,999,9,99,9,5,99999,235.20159385533327,{"$f":"Energia!D14","v":235.20159385533327}]
["DRP","Índice","Financeiros",3,2,11,25,999,99,999,9,99,9,4,99999,-4.2539999409056353E-2,{"$f":"Resultado!D7","v":-4.2539999409056353E-2}]
["DRP","Mercado","RA0 Bruto",3,3,50,48,11,99,999,9,99,9,3,99999,1545410799.1335998,{"$f":"SUM(Mercado!D10:D21)","v":1545410799.1335998}]
["DRP","Mercado","Ajuste Econômico no RA0",3,3,50,48,12,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D23","v":0}]
["DRP","Mercado","RA0 Final",3,3,50,48,13,99,999,9,99,9,3,99999,1545410799.1335998,{"$f":"Q1095+Q1096","v":1545410799.1335998}]
["DRP","Mercado",{"$f":"Mercado!B22","v":"CDE Baixa Renda"},3,3,50,57,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D22","v":0}]
["DRP","Índice","Anexo I",3,99,11,26,999,99,999,9,99,9,4,99999,-3.3567542613931314E-2,{"$f":"Resultado!D8","v":-3.3567542613931314E-2}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,3,99999,642760530.59311807,{"$f":"SUM(Energia!E31:E32)","v":642760530.59311807}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,2,99999,3165502.7140945564,{"$f":"SUM(Energia!C31:C32)","v":3165502.7140945564}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,3,99999,11239.401016793207,{"$f":"SUM(Energia!E29:E30)","v":11239.401016793207}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,2,99999,2300111.0179999997,{"$f":"SUM(Energia!C29:C30)","v":2300111.0179999997}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,3,99999,0,{"$f":"SUM(Energia!E26:E27)","v":0}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,2,99999,0,{"$f":"SUM(Energia!C26:C27)","v":0}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,2,99999,2732806.866047278,{"$f":"Energia!D5","v":2732806.866047278}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,3,99999,642760530.59311807,{"$f":"Energia!D15","v":642760530.59311807}]
["DRP","Dados Gerais","Parcela A Total",4,1,51,100,999,99,999,9,99,9,3,99999,946523824.23573852,{"$f":"Resultado!D39","v":946523824.23573852}]
["DRP","Parcela B","TOTAL",4,1,51,101,999,99,999,9,99,9,3,99999,612753106.52380717,{"$f":"Resultado!D44","v":612753106.52380717}]
["DRP","Encargo","TOTAL",4,1,51,104,999,3,999,9,99,9,3,99999,191404875.75598127,{"$f":"Encargos!C18","v":191404875.75598127}]
["DRP","Transporte","TOTAL",4,1,51,105,999,1,999,9,99,9,3,99999,112358417.88663915,{"$f":"Resultado!D29","v":112358417.88663915}]
["DRP","Dados Gerais","RA1",4,1,51,106,999,99,999,9,99,9,3,99999,1559276930.7595458,{"$f":"Resultado!D4","v":1559276930.7595458}]
["DRP","Energia","Perda Total",4,1,51,107,999,99,999,9,99,9,2,99999,432695.8480472783,{"$f":"SUM(Energia!I16:I19)","v":432695.8480472783}]
["DRP","Energia","Perda RB %",4,1,51,108,999,99,999,9,99,9,4,99999,2.7127091236643246E-2,{"$f":"Energia!I15","v":2.7127091236643246E-2}]
["DRA","Energia","TOTAL",4,1,52,55,999,99,999,9,99,9,3,99999,588288288.61516297,{"$f":"Resultado!C38","v":588288288.61516297}]
["DRA","Dados Gerais","Parcela A Total",4,1,52,100,999,99,999,9,99,9,3,99999,869058853.62315476,{"$f":"Resultado!C39","v":869058853.62315476}]
["DRA","Parcela B","TOTAL",4,1,52,101,999,99,999,9,99,9,3,99999,81358.722715784184,{"$f":"$Q$20","v":81358.722715784184}]
["DRA","Encargo","TOTAL",4,1,52,104,999,99,999,9,99,9,3,99999,184909962.96161976,{"$f":"Resultado!C19","v":184909962.96161976}]
["DRA","Transporte","TOTAL",4,1,52,105,999,99,999,9,99,9,3,99999,95860602.046371996,{"$f":"Resultado!C29","v":95860602.046371996}]
["DRA","Dados Gerais","RA0",4,1,52,106,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1120),Q1120,0)","v":1545410799.1335998},{"$f":"Resultado!D5","v":1545410799.1335998}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,3,99999,-65741774.481892675,{"$f":"SUM(Financeiros!D10:D335)","v":-65741774.481892675}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,4,99999,-4.2539999409056353E-2,{"$f":"Financeiros!E8","v":-4.2539999409056353E-2}]
["Documento","Documentos ANEEL","NT TSFEE nº/ano",5,99,300,300,999,99,999,9,99,9,7,99999,0]
["Documento","Documentos ANEEL","Despacho TSFEE nº/ano",5,99,300,302,999,99,999,9,99,9,7,99999,0]
["DRP","Financeiro","CVArb (NODAL)",5,2,19,65,172,1,1,9,99,9,3,99999,16293319.546,{"$f":"CVA!D12","v":16293319.546}]
["DRP","Financeiro","CVAti - Transporte Itaipu",5,2,19,65,172,1,21,9,99,9,3,99999,0,{"$f":"CVA!D15","v":0}]
["DRP","Financeiro","CVAec - Energia Comprada",5,2,19,65,172,2,999,9,99,9,3,99999,-39044057.267399997,{"$f":"CVA!D13","v":-39044057.267399997}]
["DRP","Financeiro","CVAccc",5,2,19,65,172,3,13,9,99,9,3,99999,0,{"$f":"CVA!D9","v":0}]
["DRP","Financeiro","CVAcde",5,2,19,65,172,3,15,9,99,9,3,99999,7450057.6295999996,{"$f":"CVA!D10","v":7450057.6295999996}]
["DRP","Financeiro","CVAcfurh - Compensação Financeira",5,2,19,65,172,3,16,9,99,9,3,99999,0,{"$f":"CVA!D14","v":0}]
["DRP","Financeiro","CVAess/eer - Encargos Serviço do Sistema e Energia de Reserva",5,2,19,65,172,3,17,9,99,9,3,99999,-65089355.4705,{"$f":"CVA!D17","v":-65089355.4705}]
["DRP","Financeiro","CVAproinfa",5,2,19,65,172,3,18,9,99,9,3,99999,-1807490.5867000001,{"$f":"CVA!D16","v":-1807490.5867000001}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E41","v":"Faturamento de 1 mês Residencial"},1,3,53,49,50,99,999,9,99,9,10,99999,769505,{"$f":"Mercado!F41","v":769505}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E42","v":"Faturamento de 1 mês Industrial"},1,3,53,49,51,99,999,9,99,9,10,99999,1046,{"$f":"Mercado!F42","v":1046}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E43","v":"Faturamento de 1 mês Comercial"},1,3,53,49,52,99,999,9,99,9,10,99999,47103,{"$f":"Mercado!F43","v":47103}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E44","v":"Faturamento de 1 mês Rural"},1,3,53,49,53,99,999,9,99,9,10,99999,21731,{"$f":"Mercado!F44","v":21731}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E45","v":"Faturamento de 1 mês Iluminação Pública"},1,3,53,49,54,99,999,9,99,9,10,99999,1707,{"$f":"Mercado!F45","v":1707}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E46","v":"Faturamento de 1 mês Poder Público"},1,3,53,49,55,99,999,9,99,9,10,99999,4818,{"$f":"Mercado!F46","v":4818}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E47","v":"Faturamento de 1 mês Serviço Público"},1,3,53,49,56,99,999,9,99,9,10,99999,1618,{"$f":"Mercado!F47","v":1618}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E48","v":"Faturamento de 1 mês Demais"},1,3,53,49,57,99,999,9,99,9,10,99999,112,{"$f":"Mercado!F48","v":112}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Residencial",1,3,53,49,50,99,999,9,99,9,2,99999,105683.408,{"$f":"Mercado!G41","v":105683.408}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Industrial",1,3,53,49,51,99,999,9,99,9,2,99999,49800.423000000003,{"$f":"Mercado!G42","v":49800.423000000003}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Comercial",1,3,53,49,52,99,999,9,99,9,2,99999,34152.394,{"$f":"Mercado!G43","v":34152.394}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Rural",1,3,53,49,53,99,999,9,99,9,2,99999,11312.655999999997,{"$f":"Mercado!G44","v":11312.655999999997}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Iluminação Pública",1,3,53,49,54,99,999,9,99,9,2,99999,12723.955,{"$f":"Mercado!G45","v":12723.955}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Poder Público",1,3,53,49,55,99,999,9,99,9,2,99999,11010.136,{"$f":"Mercado!G46","v":11010.136}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Serviço Público",1,3,53,49,56,99,999,9,99,9,2,99999,15675.783000000003,{"$f":"Mercado!G47","v":15675.783000000003}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Demais",1,3,53,49,57,99,999,9,99,9,2,99999,5572.1590000000142,{"$f":"Mercado!G48","v":5572.1590000000142}]
["DRA","Transporte","REDE BÁSICA NODAL",1,1,52,999999,999,1,1,9,99,9,3,99999,67696801.5,{"$f":"Resultado!C30","v":67696801.5}]
["DRA","Transporte","REDE BÁSICA FRONTEIRA",1,1,52,999999,999,1,2,9,99,9,3,99999,14375823.5,{"$f":"Resultado!C31","v":14375823.5}]
["DRA","Transporte","CONEXÃO",1,1,52,999999,999,1,3,9,99,9,3,99999,13787977.046372,{"$f":"Resultado!C36","v":13787977.046372}]
["DRA","Transporte","REDE BÁSICA ONS (A2)",1,1,52,999999,999,1,5,9,99,9,3,99999,0,{"$f":"Resultado!C32","v":0}]
["DRA","Transporte","REDE BÁSICA EXPORT. (A2)",1,1,52,999999,999,1,6,9,99,9,3,99999,0,{"$f":"Resultado!C33","v":0}]
["DRA","Transporte","CUSD",1,1,52,999999,999,1,7,9,99,9,3,99999,0,{"$f":"Resultado!C37","v":0}]
["DRA","Transporte","TRANSPORTE ITAIPU",1,1,52,999999,999,1,21,9,99,9,3,99999,0,{"$f":"Resultado!C35","v":0}]
["DRA","Transporte","MUST ITAIPU",1,1,52,999999,999,1,23,9,99,9,3,99999,0,{"$f":"Resultado!C34","v":0}]
["DRP","Monitoramento","RA1 com financeiro deflacionado",4,99,51,109,999,99,999,9,99,9,3,99999,1493535156.2776532,{"$f":"Resultado!D4+Financeiros!D8/(IF(Mercado!G13<0,0,Mercado!G13)+1)","v":1493535156.2776532}]
["DRP","Monitoramento","Soma mercado demanda",4,3,50,114,999,99,999,9,99,9,1,99999,5803353,{"$f":"DSUM(Mercado_Receita!A:AAA,\"D\",ZA517:ZA518)","v":5803353}]
["DRP","Monitoramento","Soma mercado energia",4,3,50,115,999,99,999,9,99,9,2,99999,0]
["DRP","Encargo","Parcela ERR",1,1,999,999999,999,3,35,9,99,9,3,99999,37700345.609999999,{"$f":"Encargos!G20","v":37700345.609999999}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B15","v":"Período de Referencia final"},4,99,54,999999,999,99,999,9,99,9,8,99999,44986,{"$f":"CAPA!C15","v":44986}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B16","v":"Período de Referencia inicial"},4,99,55,999999,999,99,999,9,99,9,8,99999,44652,{"$f":"CAPA!C16","v":44652}]
["N/A","Energia","Perdas DRA realizadas",3,1,37,999999,999,99,999,9,99,9,8,99999,0.18180811483270132,{"$f":"Energia!H28","v":0.18180811483270132}]
["DRP","Transporte","RB Ponta",1,1,35,999999,999,1,1,9,99,1,3,99999,40538672.5,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Ponta\",'RB e Conexão'!$J$16:$J$342)","v":40538672.5}]
["DRP","Transporte","RB Fora de ponta",1,1,35,999999,999,1,1,9,99,3,3,99999,43049578,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Fora Ponta\",'RB e Conexão'!$J$16:$J$342)","v":43049578}]
["DRP","Transporte","Fr Ponta",1,1,35,999999,999,1,2,9,99,1,3,99999,9154702,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Ponta\",'RB e Conexão'!$L$16:$L$342)","v":9154702}]
["DRP","Transporte","Fr Fora de ponta",1,1,35,999999,999,1,2,9,99,3,3,99999,10110887,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Fora Ponta\",'RB e Conexão'!$L$16:$L$342)","v":10110887}]
["N/A","Dados gerenciais do processo","Versão do Mercado usado",4,99,999,999999,500,99,999,9,99,9,9,99999,0,{"$f":"CAPA!G27","v":0}]
["DRP","Monitoramento","Soma mercado energia TUSD",4,3,50,116,999,99,999,9,99,9,2,99999,2880195.0099999984,{"$f":"DSUM(Mercado_Receita!A:AAA,\"tusd_E\",ZA528:ZA529)","v":2880195.0099999984}]
["DRP","Monitoramento","Soma mercado energia TE",4,3,50,117,999,99,999,9,99,9,2,99999,2300111.0179999964,{"$f":"DSUM(Mercado_Receita!A:AAA,\"te_E\",ZA529:ZA530)","v":2300111.0179999964}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Energia)",1,2,60,500,999,2,999,9,99,9,8,99999,42826,{"$f":"'Financeiro RTE'!C3","v":42826}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Encargo)",1,2,60,501,999,3,999,9,99,9,8,99999,42736,{"$f":"'Financeiro RTE'!C4","v":42736}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Energia)",1,2,60,502,999,2,999,9,99,9,8,99999,44927,{"$f":"'Financeiro RTE'!C5","v":44927}]
["PropertyBag",0,"Mês limite de apuração (Encargo e tranporte)",1,2,60,503,999,3,999,9,99,9,8,99999,44927,{"$f":"'Financeiro RTE'!C6","v":44927}]
["PropertyBag","Financeiro RTE","Fator Selic Atual",1,2,60,504,999,99,999,9,99,9,6,99999,0,{"$f":"'Financeiro RTE'!C7","v":{"$error":"#N/A"}}]
["DRP","Financeiro","CVA CDE Covid TUSD",5,2,19,65,172,3,12,9,99,9,3,99999,1.8803160132171353E-2,{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":1.8803160132171353E-2}]
["DRP","Parcela B","Extensão de redes subterrâneas (Km)",1,1,205,350,350,4,999,9,99,9,15,99999,26.888780000000001,{"$f":"Entrada!G44","v":26.888780000000001}]
["DRP","Parcela B","Extensão de rede de distribuição aérea (Km)",1,1,205,350,351,4,999,9,99,9,15,99999,26977.725541000014,{"$f":"Entrada!G45","v":26977.725541000014}]
["DRP","Parcela B","Extensão de rede de alta tensão (Km)",1,1,205,350,352,4,999,9,99,9,15,99999,1364.9738669999999,{"$f":"Entrada!G46","v":1364.9738669999999}]
["DRP","Parcela B","Perdas Não Técnicas Ajustadas (MWh)",1,1,205,350,{"$f":"H1179+1","v":353},4,999,9,99,9,2,99999,-10406.132562830888,{"$f":"'VPB e Fator X'!D151","v":-10406.132562830888}]
["DRP","Parcela B","Indicador médio de perdas não técnicas (% PNT / BT)",1,1,205,350,354,4,999,9,99,9,4,99999,7.4249494627237331E-2,{"$f":"'VPB e Fator X'!D140","v":7.4249494627237331E-2}]
["DRP","Parcela B","Meta (% PNT / BT)",1,1,205,350,355,4,999,9,99,9,4,99999,6.844472222906707E-2,{"$f":"'VPB e Fator X'!D141","v":6.844472222906707E-2}]
["DRP","Parcela B","Consumidor Hora Interrompido Ajustado (horas)",1,1,205,350,356,4,999,9,99,9,99,99999,-8563056.9231000002,{"$f":"'VPB e Fator X'!D152","v":-8563056.9231000002}]
["DRP","Parcela B","DEC Global Médio realizado ",1,1,205,350,357,4,999,9,99,9,99,99999,{"$f":"IF(ISNUMBER(Q1184),Q1184,0)","v":10.270000000000001},{"$f":"'VPB e Fator X'!D142","v":10.270000000000001}]
["DRP","Parcela B","Limite V8 global",1,1,205,350,358,4,999,9,99,9,99,99999,7.9899999999999999E-2,{"$f":"'VPB e Fator X'!D143","v":7.9899999999999999E-2}]
["DRP","Parcela B","Receita Verificada - Parcela B",1,1,205,350,359,4,999,9,99,9,3,99999,676224605.02892649,{"$f":"'VPB e Fator X'!C102","v":676224605.02892649}]
["DRP","Parcela B","Receita Requerida Última Revisão - Custos Operacionais",1,1,205,350,360,4,999,9,99,9,3,99999,208039782.70879999,{"$f":"'VPB e Fator X'!C103","v":208039782.70879999}]
["DRP","Parcela B","Receita Requerida Última Revisão - Parcela B",1,1,205,350,361,4,999,9,99,9,3,99999,394423256.24959999,{"$f":"'VPB e Fator X'!C104","v":394423256.24959999}]
["DRP","Parcela B","Eficiência apurada para a empresa",1,1,205,350,362,4,999,9,99,9,4,99999,0.715921654523755,{"$f":"'VPB e Fator X'!C131","v":0.715921654523755}]
["DRP","Parcela B","Limite superor do intervalo de eficiência",1,1,205,350,363,4,999,9,99,9,4,99999,0.77926516386219202,{"$f":"'VPB e Fator X'!C132","v":0.77926516386219202}]
["DRP","Parcela B","Limite inferior do intervalo de eficiência",1,1,205,350,364,4,999,9,99,9,4,99999,0.65375584371494699,{"$f":"'VPB e Fator X'!C133","v":0.65375584371494699}]
["DRP","Parcela B","Custo eficiente estimado na data base do cálculo da eficiência ",1,1,205,350,365,4,999,9,99,9,3,99999,132072592.31592734,{"$f":"'VPB e Fator X'!C127","v":132072592.31592734}]
["DRP","Parcela B","Custo eficiente estimado na data da revisão tarifária",1,1,205,350,366,4,999,9,99,9,3,99999,149240791.69101605,{"$f":"'VPB e Fator X'!C128","v":149240791.69101605}]
["DRP","Parcela B","Fator de Atualização (α)",1,1,206,350,367,4,999,9,99,9,99,99999,1.56393097600303,{"$f":"'VPB e Fator X'!C129","v":1.56393097600303}]
["DRP","Parcela B","Custo operacional real usado no estudo de eficiência ",1,1,205,350,368,4,999,9,99,9,3,99999,164088939.24526802,{"$f":"'VPB e Fator X'!C134","v":164088939.24526802}]
["DRP","Parcela B","Limite Superior dos custos operacionais eficientes",1,1,205,350,369,4,999,9,99,9,3,99999,254144237.66425759,{"$f":"'VPB e Fator X'!C135","v":254144237.66425759}]
["DRP","Parcela B","Limite inferior dos custos operacionais eficientes",1,1,205,350,370,4,999,9,99,9,3,99999,213211482.07886654,{"$f":"'VPB e Fator X'!C136","v":213211482.07886654}]
["DRP","Parcela B","Custo operacional no ano teste",1,1,205,350,371,4,999,9,99,9,3,99999,327367444.31144691,{"$f":"'VPB e Fator X'!C111","v":327367444.31144691}]
["DRP","Parcela B","Meta de custos operacionais regulatório ",1,1,205,350,372,4,999,9,99,9,3,99999,254144237.66425759,{"$f":"'VPB e Fator X'!C117","v":254144237.66425759}]
["DRP","Parcela B","Variação anual (%)",1,1,205,350,373,4,999,9,99,9,4,99999,248243858.84294617,{"$f":"'VPB e Fator X'!C118","v":248243858.84294617}]
["DRP","Parcela B","Variação anual limitada (%)",1,1,205,350,374,4,999,9,99,9,4,99999,1.0237684784985732,{"$f":"'VPB e Fator X'!C119","v":1.0237684784985732}]
["DRP","Parcela B","Meta Custos Operacionais Regulatório Ajustado para o limite de variação anual",1,1,205,350,375,4,999,9,99,9,3,99999,254144237.66425759,{"$f":"'VPB e Fator X'!C120","v":254144237.66425759}]
["DRP","Parcela B","Custos Operacionais Reais Médios dos dois últimos anos",1,1,206,350,376,4,999,9,99,9,3,99999,248243858.84294617,{"$f":"'VPB e Fator X'!C118","v":248243858.84294617}]
["DRP","Parcela B","Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",1,1,206,350,{"$f":"H1203+1","v":377},4,999,9,99,9,99,99999,1.0237684784985732,{"$f":"'VPB e Fator X'!C119","v":1.0237684784985732}]
["DRP","Parcela B","Meta Custos Operacionais Regulatórios ",1,1,206,350,378,4,999,9,99,9,3,99999,254144237.66425759,{"$f":"'VPB e Fator X'!C120","v":254144237.66425759}]
["DRP","Parcela B","Diferença de Parcela B antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,379,4,999,9,99,9,3,99999,-10632147.058831573,{"$f":"'VPB e Fator X'!G39","v":-10632147.058831573}]
["DRP","Parcela B","Participação dos CO na Parcela B",1,1,206,350,380,4,999,9,99,9,4,99999,0.51105774439780849,{"$f":"'VPB e Fator X'!G40","v":0.51105774439780849}]
["DRP","Parcela B","Diferença de CO antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,381,4,999,9,99,9,3,99999,-5433641.0939922575,{"$f":"'VPB e Fator X'!G41","v":-5433641.0939922575}]
["DRP","Parcela B","Data Base Ativos e Consumidores  Valores 4crt",1,1,205,350,199,4,999,9,99,9,8,99999,44865,{"$f":"'VPB e Fator X'!C10","v":44865}]
["DRP","Parcela B","Número de unidades consumidoras  Valores 4crt",1,1,205,350,201,4,999,9,99,9,99,99999,840331,{"$f":"'VPB e Fator X'!G49","v":840331}]
["DRP","Parcela B","Mercado AT (MWh)  Valores 4CRT",1,1,205,350,203,4,999,9,99,9,2,99999,258072.34900000007,{"$f":"'VPB e Fator X'!C49","v":258072.34900000007}]
["DRP","Parcela B","Mercado MT (MWh)  Valores 4crt",1,1,205,350,204,4,999,9,99,9,2,99999,829436.94499999925,{"$f":"'VPB e Fator X'!D49","v":829436.94499999925}]
["DRP","Parcela B","Mercado BT (MWh)  Valores 4crt",1,1,205,350,205,4,999,9,99,9,2,99999,1792685.7159999995,{"$f":"'VPB e Fator X'!E49","v":1792685.7159999995}]
["DRP","Parcela B","Custo Operacional - Resultado Final",1,1,206,350,441,4,999,9,99,9,3,99999,312722802.98200905,{"$f":"'VPB e Fator X'!C121","v":312722802.98200905}]
["DRP","Parcela B","Serviços Cobráveis Média 36 meses",1,1,205,351,382,99,999,9,99,9,3,99993,187759.15553269489,{"$f":"'VPB e Fator X'!F165","v":187759.15553269489}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura Média 36 meses",1,1,205,351,383,4,999,9,99,9,3,99994,179955.44340453239,{"$f":"'VPB e Fator X'!F166","v":179955.44340453239}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria Média 36 meses",1,1,205,351,384,4,999,9,99,9,3,99995,0,{"$f":"'VPB e Fator X'!F167","v":0}]
["DRP","Parcela B","Veiculação de publicidade Média 36 meses",1,1,205,351,385,4,999,9,99,9,3,99996,0,{"$f":"'VPB e Fator X'!F168","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos Média 36 meses",1,1,205,351,386,4,999,9,99,9,3,99997,0,{"$f":"'VPB e Fator X'!F169","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura Média 36 meses",1,1,205,351,387,4,999,9,99,9,3,99998,1359373.4274213435,{"$f":"'VPB e Fator X'!F170","v":1359373.4274213435}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores. Média 36 meses",1,1,205,351,388,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F171","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários Média 36 meses",1,1,205,351,389,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F172","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma de: Média 36 meses",1,1,205,351,390,4,999,9,99,9,3,99999,0]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras; Média 36 meses",1,1,205,351,391,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F174","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão; Média 36 meses",1,1,205,351,392,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F175","v":0}]
["DRP","Parcela B","(3)  subestações de energia; Média 36 meses",1,1,205,351,393,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F176","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras; Média 36 meses",1,1,205,351,394,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F177","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Média 36 meses",1,1,205,351,395,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F178","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão; Média 36 meses",1,1,205,351,396,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F179","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica; Média 36 meses",1,1,205,351,397,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F180","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída; Média 36 meses",1,1,205,351,398,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F181","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública. Média 36 meses",1,1,205,351,399,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F182","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei Média 36 meses",1,1,205,351,400,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F184","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados Média 36 meses",1,1,205,351,401,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F185","v":0}]
["DRP","Parcela B","Serviços de consultoria Média 36 meses",1,1,205,351,402,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F186","v":0}]
["DRP","Parcela B","Outras Receitas (OR)",1,1,206,351,403,4,999,9,99,9,3,99999,12435033.789781708,{"$f":"'VPB e Fator X'!D189","v":12435033.789781708}]
["DRP","Parcela B","1.Residencial - Limite Considerado",1,1,205,352,404,4,999,9,99,9,4,99999,7.6936177505079247E-3,{"$f":"'VPB e Fator X'!G217","v":7.6936177505079247E-3}]
["DRP","Parcela B","2.Industrial - Limite Considerado",1,1,205,352,405,99,999,9,99,9,4,99999,1.6304307832344682E-3,{"$f":"'VPB e Fator X'!G218","v":1.6304307832344682E-3}]
["DRP","Parcela B","3.Comercial - Limite Considerado",1,1,205,352,{"$f":"H1238+1","v":406},4,999,9,99,9,4,99999,2.942949627159277E-3,{"$f":"'VPB e Fator X'!G219","v":2.942949627159277E-3}]
["DRP","Parcela B","4.Rural - Limite Considerado",1,1,205,352,{"$f":"H1239+1","v":407},4,999,9,99,9,4,99999,3.030462589514369E-3,{"$f":"'VPB e Fator X'!G220","v":3.030462589514369E-3}]
["DRP","Parcela B","5.Poder Público - Limite Considerado",1,1,205,352,{"$f":"H1240+1","v":408},4,999,9,99,9,4,99999,4.0349160086357208E-6,{"$f":"'VPB e Fator X'!G221","v":4.0349160086357208E-6}]
["DRP","Parcela B","6.Iluminação Pública  - Limite Considerado",1,1,205,352,{"$f":"H1241+1","v":409},4,999,9,99,9,4,99999,2.2319707923154419E-4,{"$f":"'VPB e Fator X'!G222","v":2.2319707923154419E-4}]
["DRP","Parcela B","7.Serviço Público - Limite Considerado",1,1,205,352,{"$f":"H1242+1","v":410},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G223","v":0}]
["DRP","Parcela B","Receitas Irrecuperáveis - Encargos",1,1,206,352,411,4,999,9,99,9,3,99999,1173325.2684989003,{"$f":"'VPB e Fator X'!C204","v":1173325.2684989003}]
["DRP","Parcela B","Receitas Irrecuperáveis - Demais",1,1,206,352,412,4,999,9,99,9,3,99999,15779970.573630568,{"$f":"'VPB e Fator X'!C208","v":15779970.573630568}]
["DRP","Parcela B","(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",1,1,205,353,413,4,999,9,99,9,3,99993,3143010954.6928263,{"$f":"'VPB e Fator X'!C71","v":3143010954.6928263}]
["DRP","Parcela B","(2) Índice de Aproveitamento Integral",1,1,205,353,{"$f":"H1246+1","v":414},4,999,9,99,9,3,99994,2907584.6455821143,{"$f":"'VPB e Fator X'!C72","v":2907584.6455821143}]
["DRP","Parcela B","(3) Obrigações Especiais Bruta",1,1,205,353,415,4,999,9,99,9,3,99995,{"$f":"IF(ISNUMBER(Q1248),Q1248,0)","v":677219826.45395339},{"$f":"'VPB e Fator X'!C73","v":677219826.45395339}]
["DRP","Parcela B","(4) Bens Totalmente Depreciados",1,1,205,353,416,4,999,9,99,9,3,99996,488530482.51535612,{"$f":"'VPB e Fator X'!C74","v":488530482.51535612}]
["DRP","Parcela B","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",1,1,205,353,417,4,999,9,99,9,3,99997,1974353061.0779347,{"$f":"'VPB e Fator X'!C75","v":1974353061.0779347}]
["DRP","Parcela B","(6) Depreciação Acumulada",1,1,205,353,418,4,999,9,99,9,3,99998,1581828540.1821818,{"$f":"'VPB e Fator X'!C82","v":1581828540.1821818}]
["DRP","Parcela B","(7) AIS Líquido (Valor de Mercado em Uso)",1,1,205,353,419,4,999,9,99,9,3,99999,1561182414.5106444,{"$f":"'VPB e Fator X'!C83","v":1561182414.5106444}]
["DRP","Parcela B","(8) Índice de Aproveitamento Depreciado",1,1,205,353,420,4,999,9,99,9,3,99999,2227189.5110830646,{"$f":"'VPB e Fator X'!C84","v":2227189.5110830646}]
["DRP","Parcela B","(9) Valor da Base de Remuneração (VBR)",1,1,205,353,421,4,999,9,99,9,3,99999,1558955224.9995613,{"$f":"'VPB e Fator X'!C85","v":1558955224.9995613}]
["DRP","Parcela B","(10) Almoxarifado em Operação",1,1,205,353,422,4,999,9,99,9,3,99999,3675681.4766497761,{"$f":"'VPB e Fator X'!C86","v":3675681.4766497761}]
["DRP","Parcela B","(11) Ativo Diferido",1,1,205,353,423,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C87","v":0}]
["DRP","Parcela B","(12) Obrigações Especiais Líquida",1,1,205,353,424,4,999,9,99,9,3,99999,299351720.32874155,{"$f":"'VPB e Fator X'!C88","v":299351720.32874155}]
["DRP","Parcela B","(13) Terrenos e Servidões",1,1,205,353,425,4,999,9,99,9,3,99999,34803926.080775164,{"$f":"'VPB e Fator X'!C89","v":34803926.080775164}]
["DRP","Parcela B","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",1,1,205,353,426,4,999,9,99,9,3,99999,1298083112.2282448,{"$f":"'VPB e Fator X'!C90","v":1298083112.2282448}]
["DRP","Parcela B","(15) Saldo RGR PLPT",1,1,205,353,427,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C91","v":0}]
["DRP","Parcela B","(16) Saldo RGR Demais Investimentos",1,1,205,353,428,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C92","v":0}]
["DRP","Parcela B","(17) Taxa de Depreciação",1,1,206,353,429,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q1262),Q1262,0)","v":4.07E-2},{"$f":"'VPB e Fator X'!C76","v":4.07E-2}]
["DRP","Parcela B","(18) Quota de Reintegração Regulatória = (5) * (17)",1,1,206,353,430,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1263),Q1263,0)","v":80356169.58587195},{"$f":"'VPB e Fator X'!C77","v":80356169.58587195}]
["DRP","Parcela B","(19) Remuneração de Capital (RC)",1,1,206,353,431,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1264),Q1264,0)","v":146038244.37501422},{"$f":"'VPB e Fator X'!C93","v":146038244.37501422}]
["DRP","Parcela B","(21) RC Total",1,1,206,353,432,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1265),Q1265,0)","v":159255238.96575382},{"$f":"'VPB e Fator X'!C95","v":159255238.96575382}]
["DRP","Parcela B","(1) Base de Anuidade Regulatória (BAR)",1,1,205,354,433,99,999,9,99,9,3,99999,240003048.10489973,{"$f":"'VPB e Fator X'!C60","v":240003048.10489973}]
["DRP","Parcela B","(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",1,1,205,354,434,99,999,9,99,9,3,99999,108001371.64720488,{"$f":"'VPB e Fator X'!C61","v":108001371.64720488}]
["DRP","Parcela B","(3) Base de Anuidade - Veículos (BARV)",1,1,205,354,435,99,999,9,99,9,3,99999,28800365.772587966,{"$f":"'VPB e Fator X'!C62","v":28800365.772587966}]
["DRP","Parcela B","(4) Base de Anuidade - Sistemas de Informática (BARI)",1,1,205,354,436,99,999,9,99,9,3,99999,103201310.68510689,{"$f":"'VPB e Fator X'!C63","v":103201310.68510689}]
["DRP","Parcela B","(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",1,1,205,354,437,99,999,9,99,9,3,99999,11613771.036556585,{"$f":"'VPB e Fator X'!C64","v":11613771.036556585}]
["DRP","Parcela B","(6) Anuidade - Veículos (CAV)",1,1,205,354,438,99,999,9,99,9,3,99999,5734401.7427692991,{"$f":"'VPB e Fator X'!C65","v":5734401.7427692991}]
["DRP","Parcela B","(7) Anuidade - Sistemas de Informática (CAI)",1,1,205,354,439,99,999,9,99,9,3,99999,25277173.940287612,{"$f":"'VPB e Fator X'!C66","v":25277173.940287612}]
["DRP","Parcela B","CAIMI",1,1,206,354,440,99,999,9,99,9,3,99999,42625346.719613492,{"$f":"'VPB e Fator X'!C67","v":42625346.719613492}]
["DRP","Parcela B","IRPJ/CSLL",1,1,14,31,999,4,999,9,99,9,4,99999,0.34,{"$f":"IF('VPB e Fator X'!G94>1,'VPB e Fator X'!G93,'VPB e Fator X'!G94)","v":0.34}]
["DRP","Parcela B","CAPEX (17) Taxa de Depreciação - Ativos de Distribuição",1,1,15,174,999,4,999,9,99,9,4,99999,4.07E-2,{"$f":"Q1262","v":4.07E-2}]
["DRP","Parcela B","WACC",1,1,15,175,999,4,999,9,99,9,4,99999,0.11250300000000001,{"$f":"'VPB e Fator X'!F81","v":0.11250300000000001}]
["DRP","Parcela B","CAPEX (19) Remuneração de Capital (RC) - Ativos de Distribuição",1,1,15,176,999,4,999,9,99,9,3,99999,159255238.96575382,{"$f":"Q1265","v":159255238.96575382}]
["DRP","Parcela B","CAPEX (18) Quota de Reintegração Regulatória = (5) * (17) - Ativos de Distribuição",1,1,15,177,999,4,999,9,99,9,3,99999,80356169.58587195,{"$f":"Q1263","v":80356169.58587195}]
["DRP","Parcela B","OPEX Final + conselho de consumidor",1,1,15,186,999,4,999,9,99,9,3,99999,337329555.45201463,{"$f":"Resultado!G30/Resultado!G27*Resultado!G19","v":337329555.45201463}]
["DRP","Parcela B","Receitas Irrecuperáveis",1,1,15,188,999,4,999,9,99,9,3,99999,16953295.842129469,{"$f":"SUM(Resultado!G21:G22)","v":16953295.842129469}]
["DRP","Parcela B","Parcela B (VPB)",1,1,203,245,999,4,999,9,99,9,3,99999,611912854.0953778,{"$f":"Resultado!G27","v":611912854.0953778}]
["DRP","Parcela B","Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",1,1,203,247,999,4,999,9,99,9,3,99999,626118459.25014234,{"$f":"Resultado!G30","v":626118459.25014234}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CCC ",4,2,19,64,95,3,13,9,99,9,3,99999,0,{"$f":"CVA!D24","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE",4,2,19,64,95,3,15,9,99,9,3,99999,6758408.5782000003,{"$f":"CVA!D25","v":6758408.5782000003}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE Energia",4,2,19,64,95,2,25,9,99,9,3,99999,598855.29496300721,{"$f":"CVA!D27","v":598855.29496300721}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Rede Básica",4,2,19,64,95,1,1,9,99,9,3,99999,4301838.5130000003,{"$f":"CVA!D28","v":4301838.5130000003}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Compra Energia",4,2,19,64,95,2,999,9,99,9,3,99999,46612837.407700002,{"$f":"CVA!D29","v":46612837.407700002}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CFURH",4,2,19,64,95,3,16,9,99,9,3,99999,0,{"$f":"CVA!D30","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Transporte Itaipu",4,2,19,64,95,1,21,9,99,9,3,99999,0,{"$f":"CVA!D31","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Proinfa",4,2,19,64,95,3,18,9,99,9,3,99999,3953685.35,{"$f":"CVA!D32","v":3953685.35}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil ESS/ERR",4,2,19,64,95,3,17,9,99,9,3,99999,84733738.626300007,{"$f":"CVA!D33","v":84733738.626300007}]
["DRP","Transporte","Montante Ponta",1,1,35,999999,999,1,999,9,99,1,1,99999,6118.5,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Ponta\",'RB e Conexão'!$M$16:$M$342)","v":6118.5}]
["DRP","Transporte","Montante Fora Ponta",1,1,35,999999,999,1,999,9,99,3,1,99999,6644.5,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Fora Ponta\",'RB e Conexão'!$M$16:$M$342)","v":6644.5}]
["DRP","Parcela B",{"$f":"'VPB1'!E47","v":0},3,1,10,80,81,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F47","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E48","v":0},3,1,10,80,82,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F48","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E49","v":0},3,1,10,80,83,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F49","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E50","v":0},3,1,10,80,84,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F50","v":0}]
["DRP","Parametros de abertura B","Depreciação AIS",1,1,15,327,999,4,999,9,99,9,3,99999,27457300.284714624,{"$f":"'VPB e Fator X'!J81","v":27457300.284714624}]
["DRP","Parametros de abertura B","Remuneração AIS",1,1,15,328,999,4,999,9,99,9,3,99999,13500531.460472766,{"$f":"'VPB e Fator X'!J82","v":13500531.460472766}]
["DRP","Parametros de abertura B","Remuneração de Capital Bruta pós pd",1,1,15,329,999,4,999,9,99,9,3,99999,176766309.25778967,{"$f":"'VPB e Fator X'!J83","v":176766309.25778967}]
["DRP","Parametros de abertura B","Quota de Reintegração Bruta pós pd",1,1,15,330,999,4,999,9,99,9,3,99999,110316368.07430357,{"$f":"'VPB e Fator X'!J84","v":110316368.07430357}]
["DRP","Parametros de abertura B","Custo Operacional pós pd",1,1,15,331,999,4,999,9,99,9,3,99999,337329555.45201463,{"$f":"'VPB e Fator X'!J85","v":337329555.45201463}]
["DRP","Parametros de abertura B","Outras Receitas (OR) proporcional RCB",1,1,15,332,999,4,999,9,99,9,3,99999,3783628.7460749876,{"$f":"'VPB e Fator X'!J86","v":3783628.7460749876}]
["DRP","Parametros de abertura B","Remuenração de Capital Bruta - OR proporcional ",1,1,15,333,999,4,999,9,99,9,3,99999,172982680.5117147,{"$f":"'VPB e Fator X'!J87","v":172982680.5117147}]
["DRP","Parametros de abertura B","Beta",1,1,15,194,999,4,999,9,99,9,4,99999,0.27627787993806119,{"$f":"'VPB e Fator X'!J88","v":0.27627787993806119}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Ajuste\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Ajuste"},3,99,24,63,110,99,999,9,99,9,3,99999,717332.08183443733,{"$f":"Aj.Subsidio!M6","v":717332.08183443733}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Ajuste\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Ajuste"},3,99,24,63,111,99,999,9,99,9,3,99999,-4648.4993594573652,{"$f":"Aj.Subsidio!M7","v":-4648.4993594573652}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Ajuste\"","v":"Repasse CDE Subsídio Distribuição - Ajuste"},3,99,24,63,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Ajuste\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Ajuste"},3,99,24,63,183,99,999,9,99,9,3,99999,-244.67288802115945,{"$f":"Aj.Subsidio!M9","v":-244.67288802115945}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Ajuste\"","v":"Repasse CDE Subsídio Rural - Ajuste"},3,99,24,63,184,99,999,9,99,9,3,99999,-13576.144121795194,{"$f":"Aj.Subsidio!M10","v":-13576.144121795194}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Ajuste\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Ajuste"},3,99,24,63,112,99,999,9,99,9,3,99999,-90500.501174444798,{"$f":"Aj.Subsidio!M11","v":-90500.501174444798}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Previsão\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Previsão"},3,99,24,61,110,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1312),Q1312,0)","v":2751334.5366666666},{"$f":"Aj.Subsidio!N6","v":2751334.5366666666}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Previsão\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Previsão"},3,99,24,61,111,99,999,9,99,9,3,99999,345507.03333333333,{"$f":"Aj.Subsidio!N7","v":345507.03333333333}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Previsão\"","v":"Repasse CDE Subsídio Distribuição - Previsão"},3,99,24,61,182,99,999,9,99,9,3,99999,255740.85833333331,{"$f":"Aj.Subsidio!N8","v":255740.85833333331}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Previsão\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Previsão"},3,99,24,61,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Previsão\"","v":"Repasse CDE Subsídio Rural - Previsão"},3,99,24,61,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Previsão\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Previsão"},3,99,24,61,112,99,999,9,99,9,3,99999,465361.29416666669,{"$f":"Aj.Subsidio!N11","v":465361.29416666669}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Repasse\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Repasse"},3,99,24,79,110,99,999,9,99,9,3,99999,3468666.6185011044,{"$f":"Aj.Subsidio!O6","v":3468666.6185011044}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Repasse\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Repasse"},3,99,24,79,111,99,999,9,99,9,3,99999,340858.53397387598,{"$f":"Aj.Subsidio!O7","v":340858.53397387598}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Repasse\"","v":"Repasse CDE Subsídio Distribuição - Repasse"},3,99,24,79,182,99,999,9,99,9,3,99999,255740.85833333331,{"$f":"Aj.Subsidio!O8","v":255740.85833333331}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Repasse\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Repasse"},3,99,24,79,183,99,999,9,99,9,3,99999,-244.67288802115945,{"$f":"Aj.Subsidio!O9","v":-244.67288802115945}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Repasse\"","v":"Repasse CDE Subsídio Rural - Repasse"},3,99,24,79,184,99,999,9,99,9,3,99999,-13576.144121795194,{"$f":"Aj.Subsidio!O10","v":-13576.144121795194}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Repasse\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Repasse"},3,99,24,79,112,99,999,9,99,9,3,99999,374860.79299222189,{"$f":"Aj.Subsidio!O11","v":374860.79299222189}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J12& \" - Ajuste\"","v":"Repasse CDE Subsídio SCEE - Ajuste"},3,99,24,63,198,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M12","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J12& \" - Previsão\"","v":"Repasse CDE Subsídio SCEE - Previsão"},3,99,24,61,198,99,999,9,99,9,3,99999,565182.69750000001,{"$f":"Aj.Subsidio!N12","v":565182.69750000001}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J12& \" - Repasse\"","v":"Repasse CDE Subsídio SCEE - Repasse"},2,99,24,79,198,99,999,9,99,9,3,99999,565182.69750000001,{"$f":"Aj.Subsidio!O12","v":565182.69750000001}]
["DRP","Transporte","CCD A2",2,1,51,999999,999,1,4,1,2,9,3,99999,0,{"$f":"CUSD!E9","v":0}]
["DRP","Transporte","CCD A3",2,1,51,999999,999,1,4,1,3,9,3,99999,0,{"$f":"CUSD!E10","v":0}]
["DRP","Transporte","CCD A3a",2,1,51,999999,999,1,4,1,4,9,3,99999,0,{"$f":"CUSD!E11","v":0}]
["DRP","Transporte","CCD A4",2,1,51,999999,999,1,4,1,5,9,3,99999,0,{"$f":"CUSD!E12","v":0}]
["DRP","Transporte","CCD AS",2,1,51,999999,999,1,4,1,6,9,3,99999,0,{"$f":"CUSD!E13","v":0}]
["DRP","CI","CI",2,1,51,999999,999,1,22,2,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1332),Q1332,0)","v":9.9999999999999995E-7},9.9999999999999995E-7]
["Parametro","Dados Gerais","Metadados GF - data de corte",1,2,56,999999,999,99,999,9,99,9,8,99999,{"$f":"IF(ISNUMBER(Q1333),Q1333,0)","v":45014},{"$f":"BD!T121","v":45014}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de pagamento",1,2,57,999999,999,99,999,9,99,9,8,99999,45000,{"$f":"BD!T122","v":45000}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de compensação",1,2,58,999999,999,99,999,9,99,9,8,99999,44958,{"$f":"BD!T123","v":44958}]
["DRP","Encargo","CDE Conta-Covid (TUSD)",2,1,51,73,999,3,15,1,99,9,3,99999,9196083.9939750805,{"$f":"Encargos!G23","v":9196083.9939750805}]
["Parametro","Dados Gerais","Metadados OR - Ultima Competência",1,2,62,999999,999,99,999,9,99,9,8,99999,44805,{"$f":"Entrada!R5","v":44805},null,null,{"$f":"GTIFPastaBDNET","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B9","v":"Taxa de Fisc. de Serviços de E.E. – TFSEE"},null,{"$f":"BD_Upload_antigo!E9","v":7},{"$f":"BD_Upload_antigo!F9","v":1},{"$f":"BD_Upload_antigo!G9","v":52},{"$f":"BD_Upload_antigo!H9","v":999999},{"$f":"BD_Upload_antigo!I9","v":999},{"$f":"BD_Upload_antigo!J9","v":3},{"$f":"BD_Upload_antigo!K9","v":14},9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1338),Q1338,0)","v":2800980.2351180897},{"$f":"BD_Upload_antigo!C9","v":2800980.2351180897}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B10","v":"Conta de Desenvolvimento Energético – CDE (USO)"},null,{"$f":"BD_Upload_antigo!E10","v":7},{"$f":"BD_Upload_antigo!F10","v":1},{"$f":"BD_Upload_antigo!G10","v":52},{"$f":"BD_Upload_antigo!H10","v":999999},{"$f":"BD_Upload_antigo!I10","v":999},{"$f":"BD_Upload_antigo!J10","v":3},{"$f":"BD_Upload_antigo!K10","v":15},9,99,9,3,99999,79018756.914017424,{"$f":"BD_Upload_antigo!C10","v":79018756.914017424}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B11","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)"},null,{"$f":"BD_Upload_antigo!E11","v":7},{"$f":"BD_Upload_antigo!F11","v":1},{"$f":"BD_Upload_antigo!G11","v":52},{"$f":"BD_Upload_antigo!H11","v":81},{"$f":"BD_Upload_antigo!I11","v":999},{"$f":"BD_Upload_antigo!J11","v":3},{"$f":"BD_Upload_antigo!K11","v":25},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C11","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B12","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)"},null,{"$f":"BD_Upload_antigo!E12","v":7},{"$f":"BD_Upload_antigo!F12","v":1},{"$f":"BD_Upload_antigo!G12","v":52},{"$f":"BD_Upload_antigo!H12","v":82},{"$f":"BD_Upload_antigo!I12","v":999},{"$f":"BD_Upload_antigo!J12","v":3},{"$f":"BD_Upload_antigo!K12","v":25},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C12","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B13","v":"Compensação financeira - CFURH"},null,{"$f":"BD_Upload_antigo!E13","v":7},{"$f":"BD_Upload_antigo!F13","v":1},{"$f":"BD_Upload_antigo!G13","v":52},{"$f":"BD_Upload_antigo!H13","v":999999},{"$f":"BD_Upload_antigo!I13","v":999},{"$f":"BD_Upload_antigo!J13","v":3},{"$f":"BD_Upload_antigo!K13","v":16},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C13","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B14","v":"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER"},null,{"$f":"BD_Upload_antigo!E14","v":7},{"$f":"BD_Upload_antigo!F14","v":1},{"$f":"BD_Upload_antigo!G14","v":52},{"$f":"BD_Upload_antigo!H14","v":999999},{"$f":"BD_Upload_antigo!I14","v":999},{"$f":"BD_Upload_antigo!J14","v":3},{"$f":"BD_Upload_antigo!K14","v":17},9,99,9,3,99999,37897797.358485147,{"$f":"BD_Upload_antigo!C14","v":37897797.358485147}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B15","v":"PROINFA"},null,{"$f":"BD_Upload_antigo!E15","v":7},{"$f":"BD_Upload_antigo!F15","v":1},{"$f":"BD_Upload_antigo!G15","v":52},{"$f":"BD_Upload_antigo!H15","v":999999},{"$f":"BD_Upload_antigo!I15","v":999},{"$f":"BD_Upload_antigo!J15","v":3},{"$f":"BD_Upload_antigo!K15","v":18},9,99,9,3,99999,34306580.28941644,{"$f":"BD_Upload_antigo!C15","v":34306580.28941644}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B16","v":"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol."},null,{"$f":"BD_Upload_antigo!E16","v":7},{"$f":"BD_Upload_antigo!F16","v":1},{"$f":"BD_Upload_antigo!G16","v":52},{"$f":"BD_Upload_antigo!H16","v":999999},{"$f":"BD_Upload_antigo!I16","v":999},{"$f":"BD_Upload_antigo!J16","v":3},{"$f":"BD_Upload_antigo!K16","v":19},9,99,9,3,99999,13568736.359241527,{"$f":"BD_Upload_antigo!C16","v":13568736.359241527}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B17","v":"ONS"},null,{"$f":"BD_Upload_antigo!E17","v":7},{"$f":"BD_Upload_antigo!F17","v":1},{"$f":"BD_Upload_antigo!G17","v":52},{"$f":"BD_Upload_antigo!H17","v":999999},{"$f":"BD_Upload_antigo!I17","v":999},{"$f":"BD_Upload_antigo!J17","v":3},{"$f":"BD_Upload_antigo!K17","v":20},9,99,9,3,99999,70673.539227283298,{"$f":"BD_Upload_antigo!C17","v":70673.539227283298}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B18","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)"},null,{"$f":"BD_Upload_antigo!E18","v":7},{"$f":"BD_Upload_antigo!F18","v":1},{"$f":"BD_Upload_antigo!G18","v":52},{"$f":"BD_Upload_antigo!H18","v":73},{"$f":"BD_Upload_antigo!I18","v":999},{"$f":"BD_Upload_antigo!J18","v":3},{"$f":"BD_Upload_antigo!K18","v":15},9,99,9,3,99999,8981842.2843348011,{"$f":"BD_Upload_antigo!C18","v":8981842.2843348011}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B19","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)"},null,{"$f":"BD_Upload_antigo!E19","v":7},{"$f":"BD_Upload_antigo!F19","v":1},{"$f":"BD_Upload_antigo!G19","v":52},{"$f":"BD_Upload_antigo!H19","v":74},{"$f":"BD_Upload_antigo!I19","v":999},{"$f":"BD_Upload_antigo!J19","v":3},{"$f":"BD_Upload_antigo!K19","v":25},9,99,9,3,99999,8264595.9817789299,{"$f":"BD_Upload_antigo!C19","v":8264595.9817789299}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B20","v":"Conta de Desenvolvimento Energético – CDE (Eletrobras)"},null,{"$f":"BD_Upload_antigo!E20","v":7},{"$f":"BD_Upload_antigo!F20","v":1},{"$f":"BD_Upload_antigo!G20","v":52},{"$f":"BD_Upload_antigo!H20","v":999999},{"$f":"BD_Upload_antigo!I20","v":999},{"$f":"BD_Upload_antigo!J20","v":3},{"$f":"BD_Upload_antigo!K20","v":28},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C20","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B21","v":"Conta de Desenvolvimento Energético – CDE GD"},null,{"$f":"BD_Upload_antigo!E21","v":7},{"$f":"BD_Upload_antigo!F21","v":1},{"$f":"BD_Upload_antigo!G21","v":52},{"$f":"BD_Upload_antigo!H21","v":999999},{"$f":"BD_Upload_antigo!I21","v":999},{"$f":"BD_Upload_antigo!J21","v":3},{"$f":"BD_Upload_antigo!K21","v":29},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C21","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B22","v":0},null,{"$f":"BD_Upload_antigo!E22","v":7},{"$f":"BD_Upload_antigo!F22","v":1},{"$f":"BD_Upload_antigo!G22","v":52},{"$f":"BD_Upload_antigo!H22","v":999999},{"$f":"BD_Upload_antigo!I22","v":999},{"$f":"BD_Upload_antigo!J22","v":3},{"$f":"BD_Upload_antigo!K22","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C22","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B24","v":"Rede Básica"},null,{"$f":"BD_Upload_antigo!E24","v":7},{"$f":"BD_Upload_antigo!F24","v":1},{"$f":"BD_Upload_antigo!G24","v":52},{"$f":"BD_Upload_antigo!H24","v":999999},{"$f":"BD_Upload_antigo!I24","v":999},{"$f":"BD_Upload_antigo!J24","v":1},{"$f":"BD_Upload_antigo!K24","v":1},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C24","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B25","v":"Rede Básica Fronteira"},null,{"$f":"BD_Upload_antigo!E25","v":7},{"$f":"BD_Upload_antigo!F25","v":1},{"$f":"BD_Upload_antigo!G25","v":52},{"$f":"BD_Upload_antigo!H25","v":999999},{"$f":"BD_Upload_antigo!I25","v":999},{"$f":"BD_Upload_antigo!J25","v":1},{"$f":"BD_Upload_antigo!K25","v":2},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C25","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B26","v":"Rede Básica ONS (A2)"},null,{"$f":"BD_Upload_antigo!E26","v":7},{"$f":"BD_Upload_antigo!F26","v":1},{"$f":"BD_Upload_antigo!G26","v":52},{"$f":"BD_Upload_antigo!H26","v":999999},{"$f":"BD_Upload_antigo!I26","v":999},{"$f":"BD_Upload_antigo!J26","v":1},{"$f":"BD_Upload_antigo!K26","v":5},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C26","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B27","v":"Rede Básica Export. (A2)"},null,{"$f":"BD_Upload_antigo!E27","v":7},{"$f":"BD_Upload_antigo!F27","v":1},{"$f":"BD_Upload_antigo!G27","v":52},{"$f":"BD_Upload_antigo!H27","v":999999},{"$f":"BD_Upload_antigo!I27","v":999},{"$f":"BD_Upload_antigo!J27","v":1},{"$f":"BD_Upload_antigo!K27","v":6},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C27","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B28","v":"MUST Itaipu"},null,{"$f":"BD_Upload_antigo!E28","v":7},{"$f":"BD_Upload_antigo!F28","v":1},{"$f":"BD_Upload_antigo!G28","v":52},{"$f":"BD_Upload_antigo!H28","v":999999},{"$f":"BD_Upload_antigo!I28","v":999},{"$f":"BD_Upload_antigo!J28","v":1},{"$f":"BD_Upload_antigo!K28","v":23},9,99,9,3,99999,13787977.046372,{"$f":"BD_Upload_antigo!C28","v":13787977.046372}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B29","v":"Transporte de Itaipu"},null,{"$f":"BD_Upload_antigo!E29","v":7},{"$f":"BD_Upload_antigo!F29","v":1},{"$f":"BD_Upload_antigo!G29","v":52},{"$f":"BD_Upload_antigo!H29","v":999999},{"$f":"BD_Upload_antigo!I29","v":999},{"$f":"BD_Upload_antigo!J29","v":1},{"$f":"BD_Upload_antigo!K29","v":21},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C29","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B30","v":"Conexão"},null,{"$f":"BD_Upload_antigo!E30","v":7},{"$f":"BD_Upload_antigo!F30","v":1},{"$f":"BD_Upload_antigo!G30","v":52},{"$f":"BD_Upload_antigo!H30","v":999999},{"$f":"BD_Upload_antigo!I30","v":999},{"$f":"BD_Upload_antigo!J30","v":1},{"$f":"BD_Upload_antigo!K30","v":4},9,99,9,3,99999,588288288.61516297,{"$f":"BD_Upload_antigo!C30","v":588288288.61516297}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B31","v":"Uso do sistema de distribuição e CCD"},null,{"$f":"BD_Upload_antigo!E31","v":7},{"$f":"BD_Upload_antigo!F31","v":1},{"$f":"BD_Upload_antigo!G31","v":52},{"$f":"BD_Upload_antigo!H31","v":999999},{"$f":"BD_Upload_antigo!I31","v":999},{"$f":"BD_Upload_antigo!J31","v":1},{"$f":"BD_Upload_antigo!K31","v":7},9,99,9,3,99999,869058853.62315476,{"$f":"BD_Upload_antigo!C31","v":869058853.62315476}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B32","v":0},null,{"$f":"BD_Upload_antigo!E32","v":7},{"$f":"BD_Upload_antigo!F32","v":1},{"$f":"BD_Upload_antigo!G32","v":52},999999,999,{"$f":"BD_Upload_antigo!J32","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C32","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B33","v":0},null,{"$f":"BD_Upload_antigo!E33","v":7},{"$f":"BD_Upload_antigo!F33","v":1},{"$f":"BD_Upload_antigo!G33","v":52},999999,999,{"$f":"BD_Upload_antigo!J33","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C33","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B34","v":"Custos de Aquisição de Energia"},null,{"$f":"BD_Upload_antigo!E34","v":7},{"$f":"BD_Upload_antigo!F34","v":1},{"$f":"BD_Upload_antigo!G34","v":52},{"$f":"BD_Upload_antigo!H34","v":55},{"$f":"BD_Upload_antigo!I34","v":999},{"$f":"BD_Upload_antigo!J34","v":2},{"$f":"BD_Upload_antigo!K34","v":999},9,99,9,3,99999,588288288.61516297,{"$f":"BD_Upload_antigo!C34","v":588288288.61516297}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B35","v":"Receitas Irrecuperáveis"},null,{"$f":"BD_Upload_antigo!E35","v":7},{"$f":"BD_Upload_antigo!F35","v":1},{"$f":"BD_Upload_antigo!G35","v":52},{"$f":"BD_Upload_antigo!H35","v":999999},{"$f":"BD_Upload_antigo!I35","v":999},{"$f":"BD_Upload_antigo!J35","v":5},{"$f":"BD_Upload_antigo!K35","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C35","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B36","v":"PARCELA B"},null,{"$f":"BD_Upload_antigo!E36","v":7},{"$f":"BD_Upload_antigo!F36","v":1},{"$f":"BD_Upload_antigo!G36","v":52},{"$f":"BD_Upload_antigo!H36","v":101},{"$f":"BD_Upload_antigo!I36","v":999},{"$f":"BD_Upload_antigo!J36","v":4},{"$f":"BD_Upload_antigo!K36","v":999},9,99,9,3,99999,676351945.51044512,{"$f":"BD_Upload_antigo!C36","v":676351945.51044512}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B37","v":"RA0"},null,99,99,999,999999,999,99,999,9,99,9,3,99999,2920685316.3719177,{"$f":"BD_Upload_antigo!C37","v":2920685316.3719177}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B39","v":"Financeiros DRA (Faturados)"},null,{"$f":"BD_Upload_antigo!E39","v":7},{"$f":"BD_Upload_antigo!F39","v":2},{"$f":"BD_Upload_antigo!G39","v":52},{"$f":"BD_Upload_antigo!H39","v":999999},{"$f":"BD_Upload_antigo!I39","v":999},{"$f":"BD_Upload_antigo!J39","v":99},{"$f":"BD_Upload_antigo!K39","v":999},9,99,9,3,99999,-60224628.607980065,{"$f":"BD_Upload_antigo!C39","v":-60224628.607980065}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B40","v":0},null,{"$f":"BD_Upload_antigo!E40","v":7},{"$f":"BD_Upload_antigo!F40","v":2},{"$f":"BD_Upload_antigo!G40","v":61},{"$f":"BD_Upload_antigo!H40","v":67},{"$f":"BD_Upload_antigo!I40","v":999},{"$f":"BD_Upload_antigo!J40","v":99},{"$f":"BD_Upload_antigo!K40","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C40","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B41","v":"Base para divisão dos financeiros"},null,{"$f":"BD_Upload_antigo!E41","v":7},{"$f":"BD_Upload_antigo!F41","v":2},{"$f":"BD_Upload_antigo!G41","v":61},{"$f":"BD_Upload_antigo!H41","v":68},{"$f":"BD_Upload_antigo!I41","v":999},{"$f":"BD_Upload_antigo!J41","v":99},{"$f":"BD_Upload_antigo!K41","v":999},9,99,9,99,99999,1545410799.1335998,{"$f":"BD_Upload_antigo!C41","v":1545410799.1335998}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B42","v":"Contrato novo ou velho (0 velho)"},null,{"$f":"BD_Upload_antigo!E42","v":7},{"$f":"BD_Upload_antigo!F42","v":2},{"$f":"BD_Upload_antigo!G42","v":61},{"$f":"BD_Upload_antigo!H42","v":69},{"$f":"BD_Upload_antigo!I42","v":999},{"$f":"BD_Upload_antigo!J42","v":99},{"$f":"BD_Upload_antigo!K42","v":999},9,99,9,99,99999,0,{"$f":"BD_Upload_antigo!C42","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B45","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E45","v":7},{"$f":"BD_Upload_antigo!F45","v":1},{"$f":"BD_Upload_antigo!G45","v":18},{"$f":"BD_Upload_antigo!H45","v":999999},{"$f":"BD_Upload_antigo!I45","v":999},{"$f":"BD_Upload_antigo!J45","v":2},{"$f":"BD_Upload_antigo!K45","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M45","v":20000},0,{"$f":"BD_Upload_antigo!C45","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B46","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E46","v":7},{"$f":"BD_Upload_antigo!F46","v":1},{"$f":"BD_Upload_antigo!G46","v":1},{"$f":"BD_Upload_antigo!H46","v":999999},{"$f":"BD_Upload_antigo!I46","v":999},{"$f":"BD_Upload_antigo!J46","v":2},{"$f":"BD_Upload_antigo!K46","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M46","v":20000},0,{"$f":"BD_Upload_antigo!C46","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B47","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E47","v":7},{"$f":"BD_Upload_antigo!F47","v":1},{"$f":"BD_Upload_antigo!G47","v":18},{"$f":"BD_Upload_antigo!H47","v":999999},{"$f":"BD_Upload_antigo!I47","v":999},{"$f":"BD_Upload_antigo!J47","v":2},{"$f":"BD_Upload_antigo!K47","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M47","v":10000},8.9036032723982788E-3,{"$f":"BD_Upload_antigo!C47","v":8.9036032723982788E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B48","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E48","v":7},{"$f":"BD_Upload_antigo!F48","v":1},{"$f":"BD_Upload_antigo!G48","v":1},{"$f":"BD_Upload_antigo!H48","v":999999},{"$f":"BD_Upload_antigo!I48","v":999},{"$f":"BD_Upload_antigo!J48","v":2},{"$f":"BD_Upload_antigo!K48","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M48","v":10000},2.9812200099267575E-3,{"$f":"BD_Upload_antigo!C48","v":2.9812200099267575E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B49","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E49","v":7},{"$f":"BD_Upload_antigo!F49","v":1},{"$f":"BD_Upload_antigo!G49","v":1},{"$f":"BD_Upload_antigo!H49","v":999999},{"$f":"BD_Upload_antigo!I49","v":999},{"$f":"BD_Upload_antigo!J49","v":2},{"$f":"BD_Upload_antigo!K49","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M49","v":50000},2.7372546187607026E-3,{"$f":"BD_Upload_antigo!C49","v":2.7372546187607026E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B50","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E50","v":7},{"$f":"BD_Upload_antigo!F50","v":1},{"$f":"BD_Upload_antigo!G50","v":8},{"$f":"BD_Upload_antigo!H50","v":999999},{"$f":"BD_Upload_antigo!I50","v":999},{"$f":"BD_Upload_antigo!J50","v":2},{"$f":"BD_Upload_antigo!K50","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M50","v":0},6.3406964486427755E-4,{"$f":"BD_Upload_antigo!C50","v":6.3406964486427755E-4}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B51","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E51","v":7},{"$f":"BD_Upload_antigo!F51","v":1},{"$f":"BD_Upload_antigo!G51","v":17},{"$f":"BD_Upload_antigo!H51","v":999999},{"$f":"BD_Upload_antigo!I51","v":999},{"$f":"BD_Upload_antigo!J51","v":2},{"$f":"BD_Upload_antigo!K51","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M51","v":0},1.9757788226943161E-2,{"$f":"BD_Upload_antigo!C51","v":1.9757788226943161E-2}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B52","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E52","v":7},{"$f":"BD_Upload_antigo!F52","v":1},{"$f":"BD_Upload_antigo!G52","v":5},{"$f":"BD_Upload_antigo!H52","v":999999},{"$f":"BD_Upload_antigo!I52","v":999},{"$f":"BD_Upload_antigo!J52","v":2},{"$f":"BD_Upload_antigo!K52","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M52","v":40000},0,{"$f":"BD_Upload_antigo!C52","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B53","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E53","v":7},{"$f":"BD_Upload_antigo!F53","v":1},{"$f":"BD_Upload_antigo!G53","v":3},{"$f":"BD_Upload_antigo!H53","v":999999},{"$f":"BD_Upload_antigo!I53","v":999},{"$f":"BD_Upload_antigo!J53","v":2},{"$f":"BD_Upload_antigo!K53","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M53","v":0},0,{"$f":"BD_Upload_antigo!C53","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B54","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E54","v":7},{"$f":"BD_Upload_antigo!F54","v":1},{"$f":"BD_Upload_antigo!G54","v":2},{"$f":"BD_Upload_antigo!H54","v":999999},{"$f":"BD_Upload_antigo!I54","v":999},{"$f":"BD_Upload_antigo!J54","v":2},{"$f":"BD_Upload_antigo!K54","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M54","v":0},0,{"$f":"BD_Upload_antigo!C54","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B55","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E55","v":7},{"$f":"BD_Upload_antigo!F55","v":1},{"$f":"BD_Upload_antigo!G55","v":6},{"$f":"BD_Upload_antigo!H55","v":999999},{"$f":"BD_Upload_antigo!I55","v":999},{"$f":"BD_Upload_antigo!J55","v":2},{"$f":"BD_Upload_antigo!K55","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M55","v":0},0,{"$f":"BD_Upload_antigo!C55","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B56","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E56","v":7},{"$f":"BD_Upload_antigo!F56","v":1},{"$f":"BD_Upload_antigo!G56","v":25},{"$f":"BD_Upload_antigo!H56","v":999999},{"$f":"BD_Upload_antigo!I56","v":999},{"$f":"BD_Upload_antigo!J56","v":2},{"$f":"BD_Upload_antigo!K56","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M56","v":0},0,{"$f":"BD_Upload_antigo!C56","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B57","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E57","v":7},{"$f":"BD_Upload_antigo!F57","v":1},{"$f":"BD_Upload_antigo!G57","v":4},{"$f":"BD_Upload_antigo!H57","v":999999},{"$f":"BD_Upload_antigo!I57","v":999},{"$f":"BD_Upload_antigo!J57","v":2},{"$f":"BD_Upload_antigo!K57","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M57","v":0},2.3380677458594967E-4,{"$f":"BD_Upload_antigo!C57","v":2.3380677458594967E-4}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B58","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M58","v":0},0,{"$f":"BD_Upload_antigo!C58","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B59","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M59","v":0},0,{"$f":"BD_Upload_antigo!C59","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B62","v":"ICMS"},null,{"$f":"BD_Upload_antigo!E62","v":7},{"$f":"BD_Upload_antigo!F62","v":4},{"$f":"BD_Upload_antigo!G62","v":14},{"$f":"BD_Upload_antigo!H62","v":29},{"$f":"BD_Upload_antigo!I62","v":999},{"$f":"BD_Upload_antigo!J62","v":99},{"$f":"BD_Upload_antigo!K62","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M62","v":99999},357727632.18111193,{"$f":"BD_Upload_antigo!C62","v":357727632.18111193}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B63","v":"PIS COFINS"},null,{"$f":"BD_Upload_antigo!E63","v":7},{"$f":"BD_Upload_antigo!F63","v":4},{"$f":"BD_Upload_antigo!G63","v":14},{"$f":"BD_Upload_antigo!H63","v":30},{"$f":"BD_Upload_antigo!I63","v":999},{"$f":"BD_Upload_antigo!J63","v":99},{"$f":"BD_Upload_antigo!K63","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M63","v":99999},86148715.656400904,{"$f":"BD_Upload_antigo!C63","v":86148715.656400904}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B64","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M64","v":0},0,{"$f":"BD_Upload_antigo!C64","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B65","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M65","v":0},0,{"$f":"BD_Upload_antigo!C65","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B68","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E68","v":7},{"$f":"BD_Upload_antigo!F68","v":1},{"$f":"BD_Upload_antigo!G68","v":18},{"$f":"BD_Upload_antigo!H68","v":999999},{"$f":"BD_Upload_antigo!I68","v":999},{"$f":"BD_Upload_antigo!J68","v":2},{"$f":"BD_Upload_antigo!K68","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M68","v":20001},0,{"$f":"BD_Upload_antigo!C68","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B69","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E69","v":7},{"$f":"BD_Upload_antigo!F69","v":1},{"$f":"BD_Upload_antigo!G69","v":1},{"$f":"BD_Upload_antigo!H69","v":999999},{"$f":"BD_Upload_antigo!I69","v":999},{"$f":"BD_Upload_antigo!J69","v":2},{"$f":"BD_Upload_antigo!K69","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M69","v":20001},0,{"$f":"BD_Upload_antigo!C69","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B70","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E70","v":7},{"$f":"BD_Upload_antigo!F70","v":1},{"$f":"BD_Upload_antigo!G70","v":18},{"$f":"BD_Upload_antigo!H70","v":999999},{"$f":"BD_Upload_antigo!I70","v":999},{"$f":"BD_Upload_antigo!J70","v":2},{"$f":"BD_Upload_antigo!K70","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M70","v":10001},943674.2693866475,{"$f":"BD_Upload_antigo!C70","v":943674.2693866475}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B71","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E71","v":7},{"$f":"BD_Upload_antigo!F71","v":1},{"$f":"BD_Upload_antigo!G71","v":1},{"$f":"BD_Upload_antigo!H71","v":999999},{"$f":"BD_Upload_antigo!I71","v":999},{"$f":"BD_Upload_antigo!J71","v":2},{"$f":"BD_Upload_antigo!K71","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M71","v":10001},497367.16513260209,{"$f":"BD_Upload_antigo!C71","v":497367.16513260209}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B72","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E72","v":7},{"$f":"BD_Upload_antigo!F72","v":1},{"$f":"BD_Upload_antigo!G72","v":1},{"$f":"BD_Upload_antigo!H72","v":999999},{"$f":"BD_Upload_antigo!I72","v":999},{"$f":"BD_Upload_antigo!J72","v":2},{"$f":"BD_Upload_antigo!K72","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M72","v":50001},446178.49299999914,{"$f":"BD_Upload_antigo!C72","v":446178.49299999914}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B73","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E73","v":7},{"$f":"BD_Upload_antigo!F73","v":1},{"$f":"BD_Upload_antigo!G73","v":8},{"$f":"BD_Upload_antigo!H73","v":999999},{"$f":"BD_Upload_antigo!I73","v":999},{"$f":"BD_Upload_antigo!J73","v":2},{"$f":"BD_Upload_antigo!K73","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M73","v":1},96266.704754039281,{"$f":"BD_Upload_antigo!C73","v":96266.704754039281}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B74","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E74","v":7},{"$f":"BD_Upload_antigo!F74","v":1},{"$f":"BD_Upload_antigo!G74","v":17},{"$f":"BD_Upload_antigo!H74","v":999999},{"$f":"BD_Upload_antigo!I74","v":999},{"$f":"BD_Upload_antigo!J74","v":2},{"$f":"BD_Upload_antigo!K74","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M74","v":1},646846.70061832445,{"$f":"BD_Upload_antigo!C74","v":646846.70061832445}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B75","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E75","v":7},{"$f":"BD_Upload_antigo!F75","v":1},{"$f":"BD_Upload_antigo!G75","v":5},{"$f":"BD_Upload_antigo!H75","v":999999},{"$f":"BD_Upload_antigo!I75","v":999},{"$f":"BD_Upload_antigo!J75","v":2},{"$f":"BD_Upload_antigo!K75","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M75","v":40001},0,{"$f":"BD_Upload_antigo!C75","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B76","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E76","v":7},{"$f":"BD_Upload_antigo!F76","v":1},{"$f":"BD_Upload_antigo!G76","v":3},{"$f":"BD_Upload_antigo!H76","v":999999},{"$f":"BD_Upload_antigo!I76","v":999},{"$f":"BD_Upload_antigo!J76","v":2},{"$f":"BD_Upload_antigo!K76","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M76","v":1},0,{"$f":"BD_Upload_antigo!C76","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B77","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E77","v":7},{"$f":"BD_Upload_antigo!F77","v":1},{"$f":"BD_Upload_antigo!G77","v":2},{"$f":"BD_Upload_antigo!H77","v":999999},{"$f":"BD_Upload_antigo!I77","v":999},{"$f":"BD_Upload_antigo!J77","v":2},{"$f":"BD_Upload_antigo!K77","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M77","v":1},0,{"$f":"BD_Upload_antigo!C77","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B78","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E78","v":7},{"$f":"BD_Upload_antigo!F78","v":1},{"$f":"BD_Upload_antigo!G78","v":6},{"$f":"BD_Upload_antigo!H78","v":999999},{"$f":"BD_Upload_antigo!I78","v":999},{"$f":"BD_Upload_antigo!J78","v":2},{"$f":"BD_Upload_antigo!K78","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M78","v":1},0,{"$f":"BD_Upload_antigo!C78","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B79","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E79","v":7},{"$f":"BD_Upload_antigo!F79","v":1},{"$f":"BD_Upload_antigo!G79","v":25},{"$f":"BD_Upload_antigo!H79","v":999999},{"$f":"BD_Upload_antigo!I79","v":999},{"$f":"BD_Upload_antigo!J79","v":2},{"$f":"BD_Upload_antigo!K79","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M79","v":1},0,{"$f":"BD_Upload_antigo!C79","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B80","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E80","v":7},{"$f":"BD_Upload_antigo!F80","v":1},{"$f":"BD_Upload_antigo!G80","v":4},{"$f":"BD_Upload_antigo!H80","v":999999},{"$f":"BD_Upload_antigo!I80","v":999},{"$f":"BD_Upload_antigo!J80","v":2},{"$f":"BD_Upload_antigo!K80","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M80","v":1},55270.673505624,{"$f":"BD_Upload_antigo!C80","v":55270.673505624}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B81","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E81","v":7},{"$f":"BD_Upload_antigo!F81","v":1},{"$f":"BD_Upload_antigo!G81","v":9},{"$f":"BD_Upload_antigo!H81","v":999999},{"$f":"BD_Upload_antigo!I81","v":999},{"$f":"BD_Upload_antigo!J81","v":2},{"$f":"BD_Upload_antigo!K81","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M81","v":1},{"$f":"IF(ISNUMBER(Q1402),Q1402,0)","v":32685.859691268764},{"$f":"BD_Upload_antigo!C81","v":32685.859691268764}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B82","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M82","v":0},0,{"$f":"BD_Upload_antigo!C82","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B83","v":"Total"},null,{"$f":"BD_Upload_antigo!E83","v":7},{"$f":"BD_Upload_antigo!F83","v":1},{"$f":"BD_Upload_antigo!G83","v":999},{"$f":"BD_Upload_antigo!H83","v":115},{"$f":"BD_Upload_antigo!I83","v":999},{"$f":"BD_Upload_antigo!J83","v":2},{"$f":"BD_Upload_antigo!K83","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M83","v":99999},2718289.8660885049,{"$f":"BD_Upload_antigo!C83","v":2718289.8660885049}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B86","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E86","v":7},{"$f":"BD_Upload_antigo!F86","v":1},{"$f":"BD_Upload_antigo!G86","v":18},{"$f":"BD_Upload_antigo!H86","v":999999},{"$f":"BD_Upload_antigo!I86","v":999},{"$f":"BD_Upload_antigo!J86","v":2},{"$f":"BD_Upload_antigo!K86","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M86","v":20000},0,{"$f":"BD_Upload_antigo!C86","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B87","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E87","v":7},{"$f":"BD_Upload_antigo!F87","v":1},{"$f":"BD_Upload_antigo!G87","v":1},{"$f":"BD_Upload_antigo!H87","v":999999},{"$f":"BD_Upload_antigo!I87","v":999},{"$f":"BD_Upload_antigo!J87","v":2},{"$f":"BD_Upload_antigo!K87","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M87","v":20000},0,{"$f":"BD_Upload_antigo!C87","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B88","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E88","v":7},{"$f":"BD_Upload_antigo!F88","v":1},{"$f":"BD_Upload_antigo!G88","v":18},{"$f":"BD_Upload_antigo!H88","v":999999},{"$f":"BD_Upload_antigo!I88","v":999},{"$f":"BD_Upload_antigo!J88","v":2},{"$f":"BD_Upload_antigo!K88","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M88","v":10000},1062412.7207619052,{"$f":"BD_Upload_antigo!C88","v":1062412.7207619052}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B89","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E89","v":7},{"$f":"BD_Upload_antigo!F89","v":1},{"$f":"BD_Upload_antigo!G89","v":1},{"$f":"BD_Upload_antigo!H89","v":999999},{"$f":"BD_Upload_antigo!I89","v":999},{"$f":"BD_Upload_antigo!J89","v":2},{"$f":"BD_Upload_antigo!K89","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M89","v":10000},537311.70932794386,{"$f":"BD_Upload_antigo!C89","v":537311.70932794386}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B90","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E90","v":7},{"$f":"BD_Upload_antigo!F90","v":1},{"$f":"BD_Upload_antigo!G90","v":1},{"$f":"BD_Upload_antigo!H90","v":999999},{"$f":"BD_Upload_antigo!I90","v":999},{"$f":"BD_Upload_antigo!J90","v":2},{"$f":"BD_Upload_antigo!K90","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M90","v":50000},447400.90012100473,{"$f":"BD_Upload_antigo!C90","v":447400.90012100473}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B91","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E91","v":7},{"$f":"BD_Upload_antigo!F91","v":1},{"$f":"BD_Upload_antigo!G91","v":8},{"$f":"BD_Upload_antigo!H91","v":999999},{"$f":"BD_Upload_antigo!I91","v":999},{"$f":"BD_Upload_antigo!J91","v":2},{"$f":"BD_Upload_antigo!K91","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M91","v":0},104290.45995643087,{"$f":"BD_Upload_antigo!C91","v":104290.45995643087}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B92","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E92","v":7},{"$f":"BD_Upload_antigo!F92","v":1},{"$f":"BD_Upload_antigo!G92","v":17},{"$f":"BD_Upload_antigo!H92","v":999999},{"$f":"BD_Upload_antigo!I92","v":999},{"$f":"BD_Upload_antigo!J92","v":2},{"$f":"BD_Upload_antigo!K92","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M92","v":0},516296.79366362985,{"$f":"BD_Upload_antigo!C92","v":516296.79366362985}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B93","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E93","v":7},{"$f":"BD_Upload_antigo!F93","v":1},{"$f":"BD_Upload_antigo!G93","v":5},{"$f":"BD_Upload_antigo!H93","v":999999},{"$f":"BD_Upload_antigo!I93","v":999},{"$f":"BD_Upload_antigo!J93","v":2},{"$f":"BD_Upload_antigo!K93","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M93","v":40000},0,{"$f":"BD_Upload_antigo!C93","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B94","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E94","v":7},{"$f":"BD_Upload_antigo!F94","v":1},{"$f":"BD_Upload_antigo!G94","v":3},{"$f":"BD_Upload_antigo!H94","v":999999},{"$f":"BD_Upload_antigo!I94","v":999},{"$f":"BD_Upload_antigo!J94","v":2},{"$f":"BD_Upload_antigo!K94","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M94","v":0},0,{"$f":"BD_Upload_antigo!C94","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B95","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E95","v":7},{"$f":"BD_Upload_antigo!F95","v":1},{"$f":"BD_Upload_antigo!G95","v":2},{"$f":"BD_Upload_antigo!H95","v":999999},{"$f":"BD_Upload_antigo!I95","v":999},{"$f":"BD_Upload_antigo!J95","v":2},{"$f":"BD_Upload_antigo!K95","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M95","v":0},0,{"$f":"BD_Upload_antigo!C95","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B96","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E96","v":7},{"$f":"BD_Upload_antigo!F96","v":1},{"$f":"BD_Upload_antigo!G96","v":6},{"$f":"BD_Upload_antigo!H96","v":999999},{"$f":"BD_Upload_antigo!I96","v":999},{"$f":"BD_Upload_antigo!J96","v":2},{"$f":"BD_Upload_antigo!K96","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M96","v":0},0,{"$f":"BD_Upload_antigo!C96","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B97","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E97","v":7},{"$f":"BD_Upload_antigo!F97","v":1},{"$f":"BD_Upload_antigo!G97","v":25},{"$f":"BD_Upload_antigo!H97","v":999999},{"$f":"BD_Upload_antigo!I97","v":999},{"$f":"BD_Upload_antigo!J97","v":2},{"$f":"BD_Upload_antigo!K97","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M97","v":0},0,{"$f":"BD_Upload_antigo!C97","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B98","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E98","v":7},{"$f":"BD_Upload_antigo!F98","v":1},{"$f":"BD_Upload_antigo!G98","v":4},{"$f":"BD_Upload_antigo!H98","v":999999},{"$f":"BD_Upload_antigo!I98","v":999},{"$f":"BD_Upload_antigo!J98","v":2},{"$f":"BD_Upload_antigo!K98","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M98","v":0},53854.88119957038,{"$f":"BD_Upload_antigo!C98","v":53854.88119957038}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B99","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E99","v":7},{"$f":"BD_Upload_antigo!F99","v":1},{"$f":"BD_Upload_antigo!G99","v":9},{"$f":"BD_Upload_antigo!H99","v":999999},{"$f":"BD_Upload_antigo!I99","v":999},{"$f":"BD_Upload_antigo!J99","v":2},{"$f":"BD_Upload_antigo!K99","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M99","v":0},11239.401016793207,{"$f":"BD_Upload_antigo!C99","v":11239.401016793207}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B100","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M100","v":0},0,{"$f":"BD_Upload_antigo!C100","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B101","v":"Total"},null,{"$f":"BD_Upload_antigo!E101","v":7},{"$f":"BD_Upload_antigo!F101","v":1},{"$f":"BD_Upload_antigo!G101","v":999},{"$f":"BD_Upload_antigo!H101","v":115},{"$f":"BD_Upload_antigo!I101","v":999},{"$f":"BD_Upload_antigo!J101","v":2},{"$f":"BD_Upload_antigo!K101","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M101","v":0},2732806.866047278,{"$f":"BD_Upload_antigo!C101","v":2732806.866047278}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B104","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E104","v":7},{"$f":"BD_Upload_antigo!F104","v":1},{"$f":"BD_Upload_antigo!G104","v":18},{"$f":"BD_Upload_antigo!H104","v":999999},{"$f":"BD_Upload_antigo!I104","v":999},{"$f":"BD_Upload_antigo!J104","v":2},{"$f":"BD_Upload_antigo!K104","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M104","v":20001},0,{"$f":"BD_Upload_antigo!C104","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B105","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E105","v":7},{"$f":"BD_Upload_antigo!F105","v":1},{"$f":"BD_Upload_antigo!G105","v":1},{"$f":"BD_Upload_antigo!H105","v":999999},{"$f":"BD_Upload_antigo!I105","v":999},{"$f":"BD_Upload_antigo!J105","v":2},{"$f":"BD_Upload_antigo!K105","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M105","v":20001},0,{"$f":"BD_Upload_antigo!C105","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B106","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E106","v":7},{"$f":"BD_Upload_antigo!F106","v":1},{"$f":"BD_Upload_antigo!G106","v":18},{"$f":"BD_Upload_antigo!H106","v":999999},{"$f":"BD_Upload_antigo!I106","v":999},{"$f":"BD_Upload_antigo!J106","v":2},{"$f":"BD_Upload_antigo!K106","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M106","v":10001},267542089.40621063,{"$f":"BD_Upload_antigo!C106","v":267542089.40621063}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B107","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E107","v":7},{"$f":"BD_Upload_antigo!F107","v":1},{"$f":"BD_Upload_antigo!G107","v":1},{"$f":"BD_Upload_antigo!H107","v":999999},{"$f":"BD_Upload_antigo!I107","v":999},{"$f":"BD_Upload_antigo!J107","v":2},{"$f":"BD_Upload_antigo!K107","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M107","v":10001},127244797.54102412,{"$f":"BD_Upload_antigo!C107","v":127244797.54102412}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B108","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E108","v":7},{"$f":"BD_Upload_antigo!F108","v":1},{"$f":"BD_Upload_antigo!G108","v":1},{"$f":"BD_Upload_antigo!H108","v":999999},{"$f":"BD_Upload_antigo!I108","v":999},{"$f":"BD_Upload_antigo!J108","v":2},{"$f":"BD_Upload_antigo!K108","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M108","v":50001},71828602.232302606,{"$f":"BD_Upload_antigo!C108","v":71828602.232302606}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B109","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E109","v":7},{"$f":"BD_Upload_antigo!F109","v":1},{"$f":"BD_Upload_antigo!G109","v":8},{"$f":"BD_Upload_antigo!H109","v":999999},{"$f":"BD_Upload_antigo!I109","v":999},{"$f":"BD_Upload_antigo!J109","v":2},{"$f":"BD_Upload_antigo!K109","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M109","v":1},33611519.964872733,{"$f":"BD_Upload_antigo!C109","v":33611519.964872733}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B110","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E110","v":7},{"$f":"BD_Upload_antigo!F110","v":1},{"$f":"BD_Upload_antigo!G110","v":17},{"$f":"BD_Upload_antigo!H110","v":999999},{"$f":"BD_Upload_antigo!I110","v":999},{"$f":"BD_Upload_antigo!J110","v":2},{"$f":"BD_Upload_antigo!K110","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M110","v":1},79335108.108017713,{"$f":"BD_Upload_antigo!C110","v":79335108.108017713}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B111","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E111","v":7},{"$f":"BD_Upload_antigo!F111","v":1},{"$f":"BD_Upload_antigo!G111","v":5},{"$f":"BD_Upload_antigo!H111","v":999999},{"$f":"BD_Upload_antigo!I111","v":999},{"$f":"BD_Upload_antigo!J111","v":2},{"$f":"BD_Upload_antigo!K111","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M111","v":40001},0,{"$f":"BD_Upload_antigo!C111","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B112","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E112","v":7},{"$f":"BD_Upload_antigo!F112","v":1},{"$f":"BD_Upload_antigo!G112","v":3},{"$f":"BD_Upload_antigo!H112","v":999999},{"$f":"BD_Upload_antigo!I112","v":999},{"$f":"BD_Upload_antigo!J112","v":2},{"$f":"BD_Upload_antigo!K112","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M112","v":1},0,{"$f":"BD_Upload_antigo!C112","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B113","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E113","v":7},{"$f":"BD_Upload_antigo!F113","v":1},{"$f":"BD_Upload_antigo!G113","v":2},{"$f":"BD_Upload_antigo!H113","v":999999},{"$f":"BD_Upload_antigo!I113","v":999},{"$f":"BD_Upload_antigo!J113","v":2},{"$f":"BD_Upload_antigo!K113","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M113","v":1},0,{"$f":"BD_Upload_antigo!C113","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B114","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E114","v":7},{"$f":"BD_Upload_antigo!F114","v":1},{"$f":"BD_Upload_antigo!G114","v":6},{"$f":"BD_Upload_antigo!H114","v":999999},{"$f":"BD_Upload_antigo!I114","v":999},{"$f":"BD_Upload_antigo!J114","v":2},{"$f":"BD_Upload_antigo!K114","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M114","v":1},0,{"$f":"BD_Upload_antigo!C114","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B115","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E115","v":7},{"$f":"BD_Upload_antigo!F115","v":1},{"$f":"BD_Upload_antigo!G115","v":25},{"$f":"BD_Upload_antigo!H115","v":999999},{"$f":"BD_Upload_antigo!I115","v":999},{"$f":"BD_Upload_antigo!J115","v":2},{"$f":"BD_Upload_antigo!K115","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M115","v":1},0,{"$f":"BD_Upload_antigo!C115","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B116","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E116","v":7},{"$f":"BD_Upload_antigo!F116","v":1},{"$f":"BD_Upload_antigo!G116","v":4},{"$f":"BD_Upload_antigo!H116","v":999999},{"$f":"BD_Upload_antigo!I116","v":999},{"$f":"BD_Upload_antigo!J116","v":2},{"$f":"BD_Upload_antigo!K116","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M116","v":1},0,{"$f":"BD_Upload_antigo!C116","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B117","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E117","v":7},{"$f":"BD_Upload_antigo!F117","v":1},{"$f":"BD_Upload_antigo!G117","v":9},{"$f":"BD_Upload_antigo!H117","v":999999},{"$f":"BD_Upload_antigo!I117","v":999},{"$f":"BD_Upload_antigo!J117","v":2},{"$f":"BD_Upload_antigo!K117","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M117","v":1},8726171.3627351522,{"$f":"BD_Upload_antigo!C117","v":8726171.3627351522}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B118","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M118","v":0},0,{"$f":"BD_Upload_antigo!C118","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B119","v":"Total"},null,{"$f":"BD_Upload_antigo!E119","v":7},{"$f":"BD_Upload_antigo!F119","v":1},{"$f":"BD_Upload_antigo!G119","v":999},{"$f":"BD_Upload_antigo!H119","v":115},{"$f":"BD_Upload_antigo!I119","v":999},{"$f":"BD_Upload_antigo!J119","v":2},{"$f":"BD_Upload_antigo!K119","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M119","v":1},588288288.61516297,{"$f":"BD_Upload_antigo!C119","v":588288288.61516297}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B122","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E122","v":7},{"$f":"BD_Upload_antigo!F122","v":1},{"$f":"BD_Upload_antigo!G122","v":18},{"$f":"BD_Upload_antigo!H122","v":999999},{"$f":"BD_Upload_antigo!I122","v":999},{"$f":"BD_Upload_antigo!J122","v":2},{"$f":"BD_Upload_antigo!K122","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M122","v":20000},0,{"$f":"BD_Upload_antigo!C122","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B123","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E123","v":7},{"$f":"BD_Upload_antigo!F123","v":1},{"$f":"BD_Upload_antigo!G123","v":1},{"$f":"BD_Upload_antigo!H123","v":999999},{"$f":"BD_Upload_antigo!I123","v":999},{"$f":"BD_Upload_antigo!J123","v":2},{"$f":"BD_Upload_antigo!K123","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M123","v":20000},0,{"$f":"BD_Upload_antigo!C123","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B124","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E124","v":7},{"$f":"BD_Upload_antigo!F124","v":1},{"$f":"BD_Upload_antigo!G124","v":18},{"$f":"BD_Upload_antigo!H124","v":999999},{"$f":"BD_Upload_antigo!I124","v":999},{"$f":"BD_Upload_antigo!J124","v":2},{"$f":"BD_Upload_antigo!K124","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M124","v":10000},306249424.46880484,{"$f":"BD_Upload_antigo!C124","v":306249424.46880484}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B125","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E125","v":7},{"$f":"BD_Upload_antigo!F125","v":1},{"$f":"BD_Upload_antigo!G125","v":1},{"$f":"BD_Upload_antigo!H125","v":999999},{"$f":"BD_Upload_antigo!I125","v":999},{"$f":"BD_Upload_antigo!J125","v":2},{"$f":"BD_Upload_antigo!K125","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M125","v":10000},140036107.37305942,{"$f":"BD_Upload_antigo!C125","v":140036107.37305942}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B126","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E126","v":7},{"$f":"BD_Upload_antigo!F126","v":1},{"$f":"BD_Upload_antigo!G126","v":1},{"$f":"BD_Upload_antigo!H126","v":999999},{"$f":"BD_Upload_antigo!I126","v":999},{"$f":"BD_Upload_antigo!J126","v":2},{"$f":"BD_Upload_antigo!K126","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M126","v":50000},75912514.208973214,{"$f":"BD_Upload_antigo!C126","v":75912514.208973214}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B127","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E127","v":7},{"$f":"BD_Upload_antigo!F127","v":1},{"$f":"BD_Upload_antigo!G127","v":8},{"$f":"BD_Upload_antigo!H127","v":999999},{"$f":"BD_Upload_antigo!I127","v":999},{"$f":"BD_Upload_antigo!J127","v":2},{"$f":"BD_Upload_antigo!K127","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M127","v":0},36240934.834859729,{"$f":"BD_Upload_antigo!C127","v":36240934.834859729}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B128","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E128","v":7},{"$f":"BD_Upload_antigo!F128","v":1},{"$f":"BD_Upload_antigo!G128","v":17},{"$f":"BD_Upload_antigo!H128","v":999999},{"$f":"BD_Upload_antigo!I128","v":999},{"$f":"BD_Upload_antigo!J128","v":2},{"$f":"BD_Upload_antigo!K128","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M128","v":0},81624881.979905322,{"$f":"BD_Upload_antigo!C128","v":81624881.979905322}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B129","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E129","v":7},{"$f":"BD_Upload_antigo!F129","v":1},{"$f":"BD_Upload_antigo!G129","v":5},{"$f":"BD_Upload_antigo!H129","v":999999},{"$f":"BD_Upload_antigo!I129","v":999},{"$f":"BD_Upload_antigo!J129","v":2},{"$f":"BD_Upload_antigo!K129","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M129","v":40000},0,{"$f":"BD_Upload_antigo!C129","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B130","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E130","v":7},{"$f":"BD_Upload_antigo!F130","v":1},{"$f":"BD_Upload_antigo!G130","v":3},{"$f":"BD_Upload_antigo!H130","v":999999},{"$f":"BD_Upload_antigo!I130","v":999},{"$f":"BD_Upload_antigo!J130","v":2},{"$f":"BD_Upload_antigo!K130","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M130","v":0},0,{"$f":"BD_Upload_antigo!C130","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B131","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E131","v":7},{"$f":"BD_Upload_antigo!F131","v":1},{"$f":"BD_Upload_antigo!G131","v":2},{"$f":"BD_Upload_antigo!H131","v":999999},{"$f":"BD_Upload_antigo!I131","v":999},{"$f":"BD_Upload_antigo!J131","v":2},{"$f":"BD_Upload_antigo!K131","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M131","v":0},0,{"$f":"BD_Upload_antigo!C131","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B132","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E132","v":7},{"$f":"BD_Upload_antigo!F132","v":1},{"$f":"BD_Upload_antigo!G132","v":6},{"$f":"BD_Upload_antigo!H132","v":999999},{"$f":"BD_Upload_antigo!I132","v":999},{"$f":"BD_Upload_antigo!J132","v":2},{"$f":"BD_Upload_antigo!K132","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M132","v":0},0,{"$f":"BD_Upload_antigo!C132","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B133","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E133","v":7},{"$f":"BD_Upload_antigo!F133","v":1},{"$f":"BD_Upload_antigo!G133","v":25},{"$f":"BD_Upload_antigo!H133","v":999999},{"$f":"BD_Upload_antigo!I133","v":999},{"$f":"BD_Upload_antigo!J133","v":2},{"$f":"BD_Upload_antigo!K133","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M133","v":0},0,{"$f":"BD_Upload_antigo!C133","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B134","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E134","v":7},{"$f":"BD_Upload_antigo!F134","v":1},{"$f":"BD_Upload_antigo!G134","v":4},{"$f":"BD_Upload_antigo!H134","v":999999},{"$f":"BD_Upload_antigo!I134","v":999},{"$f":"BD_Upload_antigo!J134","v":2},{"$f":"BD_Upload_antigo!K134","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M134","v":0},0,{"$f":"BD_Upload_antigo!C134","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B135","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E135","v":7},{"$f":"BD_Upload_antigo!F135","v":1},{"$f":"BD_Upload_antigo!G135","v":9},{"$f":"BD_Upload_antigo!H135","v":999999},{"$f":"BD_Upload_antigo!I135","v":999},{"$f":"BD_Upload_antigo!J135","v":2},{"$f":"BD_Upload_antigo!K135","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M135","v":0},2696667.7275156593,{"$f":"BD_Upload_antigo!C135","v":2696667.7275156593}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B136","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M136","v":0},0,{"$f":"BD_Upload_antigo!C136","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B137","v":"Total"},null,{"$f":"BD_Upload_antigo!E137","v":7},{"$f":"BD_Upload_antigo!F137","v":1},{"$f":"BD_Upload_antigo!G137","v":999},{"$f":"BD_Upload_antigo!H137","v":115},{"$f":"BD_Upload_antigo!I137","v":999},{"$f":"BD_Upload_antigo!J137","v":2},{"$f":"BD_Upload_antigo!K137","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M137","v":0},642760530.59311819,{"$f":"BD_Upload_antigo!C137","v":642760530.59311819}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,20,9,4,99999,-1.0014231247642891E-2,{"$f":"LnkTxtEfeitoAT","v":-1.0014231247642891E-2}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,21,9,4,99999,1.9119762569725252E-2,{"$f":"LnkTxtEfeitoBT","v":1.9119762569725252E-2}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,22,9,4,99999,1.1666344696012354E-2,{"$f":"LnkTxtEfeito","v":1.1666344696012354E-2}]
["Relatórios Online",null,null,7,99,130,999999,999,99,999,9,99,9,5,99999,657.61338322172469,{"$f":"Resultado!L11","v":657.61338322172469}]
["DRP","Encargo","CDE Elet",2,1,51,999999,999,3,28,2,99,9,3,99999,-44417929.095298812,{"$f":"Encargos!G25","v":-44417929.095298812}]
["DRP","Parcela B","Ultrapassagem de Demanda",1,1,206,355,442,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1458),Q1458,0)","v":389804.65923467558},{"$f":"'VPB e Fator X'!D196","v":389804.65923467558}]
["DRP","Parcela B","Excedente Reativo",1,1,206,355,443,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1459),Q1459,0)","v":540514.27731885528},{"$f":"'VPB e Fator X'!D197","v":540514.27731885528}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários Média 36 meses",1,1,205,351,444,4,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1460),Q1460,0)","v":0},{"$f":"'VPB e Fator X'!F183","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação Média 36 meses",1,1,205,351,445,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F187","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação Média 36 meses",1,1,205,351,446,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F188","v":0}]
["DRP","Parcela B","Serviços Cobráveis: Receita Regulatória",1,1,205,351,447,4,999,9,99,9,3,99999,1351865.9198354031,{"$f":"'VPB e Fator X'!D165","v":1351865.9198354031}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura: Receita Regulatória",1,1,205,351,448,4,999,9,99,9,3,99999,1295679.192512633,{"$f":"'VPB e Fator X'!D166","v":1295679.192512633}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria: Receita Regulatória",1,1,205,351,449,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D167","v":0}]
["DRP","Parcela B","Veiculação de publicidade: Receita Regulatória",1,1,205,351,450,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D168","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos: Receita Regulatória",1,1,205,351,451,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D169","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura (Média 24 meses): Receita Regulatória",1,1,205,351,452,4,999,9,99,9,3,99999,9787488.6774336733,{"$f":"'VPB e Fator X'!D170","v":9787488.6774336733}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores: Receita Regulatória",1,1,205,351,453,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D171","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários: Receita Regulatória",1,1,205,351,454,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D172","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma: Receita Regulatória",1,1,205,351,455,4,999,9,99,9,3,99999,0]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras: Receita Regulatória",1,1,205,351,456,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D174","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão: Receita Regulatória",1,1,205,351,457,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D175","v":0}]
["DRP","Parcela B","(3)  subestações de energia: Receita Regulatória",1,1,205,351,458,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D176","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras: Receita Regulatória",1,1,205,351,459,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D177","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Receita Regulatória",1,1,205,351,460,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D178","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão: Receita Regulatória",1,1,205,351,461,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D179","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica: Receita Regulatória",1,1,205,351,462,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D180","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se microgeração e minigeração: Receita Regulatória",1,1,205,351,463,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D181","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública: Receita Regulatória",1,1,205,351,464,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D182","v":0}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários: Receita Regulatória",1,1,205,351,465,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D183","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei: Receita Regulatória",1,1,205,351,466,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D184","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados: Receita Regulatória",1,1,205,351,467,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D185","v":0}]
["DRP","Parcela B","Serviços de consultoria: Receita Regulatória",1,1,205,351,468,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D186","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação: Receita Regulatória",1,1,205,351,469,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D187","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação: Receita Regulatória",1,1,205,351,470,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D188","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Ajuste",3,99,24,63,197,99,999,9,99,9,3,99999,0]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Previsão",3,99,24,61,197,99,999,9,99,9,3,99999,0]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Repasse",3,99,24,79,197,99,999,9,99,9,3,99999,0]
["Parametro","Dados Gerais","Metadados UDER - Ultima Competência",1,2,59,999999,999,99,999,9,99,9,8,99999,44835,{"$f":"Entrada!R33","v":44835}]
["DRP","Transporte","TRANSPORTE ITAIPU - Potência",1,1,999,999999,999,1,21,9,99,9,1,99999,0,{"$f":"SUM(itaiputransporte[Potência])","v":0}]
["DRP","Energia","Perdas Dits",4,1,51,121,999,99,999,9,99,9,2,99999,3618.7190999999993,{"$f":"Energia!$I$20","v":3618.7190999999993}]
["DRP","Energia","Perdas Dits %",4,1,51,121,999,99,999,9,99,9,4,99999,1.1202848196217791E-3,{"$f":"Energia!$N$20","v":1.1202848196217791E-3}]
["DRP","Energia","Energia Considerada/Não se aplica",1,1,999,8,999,2,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q1494),Q1494,0)","v":1.0042131229147082},{"$f":"Energia!$J$24","v":1.0042131229147082}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TE",2,1,51,82,999,3,25,2,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1495),Q1495,0)","v":32700264.285400081},{"$f":"Encargos!G27","v":32700264.285400081}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TUSD",2,1,51,81,999,3,15,1,99,9,3,99999,3614478.9517832492,{"$f":"Encargos!G26","v":3614478.9517832492}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TUSD - Aplicação",1,3,51,81,999,3,999,1,99,9,4,99999,0.29484562353391625,{"$f":"'Custos-PCAT'!Q11","v":0.29484562353391625}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TE - Aplicação",1,3,51,82,999,3,999,2,99,9,4,99999,0.77310549407241613,{"$f":"'Custos-PCAT'!Q16","v":0.77310549407241613}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TUSD  - Aplicação",1,3,51,73,999,3,999,1,99,9,4,99999,0.7051543764660837,{"$f":"'Custos-PCAT'!Q12","v":0.7051543764660837}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TE - Aplicação",1,3,51,74,999,3,999,2,99,9,4,99999,{"$f":"IF(ISNUMBER(Q1500),Q1500,0)","v":0.22689450592758395},{"$f":"'Custos-PCAT'!Q17","v":0.22689450592758395}]
["DRP","Financeiro","CVA CDE Covid TE",5,2,19,65,172,3,25,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1501),Q1501,0)","v":1.9696839867828567E-2},{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":1.9696839867828567E-2}]
["DRP","Encargo","CDE Conta - CDE GD",2,1,51,999999,999,3,29,2,99,9,3,99999,5889137.3103670701,{"$f":"Encargos!G28","v":5889137.3103670701}]
["DRP","Mercado","SUPRIMENTO (via Rede Básica)",1,3,50,119,999,99,999,9,99,9,2,99999,0,{"$f":"'Mercado Supridas'!$U$69","v":0}]
[]
[]
[]
[]
[null,null," "]

{"sheet":"Custos-PCAT","index":40,"n_rows":62,"n_cols":17,"rows_kept":62,"cut":false,"hidden":false,"merged":[[55,0,55,3],[37,0,54,0],[37,1,43,1],[44,1,45,1],[46,1,49,1],[50,1,51,1],[52,1,53,1],[54,1,54,3],[9,0,36,0],[9,1,17,1],[18,1,25,1],[26,1,27,1],[28,1,30,1],[31,1,35,1],[36,1,36,3]]}
[]
[]
[]
[]
[]
[]
[]
["PCAT"]
["TIPO TARIFA","GRUPO DE CUSTO","Detalhe_Grupo_TARIFA","CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA",null,null,null,null,"Cálculo Participação CDE Escassez e CDE Covid na CDE Contas "]
["TUSD","ENCARGO",12,"CDE Contas TUSD",{"$f":"LnkTxtCDEDec+Encargos!G26","v":12810562.94575833},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10)))","v":-551676.74442035274},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)))","v":2.0072983933305002E-2},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação"]
[null,null,14,"TFSEE",{"$f":"Resultado!D22","v":2399626.7343055904},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C11))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C11)))","v":19570.664269566536},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C11))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C11)))","v":0},null,null,null,null,"CDE Escassez Hidrica TUSD",{"$f":"Encargos!G26","v":3614478.9517832492},null,null,{"$f":"M11+N11+O11","v":3614478.9517832492},{"$f":"P11/$P$13","v":0.29484562353391625}]
[null,null,19,"P&D",{"$f":"Resultado!D27-E38","v":7537711.7401575437},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C12))*E12/(E12+E38))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C12))*E12/(E12+E38)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C12))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C12)))","v":0},null,null,null,null,"CDE Covid TUSD",{"$f":"LnkTxtCDEDec","v":9196083.9939750805},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10)))","v":-551676.74442035274},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)))","v":2.0072983933305002E-2},{"$f":"M12+N12+O12","v":8644407.2696277108},{"$f":"P12/$P$13","v":0.7051543764660837}]
[null,null,20,"ONS",{"$f":"Resultado!D28","v":76772.691108571424},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C13))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C13)))","v":1863.2134855567856},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C13))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C13)))","v":0},null,null,null,null,"CDE Contas TUSD",{"$f":"M11+M12","v":12810562.94575833},{"$f":"N11+N12","v":-551676.74442035274},{"$f":"O11+O12","v":2.0072983933305002E-2},12258886.22141096]
[null,null,13,"CCC",{"$f":"Resultado!D21","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C14))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C14)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C14))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C14)))","v":0}]
[null,null,15,"CDE",{"$f":"LnkTxtCDEUso","v":90436305.967776194},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C15))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C15)))","v":2335080.4893043768},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C15))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C15)))","v":7952788.9274000004},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação"]
[null,null,18,"PROINFA",{"$f":"Resultado!D26","v":29575162.251010701},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C16))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C16)))","v":1242376.311647932},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C16))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C16)))","v":-1929460.3933999999},null,null,null,null,"CDE Escassez Hidrica TE",{"$f":"Encargos!G27","v":32700264.285400081},null,null,{"$f":"M16+N16+O16","v":32700264.285400081},{"$f":"P16/$P$18","v":0.77310549407241613}]
[null,null,null,"LIMINAR 1",0,{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C17))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C17)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C17))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C17)))","v":0},null,null,null,null,"CDE Covid TE",{"$f":"LnkTxtCDEACR","v":9633157.0101621803},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41)))","v":-36135.194422515808},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)))","v":2.1027016066694909E-2},{"$f":"M17+N17+O17","v":9597021.8367666807},{"$f":"P17/$P$18","v":0.22689450592758395}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E10:E17)","v":142836142.33011693},{"$f":"SUM(F10:F17)","v":3047213.9342870796},6023328.5540729836,null,null,null,null,"CDE Contas TE",{"$f":"M16+M17","v":42333421.29556226},{"$f":"N16+N17","v":-36135.194422515808},2.1027016066694909E-2,{"$f":"M18+N18+O18","v":42297286.12216676}]
[null,"FIO A",1,"TUSD RB",{"$f":"Resultado!D30","v":83588250.5},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C19))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C19)))","v":41124.091041572385},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E19/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E19/(+E19+E20+E24+E25+E48),0)))","v":14134945.101070639}]
[null,null,2,"TUSD FR",{"$f":"Resultado!D31","v":19265589},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C20))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C20)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E20/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E20/(+E19+E20+E24+E25+E48),0)))","v":3257850.729329362}]
[null,null,3,"CONEXAO T",{"$f":"Resultado!D36","v":9504578.3866391536},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C21))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C21)))","v":-513227.26085604832},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C21))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C21)))","v":0}]
[null,null,4,"CONEXAO D",{"$f":"0","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C22))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C22)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C22))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C22)))","v":0}]
[null,null,7,"CUSD",{"$f":"Resultado!D37","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C23))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C23)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C23))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C23)))","v":0}]
[null,null,6,"TUSDG-T",{"$f":"Resultado!D33","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C24))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C24)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E24/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E24/(+E19+E20+E24+E25+E48),0)))","v":0}]
[null,null,5,"TUSDG-ONS",{"$f":"Resultado!D32","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C25))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C25)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E25/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E25/(+E19+E20+E24+E25+E48),0)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E19:E25)","v":112358417.88663915},{"$f":"SUM(F19:F25)","v":-472103.16981447593},17392795.830400001]
[null,"FIO B",999,"DISTRIBUICAO",{"$f":"Resultado!D44","v":612753106.52380717},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)))","v":545397.78068506718}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E27)","v":612753106.52380717},{"$f":"SUM(F27)","v":545397.78068506718},0]
[null,"Nao se aplica",179,"SUBSIDIO",0,{"$f":"IF(Mercado!G13>0,(((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(1-E55/E56))+\nSUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],1))/(1+Mercado!G13),(((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(1-E55/E56))+\nSUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],1)))","v":-62257308.189799123}]
[null,null,null,"OUTROS",0,{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C30))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C30)))","v":0},0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E29:E30)","v":0},{"$f":"SUM(F29:F30)","v":-62257308.189799123},0]
[null,"PERDAS",8,"PERDAS TECNICAS",{"$f":"Energia!D11*Energia!D14","v":65207034.680148199},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E32/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E32/(E45+E32+E33+E53+E34)))","v":2287324.1167370239},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C32))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C32)))","v":-4228243.7474423861}]
[null,null,10,"PERDAS RB/ PERDAS D",{"$f":"Energia!D12*Energia!D14","v":2300211.5786423911},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E33/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E33/(E45+E32+E33+E53+E34)))","v":80686.530881740211},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C33))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C33)))","v":-149153.46592428675}]
[null,null,9,"PERDAS NAO TECNICAS",{"$f":"Energia!D10*Energia!D14","v":19586854.888640787},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E34/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E34/(E45+E32+E33+E53+E34)))","v":687065.21892270667},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C34))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C34)))","v":-1270077.6399539309}]
[null,null,999,"RI",null,{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C35))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C35)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E32:E35)","v":87094101.147431388},{"$f":"SUM(F32:F35)","v":3055075.8665414709},-5647474.8533206033]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E18,E26,E28,E36,E31)","v":955041767.88799465},{"$f":"SUM(F18,F26,F28,F36,F31)","v":-56081723.778099984},{"$f":"SUM(G18,G26,G28,G36,G31)","v":17768649.531152382}]
["TE","ENCARGO",19,"P&D",{"$f":"IFERROR(Encargos!G9*(+E39+E40+E41+E42+E43+E45+E47+E48+E49+E53)+(Encargos!G9^2)*(+E39+E40+E41+E42+E43+E45+E47+E48+E49+E53)/\nResultado!D27*\n(+F10+G10+F11+G11+F16+G16+F17+G17+F19+G19+F20+G20+F21+G21+F22+G22+F23+G23+F24+G24+F25+G25+F27+G27+F30+G30+\nF32+G32+F33+G33+F34+G34+F35+G35+F39+G39+F40+G40+F41+G41+F42+G42+F43+G43+F45+G45+F47+G47+F48+G48+F49+G49+F53+G53),0)","v":6093809.0552338073},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C38))*E38/(E12+E38))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C38))*E38/(E12+E38)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C38))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C38)))","v":0}]
[null,null,17,"ESS/ERR",{"$f":"LnkTxtESS","v":38670294.859999999},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C39))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C39)))","v":98017628.999631524},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C39))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C39)))","v":-69481597.487299994}]
[null,null,16,"CFURH",{"$f":"Encargos!C11","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C40))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C40)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C40))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C40)))","v":0}]
[null,null,25,"CDE Contas TE",{"$f":"LnkTxtCDEACR+Encargos!G27","v":42333421.29556226},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41)))","v":-36135.194422515808},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)))","v":2.1027016066694909E-2}]
[null,null,28,"CDE Elet",{"$f":"Encargos!G25","v":-44417929.095298812},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C42))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C42)))","v":0},{"$f":"IF(Mercado!$G$13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C42))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C42)))","v":0}]
[null,null,29,"CDE GD",{"$f":"Encargos!G28","v":5889137.3103670701},{"$f":"IF(Mercado!$G$13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C43))/(1+Mercado!$G$13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C43)))","v":0},{"$f":"IF(Mercado!$G$13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C43))/(1+Mercado!$G$13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C43)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E38:E43)","v":48568733.425864317},{"$f":"SUM(F38:F43)","v":97981493.805209011},{"$f":"SUM(G38:G43)","v":-69481597.46627298}]
[null,"ENERGIA",11,"ENERGIA REVENDA",{"$f":"Energia!D6*Energia!D14","v":540989777.47781312},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E45/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E45/(E45+E32+E33+E53+E34)))","v":18976771.003358033},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C45))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C45)))","v":-35079599.237583548}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E45)","v":540989777.47781312},{"$f":"SUM(F45)","v":18976771.003358033},{"$f":"SUM(G45)","v":-35079599.237583548}]
[null,"FIO A",21,"ITAIPU",{"$f":"Resultado!D35","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C47))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C47)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C47))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C47)))","v":0}]
[null,null,23,"TUST ITAIPU",{"$f":"Resultado!D34","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C48))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C48)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E48/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E48/(+E19+E20+E24+E25+E48),0)))","v":0}]
[null,null,22,"TUST CI",{"$f":"0","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C49))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C49)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C49))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C49)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E47:E49)","v":0},{"$f":"SUM(F47:F49)","v":0},{"$f":"SUM(G47:G49)","v":0}]
[null,"Nao se aplica",179,"SUBSIDIO",0,{"$f":"IF(Mercado!G13>0,(((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(E55/E56))+SUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],2))/(1+Mercado!G13),(((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(E55/E56))+SUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],2)))","v":-39388910.536548786}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E51)","v":0},{"$f":"SUM(F51)","v":-39388910.536548786},{"$f":"SUM(G51)","v":0}]
[null,"PERDAS",24,"PERDAS RB/C",{"$f":"Energia!D13*Energia!D14","v":14676651.967873577},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E53/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E53/(E45+E32+E33+E53+E34)))","v":514825.74178907345},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C53))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C53)))","v":-951683.54489584046}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E53)","v":14676651.967873577},{"$f":"SUM(F53)","v":514825.74178907345},-951683.54489584046]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E44,E46,E50,E54,E52)","v":604235162.87155104},{"$f":"SUM(F44,F46,F50,F54,F52)","v":78084180.013807327},-105512880.24875237]
["TOTAL",null,null,null,{"$f":"E37+E55","v":1559276930.7595458},{"$f":"F37+F55","v":22002456.235707343},-87744230.717599988]
[]
[null,null,null,"Total SPARTA",{"$f":"Resultado!D4","v":1559276930.7595458},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64)))","v":22002456.23570735},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60)))","v":-87744230.717599988}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E56-E58)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F56-F58)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(G56-G58)>1,\"verificar sparta\",\"ok\")","v":"ok"}]
[]
[null,null,null,"Total badnet",{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],1,TabelaBADNET[id_Unidade],3,TabelaBADNET[idDet1],51)","v":1559276930.7595465},{"$f":"IF(Mercado!G13>0,((SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],64,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],20,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],22,TabelaBADNET[id_Unidade],3))/(1+Mercado!G13)),\n(SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],64,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],20,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],22,TabelaBADNET[id_Unidade],3)))","v":22002456.23570735},{"$f":"IF(Mercado!G13>0,\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],60,TabelaBADNET[id_Unidade],3)/(1+Mercado!G13),\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],60,TabelaBADNET[id_Unidade],3))","v":-87744230.717599988}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E61-E56)>1,\"verificar badnet\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F61-F56)>1,\"verificar badnet\",\"ok\")","v":"ok"},"ok"]

{"sheet":"SAMP_SCEE_M3_10042023","index":41,"n_rows":19,"n_cols":5,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Ano","Mês","Energia consumida (kWh)","Energia Faturada (kWh)"]
[null,2022,"abril",11187737,5859093]
[null,2022,"maio",11585343,6448202]
[null,2022,"junho",10731466,6361665]
[null,2022,"julho",10554170,6128474]
[null,2022,"agosto",11349613,6391356]
[null,2022,"setembro",11919082,6238993]
[null,2022,"outubro",12976055,6525000]
[null,2022,"novembro",13743696,6971341]
[null,2022,"dezembro",14898079,7627579]
[null,2023,"janeiro",17969078,9733545]
[null,2023,"fevereiro",18054179,8954796]
[null,2023,"março",18054179,8954796]
[null,null,null,{"$f":"SUM(D3:D14)","v":163022677},{"$f":"SUM(E3:E14)","v":86194840}]
[]
[null,null,null,null,{"$f":"D15-E15","v":76827837}]
[]
[null,"Fonte: \nhttps://binew.aneel.gov.br/Reports/powerbi/ANEEL/SGT/PubSGT/(COORD)%20Estrutura%20Tarif%C3%A1ria%20e%20Mercado/Mercado_SCEE_Balanco%20Perdas_temp\n\n"]

{"sheet":"SPARTA ADMIN","index":42,"n_rows":21,"n_cols":30,"rows_kept":21,"cut":false,"hidden":true,"merged":[[0,0,0,20],[11,0,11,2]]}
["ABA RESERVADA AO DESENVOLVEDORES DO SPARTA\nSabemos que você ia aparecer por aqui. Saciou sua curiosidade? Melhor não fuçar mais, ou poderá prejudicar seriamente sua análise.\nEntão, oculte essa aba e volte a trabalhar!!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Alternativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Oficial"]
["UPGRADE EM ESTÁGIO DEV"]
["O que deseja??"]
["Matrix Oficial"]
["Endereço da Matrix Alternativa"]
["\\\\corporativo\\SGT\\Gestão da Informação\\Sistemas\\SPARTA\\Matrix\\dev\\testeAL"]
["Nome da Matrix Alternativa"]
["SPARTAmatrix.xlsm"]
["Estado do Direcionamento"]
[]
[]
["COPIAR PARA ESTA PLANILHA"]
["Nome da Pasta de Trabalho"]
["SPARTAmatrixNC.xlsm"]
["Nome da Planilha"]
["Financeiros"]
["Range Desejado"]
["C44:G69"]
["Nova Range "]
["C211:G237"]